JAKK
JAKKS Pacific Inc

JAKK.US jakks.com + Research + Basket
Consumer Cyclical · Leisure
CIK 0001009829
Employees 652
Phone 424 268 9444
Fiscal year end December
IPO May 01, 1996
Address 2951 28th Street, Santa Monica, CA, United States, 90405
32.29
-0.20 (-0.62%)
USD · NASDAQ
52-week range
14.19
33.22
Trading at 95% of the 52-week range
Market Cap
371.95M
P/E Ratio
14.74
Forward P/E
10.42
Book Value
24.18
Div. Yield
3.08%
% Institutions
64.64%
% Insiders
21.35%
1 Year

+89.7%
3 Year

+110.8%
10 Year

-47.7%
Description
JAKKS Pacific, Inc. designs, produces, markets, sells, and distributes toys and related products, consumer and electronic products, kids indoor and outdoor furniture, costumes, and sporting goods and home furnishings space products worldwide. The company operates through two segments, Toys/Consumer Products and Costumes. The company offers action figures and accessories, such as licensed characters; toy vehicles; dolls and accessories, including small, large, fashion, and baby dolls based on licenses, as well as infant and pre-school products; private label products; and foot-to-floor ride-on products. The company also provides role play, dress-up, pretend play, and novelty products for boys and girls based on brands and entertainment properties, as well as on its own proprietary brands; and indoor and outdoor kids' furniture, activity trays and tables, room décor, and seasonal and outdoor products. In addition, it offers Halloween and everyday costumes for various ages based on licensed and proprietary non-licensed brands, and related Halloween accessories; outdoor activity toys; junior sports toys, including hyper-charged balls, sport sets, and toy hoops; and board games. The company sells its products through in-house sales staff and independent sales representatives to toy and mass-market retail chain stores, department stores, office supply stores, drug and grocery store chains, club stores, value-oriented dollar stores, toy specialty stores, and wholesalers. The company's proprietary brands include Fly Wheels, Perfectly Cute, ReDo Skateboard Co., AirTitans, Sky Ball, JAKKS Wild Games, Xtreme Power Dump Truck, XPV, Moose Mountain, Maui, SportsZone, Charming, KidTopia, Xtreme Power Dozer, and Disguise. JAKKS Pacific, Inc. was incorporated in 1995 and is headquartered in Santa Monica, California.
Actions

Open action list
Add an action for JAKK.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Stephen G. Berman	Co-Founder, Chairman, CEO, President & Secretary	1964
Mr. John L. Kimble	Executive VP & CFO	1970
Mr. Jon Trent	Executive Vice President of Sales	NA
Ms. Elsa Morgan	Senior Vice President of Human Resources	NA
Mr. Wills Hon	Managing Director of Asia	NA
Mr. John Joseph McGrath	President of European Operations	1965
Ms. Tara Hefter	President & GM of Disguise	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
May 14, 2025	Stephen G Berman	N/A	Sale	35.00K	$22.20	$777.00K	SEC
May 12, 2025	Stephen G Berman	N/A	Sale	40.00K	$22.02	$880.80K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Gate City Capital Management, LLC	1.06M	Jun 30, 2026	9.24%	$6.38	9.38%
BlackRock Inc	644.54K	Jun 30, 2026	5.63%	$0.00	9.61%
Dimensional Fund Advisors, Inc.	589.29K	Jun 30, 2026	5.15%	$0.00	3.47%
Pacific Ridge Capital Partners, LLC	433.50K	Jun 30, 2026	3.79%	$1.83	-0.79%
Vanguard Capital Management, LLC	383.64K	Jun 30, 2026	3.35%	$0.00	5.87%
Hotchkis & Wiley Capital Management LLC	343.11K	Jun 30, 2026	3.00%	$0.02	-4.48%
Thompson, Siegel & Walmsley LLC	288.19K	Jun 30, 2026	2.52%	$0.12	-10.77%
Geode Capital Management, LLC	246.31K	Jun 30, 2026	2.15%	$0.00	6.79%
Donald Smith & Co Inc	205.48K	Jun 30, 2026	1.80%	$0.08	-6.76%
Gabelli Funds LLC	188.49K	Jun 30, 2026	1.65%	$0.03	0.00%
State Street Corp	165.62K	Jun 30, 2026	1.45%	$0.00	2.12%
Bridgeway Capital Management, LLC	146.70K	Jun 30, 2026	1.28%	$0.06	3.39%
The Goldman Sachs Group Inc	131.75K	Jun 30, 2026	1.15%	$0.00	39.18%
LSV Asset Management	126.20K	Jun 30, 2026	1.10%	$0.01	0.00%
CastleKnight Management LP	121.80K	Jun 30, 2026	1.06%	$0.04	0.00%
Gamco Investors, Inc. Et Al	110.29K	Jun 30, 2026	0.96%	$0.02	5.06%
American Century Companies Inc	110.24K	Jun 30, 2026	0.96%	$0.00	-19.50%
Anson Funds Management LP	103.37K	Jun 30, 2026	0.90%	$0.14	-59.18%
Renaissance Technologies Corp	103.22K	Jun 30, 2026	0.90%	$0.00	-15.62%
Northern Trust Corp	101.65K	Jun 30, 2026	0.89%	$0.00	5.29%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	269.23K	2.35%	▲ 0.00%	Sep 30, 2026
2	iShares Russell 2000 ETF	249.56K	2.18%	▼ 1.14%	Sep 30, 2026
3	Adara Smaller Companies	171.09K	1.49%	▲ 0.26%	Sep 30, 2026
4	Avantis US Small Cap Value ETF	162.03K	1.42%	▲ 0.67%	Sep 30, 2026
5	Keeley Gabelli Small Cap Dividend I	158.99K	1.39%	▲ 0.00%	Aug 31, 2026
6	DFA US Small Cap Value I	156.03K	1.36%	▲ 1.45%	Aug 31, 2026
7	Fidelity Small Cap Index	104.56K	0.91%	▲ 1.07%	Jul 31, 2026
8	iShares Russell 2000 Value ETF	89.70K	0.78%	▲ 0.15%	Sep 30, 2026
9	DFA US Targeted Value I	81.68K	0.71%	▲ 0.00%	Aug 31, 2026
10	EA Bridgeway Omni Small-Cap Value ETF	76.21K	0.67%	▲ 0.00%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $371.95M
EBITDA: $33.68M
P/E Ratio: $14.74
PEG Ratio: $1.59
Book Value: $24.18
Dividend/Share: $1.00
Dividend Yield: 3.08%
Earnings/Share: $2.19
Profit Margin: 4.17%
Operating Margin: 14.70%
ROA (TTM): 2.84%
ROE (TTM): 9.81%
Revenue (TTM): $627.25M
Revenue/Share (TTM): $55.00
Earnings Growth (YOY): 42.50%
Revenue Growth (YOY): 20.40%
Valuation Metrics

Enterprise Value: $371.18M
Trailing P/E: 14.74
Forward P/E: 10.42
Shares Statistics

Shares Outstanding: 11.52M
Shares Float: 9.10M
% Insiders: 21.35%
% Institutions: 64.64%
Shares Short: 394.18K
Shares Short (Prior Month): 469.42K
Short Ratio: 4.30
Short % Float: 3.59%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$570.67M
Cost of Goods Sold
adjust
$-385.59M
Gross Profit
subtotal
$185.08M
SG&A
adjust
$-133.46M
Other Operating Expense
adjust
$-37.40M
Operating Income
subtotal
$14.22M
Other / Non-Operating Items
adjust
$-4.35M
Net Income
subtotal
$9.87M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "JAKK",
        "Type": "Common Stock",
        "Name": "JAKKS Pacific Inc",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000GPK708",
        "ISIN": null,
        "LEI": "549300UEF3348JRXQ295",
        "PrimaryTicker": "JAKK.US",
        "CUSIP": null,
        "CIK": "0001009829",
        "EmployerIdNumber": "95-4527222",
        "FiscalYearEnd": "December",
        "IPODate": "1996-05-01",
        "InternationalDomestic": "Domestic",
        "Sector": "Consumer Cyclical",
        "Industry": "Leisure",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Durables & Apparel",
        "GicIndustry": "Leisure Products",
        "GicSubIndustry": "Leisure Products",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "JAKKS Pacific, Inc. designs, produces, markets, sells, and distributes toys and related products, consumer and electronic products, kids indoor and outdoor furniture, costumes, and sporting goods and home furnishings space products worldwide. The company operates through two segments, Toys/Consumer Products and Costumes. The company offers action figures and accessories, such as licensed characters; toy vehicles; dolls and accessories, including small, large, fashion, and baby dolls based on licenses, as well as infant and pre-school products; private label products; and foot-to-floor ride-on products. The company also provides role play, dress-up, pretend play, and novelty products for boys and girls based on brands and entertainment properties, as well as on its own proprietary brands; and indoor and outdoor kids' furniture, activity trays and tables, room d\u00e9cor, and seasonal and outdoor products. In addition, it offers Halloween and everyday costumes for various ages based on licensed and proprietary non-licensed brands, and related Halloween accessories; outdoor activity toys; junior sports toys, including hyper-charged balls, sport sets, and toy hoops; and board games. The company sells its products through in-house sales staff and independent sales representatives to toy and mass-market retail chain stores, department stores, office supply stores, drug and grocery store chains, club stores, value-oriented dollar stores, toy specialty stores, and wholesalers. The company's proprietary brands include Fly Wheels, Perfectly Cute, ReDo Skateboard Co., AirTitans, Sky Ball, JAKKS Wild Games, Xtreme Power Dump Truck, XPV, Moose Mountain, Maui, SportsZone, Charming, KidTopia, Xtreme Power Dozer, and Disguise. JAKKS Pacific, Inc. was incorporated in 1995 and is headquartered in Santa Monica, California.",
        "Address": "2951 28th Street, Santa Monica, CA, United States, 90405",
        "AddressData": {
            "Street": "2951 28th Street",
            "City": "Santa Monica",
            "State": "CA",
            "Country": "United States",
            "ZIP": "90405"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Stephen G. Berman",
                "Title": "Co-Founder, Chairman, CEO, President & Secretary",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. John L. Kimble",
                "Title": "Executive VP & CFO",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Jon  Trent",
                "Title": "Executive Vice President of Sales",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Elsa  Morgan",
                "Title": "Senior Vice President of Human Resources",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Wills  Hon",
                "Title": "Managing Director of Asia",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. John Joseph McGrath",
                "Title": "President of European Operations",
                "YearBorn": "1965"
            },
            {
                "Name": "Ms. Tara  Hefter",
                "Title": "President & GM of Disguise",
                "YearBorn": "NA"
            }
        ],
        "Phone": "424 268 9444",
        "WebURL": "https://www.jakks.com",
        "LogoURL": "/img/logos/US/JAKK.png",
        "FullTimeEmployees": 652,
        "UpdatedAt": "2026-10-30"
    },
    "Highlights": {
        "MarketCapitalization": 371954720,
        "MarketCapitalizationMln": 371.9547,
        "EBITDA": 33682000,
        "PERatio": 14.7443,
        "PEGRatio": 1.5911,
        "WallStreetTargetPrice": 48.5,
        "BookValue": 24.183,
        "DividendShare": 1,
        "DividendYield": 0.0308,
        "EarningsShare": 2.19,
        "EPSEstimateCurrentYear": 2.375,
        "EPSEstimateNextYear": 3.775,
        "EPSEstimateNextQuarter": -0.44,
        "EPSEstimateCurrentQuarter": 2.335,
        "MostRecentQuarter": "2026-09-30",
        "ProfitMargin": 0.0417,
        "OperatingMarginTTM": 0.147,
        "ReturnOnAssetsTTM": 0.0284,
        "ReturnOnEquityTTM": 0.0981,
        "RevenueTTM": 627249984,
        "RevenuePerShareTTM": 54.997,
        "QuarterlyRevenueGrowthYOY": 0.204,
        "GrossProfitTTM": 211536992,
        "DilutedEpsTTM": 2.19,
        "QuarterlyEarningsGrowthYOY": 0.425
    },
    "Valuation": {
        "TrailingPE": 14.7443,
        "ForwardPE": 10.4167,
        "PriceSalesTTM": 0.593,
        "PriceBookMRQ": 1.3504,
        "EnterpriseValue": 371182901,
        "EnterpriseValueRevenue": 0.5956,
        "EnterpriseValueEbitda": 8.7828
    },
    "SharesStats": {
        "SharesOutstanding": 11519192,
        "SharesFloat": 9096360,
        "PercentInsiders": 21.349999999999998,
        "PercentInstitutions": 64.63600000000001,
        "SharesShort": 394182,
        "SharesShortPriorMonth": 469418,
        "ShortRatio": 4.3,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0359
    },
    "Technicals": {
        "Beta": 1.313,
        "52WeekHigh": 33.2164,
        "52WeekLow": 14.1861,
        "50DayMA": 26.5454,
        "200DayMA": 23.008,
        "SharesShort": 394182,
        "SharesShortPriorMonth": 469418,
        "ShortRatio": 4.3,
        "ShortPercent": 0.0359
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1,
        "ForwardAnnualDividendYield": 0.0308,
        "PayoutRatio": 0.5319,
        "DividendDate": "2026-12-28",
        "ExDividendDate": "2026-11-27",
        "LastSplitFactor": "1:10",
        "LastSplitDate": "2020-07-10",
        "NumberDividendsByYear": [
            {
                "Year": 2011,
                "Count": 2
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 2
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 4
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.5,
        "TargetPrice": 48.5,
        "StrongBuy": 1,
        "Buy": 1,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Gate City Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 9.243,
                "totalAssets": 6.3832,
                "currentShares": 1057868,
                "change": 90754,
                "change_p": 9.384
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 5.6316,
                "totalAssets": 0.0002,
                "currentShares": 644540,
                "change": 56524,
                "change_p": 9.6127
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 5.1488,
                "totalAssets": 0.0025,
                "currentShares": 589286,
                "change": 19748,
                "change_p": 3.4674
            },
            {
                "name": "Pacific Ridge Capital Partners, LLC",
                "date": "2026-06-30",
                "totalShares": 3.7876,
                "totalAssets": 1.8316,
                "currentShares": 433495,
                "change": -3444,
                "change_p": -0.7882
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 3.3521,
                "totalAssets": 0.0002,
                "currentShares": 383643,
                "change": 21255,
                "change_p": 5.8653
            },
            {
                "name": "Hotchkis & Wiley Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 2.9979,
                "totalAssets": 0.0233,
                "currentShares": 343106,
                "change": -16100,
                "change_p": -4.4821
            },
            {
                "name": "Thompson, Siegel & Walmsley LLC",
                "date": "2026-06-30",
                "totalShares": 2.518,
                "totalAssets": 0.1204,
                "currentShares": 288189,
                "change": -34786,
                "change_p": -10.7705
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.1521,
                "totalAssets": 0.0003,
                "currentShares": 246307,
                "change": 15661,
                "change_p": 6.7901
            },
            {
                "name": "Donald Smith & Co Inc",
                "date": "2026-06-30",
                "totalShares": 1.7954,
                "totalAssets": 0.0847,
                "currentShares": 205481,
                "change": -14900,
                "change_p": -6.761
            },
            {
                "name": "Gabelli Funds LLC",
                "date": "2026-06-30",
                "totalShares": 1.6469,
                "totalAssets": 0.028,
                "currentShares": 188492,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 1.4471,
                "totalAssets": 0.0001,
                "currentShares": 165618,
                "change": 3432,
                "change_p": 2.1161
            },
            {
                "name": "Bridgeway Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.2818,
                "totalAssets": 0.06,
                "currentShares": 146698,
                "change": 4808,
                "change_p": 3.3885
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 1.1511,
                "totalAssets": 0.0003,
                "currentShares": 131745,
                "change": 37088,
                "change_p": 39.1815
            },
            {
                "name": "LSV Asset Management",
                "date": "2026-06-30",
                "totalShares": 1.1027,
                "totalAssets": 0.0053,
                "currentShares": 126200,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "CastleKnight Management LP",
                "date": "2026-06-30",
                "totalShares": 1.0642,
                "totalAssets": 0.0384,
                "currentShares": 121800,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Gamco Investors, Inc. Et Al",
                "date": "2026-06-30",
                "totalShares": 0.9637,
                "totalAssets": 0.023,
                "currentShares": 110292,
                "change": 5309,
                "change_p": 5.057
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-06-30",
                "totalShares": 0.9632,
                "totalAssets": 0.0011,
                "currentShares": 110240,
                "change": -26698,
                "change_p": -19.4964
            },
            {
                "name": "Anson Funds Management LP",
                "date": "2026-06-30",
                "totalShares": 0.9032,
                "totalAssets": 0.1429,
                "currentShares": 103372,
                "change": -149880,
                "change_p": -59.1822
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-06-30",
                "totalShares": 0.9019,
                "totalAssets": 0.0033,
                "currentShares": 103218,
                "change": -19100,
                "change_p": -15.615
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 0.8882,
                "totalAssets": 0.0003,
                "currentShares": 101650,
                "change": 5108,
                "change_p": 5.291
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 2.3524,
                "totalAssets": 0.0003,
                "currentShares": 269233,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 2.1805,
                "totalAssets": 0.0081,
                "currentShares": 249560,
                "change": -2880,
                "change_p": -1.1409
            },
            {
                "name": "Adara Smaller Companies",
                "date": "2026-09-30",
                "totalShares": 1.4949,
                "totalAssets": 0.527,
                "currentShares": 171090,
                "change": 450,
                "change_p": 0.2637
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-09-30",
                "totalShares": 1.4158,
                "totalAssets": 0.0134,
                "currentShares": 162034,
                "change": 1080,
                "change_p": 0.671
            },
            {
                "name": "Keeley Gabelli Small Cap Dividend I",
                "date": "2026-08-31",
                "totalShares": 1.3891,
                "totalAssets": 1.4029,
                "currentShares": 158987,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-08-31",
                "totalShares": 1.3633,
                "totalAssets": 0.0198,
                "currentShares": 156030,
                "change": 2229,
                "change_p": 1.4493
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 0.9136,
                "totalAssets": 0.0081,
                "currentShares": 104560,
                "change": 1105,
                "change_p": 1.0681
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.7837,
                "totalAssets": 0.0163,
                "currentShares": 89700,
                "change": 136,
                "change_p": 0.1518
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-08-31",
                "totalShares": 0.7137,
                "totalAssets": 0.0119,
                "currentShares": 81678,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "EA Bridgeway Omni Small-Cap Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.6659,
                "totalAssets": 0.0818,
                "currentShares": 76214,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Targeted Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.6358,
                "totalAssets": 0.0134,
                "currentShares": 72769,
                "change": 18,
                "change_p": 0.0247
            },
            {
                "name": "Dimensional US Small Cap Value ETF",
                "date": "2026-09-24",
                "totalShares": 0.5817,
                "totalAssets": 0.0202,
                "currentShares": 66574,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BSF Systematic US Eq Abs Ret A2 USD",
                "date": "2025-12-31",
                "totalShares": 0.559,
                "totalAssets": 0.0663,
                "currentShares": 63981,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.4744,
                "totalAssets": 0.0077,
                "currentShares": 54293,
                "change": 646,
                "change_p": 1.2042
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.4177,
                "totalAssets": 0.003,
                "currentShares": 47804,
                "change": -257,
                "change_p": -0.5347
            },
            {
                "name": "DFA US Small Cap I",
                "date": "2026-08-31",
                "totalShares": 0.3925,
                "totalAssets": 0.0057,
                "currentShares": 44916,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bridgeway Omni Small-Cap Value N",
                "date": "2026-06-30",
                "totalShares": 0.325,
                "totalAssets": 0.0654,
                "currentShares": 37200,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Small Cap ETF",
                "date": "2026-09-30",
                "totalShares": 0.3007,
                "totalAssets": 0.0058,
                "currentShares": 34417,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Micro Cap I",
                "date": "2026-08-31",
                "totalShares": 0.2911,
                "totalAssets": 0.0106,
                "currentShares": 33312,
                "change": 787,
                "change_p": 2.4197
            },
            {
                "name": "Goldman Sachs Small Cp Val Insghts Instl",
                "date": "2026-07-31",
                "totalShares": 0.2612,
                "totalAssets": 0.0595,
                "currentShares": 29898,
                "change": 12920,
                "change_p": 76.0985
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-05-14",
            "ownerCik": null,
            "ownerName": "Stephen G Berman",
            "transactionDate": "2025-05-14",
            "transactionCode": "S",
            "transactionAmount": 35000,
            "transactionPrice": 22.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1009829/000118518525000470/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-05-12",
            "ownerCik": null,
            "ownerName": "Stephen G Berman",
            "transactionDate": "2025-05-12",
            "transactionCode": "S",
            "transactionAmount": 40000,
            "transactionPrice": 22.02,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1009829/000118518525000470/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "12.0510",
                "shares": 12051000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "11.4440",
                "shares": 11444000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "11.0080",
                "shares": 11008000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "10.0840",
                "shares": 10084000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "10.2630",
                "shares": 10263000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "9.5110",
                "shares": 9511000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "4.5750",
                "shares": 4575000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "2.9617",
                "shares": 2961700
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "2.3106",
                "shares": 2310600
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "2.2799",
                "shares": 2279900
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "1.6098",
                "shares": 1609800
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "1.8781",
                "shares": 1878100
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "4.5010",
                "shares": 4501000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "2.2669",
                "shares": 2266900
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "2.1969",
                "shares": 2196900
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "2.5831",
                "shares": 2583100
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "2.7217",
                "shares": 2721700
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "2.7194",
                "shares": 2719400
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "2.8060",
                "shares": 2806000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "2.9233",
                "shares": 2923300
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "2.6983",
                "shares": 2698300
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "2.5900",
                "shares": 2590000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "2.6537",
                "shares": 2653700
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "2.5571",
                "shares": 2557100
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "2.4832",
                "shares": 2483200
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "1.9601",
                "shares": 1960100
            },
            {
                "date": "2000",
                "dateFormatted": "2000-12-31",
                "sharesMln": "1.8245",
                "shares": 1824500
            },
            {
                "date": "1999",
                "dateFormatted": "1999-12-31",
                "sharesMln": "1.9422",
                "shares": 1942200
            },
            {
                "date": "1998",
                "dateFormatted": "1998-12-31",
                "sharesMln": "1.1111",
                "shares": 1111100
            },
            {
                "date": "1997",
                "dateFormatted": "1997-12-31",
                "sharesMln": "0.8333",
                "shares": 833300
            },
            {
                "date": "1996",
                "dateFormatted": "1996-12-31",
                "sharesMln": "0.6667",
                "shares": 666700
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q3",
                "dateFormatted": "2026-09-30",
                "sharesMln": "12.0510",
                "shares": 12051000
            },
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "11.8720",
                "shares": 11872000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "11.4440",
                "shares": 11444000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "11.4440",
                "shares": 11444000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "11.4230",
                "shares": 11423000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "11.1460",
                "shares": 11146000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "11.1460",
                "shares": 11146000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "11.0080",
                "shares": 11008000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "11.2750",
                "shares": 11275000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "10.8010",
                "shares": 10801000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "10.3540",
                "shares": 10354000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "10.0840",
                "shares": 10084000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "10.0210",
                "shares": 10021000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "9.8710",
                "shares": 9871000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "10.2630",
                "shares": 10263000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "10.2630",
                "shares": 10263000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "10.2600",
                "shares": 10260000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "10.0370",
                "shares": 10037000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "9.5880",
                "shares": 9588000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "9.5110",
                "shares": 9511000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "9.0730",
                "shares": 9073000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "6.2200",
                "shares": 6220000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "5.3790",
                "shares": 5379000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "4.5750",
                "shares": 4575000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "3.8240",
                "shares": 3824000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "3.0640",
                "shares": 3064000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "3.0210",
                "shares": 3021000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "2.9617",
                "shares": 2961700
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "2.7090",
                "shares": 2709000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "2.3600",
                "shares": 2360000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "2.3557",
                "shares": 2355700
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "2.3106",
                "shares": 2310600
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "2.3103",
                "shares": 2310300
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "2.3106",
                "shares": 2310600
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "2.3100",
                "shares": 2310000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "2.2799",
                "shares": 2279900
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "2.2772",
                "shares": 2277200
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "2.1616",
                "shares": 2161600
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "1.8104",
                "shares": 1810400
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "1.6098",
                "shares": 1609800
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "1.6044",
                "shares": 1604400
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "1.6402",
                "shares": 1640200
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "1.7218",
                "shares": 1721800
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "1.8781",
                "shares": 1878100
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "4.2562",
                "shares": 4256200
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "1.9108",
                "shares": 1910800
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "1.9090",
                "shares": 1909000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "4.5010",
                "shares": 4501000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "3.0559",
                "shares": 3055900
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "2.1276",
                "shares": 2127600
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "2.3278",
                "shares": 2327800
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "2.2669",
                "shares": 2266900
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "2.2487",
                "shares": 2248700
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "2.2305",
                "shares": 2230500
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "2.1873",
                "shares": 2187300
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "2.1969",
                "shares": 2196900
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "2.8933",
                "shares": 2893300
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "2.5870",
                "shares": 2587000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "2.5831",
                "shares": 2583100
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "2.5831",
                "shares": 2583100
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "3.2914",
                "shares": 3291400
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "2.7096",
                "shares": 2709600
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "2.7217",
                "shares": 2721700
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "2.7217",
                "shares": 2721700
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "3.3974",
                "shares": 3397400
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "2.7672",
                "shares": 2767200
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "2.7393",
                "shares": 2739300
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "2.7194",
                "shares": 2719400
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "3.2505",
                "shares": 3250500
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "2.7175",
                "shares": 2717500
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "2.7393",
                "shares": 2739300
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "2.8060",
                "shares": 2806000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "3.1850",
                "shares": 3185000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "3.2594",
                "shares": 3259400
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "2.9233",
                "shares": 2923300
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "2.9233",
                "shares": 2923300
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "3.2633",
                "shares": 3263300
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "2.9612",
                "shares": 2961200
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "2.6983",
                "shares": 2698300
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "2.6983",
                "shares": 2698300
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "3.2142",
                "shares": 3214200
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "2.8914",
                "shares": 2891400
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "2.5900",
                "shares": 2590000
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "2.5900",
                "shares": 2590000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "3.1193",
                "shares": 3119300
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "2.9851",
                "shares": 2985100
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "2.9659",
                "shares": 2965900
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "2.6537",
                "shares": 2653700
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "3.0599",
                "shares": 3059900
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "2.7291",
                "shares": 2729100
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "2.5273",
                "shares": 2527300
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "2.5571",
                "shares": 2557100
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "2.4538",
                "shares": 2453800
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "2.4832",
                "shares": 2483200
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "2.4832",
                "shares": 2483200
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "2.4832",
                "shares": 2483200
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "2.4059",
                "shares": 2405900
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "2.1755",
                "shares": 2175500
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "1.9601",
                "shares": 1960100
            },
            {
                "date": "2001-Q4",
                "dateFormatted": "2001-12-31",
                "sharesMln": "1.9601",
                "shares": 1960100
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "1.9552",
                "shares": 1955200
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "1.9092",
                "shares": 1909200
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "1.8815",
                "shares": 1881500
            },
            {
                "date": "2000-Q4",
                "dateFormatted": "2000-12-31",
                "sharesMln": "1.8245",
                "shares": 1824500
            },
            {
                "date": "2000-Q3",
                "dateFormatted": "2000-09-30",
                "sharesMln": "2.0351",
                "shares": 2035100
            },
            {
                "date": "2000-Q2",
                "dateFormatted": "2000-06-30",
                "sharesMln": "2.0119",
                "shares": 2011899.9999999998
            },
            {
                "date": "2000-Q1",
                "dateFormatted": "2000-03-31",
                "sharesMln": "2.0636",
                "shares": 2063600
            },
            {
                "date": "1999-Q4",
                "dateFormatted": "1999-12-31",
                "sharesMln": "1.9422",
                "shares": 1942200
            },
            {
                "date": "1999-Q3",
                "dateFormatted": "1999-09-30",
                "sharesMln": "1.7674",
                "shares": 1767400
            },
            {
                "date": "1999-Q2",
                "dateFormatted": "1999-06-30",
                "sharesMln": "1.6190",
                "shares": 1619000
            },
            {
                "date": "1999-Q1",
                "dateFormatted": "1999-03-31",
                "sharesMln": "1.1765",
                "shares": 1176500
            },
            {
                "date": "1998-Q4",
                "dateFormatted": "1998-12-31",
                "sharesMln": "1.1111",
                "shares": 1111100
            },
            {
                "date": "1998-Q3",
                "dateFormatted": "1998-09-30",
                "sharesMln": "0.9333",
                "shares": 933300
            },
            {
                "date": "1998-Q2",
                "dateFormatted": "1998-06-30",
                "sharesMln": "1.1111",
                "shares": 1111100
            },
            {
                "date": "1998-Q1",
                "dateFormatted": "1998-03-31",
                "sharesMln": "1.0000",
                "shares": 1000000
            },
            {
                "date": "1997-Q4",
                "dateFormatted": "1997-12-31",
                "sharesMln": "0.8333",
                "shares": 833300
            },
            {
                "date": "1997-Q3",
                "dateFormatted": "1997-09-30",
                "sharesMln": "0.7895",
                "shares": 789500
            },
            {
                "date": "1997-Q2",
                "dateFormatted": "1997-06-30",
                "sharesMln": "0.7143",
                "shares": 714300
            },
            {
                "date": "1997-Q1",
                "dateFormatted": "1997-03-31",
                "sharesMln": "0.6667",
                "shares": 666700
            },
            {
                "date": "1996-Q4",
                "dateFormatted": "1996-12-31",
                "sharesMln": "0.6667",
                "shares": 666700
            },
            {
                "date": "1996-Q3",
                "dateFormatted": "1996-09-30",
                "sharesMln": "0.6000",
                "shares": 600000
            },
            {
                "date": "1996-Q2",
                "dateFormatted": "1996-06-30",
                "sharesMln": "0.2999",
                "shares": 299900
            },
            {
                "date": "1996-Q1",
                "dateFormatted": "1996-03-31",
                "sharesMln": "0.2999",
                "shares": 299900
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-22",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 2.48,
                "epsEstimate": 2.21,
                "epsDifference": 0.27,
                "surprisePercent": 12.2172
            },
            "2026-06-30": {
                "reportDate": "2026-07-23",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.25,
                "epsEstimate": 0.01,
                "epsDifference": -0.26,
                "surprisePercent": -2600
            },
            "2026-03-31": {
                "reportDate": "2026-04-30",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.43,
                "epsDifference": 0.26,
                "surprisePercent": 60.4651
            },
            "2025-12-31": {
                "reportDate": "2026-02-19",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.935,
                "epsDifference": 0.755,
                "surprisePercent": 80.7487
            },
            "2025-09-30": {
                "reportDate": "2025-10-30",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.8,
                "epsEstimate": 2.12,
                "epsDifference": -0.32,
                "surprisePercent": -15.0943
            },
            "2025-06-30": {
                "reportDate": "2025-07-24",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.17,
                "epsDifference": 0.2,
                "surprisePercent": 117.6471
            },
            "2025-03-31": {
                "reportDate": "2025-04-29",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -1.29,
                "epsDifference": 1.26,
                "surprisePercent": 97.6744
            },
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.67,
                "epsEstimate": -0.73,
                "epsDifference": 0.06,
                "surprisePercent": 8.2192
            },
            "2024-09-30": {
                "reportDate": "2024-10-30",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.79,
                "epsEstimate": 4.03,
                "epsDifference": 0.76,
                "surprisePercent": 18.8586
            },
            "2024-06-30": {
                "reportDate": "2024-07-31",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.33,
                "epsDifference": 0.32,
                "surprisePercent": 96.9697
            },
            "2024-03-31": {
                "reportDate": "2024-04-24",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.09,
                "epsEstimate": -0.85,
                "epsDifference": -0.24,
                "surprisePercent": -28.2353
            },
            "2023-12-31": {
                "reportDate": "2024-02-29",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.04,
                "epsEstimate": -1.14,
                "epsDifference": 0.1,
                "surprisePercent": 8.7719
            },
            "2023-09-30": {
                "reportDate": "2023-11-01",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.75,
                "epsEstimate": 3.43,
                "epsDifference": 1.32,
                "surprisePercent": 38.484
            },
            "2023-06-30": {
                "reportDate": "2023-07-27",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.26,
                "epsEstimate": 0.51,
                "epsDifference": 0.75,
                "surprisePercent": 147.0588
            },
            "2023-03-31": {
                "reportDate": "2023-04-27",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.4,
                "epsEstimate": -0.91,
                "epsDifference": 0.51,
                "surprisePercent": 56.044
            },
            "2022-12-31": {
                "reportDate": "2023-03-09",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.44,
                "epsEstimate": -1.37,
                "epsDifference": -0.07,
                "surprisePercent": -5.1095
            },
            "2022-09-30": {
                "reportDate": "2022-10-27",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.8,
                "epsEstimate": 3.03,
                "epsDifference": 0.77,
                "surprisePercent": 25.4125
            },
            "2022-06-30": {
                "reportDate": "2022-07-27",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.1,
                "epsEstimate": -0.53,
                "epsDifference": 2.63,
                "surprisePercent": 496.2264
            },
            "2022-03-31": {
                "reportDate": "2022-04-28",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": -1.16,
                "epsDifference": 0.88,
                "surprisePercent": 75.8621
            },
            "2021-12-31": {
                "reportDate": "2022-02-17",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": -0.66,
                "epsDifference": 0.8,
                "surprisePercent": 121.2121
            },
            "2021-09-30": {
                "reportDate": "2021-10-27",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.76,
                "epsEstimate": 3.16,
                "epsDifference": 0.6,
                "surprisePercent": 18.9873
            },
            "2021-06-30": {
                "reportDate": "2021-07-28",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.38,
                "epsEstimate": -1.49,
                "epsDifference": 1.11,
                "surprisePercent": 74.4966
            },
            "2021-03-31": {
                "reportDate": "2021-04-28",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.77,
                "epsEstimate": -3.86,
                "epsDifference": 2.09,
                "surprisePercent": 54.1451
            },
            "2020-12-31": {
                "reportDate": "2021-02-18",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.8,
                "epsEstimate": -1.63,
                "epsDifference": 0.83,
                "surprisePercent": 50.9202
            },
            "2020-09-30": {
                "reportDate": "2020-11-02",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.76,
                "epsEstimate": 3.09,
                "epsDifference": 1.67,
                "surprisePercent": 54.0453
            },
            "2020-06-30": {
                "reportDate": "2020-07-29",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -4.38,
                "epsEstimate": -4.06,
                "epsDifference": -0.32,
                "surprisePercent": -7.8818
            },
            "2020-03-31": {
                "reportDate": "2020-05-13",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -7.2,
                "epsEstimate": -5.6,
                "epsDifference": -1.6,
                "surprisePercent": -28.5714
            },
            "2019-12-31": {
                "reportDate": "2020-02-19",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2.6,
                "epsEstimate": -0.8,
                "epsDifference": -1.8,
                "surprisePercent": -225
            },
            "2019-09-30": {
                "reportDate": "2019-11-07",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 7.6,
                "epsEstimate": 4.2,
                "epsDifference": 3.4,
                "surprisePercent": 80.9524
            },
            "2019-06-30": {
                "reportDate": "2019-08-09",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -8.44,
                "epsEstimate": -5.6,
                "epsDifference": -2.84,
                "surprisePercent": -50.7143
            },
            "2019-03-31": {
                "reportDate": "2019-05-09",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -11.3,
                "epsEstimate": -7.47,
                "epsDifference": -3.83,
                "surprisePercent": -51.2718
            },
            "2018-12-31": {
                "reportDate": "2019-02-26",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.7,
                "epsEstimate": -5.22,
                "epsDifference": 1.52,
                "surprisePercent": 29.1188
            },
            "2018-09-30": {
                "reportDate": "2018-10-25",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.26,
                "epsEstimate": 6.1,
                "epsDifference": -2.84,
                "surprisePercent": -46.5574
            },
            "2018-06-30": {
                "reportDate": "2018-07-26",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -7.35,
                "epsEstimate": -4.6,
                "epsDifference": -2.75,
                "surprisePercent": -59.7826
            },
            "2018-03-31": {
                "reportDate": "2018-04-26",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -8.76,
                "epsEstimate": -6.72,
                "epsDifference": -2.04,
                "surprisePercent": -30.3571
            },
            "2017-12-31": {
                "reportDate": "2018-02-22",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -6.1,
                "epsEstimate": -1.42,
                "epsDifference": -4.68,
                "surprisePercent": -329.5775
            },
            "2017-09-30": {
                "reportDate": "2017-10-26",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 8.6,
                "epsEstimate": 8.38,
                "epsDifference": 0.22,
                "surprisePercent": 2.6253
            },
            "2017-06-30": {
                "reportDate": "2017-07-25",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -6.7,
                "epsEstimate": -2.54,
                "epsDifference": -4.16,
                "surprisePercent": -163.7795
            },
            "2017-03-31": {
                "reportDate": "2017-04-25",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -10.1,
                "epsEstimate": -8.93,
                "epsDifference": -1.17,
                "surprisePercent": -13.1019
            },
            "2016-12-31": {
                "reportDate": "2017-02-23",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -4.7,
                "epsEstimate": -6.22,
                "epsDifference": 1.52,
                "surprisePercent": 24.4373
            },
            "2016-09-30": {
                "reportDate": "2016-10-20",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 8.9,
                "epsEstimate": 10.92,
                "epsDifference": -2.02,
                "surprisePercent": -18.4982
            },
            "2016-06-30": {
                "reportDate": "2016-07-20",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2.7,
                "epsEstimate": -3.1,
                "epsDifference": 0.4,
                "surprisePercent": 12.9032
            },
            "2016-03-31": {
                "reportDate": "2016-04-21",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -10.1,
                "epsEstimate": -9.38,
                "epsDifference": -0.72,
                "surprisePercent": -7.6759
            },
            "2015-12-31": {
                "reportDate": "2016-02-23",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -5,
                "epsEstimate": -3.3,
                "epsDifference": -1.7,
                "surprisePercent": -51.5152
            },
            "2015-09-30": {
                "reportDate": "2015-10-26",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 11.2,
                "epsEstimate": 11.06,
                "epsDifference": 0.14,
                "surprisePercent": 1.2658
            },
            "2015-06-30": {
                "reportDate": "2015-07-22",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -3,
                "epsEstimate": -3.45,
                "epsDifference": 0.45,
                "surprisePercent": 13.0435
            },
            "2015-03-31": {
                "reportDate": "2015-04-21",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -4,
                "epsEstimate": -4.6,
                "epsDifference": 0.6,
                "surprisePercent": 13.0435
            },
            "2014-12-31": {
                "reportDate": "2015-02-25",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.1,
                "epsEstimate": 0.68,
                "epsDifference": 0.42,
                "surprisePercent": 61.7647
            },
            "2014-09-30": {
                "reportDate": "2014-10-23",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 10.3,
                "epsEstimate": 9.9,
                "epsDifference": 0.4,
                "surprisePercent": 4.0404
            },
            "2014-06-30": {
                "reportDate": "2014-07-23",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -3.71,
                "epsEstimate": -3,
                "epsDifference": -0.71,
                "surprisePercent": -23.6667
            },
            "2014-03-31": {
                "reportDate": "2014-04-23",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -7.4,
                "epsEstimate": -7.6,
                "epsDifference": 0.2,
                "surprisePercent": 2.6316
            },
            "2013-12-31": {
                "reportDate": "2014-02-26",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -7.3,
                "epsEstimate": -8.19,
                "epsDifference": 0.89,
                "surprisePercent": 10.8669
            },
            "2013-09-30": {
                "reportDate": "2013-10-23",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 11.1,
                "epsEstimate": 11.23,
                "epsDifference": -0.13,
                "surprisePercent": -1.1576
            },
            "2013-06-30": {
                "reportDate": "2013-07-17",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -9.39,
                "epsEstimate": 0.51,
                "epsDifference": -9.9,
                "surprisePercent": -1941.1765
            },
            "2013-03-31": {
                "reportDate": "2013-04-25",
                "date": "2013-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -12.3,
                "epsEstimate": -8.39,
                "epsDifference": -3.91,
                "surprisePercent": -46.6031
            },
            "2012-12-31": {
                "reportDate": "2013-02-21",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -12.4,
                "epsEstimate": -1.14,
                "epsDifference": -11.26,
                "surprisePercent": -987.7193
            },
            "2012-09-30": {
                "reportDate": "2012-10-23",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 11.3,
                "epsEstimate": 11.14,
                "epsDifference": 0.16,
                "surprisePercent": 1.4363
            },
            "2012-06-30": {
                "reportDate": "2012-07-17",
                "date": "2012-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 1.1,
                "epsDifference": -0.5,
                "surprisePercent": -45.4545
            },
            "2012-03-31": {
                "reportDate": "2012-04-18",
                "date": "2012-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -6.2,
                "epsEstimate": -6.1,
                "epsDifference": -0.1,
                "surprisePercent": -1.6393
            },
            "2011-12-31": {
                "reportDate": "2012-02-21",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -7.2,
                "epsEstimate": -6.15,
                "epsDifference": -1.05,
                "surprisePercent": -17.0732
            },
            "2011-09-30": {
                "reportDate": "2011-10-18",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 11.1,
                "epsEstimate": 12.26,
                "epsDifference": -1.16,
                "surprisePercent": -9.4617
            },
            "2011-06-30": {
                "reportDate": "2011-07-20",
                "date": "2011-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.6,
                "epsEstimate": 1.36,
                "epsDifference": 0.24,
                "surprisePercent": 17.6471
            },
            "2011-03-31": {
                "reportDate": "2011-04-26",
                "date": "2011-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -3.9,
                "epsEstimate": -3.53,
                "epsDifference": -0.37,
                "surprisePercent": -10.4816
            },
            "2010-12-31": {
                "reportDate": "2011-02-15",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 3,
                "epsEstimate": 2.44,
                "epsDifference": 0.56,
                "surprisePercent": 22.9508
            },
            "2010-09-30": {
                "reportDate": "2010-10-26",
                "date": "2010-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 12.3,
                "epsEstimate": 10.81,
                "epsDifference": 1.49,
                "surprisePercent": 13.7835
            },
            "2010-06-30": {
                "reportDate": "2010-07-22",
                "date": "2010-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.7,
                "epsEstimate": 0.7,
                "epsDifference": 1,
                "surprisePercent": 142.8571
            },
            "2010-03-31": {
                "reportDate": "2010-04-22",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.9,
                "epsEstimate": -2.22,
                "epsDifference": 0.32,
                "surprisePercent": 14.4144
            },
            "2009-12-31": {
                "reportDate": "2010-03-02",
                "date": "2009-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.2,
                "epsEstimate": 2.2,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2009-09-30": {
                "reportDate": "2009-10-21",
                "date": "2009-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 11.28,
                "epsEstimate": 10.46,
                "epsDifference": 0.82,
                "surprisePercent": 7.8394
            },
            "2009-06-30": {
                "reportDate": "2009-07-28",
                "date": "2009-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": -0.34,
                "epsDifference": 0.04,
                "surprisePercent": 11.7647
            },
            "2009-03-31": {
                "reportDate": "2009-04-23",
                "date": "2009-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -4,
                "epsEstimate": -3.36,
                "epsDifference": -0.64,
                "surprisePercent": -19.0476
            },
            "2008-12-31": {
                "reportDate": "2009-02-18",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 5.5,
                "epsEstimate": 10.21,
                "epsDifference": -4.71,
                "surprisePercent": -46.1312
            },
            "2008-09-30": {
                "reportDate": "2008-10-21",
                "date": "2008-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 14.7,
                "epsEstimate": 14.66,
                "epsDifference": 0.04,
                "surprisePercent": 0.2729
            },
            "2008-06-30": {
                "reportDate": "2008-07-23",
                "date": "2008-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.5,
                "epsEstimate": 2.17,
                "epsDifference": -0.67,
                "surprisePercent": -30.8756
            },
            "2008-03-31": {
                "reportDate": "2008-04-23",
                "date": "2008-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 1.91,
                "epsDifference": -1.61,
                "surprisePercent": -84.2932
            },
            "2007-12-31": {
                "reportDate": "2008-02-20",
                "date": "2007-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 10.6,
                "epsEstimate": 7.39,
                "epsDifference": 3.21,
                "surprisePercent": 43.4371
            },
            "2007-09-30": {
                "reportDate": "2007-10-22",
                "date": "2007-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 14.5,
                "epsEstimate": 13,
                "epsDifference": 1.5,
                "surprisePercent": 11.5385
            },
            "2007-06-30": {
                "reportDate": "2007-07-25",
                "date": "2007-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.7,
                "epsEstimate": 2.47,
                "epsDifference": -0.77,
                "surprisePercent": -31.1741
            },
            "2007-03-31": {
                "reportDate": "2007-04-26",
                "date": "2007-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.2,
                "epsEstimate": 0.9,
                "epsDifference": 0.3,
                "surprisePercent": 33.3333
            },
            "2006-12-31": {
                "reportDate": "2007-02-26",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 7.3,
                "epsEstimate": 6.65,
                "epsDifference": 0.65,
                "surprisePercent": 9.7744
            },
            "2006-09-30": {
                "reportDate": "2006-10-19",
                "date": "2006-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 12.6,
                "epsEstimate": 11.8,
                "epsDifference": 0.8,
                "surprisePercent": 6.7797
            },
            "2006-06-30": {
                "reportDate": "2006-07-19",
                "date": "2006-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.1,
                "epsEstimate": 3.54,
                "epsDifference": -0.44,
                "surprisePercent": -12.4294
            },
            "2006-03-31": {
                "reportDate": "2006-04-20",
                "date": "2006-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.9,
                "epsEstimate": 1.52,
                "epsDifference": -0.62,
                "surprisePercent": -40.7895
            },
            "2005-12-31": {
                "reportDate": "2006-02-14",
                "date": "2005-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 5.3,
                "epsEstimate": 4.6,
                "epsDifference": 0.7,
                "surprisePercent": 15.2174
            },
            "2005-09-30": {
                "reportDate": "2005-10-19",
                "date": "2005-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 10.5,
                "epsEstimate": 8.85,
                "epsDifference": 1.65,
                "surprisePercent": 18.6441
            },
            "2005-06-30": {
                "reportDate": "2005-07-20",
                "date": "2005-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.9,
                "epsEstimate": 4.08,
                "epsDifference": -0.18,
                "surprisePercent": -4.4118
            },
            "2005-03-31": {
                "reportDate": "2005-04-20",
                "date": "2005-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.4,
                "epsEstimate": 2.47,
                "epsDifference": 0.93,
                "surprisePercent": 37.6518
            },
            "2004-12-31": {
                "reportDate": "2005-02-22",
                "date": "2004-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 3.7,
                "epsEstimate": 3.55,
                "epsDifference": 0.15,
                "surprisePercent": 4.2254
            },
            "2004-09-30": {
                "reportDate": "2004-10-19",
                "date": "2004-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 9.5,
                "epsEstimate": 6.48,
                "epsDifference": 3.02,
                "surprisePercent": 46.6049
            },
            "2004-06-30": {
                "reportDate": "2004-07-20",
                "date": "2004-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.8,
                "epsEstimate": 2.85,
                "epsDifference": 0.95,
                "surprisePercent": 33.3333
            },
            "2004-03-31": {
                "reportDate": "2004-04-20",
                "date": "2004-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.3,
                "epsEstimate": 2.17,
                "epsDifference": 0.13,
                "surprisePercent": 5.9908
            },
            "2003-12-31": {
                "reportDate": "2004-02-17",
                "date": "2003-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.6,
                "epsEstimate": 2.88,
                "epsDifference": 0.72,
                "surprisePercent": 25
            },
            "2003-09-30": {
                "reportDate": "2003-10-21",
                "date": "2003-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.7,
                "epsEstimate": 5.82,
                "epsDifference": -2.12,
                "surprisePercent": -36.4261
            },
            "2003-06-30": {
                "reportDate": "2003-07-22",
                "date": "2003-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.1,
                "epsEstimate": 3.93,
                "epsDifference": -1.83,
                "surprisePercent": -46.5649
            },
            "2003-03-31": {
                "reportDate": "2003-04-22",
                "date": "2003-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.4,
                "epsEstimate": 3.08,
                "epsDifference": -0.68,
                "surprisePercent": -22.0779
            },
            "2002-12-31": {
                "reportDate": "2003-02-11",
                "date": "2002-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.5,
                "epsEstimate": 3.3,
                "epsDifference": -0.8,
                "surprisePercent": -24.2424
            },
            "2002-09-30": {
                "reportDate": "2002-10-22",
                "date": "2002-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 5.8,
                "epsEstimate": 5.64,
                "epsDifference": 0.16,
                "surprisePercent": 2.8369
            },
            "2002-06-30": {
                "reportDate": "2002-07-22",
                "date": "2002-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.1,
                "epsEstimate": 3.92,
                "epsDifference": 0.18,
                "surprisePercent": 4.5918
            },
            "2002-03-31": {
                "reportDate": "2002-04-23",
                "date": "2002-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.5,
                "epsEstimate": 3.5,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2001-12-31": {
                "reportDate": "2002-02-12",
                "date": "2001-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 4.2,
                "epsEstimate": 4.05,
                "epsDifference": 0.15,
                "surprisePercent": 3.7037
            },
            "2001-09-30": {
                "reportDate": "2001-10-18",
                "date": "2001-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 5.6,
                "epsEstimate": 5.37,
                "epsDifference": 0.23,
                "surprisePercent": 4.2831
            },
            "2001-06-30": {
                "reportDate": "2001-07-19",
                "date": "2001-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 3.6,
                "epsEstimate": 3.37,
                "epsDifference": 0.23,
                "surprisePercent": 6.8249
            },
            "2001-03-31": {
                "reportDate": "2001-04-23",
                "date": "2001-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 3.3,
                "epsEstimate": 2.88,
                "epsDifference": 0.42,
                "surprisePercent": 14.5833
            },
            "2000-12-31": {
                "reportDate": "2001-03-07",
                "date": "2000-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 3.2,
                "epsEstimate": 2.66,
                "epsDifference": 0.54,
                "surprisePercent": 20.3008
            },
            "2000-09-30": {
                "reportDate": "2000-10-25",
                "date": "2000-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 4.8,
                "epsEstimate": 6.4,
                "epsDifference": -1.6,
                "surprisePercent": -25
            },
            "2000-06-30": {
                "reportDate": "2000-07-25",
                "date": "2000-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 3.5,
                "epsEstimate": 2.97,
                "epsDifference": 0.53,
                "surprisePercent": 17.8451
            },
            "2000-03-31": {
                "reportDate": "2000-04-25",
                "date": "2000-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 3.2,
                "epsEstimate": 2.87,
                "epsDifference": 0.33,
                "surprisePercent": 11.4983
            },
            "1999-12-31": {
                "reportDate": "2000-02-16",
                "date": "1999-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 3.3,
                "epsEstimate": 2.91,
                "epsDifference": 0.39,
                "surprisePercent": 13.4021
            },
            "1999-09-30": {
                "reportDate": "1999-10-26",
                "date": "1999-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 4.3,
                "epsEstimate": 5.93,
                "epsDifference": -1.63,
                "surprisePercent": -27.4874
            },
            "1999-06-30": {
                "reportDate": "1999-07-27",
                "date": "1999-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.13,
                "epsEstimate": 1.46,
                "epsDifference": 0.67,
                "surprisePercent": 45.8904
            },
            "1999-03-31": {
                "reportDate": "1999-04-12",
                "date": "1999-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.1,
                "epsDifference": 0.07,
                "surprisePercent": 70
            },
            "1998-12-31": {
                "reportDate": "1999-02-23",
                "date": "1998-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.1,
                "epsDifference": 0.04,
                "surprisePercent": 40
            },
            "1998-09-30": {
                "reportDate": "1998-10-27",
                "date": "1998-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.27,
                "epsDifference": 0.03,
                "surprisePercent": 11.1111
            },
            "1998-06-30": {
                "reportDate": "1998-07-22",
                "date": "1998-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.08,
                "epsDifference": 0.03,
                "surprisePercent": 37.5
            },
            "1998-03-31": {
                "reportDate": "1998-03-31",
                "date": "1998-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.5168,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1997-12-31": {
                "reportDate": "1998-02-19",
                "date": "1997-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.15,
                "epsDifference": -0.08,
                "surprisePercent": -53.3333
            },
            "1997-09-30": {
                "reportDate": "1997-10-22",
                "date": "1997-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.16,
                "epsDifference": 0.03,
                "surprisePercent": 18.75
            },
            "1997-06-30": {
                "reportDate": "1997-07-23",
                "date": "1997-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.06,
                "epsDifference": 0.01,
                "surprisePercent": 16.6667
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.5895",
                "earningsEstimateAvg": "3.7750",
                "earningsEstimateLow": "3.1200",
                "earningsEstimateHigh": "4.4300",
                "earningsEstimateYearAgoEps": "2.3750",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5895",
                "revenueEstimateAvg": "676232500.00",
                "revenueEstimateLow": "652465000.00",
                "revenueEstimateHigh": "700000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0779",
                "epsTrendCurrent": "3.7750",
                "epsTrend7daysAgo": "3.2650",
                "epsTrend30daysAgo": "3.2650",
                "epsTrend60daysAgo": "3.2650",
                "epsTrend90daysAgo": "3.2650",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2027-03-31": {
                "date": "2027-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.4660",
                "earningsEstimateAvg": "2.3750",
                "earningsEstimateLow": "2.0900",
                "earningsEstimateHigh": "2.6600",
                "earningsEstimateYearAgoEps": "1.6200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.4660",
                "revenueEstimateAvg": "627349500.00",
                "revenueEstimateLow": "625346000.00",
                "revenueEstimateHigh": "629353000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0993",
                "epsTrendCurrent": "2.3750",
                "epsTrend7daysAgo": "1.9900",
                "epsTrend30daysAgo": "1.9900",
                "epsTrend60daysAgo": "1.9900",
                "epsTrend90daysAgo": "1.9900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.2972",
                "earningsEstimateAvg": "2.3350",
                "earningsEstimateLow": "2.1300",
                "earningsEstimateHigh": "2.5400",
                "earningsEstimateYearAgoEps": "1.8000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2972",
                "revenueEstimateAvg": "226584000.00",
                "revenueEstimateLow": "208502000.00",
                "revenueEstimateHigh": "244666000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0728",
                "epsTrendCurrent": "2.3350",
                "epsTrend7daysAgo": "2.3350",
                "epsTrend30daysAgo": "2.3350",
                "epsTrend60daysAgo": "2.3350",
                "epsTrend90daysAgo": "2.6500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-2.8333",
                "earningsEstimateAvg": "-0.0550",
                "earningsEstimateLow": "-0.2300",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-2.8333",
                "revenueEstimateAvg": "123019000.00",
                "revenueEstimateLow": "116422000.00",
                "revenueEstimateHigh": "129616000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0330",
                "epsTrendCurrent": "-0.0550",
                "epsTrend7daysAgo": "-0.0550",
                "epsTrend30daysAgo": "-0.0550",
                "epsTrend60daysAgo": "-0.0550",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-13.5000",
                "earningsEstimateAvg": "-0.4350",
                "earningsEstimateLow": "-0.8400",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-13.5000",
                "revenueEstimateAvg": "103804500.00",
                "revenueEstimateLow": "88693000.00",
                "revenueEstimateHigh": "118916000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0834",
                "epsTrendCurrent": "-0.4350",
                "epsTrend7daysAgo": "-0.4350",
                "epsTrend30daysAgo": "-0.4350",
                "epsTrend60daysAgo": "-0.4500",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.7995",
                "earningsEstimateAvg": "0.7600",
                "earningsEstimateLow": "0.7400",
                "earningsEstimateHigh": "0.7800",
                "earningsEstimateYearAgoEps": "3.7900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.7995",
                "revenueEstimateAvg": "560911000.00",
                "revenueEstimateLow": "560598000.00",
                "revenueEstimateHigh": "561224000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1883",
                "epsTrendCurrent": "0.7600",
                "epsTrend7daysAgo": "0.8400",
                "epsTrend30daysAgo": "0.8400",
                "epsTrend60daysAgo": "0.8400",
                "epsTrend90daysAgo": "0.8400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.5574",
                "earningsEstimateAvg": "2.1200",
                "earningsEstimateLow": "2.0700",
                "earningsEstimateHigh": "2.1700",
                "earningsEstimateYearAgoEps": "4.7900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.5574",
                "revenueEstimateAvg": "223933000.00",
                "revenueEstimateLow": "222760000.00",
                "revenueEstimateHigh": "225106000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.3037",
                "epsTrendCurrent": "2.1200",
                "epsTrend7daysAgo": "2.4650",
                "epsTrend30daysAgo": "2.8300",
                "epsTrend60daysAgo": "2.8300",
                "epsTrend90daysAgo": "2.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-1.2692",
                "earningsEstimateAvg": "-0.1750",
                "earningsEstimateLow": "-0.7000",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "0.6500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.2692",
                "revenueEstimateAvg": "124097000.00",
                "revenueEstimateLow": "121868000.00",
                "revenueEstimateHigh": "126326000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1650",
                "epsTrendCurrent": "-0.1750",
                "epsTrend7daysAgo": "-0.1750",
                "epsTrend30daysAgo": "-0.1750",
                "epsTrend60daysAgo": "0.2950",
                "epsTrend90daysAgo": "0.7700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.1881",
                "earningsEstimateAvg": "-1.2950",
                "earningsEstimateLow": "-1.3400",
                "earningsEstimateHigh": "-1.2500",
                "earningsEstimateYearAgoEps": "-1.0900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1881",
                "revenueEstimateAvg": "93254000.00",
                "revenueEstimateLow": "90076000.00",
                "revenueEstimateHigh": "96432000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0353",
                "epsTrendCurrent": "-1.2950",
                "epsTrend7daysAgo": "-1.2950",
                "epsTrend30daysAgo": "-1.2950",
                "epsTrend60daysAgo": "-1.3100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.1710",
                "earningsEstimateAvg": "3.8300",
                "earningsEstimateLow": "3.5800",
                "earningsEstimateHigh": "4.0800",
                "earningsEstimateYearAgoEps": "4.6200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1710",
                "revenueEstimateAvg": "691368000.00",
                "revenueEstimateLow": "691200000.00",
                "revenueEstimateHigh": "691536000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0284",
                "epsTrendCurrent": "3.8300",
                "epsTrend7daysAgo": "3.8300",
                "epsTrend30daysAgo": "3.8300",
                "epsTrend60daysAgo": "3.1400",
                "epsTrend90daysAgo": "3.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.1520",
                "earningsEstimateAvg": "4.0300",
                "earningsEstimateLow": "3.7700",
                "earningsEstimateHigh": "4.2900",
                "earningsEstimateYearAgoEps": "4.7500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1520",
                "revenueEstimateAvg": "313730000.00",
                "revenueEstimateLow": "310520000.00",
                "revenueEstimateHigh": "316800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1070",
                "epsTrendCurrent": "4.0300",
                "epsTrend7daysAgo": "4.0300",
                "epsTrend30daysAgo": "4.0300",
                "epsTrend60daysAgo": "4.0300",
                "epsTrend90daysAgo": "4.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.9050",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "1.2600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.9050",
                "revenueEstimateAvg": "134920000.00",
                "revenueEstimateLow": "130200000.00",
                "revenueEstimateHigh": "139650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1920",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-1.1250",
                "earningsEstimateAvg": "-0.8500",
                "earningsEstimateLow": "-0.8500",
                "earningsEstimateHigh": "-0.8500",
                "earningsEstimateYearAgoEps": "-0.4000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.1250",
                "revenueEstimateAvg": "81700000.00",
                "revenueEstimateLow": "81700000.00",
                "revenueEstimateHigh": "81700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2400",
                "epsTrendCurrent": "-0.8500",
                "epsTrend7daysAgo": "-0.8500",
                "epsTrend30daysAgo": "-0.5400",
                "epsTrend60daysAgo": "-0.2400",
                "epsTrend90daysAgo": "-0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.1120",
                "earningsEstimateAvg": "4.7600",
                "earningsEstimateLow": "4.7600",
                "earningsEstimateHigh": "4.7600",
                "earningsEstimateYearAgoEps": "4.2800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1120",
                "revenueEstimateAvg": "712850000.00",
                "revenueEstimateLow": "706800000.00",
                "revenueEstimateHigh": "718900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1050",
                "epsTrendCurrent": "4.7600",
                "epsTrend7daysAgo": "4.7600",
                "epsTrend30daysAgo": "4.7600",
                "epsTrend60daysAgo": "5.3100",
                "epsTrend90daysAgo": "5.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.0970",
                "earningsEstimateAvg": "3.4300",
                "earningsEstimateLow": "3.4300",
                "earningsEstimateHigh": "3.4300",
                "earningsEstimateYearAgoEps": "3.8000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0970",
                "revenueEstimateAvg": "283340000.00",
                "revenueEstimateLow": "281500000.00",
                "revenueEstimateHigh": "285190000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0880",
                "epsTrendCurrent": "3.4300",
                "epsTrend7daysAgo": "3.4300",
                "epsTrend30daysAgo": "3.4300",
                "epsTrend60daysAgo": "3.4300",
                "epsTrend90daysAgo": "3.6300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.7570",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.4900",
                "earningsEstimateHigh": "0.5200",
                "earningsEstimateYearAgoEps": "2.1000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.7570",
                "revenueEstimateAvg": "168950000.00",
                "revenueEstimateLow": "157210000.00",
                "revenueEstimateHigh": "180700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2340",
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.8900",
                "epsTrend60daysAgo": "1.1000",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-2.3570",
                "earningsEstimateAvg": "-0.9400",
                "earningsEstimateLow": "-1.6600",
                "earningsEstimateHigh": "-0.5300",
                "earningsEstimateYearAgoEps": "-0.2800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-2.3570",
                "revenueEstimateAvg": "100270000.00",
                "revenueEstimateLow": "88700000.00",
                "revenueEstimateHigh": "122100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1710",
                "epsTrendCurrent": "-0.9400",
                "epsTrend7daysAgo": "-0.9400",
                "epsTrend30daysAgo": "-0.9400",
                "epsTrend60daysAgo": "-0.8100",
                "epsTrend90daysAgo": "-0.8100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.3870",
                "earningsEstimateAvg": "4.3700",
                "earningsEstimateLow": "3.9700",
                "earningsEstimateHigh": "4.7500",
                "earningsEstimateYearAgoEps": "3.1500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3870",
                "revenueEstimateAvg": "759300000.00",
                "revenueEstimateLow": "745500000.00",
                "revenueEstimateHigh": "769300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2220",
                "epsTrendCurrent": "4.3700",
                "epsTrend7daysAgo": "4.3700",
                "epsTrend30daysAgo": "4.3700",
                "epsTrend60daysAgo": "4.3600",
                "epsTrend90daysAgo": "4.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.2150",
                "earningsEstimateAvg": "2.9500",
                "earningsEstimateLow": "2.2400",
                "earningsEstimateHigh": "3.8100",
                "earningsEstimateYearAgoEps": "3.7600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2150",
                "revenueEstimateAvg": "260500000.00",
                "revenueEstimateLow": "246400000.00",
                "revenueEstimateHigh": "279400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0060",
                "epsTrendCurrent": "2.9500",
                "epsTrend7daysAgo": "2.9500",
                "epsTrend30daysAgo": "3.0300",
                "epsTrend60daysAgo": "3.0300",
                "epsTrend90daysAgo": "3.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.3950",
                "earningsEstimateAvg": "-0.5300",
                "earningsEstimateLow": "-0.7500",
                "earningsEstimateHigh": "-0.4100",
                "earningsEstimateYearAgoEps": "-0.3800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3950",
                "revenueEstimateAvg": "122070000.00",
                "revenueEstimateLow": "107100000.00",
                "revenueEstimateHigh": "144800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0860",
                "epsTrendCurrent": "-0.5300",
                "epsTrend7daysAgo": "-0.4300",
                "epsTrend30daysAgo": "-0.4300",
                "epsTrend60daysAgo": "-0.4300",
                "epsTrend90daysAgo": "-0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.3450",
                "earningsEstimateAvg": "-1.1600",
                "earningsEstimateLow": "-1.4900",
                "earningsEstimateHigh": "-0.9600",
                "earningsEstimateYearAgoEps": "-1.7700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3450",
                "revenueEstimateAvg": "81970000.00",
                "revenueEstimateLow": "69000000.00",
                "revenueEstimateHigh": "90600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0220",
                "epsTrendCurrent": "-1.1600",
                "epsTrend7daysAgo": "-1.1600",
                "epsTrend30daysAgo": "-1.0200",
                "epsTrend60daysAgo": "-0.7900",
                "epsTrend90daysAgo": "-1.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "1.8840",
                "earningsEstimateAvg": "1.5200",
                "earningsEstimateLow": "0.7200",
                "earningsEstimateHigh": "2.1100",
                "earningsEstimateYearAgoEps": "-1.7200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.8840",
                "revenueEstimateAvg": "571500000.00",
                "revenueEstimateLow": "562700000.00",
                "revenueEstimateHigh": "584800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1080",
                "epsTrendCurrent": "1.5200",
                "epsTrend7daysAgo": "1.5200",
                "epsTrend30daysAgo": "1.4800",
                "epsTrend60daysAgo": "1.3600",
                "epsTrend90daysAgo": "1.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.3930",
                "earningsEstimateAvg": "2.8900",
                "earningsEstimateLow": "2.3000",
                "earningsEstimateHigh": "3.4800",
                "earningsEstimateYearAgoEps": "4.7600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3930",
                "revenueEstimateAvg": "258970000.00",
                "revenueEstimateLow": "254000000.00",
                "revenueEstimateHigh": "262300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0690",
                "epsTrendCurrent": "2.8900",
                "epsTrend7daysAgo": "2.8900",
                "epsTrend30daysAgo": "3.1900",
                "epsTrend60daysAgo": "3.2200",
                "epsTrend90daysAgo": "3.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.6600",
                "earningsEstimateAvg": "-1.4900",
                "earningsEstimateLow": "-1.8800",
                "earningsEstimateHigh": "-0.9300",
                "earningsEstimateYearAgoEps": "-4.3800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.6600",
                "revenueEstimateAvg": "86400000.00",
                "revenueEstimateLow": "82600000.00",
                "revenueEstimateHigh": "91900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0970",
                "epsTrendCurrent": "-1.4900",
                "epsTrend7daysAgo": "-1.4900",
                "epsTrend30daysAgo": "-1.4900",
                "epsTrend60daysAgo": "-1.2900",
                "epsTrend90daysAgo": "-1.7800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.4640",
                "earningsEstimateAvg": "-3.8600",
                "earningsEstimateLow": "-4.5500",
                "earningsEstimateHigh": "-3.5000",
                "earningsEstimateYearAgoEps": "-7.2000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.4640",
                "revenueEstimateAvg": "63700000.00",
                "revenueEstimateLow": "59800000.00",
                "revenueEstimateHigh": "68000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0430",
                "epsTrendCurrent": "-3.8600",
                "epsTrend7daysAgo": "-3.8600",
                "epsTrend30daysAgo": "-3.9000",
                "epsTrend60daysAgo": "-3.9000",
                "epsTrend90daysAgo": "-3.9200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.7180",
                "earningsEstimateAvg": "-2.0600",
                "earningsEstimateLow": "-2.0600",
                "earningsEstimateHigh": "-2.0600",
                "earningsEstimateYearAgoEps": "-7.3000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.7180",
                "revenueEstimateAvg": "514770000.00",
                "revenueEstimateLow": "503300000.00",
                "revenueEstimateHigh": "521000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1400",
                "epsTrendCurrent": "-2.0600",
                "epsTrend7daysAgo": "-2.0600",
                "epsTrend30daysAgo": "-2.0600",
                "epsTrend60daysAgo": "-2.0600",
                "epsTrend90daysAgo": "-9.6200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.5930",
                "earningsEstimateAvg": "3.0900",
                "earningsEstimateLow": "2.1700",
                "earningsEstimateHigh": "4.2300",
                "earningsEstimateYearAgoEps": "7.6000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5930",
                "revenueEstimateAvg": "230100000.00",
                "revenueEstimateLow": "220800000.00",
                "revenueEstimateHigh": "238100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "3.0900",
                "epsTrend7daysAgo": "3.0900",
                "epsTrend30daysAgo": "3.0900",
                "epsTrend60daysAgo": "3.0900",
                "epsTrend90daysAgo": "4.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "0.5110",
                "earningsEstimateAvg": "-4.0600",
                "earningsEstimateLow": "-4.8000",
                "earningsEstimateHigh": "-3.5000",
                "earningsEstimateYearAgoEps": "-8.3000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.5110",
                "revenueEstimateAvg": "79500000.00",
                "revenueEstimateLow": "70200000.00",
                "revenueEstimateHigh": "96900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1650",
                "epsTrendCurrent": "-4.0600",
                "epsTrend7daysAgo": "-4.0700",
                "epsTrend30daysAgo": "-0.4100",
                "epsTrend60daysAgo": "-0.3800",
                "epsTrend90daysAgo": "-0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.3880",
                "earningsEstimateAvg": "-0.6000",
                "earningsEstimateLow": "-0.6900",
                "earningsEstimateHigh": "-0.4800",
                "earningsEstimateYearAgoEps": "-0.9800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3880",
                "revenueEstimateAvg": "77600000.00",
                "revenueEstimateLow": "73600000.00",
                "revenueEstimateHigh": "83000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0960",
                "epsTrendCurrent": "-0.6000",
                "epsTrend7daysAgo": "-0.6000",
                "epsTrend30daysAgo": "-0.6000",
                "epsTrend60daysAgo": "-0.6300",
                "epsTrend90daysAgo": "-0.5300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.6400",
                "earningsEstimateAvg": "-0.4500",
                "earningsEstimateLow": "-0.4900",
                "earningsEstimateHigh": "-0.4200",
                "earningsEstimateYearAgoEps": "-1.2500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.6400",
                "revenueEstimateAvg": "596530000.00",
                "revenueEstimateLow": "595800000.00",
                "revenueEstimateHigh": "597600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0510",
                "epsTrendCurrent": "-0.4500",
                "epsTrend7daysAgo": "-0.4500",
                "epsTrend30daysAgo": "-0.4500",
                "epsTrend60daysAgo": "-0.4500",
                "epsTrend90daysAgo": "-0.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.1580",
                "earningsEstimateAvg": "0.4400",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.5600",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1580",
                "revenueEstimateAvg": "272500000.00",
                "revenueEstimateLow": "265000000.00",
                "revenueEstimateHigh": "280500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4400",
                "epsTrend7daysAgo": "0.4400",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.4400",
                "epsTrend90daysAgo": "0.5800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.2220",
                "earningsEstimateAvg": "-0.5600",
                "earningsEstimateLow": "-0.7900",
                "earningsEstimateHigh": "-0.4400",
                "earningsEstimateYearAgoEps": "-0.7200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2220",
                "revenueEstimateAvg": "95600000.00",
                "revenueEstimateLow": "91100000.00",
                "revenueEstimateHigh": "99200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0960",
                "epsTrendCurrent": "-0.5600",
                "epsTrend7daysAgo": "-0.5600",
                "epsTrend30daysAgo": "-0.5600",
                "epsTrend60daysAgo": "-0.5600",
                "epsTrend90daysAgo": "-0.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.1180",
                "earningsEstimateAvg": "-0.7500",
                "earningsEstimateLow": "-0.9500",
                "earningsEstimateHigh": "-0.4600",
                "earningsEstimateYearAgoEps": "-0.8500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1180",
                "revenueEstimateAvg": "75840000.00",
                "revenueEstimateLow": "67000000.00",
                "revenueEstimateHigh": "87700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1850",
                "epsTrendCurrent": "-0.7500",
                "epsTrend7daysAgo": "-0.7500",
                "epsTrend30daysAgo": "-0.7500",
                "epsTrend60daysAgo": "-0.7900",
                "epsTrend90daysAgo": "-0.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.4220",
                "earningsEstimateAvg": "-1.4500",
                "earningsEstimateLow": "-1.7100",
                "earningsEstimateHigh": "-1.1900",
                "earningsEstimateYearAgoEps": "-1.0200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.4220",
                "revenueEstimateAvg": "560700000.00",
                "revenueEstimateLow": "552100000.00",
                "revenueEstimateHigh": "569500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0850",
                "epsTrendCurrent": "-1.4500",
                "epsTrend7daysAgo": "-1.4500",
                "epsTrend30daysAgo": "-1.4500",
                "epsTrend60daysAgo": "-1.4500",
                "epsTrend90daysAgo": "-1.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.1510",
                "earningsEstimateAvg": "0.6100",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.9400",
                "earningsEstimateYearAgoEps": "0.5300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1510",
                "revenueEstimateAvg": "258580000.00",
                "revenueEstimateLow": "252500000.00",
                "revenueEstimateHigh": "268000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0150",
                "epsTrendCurrent": "0.6100",
                "epsTrend7daysAgo": "0.6100",
                "epsTrend30daysAgo": "0.6100",
                "epsTrend60daysAgo": "0.6100",
                "epsTrend90daysAgo": "0.7800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.3640",
                "earningsEstimateAvg": "-0.4900",
                "earningsEstimateLow": "-0.6700",
                "earningsEstimateHigh": "-0.2900",
                "earningsEstimateYearAgoEps": "-0.7700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3640",
                "revenueEstimateAvg": "117120000.00",
                "revenueEstimateLow": "111600000.00",
                "revenueEstimateHigh": "124000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0200",
                "epsTrendCurrent": "-0.4900",
                "epsTrend7daysAgo": "-0.4900",
                "epsTrend30daysAgo": "-0.4900",
                "epsTrend60daysAgo": "-0.5200",
                "epsTrend90daysAgo": "-0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.3370",
                "earningsEstimateAvg": "-0.6700",
                "earningsEstimateLow": "-0.9700",
                "earningsEstimateHigh": "-0.5300",
                "earningsEstimateYearAgoEps": "-1.0100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3370",
                "revenueEstimateAvg": "88230000.00",
                "revenueEstimateLow": "83400000.00",
                "revenueEstimateHigh": "89800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0660",
                "epsTrendCurrent": "-0.6700",
                "epsTrend7daysAgo": "-0.6700",
                "epsTrend30daysAgo": "-0.6500",
                "epsTrend60daysAgo": "-0.6100",
                "epsTrend90daysAgo": "-0.6100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-12.0000",
                "earningsEstimateAvg": "-0.7700",
                "earningsEstimateLow": "-1.1500",
                "earningsEstimateHigh": "-0.2400",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-12.0000",
                "revenueEstimateAvg": "632220000.00",
                "revenueEstimateLow": "626800000.00",
                "revenueEstimateHigh": "635500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1050",
                "epsTrendCurrent": "-0.7700",
                "epsTrend7daysAgo": "-0.7700",
                "epsTrend30daysAgo": "-0.7700",
                "epsTrend60daysAgo": "-0.7700",
                "epsTrend90daysAgo": "-0.7700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 2.06
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.62
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 3.68
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 4.57
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 4.18
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.75
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -7.62
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -14.74
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -16.55
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -14.3
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -8.6
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -0.8
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.29
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": -17.89
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": -6.7
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 1.6
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 15.1
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 9.18
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 22
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 28
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 23.9
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 23.1
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": 19.3
            },
            "2003-12-31": {
                "date": "2003-12-31",
                "epsActual": 11.8
            },
            "2002-12-31": {
                "date": "2002-12-31",
                "epsActual": 15.9
            },
            "2001-12-31": {
                "date": "2001-12-31",
                "epsActual": 16.7
            },
            "2000-12-31": {
                "date": "2000-12-31",
                "epsActual": 14.7
            },
            "1999-12-31": {
                "date": "1999-12-31",
                "epsActual": 9.9
            },
            "1998-12-31": {
                "date": "1998-12-31",
                "epsActual": 1.0668
            },
            "1997-12-31": {
                "date": "1997-12-31",
                "epsActual": 0.33
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "528789000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13359000.00",
                    "totalLiab": "251481000.00",
                    "totalStockholderEquity": "277308000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "105384000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-18122000.00",
                    "otherLiab": null,
                    "goodWill": "34956000.00",
                    "otherAssets": null,
                    "cash": "45132000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "216598000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2020000.00",
                    "shortTermDebt": "14707000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43112000.00",
                    "otherStockholderEquity": "310211000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "362555000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "240294000.00",
                    "longTermDebt": null,
                    "inventory": "63770000.00",
                    "accountsPayable": "96507000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14792000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1728999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "166233999.00",
                    "capitalLeaseObligations": "43112000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34882999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "528789000.00",
                    "cashAndShortTermInvestments": "45132000.00",
                    "propertyPlantAndEquipmentGross": "201081000.00",
                    "propertyPlantAndEquipmentNet": "59960000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "145957000.00",
                    "netInvestedCapital": "277308000.00",
                    "commonStockSharesOutstanding": "12051000.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "448493000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17899000.00",
                    "totalLiab": "200618000.00",
                    "totalStockholderEquity": "247875000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77994000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-45160000.00",
                    "otherLiab": null,
                    "goodWill": "34964000.00",
                    "otherAssets": null,
                    "cash": "60645000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "162137000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-14021000.00",
                    "shortTermDebt": "14406000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "46624000.00",
                    "otherStockholderEquity": "307218000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "278088000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "141272000.00",
                    "longTermDebt": null,
                    "inventory": "58272000.00",
                    "accountsPayable": "69737000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14194000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1751000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "170404999.00",
                    "capitalLeaseObligations": "46624000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "38480999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "448493000.00",
                    "cashAndShortTermInvestments": "60645000.00",
                    "propertyPlantAndEquipmentGross": "200828000.00",
                    "propertyPlantAndEquipmentNet": "64102999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "115951000.00",
                    "netInvestedCapital": "247875000.00",
                    "commonStockSharesOutstanding": "11872000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "400446000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18749000.00",
                    "totalLiab": "158462000.00",
                    "totalStockholderEquity": "241984000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62955000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-48162000.00",
                    "otherLiab": null,
                    "goodWill": "34970000.00",
                    "otherAssets": null,
                    "cash": "63981000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117034000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-13953000.00",
                    "shortTermDebt": "14115000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "50028000.00",
                    "otherStockholderEquity": "304229000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "228828000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4486000.00",
                    "netReceivables": "93244000.00",
                    "longTermDebt": null,
                    "inventory": "52854000.00",
                    "accountsPayable": "39964000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14094000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1787000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "171618000.00",
                    "capitalLeaseObligations": "50028000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41427999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "400446000.00",
                    "cashAndShortTermInvestments": "63981000.00",
                    "propertyPlantAndEquipmentGross": "200445000.00",
                    "propertyPlantAndEquipmentNet": "65283000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "111794000.00",
                    "netInvestedCapital": "241984000.00",
                    "commonStockSharesOutstanding": "11444000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "400446000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12163000.00",
                    "totalLiab": "158462000.00",
                    "totalStockholderEquity": "241984000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62955000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-48162000.00",
                    "otherLiab": null,
                    "goodWill": "34970000.00",
                    "otherAssets": null,
                    "cash": "63981000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117034000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-13953000.00",
                    "shortTermDebt": "14115000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "50028000.00",
                    "otherStockholderEquity": "304229000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "228828000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4486000.00",
                    "netReceivables": "95344000.00",
                    "longTermDebt": null,
                    "inventory": "52854000.00",
                    "accountsPayable": "39964000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14094000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1787000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "171618000.00",
                    "capitalLeaseObligations": "53362000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41427999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "400446000.00",
                    "cashAndShortTermInvestments": "68467000.00",
                    "propertyPlantAndEquipmentGross": "199000000.00",
                    "propertyPlantAndEquipmentNet": "65283000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "120979000.00",
                    "netInvestedCapital": "249105000.00",
                    "commonStockSharesOutstanding": "11444000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "485270000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9264000.00",
                    "totalLiab": "229355000.00",
                    "totalStockholderEquity": "255915000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89776000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-32875000.00",
                    "otherLiab": null,
                    "goodWill": "35081000.00",
                    "otherAssets": null,
                    "cash": "25887000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "181007000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "30730000.00",
                    "shortTermDebt": "13504000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "56617000.00",
                    "otherStockholderEquity": "301098000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "314816000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3505000.00",
                    "netReceivables": "204663000.00",
                    "longTermDebt": null,
                    "inventory": "71497000.00",
                    "accountsPayable": "72338000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12319000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1631000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "170454000.00",
                    "capitalLeaseObligations": "56617000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "48348000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "485270000.00",
                    "cashAndShortTermInvestments": "29392000.00",
                    "propertyPlantAndEquipmentGross": "197356000.00",
                    "propertyPlantAndEquipmentNet": "66130000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "133809000.00",
                    "netInvestedCapital": "255915000.00",
                    "commonStockSharesOutstanding": "11423000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "438718000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17190000.00",
                    "totalLiab": "201981000.00",
                    "totalStockholderEquity": "236237000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75006000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-49965000.00",
                    "otherLiab": null,
                    "goodWill": "34950000.00",
                    "otherAssets": null,
                    "cash": "38195000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152833000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "18091000.00",
                    "shortTermDebt": "12405000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "56286000.00",
                    "otherStockholderEquity": "299110000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "261931000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "134735000.00",
                    "longTermDebt": null,
                    "inventory": "71811000.00",
                    "accountsPayable": "65422000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "500000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12919000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1734000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "176787000.00",
                    "capitalLeaseObligations": "56286000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "49148000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "438718000.00",
                    "cashAndShortTermInvestments": "38195000.00",
                    "propertyPlantAndEquipmentGross": "196592000.00",
                    "propertyPlantAndEquipmentNet": "69702000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "109098000.00",
                    "netInvestedCapital": "236237000.00",
                    "commonStockSharesOutstanding": "11146000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "405871000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11235000.00",
                    "totalLiab": "170845000.00",
                    "totalStockholderEquity": "234526000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63429000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-44860000.00",
                    "otherLiab": null,
                    "goodWill": "35085000.00",
                    "otherAssets": null,
                    "cash": "59188000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118817000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2272000.00",
                    "shortTermDebt": "9806000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "56916000.00",
                    "otherStockholderEquity": "295931000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "228023000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "104437000.00",
                    "longTermDebt": null,
                    "inventory": "53163000.00",
                    "accountsPayable": "44489000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16556000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1737000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "177848000.00",
                    "capitalLeaseObligations": "56916000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "52028000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "405871000.00",
                    "cashAndShortTermInvestments": "59188000.00",
                    "propertyPlantAndEquipmentGross": "195214000.00",
                    "propertyPlantAndEquipmentNet": "70622000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "109206000.00",
                    "netInvestedCapital": "234526000.00",
                    "commonStockSharesOutstanding": "11146000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "444869000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5544000.00",
                    "totalLiab": "204036000.00",
                    "totalStockholderEquity": "240333000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84026000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-39692000.00",
                    "otherLiab": null,
                    "goodWill": "35111000.00",
                    "otherAssets": null,
                    "cash": "69936000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149420000.00",
                    "currentDeferredRevenue": "247000.00",
                    "netDebt": "-13412000.00",
                    "shortTermDebt": "8091000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "56524000.00",
                    "otherStockholderEquity": "297198000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "268687000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "140427000.00",
                    "longTermDebt": null,
                    "inventory": "52780000.00",
                    "accountsPayable": "56021000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17184000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1781000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "176182000.00",
                    "capitalLeaseObligations": "56524000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "54616000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "444869000.00",
                    "cashAndShortTermInvestments": "69936000.00",
                    "propertyPlantAndEquipmentGross": "195877000.00",
                    "propertyPlantAndEquipmentNet": "68896000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "119267000.00",
                    "netInvestedCapital": "240333000.00",
                    "commonStockSharesOutstanding": "11008000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "523878000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5261000.00",
                    "totalLiab": "273812000.00",
                    "totalStockholderEquity": "249566000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112585000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-30579000.00",
                    "otherLiab": null,
                    "goodWill": "35102000.00",
                    "otherAssets": null,
                    "cash": "22070000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "253929000.00",
                    "currentDeferredRevenue": "3523000.00",
                    "netDebt": "-129000.00",
                    "shortTermDebt": "7405000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "21941000.00",
                    "otherStockholderEquity": "295400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "384299000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "293459000.00",
                    "longTermDebt": null,
                    "inventory": "63509000.00",
                    "accountsPayable": "133939000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15266000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1923000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "139579000.00",
                    "capitalLeaseObligations": "21941000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19883000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "523878000.00",
                    "cashAndShortTermInvestments": "22070000.00",
                    "propertyPlantAndEquipmentGross": "163314000.00",
                    "propertyPlantAndEquipmentNet": "34367000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "130370000.00",
                    "netInvestedCapital": "249566000.00",
                    "commonStockSharesOutstanding": "11275000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "378251000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9989000.00",
                    "totalLiab": "182356000.00",
                    "totalStockholderEquity": "195395000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67600000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-82851000.00",
                    "otherLiab": null,
                    "goodWill": "35029000.00",
                    "otherAssets": "1.00",
                    "cash": "17700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "161757000.00",
                    "currentDeferredRevenue": "3441000.00",
                    "netDebt": "9936000.00",
                    "shortTermDebt": "12777000.00",
                    "shortLongTermDebt": "5000000.00",
                    "shortLongTermDebtTotal": "27636000.00",
                    "otherStockholderEquity": "294543000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "235692000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "156676000.00",
                    "longTermDebt": null,
                    "inventory": "51327000.00",
                    "accountsPayable": "74498000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16308000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1976000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "142559000.00",
                    "capitalLeaseObligations": "22636000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20599000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "378251000.00",
                    "cashAndShortTermInvestments": "17700000.00",
                    "propertyPlantAndEquipmentGross": "161993000.00",
                    "propertyPlantAndEquipmentNet": "37413000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "73935000.00",
                    "netInvestedCapital": "200395000.00",
                    "commonStockSharesOutstanding": "10801000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "324334000.00",
                    "intangibleAssets": "2063000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12756000.00",
                    "totalLiab": "136108000.00",
                    "totalStockholderEquity": "187726000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65060000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-88117000.00",
                    "otherLiab": null,
                    "goodWill": "34997000.00",
                    "otherAssets": null,
                    "cash": "35290000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113669000.00",
                    "currentDeferredRevenue": "3295000.00",
                    "netDebt": "-11092000.00",
                    "shortTermDebt": "8237000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24198000.00",
                    "otherStockholderEquity": "292024000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "180795000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "86408000.00",
                    "longTermDebt": null,
                    "inventory": "46341000.00",
                    "accountsPayable": "40372000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16192000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2063000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "143539000.00",
                    "capitalLeaseObligations": "24198000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22439000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "324334000.00",
                    "cashAndShortTermInvestments": "35290000.00",
                    "propertyPlantAndEquipmentGross": "161031000.00",
                    "propertyPlantAndEquipmentNet": "38337000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "67126000.00",
                    "netInvestedCapital": "187726000.00",
                    "commonStockSharesOutstanding": "10354000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "398951000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3417000.00",
                    "totalLiab": "202838000.00",
                    "totalStockholderEquity": "195405000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85932000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "10000.00",
                    "retainedEarnings": "-73612000.00",
                    "otherLiab": null,
                    "goodWill": "35083000.00",
                    "otherAssets": null,
                    "cash": "72554000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149234000.00",
                    "currentDeferredRevenue": "701000.00",
                    "netDebt": "-48508000.00",
                    "shortTermDebt": "7380000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24046000.00",
                    "otherStockholderEquity": "278642000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "255372000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "126754000.00",
                    "longTermDebt": null,
                    "inventory": "52647000.00",
                    "accountsPayable": "51436000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15627000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2162000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "143579000.00",
                    "capitalLeaseObligations": "24046000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "53603999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "398951000.00",
                    "cashAndShortTermInvestments": "72554000.00",
                    "propertyPlantAndEquipmentGross": "159548000.00",
                    "propertyPlantAndEquipmentNet": "38191000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "106138000.00",
                    "netInvestedCapital": "189413000.00",
                    "commonStockSharesOutstanding": "10084000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "514280999.00",
                    "intangibleAssets": "2220000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4238000.00",
                    "totalLiab": "309957000.00",
                    "totalStockholderEquity": "203612000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "111721000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "5618000.00",
                    "retainedEarnings": "-62744000.00",
                    "otherLiab": null,
                    "goodWill": "35083000.00",
                    "otherAssets": null,
                    "cash": "96447000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "255344000.00",
                    "currentDeferredRevenue": "17422000.00",
                    "netDebt": "-70749000.00",
                    "shortTermDebt": "6415000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25698000.00",
                    "otherStockholderEquity": "277546000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "378751000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "209234000.00",
                    "longTermDebt": null,
                    "inventory": "68832000.00",
                    "accountsPayable": "119786000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16808000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2219999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "135529999.00",
                    "capitalLeaseObligations": "25698000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "54613000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "514280999.00",
                    "cashAndShortTermInvestments": "96447000.00",
                    "propertyPlantAndEquipmentGross": "161564000.00",
                    "propertyPlantAndEquipmentNet": "40371000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "123407000.00",
                    "netInvestedCapital": "198004000.00",
                    "commonStockSharesOutstanding": "10021000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "368941000.00",
                    "intangibleAssets": "2331000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11227000.00",
                    "totalLiab": "212697000.00",
                    "totalStockholderEquity": "155521000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "102911000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "5240000.00",
                    "retainedEarnings": "-110876000.00",
                    "otherLiab": null,
                    "goodWill": "35083000.00",
                    "otherAssets": null,
                    "cash": "32228000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175713000.00",
                    "currentDeferredRevenue": "5808000.00",
                    "netDebt": "-16782000.00",
                    "shortTermDebt": "9226000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "37019000.00",
                    "otherStockholderEquity": "277178000.00",
                    "propertyPlantEquipment": "17278000.00",
                    "totalCurrentAssets": "241196000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "120438000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "132479000.00",
                    "longTermDebt": "27793000.00",
                    "inventory": "65059000.00",
                    "accountsPayable": "57768000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "723000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16021000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-110876000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2331000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "127745000.00",
                    "capitalLeaseObligations": "15446000.00",
                    "longTermDebtTotal": "27793000.00",
                    "nonCurrentLiabilitiesOther": "9191000.00",
                    "nonCurrentLiabilitiesTotal": "36984000.00",
                    "negativeGoodwill": null,
                    "warrants": "5230000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "277178000.00",
                    "liabilitiesAndStockholdersEquity": "368941000.00",
                    "cashAndShortTermInvestments": "32228000.00",
                    "propertyPlantAndEquipmentGross": "134091000.00",
                    "propertyPlantAndEquipmentNet": "32527000.00",
                    "accumulatedDepreciation": "-116813000.00",
                    "netWorkingCapital": "65483000.00",
                    "netInvestedCapital": "150291000.00",
                    "commonStockSharesOutstanding": "9871000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-14",
                    "currency_symbol": "USD",
                    "totalAssets": "399300000.00",
                    "intangibleAssets": "2469000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6331000.00",
                    "totalLiab": "246823000.00",
                    "totalStockholderEquity": "151476000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "102422000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "4867000.00",
                    "retainedEarnings": "-110729000.00",
                    "otherLiab": null,
                    "goodWill": "35083000.00",
                    "otherAssets": null,
                    "cash": "85297000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173306000.00",
                    "currentDeferredRevenue": "922000.00",
                    "netDebt": "2463000.00",
                    "shortTermDebt": "36275000.00",
                    "shortLongTermDebt": "2475000.00",
                    "shortLongTermDebtTotal": "99815000.00",
                    "otherStockholderEquity": "275187000.00",
                    "propertyPlantEquipment": "14862000.00",
                    "totalCurrentAssets": "275211000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "115104000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "102771000.00",
                    "longTermDebt": "63540000.00",
                    "inventory": "80619000.00",
                    "accountsPayable": "33687000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1001000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17482000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-112018000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2469000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "124089000.00",
                    "capitalLeaseObligations": "18104000.00",
                    "longTermDebtTotal": "63540000.00",
                    "nonCurrentLiabilitiesOther": "12792000.00",
                    "nonCurrentLiabilitiesTotal": "73517000.00",
                    "negativeGoodwill": null,
                    "warrants": "4490000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "275187000.00",
                    "liabilitiesAndStockholdersEquity": "399300000.00",
                    "cashAndShortTermInvestments": "85297000.00",
                    "propertyPlantAndEquipmentGross": "130437000.00",
                    "propertyPlantAndEquipmentNet": "34775000.00",
                    "accumulatedDepreciation": "-115575000.00",
                    "netWorkingCapital": "77777000.00",
                    "netInvestedCapital": "170668000.00",
                    "commonStockSharesOutstanding": "10263000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "399300000.00",
                    "intangibleAssets": "2469000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6331000.00",
                    "totalLiab": "246823000.00",
                    "totalStockholderEquity": "151476000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "103344000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "4500000.00",
                    "retainedEarnings": "-110729000.00",
                    "otherLiab": "24847000.00",
                    "goodWill": "35083000.00",
                    "otherAssets": "60273000.00",
                    "cash": "85297000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173306000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2463000.00",
                    "shortTermDebt": "36275000.00",
                    "shortLongTermDebt": "25529000.00",
                    "shortLongTermDebtTotal": "87760000.00",
                    "otherStockholderEquity": "275187000.00",
                    "propertyPlantEquipment": "34775000.00",
                    "totalCurrentAssets": "275211000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "110614000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "102771000.00",
                    "longTermDebt": "41622000.00",
                    "inventory": "80619000.00",
                    "accountsPayable": "33687000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17482000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2469000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "124089000.00",
                    "capitalLeaseObligations": "20609000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "73517000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "399300000.00",
                    "cashAndShortTermInvestments": "85297000.00",
                    "propertyPlantAndEquipmentGross": "150350000.00",
                    "propertyPlantAndEquipmentNet": "34775000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "101905000.00",
                    "netInvestedCapital": "214137000.00",
                    "commonStockSharesOutstanding": "10263000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "477114000.00",
                    "intangibleAssets": "2770000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2739000.00",
                    "totalLiab": "367156000.00",
                    "totalStockholderEquity": "109597000.00",
                    "deferredLongTermLiab": "53000.00",
                    "otherCurrentLiab": "147470000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "4138000.00",
                    "retainedEarnings": "-149987000.00",
                    "otherLiab": "23466000.00",
                    "goodWill": "35083000.00",
                    "otherAssets": "2516000.00",
                    "cash": "76418000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "265940000.00",
                    "currentDeferredRevenue": "53000.00",
                    "netDebt": "14322000.00",
                    "shortTermDebt": "12990000.00",
                    "shortLongTermDebt": "2475000.00",
                    "shortLongTermDebtTotal": "101532000.00",
                    "otherStockholderEquity": "274040000.00",
                    "propertyPlantEquipment": "37514000.00",
                    "totalCurrentAssets": "401747000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "67616000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "204856000.00",
                    "longTermDebt": "65195000.00",
                    "inventory": "109171000.00",
                    "accountsPayable": "105427000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "861000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18594000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-149987000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-53000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "75367000.00",
                    "capitalLeaseObligations": "23070000.00",
                    "longTermDebtTotal": "88542000.00",
                    "nonCurrentLiabilitiesOther": "12621000.00",
                    "nonCurrentLiabilitiesTotal": "101216000.00",
                    "negativeGoodwill": null,
                    "warrants": "4128000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "274040000.00",
                    "liabilitiesAndStockholdersEquity": "477114000.00",
                    "cashAndShortTermInvestments": "76418000.00",
                    "propertyPlantAndEquipmentGross": "131918000.00",
                    "propertyPlantAndEquipmentNet": "37514000.00",
                    "accumulatedDepreciation": "-116558000.00",
                    "netWorkingCapital": "135807000.00",
                    "netInvestedCapital": "173139000.00",
                    "commonStockSharesOutstanding": "10260000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "443637000.00",
                    "intangibleAssets": "3239000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2647000.00",
                    "totalLiab": "361798000.00",
                    "totalStockholderEquity": "80961000.00",
                    "deferredLongTermLiab": "51000.00",
                    "otherCurrentLiab": "106096000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "3781000.00",
                    "retainedEarnings": "-180680000.00",
                    "otherLiab": "16164000.00",
                    "goodWill": "35083000.00",
                    "otherAssets": "2732000.00",
                    "cash": "62283000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "247775000.00",
                    "currentDeferredRevenue": "51000.00",
                    "netDebt": "48290000.00",
                    "shortTermDebt": "12714000.00",
                    "shortLongTermDebt": "2475000.00",
                    "shortLongTermDebtTotal": "111065000.00",
                    "otherStockholderEquity": "273625000.00",
                    "propertyPlantEquipment": "40827000.00",
                    "totalCurrentAssets": "364488000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "38868000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "164020000.00",
                    "longTermDebt": "82453000.00",
                    "inventory": "123666000.00",
                    "accountsPayable": "128914000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "878000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15765000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-180680000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-51000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "79149000.00",
                    "capitalLeaseObligations": "25645000.00",
                    "longTermDebtTotal": "98351000.00",
                    "nonCurrentLiabilitiesOther": "15621000.00",
                    "nonCurrentLiabilitiesTotal": "114023000.00",
                    "negativeGoodwill": null,
                    "warrants": "3771000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "273625000.00",
                    "liabilitiesAndStockholdersEquity": "443637000.00",
                    "cashAndShortTermInvestments": "62283000.00",
                    "propertyPlantAndEquipmentGross": "128844000.00",
                    "propertyPlantAndEquipmentNet": "40827000.00",
                    "accumulatedDepreciation": "-112601000.00",
                    "netWorkingCapital": "116713000.00",
                    "netInvestedCapital": "162118000.00",
                    "commonStockSharesOutstanding": "10037000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "315769000.00",
                    "intangibleAssets": "3980000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "120000.00",
                    "totalLiab": "262561000.00",
                    "totalStockholderEquity": "51977000.00",
                    "deferredLongTermLiab": "51000.00",
                    "otherCurrentLiab": "86687000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "10000.00",
                    "retainedEarnings": "-207240000.00",
                    "otherLiab": "22193000.00",
                    "goodWill": "35083000.00",
                    "otherAssets": "2919000.00",
                    "cash": "39225000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "136615000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "74597000.00",
                    "shortTermDebt": "13489000.00",
                    "shortLongTermDebt": "2475000.00",
                    "shortLongTermDebtTotal": "128350000.00",
                    "otherStockholderEquity": "250894000.00",
                    "propertyPlantEquipment": "31033000.00",
                    "totalCurrentAssets": "245673000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "12914000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "103730000.00",
                    "longTermDebt": "92934000.00",
                    "inventory": "85306000.00",
                    "accountsPayable": "36439000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1231000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13614000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-207240000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2919000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70096000.00",
                    "capitalLeaseObligations": "18413000.00",
                    "longTermDebtTotal": "114861000.00",
                    "nonCurrentLiabilitiesOther": "7614000.00",
                    "nonCurrentLiabilitiesTotal": "125946000.00",
                    "negativeGoodwill": null,
                    "warrants": "3420000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "272821000.00",
                    "liabilitiesAndStockholdersEquity": "315769000.00",
                    "cashAndShortTermInvestments": "39225000.00",
                    "propertyPlantAndEquipmentGross": "124289000.00",
                    "propertyPlantAndEquipmentNet": "31033000.00",
                    "accumulatedDepreciation": "-110345000.00",
                    "netWorkingCapital": "109058000.00",
                    "netInvestedCapital": "147386000.00",
                    "commonStockSharesOutstanding": "9588000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "357047000.00",
                    "intangibleAssets": "4308000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10877000.00",
                    "totalLiab": "299148000.00",
                    "totalStockholderEquity": "56568000.00",
                    "deferredLongTermLiab": "51000.00",
                    "otherCurrentLiab": "44779000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "10000.00",
                    "retainedEarnings": "-203431000.00",
                    "otherLiab": "21548000.00",
                    "goodWill": "35083000.00",
                    "otherAssets": "2993000.00",
                    "cash": "44521000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173072000.00",
                    "currentDeferredRevenue": "2510000.00",
                    "netDebt": "69514000.00",
                    "shortTermDebt": "12581000.00",
                    "shortLongTermDebt": "2104000.00",
                    "shortLongTermDebtTotal": "127278000.00",
                    "otherStockholderEquity": "269867000.00",
                    "propertyPlantEquipment": "30099000.00",
                    "totalCurrentAssets": "287557000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "17177000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "147394000.00",
                    "longTermDebt": "93415000.00",
                    "inventory": "83954000.00",
                    "accountsPayable": "113202000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1331000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12952000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-203431000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2993000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69490000.00",
                    "capitalLeaseObligations": "18516000.00",
                    "longTermDebtTotal": "114697000.00",
                    "nonCurrentLiabilitiesOther": "8254000.00",
                    "nonCurrentLiabilitiesTotal": "126076000.00",
                    "negativeGoodwill": null,
                    "warrants": "3074000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "272941000.00",
                    "liabilitiesAndStockholdersEquity": "357047000.00",
                    "cashAndShortTermInvestments": "44521000.00",
                    "propertyPlantAndEquipmentGross": "121945000.00",
                    "propertyPlantAndEquipmentNet": "30099000.00",
                    "accumulatedDepreciation": "-108796000.00",
                    "netWorkingCapital": "114485000.00",
                    "netInvestedCapital": "152087000.00",
                    "commonStockSharesOutstanding": "9511000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "409108000.00",
                    "intangibleAssets": "1569000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12199000.00",
                    "totalLiab": "348087000.00",
                    "totalStockholderEquity": "59709000.00",
                    "deferredLongTermLiab": "123000.00",
                    "otherCurrentLiab": "105871000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-200259000.00",
                    "otherLiab": "17413000.00",
                    "goodWill": "35083000.00",
                    "otherAssets": "3075000.00",
                    "cash": "25897000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "224098000.00",
                    "currentDeferredRevenue": "-58180000.00",
                    "netDebt": "90267000.00",
                    "shortTermDebt": "12321000.00",
                    "shortLongTermDebt": "1914000.00",
                    "shortLongTermDebtTotal": "116164000.00",
                    "otherStockholderEquity": "272568000.00",
                    "propertyPlantEquipment": "31320000.00",
                    "totalCurrentAssets": "338061000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "19982000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "210169000.00",
                    "longTermDebt": "93896000.00",
                    "inventory": "89796000.00",
                    "accountsPayable": "105271000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1312000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12609000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-200259000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3075000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71047000.00",
                    "capitalLeaseObligations": "20354000.00",
                    "longTermDebtTotal": "93896000.00",
                    "nonCurrentLiabilitiesOther": "17075000.00",
                    "nonCurrentLiabilitiesTotal": "123989000.00",
                    "negativeGoodwill": null,
                    "warrants": "2733000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "272568000.00",
                    "liabilitiesAndStockholdersEquity": "409108000.00",
                    "cashAndShortTermInvestments": "25897000.00",
                    "propertyPlantAndEquipmentGross": "120910000.00",
                    "propertyPlantAndEquipmentNet": "31320000.00",
                    "accumulatedDepreciation": "-108125000.00",
                    "netWorkingCapital": "113963000.00",
                    "netInvestedCapital": "155519000.00",
                    "commonStockSharesOutstanding": "9073000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "315131000.00",
                    "intangibleAssets": "1823000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20661000.00",
                    "totalLiab": "321166000.00",
                    "totalStockholderEquity": "-7305000.00",
                    "deferredLongTermLiab": "123000.00",
                    "otherCurrentLiab": "79855000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-236593000.00",
                    "otherLiab": "17314000.00",
                    "goodWill": "35083000.00",
                    "otherAssets": "3566000.00",
                    "cash": "37511000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193444000.00",
                    "currentDeferredRevenue": "-37573000.00",
                    "netDebt": "114577000.00",
                    "shortTermDebt": "44077000.00",
                    "shortLongTermDebt": "33596000.00",
                    "shortLongTermDebtTotal": "152088000.00",
                    "otherStockholderEquity": "241405000.00",
                    "propertyPlantEquipment": "35345000.00",
                    "totalCurrentAssets": "239314000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-47777000.00",
                    "shortTermInvestments": "11674000.00",
                    "netReceivables": "107898000.00",
                    "longTermDebt": "95735000.00",
                    "inventory": "60580000.00",
                    "accountsPayable": "68809000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1270000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12124000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-236593000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3566000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "75817000.00",
                    "capitalLeaseObligations": "22757000.00",
                    "longTermDebtTotal": "95735000.00",
                    "nonCurrentLiabilitiesOther": "16976000.00",
                    "nonCurrentLiabilitiesTotal": "127722000.00",
                    "negativeGoodwill": null,
                    "warrants": "2397000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "241405000.00",
                    "liabilitiesAndStockholdersEquity": "315131000.00",
                    "cashAndShortTermInvestments": "49185000.00",
                    "propertyPlantAndEquipmentGross": "35345000.00",
                    "propertyPlantAndEquipmentNet": "35345000.00",
                    "accumulatedDepreciation": "-104147000.00",
                    "netWorkingCapital": "45870000.00",
                    "netInvestedCapital": "122026000.00",
                    "commonStockSharesOutstanding": "6220000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "298405000.00",
                    "intangibleAssets": "2077000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27133000.00",
                    "totalLiab": "301986999.00",
                    "totalStockholderEquity": "-4828001.00",
                    "deferredLongTermLiab": "123000.00",
                    "otherCurrentLiab": "67907000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-221509000.00",
                    "otherLiab": "16508000.00",
                    "goodWill": "35083000.00",
                    "otherAssets": "2088000.00",
                    "cash": "80406000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116044000.00",
                    "currentDeferredRevenue": "-28233000.00",
                    "netDebt": "105859000.00",
                    "shortTermDebt": "16830000.00",
                    "shortLongTermDebt": "6721000.00",
                    "shortLongTermDebtTotal": "186265000.00",
                    "otherStockholderEquity": "227113000.00",
                    "propertyPlantEquipment": "13025000.00",
                    "totalCurrentAssets": "223849000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-41988000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "79657000.00",
                    "longTermDebt": "154960000.00",
                    "inventory": "36653000.00",
                    "accountsPayable": "31307000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1246000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12504000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-221509000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2088000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74556000.00",
                    "capitalLeaseObligations": "24584000.00",
                    "longTermDebtTotal": "154960000.00",
                    "nonCurrentLiabilitiesOther": "30860000.00",
                    "nonCurrentLiabilitiesTotal": "185942999.00",
                    "negativeGoodwill": null,
                    "warrants": "2066000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "227113000.00",
                    "liabilitiesAndStockholdersEquity": "298405000.00",
                    "cashAndShortTermInvestments": "80406000.00",
                    "propertyPlantAndEquipmentGross": "35308000.00",
                    "propertyPlantAndEquipmentNet": "35308000.00",
                    "accumulatedDepreciation": "-102043000.00",
                    "netWorkingCapital": "107805000.00",
                    "netInvestedCapital": "154787000.00",
                    "commonStockSharesOutstanding": "5379000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "329369000.00",
                    "intangibleAssets": "2331000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17239000.00",
                    "totalLiab": "314691000.00",
                    "totalStockholderEquity": "13467000.00",
                    "deferredLongTermLiab": "123000.00",
                    "otherCurrentLiab": "80474000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-197423000.00",
                    "otherLiab": "9132000.00",
                    "goodWill": "35083000.00",
                    "otherAssets": "27916000.00",
                    "cash": "92693000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138266000.00",
                    "currentDeferredRevenue": "938000.00",
                    "netDebt": "90475000.00",
                    "shortTermDebt": "15875000.00",
                    "shortLongTermDebt": "5950000.00",
                    "shortLongTermDebtTotal": "183168000.00",
                    "otherStockholderEquity": "221590000.00",
                    "propertyPlantEquipment": "37904000.00",
                    "totalCurrentAssets": "250828000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-25687000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "102254000.00",
                    "longTermDebt": "150410000.00",
                    "inventory": "38642000.00",
                    "accountsPayable": "40495000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1211000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12446000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-197423000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3223000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "78541000.00",
                    "capitalLeaseObligations": "26808000.00",
                    "longTermDebtTotal": "150410000.00",
                    "nonCurrentLiabilitiesOther": "8062000.00",
                    "nonCurrentLiabilitiesTotal": "176424999.00",
                    "negativeGoodwill": null,
                    "warrants": "1740000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "221590000.00",
                    "liabilitiesAndStockholdersEquity": "329369000.00",
                    "cashAndShortTermInvestments": "92693000.00",
                    "propertyPlantAndEquipmentGross": "37904000.00",
                    "propertyPlantAndEquipmentNet": "37904000.00",
                    "accumulatedDepreciation": "-100534000.00",
                    "netWorkingCapital": "112562000.00",
                    "netInvestedCapital": "168087000.00",
                    "commonStockSharesOutstanding": "4575000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "407591000.00",
                    "intangibleAssets": "2584000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26756000.00",
                    "totalLiab": "395694000.00",
                    "totalStockholderEquity": "10719000.00",
                    "deferredLongTermLiab": "226000.00",
                    "otherCurrentLiab": "88102000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-186081000.00",
                    "otherLiab": "7044000.00",
                    "goodWill": "35083000.00",
                    "otherAssets": "32688000.00",
                    "cash": "75189000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "217461000.00",
                    "currentDeferredRevenue": "226000.00",
                    "netDebt": "126787000.00",
                    "shortTermDebt": "32205000.00",
                    "shortLongTermDebt": "22544000.00",
                    "shortLongTermDebtTotal": "201976000.00",
                    "otherStockholderEquity": "211636000.00",
                    "propertyPlantEquipment": "14219000.00",
                    "totalCurrentAssets": "323317000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-25530000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "166789000.00",
                    "longTermDebt": "151379000.00",
                    "inventory": "54583000.00",
                    "accountsPayable": "95529000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1178000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14841000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-186081000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6915000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "84274000.00",
                    "capitalLeaseObligations": "28053000.00",
                    "longTermDebtTotal": "151379000.00",
                    "nonCurrentLiabilitiesOther": "25210000.00",
                    "nonCurrentLiabilitiesTotal": "178233000.00",
                    "negativeGoodwill": null,
                    "warrants": "1418000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "211636000.00",
                    "liabilitiesAndStockholdersEquity": "407591000.00",
                    "cashAndShortTermInvestments": "75189000.00",
                    "propertyPlantAndEquipmentGross": "39692000.00",
                    "propertyPlantAndEquipmentNet": "39692000.00",
                    "accumulatedDepreciation": "-100238000.00",
                    "netWorkingCapital": "105856000.00",
                    "netInvestedCapital": "184642000.00",
                    "commonStockSharesOutstanding": "3824000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "300420000.00",
                    "intangibleAssets": "2838000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33003000.00",
                    "totalLiab": "323572000.00",
                    "totalStockholderEquity": "-24281000.00",
                    "deferredLongTermLiab": "226000.00",
                    "otherCurrentLiab": "57504000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-218463000.00",
                    "otherLiab": "5050000.00",
                    "goodWill": "35083000.00",
                    "otherAssets": "10056000.00",
                    "cash": "48133000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122513000.00",
                    "currentDeferredRevenue": "-25192000.00",
                    "netDebt": "158178000.00",
                    "shortTermDebt": "11404000.00",
                    "shortLongTermDebt": "1772000.00",
                    "shortLongTermDebtTotal": "206311000.00",
                    "otherStockholderEquity": "210152000.00",
                    "propertyPlantEquipment": "16979000.00",
                    "totalCurrentAssets": "207820000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-23179000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "69003000.00",
                    "longTermDebt": "174164000.00",
                    "inventory": "57681000.00",
                    "accountsPayable": "53103000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1129000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15975000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-218463000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10056000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "92600000.00",
                    "capitalLeaseObligations": "30375000.00",
                    "longTermDebtTotal": "174164000.00",
                    "nonCurrentLiabilitiesOther": "25567000.00",
                    "nonCurrentLiabilitiesTotal": "201059000.00",
                    "negativeGoodwill": null,
                    "warrants": "1102000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "210152000.00",
                    "liabilitiesAndStockholdersEquity": "300420000.00",
                    "cashAndShortTermInvestments": "48133000.00",
                    "propertyPlantAndEquipmentGross": "44623000.00",
                    "propertyPlantAndEquipmentNet": "44623000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "85307000.00",
                    "netInvestedCapital": "151655000.00",
                    "commonStockSharesOutstanding": "3064000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "276913000.00",
                    "intangibleAssets": "3092000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23363000.00",
                    "totalLiab": "286751000.00",
                    "totalStockholderEquity": "-10959000.00",
                    "deferredLongTermLiab": "226000.00",
                    "otherCurrentLiab": "53799000.00",
                    "commonStock": "36000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-195187000.00",
                    "otherLiab": "5016000.00",
                    "goodWill": "35083000.00",
                    "otherAssets": "17691000.00",
                    "cash": "39467000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88428000.00",
                    "currentDeferredRevenue": "557000.00",
                    "netDebt": "164547000.00",
                    "shortTermDebt": "11497000.00",
                    "shortLongTermDebt": "1905000.00",
                    "shortLongTermDebtTotal": "204014000.00",
                    "otherStockholderEquity": "200248000.00",
                    "propertyPlantEquipment": "15399000.00",
                    "totalCurrentAssets": "175824000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-10169000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "64761000.00",
                    "longTermDebt": "169397000.00",
                    "inventory": "48233000.00",
                    "accountsPayable": "22785000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1121000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16056000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "36000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-195187000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17691000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "101089000.00",
                    "capitalLeaseObligations": "32712000.00",
                    "longTermDebtTotal": "169397000.00",
                    "nonCurrentLiabilitiesOther": "27910000.00",
                    "nonCurrentLiabilitiesTotal": "198323000.00",
                    "negativeGoodwill": null,
                    "warrants": "790000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "200248000.00",
                    "liabilitiesAndStockholdersEquity": "276913000.00",
                    "cashAndShortTermInvestments": "39467000.00",
                    "propertyPlantAndEquipmentGross": "47340000.00",
                    "propertyPlantAndEquipmentNet": "45223000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "87396000.00",
                    "netInvestedCapital": "160343000.00",
                    "commonStockSharesOutstanding": "3021000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "365222000.00",
                    "intangibleAssets": "3488000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21898000.00",
                    "totalLiab": "361201000.00",
                    "totalStockholderEquity": "2940000.00",
                    "deferredLongTermLiab": "226000.00",
                    "otherCurrentLiab": "47816000.00",
                    "commonStock": "36000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-183149000.00",
                    "otherLiab": "7200000.00",
                    "goodWill": "35083000.00",
                    "otherAssets": "18926000.00",
                    "cash": "61613000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152924000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "115254000.00",
                    "shortTermDebt": "1905000.00",
                    "shortLongTermDebt": "1905000.00",
                    "shortLongTermDebtTotal": "176867000.00",
                    "otherStockholderEquity": "-14422000.00",
                    "propertyPlantEquipment": "15259000.00",
                    "totalCurrentAssets": "260385000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-35148000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "117942000.00",
                    "longTermDebt": "174962000.00",
                    "inventory": "54259000.00",
                    "accountsPayable": "103203000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1081000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "36000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-183149000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18926000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "104837000.00",
                    "capitalLeaseObligations": "35083000.00",
                    "longTermDebtTotal": "174962000.00",
                    "nonCurrentLiabilitiesOther": "32606000.00",
                    "nonCurrentLiabilitiesTotal": "207794000.00",
                    "negativeGoodwill": null,
                    "warrants": "483000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "200475000.00",
                    "liabilitiesAndStockholdersEquity": "364141000.00",
                    "cashAndShortTermInvestments": "66286000.00",
                    "propertyPlantAndEquipmentGross": "47340000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": "-106562000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2961700.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "479641000.00",
                    "intangibleAssets": "33020000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23357000.00",
                    "totalLiab": "457602000.00",
                    "totalStockholderEquity": "21070000.00",
                    "deferredLongTermLiab": "1431000.00",
                    "otherCurrentLiab": "87533000.00",
                    "commonStock": "36000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-162856000.00",
                    "otherLiab": "7932000.00",
                    "goodWill": "35083000.00",
                    "otherAssets": "18976000.00",
                    "cash": "71028000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "250814000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "143921000.00",
                    "shortTermDebt": "25641000.00",
                    "shortLongTermDebt": "6905000.00",
                    "shortLongTermDebtTotal": "214949000.00",
                    "otherStockholderEquity": "199602000.00",
                    "propertyPlantEquipment": "16925000.00",
                    "totalCurrentAssets": "360471000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "21250000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "200788000.00",
                    "longTermDebt": "170812000.00",
                    "inventory": "65298000.00",
                    "accountsPayable": "136175000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "969000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15892000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "36000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-162856000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18976000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "119170000.00",
                    "capitalLeaseObligations": "37232000.00",
                    "longTermDebtTotal": "170812000.00",
                    "nonCurrentLiabilitiesOther": "34365000.00",
                    "nonCurrentLiabilitiesTotal": "206788000.00",
                    "negativeGoodwill": null,
                    "warrants": "180000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "199782000.00",
                    "liabilitiesAndStockholdersEquity": "479641000.00",
                    "cashAndShortTermInvestments": "71028000.00",
                    "propertyPlantAndEquipmentGross": "51067000.00",
                    "propertyPlantAndEquipmentNet": "51067000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2709000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "328744000.00",
                    "intangibleAssets": "15231000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33446000.00",
                    "totalLiab": "327112000.00",
                    "totalStockholderEquity": "632000.00",
                    "deferredLongTermLiab": "1431000.00",
                    "otherCurrentLiab": "50873000.00",
                    "commonStock": "30000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-179301000.00",
                    "otherLiab": "3039000.00",
                    "goodWill": "35083000.00",
                    "otherAssets": "17264000.00",
                    "cash": "32125000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133588000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "169434000.00",
                    "shortTermDebt": "20256000.00",
                    "shortLongTermDebt": "1892000.00",
                    "shortLongTermDebtTotal": "201559000.00",
                    "otherStockholderEquity": "194897000.00",
                    "propertyPlantEquipment": "56955000.00",
                    "totalCurrentAssets": "204211000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-49682000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "85119000.00",
                    "longTermDebt": "160656000.00",
                    "inventory": "53521000.00",
                    "accountsPayable": "60988000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14994000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "30000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-179301000.00",
                    "treasuryStock": "-24000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17264000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "124533000.00",
                    "capitalLeaseObligations": "39011000.00",
                    "longTermDebtTotal": "160656000.00",
                    "nonCurrentLiabilitiesOther": "137000.00",
                    "nonCurrentLiabilitiesTotal": "193524000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "218897000.00",
                    "liabilitiesAndStockholdersEquity": "328744000.00",
                    "cashAndShortTermInvestments": "32125000.00",
                    "propertyPlantAndEquipmentGross": "56955000.00",
                    "propertyPlantAndEquipmentNet": "56955000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2360000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "311975000.00",
                    "intangibleAssets": "16422000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33004000.00",
                    "totalLiab": "287781000.00",
                    "totalStockholderEquity": "23251000.00",
                    "deferredLongTermLiab": "1430000.00",
                    "otherCurrentLiab": "45714000.00",
                    "commonStock": "30000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-156759000.00",
                    "otherLiab": "3019000.00",
                    "goodWill": "35083000.00",
                    "otherAssets": "17269000.00",
                    "cash": "42431000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112723000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "158425000.00",
                    "shortTermDebt": "37634000.00",
                    "shortLongTermDebt": "20000000.00",
                    "shortLongTermDebtTotal": "200856000.00",
                    "otherStockholderEquity": "194524000.00",
                    "propertyPlantEquipment": "20156000.00",
                    "totalCurrentAssets": "187913000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "23251000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "67793000.00",
                    "longTermDebt": "142411000.00",
                    "inventory": "44685000.00",
                    "accountsPayable": "27914000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "943000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14544000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "30000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-156759000.00",
                    "treasuryStock": "-24000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17269000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "124062000.00",
                    "capitalLeaseObligations": "38445000.00",
                    "longTermDebtTotal": "142411000.00",
                    "nonCurrentLiabilitiesOther": "31217000.00",
                    "nonCurrentLiabilitiesTotal": "175058000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "218524000.00",
                    "liabilitiesAndStockholdersEquity": "311975000.00",
                    "cashAndShortTermInvestments": "42431000.00",
                    "propertyPlantAndEquipmentGross": "55288000.00",
                    "propertyPlantAndEquipmentNet": "55288000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2355700.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "342841000.00",
                    "intangibleAssets": "36713000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20703000.00",
                    "totalLiab": "291192000.00",
                    "totalStockholderEquity": "50737000.00",
                    "deferredLongTermLiab": "1431000.00",
                    "otherCurrentLiab": "57859000.00",
                    "commonStock": "30000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-127601000.00",
                    "otherLiab": "7298000.00",
                    "goodWill": "35083000.00",
                    "otherAssets": "19101000.00",
                    "cash": "53282000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "144102000.00",
                    "currentDeferredRevenue": "1431000.00",
                    "netDebt": "113721000.00",
                    "shortTermDebt": "27211000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "167003000.00",
                    "otherStockholderEquity": "194155000.00",
                    "propertyPlantEquipment": "20902000.00",
                    "totalCurrentAssets": "250143000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1958000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "122278000.00",
                    "longTermDebt": "139792000.00",
                    "inventory": "53880000.00",
                    "accountsPayable": "57574000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "912000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15847000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "30000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-127601000.00",
                    "treasuryStock": "-24000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19101000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "92698000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "139792000.00",
                    "nonCurrentLiabilitiesOther": "5867000.00",
                    "nonCurrentLiabilitiesTotal": "147090000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "218155000.00",
                    "liabilitiesAndStockholdersEquity": "342841000.00",
                    "cashAndShortTermInvestments": "53282000.00",
                    "propertyPlantAndEquipmentGross": "20902000.00",
                    "propertyPlantAndEquipmentNet": "20902000.00",
                    "accumulatedDepreciation": "-107147000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2310600.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "447591000.00",
                    "intangibleAssets": "37715000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31452000.00",
                    "totalLiab": "391987000.00",
                    "totalStockholderEquity": "54596000.00",
                    "deferredLongTermLiab": "787000.00",
                    "otherCurrentLiab": "77815000.00",
                    "commonStock": "30000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-124354000.00",
                    "otherLiab": "6145000.00",
                    "goodWill": "35197000.00",
                    "otherAssets": "18938000.00",
                    "cash": "52177000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "240786000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "112244000.00",
                    "shortTermDebt": "19365000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "164421000.00",
                    "otherStockholderEquity": "193468000.00",
                    "propertyPlantEquipment": "21187000.00",
                    "totalCurrentAssets": "353492000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "622000.00",
                    "shortTermInvestments": "4967000.00",
                    "netReceivables": "205412000.00",
                    "longTermDebt": "145056000.00",
                    "inventory": "64451000.00",
                    "accountsPayable": "142612000.00",
                    "totalPermanentEquity": "55604000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1008000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-14548000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "30000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-124354000.00",
                    "treasuryStock": "-24000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18938000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "94099000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "145056000.00",
                    "nonCurrentLiabilitiesOther": "5358000.00",
                    "nonCurrentLiabilitiesTotal": "151201000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "217468000.00",
                    "liabilitiesAndStockholdersEquity": "447591000.00",
                    "cashAndShortTermInvestments": "52177000.00",
                    "propertyPlantAndEquipmentGross": "21187000.00",
                    "propertyPlantAndEquipmentNet": "21187000.00",
                    "accumulatedDepreciation": "-120802000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2310300.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "348881000.00",
                    "intangibleAssets": "38799000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50844000.00",
                    "totalLiab": "308586000.00",
                    "totalStockholderEquity": "39304000.00",
                    "deferredLongTermLiab": "784000.00",
                    "otherCurrentLiab": "55811000.00",
                    "commonStock": "30000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-140036000.00",
                    "otherLiab": "6124000.00",
                    "goodWill": "35268000.00",
                    "otherAssets": "18969000.00",
                    "cash": "36824000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "165139000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "140710000.00",
                    "shortTermDebt": "40211000.00",
                    "shortLongTermDebt": "21163000.00",
                    "shortLongTermDebtTotal": "177534000.00",
                    "otherStockholderEquity": "192709000.00",
                    "propertyPlantEquipment": "24706000.00",
                    "totalCurrentAssets": "250108000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-15794000.00",
                    "shortTermInvestments": "26167000.00",
                    "netReceivables": "100279000.00",
                    "longTermDebt": "137323000.00",
                    "inventory": "62161000.00",
                    "accountsPayable": "68123000.00",
                    "totalPermanentEquity": "40295000.00",
                    "noncontrollingInterestInConsolidatedEntity": "991000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-13399000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "30000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-140036000.00",
                    "treasuryStock": "-24000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18969000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "98773000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "137323000.00",
                    "nonCurrentLiabilitiesOther": "5340000.00",
                    "nonCurrentLiabilitiesTotal": "143447000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "216709000.00",
                    "liabilitiesAndStockholdersEquity": "348881000.00",
                    "cashAndShortTermInvestments": "36824000.00",
                    "propertyPlantAndEquipmentGross": "24706000.00",
                    "propertyPlantAndEquipmentNet": "24706000.00",
                    "accumulatedDepreciation": "-115344000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2310600.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "313891000.00",
                    "intangibleAssets": "39827000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41624000.00",
                    "totalLiab": "253929000.00",
                    "totalStockholderEquity": "58942000.00",
                    "deferredLongTermLiab": "781000.00",
                    "otherCurrentLiab": "51161000.00",
                    "commonStock": "30000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-121477000.00",
                    "otherLiab": "6534000.00",
                    "goodWill": "35592000.00",
                    "otherAssets": "18504000.00",
                    "cash": "46779000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112679000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "109056000.00",
                    "shortTermDebt": "21119000.00",
                    "shortLongTermDebt": "21119000.00",
                    "shortLongTermDebtTotal": "155835000.00",
                    "otherStockholderEquity": "192398000.00",
                    "propertyPlantEquipment": "22956000.00",
                    "totalCurrentAssets": "215516000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2027000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "93928000.00",
                    "longTermDebt": "134716000.00",
                    "inventory": "53997000.00",
                    "accountsPayable": "39072000.00",
                    "totalPermanentEquity": "59962000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1020000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-12009000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "30000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-121477000.00",
                    "treasuryStock": "-24000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18504000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "98375000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "134716000.00",
                    "nonCurrentLiabilitiesOther": "5753000.00",
                    "nonCurrentLiabilitiesTotal": "141250000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "216398000.00",
                    "liabilitiesAndStockholdersEquity": "313891000.00",
                    "cashAndShortTermInvestments": "46779000.00",
                    "propertyPlantAndEquipmentGross": "22956000.00",
                    "propertyPlantAndEquipmentNet": "22956000.00",
                    "accumulatedDepreciation": "-120080000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2310000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "370349000.00",
                    "intangibleAssets": "29069000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16803000.00",
                    "totalLiab": "275836000.00",
                    "totalStockholderEquity": "93544000.00",
                    "deferredLongTermLiab": "783000.00",
                    "otherCurrentLiab": "54582000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-85233000.00",
                    "otherLiab": "5798000.00",
                    "goodWill": "35384000.00",
                    "otherAssets": "64453000.00",
                    "cash": "64977000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135758000.00",
                    "currentDeferredRevenue": "783000.00",
                    "netDebt": "94595000.00",
                    "shortTermDebt": "22151000.00",
                    "shortLongTermDebt": "21075000.00",
                    "shortLongTermDebtTotal": "159572000.00",
                    "otherStockholderEquity": "191809000.00",
                    "propertyPlantEquipment": "23227000.00",
                    "totalCurrentAssets": "282669000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "35670000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "142457000.00",
                    "longTermDebt": "133497000.00",
                    "inventory": "58432000.00",
                    "accountsPayable": "49916000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "969000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-13059000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-85233000.00",
                    "treasuryStock": "-24000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6579000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "87680000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "133497000.00",
                    "nonCurrentLiabilitiesOther": "5798000.00",
                    "nonCurrentLiabilitiesTotal": "140078000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "215809000.00",
                    "liabilitiesAndStockholdersEquity": "370349000.00",
                    "cashAndShortTermInvestments": "64977000.00",
                    "propertyPlantAndEquipmentGross": "23227000.00",
                    "propertyPlantAndEquipmentNet": "23227000.00",
                    "accumulatedDepreciation": "-118130000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2279900.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "453262000.00",
                    "intangibleAssets": "25974000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16490000.00",
                    "totalLiab": "329400000.00",
                    "totalStockholderEquity": "122819000.00",
                    "deferredLongTermLiab": "2033000.00",
                    "otherCurrentLiab": "67899000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-54820000.00",
                    "otherLiab": "5815000.00",
                    "goodWill": "35344000.00",
                    "otherAssets": "61318000.00",
                    "cash": "45411000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "210721000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "109850000.00",
                    "shortTermDebt": "44430000.00",
                    "shortLongTermDebt": "21030000.00",
                    "shortLongTermDebtTotal": "176661000.00",
                    "otherStockholderEquity": "190691000.00",
                    "propertyPlantEquipment": "20626000.00",
                    "totalCurrentAssets": "371318000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "63609000.00",
                    "shortTermInvestments": "3400000.00",
                    "netReceivables": "225873000.00",
                    "longTermDebt": "132231000.00",
                    "inventory": "80144000.00",
                    "accountsPayable": "98392000.00",
                    "totalPermanentEquity": "123862000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1043000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-13079000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-54820000.00",
                    "treasuryStock": "-24000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2108000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "81944000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "132231000.00",
                    "nonCurrentLiabilitiesOther": "5815000.00",
                    "nonCurrentLiabilitiesTotal": "118679000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "214691000.00",
                    "liabilitiesAndStockholdersEquity": "453262000.00",
                    "cashAndShortTermInvestments": "45411000.00",
                    "propertyPlantAndEquipmentGross": "20626000.00",
                    "propertyPlantAndEquipmentNet": "20626000.00",
                    "accumulatedDepreciation": "-116987000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2277200.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "398378000.00",
                    "intangibleAssets": "33959000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27480000.00",
                    "totalLiab": "259402000.00",
                    "totalStockholderEquity": "137978000.00",
                    "deferredLongTermLiab": "2034000.00",
                    "otherCurrentLiab": "31446000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-37206000.00",
                    "otherLiab": "5944000.00",
                    "goodWill": "43475000.00",
                    "otherAssets": "84434000.00",
                    "cash": "64098000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98449000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "88877000.00",
                    "shortTermDebt": "152975000.00",
                    "shortLongTermDebt": "152975000.00",
                    "shortLongTermDebtTotal": "152975000.00",
                    "otherStockholderEquity": "189898000.00",
                    "propertyPlantEquipment": "24527000.00",
                    "totalCurrentAssets": "289417000.00",
                    "longTermInvestments": "7000000.00",
                    "netTangibleAssets": "63034000.00",
                    "shortTermInvestments": "3500000.00",
                    "netReceivables": "113119000.00",
                    "longTermDebt": "152975000.00",
                    "inventory": "81220000.00",
                    "accountsPayable": "67003000.00",
                    "totalPermanentEquity": "138976000.00",
                    "noncontrollingInterestInConsolidatedEntity": "998000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-14741000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-37206000.00",
                    "treasuryStock": "-24000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2034000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "108961000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "152975000.00",
                    "nonCurrentLiabilitiesOther": "5944000.00",
                    "nonCurrentLiabilitiesTotal": "160953000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "213898000.00",
                    "liabilitiesAndStockholdersEquity": "398378000.00",
                    "cashAndShortTermInvestments": "64098000.00",
                    "propertyPlantAndEquipmentGross": "24527000.00",
                    "propertyPlantAndEquipmentNet": "24527000.00",
                    "accumulatedDepreciation": "-111046000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2161600.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "374596000.00",
                    "intangibleAssets": "35890000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42408000.00",
                    "totalLiab": "241330000.00",
                    "totalStockholderEquity": "132323000.00",
                    "deferredLongTermLiab": "2034000.00",
                    "otherCurrentLiab": "26947000.00",
                    "commonStock": "24000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20464000.00",
                    "otherLiab": "7157000.00",
                    "goodWill": "43268000.00",
                    "otherAssets": "86158000.00",
                    "cash": "57456000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69330000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "117098000.00",
                    "shortTermDebt": "10000000.00",
                    "shortLongTermDebt": "10000000.00",
                    "shortLongTermDebtTotal": "174554000.00",
                    "otherStockholderEquity": "169440000.00",
                    "propertyPlantEquipment": "22617000.00",
                    "totalCurrentAssets": "265821000.00",
                    "longTermInvestments": "7000000.00",
                    "netTangibleAssets": "55471000.00",
                    "shortTermInvestments": "10576000.00",
                    "netReceivables": "98491000.00",
                    "longTermDebt": "164554000.00",
                    "inventory": "67466000.00",
                    "accountsPayable": "30135000.00",
                    "totalPermanentEquity": "133266000.00",
                    "noncontrollingInterestInConsolidatedEntity": "943000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-16676000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-20464000.00",
                    "treasuryStock": "-24000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2034000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "108775000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "164554000.00",
                    "nonCurrentLiabilitiesOther": "7157000.00",
                    "nonCurrentLiabilitiesTotal": "172000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "193440000.00",
                    "liabilitiesAndStockholdersEquity": "374596000.00",
                    "cashAndShortTermInvestments": "57456000.00",
                    "propertyPlantAndEquipmentGross": "22617000.00",
                    "propertyPlantAndEquipmentNet": "22617000.00",
                    "accumulatedDepreciation": "-107423000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1810400.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "464303000.00",
                    "intangibleAssets": "37875000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17077000.00",
                    "totalLiab": "329103000.00",
                    "totalStockholderEquity": "134288000.00",
                    "deferredLongTermLiab": "2034000.00",
                    "otherCurrentLiab": "52042000.00",
                    "commonStock": "20000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2148000.00",
                    "otherLiab": "7252000.00",
                    "goodWill": "43208000.00",
                    "otherAssets": "88083000.00",
                    "cash": "86064000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116810000.00",
                    "currentDeferredRevenue": "2034000.00",
                    "netDebt": "126943000.00",
                    "shortTermDebt": "9221000.00",
                    "shortLongTermDebt": "213007000.00",
                    "shortLongTermDebtTotal": "213007000.00",
                    "otherStockholderEquity": "153623000.00",
                    "propertyPlantEquipment": "22841000.00",
                    "totalCurrentAssets": "353379000.00",
                    "longTermInvestments": "7000000.00",
                    "netTangibleAssets": "55361000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "174803000.00",
                    "longTermDebt": "203007000.00",
                    "inventory": "75435000.00",
                    "accountsPayable": "51741000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "912000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-17207000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-2148000.00",
                    "treasuryStock": "-24000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2156000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "110924000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "203007000.00",
                    "nonCurrentLiabilitiesOther": "7252000.00",
                    "nonCurrentLiabilitiesTotal": "212293000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "177623000.00",
                    "liabilitiesAndStockholdersEquity": "464303000.00",
                    "cashAndShortTermInvestments": "86064000.00",
                    "propertyPlantAndEquipmentGross": "22841000.00",
                    "propertyPlantAndEquipmentNet": "22841000.00",
                    "accumulatedDepreciation": "-105559000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1609800.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "560123000.00",
                    "intangibleAssets": "40284000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30448000.00",
                    "totalLiab": "416838000.00",
                    "totalStockholderEquity": "142706000.00",
                    "deferredLongTermLiab": "2265000.00",
                    "otherCurrentLiab": "73737000.00",
                    "commonStock": "20000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5437000.00",
                    "otherLiab": "7535000.00",
                    "goodWill": "43462000.00",
                    "otherAssets": "90746000.00",
                    "cash": "45475000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "199105000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "162458000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "207933000.00",
                    "otherStockholderEquity": "153326000.00",
                    "propertyPlantEquipment": "22698000.00",
                    "totalCurrentAssets": "446679000.00",
                    "longTermInvestments": "7000000.00",
                    "netTangibleAssets": "61383000.00",
                    "shortTermInvestments": "2687000.00",
                    "netReceivables": "295692000.00",
                    "longTermDebt": "207933000.00",
                    "inventory": "75064000.00",
                    "accountsPayable": "102577000.00",
                    "totalPermanentEquity": "143285000.00",
                    "noncontrollingInterestInConsolidatedEntity": "579000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-16077000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "5437000.00",
                    "treasuryStock": "-24000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2265000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "113444000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "207933000.00",
                    "nonCurrentLiabilitiesOther": "7535000.00",
                    "nonCurrentLiabilitiesTotal": "217733000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "177326000.00",
                    "liabilitiesAndStockholdersEquity": "560123000.00",
                    "cashAndShortTermInvestments": "45475000.00",
                    "propertyPlantAndEquipmentGross": "22698000.00",
                    "propertyPlantAndEquipmentNet": "22698000.00",
                    "accumulatedDepreciation": "-102724000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1604400.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "469892000.00",
                    "intangibleAssets": "42638000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61470000.00",
                    "totalLiab": "353373000.00",
                    "totalStockholderEquity": "115857000.00",
                    "deferredLongTermLiab": "2297000.00",
                    "otherCurrentLiab": "40409000.00",
                    "commonStock": "21000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25175000.00",
                    "otherLiab": "7498000.00",
                    "goodWill": "43631000.00",
                    "otherAssets": "93269000.00",
                    "cash": "86693000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "136052000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "120833000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "207526000.00",
                    "otherStockholderEquity": "154720000.00",
                    "propertyPlantEquipment": "24100000.00",
                    "totalCurrentAssets": "352523000.00",
                    "longTermInvestments": "7000000.00",
                    "netTangibleAssets": "32247000.00",
                    "shortTermInvestments": "9933000.00",
                    "netReceivables": "132892000.00",
                    "longTermDebt": "207526000.00",
                    "inventory": "71468000.00",
                    "accountsPayable": "73717000.00",
                    "totalPermanentEquity": "116519000.00",
                    "noncontrollingInterestInConsolidatedEntity": "662000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-13709000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-25175000.00",
                    "treasuryStock": "-24701000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2297000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "117369000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "207526000.00",
                    "nonCurrentLiabilitiesOther": "7498000.00",
                    "nonCurrentLiabilitiesTotal": "217321000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "179421000.00",
                    "liabilitiesAndStockholdersEquity": "469892000.00",
                    "cashAndShortTermInvestments": "86693000.00",
                    "propertyPlantAndEquipmentGross": "24100000.00",
                    "propertyPlantAndEquipmentNet": "24100000.00",
                    "accumulatedDepreciation": "-97011000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1640200.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "430571000.00",
                    "intangibleAssets": "44912000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56920000.00",
                    "totalLiab": "305331000.00",
                    "totalStockholderEquity": "124802000.00",
                    "deferredLongTermLiab": "2199000.00",
                    "otherCurrentLiab": "37960000.00",
                    "commonStock": "20000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20806000.00",
                    "otherLiab": "7502000.00",
                    "goodWill": "44024000.00",
                    "otherAssets": "95936000.00",
                    "cash": "118914000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87833000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "88883000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "207797000.00",
                    "otherStockholderEquity": "156363000.00",
                    "propertyPlantEquipment": "19860000.00",
                    "totalCurrentAssets": "314775000.00",
                    "longTermInvestments": "7000000.00",
                    "netTangibleAssets": "38697000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "85471000.00",
                    "longTermDebt": "207797000.00",
                    "inventory": "53470000.00",
                    "accountsPayable": "28132000.00",
                    "totalPermanentEquity": "125240000.00",
                    "noncontrollingInterestInConsolidatedEntity": "438000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "125240000.00",
                    "accumulatedOtherComprehensiveIncome": "-10775000.00",
                    "additionalPaidInCapital": "125240000.00",
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": "125240000.00",
                    "retainedEarningsTotalEquity": "-20806000.00",
                    "treasuryStock": "-24000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2199000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "115796000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "207797000.00",
                    "nonCurrentLiabilitiesOther": "7502000.00",
                    "nonCurrentLiabilitiesTotal": "217498000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "180363000.00",
                    "liabilitiesAndStockholdersEquity": "430571000.00",
                    "cashAndShortTermInvestments": "118914000.00",
                    "propertyPlantAndEquipmentGross": "19860000.00",
                    "propertyPlantAndEquipmentNet": "19860000.00",
                    "accumulatedDepreciation": "-95256000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1721800.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "505900000.00",
                    "intangibleAssets": "53452000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31901000.00",
                    "totalLiab": "352494000.00",
                    "totalStockholderEquity": "153000000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "95154000.00",
                    "commonStock": "21000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3391000.00",
                    "otherLiab": "7354000.00",
                    "goodWill": "44199000.00",
                    "otherAssets": "105097000.00",
                    "cash": "102528000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130140000.00",
                    "currentDeferredRevenue": "2739000.00",
                    "netDebt": "112472000.00",
                    "shortTermDebt": "56820000.00",
                    "shortLongTermDebt": "209166000.00",
                    "shortLongTermDebtTotal": "271820000.00",
                    "otherStockholderEquity": "166421000.00",
                    "propertyPlantEquipment": "18435000.00",
                    "totalCurrentAssets": "382368000.00",
                    "longTermInvestments": "7000000.00",
                    "netTangibleAssets": "64308000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "187395000.00",
                    "longTermDebt": "215000000.00",
                    "inventory": "60544000.00",
                    "accountsPayable": "89067000.00",
                    "totalPermanentEquity": "153406000.00",
                    "noncontrollingInterestInConsolidatedEntity": "406000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "153406000.00",
                    "accumulatedOtherComprehensiveIncome": "-10051000.00",
                    "additionalPaidInCapital": "153406000.00",
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": "153406000.00",
                    "retainedEarningsTotalEquity": "-3391000.00",
                    "treasuryStock": "-28322000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8959000.00",
                    "deferredLongTermAssetCharges": "446000.00",
                    "nonCurrentAssetsTotal": "123532000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "215000000.00",
                    "nonCurrentLiabilitiesOther": "7354000.00",
                    "nonCurrentLiabilitiesTotal": "222354000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "194743000.00",
                    "liabilitiesAndStockholdersEquity": "505900000.00",
                    "cashAndShortTermInvestments": "102528000.00",
                    "propertyPlantAndEquipmentGross": "18435000.00",
                    "propertyPlantAndEquipmentNet": "18435000.00",
                    "accumulatedDepreciation": "-93653000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1878100.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "639557000.00",
                    "intangibleAssets": "56084000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58049000.00",
                    "totalLiab": "469357000.00",
                    "totalStockholderEquity": "169738000.00",
                    "deferredLongTermLiab": "5980000.00",
                    "otherCurrentLiab": "97519000.00",
                    "commonStock": "23000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5939000.00",
                    "otherLiab": "6430000.00",
                    "goodWill": "44344000.00",
                    "otherAssets": "107428000.00",
                    "cash": "81211000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "241947000.00",
                    "currentDeferredRevenue": "-70903000.00",
                    "netDebt": "158789000.00",
                    "shortTermDebt": "25000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "240000000.00",
                    "otherStockholderEquity": "172515000.00",
                    "propertyPlantEquipment": "18604000.00",
                    "totalCurrentAssets": "513525000.00",
                    "longTermInvestments": "7000000.00",
                    "netTangibleAssets": "79089000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "292861000.00",
                    "longTermDebt": "215000000.00",
                    "inventory": "81404000.00",
                    "accountsPayable": "94631000.00",
                    "totalPermanentEquity": "170200000.00",
                    "noncontrollingInterestInConsolidatedEntity": "462000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "170200000.00",
                    "accumulatedOtherComprehensiveIncome": "-8739000.00",
                    "additionalPaidInCapital": "170200000.00",
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": "170200000.00",
                    "retainedEarningsTotalEquity": "5939000.00",
                    "treasuryStock": "-30988000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3358000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "126032000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "215000000.00",
                    "nonCurrentLiabilitiesOther": "6430000.00",
                    "nonCurrentLiabilitiesTotal": "227410000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "203503000.00",
                    "liabilitiesAndStockholdersEquity": "639557000.00",
                    "cashAndShortTermInvestments": "81211000.00",
                    "propertyPlantAndEquipmentGross": "18604000.00",
                    "propertyPlantAndEquipmentNet": "18604000.00",
                    "accumulatedDepreciation": "-102297000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4256200.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "510705000.00",
                    "intangibleAssets": "56860000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63439000.00",
                    "totalLiab": "378075000.00",
                    "totalStockholderEquity": "132187000.00",
                    "deferredLongTermLiab": "5987000.00",
                    "otherCurrentLiab": "66411000.00",
                    "commonStock": "23000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-39953000.00",
                    "otherLiab": "6101000.00",
                    "goodWill": "44567000.00",
                    "otherAssets": "108427000.00",
                    "cash": "110269000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150940000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "104731000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "215000000.00",
                    "otherStockholderEquity": "178995000.00",
                    "propertyPlantEquipment": "19315000.00",
                    "totalCurrentAssets": "382963000.00",
                    "longTermInvestments": "7000000.00",
                    "netTangibleAssets": "40298000.00",
                    "shortTermInvestments": "220000.00",
                    "netReceivables": "117148000.00",
                    "longTermDebt": "215000000.00",
                    "inventory": "91887000.00",
                    "accountsPayable": "59221000.00",
                    "totalPermanentEquity": "132677000.00",
                    "noncontrollingInterestInConsolidatedEntity": "443000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "132677000.00",
                    "accumulatedOtherComprehensiveIncome": "-6878000.00",
                    "additionalPaidInCapital": "132677000.00",
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": "132677000.00",
                    "retainedEarningsTotalEquity": "-39906000.00",
                    "treasuryStock": "-24000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3358000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "127742000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "215000000.00",
                    "nonCurrentLiabilitiesOther": "6101000.00",
                    "nonCurrentLiabilitiesTotal": "227135000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "202995000.00",
                    "liabilitiesAndStockholdersEquity": "510705000.00",
                    "cashAndShortTermInvestments": "110489000.00",
                    "propertyPlantAndEquipmentGross": "19315000.00",
                    "propertyPlantAndEquipmentNet": "19315000.00",
                    "accumulatedDepreciation": "-99256000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1910800.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "470336000.00",
                    "intangibleAssets": "59374000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57535000.00",
                    "totalLiab": "334729000.00",
                    "totalStockholderEquity": "135117000.00",
                    "deferredLongTermLiab": "5980000.00",
                    "otherCurrentLiab": "62117000.00",
                    "commonStock": "23000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-34226000.00",
                    "otherLiab": "1313000.00",
                    "goodWill": "44212000.00",
                    "otherAssets": "110586000.00",
                    "cash": "105098000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112436000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "109902000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "215000000.00",
                    "otherStockholderEquity": "178540000.00",
                    "propertyPlantEquipment": "13105000.00",
                    "totalCurrentAssets": "346645000.00",
                    "longTermInvestments": "7000000.00",
                    "netTangibleAssets": "41382000.00",
                    "shortTermInvestments": "220000.00",
                    "netReceivables": "104318000.00",
                    "longTermDebt": "215000000.00",
                    "inventory": "79474000.00",
                    "accountsPayable": "24235000.00",
                    "totalPermanentEquity": "135607000.00",
                    "noncontrollingInterestInConsolidatedEntity": "490000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "135607000.00",
                    "accumulatedOtherComprehensiveIncome": "-9220000.00",
                    "additionalPaidInCapital": "135607000.00",
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": "135607000.00",
                    "retainedEarningsTotalEquity": "-34226000.00",
                    "treasuryStock": "-24000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3358000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "123691000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "215000000.00",
                    "nonCurrentLiabilitiesOther": "1313000.00",
                    "nonCurrentLiabilitiesTotal": "222293000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "202540000.00",
                    "liabilitiesAndStockholdersEquity": "470336000.00",
                    "cashAndShortTermInvestments": "105318000.00",
                    "propertyPlantAndEquipmentGross": "13105000.00",
                    "propertyPlantAndEquipmentNet": "13105000.00",
                    "accumulatedDepreciation": "-97042000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1909000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "561782000.00",
                    "intangibleAssets": "61601000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25139000.00",
                    "totalLiab": "416698000.00",
                    "totalStockholderEquity": "144594000.00",
                    "deferredLongTermLiab": "5980000.00",
                    "otherCurrentLiab": "135235000.00",
                    "commonStock": "23000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-26645000.00",
                    "otherLiab": "4370000.00",
                    "goodWill": "44492000.00",
                    "otherAssets": "113093000.00",
                    "cash": "71525000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "191348000.00",
                    "currentDeferredRevenue": "3358000.00",
                    "netDebt": "143475000.00",
                    "shortTermDebt": "90332000.00",
                    "shortLongTermDebt": "215000000.00",
                    "shortLongTermDebtTotal": "305332000.00",
                    "otherStockholderEquity": "178051000.00",
                    "propertyPlantEquipment": "11096000.00",
                    "totalCurrentAssets": "437593000.00",
                    "longTermInvestments": "7000000.00",
                    "netTangibleAssets": "48890000.00",
                    "shortTermInvestments": "220000.00",
                    "netReceivables": "258524000.00",
                    "longTermDebt": "215000000.00",
                    "inventory": "78827000.00",
                    "accountsPayable": "143087000.00",
                    "totalPermanentEquity": "145084000.00",
                    "noncontrollingInterestInConsolidatedEntity": "490000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "145084000.00",
                    "accumulatedOtherComprehensiveIncome": "-6835000.00",
                    "additionalPaidInCapital": "145084000.00",
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": "145084000.00",
                    "retainedEarningsTotalEquity": "-26645000.00",
                    "treasuryStock": "-24000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10389000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "124189000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "215000000.00",
                    "nonCurrentLiabilitiesOther": "4370000.00",
                    "nonCurrentLiabilitiesTotal": "225350000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "202051000.00",
                    "liabilitiesAndStockholdersEquity": "561782000.00",
                    "cashAndShortTermInvestments": "71745000.00",
                    "propertyPlantAndEquipmentGross": "11096000.00",
                    "propertyPlantAndEquipmentNet": "11096000.00",
                    "accumulatedDepreciation": "-95984000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4501000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "662263000.00",
                    "intangibleAssets": "63825000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57652000.00",
                    "totalLiab": "521122000.00",
                    "totalStockholderEquity": "141141000.00",
                    "deferredLongTermLiab": "6946000.00",
                    "otherCurrentLiab": "109244000.00",
                    "commonStock": "23000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-29443000.00",
                    "otherLiab": "9974000.00",
                    "goodWill": "44776000.00",
                    "otherAssets": "115601000.00",
                    "cash": "88617000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "289202000.00",
                    "currentDeferredRevenue": "-80366000.00",
                    "netDebt": "165288000.00",
                    "shortTermDebt": "38905000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "253905000.00",
                    "otherStockholderEquity": "177662000.00",
                    "propertyPlantEquipment": "10552000.00",
                    "totalCurrentAssets": "536110000.00",
                    "longTermInvestments": "7000000.00",
                    "netTangibleAssets": "47005000.00",
                    "shortTermInvestments": "220000.00",
                    "netReceivables": "304338000.00",
                    "longTermDebt": "215000000.00",
                    "inventory": "87787000.00",
                    "accountsPayable": "115623000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7101000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-29443000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3953000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "126153000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "215000000.00",
                    "nonCurrentLiabilitiesOther": "9974000.00",
                    "nonCurrentLiabilitiesTotal": "231920000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "177662000.00",
                    "liabilitiesAndStockholdersEquity": "662263000.00",
                    "cashAndShortTermInvestments": "88837000.00",
                    "propertyPlantAndEquipmentGross": "10552000.00",
                    "propertyPlantAndEquipmentNet": "10552000.00",
                    "accumulatedDepreciation": "-94820000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3055850.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "534115000.00",
                    "intangibleAssets": "67685000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38629000.00",
                    "totalLiab": "433661000.00",
                    "totalStockholderEquity": "100454000.00",
                    "deferredLongTermLiab": "6946000.00",
                    "otherCurrentLiab": "79265000.00",
                    "commonStock": "23000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-73512000.00",
                    "otherLiab": "10102000.00",
                    "goodWill": "45093000.00",
                    "otherAssets": "119778000.00",
                    "cash": "162713000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "201613000.00",
                    "currentDeferredRevenue": "-57998000.00",
                    "netDebt": "90920000.00",
                    "shortTermDebt": "38633000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "253633000.00",
                    "otherStockholderEquity": "177303000.00",
                    "propertyPlantEquipment": "14277000.00",
                    "totalCurrentAssets": "400060000.00",
                    "longTermInvestments": "7000000.00",
                    "netTangibleAssets": "-580000.00",
                    "shortTermInvestments": "220000.00",
                    "netReceivables": "133350000.00",
                    "longTermDebt": "215000000.00",
                    "inventory": "65148000.00",
                    "accountsPayable": "60550000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3360000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-73512000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3953000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "134055000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "215000000.00",
                    "nonCurrentLiabilitiesOther": "10102000.00",
                    "nonCurrentLiabilitiesTotal": "232048000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "177303000.00",
                    "liabilitiesAndStockholdersEquity": "534115000.00",
                    "cashAndShortTermInvestments": "162933000.00",
                    "propertyPlantAndEquipmentGross": "14277000.00",
                    "propertyPlantAndEquipmentNet": "14277000.00",
                    "accumulatedDepreciation": "-89539000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2127600.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "410777000.00",
                    "intangibleAssets": "65656000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61198000.00",
                    "totalLiab": "278277000.00",
                    "totalStockholderEquity": "132500000.00",
                    "deferredLongTermLiab": "6369000.00",
                    "otherCurrentLiab": "71041000.00",
                    "commonStock": "23000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-64459000.00",
                    "otherLiab": "9982000.00",
                    "goodWill": "44936000.00",
                    "otherAssets": "117592000.00",
                    "cash": "113355000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "161926000.00",
                    "currentDeferredRevenue": "-46615000.00",
                    "netDebt": "34743000.00",
                    "shortTermDebt": "48098000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "148098000.00",
                    "otherStockholderEquity": "200942000.00",
                    "propertyPlantEquipment": "10842000.00",
                    "totalCurrentAssets": "282343000.00",
                    "longTermInvestments": "7000000.00",
                    "netTangibleAssets": "29389000.00",
                    "shortTermInvestments": "220000.00",
                    "netReceivables": "65367000.00",
                    "longTermDebt": "100000000.00",
                    "inventory": "42203000.00",
                    "accountsPayable": "21338000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4006000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-64459000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "128434000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "100000000.00",
                    "nonCurrentLiabilitiesOther": "9982000.00",
                    "nonCurrentLiabilitiesTotal": "116351000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "200942000.00",
                    "liabilitiesAndStockholdersEquity": "410777000.00",
                    "cashAndShortTermInvestments": "113575000.00",
                    "propertyPlantAndEquipmentGross": "10842000.00",
                    "propertyPlantAndEquipmentNet": "10842000.00",
                    "accumulatedDepreciation": "-87511000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2327756.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "449844000.00",
                    "intangibleAssets": "65922000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55634000.00",
                    "totalLiab": "301159000.00",
                    "totalStockholderEquity": "148685000.00",
                    "deferredLongTermLiab": "6946000.00",
                    "otherCurrentLiab": "96507000.00",
                    "commonStock": "23000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-48154000.00",
                    "otherLiab": "9618000.00",
                    "goodWill": "44876000.00",
                    "otherAssets": "117816000.00",
                    "cash": "117071000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184595000.00",
                    "currentDeferredRevenue": "3953000.00",
                    "netDebt": "21027000.00",
                    "shortTermDebt": "34145000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "138098000.00",
                    "otherStockholderEquity": "200665000.00",
                    "propertyPlantEquipment": "11096000.00",
                    "totalCurrentAssets": "320932000.00",
                    "longTermInvestments": "7000000.00",
                    "netTangibleAssets": "44062000.00",
                    "shortTermInvestments": "220000.00",
                    "netReceivables": "101223000.00",
                    "longTermDebt": "100000000.00",
                    "inventory": "46784000.00",
                    "accountsPayable": "25275000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3849000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-48154000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6175000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "128912000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "100000000.00",
                    "nonCurrentLiabilitiesOther": "9618000.00",
                    "nonCurrentLiabilitiesTotal": "116564000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "200665000.00",
                    "liabilitiesAndStockholdersEquity": "449844000.00",
                    "cashAndShortTermInvestments": "117291000.00",
                    "propertyPlantAndEquipmentGross": "11096000.00",
                    "propertyPlantAndEquipmentNet": "11096000.00",
                    "accumulatedDepreciation": "-86229000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2266868.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "557094000.00",
                    "intangibleAssets": "68297000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54716000.00",
                    "totalLiab": "392741000.00",
                    "totalStockholderEquity": "164353000.00",
                    "deferredLongTermLiab": "10180000.00",
                    "otherCurrentLiab": "120542000.00",
                    "commonStock": "22000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32086000.00",
                    "otherLiab": "16441000.00",
                    "goodWill": "44735000.00",
                    "otherAssets": "121461000.00",
                    "cash": "51519000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "228294000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "86307000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "137826000.00",
                    "otherStockholderEquity": "200305000.00",
                    "propertyPlantEquipment": "12094000.00",
                    "totalCurrentAssets": "423539000.00",
                    "longTermInvestments": "7000000.00",
                    "netTangibleAssets": "57656000.00",
                    "shortTermInvestments": "220000.00",
                    "netReceivables": "257965000.00",
                    "longTermDebt": "137826000.00",
                    "inventory": "59119000.00",
                    "accountsPayable": "89780000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3888000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "22000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-32086000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-7058000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "133555000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "137826000.00",
                    "nonCurrentLiabilitiesOther": "16441000.00",
                    "nonCurrentLiabilitiesTotal": "164447000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "200305000.00",
                    "liabilitiesAndStockholdersEquity": "557094000.00",
                    "cashAndShortTermInvestments": "51739000.00",
                    "propertyPlantAndEquipmentGross": "12094000.00",
                    "propertyPlantAndEquipmentNet": "12094000.00",
                    "accumulatedDepreciation": "-85549000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2248672.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "422087000.00",
                    "intangibleAssets": "69420000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34629000.00",
                    "totalLiab": "292579000.00",
                    "totalStockholderEquity": "129508000.00",
                    "deferredLongTermLiab": "10180000.00",
                    "otherCurrentLiab": "89019000.00",
                    "commonStock": "22000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-68683000.00",
                    "otherLiab": "22983000.00",
                    "goodWill": "48502000.00",
                    "otherAssets": "126968000.00",
                    "cash": "69717000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "163133000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "26566000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "96283000.00",
                    "otherStockholderEquity": "202968000.00",
                    "propertyPlantEquipment": "14956000.00",
                    "totalCurrentAssets": "280163000.00",
                    "longTermInvestments": "7000000.00",
                    "netTangibleAssets": "14654000.00",
                    "shortTermInvestments": "220000.00",
                    "netReceivables": "118923000.00",
                    "longTermDebt": "96283000.00",
                    "inventory": "56674000.00",
                    "accountsPayable": "56033000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4799000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "22000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-68683000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-7058000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "141924000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "96283000.00",
                    "nonCurrentLiabilitiesOther": "22983000.00",
                    "nonCurrentLiabilitiesTotal": "129446000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "202968000.00",
                    "liabilitiesAndStockholdersEquity": "422087000.00",
                    "cashAndShortTermInvestments": "69937000.00",
                    "propertyPlantAndEquipmentGross": "14956000.00",
                    "propertyPlantAndEquipmentNet": "14956000.00",
                    "accumulatedDepreciation": "-80616000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2230475.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "493856000.00",
                    "intangibleAssets": "68339000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38974000.00",
                    "totalLiab": "316105000.00",
                    "totalStockholderEquity": "177751000.00",
                    "deferredLongTermLiab": "10180000.00",
                    "otherCurrentLiab": "80699000.00",
                    "commonStock": "22000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20273000.00",
                    "otherLiab": "23063000.00",
                    "goodWill": "48489000.00",
                    "otherAssets": "132022000.00",
                    "cash": "165361000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187262000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-11851000.00",
                    "shortTermDebt": "57910000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "153510000.00",
                    "otherStockholderEquity": "202784000.00",
                    "propertyPlantEquipment": "16236000.00",
                    "totalCurrentAssets": "345598000.00",
                    "longTermInvestments": "7000000.00",
                    "netTangibleAssets": "60923000.00",
                    "shortTermInvestments": "218000.00",
                    "netReceivables": "88993000.00",
                    "longTermDebt": "95600000.00",
                    "inventory": "52052000.00",
                    "accountsPayable": "30402000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4782000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "22000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-20273000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2926000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "148258000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "95600000.00",
                    "nonCurrentLiabilitiesOther": "23063000.00",
                    "nonCurrentLiabilitiesTotal": "128843000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "202784000.00",
                    "liabilitiesAndStockholdersEquity": "493856000.00",
                    "cashAndShortTermInvestments": "165579000.00",
                    "propertyPlantAndEquipmentGross": "16236000.00",
                    "propertyPlantAndEquipmentNet": "16236000.00",
                    "accumulatedDepreciation": "-80543000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2187300.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "547767000.00",
                    "intangibleAssets": "73946000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27364000.00",
                    "totalLiab": "340547000.00",
                    "totalStockholderEquity": "207220000.00",
                    "deferredLongTermLiab": "10180000.00",
                    "otherCurrentLiab": "96993000.00",
                    "commonStock": "22000.00",
                    "capitalStock": null,
                    "retainedEarnings": "8836000.00",
                    "otherLiab": "23032000.00",
                    "goodWill": "48836000.00",
                    "otherAssets": "132943000.00",
                    "cash": "189321000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219475000.00",
                    "currentDeferredRevenue": "1057000.00",
                    "netDebt": "-23693000.00",
                    "shortTermDebt": "70710000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "165628000.00",
                    "otherStockholderEquity": "202577000.00",
                    "propertyPlantEquipment": "15826000.00",
                    "totalCurrentAssets": "398998000.00",
                    "longTermInvestments": "7000000.00",
                    "netTangibleAssets": "89022000.00",
                    "shortTermInvestments": "218000.00",
                    "netReceivables": "129463000.00",
                    "longTermDebt": "94918000.00",
                    "inventory": "59690000.00",
                    "accountsPayable": "37793000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4215000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "22000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "8836000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4584000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "148769000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "94918000.00",
                    "nonCurrentLiabilitiesOther": "23032000.00",
                    "nonCurrentLiabilitiesTotal": "121072000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "202577000.00",
                    "liabilitiesAndStockholdersEquity": "547767000.00",
                    "cashAndShortTermInvestments": "189539000.00",
                    "propertyPlantAndEquipmentGross": "15826000.00",
                    "propertyPlantAndEquipmentNet": "15826000.00",
                    "accumulatedDepreciation": "-78973000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2196935.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "738586000.00",
                    "intangibleAssets": "73540000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60719000.00",
                    "totalLiab": "409523000.00",
                    "totalStockholderEquity": "329063000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "108724000.00",
                    "commonStock": "22000.00",
                    "capitalStock": null,
                    "retainedEarnings": "130458000.00",
                    "otherLiab": "31254000.00",
                    "goodWill": "50511000.00",
                    "otherAssets": "181892000.00",
                    "cash": "140755000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "284034000.00",
                    "currentDeferredRevenue": "15988000.00",
                    "netDebt": "6890000.00",
                    "shortTermDebt": "53410000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "147645000.00",
                    "otherStockholderEquity": "202758000.00",
                    "propertyPlantEquipment": "15130000.00",
                    "totalCurrentAssets": "541564000.00",
                    "longTermInvestments": "10767000.00",
                    "netTangibleAssets": "212260000.00",
                    "shortTermInvestments": "218000.00",
                    "netReceivables": "266643000.00",
                    "longTermDebt": "94235000.00",
                    "inventory": "73229000.00",
                    "accountsPayable": "105912000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4175000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "22000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "130458000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4940000.00",
                    "deferredLongTermAssetCharges": "47074000.00",
                    "nonCurrentAssetsTotal": "197022000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "94235000.00",
                    "nonCurrentLiabilitiesOther": "31254000.00",
                    "nonCurrentLiabilitiesTotal": "125489000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "202758000.00",
                    "liabilitiesAndStockholdersEquity": "738586000.00",
                    "cashAndShortTermInvestments": "140973000.00",
                    "propertyPlantAndEquipmentGross": "15130000.00",
                    "propertyPlantAndEquipmentNet": "15130000.00",
                    "accumulatedDepreciation": "-77781000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2893300.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "615921000.00",
                    "intangibleAssets": "25945000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67795000.00",
                    "totalLiab": "242465000.00",
                    "totalStockholderEquity": "373456000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "70304000.00",
                    "commonStock": "26000.00",
                    "capitalStock": null,
                    "retainedEarnings": "102202000.00",
                    "otherLiab": "6381000.00",
                    "goodWill": "24725000.00",
                    "otherAssets": "101067000.00",
                    "cash": "221648000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "142532000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-128096000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "93552000.00",
                    "otherStockholderEquity": "275336000.00",
                    "propertyPlantEquipment": "18792000.00",
                    "totalCurrentAssets": "496062000.00",
                    "longTermInvestments": "3295000.00",
                    "netTangibleAssets": "326681000.00",
                    "shortTermInvestments": "216000.00",
                    "netReceivables": "145605000.00",
                    "longTermDebt": "93552000.00",
                    "inventory": "60798000.00",
                    "accountsPayable": "64342000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4108000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "26000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "102202000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3895000.00",
                    "deferredLongTermAssetCharges": "47102000.00",
                    "nonCurrentAssetsTotal": "119859000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "93552000.00",
                    "nonCurrentLiabilitiesOther": "6381000.00",
                    "nonCurrentLiabilitiesTotal": "99933000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "275336000.00",
                    "liabilitiesAndStockholdersEquity": "615921000.00",
                    "cashAndShortTermInvestments": "221864000.00",
                    "propertyPlantAndEquipmentGross": "18792000.00",
                    "propertyPlantAndEquipmentNet": "18792000.00",
                    "accumulatedDepreciation": "-69621000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2587000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "571145000.00",
                    "intangibleAssets": "27069000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "69127000.00",
                    "totalLiab": "195870000.00",
                    "totalStockholderEquity": "375275000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "68762000.00",
                    "commonStock": "25000.00",
                    "capitalStock": null,
                    "retainedEarnings": "104587000.00",
                    "otherLiab": "6408000.00",
                    "goodWill": "24725000.00",
                    "otherAssets": "102295000.00",
                    "cash": "254555000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96592000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-161685000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "92870000.00",
                    "otherStockholderEquity": "274856000.00",
                    "propertyPlantEquipment": "17545000.00",
                    "totalCurrentAssets": "451305000.00",
                    "longTermInvestments": "3400000.00",
                    "netTangibleAssets": "326954000.00",
                    "shortTermInvestments": "214000.00",
                    "netReceivables": "82411000.00",
                    "longTermDebt": "92870000.00",
                    "inventory": "44998000.00",
                    "accountsPayable": "20063000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4193000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "25000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "104587000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3473000.00",
                    "deferredLongTermAssetCharges": "47101000.00",
                    "nonCurrentAssetsTotal": "119840000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "92870000.00",
                    "nonCurrentLiabilitiesOther": "6408000.00",
                    "nonCurrentLiabilitiesTotal": "99278000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "274856000.00",
                    "liabilitiesAndStockholdersEquity": "571145000.00",
                    "cashAndShortTermInvestments": "254769000.00",
                    "propertyPlantAndEquipmentGross": "17545000.00",
                    "propertyPlantAndEquipmentNet": "17545000.00",
                    "accumulatedDepreciation": "-66804000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2583100.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "615234000.00",
                    "intangibleAssets": "24061000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65191000.00",
                    "totalLiab": "221643000.00",
                    "totalStockholderEquity": "393591000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "96403000.00",
                    "commonStock": "26000.00",
                    "capitalStock": null,
                    "retainedEarnings": "123174000.00",
                    "otherLiab": "6622000.00",
                    "goodWill": "24015000.00",
                    "otherAssets": "101563000.00",
                    "cash": "257258000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122833000.00",
                    "currentDeferredRevenue": "34505000.00",
                    "netDebt": "-165070000.00",
                    "shortTermDebt": "34505000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "126693000.00",
                    "otherStockholderEquity": "274532000.00",
                    "propertyPlantEquipment": "16186000.00",
                    "totalCurrentAssets": "497485000.00",
                    "longTermInvestments": "2736000.00",
                    "netTangibleAssets": "345515000.00",
                    "shortTermInvestments": "214000.00",
                    "netReceivables": "127803000.00",
                    "longTermDebt": "92188000.00",
                    "inventory": "47019000.00",
                    "accountsPayable": "26430000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4141000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "26000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "123174000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3670000.00",
                    "deferredLongTermAssetCharges": "47081000.00",
                    "nonCurrentAssetsTotal": "117749000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "92188000.00",
                    "nonCurrentLiabilitiesOther": "6622000.00",
                    "nonCurrentLiabilitiesTotal": "98810000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "274532000.00",
                    "liabilitiesAndStockholdersEquity": "615234000.00",
                    "cashAndShortTermInvestments": "257472000.00",
                    "propertyPlantAndEquipmentGross": "16186000.00",
                    "propertyPlantAndEquipmentNet": "16186000.00",
                    "accumulatedDepreciation": "-65213000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2583100.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "707611000.00",
                    "intangibleAssets": "26911000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43538000.00",
                    "totalLiab": "291895000.00",
                    "totalStockholderEquity": "415716000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "87039000.00",
                    "commonStock": "26000.00",
                    "capitalStock": null,
                    "retainedEarnings": "145783000.00",
                    "otherLiab": "6283000.00",
                    "goodWill": "6988000.00",
                    "otherAssets": "94558000.00",
                    "cash": "232244000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "194107000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-140739000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "91505000.00",
                    "otherStockholderEquity": "274066000.00",
                    "propertyPlantEquipment": "17580000.00",
                    "totalCurrentAssets": "595473000.00",
                    "longTermInvestments": "1820000.00",
                    "netTangibleAssets": "390056000.00",
                    "shortTermInvestments": "212000.00",
                    "netReceivables": "263643000.00",
                    "longTermDebt": "91505000.00",
                    "inventory": "55836000.00",
                    "accountsPayable": "85352000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4159000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "26000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "145783000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8239000.00",
                    "deferredLongTermAssetCharges": "58839000.00",
                    "nonCurrentAssetsTotal": "112138000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "91505000.00",
                    "nonCurrentLiabilitiesOther": "6283000.00",
                    "nonCurrentLiabilitiesTotal": "97788000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "274066000.00",
                    "liabilitiesAndStockholdersEquity": "707611000.00",
                    "cashAndShortTermInvestments": "232456000.00",
                    "propertyPlantAndEquipmentGross": "17580000.00",
                    "propertyPlantAndEquipmentNet": "17580000.00",
                    "accumulatedDepreciation": "-64543000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3291400.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "614892000.00",
                    "intangibleAssets": "38044000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57991000.00",
                    "totalLiab": "212559000.00",
                    "totalStockholderEquity": "402333000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "54741000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "113549000.00",
                    "otherLiab": "6076000.00",
                    "goodWill": "6988000.00",
                    "otherAssets": "105734000.00",
                    "cash": "246846000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115660000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-156023000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "90823000.00",
                    "otherStockholderEquity": "293082000.00",
                    "propertyPlantEquipment": "20656000.00",
                    "totalCurrentAssets": "488502000.00",
                    "longTermInvestments": "1846000.00",
                    "netTangibleAssets": "372806000.00",
                    "shortTermInvestments": "210000.00",
                    "netReceivables": "128198000.00",
                    "longTermDebt": "90823000.00",
                    "inventory": "55257000.00",
                    "accountsPayable": "51537000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4325000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "113549000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15505000.00",
                    "deferredLongTermAssetCharges": "58856000.00",
                    "nonCurrentAssetsTotal": "126390000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "90823000.00",
                    "nonCurrentLiabilitiesOther": "6076000.00",
                    "nonCurrentLiabilitiesTotal": "96899000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "293082000.00",
                    "liabilitiesAndStockholdersEquity": "614892000.00",
                    "cashAndShortTermInvestments": "247056000.00",
                    "propertyPlantAndEquipmentGross": "20656000.00",
                    "propertyPlantAndEquipmentNet": "20656000.00",
                    "accumulatedDepreciation": "-58506000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2709600.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "574671000.00",
                    "intangibleAssets": "37431000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55111000.00",
                    "totalLiab": "177001000.00",
                    "totalStockholderEquity": "397670000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51038000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "109309000.00",
                    "otherLiab": "6117000.00",
                    "goodWill": "6988000.00",
                    "otherAssets": "105098000.00",
                    "cash": "274467000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80744000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-184327000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "90140000.00",
                    "otherStockholderEquity": "292678000.00",
                    "propertyPlantEquipment": "18153000.00",
                    "totalCurrentAssets": "451420000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "209000.00",
                    "netReceivables": "76475000.00",
                    "longTermDebt": "90140000.00",
                    "inventory": "45158000.00",
                    "accountsPayable": "22031000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4344000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12689000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "123251000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "96257000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "574671000.00",
                    "cashAndShortTermInvestments": "274676000.00",
                    "propertyPlantAndEquipmentGross": "18153000.00",
                    "propertyPlantAndEquipmentNet": "18153000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2721700.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "633406000.00",
                    "intangibleAssets": "25745000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48851000.00",
                    "totalLiab": "220998000.00",
                    "totalStockholderEquity": "412408000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82854000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "119884000.00",
                    "otherLiab": "6630000.00",
                    "goodWill": "6988000.00",
                    "otherAssets": "104298000.00",
                    "cash": "278346000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124910000.00",
                    "currentDeferredRevenue": "-10168000.00",
                    "netDebt": "-188861000.00",
                    "shortTermDebt": "27000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "89485000.00",
                    "otherStockholderEquity": "416668000.00",
                    "propertyPlantEquipment": "16946000.00",
                    "totalCurrentAssets": "512162000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "207000.00",
                    "netReceivables": "141528000.00",
                    "longTermDebt": "89458000.00",
                    "inventory": "43230000.00",
                    "accountsPayable": "35886000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4288000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-5641000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12643000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "121244000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "96088000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "633406000.00",
                    "cashAndShortTermInvestments": "278553000.00",
                    "propertyPlantAndEquipmentGross": "16946000.00",
                    "propertyPlantAndEquipmentNet": "16946000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2721700.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "746068000.00",
                    "intangibleAssets": "31901000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "69251000.00",
                    "totalLiab": "336785000.00",
                    "totalStockholderEquity": "409283000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "103857000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "111014000.00",
                    "otherLiab": "19894000.00",
                    "goodWill": "3446000.00",
                    "otherAssets": "91673000.00",
                    "cash": "218593000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "228117000.00",
                    "currentDeferredRevenue": "-73955000.00",
                    "netDebt": "-129819000.00",
                    "shortTermDebt": "34000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "88774000.00",
                    "otherStockholderEquity": "302496000.00",
                    "propertyPlantEquipment": "18516000.00",
                    "totalCurrentAssets": "635879000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "206000.00",
                    "netReceivables": "287370000.00",
                    "longTermDebt": "88774000.00",
                    "inventory": "60459000.00",
                    "accountsPayable": "119794000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4255000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16340000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "110189000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "108668000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "746068000.00",
                    "cashAndShortTermInvestments": "218799000.00",
                    "propertyPlantAndEquipmentGross": "18516000.00",
                    "propertyPlantAndEquipmentNet": "18516000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3397400.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "602278000.00",
                    "intangibleAssets": "39690000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58698000.00",
                    "totalLiab": "230293000.00",
                    "totalStockholderEquity": "371985000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68115000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "70653000.00",
                    "otherLiab": "19792000.00",
                    "goodWill": "3446000.00",
                    "otherAssets": "99444000.00",
                    "cash": "248752000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122409000.00",
                    "currentDeferredRevenue": "-47775000.00",
                    "netDebt": "-160660000.00",
                    "shortTermDebt": "46000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "88092000.00",
                    "otherStockholderEquity": "305564000.00",
                    "propertyPlantEquipment": "22368000.00",
                    "totalCurrentAssets": "480466000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "204000.00",
                    "netReceivables": "125428000.00",
                    "longTermDebt": "88092000.00",
                    "inventory": "47384000.00",
                    "accountsPayable": "53884000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4260000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35825000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "121812000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "107884000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "602278000.00",
                    "cashAndShortTermInvestments": "248956000.00",
                    "propertyPlantAndEquipmentGross": "22368000.00",
                    "propertyPlantAndEquipmentNet": "22368000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2767200.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "578221000.00",
                    "intangibleAssets": "38645000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48825000.00",
                    "totalLiab": "210088000.00",
                    "totalStockholderEquity": "368133000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44768000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "67679000.00",
                    "otherLiab": "19533000.00",
                    "goodWill": "3879000.00",
                    "otherAssets": "98850000.00",
                    "cash": "277999000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103145000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-153328000.00",
                    "shortTermDebt": "20335000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "124671000.00",
                    "otherStockholderEquity": "304654000.00",
                    "propertyPlantEquipment": "20093000.00",
                    "totalCurrentAssets": "459278000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "204000.00",
                    "netReceivables": "101436000.00",
                    "longTermDebt": "87410000.00",
                    "inventory": "30814000.00",
                    "accountsPayable": "21116000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4228000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56326000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "118943000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "106943000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "578221000.00",
                    "cashAndShortTermInvestments": "278203000.00",
                    "propertyPlantAndEquipmentGross": "20093000.00",
                    "propertyPlantAndEquipmentNet": "20093000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2739300.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "634093000.00",
                    "intangibleAssets": "40604000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53726000.00",
                    "totalLiab": "261984000.00",
                    "totalStockholderEquity": "372109000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81160000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "72835000.00",
                    "otherLiab": "19278000.00",
                    "goodWill": "3879000.00",
                    "otherAssets": "104712000.00",
                    "cash": "254837000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "155978000.00",
                    "currentDeferredRevenue": "19467000.00",
                    "netDebt": "-130904000.00",
                    "shortTermDebt": "20417000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "123933000.00",
                    "otherStockholderEquity": "303474000.00",
                    "propertyPlantEquipment": "21214000.00",
                    "totalCurrentAssets": "508167000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "202000.00",
                    "netReceivables": "164945000.00",
                    "longTermDebt": "86728000.00",
                    "inventory": "34457000.00",
                    "accountsPayable": "37613000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4228000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "125926000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "106006000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "634093000.00",
                    "cashAndShortTermInvestments": "255039000.00",
                    "propertyPlantAndEquipmentGross": "21214000.00",
                    "propertyPlantAndEquipmentNet": "21214000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2719400.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "681606000.00",
                    "intangibleAssets": "42727000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "106710000.00",
                    "totalLiab": "316402000.00",
                    "totalStockholderEquity": "365204000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "191610000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "74693000.00",
                    "otherLiab": "11418000.00",
                    "goodWill": "2308000.00",
                    "otherAssets": "45562000.00",
                    "cash": "153795000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "287849000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-55795000.00",
                    "shortTermDebt": "246000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98000000.00",
                    "otherStockholderEquity": "294711000.00",
                    "propertyPlantEquipment": "25739000.00",
                    "totalCurrentAssets": "610305000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "201000.00",
                    "netReceivables": "278454000.00",
                    "longTermDebt": null,
                    "inventory": "71145000.00",
                    "accountsPayable": "91307000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4228000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-83884000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71301000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28553000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "681606000.00",
                    "cashAndShortTermInvestments": "153996000.00",
                    "propertyPlantAndEquipmentGross": "25739000.00",
                    "propertyPlantAndEquipmentNet": "25739000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3250500.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "583713000.00",
                    "intangibleAssets": "49607000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "111072000.00",
                    "totalLiab": "251486000.00",
                    "totalStockholderEquity": "332227000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "151552000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "41029000.00",
                    "otherLiab": "11278000.00",
                    "goodWill": "2308000.00",
                    "otherAssets": "86598000.00",
                    "cash": "122406000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "223068000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-24406000.00",
                    "shortTermDebt": "340000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98000000.00",
                    "otherStockholderEquity": "295399000.00",
                    "propertyPlantEquipment": "29977000.00",
                    "totalCurrentAssets": "467137000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "199000.00",
                    "netReceivables": "156897000.00",
                    "longTermDebt": null,
                    "inventory": "76563000.00",
                    "accountsPayable": "66490000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4229000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-82443000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "116576000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28418000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "583713000.00",
                    "cashAndShortTermInvestments": "122605000.00",
                    "propertyPlantAndEquipmentGross": "29977000.00",
                    "propertyPlantAndEquipmentNet": "29977000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2717500.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "934671000.00",
                    "intangibleAssets": "51275000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61795000.00",
                    "totalLiab": "197918000.00",
                    "totalStockholderEquity": "736753000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43764000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "447546000.00",
                    "otherLiab": "6909000.00",
                    "goodWill": "417204000.00",
                    "otherAssets": "524981000.00",
                    "cash": "145768000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66777000.00",
                    "currentDeferredRevenue": "25073000.00",
                    "netDebt": "-47311000.00",
                    "shortTermDebt": "457000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98457000.00",
                    "otherStockholderEquity": "293414000.00",
                    "propertyPlantEquipment": "29385000.00",
                    "totalCurrentAssets": "380305000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "198000.00",
                    "netReceivables": "93382000.00",
                    "longTermDebt": "98000000.00",
                    "inventory": "79162000.00",
                    "accountsPayable": "22304000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4235000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-17278000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "554366000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "131141000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "934671000.00",
                    "cashAndShortTermInvestments": "145966000.00",
                    "propertyPlantAndEquipmentGross": "29386000.00",
                    "propertyPlantAndEquipmentNet": "29386000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2739300.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1028124000.00",
                    "intangibleAssets": "33061000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47663000.00",
                    "totalLiab": "281171000.00",
                    "totalStockholderEquity": "746953000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84680000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "458345000.00",
                    "otherLiab": "6798000.00",
                    "goodWill": "438184000.00",
                    "otherAssets": "524429000.00",
                    "cash": "169520000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150136000.00",
                    "currentDeferredRevenue": "17993000.00",
                    "netDebt": "-71103000.00",
                    "shortTermDebt": "834000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98417000.00",
                    "otherStockholderEquity": "292809000.00",
                    "propertyPlantEquipment": "28498000.00",
                    "totalCurrentAssets": "475197000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "195000.00",
                    "netReceivables": "169875000.00",
                    "longTermDebt": "98000000.00",
                    "inventory": "87944000.00",
                    "accountsPayable": "57432000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4229000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63675000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "552927000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "131035000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1028124000.00",
                    "cashAndShortTermInvestments": "169715000.00",
                    "propertyPlantAndEquipmentGross": "28498000.00",
                    "propertyPlantAndEquipmentNet": "28498000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2806000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1032746000.00",
                    "intangibleAssets": "30105000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46779000.00",
                    "totalLiab": "305472000.00",
                    "totalStockholderEquity": "727274000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74763000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "441466000.00",
                    "otherLiab": "13346000.00",
                    "goodWill": "354993000.00",
                    "otherAssets": "425660000.00",
                    "cash": "192607000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187710000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-94607000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98000000.00",
                    "otherStockholderEquity": "290010000.00",
                    "propertyPlantEquipment": "26643000.00",
                    "totalCurrentAssets": "580443000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "222000.00",
                    "netReceivables": "230006000.00",
                    "longTermDebt": "98000000.00",
                    "inventory": "110829000.00",
                    "accountsPayable": "111601000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4230000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-13735000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "452303000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "117762000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1032746000.00",
                    "cashAndShortTermInvestments": "192829000.00",
                    "propertyPlantAndEquipmentGross": "26643000.00",
                    "propertyPlantAndEquipmentNet": "26643000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3185000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "885753000.00",
                    "intangibleAssets": "41333000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50133000.00",
                    "totalLiab": "214867000.00",
                    "totalStockholderEquity": "670886000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27467000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "387321000.00",
                    "otherLiab": "18507000.00",
                    "goodWill": "355000000.00",
                    "otherAssets": "436152000.00",
                    "cash": "177215000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "91913000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-79215000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98000000.00",
                    "otherStockholderEquity": "286963000.00",
                    "propertyPlantEquipment": "26472000.00",
                    "totalCurrentAssets": "423129000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "219000.00",
                    "netReceivables": "111961000.00",
                    "longTermDebt": "98000000.00",
                    "inventory": "83601000.00",
                    "accountsPayable": "53152000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3425000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-14102000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "462624000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "122954000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "885753000.00",
                    "cashAndShortTermInvestments": "177434000.00",
                    "propertyPlantAndEquipmentGross": "26472000.00",
                    "propertyPlantAndEquipmentNet": "26472000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3259400.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "890216000.00",
                    "intangibleAssets": "44508000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41054000.00",
                    "totalLiab": "195905000.00",
                    "totalStockholderEquity": "694311000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33061000.00",
                    "commonStock": "29000.00",
                    "capitalStock": null,
                    "retainedEarnings": "383166000.00",
                    "otherLiab": "18112000.00",
                    "goodWill": "353340000.00",
                    "otherAssets": "436370000.00",
                    "cash": "238335000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73306000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-140335000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98000000.00",
                    "otherStockholderEquity": "314549000.00",
                    "propertyPlantEquipment": "21326000.00",
                    "totalCurrentAssets": "432519000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "219000.00",
                    "netReceivables": "86045000.00",
                    "longTermDebt": "98000000.00",
                    "inventory": "66866000.00",
                    "accountsPayable": "28951000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3433000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-14398000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "457697000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "122599000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "890216000.00",
                    "cashAndShortTermInvestments": "238554000.00",
                    "propertyPlantAndEquipmentGross": "21326000.00",
                    "propertyPlantAndEquipmentNet": "21326000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2923333.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "982688000.00",
                    "intangibleAssets": "45768000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35654000.00",
                    "totalLiab": "291691000.00",
                    "totalStockholderEquity": "690997000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "96121000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "382288000.00",
                    "otherLiab": "17726000.00",
                    "goodWill": "353340000.00",
                    "otherAssets": "435198000.00",
                    "cash": "241250000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "170405000.00",
                    "currentDeferredRevenue": "12945000.00",
                    "netDebt": "-143250000.00",
                    "shortTermDebt": "57140000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98000000.00",
                    "otherStockholderEquity": "312127000.00",
                    "propertyPlantEquipment": "21407000.00",
                    "totalCurrentAssets": "526083000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "218000.00",
                    "netReceivables": "174451000.00",
                    "longTermDebt": "98000000.00",
                    "inventory": "75486000.00",
                    "accountsPayable": "52287000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3446000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36090000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "456605000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "121286000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "982688000.00",
                    "cashAndShortTermInvestments": "241468000.00",
                    "propertyPlantAndEquipmentGross": "21407000.00",
                    "propertyPlantAndEquipmentNet": "21407000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2923333.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "955280000.00",
                    "intangibleAssets": "49215000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36308000.00",
                    "totalLiab": "299537000.00",
                    "totalStockholderEquity": "655743000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74285000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "352020000.00",
                    "otherLiab": "15601000.00",
                    "goodWill": "340007000.00",
                    "otherAssets": "408813000.00",
                    "cash": "186589000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "183692000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-88589000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98000000.00",
                    "otherStockholderEquity": "307145000.00",
                    "propertyPlantEquipment": "20536000.00",
                    "totalCurrentAssets": "525931000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "216000.00",
                    "netReceivables": "209056000.00",
                    "longTermDebt": "98000000.00",
                    "inventory": "93762000.00",
                    "accountsPayable": "90770000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3450000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "429349000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "115845000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "955280000.00",
                    "cashAndShortTermInvestments": "186805000.00",
                    "propertyPlantAndEquipmentGross": "20536000.00",
                    "propertyPlantAndEquipmentNet": "20536000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3263310.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "811717000.00",
                    "intangibleAssets": "53044000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33252000.00",
                    "totalLiab": "204775000.00",
                    "totalStockholderEquity": "606942000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46479000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "304702000.00",
                    "otherLiab": "13907000.00",
                    "goodWill": "340007000.00",
                    "otherAssets": "411633000.00",
                    "cash": "180887000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90624000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-82887000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98000000.00",
                    "otherStockholderEquity": "305649000.00",
                    "propertyPlantEquipment": "17388000.00",
                    "totalCurrentAssets": "382696000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "213000.00",
                    "netReceivables": "89768000.00",
                    "longTermDebt": "98000000.00",
                    "inventory": "78576000.00",
                    "accountsPayable": "43631000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3437000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "111000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "429021000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "114151000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "811717000.00",
                    "cashAndShortTermInvestments": "181100000.00",
                    "propertyPlantAndEquipmentGross": "17388000.00",
                    "propertyPlantAndEquipmentNet": "17388000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2961176.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "798140000.00",
                    "intangibleAssets": "56983000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32671000.00",
                    "totalLiab": "198720000.00",
                    "totalStockholderEquity": "599420000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46175000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "299668000.00",
                    "otherLiab": "13406000.00",
                    "goodWill": "338007000.00",
                    "otherAssets": "412855000.00",
                    "cash": "192033000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84936000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-94033000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98000000.00",
                    "otherStockholderEquity": "303167000.00",
                    "propertyPlantEquipment": "16258000.00",
                    "totalCurrentAssets": "369027000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "211000.00",
                    "netReceivables": "75111000.00",
                    "longTermDebt": "98000000.00",
                    "inventory": "69001000.00",
                    "accountsPayable": "31047000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3443000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "394000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "429113000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "113784000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "798140000.00",
                    "cashAndShortTermInvestments": "192244000.00",
                    "propertyPlantAndEquipmentGross": "16258000.00",
                    "propertyPlantAndEquipmentNet": "16258000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2698333.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "881894000.00",
                    "intangibleAssets": "60401000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37135000.00",
                    "totalLiab": "272606000.00",
                    "totalStockholderEquity": "609288000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87253000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "312432000.00",
                    "otherLiab": "854000.00",
                    "goodWill": "337999000.00",
                    "otherAssets": "413273000.00",
                    "cash": "184489000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "171375000.00",
                    "currentDeferredRevenue": "10592000.00",
                    "netDebt": "-86489000.00",
                    "shortTermDebt": "44072000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98000000.00",
                    "otherStockholderEquity": "300255000.00",
                    "propertyPlantEquipment": "16883000.00",
                    "totalCurrentAssets": "451738000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "210000.00",
                    "netReceivables": "153116000.00",
                    "longTermDebt": "98000000.00",
                    "inventory": "76788000.00",
                    "accountsPayable": "65574000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3427000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14873000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "430156000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "101231000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "881894000.00",
                    "cashAndShortTermInvestments": "184699000.00",
                    "propertyPlantAndEquipmentGross": "16883000.00",
                    "propertyPlantAndEquipmentNet": "16883000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2698333.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "854529000.00",
                    "intangibleAssets": "74255000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44830000.00",
                    "totalLiab": "269584000.00",
                    "totalStockholderEquity": "584945000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72961000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "289249000.00",
                    "otherLiab": "889000.00",
                    "goodWill": "315315000.00",
                    "otherAssets": "391506000.00",
                    "cash": "132966000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "163337000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-34966000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98000000.00",
                    "otherStockholderEquity": "298188000.00",
                    "propertyPlantEquipment": "15733000.00",
                    "totalCurrentAssets": "447290000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "182818000.00",
                    "longTermDebt": "98000000.00",
                    "inventory": "86676000.00",
                    "accountsPayable": "85935000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2520000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-12379000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "407239000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "106247000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "854529000.00",
                    "cashAndShortTermInvestments": "132966000.00",
                    "propertyPlantAndEquipmentGross": "15733000.00",
                    "propertyPlantAndEquipmentNet": "15733000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3214206.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "740901000.00",
                    "intangibleAssets": "78207000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58280000.00",
                    "totalLiab": "197650000.00",
                    "totalStockholderEquity": "543251000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58446000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "248750000.00",
                    "otherLiab": "925000.00",
                    "goodWill": "314957000.00",
                    "otherAssets": "395540000.00",
                    "cash": "110289000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "91486000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-12289000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98000000.00",
                    "otherStockholderEquity": "297123000.00",
                    "propertyPlantEquipment": "14475000.00",
                    "totalCurrentAssets": "330886000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "85483000.00",
                    "longTermDebt": "98000000.00",
                    "inventory": "76834000.00",
                    "accountsPayable": "33038000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2650000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-14233000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "410015000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "106164000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "740901000.00",
                    "cashAndShortTermInvestments": "110289000.00",
                    "propertyPlantAndEquipmentGross": "14475000.00",
                    "propertyPlantAndEquipmentNet": "14475000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2891364.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "716272000.00",
                    "intangibleAssets": "50780000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49291000.00",
                    "totalLiab": "182051000.00",
                    "totalStockholderEquity": "534221000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48889000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "242388000.00",
                    "otherLiab": "959000.00",
                    "goodWill": "345051000.00",
                    "otherAssets": "399032000.00",
                    "cash": "123737000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76079000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-25737000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98000000.00",
                    "otherStockholderEquity": "300029000.00",
                    "propertyPlantEquipment": "14219000.00",
                    "totalCurrentAssets": "303021000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "67795000.00",
                    "longTermDebt": "98000000.00",
                    "inventory": "62198000.00",
                    "accountsPayable": "27190000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8223000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-13437000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "413251000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "105972000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "716272000.00",
                    "cashAndShortTermInvestments": "123737000.00",
                    "propertyPlantAndEquipmentGross": "14219000.00",
                    "propertyPlantAndEquipmentNet": "14219000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2590000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "753955000.00",
                    "intangibleAssets": "36280000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31151000.00",
                    "totalLiab": "229304000.00",
                    "totalStockholderEquity": "524651000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69538000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "240057000.00",
                    "otherLiab": "995000.00",
                    "goodWill": "269298000.00",
                    "otherAssets": "315943000.00",
                    "cash": "240238000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123863000.00",
                    "currentDeferredRevenue": "13618000.00",
                    "netDebt": "-142238000.00",
                    "shortTermDebt": "30797000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98000000.00",
                    "otherStockholderEquity": "287356000.00",
                    "propertyPlantEquipment": "12695000.00",
                    "totalCurrentAssets": "425317000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "87199000.00",
                    "longTermDebt": "98000000.00",
                    "inventory": "66729000.00",
                    "accountsPayable": "50533000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2789000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10365000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "328638000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "105441000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "753955000.00",
                    "cashAndShortTermInvestments": "240238000.00",
                    "propertyPlantAndEquipmentGross": "12695000.00",
                    "propertyPlantAndEquipmentNet": "12695000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2590000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "793985000.00",
                    "intangibleAssets": "301482000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30830000.00",
                    "totalLiab": "286157000.00",
                    "totalStockholderEquity": "507828000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "127019000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "231043000.00",
                    "otherLiab": null,
                    "goodWill": "262880000.00",
                    "otherAssets": "305092000.00",
                    "cash": "228053000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "183919000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-130053000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98000000.00",
                    "otherStockholderEquity": "281229000.00",
                    "propertyPlantEquipment": "11801000.00",
                    "totalCurrentAssets": "477093000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "144334000.00",
                    "longTermDebt": "98000000.00",
                    "inventory": "73876000.00",
                    "accountsPayable": "56900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4471000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3609000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "316892000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "102238000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "793985000.00",
                    "cashAndShortTermInvestments": "228053000.00",
                    "propertyPlantAndEquipmentGross": "11801000.00",
                    "propertyPlantAndEquipmentNet": "11801000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3119333.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "688838000.00",
                    "intangibleAssets": "305192000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26937000.00",
                    "totalLiab": "213904000.00",
                    "totalStockholderEquity": "474934000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79488000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "198290000.00",
                    "otherLiab": null,
                    "goodWill": "262754000.00",
                    "otherAssets": "309209000.00",
                    "cash": "192538000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112520000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-94538000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98000000.00",
                    "otherStockholderEquity": "282005000.00",
                    "propertyPlantEquipment": "10748000.00",
                    "totalCurrentAssets": "368881000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "77248000.00",
                    "longTermDebt": "98000000.00",
                    "inventory": "72158000.00",
                    "accountsPayable": "33031000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5388000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4017000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "319957000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "101384000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "688838000.00",
                    "cashAndShortTermInvestments": "192538000.00",
                    "propertyPlantAndEquipmentGross": "10748000.00",
                    "propertyPlantAndEquipmentNet": "10748000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2985128.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "671558000.00",
                    "intangibleAssets": "300541000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23238000.00",
                    "totalLiab": "207794000.00",
                    "totalStockholderEquity": "463764000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20998000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "186648000.00",
                    "otherLiab": null,
                    "goodWill": "257593000.00",
                    "otherAssets": "303726000.00",
                    "cash": "170848000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105509000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-72848000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98000000.00",
                    "otherStockholderEquity": "283356000.00",
                    "propertyPlantEquipment": "10410000.00",
                    "totalCurrentAssets": "357422000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "23132000.00",
                    "netReceivables": "77376000.00",
                    "longTermDebt": "98000000.00",
                    "inventory": "62828000.00",
                    "accountsPayable": "72142000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6267000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "314136000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "102285000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "671558000.00",
                    "cashAndShortTermInvestments": "193980000.00",
                    "propertyPlantAndEquipmentGross": "10410000.00",
                    "propertyPlantAndEquipmentNet": "10410000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2965882.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "696762000.00",
                    "intangibleAssets": "303467000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24682000.00",
                    "totalLiab": "245277000.00",
                    "totalStockholderEquity": "451485000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78506000.00",
                    "commonStock": "26000.00",
                    "capitalStock": null,
                    "retainedEarnings": "176564000.00",
                    "otherLiab": null,
                    "goodWill": "258331000.00",
                    "otherAssets": "313283000.00",
                    "cash": "176544000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "142996000.00",
                    "currentDeferredRevenue": "4281000.00",
                    "netDebt": "-78544000.00",
                    "shortTermDebt": "51052000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98000000.00",
                    "otherStockholderEquity": "276642000.00",
                    "propertyPlantEquipment": "10940000.00",
                    "totalCurrentAssets": "372539000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19047000.00",
                    "netReceivables": "102266000.00",
                    "longTermDebt": "98000000.00",
                    "inventory": "50000000.00",
                    "accountsPayable": "53643000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1747000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "26000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9816000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "324223000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "102281000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "696762000.00",
                    "cashAndShortTermInvestments": "195591000.00",
                    "propertyPlantAndEquipmentGross": "10940000.00",
                    "propertyPlantAndEquipmentNet": "10940000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2653684.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "689869000.00",
                    "intangibleAssets": "315527000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27987000.00",
                    "totalLiab": "238897000.00",
                    "totalStockholderEquity": "450972000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10999000.00",
                    "commonStock": "26000.00",
                    "capitalStock": null,
                    "retainedEarnings": "175774000.00",
                    "otherLiab": null,
                    "goodWill": "206952000.00",
                    "otherAssets": "319792000.00",
                    "cash": "131796000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "139732000.00",
                    "currentDeferredRevenue": "-19000.00",
                    "netDebt": "-33796000.00",
                    "shortTermDebt": "19000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98000000.00",
                    "otherStockholderEquity": "275624000.00",
                    "propertyPlantEquipment": "11846000.00",
                    "totalCurrentAssets": "358230000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20091000.00",
                    "netReceivables": "129041000.00",
                    "longTermDebt": "98000000.00",
                    "inventory": "49315000.00",
                    "accountsPayable": "126712000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-452000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "26000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4266000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "331639000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "99165000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "689869000.00",
                    "cashAndShortTermInvestments": "151887000.00",
                    "propertyPlantAndEquipmentGross": "11846000.00",
                    "propertyPlantAndEquipmentNet": "11846000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3059868.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "611878000.00",
                    "intangibleAssets": "316080000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25818000.00",
                    "totalLiab": "188084000.00",
                    "totalStockholderEquity": "423794000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6052000.00",
                    "commonStock": "26000.00",
                    "capitalStock": null,
                    "retainedEarnings": "151962000.00",
                    "otherLiab": null,
                    "goodWill": "290799000.00",
                    "otherAssets": "319567000.00",
                    "cash": "85079000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88920000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12921000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98000000.00",
                    "otherStockholderEquity": "272324000.00",
                    "propertyPlantEquipment": "11043000.00",
                    "totalCurrentAssets": "281268000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19947000.00",
                    "netReceivables": "93711000.00",
                    "longTermDebt": "98000000.00",
                    "inventory": "56713000.00",
                    "accountsPayable": "82868000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-518000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "26000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3487000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "330610000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "99164000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "611878000.00",
                    "cashAndShortTermInvestments": "105026000.00",
                    "propertyPlantAndEquipmentGross": "11043000.00",
                    "propertyPlantAndEquipmentNet": "11043000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2729091.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "545674000.00",
                    "intangibleAssets": "219264000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20322000.00",
                    "totalLiab": "148464000.00",
                    "totalStockholderEquity": "397210000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3077000.00",
                    "commonStock": "25000.00",
                    "capitalStock": null,
                    "retainedEarnings": "145402000.00",
                    "otherLiab": null,
                    "goodWill": "207469000.00",
                    "otherAssets": "236452000.00",
                    "cash": "142884000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49263000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-44828000.00",
                    "shortTermDebt": "19000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98056000.00",
                    "otherStockholderEquity": "252374000.00",
                    "propertyPlantEquipment": "11040000.00",
                    "totalCurrentAssets": "298182000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13746000.00",
                    "netReceivables": "76462000.00",
                    "longTermDebt": "98037000.00",
                    "inventory": "44768000.00",
                    "accountsPayable": "46167000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-591000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "25000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17188000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "247492000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "99201000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "545674000.00",
                    "cashAndShortTermInvestments": "156630000.00",
                    "propertyPlantAndEquipmentGross": "11040000.00",
                    "propertyPlantAndEquipmentNet": "11040000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2527333.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "537364000.00",
                    "intangibleAssets": "231737000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16762000.00",
                    "totalLiab": "151414000.00",
                    "totalStockholderEquity": "385950000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25104000.00",
                    "commonStock": "25000.00",
                    "capitalStock": null,
                    "retainedEarnings": "141055000.00",
                    "otherLiab": null,
                    "goodWill": "190728000.00",
                    "otherAssets": "233465000.00",
                    "cash": "118182000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52208000.00",
                    "currentDeferredRevenue": "1847000.00",
                    "netDebt": "-20121000.00",
                    "shortTermDebt": "19000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98061000.00",
                    "otherStockholderEquity": "245219000.00",
                    "propertyPlantEquipment": "11722000.00",
                    "totalCurrentAssets": "284808000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19345000.00",
                    "netReceivables": "86119000.00",
                    "longTermDebt": "98042000.00",
                    "inventory": "44400000.00",
                    "accountsPayable": "25064000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-349000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "25000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9097000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "252556000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "99206000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "537364000.00",
                    "cashAndShortTermInvestments": "137527000.00",
                    "propertyPlantAndEquipmentGross": "11722000.00",
                    "propertyPlantAndEquipmentNet": "11722000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2557059.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "540991110.00",
                    "intangibleAssets": "228533713.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15427127.00",
                    "totalLiab": "165705749.00",
                    "totalStockholderEquity": "375285361.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8780842.00",
                    "commonStock": "24179.00",
                    "capitalStock": null,
                    "retainedEarnings": "139189669.00",
                    "otherLiab": null,
                    "goodWill": "205176652.00",
                    "otherAssets": "232374000.00",
                    "cash": "132833696.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67103781.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-34775956.00",
                    "shortTermDebt": "18720.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98057740.00",
                    "otherStockholderEquity": "236230286.00",
                    "propertyPlantEquipment": "11945000.00",
                    "totalCurrentAssets": "296672241.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "18320894.00",
                    "netReceivables": "86579868.00",
                    "longTermDebt": "98039000.00",
                    "inventory": "43510656.00",
                    "accountsPayable": "58304219.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-158773.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "24179.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3840574.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "244318869.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "98601968.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "540991110.00",
                    "cashAndShortTermInvestments": "151154590.00",
                    "propertyPlantAndEquipmentGross": "11944582.00",
                    "propertyPlantAndEquipmentNet": "11944582.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2453846.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "514449464.00",
                    "intangibleAssets": "228278504.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15020956.00",
                    "totalLiab": "148148399.00",
                    "totalStockholderEquity": "366301065.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6138185.00",
                    "commonStock": "24587.00",
                    "capitalStock": null,
                    "retainedEarnings": "129619217.00",
                    "otherLiab": null,
                    "goodWill": "205046519.00",
                    "otherAssets": "231017000.00",
                    "cash": "144414492.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49535127.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-46345758.00",
                    "shortTermDebt": "18410.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98068734.00",
                    "otherStockholderEquity": "236657261.00",
                    "propertyPlantEquipment": "12976000.00",
                    "totalCurrentAssets": "270456466.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "219733.00",
                    "netReceivables": "72814416.00",
                    "longTermDebt": "98050000.00",
                    "inventory": "37986869.00",
                    "accountsPayable": "43378532.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28897810.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "24587.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-4221000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2738281.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "243992998.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "98613272.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "514449464.00",
                    "cashAndShortTermInvestments": "144634225.00",
                    "propertyPlantAndEquipmentGross": "12976213.00",
                    "propertyPlantAndEquipmentNet": "12976213.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2483171.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "406232781.00",
                    "intangibleAssets": "209749815.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13536811.00",
                    "totalLiab": "44246251.00",
                    "totalStockholderEquity": "361986530.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1.00",
                    "commonStock": "24586.00",
                    "capitalStock": null,
                    "retainedEarnings": "126410809.00",
                    "otherLiab": null,
                    "goodWill": "189796931.00",
                    "otherAssets": "212733000.00",
                    "cash": "71751308.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43628260.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-71678161.00",
                    "shortTermDebt": "18105.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "73147.00",
                    "otherStockholderEquity": "235551135.00",
                    "propertyPlantEquipment": "13838000.00",
                    "totalCurrentAssets": "179662123.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "58906373.00",
                    "longTermDebt": "55000.00",
                    "inventory": "35467631.00",
                    "accountsPayable": "37311777.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26743325.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "24586.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-4221000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2982979.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "226570658.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "617991.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "406232781.00",
                    "cashAndShortTermInvestments": "71751308.00",
                    "propertyPlantAndEquipmentGross": "13837864.00",
                    "propertyPlantAndEquipmentNet": "13837864.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2483171.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "408809949.00",
                    "intangibleAssets": "19736847.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-56125208000.00",
                    "totalLiab": "48232817.00",
                    "totalStockholderEquity": "360577132.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5585933812.00",
                    "commonStock": "24473.00",
                    "capitalStock": null,
                    "retainedEarnings": "120451199.00",
                    "otherLiab": null,
                    "goodWill": "189335933.00",
                    "otherAssets": "217191000.00",
                    "cash": "68412826.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47610188.00",
                    "currentDeferredRevenue": "4445658000.00",
                    "netDebt": "-68335338.00",
                    "shortTermDebt": "18000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "77488.00",
                    "otherStockholderEquity": "-120090646000.00",
                    "propertyPlantEquipment": "14826000.00",
                    "totalCurrentAssets": "176792969.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "56195578000.00",
                    "longTermDebt": "60000.00",
                    "inventory": "38009747.00",
                    "accountsPayable": "8994000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24639593.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "24473.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8118645.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "232016980.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "622629.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "408809949.00",
                    "cashAndShortTermInvestments": "68412826.00",
                    "propertyPlantAndEquipmentGross": "14825555.00",
                    "propertyPlantAndEquipmentNet": "14825555.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2483171.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "426799813.00",
                    "intangibleAssets": "160359686.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4681616.00",
                    "totalLiab": "79995228.00",
                    "totalStockholderEquity": "341226865.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14683275.00",
                    "commonStock": "23587.00",
                    "capitalStock": null,
                    "retainedEarnings": "113122036.00",
                    "otherLiab": null,
                    "goodWill": "145696521.00",
                    "otherAssets": "175330000.00",
                    "cash": "100757831.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79917616.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-100661499.00",
                    "shortTermDebt": "18720.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "96332.00",
                    "otherStockholderEquity": "228081242.00",
                    "propertyPlantEquipment": "13978000.00",
                    "totalCurrentAssets": "237491299.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "583282.00",
                    "netReceivables": "90770015.00",
                    "longTermDebt": "78000.00",
                    "inventory": "40698555.00",
                    "accountsPayable": "65215621.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23317077.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "23587.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3372323.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "189308514.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "77612.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "426799813.00",
                    "cashAndShortTermInvestments": "101341113.00",
                    "propertyPlantAndEquipmentGross": "13978002.00",
                    "propertyPlantAndEquipmentNet": "13978002.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2405931.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "406284696.00",
                    "intangibleAssets": "150647453.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5826372.00",
                    "totalLiab": "72039052.00",
                    "totalStockholderEquity": "329272407.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8612930.00",
                    "commonStock": "23585.00",
                    "capitalStock": null,
                    "retainedEarnings": "99167637.00",
                    "otherLiab": null,
                    "goodWill": "136360429.00",
                    "otherAssets": "168284000.00",
                    "cash": "81276777.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69754166.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-81176760.00",
                    "shortTermDebt": "22560.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "100017.00",
                    "otherStockholderEquity": "230081185.00",
                    "propertyPlantEquipment": "15117000.00",
                    "totalCurrentAssets": "222882686.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5813342.00",
                    "netReceivables": "80054430.00",
                    "longTermDebt": "77000.00",
                    "inventory": "49911765.00",
                    "accountsPayable": "61118676.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21653028.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "23585.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3831317.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "183402010.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2284886.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "406284696.00",
                    "cashAndShortTermInvestments": "87090119.00",
                    "propertyPlantAndEquipmentGross": "15117308.00",
                    "propertyPlantAndEquipmentNet": "15117308.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2175500.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "330703832.00",
                    "intangibleAssets": "15623509.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7367573.00",
                    "totalLiab": "64928688.00",
                    "totalStockholderEquity": "260889822.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1546380423.00",
                    "commonStock": "21162.00",
                    "capitalStock": null,
                    "retainedEarnings": "91335838.00",
                    "otherLiab": null,
                    "goodWill": "134040200.00",
                    "otherAssets": "169798000.00",
                    "cash": "14937184.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62645195.00",
                    "currentDeferredRevenue": "18068725.00",
                    "netDebt": "-14829489.00",
                    "shortTermDebt": "31631.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "107695.00",
                    "otherStockholderEquity": "169532822.00",
                    "propertyPlantEquipment": "16254000.00",
                    "totalCurrentAssets": "144651565.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16705506.00",
                    "netReceivables": "65999551.00",
                    "longTermDebt": "76000.00",
                    "inventory": "39641751.00",
                    "accountsPayable": "56355932.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19377915.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20320.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-12911000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6390705.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "186052267.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2283493.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "330703832.00",
                    "cashAndShortTermInvestments": "31642690.00",
                    "propertyPlantAndEquipmentGross": "15752669.00",
                    "propertyPlantAndEquipmentNet": "16254076.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1960092.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "284040683.00",
                    "intangibleAssets": "104376169.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6728000.00",
                    "totalLiab": "39637290.00",
                    "totalStockholderEquity": "244403000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23021000.00",
                    "commonStock": "20000.00",
                    "capitalStock": null,
                    "retainedEarnings": "89179737.00",
                    "otherLiab": null,
                    "goodWill": "89863000.00",
                    "otherAssets": "114493000.00",
                    "cash": "25036203.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37307963.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-24941133.00",
                    "shortTermDebt": "22560.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "95070.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "15753000.00",
                    "totalCurrentAssets": "153794533.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "37119071.00",
                    "netReceivables": "52888452.00",
                    "longTermDebt": "73000.00",
                    "inventory": "32023960.00",
                    "accountsPayable": "12693000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17762905.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20320.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-12911000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10117312.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "284040683.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "15752669.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1960092.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "302711617.00",
                    "intangibleAssets": "90824558.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5513471.00",
                    "totalLiab": "70909669.00",
                    "totalStockholderEquity": "231801948.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13950715.00",
                    "commonStock": "19831.00",
                    "capitalStock": null,
                    "retainedEarnings": "84790068.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "93976000.00",
                    "cash": "25759721.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69452852.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-24659721.00",
                    "shortTermDebt": "400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1100000.00",
                    "otherStockholderEquity": "146992049.00",
                    "propertyPlantEquipment": "16028000.00",
                    "totalCurrentAssets": "192707601.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "47224713.00",
                    "netReceivables": "84178944.00",
                    "longTermDebt": "700000.00",
                    "inventory": "30030752.00",
                    "accountsPayable": "55102137.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16821159.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "19831.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-12911000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3151434.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "110004016.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1456817.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "302711617.00",
                    "cashAndShortTermInvestments": "72984434.00",
                    "propertyPlantAndEquipmentGross": "16028024.00",
                    "propertyPlantAndEquipmentNet": "16028024.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1955220.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "264984143.00",
                    "intangibleAssets": "86454903.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5085945.00",
                    "totalLiab": "45794142.00",
                    "totalStockholderEquity": "219190000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9680396.00",
                    "commonStock": "19623.00",
                    "capitalStock": null,
                    "retainedEarnings": "73840837.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "89551000.00",
                    "cash": "21926732.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44337325.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-20826732.00",
                    "shortTermDebt": "400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1100000.00",
                    "otherStockholderEquity": "145329541.00",
                    "propertyPlantEquipment": "17340000.00",
                    "totalCurrentAssets": "158093008.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27742301.00",
                    "netReceivables": "69153735.00",
                    "longTermDebt": "700000.00",
                    "inventory": "34184295.00",
                    "accountsPayable": "34256929.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14744733.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "19623.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-12911000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3096724.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "106891135.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1456817.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "264984143.00",
                    "cashAndShortTermInvestments": "49669033.00",
                    "propertyPlantAndEquipmentGross": "17339508.00",
                    "propertyPlantAndEquipmentNet": "17339508.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1909227.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "251358095.00",
                    "intangibleAssets": "87854648.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7728449.00",
                    "totalLiab": "40437883.00",
                    "totalStockholderEquity": "210920212.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9221369.00",
                    "commonStock": "19511.00",
                    "capitalStock": null,
                    "retainedEarnings": "66967619.00",
                    "otherLiab": "28000.00",
                    "goodWill": null,
                    "otherAssets": "91424000.00",
                    "cash": "24291405.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38753466.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-22991405.00",
                    "shortTermDebt": "400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1300000.00",
                    "otherStockholderEquity": "143933082.00",
                    "propertyPlantEquipment": "18101000.00",
                    "totalCurrentAssets": "141833000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27321493.00",
                    "netReceivables": "52722349.00",
                    "longTermDebt": "900000.00",
                    "inventory": "29769304.00",
                    "accountsPayable": "29132097.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12675409.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "19485.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-12911000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3569891.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "109525095.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1684417.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "251358095.00",
                    "cashAndShortTermInvestments": "51612898.00",
                    "propertyPlantAndEquipmentGross": "18983252.00",
                    "propertyPlantAndEquipmentNet": "18100556.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1881495.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "248722393.00",
                    "intangibleAssets": "88898414.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8150000.00",
                    "totalLiab": "44192212.00",
                    "totalStockholderEquity": "204530000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19092000.00",
                    "commonStock": "19000.00",
                    "capitalStock": null,
                    "retainedEarnings": "60946836.00",
                    "otherLiab": null,
                    "goodWill": "74590000.00",
                    "otherAssets": "101107000.00",
                    "cash": "29275424.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41735395.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-27875424.00",
                    "shortTermDebt": "400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1400000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "18983000.00",
                    "totalCurrentAssets": "128632368.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13617912.00",
                    "netReceivables": "47053699.00",
                    "longTermDebt": "1000000.00",
                    "inventory": "30534826.00",
                    "accountsPayable": "14620000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10653467.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "19485.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-12911000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12208359.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "248722393.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "18983252.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1824480.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "278225455.00",
                    "intangibleAssets": "82451448.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5294964.00",
                    "totalLiab": "70319421.00",
                    "totalStockholderEquity": "207906034.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7844707.00",
                    "commonStock": "19476.00",
                    "capitalStock": null,
                    "retainedEarnings": "54918181.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "87319000.00",
                    "cash": "48302536.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68749038.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-46802536.00",
                    "shortTermDebt": "400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1500000.00",
                    "otherStockholderEquity": "152968377.00",
                    "propertyPlantEquipment": "18741000.00",
                    "totalCurrentAssets": "172164976.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7004289.00",
                    "netReceivables": "78763437.00",
                    "longTermDebt": "1100000.00",
                    "inventory": "32799750.00",
                    "accountsPayable": "60504331.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9082261.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "19476.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-3324000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4868211.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "106060479.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1570383.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "278225455.00",
                    "cashAndShortTermInvestments": "55306825.00",
                    "propertyPlantAndEquipmentGross": "18740820.00",
                    "propertyPlantAndEquipmentNet": "18740820.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2035114.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "240191370.00",
                    "intangibleAssets": "58712757.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3214020.00",
                    "totalLiab": "39101090.00",
                    "totalStockholderEquity": "201090280.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3669104.00",
                    "commonStock": "19413.00",
                    "capitalStock": null,
                    "retainedEarnings": "45149635.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "64322000.00",
                    "cash": "65777215.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38275070.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-65777215.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "155921232.00",
                    "propertyPlantEquipment": "13939000.00",
                    "totalCurrentAssets": "161930496.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28045705.00",
                    "netReceivables": "45253165.00",
                    "longTermDebt": null,
                    "inventory": "19640391.00",
                    "accountsPayable": "34605966.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7796954.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "19413.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5608885.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "78260874.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "826020.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "240191370.00",
                    "cashAndShortTermInvestments": "93822920.00",
                    "propertyPlantAndEquipmentGross": "13939232.00",
                    "propertyPlantAndEquipmentNet": "13939232.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2011858.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "233916422.00",
                    "intangibleAssets": "59443655.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2681138.00",
                    "totalLiab": "39508296.00",
                    "totalStockholderEquity": "194408126.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30086287.00",
                    "commonStock": "19338.00",
                    "capitalStock": null,
                    "retainedEarnings": "38912874.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "64700000.00",
                    "cash": "72441969.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38604966.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-72429531.00",
                    "shortTermDebt": "4967.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12438.00",
                    "otherStockholderEquity": "155475914.00",
                    "propertyPlantEquipment": "12588000.00",
                    "totalCurrentAssets": "156627957.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24264618.00",
                    "netReceivables": "39978118.00",
                    "longTermDebt": "7000.00",
                    "inventory": "17262114.00",
                    "accountsPayable": "8513712.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6545675.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "19338.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5256967.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77288465.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "903330.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "233916422.00",
                    "cashAndShortTermInvestments": "96706587.00",
                    "propertyPlantAndEquipmentGross": "12587843.00",
                    "propertyPlantAndEquipmentNet": "12587843.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2063573.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "232900000.00",
                    "intangibleAssets": "60100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2800000.00",
                    "totalLiab": "45400000.00",
                    "totalStockholderEquity": "187500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34400000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "32300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "57500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-57500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "155200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "157500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "39300000.00",
                    "netReceivables": "38000000.00",
                    "longTermDebt": null,
                    "inventory": "19900000.00",
                    "accountsPayable": "10000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "75400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "232900000.00",
                    "cashAndShortTermInvestments": "96800000.00",
                    "propertyPlantAndEquipmentGross": "11500000.00",
                    "propertyPlantAndEquipmentNet": "11500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1942186.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "156600000.00",
                    "intangibleAssets": "27500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1700000.00",
                    "totalLiab": "45600000.00",
                    "totalStockholderEquity": "111000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15300000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "23300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "73400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-73400000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "87700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "119100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34600000.00",
                    "longTermDebt": null,
                    "inventory": "9400000.00",
                    "accountsPayable": "30000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "156600000.00",
                    "cashAndShortTermInvestments": "73400000.00",
                    "propertyPlantAndEquipmentGross": "8700000.00",
                    "propertyPlantAndEquipmentNet": "8700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1767442.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "131200000.00",
                    "intangibleAssets": "27700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1500000.00",
                    "totalLiab": "28200000.00",
                    "totalStockholderEquity": "103000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "15700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "64200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-64200000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "90500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "95100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21900000.00",
                    "longTermDebt": null,
                    "inventory": "7500000.00",
                    "accountsPayable": "15000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "131200000.00",
                    "cashAndShortTermInvestments": "64200000.00",
                    "propertyPlantAndEquipmentGross": "7200000.00",
                    "propertyPlantAndEquipmentNet": "7200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1619048.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-04-22",
                    "currency_symbol": "USD",
                    "totalAssets": "64400000.00",
                    "intangibleAssets": "23600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1800000.00",
                    "totalLiab": "21900000.00",
                    "totalStockholderEquity": "42500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8100000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "12400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-11500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4500000.00",
                    "otherStockholderEquity": "32800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10500000.00",
                    "longTermDebt": null,
                    "inventory": "5500000.00",
                    "accountsPayable": "9200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "64400000.00",
                    "cashAndShortTermInvestments": "16000000.00",
                    "propertyPlantAndEquipmentGross": "5400000.00",
                    "propertyPlantAndEquipmentNet": "5400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1176471.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "58700000.00",
                    "intangibleAssets": "24400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1300000.00",
                    "totalLiab": "20900000.00",
                    "totalStockholderEquity": "37800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11100000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "58700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6500000.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6000000.00",
                    "otherStockholderEquity": "-18700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11900000.00",
                    "longTermDebt": null,
                    "inventory": "2900000.00",
                    "accountsPayable": "3700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "58700000.00",
                    "cashAndShortTermInvestments": "12500000.00",
                    "propertyPlantAndEquipmentGross": "4300000.00",
                    "propertyPlantAndEquipmentNet": "4300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1111111.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "60400000.00",
                    "intangibleAssets": "24100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1900000.00",
                    "totalLiab": "24400000.00",
                    "totalStockholderEquity": "36000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2100000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "9300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-400000.00",
                    "shortTermDebt": "200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6200000.00",
                    "otherStockholderEquity": "29000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18800000.00",
                    "longTermDebt": null,
                    "inventory": "3000000.00",
                    "accountsPayable": "16100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "60400000.00",
                    "cashAndShortTermInvestments": "6600000.00",
                    "propertyPlantAndEquipmentGross": "4100000.00",
                    "propertyPlantAndEquipmentNet": "4100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "933333.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "49300000.00",
                    "intangibleAssets": "24400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2300000.00",
                    "totalLiab": "17000000.00",
                    "totalStockholderEquity": "32300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "800000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "5800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4400000.00",
                    "shortTermDebt": "500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6500000.00",
                    "otherStockholderEquity": "28300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11800000.00",
                    "longTermDebt": null,
                    "inventory": "2800000.00",
                    "accountsPayable": "9600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "49300000.00",
                    "cashAndShortTermInvestments": "2100000.00",
                    "propertyPlantAndEquipmentGross": "3900000.00",
                    "propertyPlantAndEquipmentNet": "3900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1111111.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "40300000.00",
                    "intangibleAssets": "24600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1900000.00",
                    "totalLiab": "13900000.00",
                    "totalStockholderEquity": "26400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "500000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "4900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6000000.00",
                    "shortTermDebt": "1100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7100000.00",
                    "otherStockholderEquity": "22900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6900000.00",
                    "longTermDebt": null,
                    "inventory": "1600000.00",
                    "accountsPayable": "6200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "40300000.00",
                    "cashAndShortTermInvestments": "1100000.00",
                    "propertyPlantAndEquipmentGross": "3200000.00",
                    "propertyPlantAndEquipmentNet": "3200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1000000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "43600000.00",
                    "intangibleAssets": "25200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1800000.00",
                    "totalLiab": "17600000.00",
                    "totalStockholderEquity": "26000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4900000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "4400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5900000.00",
                    "shortTermDebt": "2400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8400000.00",
                    "otherStockholderEquity": "22700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8700000.00",
                    "longTermDebt": null,
                    "inventory": "1900000.00",
                    "accountsPayable": "4300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "43600000.00",
                    "cashAndShortTermInvestments": "2500000.00",
                    "propertyPlantAndEquipmentGross": "2900000.00",
                    "propertyPlantAndEquipmentNet": "2900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "833333.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "34300000.00",
                    "intangibleAssets": "11800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2400000.00",
                    "totalLiab": "15900000.00",
                    "totalStockholderEquity": "18400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4800000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "3700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6000000.00",
                    "otherStockholderEquity": "15600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8400000.00",
                    "longTermDebt": null,
                    "inventory": "2300000.00",
                    "accountsPayable": "5200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "34300000.00",
                    "cashAndShortTermInvestments": "6600000.00",
                    "propertyPlantAndEquipmentGross": "2100000.00",
                    "propertyPlantAndEquipmentNet": "2100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "789474.00"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "30200000.00",
                    "intangibleAssets": "11800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2900000.00",
                    "totalLiab": "13300000.00",
                    "totalStockholderEquity": "16900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "700000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "2300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3500000.00",
                    "shortTermDebt": "3300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9300000.00",
                    "otherStockholderEquity": "15300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4800000.00",
                    "longTermDebt": null,
                    "inventory": "2000000.00",
                    "accountsPayable": "3300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "30200000.00",
                    "cashAndShortTermInvestments": "5800000.00",
                    "propertyPlantAndEquipmentGross": "2200000.00",
                    "propertyPlantAndEquipmentNet": "2200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "714286.00"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "28100000.00",
                    "intangibleAssets": "11500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2900000.00",
                    "totalLiab": "14600000.00",
                    "totalStockholderEquity": "13500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "800000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "1800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6200000.00",
                    "shortTermDebt": "5700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11700000.00",
                    "otherStockholderEquity": "12200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3400000.00",
                    "longTermDebt": null,
                    "inventory": "1800000.00",
                    "accountsPayable": "2200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "28100000.00",
                    "cashAndShortTermInvestments": "5500000.00",
                    "propertyPlantAndEquipmentGross": "1900000.00",
                    "propertyPlantAndEquipmentNet": "1900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "666667.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "14200000.00",
                    "intangibleAssets": "2600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1400000.00",
                    "totalLiab": "2500000.00",
                    "totalStockholderEquity": "11700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "700000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "1600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6200000.00",
                    "shortTermDebt": "200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "200000.00",
                    "otherStockholderEquity": "10400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2400000.00",
                    "longTermDebt": null,
                    "inventory": "100000.00",
                    "accountsPayable": "1600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14200000.00",
                    "cashAndShortTermInvestments": "6400000.00",
                    "propertyPlantAndEquipmentGross": "1200000.00",
                    "propertyPlantAndEquipmentNet": "1200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "666667.00"
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "13800000.00",
                    "intangibleAssets": "2600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1400000.00",
                    "totalLiab": "2400000.00",
                    "totalStockholderEquity": "11400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "600000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "1300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6300000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "200000.00",
                    "otherStockholderEquity": "10300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2200000.00",
                    "longTermDebt": null,
                    "inventory": "100000.00",
                    "accountsPayable": "1600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13800000.00",
                    "cashAndShortTermInvestments": "6500000.00",
                    "propertyPlantAndEquipmentGross": "900000.00",
                    "propertyPlantAndEquipmentNet": "900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "13000000.00",
                    "intangibleAssets": "2600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1300000.00",
                    "totalLiab": "2100000.00",
                    "totalStockholderEquity": "10900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "400000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6400000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "300000.00",
                    "otherStockholderEquity": "10300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13000000.00",
                    "cashAndShortTermInvestments": "6700000.00",
                    "propertyPlantAndEquipmentGross": "400000.00",
                    "propertyPlantAndEquipmentNet": "400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "299900.00"
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-06-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4500000.00",
                    "intangibleAssets": "2600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "500000.00",
                    "totalLiab": "2600000.00",
                    "totalStockholderEquity": "1900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "400000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2000000.00",
                    "otherStockholderEquity": "1400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "200000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4500000.00",
                    "cashAndShortTermInvestments": "500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "299899.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "442197000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10154000.00",
                    "totalLiab": "193092000.00",
                    "totalStockholderEquity": "249105000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78764000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-41021000.00",
                    "otherLiab": null,
                    "goodWill": "35077000.00",
                    "otherAssets": null,
                    "cash": "52197000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "148106000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1165000.00",
                    "shortTermDebt": "13784000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "53362000.00",
                    "otherStockholderEquity": "302408000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "269085000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4467000.00",
                    "netReceivables": "146929000.00",
                    "longTermDebt": null,
                    "inventory": "59805000.00",
                    "accountsPayable": "55558000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12293000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2682000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "173112000.00",
                    "capitalLeaseObligations": "53362000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "44986000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "442197000.00",
                    "cashAndShortTermInvestments": "52197000.00",
                    "propertyPlantAndEquipmentGross": "199000000.00",
                    "propertyPlantAndEquipmentNet": "65784000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "120979000.00",
                    "netInvestedCapital": "249105000.00",
                    "commonStockSharesOutstanding": "11423000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "444869000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5544000.00",
                    "totalLiab": "204036000.00",
                    "totalStockholderEquity": "240333000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84026000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-39692000.00",
                    "otherLiab": null,
                    "goodWill": "35111000.00",
                    "otherAssets": null,
                    "cash": "69936000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149420000.00",
                    "currentDeferredRevenue": "247000.00",
                    "netDebt": "-13412000.00",
                    "shortTermDebt": "8091000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "56524000.00",
                    "otherStockholderEquity": "297198000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "268687000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "140427000.00",
                    "longTermDebt": null,
                    "inventory": "52780000.00",
                    "accountsPayable": "56021000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "500000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17184000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1781000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "176182000.00",
                    "capitalLeaseObligations": "56524000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "54616000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "444869000.00",
                    "cashAndShortTermInvestments": "69936000.00",
                    "propertyPlantAndEquipmentGross": "195877000.00",
                    "propertyPlantAndEquipmentNet": "68896000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "119267000.00",
                    "netInvestedCapital": "240333000.00",
                    "commonStockSharesOutstanding": "11275000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "398951000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3417000.00",
                    "totalLiab": "202838000.00",
                    "totalStockholderEquity": "195405000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85932000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "10000.00",
                    "retainedEarnings": "-73612000.00",
                    "otherLiab": null,
                    "goodWill": "35083000.00",
                    "otherAssets": null,
                    "cash": "72554000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149234000.00",
                    "currentDeferredRevenue": "701000.00",
                    "netDebt": "-48508000.00",
                    "shortTermDebt": "7380000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24046000.00",
                    "otherStockholderEquity": "278642000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "255372000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "126754000.00",
                    "longTermDebt": null,
                    "inventory": "52647000.00",
                    "accountsPayable": "51436000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "708000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15627000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2162000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "143579000.00",
                    "capitalLeaseObligations": "24046000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "53603999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "398951000.00",
                    "cashAndShortTermInvestments": "72554000.00",
                    "propertyPlantAndEquipmentGross": "159548000.00",
                    "propertyPlantAndEquipmentNet": "38191000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "106138000.00",
                    "netInvestedCapital": "189413000.00",
                    "commonStockSharesOutstanding": "10590000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-14",
                    "currency_symbol": "USD",
                    "totalAssets": "399300000.00",
                    "intangibleAssets": "2469000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6331000.00",
                    "totalLiab": "246823000.00",
                    "totalStockholderEquity": "152477000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "102422000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "4500000.00",
                    "retainedEarnings": "-110729000.00",
                    "otherLiab": "24847000.00",
                    "goodWill": "35083000.00",
                    "otherAssets": "60273000.00",
                    "cash": "85297000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173306000.00",
                    "currentDeferredRevenue": "922000.00",
                    "netDebt": "2463000.00",
                    "shortTermDebt": "36275000.00",
                    "shortLongTermDebt": "25529000.00",
                    "shortLongTermDebtTotal": "99815000.00",
                    "otherStockholderEquity": "275187000.00",
                    "propertyPlantEquipment": "14862000.00",
                    "totalCurrentAssets": "275211000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "115104000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "102771000.00",
                    "longTermDebt": "41622000.00",
                    "inventory": "80619000.00",
                    "accountsPayable": "33687000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1001000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17482000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-112018000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2469000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "124089000.00",
                    "capitalLeaseObligations": "20609000.00",
                    "longTermDebtTotal": "63540000.00",
                    "nonCurrentLiabilitiesOther": "12792000.00",
                    "nonCurrentLiabilitiesTotal": "73517000.00",
                    "negativeGoodwill": null,
                    "warrants": "4490000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "275187000.00",
                    "liabilitiesAndStockholdersEquity": "399300000.00",
                    "cashAndShortTermInvestments": "85297000.00",
                    "propertyPlantAndEquipmentGross": "130437000.00",
                    "propertyPlantAndEquipmentNet": "34775000.00",
                    "accumulatedDepreciation": "-115575000.00",
                    "netWorkingCapital": "101905000.00",
                    "netInvestedCapital": "214137000.00",
                    "commonStockSharesOutstanding": "10155000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "357047000.00",
                    "intangibleAssets": "4308000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10877000.00",
                    "totalLiab": "299148000.00",
                    "totalStockholderEquity": "57899000.00",
                    "deferredLongTermLiab": "51000.00",
                    "otherCurrentLiab": "44779000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "10000.00",
                    "retainedEarnings": "-203431000.00",
                    "otherLiab": "21548000.00",
                    "goodWill": "35083000.00",
                    "otherAssets": "2993000.00",
                    "cash": "44521000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173072000.00",
                    "currentDeferredRevenue": "2510000.00",
                    "netDebt": "69514000.00",
                    "shortTermDebt": "12581000.00",
                    "shortLongTermDebt": "2104000.00",
                    "shortLongTermDebtTotal": "127278000.00",
                    "otherStockholderEquity": "269867000.00",
                    "propertyPlantEquipment": "30099000.00",
                    "totalCurrentAssets": "287557000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "17177000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "147394000.00",
                    "longTermDebt": "93415000.00",
                    "inventory": "83954000.00",
                    "accountsPayable": "113202000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1331000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12952000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-203431000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2993000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69490000.00",
                    "capitalLeaseObligations": "18516000.00",
                    "longTermDebtTotal": "114697000.00",
                    "nonCurrentLiabilitiesOther": "8254000.00",
                    "nonCurrentLiabilitiesTotal": "126076000.00",
                    "negativeGoodwill": null,
                    "warrants": "3074000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "272941000.00",
                    "liabilitiesAndStockholdersEquity": "357047000.00",
                    "cashAndShortTermInvestments": "44521000.00",
                    "propertyPlantAndEquipmentGross": "121945000.00",
                    "propertyPlantAndEquipmentNet": "30099000.00",
                    "accumulatedDepreciation": "-108796000.00",
                    "netWorkingCapital": "114485000.00",
                    "netInvestedCapital": "152087000.00",
                    "commonStockSharesOutstanding": "7498000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "329369000.00",
                    "intangibleAssets": "2331000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17239000.00",
                    "totalLiab": "314691000.00",
                    "totalStockholderEquity": "13467000.00",
                    "deferredLongTermLiab": "123000.00",
                    "otherCurrentLiab": "80474000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-197423000.00",
                    "otherLiab": "9132000.00",
                    "goodWill": "35083000.00",
                    "otherAssets": "27916000.00",
                    "cash": "92693000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138266000.00",
                    "currentDeferredRevenue": "938000.00",
                    "netDebt": "90475000.00",
                    "shortTermDebt": "15875000.00",
                    "shortLongTermDebt": "5950000.00",
                    "shortLongTermDebtTotal": "183168000.00",
                    "otherStockholderEquity": "221590000.00",
                    "propertyPlantEquipment": "37904000.00",
                    "totalCurrentAssets": "250828000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-25687000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "102254000.00",
                    "longTermDebt": "150410000.00",
                    "inventory": "38642000.00",
                    "accountsPayable": "40495000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1211000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12446000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-197423000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3223000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "78541000.00",
                    "capitalLeaseObligations": "26808000.00",
                    "longTermDebtTotal": "150410000.00",
                    "nonCurrentLiabilitiesOther": "8062000.00",
                    "nonCurrentLiabilitiesTotal": "176424999.00",
                    "negativeGoodwill": null,
                    "warrants": "1740000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "221590000.00",
                    "liabilitiesAndStockholdersEquity": "329369000.00",
                    "cashAndShortTermInvestments": "92693000.00",
                    "propertyPlantAndEquipmentGross": "37904000.00",
                    "propertyPlantAndEquipmentNet": "37904000.00",
                    "accumulatedDepreciation": "-100534000.00",
                    "netWorkingCapital": "112562000.00",
                    "netInvestedCapital": "168087000.00",
                    "commonStockSharesOutstanding": "3634000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "365222000.00",
                    "intangibleAssets": "3488000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21898000.00",
                    "totalLiab": "360718000.00",
                    "totalStockholderEquity": "3423000.00",
                    "deferredLongTermLiab": "226000.00",
                    "otherCurrentLiab": "77323000.00",
                    "commonStock": "36000.00",
                    "capitalStock": "36000.00",
                    "retainedEarnings": "-183149000.00",
                    "otherLiab": "7200000.00",
                    "goodWill": "35083000.00",
                    "otherAssets": "18926000.00",
                    "cash": "66286000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152924000.00",
                    "currentDeferredRevenue": "557000.00",
                    "netDebt": "145664000.00",
                    "shortTermDebt": "11356000.00",
                    "shortLongTermDebt": "1905000.00",
                    "shortLongTermDebtTotal": "211950000.00",
                    "otherStockholderEquity": "200475000.00",
                    "propertyPlantEquipment": "15259000.00",
                    "totalCurrentAssets": "260385000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-35148000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "117942000.00",
                    "longTermDebt": "174962000.00",
                    "inventory": "54259000.00",
                    "accountsPayable": "61196000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1081000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14422000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "36000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-183149000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18925999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "104836999.00",
                    "capitalLeaseObligations": "35083000.00",
                    "longTermDebtTotal": "174962000.00",
                    "nonCurrentLiabilitiesOther": "32606000.00",
                    "nonCurrentLiabilitiesTotal": "207794000.00",
                    "negativeGoodwill": null,
                    "warrants": "483000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "200475000.00",
                    "liabilitiesAndStockholdersEquity": "365222000.00",
                    "cashAndShortTermInvestments": "66286000.00",
                    "propertyPlantAndEquipmentGross": "47340000.00",
                    "propertyPlantAndEquipmentNet": "47340000.00",
                    "accumulatedDepreciation": "-106562000.00",
                    "netWorkingCapital": "107461000.00",
                    "netInvestedCapital": "179807000.00",
                    "commonStockSharesOutstanding": "2598000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "342841000.00",
                    "intangibleAssets": "36713000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20703000.00",
                    "totalLiab": "291192000.00",
                    "totalStockholderEquity": "50737000.00",
                    "deferredLongTermLiab": "1431000.00",
                    "otherCurrentLiab": "57298000.00",
                    "commonStock": "30000.00",
                    "capitalStock": "30000.00",
                    "retainedEarnings": "-127601000.00",
                    "otherLiab": "7298000.00",
                    "goodWill": "35083000.00",
                    "otherAssets": "19101000.00",
                    "cash": "53282000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "144102000.00",
                    "currentDeferredRevenue": "561000.00",
                    "netDebt": "113721000.00",
                    "shortTermDebt": "27211000.00",
                    "shortLongTermDebt": "27211000.00",
                    "shortLongTermDebtTotal": "167003000.00",
                    "otherStockholderEquity": "194155000.00",
                    "propertyPlantEquipment": "20902000.00",
                    "totalCurrentAssets": "250143000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1958000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "122278000.00",
                    "longTermDebt": "139792000.00",
                    "inventory": "53880000.00",
                    "accountsPayable": "57574000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "912000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15847000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "30000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-127601000.00",
                    "treasuryStock": "-24000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19101000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "92698000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "139792000.00",
                    "nonCurrentLiabilitiesOther": "5867000.00",
                    "nonCurrentLiabilitiesTotal": "147090000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "218155000.00",
                    "liabilitiesAndStockholdersEquity": "342841000.00",
                    "cashAndShortTermInvestments": "53282000.00",
                    "propertyPlantAndEquipmentGross": "20902000.00",
                    "propertyPlantAndEquipmentNet": "20902000.00",
                    "accumulatedDepreciation": "-107147000.00",
                    "netWorkingCapital": "106041000.00",
                    "netInvestedCapital": "217740000.00",
                    "commonStockSharesOutstanding": "2310000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "370349000.00",
                    "intangibleAssets": "29069000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16803000.00",
                    "totalLiab": "275836000.00",
                    "totalStockholderEquity": "93544000.00",
                    "deferredLongTermLiab": "783000.00",
                    "otherCurrentLiab": "58506000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-85233000.00",
                    "otherLiab": "6581000.00",
                    "goodWill": "35384000.00",
                    "otherAssets": "6579000.00",
                    "cash": "64977000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135758000.00",
                    "currentDeferredRevenue": "3924000.00",
                    "netDebt": "94595000.00",
                    "shortTermDebt": "26075000.00",
                    "shortLongTermDebt": "26075000.00",
                    "shortLongTermDebtTotal": "159572000.00",
                    "otherStockholderEquity": "191809000.00",
                    "propertyPlantEquipment": "23227000.00",
                    "totalCurrentAssets": "282669000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "35670000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "142457000.00",
                    "longTermDebt": "133497000.00",
                    "inventory": "58432000.00",
                    "accountsPayable": "49916000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "969000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-13059000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-85233000.00",
                    "treasuryStock": "-24000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6579000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "87680000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "133497000.00",
                    "nonCurrentLiabilitiesOther": "5798000.00",
                    "nonCurrentLiabilitiesTotal": "140078000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "215809000.00",
                    "liabilitiesAndStockholdersEquity": "370349000.00",
                    "cashAndShortTermInvestments": "64977000.00",
                    "propertyPlantAndEquipmentGross": "23227000.00",
                    "propertyPlantAndEquipmentNet": "23227000.00",
                    "accumulatedDepreciation": "-118130000.00",
                    "netWorkingCapital": "146911000.00",
                    "netInvestedCapital": "253116000.00",
                    "commonStockSharesOutstanding": "2134100.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "464303000.00",
                    "intangibleAssets": "37875000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17077000.00",
                    "totalLiab": "329103000.00",
                    "totalStockholderEquity": "134288000.00",
                    "deferredLongTermLiab": "2034000.00",
                    "otherCurrentLiab": "52821000.00",
                    "commonStock": "20000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2148000.00",
                    "otherLiab": "9286000.00",
                    "goodWill": "43208000.00",
                    "otherAssets": "2156000.00",
                    "cash": "86064000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116810000.00",
                    "currentDeferredRevenue": "-38645000.00",
                    "netDebt": "126943000.00",
                    "shortTermDebt": "10000000.00",
                    "shortLongTermDebt": "10000000.00",
                    "shortLongTermDebtTotal": "213007000.00",
                    "otherStockholderEquity": "153623000.00",
                    "propertyPlantEquipment": "22841000.00",
                    "totalCurrentAssets": "353379000.00",
                    "longTermInvestments": "7000000.00",
                    "netTangibleAssets": "55361000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "174803000.00",
                    "longTermDebt": "203007000.00",
                    "inventory": "75435000.00",
                    "accountsPayable": "51741000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "912000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-17207000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-2148000.00",
                    "treasuryStock": "-24000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2034000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "110924000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "203007000.00",
                    "nonCurrentLiabilitiesOther": "7252000.00",
                    "nonCurrentLiabilitiesTotal": "212293000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "177623000.00",
                    "liabilitiesAndStockholdersEquity": "464303000.00",
                    "cashAndShortTermInvestments": "86064000.00",
                    "propertyPlantAndEquipmentGross": "22841000.00",
                    "propertyPlantAndEquipmentNet": "22841000.00",
                    "accumulatedDepreciation": "-105559000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1666500.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "505900000.00",
                    "intangibleAssets": "53452000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31901000.00",
                    "totalLiab": "352494000.00",
                    "totalStockholderEquity": "153406000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "39353000.00",
                    "commonStock": "21000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3391000.00",
                    "otherLiab": "9647000.00",
                    "goodWill": "44199000.00",
                    "otherAssets": "3125000.00",
                    "cash": "102528000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130140000.00",
                    "currentDeferredRevenue": "1720000.00",
                    "netDebt": "112472000.00",
                    "shortTermDebt": "1720000.00",
                    "shortLongTermDebt": "209166000.00",
                    "shortLongTermDebtTotal": "216720000.00",
                    "otherStockholderEquity": "166421000.00",
                    "propertyPlantEquipment": "18435000.00",
                    "totalCurrentAssets": "382368000.00",
                    "longTermInvestments": "7000000.00",
                    "netTangibleAssets": "64308000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "187395000.00",
                    "longTermDebt": "215000000.00",
                    "inventory": "60544000.00",
                    "accountsPayable": "89067000.00",
                    "totalPermanentEquity": "153406000.00",
                    "noncontrollingInterestInConsolidatedEntity": "406000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "153406000.00",
                    "accumulatedOtherComprehensiveIncome": "-10051000.00",
                    "additionalPaidInCapital": "153406000.00",
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": "153406000.00",
                    "retainedEarningsTotalEquity": "-3391000.00",
                    "treasuryStock": "-28322000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8959000.00",
                    "deferredLongTermAssetCharges": "446000.00",
                    "nonCurrentAssetsTotal": "123532000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "215000000.00",
                    "nonCurrentLiabilitiesOther": "7354000.00",
                    "nonCurrentLiabilitiesTotal": "222354000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "194743000.00",
                    "liabilitiesAndStockholdersEquity": "505900000.00",
                    "cashAndShortTermInvestments": "102528000.00",
                    "propertyPlantAndEquipmentGross": "18435000.00",
                    "propertyPlantAndEquipmentNet": "18435000.00",
                    "accumulatedDepreciation": "-93653000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4332100.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "561782000.00",
                    "intangibleAssets": "61601000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25139000.00",
                    "totalLiab": "416698000.00",
                    "totalStockholderEquity": "145084000.00",
                    "deferredLongTermLiab": "5980000.00",
                    "otherCurrentLiab": "48261000.00",
                    "commonStock": "23000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-26645000.00",
                    "otherLiab": "4370000.00",
                    "goodWill": "44492000.00",
                    "otherAssets": "10389000.00",
                    "cash": "71525000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "191348000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "143475000.00",
                    "shortTermDebt": "215000000.00",
                    "shortLongTermDebt": "215000000.00",
                    "shortLongTermDebtTotal": "215000000.00",
                    "otherStockholderEquity": "178051000.00",
                    "propertyPlantEquipment": "11096000.00",
                    "totalCurrentAssets": "437593000.00",
                    "longTermInvestments": "7000000.00",
                    "netTangibleAssets": "48890000.00",
                    "shortTermInvestments": "220000.00",
                    "netReceivables": "258524000.00",
                    "longTermDebt": "215000000.00",
                    "inventory": "78827000.00",
                    "accountsPayable": "143087000.00",
                    "totalPermanentEquity": "145084000.00",
                    "noncontrollingInterestInConsolidatedEntity": "490000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "145084000.00",
                    "accumulatedOtherComprehensiveIncome": "-6835000.00",
                    "additionalPaidInCapital": "145084000.00",
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": "145084000.00",
                    "retainedEarningsTotalEquity": "-26645000.00",
                    "treasuryStock": "-24000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3358000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "124189000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "215000000.00",
                    "nonCurrentLiabilitiesOther": "4370000.00",
                    "nonCurrentLiabilitiesTotal": "225350000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "202051000.00",
                    "liabilitiesAndStockholdersEquity": "561782000.00",
                    "cashAndShortTermInvestments": "71745000.00",
                    "propertyPlantAndEquipmentGross": "11096000.00",
                    "propertyPlantAndEquipmentNet": "11096000.00",
                    "accumulatedDepreciation": "-95984000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3984100.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "449844000.00",
                    "intangibleAssets": "65922000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31626000.00",
                    "totalLiab": "301159000.00",
                    "totalStockholderEquity": "148685000.00",
                    "deferredLongTermLiab": "6946000.00",
                    "otherCurrentLiab": "100460000.00",
                    "commonStock": "23000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-48154000.00",
                    "otherLiab": "9618000.00",
                    "goodWill": "44876000.00",
                    "otherAssets": "6175000.00",
                    "cash": "117071000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184595000.00",
                    "currentDeferredRevenue": "-69086000.00",
                    "netDebt": "21027000.00",
                    "shortTermDebt": "38098000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "138098000.00",
                    "otherStockholderEquity": "200665000.00",
                    "propertyPlantEquipment": "11096000.00",
                    "totalCurrentAssets": "320932000.00",
                    "longTermInvestments": "7000000.00",
                    "netTangibleAssets": "44062000.00",
                    "shortTermInvestments": "220000.00",
                    "netReceivables": "125231000.00",
                    "longTermDebt": "100000000.00",
                    "inventory": "46784000.00",
                    "accountsPayable": "25275000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3849000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-48154000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3953000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "128912000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "100000000.00",
                    "nonCurrentLiabilitiesOther": "9618000.00",
                    "nonCurrentLiabilitiesTotal": "116564000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "200665000.00",
                    "liabilitiesAndStockholdersEquity": "449844000.00",
                    "cashAndShortTermInvestments": "117291000.00",
                    "propertyPlantAndEquipmentGross": "11096000.00",
                    "propertyPlantAndEquipmentNet": "11096000.00",
                    "accumulatedDepreciation": "-86229000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2266868.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "547767000.00",
                    "intangibleAssets": "73946000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27364000.00",
                    "totalLiab": "340547000.00",
                    "totalStockholderEquity": "207220000.00",
                    "deferredLongTermLiab": "10180000.00",
                    "otherCurrentLiab": "96993000.00",
                    "commonStock": "22000.00",
                    "capitalStock": null,
                    "retainedEarnings": "8836000.00",
                    "otherLiab": "23032000.00",
                    "goodWill": "48836000.00",
                    "otherAssets": "4584000.00",
                    "cash": "189321000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219475000.00",
                    "currentDeferredRevenue": "1057000.00",
                    "netDebt": "-23693000.00",
                    "shortTermDebt": "70710000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "165628000.00",
                    "otherStockholderEquity": "202577000.00",
                    "propertyPlantEquipment": "15826000.00",
                    "totalCurrentAssets": "398998000.00",
                    "longTermInvestments": "7000000.00",
                    "netTangibleAssets": "89022000.00",
                    "shortTermInvestments": "218000.00",
                    "netReceivables": "129463000.00",
                    "longTermDebt": "94918000.00",
                    "inventory": "59690000.00",
                    "accountsPayable": "37793000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4215000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "22000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "8836000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-7058000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "148769000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "94918000.00",
                    "nonCurrentLiabilitiesOther": "23032000.00",
                    "nonCurrentLiabilitiesTotal": "121072000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "202577000.00",
                    "liabilitiesAndStockholdersEquity": "547767000.00",
                    "cashAndShortTermInvestments": "189539000.00",
                    "propertyPlantAndEquipmentGross": "15826000.00",
                    "propertyPlantAndEquipmentNet": "15826000.00",
                    "accumulatedDepreciation": "-78973000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2396300.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "615234000.00",
                    "intangibleAssets": "27731000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65191000.00",
                    "totalLiab": "221643000.00",
                    "totalStockholderEquity": "393591000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "93460000.00",
                    "commonStock": "26000.00",
                    "capitalStock": null,
                    "retainedEarnings": "123174000.00",
                    "otherLiab": "6622000.00",
                    "goodWill": "24015000.00",
                    "otherAssets": "50751000.00",
                    "cash": "257258000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122833000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-165070000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "92188000.00",
                    "otherStockholderEquity": "274532000.00",
                    "propertyPlantEquipment": "16186000.00",
                    "totalCurrentAssets": "497485000.00",
                    "longTermInvestments": "2736000.00",
                    "netTangibleAssets": "345515000.00",
                    "shortTermInvestments": "214000.00",
                    "netReceivables": "127803000.00",
                    "longTermDebt": "92188000.00",
                    "inventory": "47019000.00",
                    "accountsPayable": "26430000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4141000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "26000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "123174000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3670000.00",
                    "deferredLongTermAssetCharges": "47081000.00",
                    "nonCurrentAssetsTotal": "117749000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "92188000.00",
                    "nonCurrentLiabilitiesOther": "6622000.00",
                    "nonCurrentLiabilitiesTotal": "98810000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "274532000.00",
                    "liabilitiesAndStockholdersEquity": "615234000.00",
                    "cashAndShortTermInvestments": "257472000.00",
                    "propertyPlantAndEquipmentGross": "16186000.00",
                    "propertyPlantAndEquipmentNet": "16186000.00",
                    "accumulatedDepreciation": "-65213000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2689300.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "633406000.00",
                    "intangibleAssets": "38388000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48851000.00",
                    "totalLiab": "220998000.00",
                    "totalStockholderEquity": "412408000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82854000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "119884000.00",
                    "otherLiab": "6630000.00",
                    "goodWill": "6988000.00",
                    "otherAssets": "71491000.00",
                    "cash": "278346000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124910000.00",
                    "currentDeferredRevenue": "-54503000.00",
                    "netDebt": "-188888000.00",
                    "shortTermDebt": "27000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "89458000.00",
                    "otherStockholderEquity": "296784000.00",
                    "propertyPlantEquipment": "16946000.00",
                    "totalCurrentAssets": "514754000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "207000.00",
                    "netReceivables": "141528000.00",
                    "longTermDebt": "89458000.00",
                    "inventory": "43230000.00",
                    "accountsPayable": "35886000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4288000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-5641000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12643000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "118652000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "96088000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "633406000.00",
                    "cashAndShortTermInvestments": "278553000.00",
                    "propertyPlantAndEquipmentGross": "16946000.00",
                    "propertyPlantAndEquipmentNet": "16946000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3451300.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "634093000.00",
                    "intangibleAssets": "42912000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53726000.00",
                    "totalLiab": "261984000.00",
                    "totalStockholderEquity": "372109000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81160000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "72835000.00",
                    "otherLiab": "19278000.00",
                    "goodWill": "1571000.00",
                    "otherAssets": "61205000.00",
                    "cash": "254837000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "155979000.00",
                    "currentDeferredRevenue": "-64051000.00",
                    "netDebt": "-131060000.00",
                    "shortTermDebt": "20417000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "123777000.00",
                    "otherStockholderEquity": "303474000.00",
                    "propertyPlantEquipment": "21214000.00",
                    "totalCurrentAssets": "505343000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "202000.00",
                    "netReceivables": "164945000.00",
                    "longTermDebt": "86728000.00",
                    "inventory": "34457000.00",
                    "accountsPayable": "37613000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4228000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "128750000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "106005000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "634093000.00",
                    "cashAndShortTermInvestments": "255039000.00",
                    "propertyPlantAndEquipmentGross": "21214000.00",
                    "propertyPlantAndEquipmentNet": "21214000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2750200.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1020000000.00",
                    "intangibleAssets": "38076000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47663000.00",
                    "totalLiab": "273047000.00",
                    "totalStockholderEquity": "746953000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84680000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "458345000.00",
                    "otherLiab": "6798000.00",
                    "goodWill": "427693000.00",
                    "otherAssets": "10543000.00",
                    "cash": "169520000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "142947000.00",
                    "currentDeferredRevenue": "-417000.00",
                    "netDebt": "-71520000.00",
                    "shortTermDebt": "834000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98000000.00",
                    "otherStockholderEquity": "292809000.00",
                    "propertyPlantEquipment": "28498000.00",
                    "totalCurrentAssets": "472549000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "195000.00",
                    "netReceivables": "169875000.00",
                    "longTermDebt": "98000000.00",
                    "inventory": "87944000.00",
                    "accountsPayable": "57432000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4229000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-17993000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "547451000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "130100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1020000000.00",
                    "cashAndShortTermInvestments": "169715000.00",
                    "propertyPlantAndEquipmentGross": "28498000.00",
                    "propertyPlantAndEquipmentNet": "28498000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3263700.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "982688000.00",
                    "intangibleAssets": "45768000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35654000.00",
                    "totalLiab": "291691000.00",
                    "totalStockholderEquity": "690997000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "96121000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "382288000.00",
                    "otherLiab": "17726000.00",
                    "goodWill": "353340000.00",
                    "otherAssets": "4351000.00",
                    "cash": "241250000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "170405000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-143250000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98000000.00",
                    "otherStockholderEquity": "312127000.00",
                    "propertyPlantEquipment": "21407000.00",
                    "totalCurrentAssets": "526083000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "218000.00",
                    "netReceivables": "174451000.00",
                    "longTermDebt": "98000000.00",
                    "inventory": "75486000.00",
                    "accountsPayable": "52287000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3446000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-12855000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "456605000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "121286000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "982688000.00",
                    "cashAndShortTermInvestments": "241468000.00",
                    "propertyPlantAndEquipmentGross": "21407000.00",
                    "propertyPlantAndEquipmentNet": "21407000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3314900.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "881894000.00",
                    "intangibleAssets": "60401000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63678000.00",
                    "totalLiab": "272606000.00",
                    "totalStockholderEquity": "609288000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87253000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "312432000.00",
                    "otherLiab": "854000.00",
                    "goodWill": "337999000.00",
                    "otherAssets": "4553000.00",
                    "cash": "184489000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "171375000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-86489000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98000000.00",
                    "otherStockholderEquity": "300255000.00",
                    "propertyPlantEquipment": "16883000.00",
                    "totalCurrentAssets": "451738000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "210000.00",
                    "netReceivables": "153116000.00",
                    "longTermDebt": "98000000.00",
                    "inventory": "76788000.00",
                    "accountsPayable": "65574000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3427000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-10719000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "430156000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "101231000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "881894000.00",
                    "cashAndShortTermInvestments": "184699000.00",
                    "propertyPlantAndEquipmentGross": "16883000.00",
                    "propertyPlantAndEquipmentNet": "16883000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3271400.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "753955000.00",
                    "intangibleAssets": "36280000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31151000.00",
                    "totalLiab": "229304000.00",
                    "totalStockholderEquity": "524651000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69538000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "240057000.00",
                    "otherLiab": "995000.00",
                    "goodWill": "269298000.00",
                    "otherAssets": "4114000.00",
                    "cash": "240238000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123863000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-142238000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98000000.00",
                    "otherStockholderEquity": "287356000.00",
                    "propertyPlantEquipment": "12695000.00",
                    "totalCurrentAssets": "425317000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "87199000.00",
                    "longTermDebt": "98000000.00",
                    "inventory": "66729000.00",
                    "accountsPayable": "50533000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2789000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-13253000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "328638000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "105441000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "753955000.00",
                    "cashAndShortTermInvestments": "240238000.00",
                    "propertyPlantAndEquipmentGross": "12695000.00",
                    "propertyPlantAndEquipmentNet": "12695000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3219300.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "696762000.00",
                    "intangibleAssets": "45136000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24682000.00",
                    "totalLiab": "245277000.00",
                    "totalStockholderEquity": "451485000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78506000.00",
                    "commonStock": "26000.00",
                    "capitalStock": null,
                    "retainedEarnings": "176564000.00",
                    "otherLiab": null,
                    "goodWill": "258331000.00",
                    "otherAssets": "45136000.00",
                    "cash": "176544000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "142996000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-78544000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98000000.00",
                    "otherStockholderEquity": "276642000.00",
                    "propertyPlantEquipment": "10940000.00",
                    "totalCurrentAssets": "372539000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19047000.00",
                    "netReceivables": "102266000.00",
                    "longTermDebt": "98000000.00",
                    "inventory": "50000000.00",
                    "accountsPayable": "53643000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1747000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "26000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9816000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "324223000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "102281000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "696762000.00",
                    "cashAndShortTermInvestments": "195591000.00",
                    "propertyPlantAndEquipmentGross": "10940000.00",
                    "propertyPlantAndEquipmentNet": "10940000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2923423.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "537364000.00",
                    "intangibleAssets": "231737000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16762000.00",
                    "totalLiab": "151414000.00",
                    "totalStockholderEquity": "385950000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27125000.00",
                    "commonStock": "25000.00",
                    "capitalStock": null,
                    "retainedEarnings": "141055000.00",
                    "otherLiab": null,
                    "goodWill": "190728000.00",
                    "otherAssets": "33640000.00",
                    "cash": "118182000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52208000.00",
                    "currentDeferredRevenue": "17351000.00",
                    "netDebt": "-20121000.00",
                    "shortTermDebt": "19000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98061000.00",
                    "otherStockholderEquity": "245219000.00",
                    "propertyPlantEquipment": "11722000.00",
                    "totalCurrentAssets": "284808000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19345000.00",
                    "netReceivables": "86119000.00",
                    "longTermDebt": "98042000.00",
                    "inventory": "44400000.00",
                    "accountsPayable": "25064000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-349000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "25000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9097000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "252556000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "99206000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "537364000.00",
                    "cashAndShortTermInvestments": "137527000.00",
                    "propertyPlantAndEquipmentGross": "11722000.00",
                    "propertyPlantAndEquipmentNet": "11722000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2482410.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "408809949.00",
                    "intangibleAssets": "19736847.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-56125208000.00",
                    "totalLiab": "48232817.00",
                    "totalStockholderEquity": "360577132.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38598188.00",
                    "commonStock": "24473.00",
                    "capitalStock": null,
                    "retainedEarnings": "120451199.00",
                    "otherLiab": null,
                    "goodWill": "189335933.00",
                    "otherAssets": "19737000.00",
                    "cash": "68412826.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47610188.00",
                    "currentDeferredRevenue": "19394014.00",
                    "netDebt": "-68335338.00",
                    "shortTermDebt": "18000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "77488.00",
                    "otherStockholderEquity": "-120090646000.00",
                    "propertyPlantEquipment": "14826000.00",
                    "totalCurrentAssets": "176792969.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "56195578000.00",
                    "longTermDebt": "60000.00",
                    "inventory": "38009747.00",
                    "accountsPayable": "8994000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24639593.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "24473.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8118645.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "232016980.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "622629.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "408809949.00",
                    "cashAndShortTermInvestments": "68412826.00",
                    "propertyPlantAndEquipmentGross": "14825555.00",
                    "propertyPlantAndEquipmentNet": "14825555.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2274700.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-04-01",
                    "currency_symbol": "USD",
                    "totalAssets": "284040683.00",
                    "intangibleAssets": "104376169.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6726847.00",
                    "totalLiab": "39637290.00",
                    "totalStockholderEquity": "244403393.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1546380423.00",
                    "commonStock": "20320.00",
                    "capitalStock": null,
                    "retainedEarnings": "89179737.00",
                    "otherLiab": null,
                    "goodWill": "89863415000.00",
                    "otherAssets": "16737000.00",
                    "cash": "25036203.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37307963.00",
                    "currentDeferredRevenue": "18068725.00",
                    "netDebt": "-24941133.00",
                    "shortTermDebt": "22560.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "95070.00",
                    "otherStockholderEquity": "-88935353927.00",
                    "propertyPlantEquipment": "15753000.00",
                    "totalCurrentAssets": "153794533.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "37119071.00",
                    "netReceivables": "52888452.00",
                    "longTermDebt": "73000.00",
                    "inventory": "32023960.00",
                    "accountsPayable": "12692826.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17762905.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20320.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-12911000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10117312.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "130246150.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2329327.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "284040683.00",
                    "cashAndShortTermInvestments": "62155274.00",
                    "propertyPlantAndEquipmentGross": "15752669.00",
                    "propertyPlantAndEquipmentNet": "15752669.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1947103.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-04-02",
                    "currency_symbol": "USD",
                    "totalAssets": "248722393.00",
                    "intangibleAssets": "88898414.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8150507.00",
                    "totalLiab": "44192212.00",
                    "totalStockholderEquity": "204530181.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26715876.00",
                    "commonStock": "19485.00",
                    "capitalStock": null,
                    "retainedEarnings": "60946836.00",
                    "otherLiab": null,
                    "goodWill": "74590000.00",
                    "otherAssets": "4654000.00",
                    "cash": "29275424.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41735395.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-27875424.00",
                    "shortTermDebt": "400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1400000.00",
                    "otherStockholderEquity": "154217327.00",
                    "propertyPlantEquipment": "18983000.00",
                    "totalCurrentAssets": "128632368.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13617912.00",
                    "netReceivables": "47053699.00",
                    "longTermDebt": "1000000.00",
                    "inventory": "30534826.00",
                    "accountsPayable": "14619519.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10653467.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "19485.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-12911000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12208359.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "120090025.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2456817.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "248722393.00",
                    "cashAndShortTermInvestments": "42893336.00",
                    "propertyPlantAndEquipmentGross": "18983252.00",
                    "propertyPlantAndEquipmentNet": "18983252.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2031021.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "232900000.00",
                    "intangibleAssets": "60100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2800000.00",
                    "totalLiab": "45400000.00",
                    "totalStockholderEquity": "187500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34400000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "32300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "57500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-57500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "155200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "157500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "39300000.00",
                    "netReceivables": "38000000.00",
                    "longTermDebt": null,
                    "inventory": "19900000.00",
                    "accountsPayable": "10000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "75400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "232900000.00",
                    "cashAndShortTermInvestments": "96800000.00",
                    "propertyPlantAndEquipmentGross": "11500000.00",
                    "propertyPlantAndEquipmentNet": "11500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1582734.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "58700000.00",
                    "intangibleAssets": "24400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1300000.00",
                    "totalLiab": "20900000.00",
                    "totalStockholderEquity": "37800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11100000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "58700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6500000.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6000000.00",
                    "otherStockholderEquity": "-18700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11900000.00",
                    "longTermDebt": null,
                    "inventory": "2900000.00",
                    "accountsPayable": "3700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "58700000.00",
                    "cashAndShortTermInvestments": "12500000.00",
                    "propertyPlantAndEquipmentGross": "4300000.00",
                    "propertyPlantAndEquipmentNet": "4300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1084746.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "43600000.00",
                    "intangibleAssets": "25200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1800000.00",
                    "totalLiab": "17600000.00",
                    "totalStockholderEquity": "26000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4900000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "4400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5900000.00",
                    "shortTermDebt": "2400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8400000.00",
                    "otherStockholderEquity": "22700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8700000.00",
                    "longTermDebt": null,
                    "inventory": "1900000.00",
                    "accountsPayable": "4300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "43600000.00",
                    "cashAndShortTermInvestments": "2500000.00",
                    "propertyPlantAndEquipmentGross": "2900000.00",
                    "propertyPlantAndEquipmentNet": "2900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "807692.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "14200000.00",
                    "intangibleAssets": "2600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1400000.00",
                    "totalLiab": "2500000.00",
                    "totalStockholderEquity": "11700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "700000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "1600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6200000.00",
                    "shortTermDebt": "200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "200000.00",
                    "otherStockholderEquity": "10400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2400000.00",
                    "longTermDebt": null,
                    "inventory": "100000.00",
                    "accountsPayable": "1600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14200000.00",
                    "cashAndShortTermInvestments": "6400000.00",
                    "propertyPlantAndEquipmentGross": "1200000.00",
                    "propertyPlantAndEquipmentNet": "1200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "666667.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-10-27",
                    "currency_symbol": "USD",
                    "investments": "-163000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3285000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2911000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29899000.00",
                    "changeInCash": "-15513000.00",
                    "beginPeriodCashFlow": "60645000.00",
                    "endPeriodCashFlow": "45132000.00",
                    "totalCashFromOperatingActivities": "-8719000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4002000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2861000.00",
                    "changeToInventory": "-5498000.00",
                    "changeToAccountReceivables": "-98811000.00",
                    "salePurchaseOfStock": "-50000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3122000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-45467000.00",
                    "stockBasedCompensation": "3043000.00",
                    "otherNonCashItems": "-194000.00",
                    "freeCashFlow": "-11841000.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-31",
                    "currency_symbol": "USD",
                    "investments": "-205000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4720000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2870000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5863000.00",
                    "changeInCash": "-3336000.00",
                    "beginPeriodCashFlow": "63981000.00",
                    "endPeriodCashFlow": "60645000.00",
                    "totalCashFromOperatingActivities": "4354000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2593000.00",
                    "otherCashflowsFromInvestingActivities": "-428000.00",
                    "dividendsPaid": "2861000.00",
                    "changeToInventory": "-5418000.00",
                    "changeToAccountReceivables": "-48184000.00",
                    "salePurchaseOfStock": "-9000.00",
                    "otherCashflowsFromFinancingActivities": "-1415000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4515000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7264000.00",
                    "stockBasedCompensation": "2998000.00",
                    "otherNonCashItems": "173000.00",
                    "freeCashFlow": "-161000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": "-223000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5812000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4121000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4280000.00",
                    "changeInCash": "9915000.00",
                    "beginPeriodCashFlow": "54066000.00",
                    "endPeriodCashFlow": "63981000.00",
                    "totalCashFromOperatingActivities": "21649000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2122000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2861000.00",
                    "changeToInventory": "6951000.00",
                    "changeToAccountReceivables": "45116000.00",
                    "salePurchaseOfStock": "-1260000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "5589000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20877000.00",
                    "stockBasedCompensation": "3081000.00",
                    "otherNonCashItems": "2939000.00",
                    "freeCashFlow": "16059999.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5812000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-4267000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4280000.00",
                    "changeInCash": "9915000.00",
                    "beginPeriodCashFlow": "54066000.00",
                    "endPeriodCashFlow": "63981000.00",
                    "totalCashFromOperatingActivities": "21795000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2122000.00",
                    "otherCashflowsFromInvestingActivities": "-961000.00",
                    "dividendsPaid": "2861000.00",
                    "changeToInventory": "6951000.00",
                    "changeToAccountReceivables": "45116000.00",
                    "salePurchaseOfStock": "-1260000.00",
                    "otherCashflowsFromFinancingActivities": "-146000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5589000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20877000.00",
                    "stockBasedCompensation": "3081000.00",
                    "otherNonCashItems": "4000.00",
                    "freeCashFlow": "16206000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "investments": "-3655000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3655000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-3423000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19892000.00",
                    "changeInCash": "-15300000.00",
                    "beginPeriodCashFlow": "43056000.00",
                    "endPeriodCashFlow": "27756000.00",
                    "totalCashFromOperatingActivities": "-8822000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4769000.00",
                    "otherCashflowsFromInvestingActivities": "-275000.00",
                    "dividendsPaid": "2802000.00",
                    "changeToInventory": "314000.00",
                    "changeToAccountReceivables": "-71653000.00",
                    "salePurchaseOfStock": "-404000.00",
                    "otherCashflowsFromFinancingActivities": "-217000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3380000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39015000.00",
                    "stockBasedCompensation": "2392000.00",
                    "otherNonCashItems": "358000.00",
                    "freeCashFlow": "-12202000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "investments": "-2950000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2950000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2795000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2319000.00",
                    "changeInCash": "-16339000.00",
                    "beginPeriodCashFlow": "59395000.00",
                    "endPeriodCashFlow": "43056000.00",
                    "totalCashFromOperatingActivities": "-14231000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1900000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2786000.00",
                    "changeToInventory": "-18648000.00",
                    "changeToAccountReceivables": "-29311000.00",
                    "salePurchaseOfStock": "-9000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17844000.00",
                    "stockBasedCompensation": "3188000.00",
                    "otherNonCashItems": "834000.00",
                    "freeCashFlow": "-16631000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "investments": "-3065000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3065000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6605000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2382000.00",
                    "changeInCash": "-10742000.00",
                    "beginPeriodCashFlow": "70137000.00",
                    "endPeriodCashFlow": "59395000.00",
                    "totalCashFromOperatingActivities": "-1700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1559000.00",
                    "otherCashflowsFromInvestingActivities": "-995000.00",
                    "dividendsPaid": "2786000.00",
                    "changeToInventory": "-383000.00",
                    "changeToAccountReceivables": "36029000.00",
                    "salePurchaseOfStock": "-3819000.00",
                    "otherCashflowsFromFinancingActivities": "-3819000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2070000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3488000.00",
                    "stockBasedCompensation": "2552000.00",
                    "otherNonCashItems": "69000.00",
                    "freeCashFlow": "-3770000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "investments": "-3900000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3900000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-457000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9113000.00",
                    "changeInCash": "47853000.00",
                    "beginPeriodCashFlow": "22284000.00",
                    "endPeriodCashFlow": "70137000.00",
                    "totalCashFromOperatingActivities": "54128000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2309000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": "390000.00",
                    "changeToInventory": "10729000.00",
                    "changeToAccountReceivables": "159085000.00",
                    "salePurchaseOfStock": "-457000.00",
                    "otherCashflowsFromFinancingActivities": "390000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3902000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "61138000.00",
                    "stockBasedCompensation": "2255000.00",
                    "otherNonCashItems": "-210000.00",
                    "freeCashFlow": "50226000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "investments": "-2815000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2815000.00",
                    "netBorrowings": "-5000000.00",
                    "totalCashFromFinancingActivities": "-6330000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52272000.00",
                    "changeInCash": "4382000.00",
                    "beginPeriodCashFlow": "17902000.00",
                    "endPeriodCashFlow": "22284000.00",
                    "totalCashFromOperatingActivities": "12485000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4089000.00",
                    "otherCashflowsFromInvestingActivities": "-98000.00",
                    "dividendsPaid": "390000.00",
                    "changeToInventory": "-12182000.00",
                    "changeToAccountReceivables": "-150596000.00",
                    "salePurchaseOfStock": "-1330000.00",
                    "otherCashflowsFromFinancingActivities": "-5000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2717000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46316000.00",
                    "stockBasedCompensation": "2186000.00",
                    "otherNonCashItems": "254000.00",
                    "freeCashFlow": "9768000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "investments": "-2540000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2540000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-131000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5266000.00",
                    "changeInCash": "-17590000.00",
                    "beginPeriodCashFlow": "35492000.00",
                    "endPeriodCashFlow": "17902000.00",
                    "totalCashFromOperatingActivities": "-14803000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2134000.00",
                    "otherCashflowsFromInvestingActivities": "-141000.00",
                    "dividendsPaid": "390000.00",
                    "changeToInventory": "-4986000.00",
                    "changeToAccountReceivables": "-60514000.00",
                    "salePurchaseOfStock": "-5131000.00",
                    "otherCashflowsFromFinancingActivities": "390000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2399000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25299000.00",
                    "stockBasedCompensation": "2545000.00",
                    "otherNonCashItems": "552000.00",
                    "freeCashFlow": "-17202000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": "-3634000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3634000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14505000.00",
                    "changeInCash": "-37062000.00",
                    "beginPeriodCashFlow": "72554000.00",
                    "endPeriodCashFlow": "35492000.00",
                    "totalCashFromOperatingActivities": "-12863000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1514000.00",
                    "otherCashflowsFromInvestingActivities": "-1406000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "6306000.00",
                    "changeToAccountReceivables": "42796000.00",
                    "salePurchaseOfStock": "-20000000.00",
                    "otherCashflowsFromFinancingActivities": "-40000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2228000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3935000.00",
                    "stockBasedCompensation": "2575000.00",
                    "otherNonCashItems": "1487000.00",
                    "freeCashFlow": "-15091000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "investments": "-3231000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3231000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-577000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10868000.00",
                    "changeInCash": "-23893000.00",
                    "beginPeriodCashFlow": "96447000.00",
                    "endPeriodCashFlow": "72554000.00",
                    "totalCashFromOperatingActivities": "-21266000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2354000.00",
                    "otherCashflowsFromInvestingActivities": "-41000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "16185000.00",
                    "changeToAccountReceivables": "83211000.00",
                    "salePurchaseOfStock": "-577000.00",
                    "otherCashflowsFromFinancingActivities": "-3231000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3193000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5657000.00",
                    "stockBasedCompensation": "2057000.00",
                    "otherNonCashItems": "1135000.00",
                    "freeCashFlow": "-24459000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-14",
                    "currency_symbol": "USD",
                    "investments": "-2534000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2534000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-605000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48121000.00",
                    "changeInCash": "54544000.00",
                    "beginPeriodCashFlow": "32431000.00",
                    "endPeriodCashFlow": "54544000.00",
                    "totalCashFromOperatingActivities": "68616000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4398000.00",
                    "otherCashflowsFromInvestingActivities": "12000.00",
                    "dividendsPaid": "367000.00",
                    "changeToInventory": "-3773000.00",
                    "changeToAccountReceivables": "-75068000.00",
                    "salePurchaseOfStock": "-1214000.00",
                    "otherCashflowsFromFinancingActivities": "976000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2546000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12455000.00",
                    "stockBasedCompensation": "2025000.00",
                    "otherNonCashItems": "-54544000.00",
                    "freeCashFlow": "66070000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-14",
                    "currency_symbol": "USD",
                    "investments": "-1421000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1421000.00",
                    "netBorrowings": "-30499000.00",
                    "totalCashFromFinancingActivities": "-30499000.00",
                    "changeToOperatingActivities": "28546000.00",
                    "netIncome": "6182000.00",
                    "changeInCash": "-5870000.00",
                    "beginPeriodCashFlow": "38301000.00",
                    "endPeriodCashFlow": "32431000.00",
                    "totalCashFromOperatingActivities": "24921000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2393000.00",
                    "otherCashflowsFromInvestingActivities": "7000.00",
                    "dividendsPaid": "367000.00",
                    "changeToInventory": "-1071000.00",
                    "changeToAccountReceivables": "-47115000.00",
                    "salePurchaseOfStock": "-1214000.00",
                    "otherCashflowsFromFinancingActivities": "1581000.00",
                    "changeToNetincome": "18739000.00",
                    "capitalExpenditures": "1428000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6999000.00",
                    "changeInWorkingCapital": "7505000.00",
                    "stockBasedCompensation": "1856000.00",
                    "otherNonCashItems": "89000.00",
                    "freeCashFlow": "23493000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "investments": "-3472000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-3472000.00",
                    "netBorrowings": "-619000.00",
                    "totalCashFromFinancingActivities": "-39933000.00",
                    "changeToOperatingActivities": "28546000.00",
                    "netIncome": "-5318000.00",
                    "changeInCash": "-47189000.00",
                    "beginPeriodCashFlow": "85490000.00",
                    "endPeriodCashFlow": "38301000.00",
                    "totalCashFromOperatingActivities": "-4116000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1191000.00",
                    "otherCashflowsFromInvestingActivities": "18000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "16631000.00",
                    "changeToAccountReceivables": "17220000.00",
                    "salePurchaseOfStock": "-1214000.00",
                    "otherCashflowsFromFinancingActivities": "-38719000.00",
                    "changeToNetincome": "-27271000.00",
                    "capitalExpenditures": "3490000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7782000.00",
                    "changeInWorkingCapital": "-3384000.00",
                    "stockBasedCompensation": "2089000.00",
                    "otherNonCashItems": "1306000.00",
                    "freeCashFlow": "-7606000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-2300000.00",
                    "changeToLiabilities": "-60820000.00",
                    "totalCashflowsFromInvestingActivities": "-2300000.00",
                    "netBorrowings": "-619000.00",
                    "totalCashFromFinancingActivities": "-756000.00",
                    "changeToOperatingActivities": "-38524000.00",
                    "netIncome": "37969000.00",
                    "changeInCash": "8894000.00",
                    "beginPeriodCashFlow": "76596000.00",
                    "endPeriodCashFlow": "85490000.00",
                    "totalCashFromOperatingActivities": "10838000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1952000.00",
                    "otherCashflowsFromInvestingActivities": "25000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "28552000.00",
                    "changeToAccountReceivables": "102214000.00",
                    "salePurchaseOfStock": "-137000.00",
                    "otherCashflowsFromFinancingActivities": "-39601000.00",
                    "changeToNetincome": "-57629000.00",
                    "capitalExpenditures": "2300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28366000.00",
                    "stockBasedCompensation": "1646000.00",
                    "otherNonCashItems": "111000.00",
                    "freeCashFlow": "8538000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "investments": "-3345000.00",
                    "changeToLiabilities": "-61151000.00",
                    "totalCashflowsFromInvestingActivities": "-2813000.00",
                    "netBorrowings": "10867000.00",
                    "totalCashFromFinancingActivities": "-18757000.00",
                    "changeToOperatingActivities": "-6415000.00",
                    "netIncome": "30676000.00",
                    "changeInCash": "14313000.00",
                    "beginPeriodCashFlow": "62283000.00",
                    "endPeriodCashFlow": "76596000.00",
                    "totalCashFromOperatingActivities": "38712000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4258000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": "326000.00",
                    "changeToInventory": "14495000.00",
                    "changeToAccountReceivables": "-28304000.00",
                    "salePurchaseOfStock": "-639000.00",
                    "otherCashflowsFromFinancingActivities": "326000.00",
                    "changeToNetincome": "17076000.00",
                    "capitalExpenditures": "2813000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17142000.00",
                    "changeInWorkingCapital": "-6181000.00",
                    "stockBasedCompensation": "1411000.00",
                    "otherNonCashItems": "8546000.00",
                    "freeCashFlow": "35899000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "investments": "-3457000.00",
                    "changeToLiabilities": "14717000.00",
                    "totalCashflowsFromInvestingActivities": "-3457000.00",
                    "netBorrowings": "248000.00",
                    "totalCashFromFinancingActivities": "-10619000.00",
                    "changeToOperatingActivities": "30167000.00",
                    "netIncome": "26207000.00",
                    "changeInCash": "23058000.00",
                    "beginPeriodCashFlow": "39225000.00",
                    "endPeriodCashFlow": "62283000.00",
                    "totalCashFromOperatingActivities": "39285000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2556000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-38360000.00",
                    "changeToAccountReceivables": "-60536000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-10619000.00",
                    "changeToNetincome": "8054000.00",
                    "capitalExpenditures": "3459000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "25209000.00",
                    "changeInWorkingCapital": "14682000.00",
                    "stockBasedCompensation": "1155000.00",
                    "otherNonCashItems": "-5301500.00",
                    "freeCashFlow": "35826000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "investments": "-1817000.00",
                    "changeToLiabilities": "-14717000.00",
                    "totalCashflowsFromInvestingActivities": "-1817000.00",
                    "netBorrowings": "-248000.00",
                    "totalCashFromFinancingActivities": "-892000.00",
                    "changeToOperatingActivities": "-30167000.00",
                    "netIncome": "-3909000.00",
                    "changeInCash": "-6107000.00",
                    "beginPeriodCashFlow": "45332000.00",
                    "endPeriodCashFlow": "39225000.00",
                    "totalCashFromOperatingActivities": "-2736000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1812000.00",
                    "otherCashflowsFromInvestingActivities": "-5274000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1352000.00",
                    "changeToAccountReceivables": "43703000.00",
                    "salePurchaseOfStock": "-644000.00",
                    "otherCashflowsFromFinancingActivities": "12338000.00",
                    "changeToNetincome": "1173000.00",
                    "capitalExpenditures": "1817000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5445000.00",
                    "changeInWorkingCapital": "-2332000.00",
                    "stockBasedCompensation": "870000.00",
                    "otherNonCashItems": "823000.00",
                    "freeCashFlow": "-4553000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "investments": "-1846000.00",
                    "changeToLiabilities": "-38792000.00",
                    "totalCashflowsFromInvestingActivities": "-1846000.00",
                    "netBorrowings": "-247000.00",
                    "totalCashFromFinancingActivities": "-247000.00",
                    "changeToOperatingActivities": "-11268000.00",
                    "netIncome": "-3153000.00",
                    "changeInCash": "18627000.00",
                    "beginPeriodCashFlow": "26705000.00",
                    "endPeriodCashFlow": "45332000.00",
                    "totalCashFromOperatingActivities": "21063000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1386000.00",
                    "otherCashflowsFromInvestingActivities": "-5274000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5842000.00",
                    "changeToAccountReceivables": "62311000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "16000000.00",
                    "changeToNetincome": "24216000.00",
                    "capitalExpenditures": "1846000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "18970000.00",
                    "changeInWorkingCapital": "18462000.00",
                    "stockBasedCompensation": "713000.00",
                    "otherNonCashItems": "3727000.00",
                    "freeCashFlow": "19217000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "investments": "-2650000.00",
                    "changeToLiabilities": "36945000.00",
                    "totalCashflowsFromInvestingActivities": "-2650000.00",
                    "netBorrowings": "-90000.00",
                    "totalCashFromFinancingActivities": "-90000.00",
                    "changeToOperatingActivities": "45918000.00",
                    "netIncome": "36376000.00",
                    "changeInCash": "-11636000.00",
                    "beginPeriodCashFlow": "38341000.00",
                    "endPeriodCashFlow": "26705000.00",
                    "totalCashFromOperatingActivities": "-8411000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4293000.00",
                    "otherCashflowsFromInvestingActivities": "-5274000.00",
                    "dividendsPaid": "326000.00",
                    "changeToInventory": "-29216000.00",
                    "changeToAccountReceivables": "-84547000.00",
                    "salePurchaseOfStock": "-164000.00",
                    "otherCashflowsFromFinancingActivities": "158000.00",
                    "changeToNetincome": "-44787000.00",
                    "capitalExpenditures": "2650000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11151000.00",
                    "changeInWorkingCapital": "-48318000.00",
                    "stockBasedCompensation": "615000.00",
                    "otherNonCashItems": "-1377000.00",
                    "freeCashFlow": "-11061000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "investments": "-2242000.00",
                    "changeToLiabilities": "35599000.00",
                    "totalCashflowsFromInvestingActivities": "-2242000.00",
                    "netBorrowings": "-29499000.00",
                    "totalCashFromFinancingActivities": "-32286000.00",
                    "changeToOperatingActivities": "2764000.00",
                    "netIncome": "-15060000.00",
                    "changeInCash": "-45718000.00",
                    "beginPeriodCashFlow": "84059000.00",
                    "endPeriodCashFlow": "38341000.00",
                    "totalCashFromOperatingActivities": "-11570000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2779000.00",
                    "otherCashflowsFromInvestingActivities": "11000.00",
                    "dividendsPaid": "326000.00",
                    "changeToInventory": "-23927000.00",
                    "changeToAccountReceivables": "-27526000.00",
                    "salePurchaseOfStock": "-164000.00",
                    "otherCashflowsFromFinancingActivities": "-2787000.00",
                    "changeToNetincome": "13040000.00",
                    "capitalExpenditures": "2253000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-46098000.00",
                    "changeInWorkingCapital": "-13294000.00",
                    "stockBasedCompensation": "383000.00",
                    "otherNonCashItems": "13622000.00",
                    "freeCashFlow": "-13823000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-12",
                    "currency_symbol": "USD",
                    "investments": "-1451000.00",
                    "changeToLiabilities": "-8735000.00",
                    "totalCashflowsFromInvestingActivities": "-1451000.00",
                    "netBorrowings": "-29499000.00",
                    "totalCashFromFinancingActivities": "-164000.00",
                    "changeToOperatingActivities": "-18989000.00",
                    "netIncome": "-24051000.00",
                    "changeInCash": "-8634000.00",
                    "beginPeriodCashFlow": "92693000.00",
                    "endPeriodCashFlow": "84059000.00",
                    "totalCashFromOperatingActivities": "-6961000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1793000.00",
                    "otherCashflowsFromInvestingActivities": "21000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1989000.00",
                    "changeToAccountReceivables": "23369000.00",
                    "salePurchaseOfStock": "-164000.00",
                    "otherCashflowsFromFinancingActivities": "-1451000.00",
                    "changeToNetincome": "17090000.00",
                    "capitalExpenditures": "1472000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8576000.00",
                    "changeInWorkingCapital": "-2675000.00",
                    "stockBasedCompensation": "382000.00",
                    "otherNonCashItems": "17590000.00",
                    "freeCashFlow": "-8433000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-19",
                    "currency_symbol": "USD",
                    "investments": "-2070000.00",
                    "changeToLiabilities": "-54266000.00",
                    "totalCashflowsFromInvestingActivities": "-2070000.00",
                    "netBorrowings": "-15073000.00",
                    "totalCashFromFinancingActivities": "-15073000.00",
                    "changeToOperatingActivities": "1635000.00",
                    "netIncome": "-11309000.00",
                    "changeInCash": "12873000.00",
                    "beginPeriodCashFlow": "79820000.00",
                    "endPeriodCashFlow": "92693000.00",
                    "totalCashFromOperatingActivities": "27621000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1944000.00",
                    "otherCashflowsFromInvestingActivities": "27000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "15941000.00",
                    "changeToAccountReceivables": "64709000.00",
                    "salePurchaseOfStock": "174000.00",
                    "otherCashflowsFromFinancingActivities": "-15073000.00",
                    "changeToNetincome": "9083000.00",
                    "capitalExpenditures": "2097000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10478000.00",
                    "changeInWorkingCapital": "26878000.00",
                    "stockBasedCompensation": "797000.00",
                    "otherNonCashItems": "9311000.00",
                    "freeCashFlow": "25524000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-13",
                    "currency_symbol": "USD",
                    "investments": "-1850000.00",
                    "changeToLiabilities": "42744000.00",
                    "totalCashflowsFromInvestingActivities": "-1850000.00",
                    "netBorrowings": "1905000.00",
                    "totalCashFromFinancingActivities": "-479000.00",
                    "changeToOperatingActivities": "39650000.00",
                    "netIncome": "32431000.00",
                    "changeInCash": "27132000.00",
                    "beginPeriodCashFlow": "52688000.00",
                    "endPeriodCashFlow": "79820000.00",
                    "totalCashFromOperatingActivities": "27848000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4531000.00",
                    "otherCashflowsFromInvestingActivities": "-14000.00",
                    "dividendsPaid": "307000.00",
                    "changeToInventory": "3098000.00",
                    "changeToAccountReceivables": "-99156000.00",
                    "salePurchaseOfStock": "-172000.00",
                    "otherCashflowsFromFinancingActivities": "-307000.00",
                    "changeToNetincome": "-4583000.00",
                    "capitalExpenditures": "1836000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "25998000.00",
                    "changeInWorkingCapital": "-13085000.00",
                    "stockBasedCompensation": "540000.00",
                    "otherNonCashItems": "3431000.00",
                    "freeCashFlow": "26012000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "investments": "-2685000.00",
                    "changeToLiabilities": "29213000.00",
                    "totalCashflowsFromInvestingActivities": "-2685000.00",
                    "netBorrowings": "4301000.00",
                    "totalCashFromFinancingActivities": "4299000.00",
                    "changeToOperatingActivities": "1463000.00",
                    "netIncome": "-23268000.00",
                    "changeInCash": "8660000.00",
                    "beginPeriodCashFlow": "44028000.00",
                    "endPeriodCashFlow": "52688000.00",
                    "totalCashFromOperatingActivities": "6965000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2579000.00",
                    "otherCashflowsFromInvestingActivities": "65000.00",
                    "dividendsPaid": "307000.00",
                    "changeToInventory": "-9448000.00",
                    "changeToAccountReceivables": "-4890000.00",
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": "307000.00",
                    "changeToNetincome": "30233000.00",
                    "capitalExpenditures": "2750000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8579000.00",
                    "changeInWorkingCapital": "16513000.00",
                    "stockBasedCompensation": "714000.00",
                    "otherNonCashItems": "9895000.00",
                    "freeCashFlow": "4215000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-15",
                    "currency_symbol": "USD",
                    "investments": "-1585000.00",
                    "changeToLiabilities": "-38452000.00",
                    "totalCashflowsFromInvestingActivities": "-1585000.00",
                    "netBorrowings": "4301000.00",
                    "totalCashFromFinancingActivities": "-172000.00",
                    "changeToOperatingActivities": "-19961000.00",
                    "netIncome": "-11998000.00",
                    "changeInCash": "-22258000.00",
                    "beginPeriodCashFlow": "66286000.00",
                    "endPeriodCashFlow": "44028000.00",
                    "totalCashFromOperatingActivities": "-18867000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1882000.00",
                    "otherCashflowsFromInvestingActivities": "116000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6026000.00",
                    "changeToAccountReceivables": "53406000.00",
                    "salePurchaseOfStock": "-172000.00",
                    "otherCashflowsFromFinancingActivities": "-188000.00",
                    "changeToNetincome": "-6869000.00",
                    "capitalExpenditures": "1585000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-20624000.00",
                    "changeInWorkingCapital": "-1220000.00",
                    "stockBasedCompensation": "252000.00",
                    "otherNonCashItems": "-5476000.00",
                    "freeCashFlow": "-20452000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-05-13",
                    "currency_symbol": "USD",
                    "investments": "-1791000.00",
                    "changeToLiabilities": "-74487000.00",
                    "totalCashflowsFromInvestingActivities": "-1791000.00",
                    "netBorrowings": "14607000.00",
                    "totalCashFromFinancingActivities": "-5000000.00",
                    "changeToOperatingActivities": "-24013000.00",
                    "netIncome": "-20293000.00",
                    "changeInCash": "-9604000.00",
                    "beginPeriodCashFlow": "75890000.00",
                    "endPeriodCashFlow": "66286000.00",
                    "totalCashFromOperatingActivities": "-4283000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3163000.00",
                    "otherCashflowsFromInvestingActivities": "12000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "11039000.00",
                    "changeToAccountReceivables": "82583000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1791000.00",
                    "changeToNetincome": "15898000.00",
                    "capitalExpenditures": "1791000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11074000.00",
                    "changeInWorkingCapital": "-2196000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4256000.00",
                    "freeCashFlow": "-6074000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-13",
                    "currency_symbol": "USD",
                    "investments": "-2407000.00",
                    "changeToLiabilities": "72575000.00",
                    "totalCashflowsFromInvestingActivities": "-2407000.00",
                    "netBorrowings": "7566000.00",
                    "totalCashFromFinancingActivities": "7173000.00",
                    "changeToOperatingActivities": "50608000.00",
                    "netIncome": "16414000.00",
                    "changeInCash": "38842000.00",
                    "beginPeriodCashFlow": "37048000.00",
                    "endPeriodCashFlow": "75890000.00",
                    "totalCashFromOperatingActivities": "34974000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6998000.00",
                    "otherCashflowsFromInvestingActivities": "12000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11777000.00",
                    "changeToAccountReceivables": "-116518000.00",
                    "salePurchaseOfStock": "-85000.00",
                    "otherCashflowsFromFinancingActivities": "7173000.00",
                    "changeToNetincome": "18560000.00",
                    "capitalExpenditures": "2419000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "39740000.00",
                    "changeInWorkingCapital": "-5118000.00",
                    "stockBasedCompensation": "857000.00",
                    "otherNonCashItems": "1780000.00",
                    "freeCashFlow": "32555000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "investments": "-2746000.00",
                    "changeToLiabilities": "35221000.00",
                    "totalCashflowsFromInvestingActivities": "-2746000.00",
                    "netBorrowings": "-167000.00",
                    "totalCashFromFinancingActivities": "-191000.00",
                    "changeToOperatingActivities": "1506000.00",
                    "netIncome": "-22485000.00",
                    "changeInCash": "-10357000.00",
                    "beginPeriodCashFlow": "47405000.00",
                    "endPeriodCashFlow": "37048000.00",
                    "totalCashFromOperatingActivities": "-6970000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4239000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-8836000.00",
                    "changeToAccountReceivables": "-17171000.00",
                    "salePurchaseOfStock": "-24000.00",
                    "otherCashflowsFromFinancingActivities": "-167000.00",
                    "changeToNetincome": "15515000.00",
                    "capitalExpenditures": "2746000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9907000.00",
                    "changeInWorkingCapital": "10730000.00",
                    "stockBasedCompensation": "397000.00",
                    "otherNonCashItems": "303000.00",
                    "freeCashFlow": "-9716000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "investments": "-2459000.00",
                    "changeToLiabilities": "-28436000.00",
                    "totalCashflowsFromInvestingActivities": "-2459000.00",
                    "netBorrowings": "-7500000.00",
                    "totalCashFromFinancingActivities": "-7749000.00",
                    "changeToOperatingActivities": "-14834000.00",
                    "netIncome": "-29127000.00",
                    "changeInCash": "-10800000.00",
                    "beginPeriodCashFlow": "58205000.00",
                    "endPeriodCashFlow": "47405000.00",
                    "totalCashFromOperatingActivities": "-1895000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3234000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "9195000.00",
                    "changeToAccountReceivables": "54578000.00",
                    "salePurchaseOfStock": "-249000.00",
                    "otherCashflowsFromFinancingActivities": "-7500000.00",
                    "changeToNetincome": "27232000.00",
                    "capitalExpenditures": "2459000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12103000.00",
                    "changeInWorkingCapital": "20506000.00",
                    "stockBasedCompensation": "618000.00",
                    "otherNonCashItems": "3029000.00",
                    "freeCashFlow": "-4354000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-84494000.00",
                    "totalCashflowsFromInvestingActivities": "-2198000.00",
                    "netBorrowings": "7693000.00",
                    "totalCashFromFinancingActivities": "7693000.00",
                    "changeToOperatingActivities": "-8680000.00",
                    "netIncome": "-3343000.00",
                    "changeInCash": "1061000.00",
                    "beginPeriodCashFlow": "57144000.00",
                    "endPeriodCashFlow": "58205000.00",
                    "totalCashFromOperatingActivities": "-3249000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3090000.00",
                    "otherCashflowsFromInvestingActivities": "20000.00",
                    "dividendsPaid": "1361000.00",
                    "changeToInventory": "10571000.00",
                    "changeToAccountReceivables": "85078000.00",
                    "salePurchaseOfStock": "6000.00",
                    "otherCashflowsFromFinancingActivities": "193000.00",
                    "changeToNetincome": "94000.00",
                    "capitalExpenditures": "2218000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2246000.00",
                    "changeInWorkingCapital": "2939000.00",
                    "stockBasedCompensation": "687000.00",
                    "otherNonCashItems": "-6828000.00",
                    "freeCashFlow": "-5467000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "75514000.00",
                    "totalCashflowsFromInvestingActivities": "-2934000.00",
                    "netBorrowings": "-2000.00",
                    "totalCashFromFinancingActivities": "-13180000.00",
                    "changeToOperatingActivities": "20094000.00",
                    "netIncome": "15699000.00",
                    "changeInCash": "-5847000.00",
                    "beginPeriodCashFlow": "62991000.00",
                    "endPeriodCashFlow": "57144000.00",
                    "totalCashFromOperatingActivities": "11345000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6563000.00",
                    "otherCashflowsFromInvestingActivities": "108000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2290000.00",
                    "changeToAccountReceivables": "-104195000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2000.00",
                    "changeToNetincome": "-4354000.00",
                    "capitalExpenditures": "3042000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4769000.00",
                    "changeInWorkingCapital": "-10877000.00",
                    "stockBasedCompensation": "760000.00",
                    "otherNonCashItems": "-239000.00",
                    "freeCashFlow": "8303000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "28431000.00",
                    "totalCashflowsFromInvestingActivities": "-3942000.00",
                    "netBorrowings": "18553000.00",
                    "totalCashFromFinancingActivities": "18553000.00",
                    "changeToOperatingActivities": "334000.00",
                    "netIncome": "-18588000.00",
                    "changeInCash": "16212000.00",
                    "beginPeriodCashFlow": "46779000.00",
                    "endPeriodCashFlow": "62991000.00",
                    "totalCashFromOperatingActivities": "2668000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4332000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-8164000.00",
                    "changeToAccountReceivables": "-5025000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1447000.00",
                    "changeToNetincome": "21256000.00",
                    "capitalExpenditures": "3942000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17279000.00",
                    "changeInWorkingCapital": "15243000.00",
                    "stockBasedCompensation": "311000.00",
                    "otherNonCashItems": "2724000.00",
                    "freeCashFlow": "-1274000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-9934000.00",
                    "totalCashflowsFromInvestingActivities": "-2568000.00",
                    "netBorrowings": "-5000000.00",
                    "totalCashFromFinancingActivities": "-5085000.00",
                    "changeToOperatingActivities": "-23326000.00",
                    "netIncome": "-36193000.00",
                    "changeInCash": "-18198000.00",
                    "beginPeriodCashFlow": "64977000.00",
                    "endPeriodCashFlow": "46779000.00",
                    "totalCashFromOperatingActivities": "-11388000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3096000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "4435000.00",
                    "changeToAccountReceivables": "34735000.00",
                    "salePurchaseOfStock": "-85000.00",
                    "otherCashflowsFromFinancingActivities": "-5000000.00",
                    "changeToNetincome": "24805000.00",
                    "capitalExpenditures": "2568000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "843000.00",
                    "cashAndCashEquivalentsChanges": "-19041000.00",
                    "changeInWorkingCapital": "5976000.00",
                    "stockBasedCompensation": "676000.00",
                    "otherNonCashItems": "1263000.00",
                    "freeCashFlow": "-13956000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3120000.00",
                    "totalCashflowsFromInvestingActivities": "-4343000.00",
                    "netBorrowings": "3000000.00",
                    "totalCashFromFinancingActivities": "2933000.00",
                    "changeToOperatingActivities": "1406000.00",
                    "netIncome": "-30487000.00",
                    "changeInCash": "16166000.00",
                    "beginPeriodCashFlow": "48811000.00",
                    "endPeriodCashFlow": "64977000.00",
                    "totalCashFromOperatingActivities": "17596000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2589000.00",
                    "otherCashflowsFromInvestingActivities": "121000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "21712000.00",
                    "changeToAccountReceivables": "80861000.00",
                    "salePurchaseOfStock": "-67000.00",
                    "otherCashflowsFromFinancingActivities": "3000000.00",
                    "changeToNetincome": "48083000.00",
                    "capitalExpenditures": "4464000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "-20000.00",
                    "cashAndCashEquivalentsChanges": "12482000.00",
                    "changeInWorkingCapital": "43807000.00",
                    "stockBasedCompensation": "859000.00",
                    "otherNonCashItems": "2078000.00",
                    "freeCashFlow": "13132000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "63797000.00",
                    "totalCashflowsFromInvestingActivities": "-2853000.00",
                    "netBorrowings": "2000000.00",
                    "totalCashFromFinancingActivities": "2000000.00",
                    "changeToOperatingActivities": "47692000.00",
                    "netIncome": "-17569000.00",
                    "changeInCash": "-18787000.00",
                    "beginPeriodCashFlow": "67598000.00",
                    "endPeriodCashFlow": "48811000.00",
                    "totalCashFromOperatingActivities": "-19441000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8301000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1076000.00",
                    "changeToAccountReceivables": "-121751000.00",
                    "salePurchaseOfStock": "19311000.00",
                    "otherCashflowsFromFinancingActivities": "2000000.00",
                    "changeToNetincome": "-1872000.00",
                    "capitalExpenditures": "2853000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "1507000.00",
                    "cashAndCashEquivalentsChanges": "-18787000.00",
                    "changeInWorkingCapital": "-39925000.00",
                    "stockBasedCompensation": "793000.00",
                    "otherNonCashItems": "28960000.00",
                    "freeCashFlow": "-22294000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "34580000.00",
                    "totalCashflowsFromInvestingActivities": "-3220000.00",
                    "netBorrowings": "-10986000.00",
                    "totalCashFromFinancingActivities": "8325000.00",
                    "changeToOperatingActivities": "6239000.00",
                    "netIncome": "-16687000.00",
                    "changeInCash": "10142000.00",
                    "beginPeriodCashFlow": "57456000.00",
                    "endPeriodCashFlow": "67598000.00",
                    "totalCashFromOperatingActivities": "3308000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5733000.00",
                    "otherCashflowsFromInvestingActivities": "24000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-13754000.00",
                    "changeToAccountReceivables": "-14879000.00",
                    "salePurchaseOfStock": "19311000.00",
                    "otherCashflowsFromFinancingActivities": "19311000.00",
                    "changeToNetincome": "19995000.00",
                    "capitalExpenditures": "3244000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "1729000.00",
                    "cashAndCashEquivalentsChanges": "10142000.00",
                    "changeInWorkingCapital": "10246000.00",
                    "stockBasedCompensation": "712000.00",
                    "otherNonCashItems": "546000.00",
                    "freeCashFlow": "64000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-45227000.00",
                    "totalCashflowsFromInvestingActivities": "-4367000.00",
                    "netBorrowings": "-34628000.00",
                    "totalCashFromFinancingActivities": "-34640000.00",
                    "changeToOperatingActivities": "-15597000.00",
                    "netIncome": "-18285000.00",
                    "changeInCash": "-28608000.00",
                    "beginPeriodCashFlow": "86064000.00",
                    "endPeriodCashFlow": "57456000.00",
                    "totalCashFromOperatingActivities": "9931000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4380000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "7969000.00",
                    "changeToAccountReceivables": "75108000.00",
                    "salePurchaseOfStock": "-12000.00",
                    "otherCashflowsFromFinancingActivities": "-10576000.00",
                    "changeToNetincome": "28216000.00",
                    "capitalExpenditures": "4367000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "468000.00",
                    "cashAndCashEquivalentsChanges": "-28608000.00",
                    "changeInWorkingCapital": "22253000.00",
                    "stockBasedCompensation": "748000.00",
                    "otherNonCashItems": "837000.00",
                    "freeCashFlow": "5564000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10558000.00",
                    "totalCashflowsFromInvestingActivities": "2401000.00",
                    "netBorrowings": "7278000.00",
                    "totalCashFromFinancingActivities": "7707000.00",
                    "changeToOperatingActivities": "24270000.00",
                    "netIncome": "-7752000.00",
                    "changeInCash": "40589000.00",
                    "beginPeriodCashFlow": "45475000.00",
                    "endPeriodCashFlow": "86064000.00",
                    "totalCashFromOperatingActivities": "37385000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6046000.00",
                    "otherCashflowsFromInvestingActivities": "6007000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-371000.00",
                    "changeToAccountReceivables": "98658000.00",
                    "salePurchaseOfStock": "-619000.00",
                    "otherCashflowsFromFinancingActivities": "3235000.00",
                    "changeToNetincome": "45137000.00",
                    "capitalExpenditures": "3826000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "-6904000.00",
                    "cashAndCashEquivalentsChanges": "46756000.00",
                    "changeInWorkingCapital": "38301000.00",
                    "stockBasedCompensation": "367000.00",
                    "otherNonCashItems": "653000.00",
                    "freeCashFlow": "33559000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "67778000.00",
                    "totalCashflowsFromInvestingActivities": "-7624000.00",
                    "netBorrowings": "7246000.00",
                    "totalCashFromFinancingActivities": "5682000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30529000.00",
                    "changeInCash": "-41218000.00",
                    "beginPeriodCashFlow": "86693000.00",
                    "endPeriodCashFlow": "45475000.00",
                    "totalCashFromOperatingActivities": "-43104000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8206000.00",
                    "otherCashflowsFromInvestingActivities": "-6227000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-3596000.00",
                    "changeToAccountReceivables": "-139365000.00",
                    "salePurchaseOfStock": "-1564000.00",
                    "otherCashflowsFromFinancingActivities": "7246000.00",
                    "changeToNetincome": "-73633000.00",
                    "capitalExpenditures": "1397000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "3828000.00",
                    "cashAndCashEquivalentsChanges": "-41218000.00",
                    "changeInWorkingCapital": "-82536000.00",
                    "stockBasedCompensation": "170000.00",
                    "otherNonCashItems": "560000.00",
                    "freeCashFlow": "-44501000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "16099000.00",
                    "totalCashflowsFromInvestingActivities": "-6793000.00",
                    "netBorrowings": "-10619000.00",
                    "totalCashFromFinancingActivities": "-12719000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4145000.00",
                    "changeInCash": "-32221000.00",
                    "beginPeriodCashFlow": "118914000.00",
                    "endPeriodCashFlow": "86693000.00",
                    "totalCashFromOperatingActivities": "-10167000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4655000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-17998000.00",
                    "changeToAccountReceivables": "-47421000.00",
                    "salePurchaseOfStock": "-2100000.00",
                    "otherCashflowsFromFinancingActivities": "-9933000.00",
                    "changeToNetincome": "-6022000.00",
                    "capitalExpenditures": "6793000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "-2542000.00",
                    "cashAndCashEquivalentsChanges": "-32221000.00",
                    "changeInWorkingCapital": "-11760000.00",
                    "stockBasedCompensation": "461000.00",
                    "otherNonCashItems": "524000.00",
                    "freeCashFlow": "-16960000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3049000.00",
                    "netBorrowings": "-1940000.00",
                    "totalCashFromFinancingActivities": "-12625000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17383000.00",
                    "changeInCash": "16386000.00",
                    "beginPeriodCashFlow": "102528000.00",
                    "endPeriodCashFlow": "118914000.00",
                    "totalCashFromOperatingActivities": "32609000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4037000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "7074000.00",
                    "changeToAccountReceivables": "77916000.00",
                    "salePurchaseOfStock": "-10685000.00",
                    "otherCashflowsFromFinancingActivities": "-11781000.00",
                    "changeToNetincome": "49992000.00",
                    "capitalExpenditures": "3049000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "-549000.00",
                    "cashAndCashEquivalentsChanges": "16386000.00",
                    "changeInWorkingCapital": "44702000.00",
                    "stockBasedCompensation": "623000.00",
                    "otherNonCashItems": "724000.00",
                    "freeCashFlow": "29560000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "investments": "-220000.00",
                    "changeToLiabilities": "-21037000.00",
                    "totalCashflowsFromInvestingActivities": "-3803000.00",
                    "netBorrowings": "-25000000.00",
                    "totalCashFromFinancingActivities": "-31206000.00",
                    "changeToOperatingActivities": "-38253000.00",
                    "netIncome": "-9386000.00",
                    "changeInCash": "21317000.00",
                    "beginPeriodCashFlow": "81211000.00",
                    "endPeriodCashFlow": "102528000.00",
                    "totalCashFromOperatingActivities": "56181000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6682000.00",
                    "otherCashflowsFromInvestingActivities": "-1069000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "20860000.00",
                    "changeToAccountReceivables": "129474000.00",
                    "salePurchaseOfStock": "-6206000.00",
                    "otherCashflowsFromFinancingActivities": "-25000000.00",
                    "changeToNetincome": "65567000.00",
                    "capitalExpenditures": "2734000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "145000.00",
                    "cashAndCashEquivalentsChanges": "21024000.00",
                    "changeInWorkingCapital": "67152000.00",
                    "stockBasedCompensation": "110000.00",
                    "otherNonCashItems": "-7999000.00",
                    "freeCashFlow": "53447000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-09",
                    "currency_symbol": "USD",
                    "investments": "280000.00",
                    "changeToLiabilities": "22447000.00",
                    "totalCashflowsFromInvestingActivities": "-7150000.00",
                    "netBorrowings": "25000000.00",
                    "totalCashFromFinancingActivities": "18012000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45864000.00",
                    "changeInCash": "-29058000.00",
                    "beginPeriodCashFlow": "110269000.00",
                    "endPeriodCashFlow": "81211000.00",
                    "totalCashFromOperatingActivities": "-40143000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7379000.00",
                    "otherCashflowsFromInvestingActivities": "-2744000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "10483000.00",
                    "changeToAccountReceivables": "-175713000.00",
                    "salePurchaseOfStock": "-6988000.00",
                    "otherCashflowsFromFinancingActivities": "25000000.00",
                    "changeToNetincome": "-86007000.00",
                    "capitalExpenditures": "4406000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "223000.00",
                    "cashAndCashEquivalentsChanges": "-29058000.00",
                    "changeInWorkingCapital": "-94254000.00",
                    "stockBasedCompensation": "508000.00",
                    "otherNonCashItems": "365000.00",
                    "freeCashFlow": "-44549000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5763000.00",
                    "netBorrowings": "-188000.00",
                    "totalCashFromFinancingActivities": "-173000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5727000.00",
                    "changeInCash": "5171000.00",
                    "beginPeriodCashFlow": "105098000.00",
                    "endPeriodCashFlow": "110269000.00",
                    "totalCashFromOperatingActivities": "11462000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3528000.00",
                    "otherCashflowsFromInvestingActivities": "2340000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-12413000.00",
                    "changeToAccountReceivables": "-12830000.00",
                    "salePurchaseOfStock": "15000.00",
                    "otherCashflowsFromFinancingActivities": "-188000.00",
                    "changeToNetincome": "17189000.00",
                    "capitalExpenditures": "8103000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "-355000.00",
                    "cashAndCashEquivalentsChanges": "5171000.00",
                    "changeInWorkingCapital": "12145000.00",
                    "stockBasedCompensation": "440000.00",
                    "otherNonCashItems": "1069000.00",
                    "freeCashFlow": "3359000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5480000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7581000.00",
                    "changeInCash": "33573000.00",
                    "beginPeriodCashFlow": "71525000.00",
                    "endPeriodCashFlow": "105098000.00",
                    "totalCashFromOperatingActivities": "38788000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3313000.00",
                    "otherCashflowsFromInvestingActivities": "-2396000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-647000.00",
                    "changeToAccountReceivables": "130198000.00",
                    "salePurchaseOfStock": "-15000.00",
                    "otherCashflowsFromFinancingActivities": "-15000.00",
                    "changeToNetincome": "46369000.00",
                    "capitalExpenditures": "3084000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "280000.00",
                    "cashAndCashEquivalentsChanges": "33573000.00",
                    "changeInWorkingCapital": "42552000.00",
                    "stockBasedCompensation": "504000.00",
                    "otherNonCashItems": "-31674000.00",
                    "freeCashFlow": "35704000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "investments": "332000.00",
                    "changeToLiabilities": "54658000.00",
                    "totalCashflowsFromInvestingActivities": "-4958000.00",
                    "netBorrowings": "-34406000.00",
                    "totalCashFromFinancingActivities": "-38512000.00",
                    "changeToOperatingActivities": "14743000.00",
                    "netIncome": "2798000.00",
                    "changeInCash": "-17092000.00",
                    "beginPeriodCashFlow": "88617000.00",
                    "endPeriodCashFlow": "71525000.00",
                    "totalCashFromOperatingActivities": "26094000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5749000.00",
                    "otherCashflowsFromInvestingActivities": "-3219000.00",
                    "dividendsPaid": "3084000.00",
                    "changeToInventory": "9949000.00",
                    "changeToAccountReceivables": "69822000.00",
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": "3084000.00",
                    "changeToNetincome": "23296000.00",
                    "capitalExpenditures": "1739000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "284000.00",
                    "cashAndCashEquivalentsChanges": "-17476000.00",
                    "changeInWorkingCapital": "25702000.00",
                    "stockBasedCompensation": "476000.00",
                    "otherNonCashItems": "-9726000.00",
                    "freeCashFlow": "24355000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "101628000.00",
                    "totalCashflowsFromInvestingActivities": "-1853000.00",
                    "netBorrowings": "-12000.00",
                    "totalCashFromFinancingActivities": "-12000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44069000.00",
                    "changeInCash": "-74096000.00",
                    "beginPeriodCashFlow": "162713000.00",
                    "endPeriodCashFlow": "88617000.00",
                    "totalCashFromOperatingActivities": "-72548000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8632000.00",
                    "otherCashflowsFromInvestingActivities": "-36000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-23628000.00",
                    "changeToAccountReceivables": "-194996000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-12000.00",
                    "changeToNetincome": "-116617000.00",
                    "capitalExpenditures": "1817000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "317000.00",
                    "cashAndCashEquivalentsChanges": "-74096000.00",
                    "changeInWorkingCapital": "-126084000.00",
                    "stockBasedCompensation": "359000.00",
                    "otherNonCashItems": "479000.00",
                    "freeCashFlow": "-74365000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "24187000.00",
                    "totalCashflowsFromInvestingActivities": "-5217000.00",
                    "netBorrowings": "100157000.00",
                    "totalCashFromFinancingActivities": "76157000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9053000.00",
                    "changeInCash": "49358000.00",
                    "beginPeriodCashFlow": "113355000.00",
                    "endPeriodCashFlow": "162713000.00",
                    "totalCashFromOperatingActivities": "-21582000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4188000.00",
                    "otherCashflowsFromInvestingActivities": "485000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-22945000.00",
                    "changeToAccountReceivables": "-43975000.00",
                    "salePurchaseOfStock": "-24000000.00",
                    "otherCashflowsFromFinancingActivities": "-4843000.00",
                    "changeToNetincome": "-12529000.00",
                    "capitalExpenditures": "5702000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "49358000.00",
                    "changeInWorkingCapital": "-20100000.00",
                    "stockBasedCompensation": "361000.00",
                    "otherNonCashItems": "3066200.00",
                    "freeCashFlow": "-27284000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-13",
                    "currency_symbol": "USD",
                    "investments": "332000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-859000.00",
                    "netBorrowings": "8410000.00",
                    "totalCashFromFinancingActivities": "8410000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16305000.00",
                    "changeInCash": "-3716000.00",
                    "beginPeriodCashFlow": "117071000.00",
                    "endPeriodCashFlow": "113355000.00",
                    "totalCashFromOperatingActivities": "-11050000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3314000.00",
                    "otherCashflowsFromInvestingActivities": "336000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "4581000.00",
                    "changeToAccountReceivables": "35856000.00",
                    "salePurchaseOfStock": "-34000.00",
                    "otherCashflowsFromFinancingActivities": "8410000.00",
                    "changeToNetincome": "5255000.00",
                    "capitalExpenditures": "1195000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "-217000.00",
                    "cashAndCashEquivalentsChanges": "-3716000.00",
                    "changeInWorkingCapital": "3215000.00",
                    "stockBasedCompensation": "277000.00",
                    "otherNonCashItems": "-327000.00",
                    "freeCashFlow": "-12245000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-17",
                    "currency_symbol": "USD",
                    "investments": "187000.00",
                    "changeToLiabilities": "3765000.00",
                    "totalCashflowsFromInvestingActivities": "-2346000.00",
                    "netBorrowings": "4179000.00",
                    "totalCashFromFinancingActivities": "-34000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16068000.00",
                    "changeInCash": "65552000.00",
                    "beginPeriodCashFlow": "51519000.00",
                    "endPeriodCashFlow": "117071000.00",
                    "totalCashFromOperatingActivities": "67932000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5027000.00",
                    "otherCashflowsFromInvestingActivities": "-375000.00",
                    "dividendsPaid": "6454000.00",
                    "changeToInventory": "12335000.00",
                    "changeToAccountReceivables": "156742000.00",
                    "salePurchaseOfStock": "-34000.00",
                    "otherCashflowsFromFinancingActivities": "6454000.00",
                    "changeToNetincome": "84000000.00",
                    "capitalExpenditures": "2158000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "65552000.00",
                    "changeInWorkingCapital": "82824000.00",
                    "stockBasedCompensation": "522000.00",
                    "otherNonCashItems": "-4244000.00",
                    "freeCashFlow": "65774000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "investments": "504000.00",
                    "changeToLiabilities": "78029000.00",
                    "totalCashflowsFromInvestingActivities": "-3186000.00",
                    "netBorrowings": "34821000.00",
                    "totalCashFromFinancingActivities": "34821000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36597000.00",
                    "changeInCash": "-18198000.00",
                    "beginPeriodCashFlow": "69717000.00",
                    "endPeriodCashFlow": "51519000.00",
                    "totalCashFromOperatingActivities": "-49833000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9314000.00",
                    "otherCashflowsFromInvestingActivities": "1447000.00",
                    "dividendsPaid": "3084000.00",
                    "changeToInventory": "-2445000.00",
                    "changeToAccountReceivables": "-163050000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "34821000.00",
                    "changeToNetincome": "-86430000.00",
                    "capitalExpenditures": "2062000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18198000.00",
                    "changeInWorkingCapital": "-98472000.00",
                    "stockBasedCompensation": "172000.00",
                    "otherNonCashItems": "2556000.00",
                    "freeCashFlow": "-51895000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "investments": "2191000.00",
                    "changeToLiabilities": "15806000.00",
                    "totalCashflowsFromInvestingActivities": "-1285000.00",
                    "netBorrowings": "-57910000.00",
                    "totalCashFromFinancingActivities": "-59447000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-46873000.00",
                    "changeInCash": "-95644000.00",
                    "beginPeriodCashFlow": "165361000.00",
                    "endPeriodCashFlow": "69717000.00",
                    "totalCashFromOperatingActivities": "-34912000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3860000.00",
                    "otherCashflowsFromInvestingActivities": "-183000.00",
                    "dividendsPaid": "1537000.00",
                    "changeToInventory": "-4622000.00",
                    "changeToAccountReceivables": "-29930000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-57910000.00",
                    "changeToNetincome": "11961000.00",
                    "capitalExpenditures": "3927000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-95644000.00",
                    "changeInWorkingCapital": "4495000.00",
                    "stockBasedCompensation": "184000.00",
                    "otherNonCashItems": "3422100.00",
                    "freeCashFlow": "-38839000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-10",
                    "currency_symbol": "USD",
                    "investments": "-1735000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3936000.00",
                    "netBorrowings": "-12800000.00",
                    "totalCashFromFinancingActivities": "-14347000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27562000.00",
                    "changeInCash": "-23960000.00",
                    "beginPeriodCashFlow": "189321000.00",
                    "endPeriodCashFlow": "165361000.00",
                    "totalCashFromOperatingActivities": "-5677000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3728000.00",
                    "otherCashflowsFromInvestingActivities": "-64000.00",
                    "dividendsPaid": "1547000.00",
                    "changeToInventory": "7638000.00",
                    "changeToAccountReceivables": "40470000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-12800000.00",
                    "changeToNetincome": "21885000.00",
                    "capitalExpenditures": "1982000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-23960000.00",
                    "changeInWorkingCapital": "17116000.00",
                    "stockBasedCompensation": "207000.00",
                    "otherNonCashItems": "834000.00",
                    "freeCashFlow": "-7659000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-15",
                    "currency_symbol": "USD",
                    "investments": "-6445000.00",
                    "changeToLiabilities": "17167000.00",
                    "totalCashflowsFromInvestingActivities": "-9971000.00",
                    "netBorrowings": "17240000.00",
                    "totalCashFromFinancingActivities": "15075000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-119457000.00",
                    "changeInCash": "48566000.00",
                    "beginPeriodCashFlow": "140755000.00",
                    "endPeriodCashFlow": "189321000.00",
                    "totalCashFromOperatingActivities": "43462000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2877000.00",
                    "otherCashflowsFromInvestingActivities": "1132000.00",
                    "dividendsPaid": "2165000.00",
                    "changeToInventory": "13540000.00",
                    "changeToAccountReceivables": "137180000.00",
                    "salePurchaseOfStock": "55744000.00",
                    "otherCashflowsFromFinancingActivities": "-60000.00",
                    "changeToNetincome": "162919000.00",
                    "capitalExpenditures": "1255000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "48566000.00",
                    "changeInWorkingCapital": "77739000.00",
                    "stockBasedCompensation": "-67000.00",
                    "otherNonCashItems": "-29000.00",
                    "freeCashFlow": "42207000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "investments": "-471000.00",
                    "changeToLiabilities": "98670000.00",
                    "totalCashflowsFromInvestingActivities": "-51573000.00",
                    "netBorrowings": "52924000.00",
                    "totalCashFromFinancingActivities": "-29263000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30443000.00",
                    "changeInCash": "-80893000.00",
                    "beginPeriodCashFlow": "221648000.00",
                    "endPeriodCashFlow": "140755000.00",
                    "totalCashFromOperatingActivities": "-57000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13053000.00",
                    "otherCashflowsFromInvestingActivities": "6970000.00",
                    "dividendsPaid": "2187000.00",
                    "changeToInventory": "-10427000.00",
                    "changeToAccountReceivables": "-117971000.00",
                    "salePurchaseOfStock": "-80000000.00",
                    "otherCashflowsFromFinancingActivities": "-486000.00",
                    "changeToNetincome": "-30500000.00",
                    "capitalExpenditures": "12232000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-80893000.00",
                    "changeInWorkingCapital": "-44280000.00",
                    "stockBasedCompensation": "383000.00",
                    "otherNonCashItems": "-3000.00",
                    "freeCashFlow": "-12289000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-07",
                    "currency_symbol": "USD",
                    "investments": "-73000.00",
                    "changeToLiabilities": "33096000.00",
                    "totalCashflowsFromInvestingActivities": "-4958000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2586000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "214000.00",
                    "changeInCash": "-32907000.00",
                    "beginPeriodCashFlow": "254555000.00",
                    "endPeriodCashFlow": "221648000.00",
                    "totalCashFromOperatingActivities": "-25363000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5527000.00",
                    "otherCashflowsFromInvestingActivities": "-202000.00",
                    "dividendsPaid": "2599000.00",
                    "changeToInventory": "-15800000.00",
                    "changeToAccountReceivables": "-63194000.00",
                    "salePurchaseOfStock": "-88000.00",
                    "otherCashflowsFromFinancingActivities": "101000.00",
                    "changeToNetincome": "-25577000.00",
                    "capitalExpenditures": "4363000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-32907000.00",
                    "changeInWorkingCapital": "-31636000.00",
                    "stockBasedCompensation": "468000.00",
                    "otherNonCashItems": "178000.00",
                    "freeCashFlow": "-29726000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "investments": "-610000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6242000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2602000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16000000.00",
                    "changeInCash": "-2703000.00",
                    "beginPeriodCashFlow": "257258000.00",
                    "endPeriodCashFlow": "254555000.00",
                    "totalCashFromOperatingActivities": "6141000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3171000.00",
                    "otherCashflowsFromInvestingActivities": "-2416000.00",
                    "dividendsPaid": "2587000.00",
                    "changeToInventory": "2021000.00",
                    "changeToAccountReceivables": "45234000.00",
                    "salePurchaseOfStock": "-15000.00",
                    "otherCashflowsFromFinancingActivities": "-15000.00",
                    "changeToNetincome": "22141000.00",
                    "capitalExpenditures": "3216000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2703000.00",
                    "changeInWorkingCapital": "18907000.00",
                    "stockBasedCompensation": "338000.00",
                    "otherNonCashItems": "-37000.00",
                    "freeCashFlow": "2925000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19637000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2172000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20018000.00",
                    "changeInCash": "25014000.00",
                    "beginPeriodCashFlow": "232244000.00",
                    "endPeriodCashFlow": "257258000.00",
                    "totalCashFromOperatingActivities": "46823000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5317000.00",
                    "otherCashflowsFromInvestingActivities": "11000.00",
                    "dividendsPaid": "2591000.00",
                    "changeToInventory": "9586000.00",
                    "changeToAccountReceivables": "145020000.00",
                    "salePurchaseOfStock": "-86000.00",
                    "otherCashflowsFromFinancingActivities": "505000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "834000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "68754000.00",
                    "stockBasedCompensation": "47000.00",
                    "otherNonCashItems": "461000.00",
                    "freeCashFlow": "45989000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "59173000.00",
                    "totalCashflowsFromInvestingActivities": "-4577000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22037000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34825000.00",
                    "changeInCash": "-14602000.00",
                    "beginPeriodCashFlow": "246846000.00",
                    "endPeriodCashFlow": "232244000.00",
                    "totalCashFromOperatingActivities": "12012000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10795000.00",
                    "otherCashflowsFromInvestingActivities": "182000.00",
                    "dividendsPaid": "2591000.00",
                    "changeToInventory": "-579000.00",
                    "changeToAccountReceivables": "-130353000.00",
                    "salePurchaseOfStock": "-19446000.00",
                    "otherCashflowsFromFinancingActivities": "-2591000.00",
                    "changeToNetincome": "15280000.00",
                    "capitalExpenditures": "2988000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28338000.00",
                    "stockBasedCompensation": "429000.00",
                    "otherNonCashItems": "-13123000.00",
                    "freeCashFlow": "9024000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2570000.00",
                    "totalCashflowsFromInvestingActivities": "-5310000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "134000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4240000.00",
                    "changeInCash": "-27621000.00",
                    "beginPeriodCashFlow": "274467000.00",
                    "endPeriodCashFlow": "246846000.00",
                    "totalCashFromOperatingActivities": "-22445000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5935000.00",
                    "otherCashflowsFromInvestingActivities": "101000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-10099000.00",
                    "changeToAccountReceivables": "-51895000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "134000.00",
                    "changeToNetincome": "2731000.00",
                    "capitalExpenditures": "5411000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46077000.00",
                    "stockBasedCompensation": "270000.00",
                    "otherNonCashItems": "13192000.00",
                    "freeCashFlow": "-27856000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6766000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4982000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10575000.00",
                    "changeInCash": "-3879000.00",
                    "beginPeriodCashFlow": "278346000.00",
                    "endPeriodCashFlow": "274467000.00",
                    "totalCashFromOperatingActivities": "7869000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3884000.00",
                    "otherCashflowsFromInvestingActivities": "-3542000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1928000.00",
                    "changeToAccountReceivables": "65044000.00",
                    "salePurchaseOfStock": "-6090000.00",
                    "otherCashflowsFromFinancingActivities": "1135000.00",
                    "changeToNetincome": "1024000.00",
                    "capitalExpenditures": "3222000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14047000.00",
                    "stockBasedCompensation": "848000.00",
                    "otherNonCashItems": "-26000.00",
                    "freeCashFlow": "4647000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3775000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5785000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8871000.00",
                    "changeInCash": "59753000.00",
                    "beginPeriodCashFlow": "218593000.00",
                    "endPeriodCashFlow": "278346000.00",
                    "totalCashFromOperatingActivities": "69313000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5848000.00",
                    "otherCashflowsFromInvestingActivities": "-1815000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "17229000.00",
                    "changeToAccountReceivables": "164894000.00",
                    "salePurchaseOfStock": "-5778000.00",
                    "otherCashflowsFromFinancingActivities": "47806000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1991000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31570000.00",
                    "stockBasedCompensation": "779000.00",
                    "otherNonCashItems": "6762000.00",
                    "freeCashFlow": "67322000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "92051000.00",
                    "totalCashflowsFromInvestingActivities": "310000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4607000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40360000.00",
                    "changeInCash": "-30159000.00",
                    "beginPeriodCashFlow": "248752000.00",
                    "endPeriodCashFlow": "218593000.00",
                    "totalCashFromOperatingActivities": "-25862000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12017000.00",
                    "otherCashflowsFromInvestingActivities": "3356000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13075000.00",
                    "changeToAccountReceivables": "-184514000.00",
                    "salePurchaseOfStock": "-4594000.00",
                    "otherCashflowsFromFinancingActivities": "-4594000.00",
                    "changeToNetincome": "4570000.00",
                    "capitalExpenditures": "3044000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-60244000.00",
                    "stockBasedCompensation": "1526000.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-28906000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8913000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20289000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2975000.00",
                    "changeInCash": "-29247000.00",
                    "beginPeriodCashFlow": "277999000.00",
                    "endPeriodCashFlow": "248752000.00",
                    "totalCashFromOperatingActivities": "-45000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6206000.00",
                    "otherCashflowsFromInvestingActivities": "-1718000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-16570000.00",
                    "changeToAccountReceivables": "-43620000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8913000.00",
                    "changeToNetincome": "502000.00",
                    "capitalExpenditures": "5320000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7204000.00",
                    "stockBasedCompensation": "910000.00",
                    "otherNonCashItems": "469000.00",
                    "freeCashFlow": "-5365000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-815000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-82000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5157000.00",
                    "changeInCash": "23162000.00",
                    "beginPeriodCashFlow": "254837000.00",
                    "endPeriodCashFlow": "277999000.00",
                    "totalCashFromOperatingActivities": "24059000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4586000.00",
                    "otherCashflowsFromInvestingActivities": "437000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3643000.00",
                    "changeToAccountReceivables": "70694000.00",
                    "salePurchaseOfStock": "-98000.00",
                    "otherCashflowsFromFinancingActivities": "-82000.00",
                    "changeToNetincome": "138000.00",
                    "capitalExpenditures": "1250000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26188000.00",
                    "stockBasedCompensation": "1180000.00",
                    "otherNonCashItems": "-9000.00",
                    "freeCashFlow": "22809000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4952000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18614000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1858000.00",
                    "changeInCash": "101042000.00",
                    "beginPeriodCashFlow": "153795000.00",
                    "endPeriodCashFlow": "254837000.00",
                    "totalCashFromOperatingActivities": "87380000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8938000.00",
                    "otherCashflowsFromInvestingActivities": "-4781000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "36688000.00",
                    "changeToAccountReceivables": "121701000.00",
                    "salePurchaseOfStock": "-98000.00",
                    "otherCashflowsFromFinancingActivities": "18712000.00",
                    "changeToNetincome": "4913000.00",
                    "capitalExpenditures": "170000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "96291000.00",
                    "stockBasedCompensation": "1050000.00",
                    "otherNonCashItems": "-3371000.00",
                    "freeCashFlow": "87210000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "47237000.00",
                    "totalCashflowsFromInvestingActivities": "-4442000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-106000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33709000.00",
                    "changeInCash": "31389000.00",
                    "beginPeriodCashFlow": "122406000.00",
                    "endPeriodCashFlow": "153795000.00",
                    "totalCashFromOperatingActivities": "35937000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15609000.00",
                    "otherCashflowsFromInvestingActivities": "808000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5418000.00",
                    "changeToAccountReceivables": "-135854000.00",
                    "salePurchaseOfStock": "-11000.00",
                    "otherCashflowsFromFinancingActivities": "-95000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5248000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-45365000.00",
                    "stockBasedCompensation": "-677000.00",
                    "otherNonCashItems": "34107000.00",
                    "freeCashFlow": "30689000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2116000.00",
                    "totalCashflowsFromInvestingActivities": "-5570000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-117000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-406562000.00",
                    "changeInCash": "-23362000.00",
                    "beginPeriodCashFlow": "145768000.00",
                    "endPeriodCashFlow": "122406000.00",
                    "totalCashFromOperatingActivities": "-17675000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6589000.00",
                    "otherCashflowsFromInvestingActivities": "1726000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-40000.00",
                    "changeToAccountReceivables": "-44604000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-117000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6721000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15154000.00",
                    "stockBasedCompensation": "1985000.00",
                    "otherNonCashItems": "439415000.00",
                    "freeCashFlow": "-24396000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15531000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1348000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10799000.00",
                    "changeInCash": "-23752000.00",
                    "beginPeriodCashFlow": "169520000.00",
                    "endPeriodCashFlow": "145768000.00",
                    "totalCashFromOperatingActivities": "-6873000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4828000.00",
                    "otherCashflowsFromInvestingActivities": "342000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8782000.00",
                    "changeToAccountReceivables": "76414000.00",
                    "salePurchaseOfStock": "-1389000.00",
                    "otherCashflowsFromFinancingActivities": "41000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4191000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-209000.00",
                    "stockBasedCompensation": "1994000.00",
                    "otherNonCashItems": "-3396000.00",
                    "freeCashFlow": "-11064000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-72242000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1422000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16879000.00",
                    "changeInCash": "-23087000.00",
                    "beginPeriodCashFlow": "192607000.00",
                    "endPeriodCashFlow": "169520000.00",
                    "totalCashFromOperatingActivities": "46941000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8359000.00",
                    "otherCashflowsFromInvestingActivities": "-82767000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "28789000.00",
                    "changeToAccountReceivables": "-21334000.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "2381000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10527000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24023000.00",
                    "stockBasedCompensation": "9054000.00",
                    "otherNonCashItems": "-25237000.00",
                    "freeCashFlow": "57468000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "60844000.00",
                    "totalCashflowsFromInvestingActivities": "-5017000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1097000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54145000.00",
                    "changeInCash": "15392000.00",
                    "beginPeriodCashFlow": "177215000.00",
                    "endPeriodCashFlow": "192607000.00",
                    "totalCashFromOperatingActivities": "20104000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7001000.00",
                    "otherCashflowsFromInvestingActivities": "15011000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-27227000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "2968000.00",
                    "otherCashflowsFromFinancingActivities": "-5017000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20025000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-52735000.00",
                    "stockBasedCompensation": "8000.00",
                    "otherNonCashItems": "11091000.00",
                    "freeCashFlow": "79000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9925000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29547000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4156000.00",
                    "changeInCash": "-61120000.00",
                    "beginPeriodCashFlow": "238335000.00",
                    "endPeriodCashFlow": "177215000.00",
                    "totalCashFromOperatingActivities": "-21647000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6350000.00",
                    "otherCashflowsFromInvestingActivities": "-13955000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-16736000.00",
                    "changeToAccountReceivables": "72005000.00",
                    "salePurchaseOfStock": "-30001000.00",
                    "otherCashflowsFromFinancingActivities": "-9925000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4030000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34108000.00",
                    "stockBasedCompensation": "36000.00",
                    "otherNonCashItems": "1959000.00",
                    "freeCashFlow": "-17617000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17721000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-592000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "877000.00",
                    "changeInCash": "-2915000.00",
                    "beginPeriodCashFlow": "241250000.00",
                    "endPeriodCashFlow": "238335000.00",
                    "totalCashFromOperatingActivities": "15397000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5856000.00",
                    "otherCashflowsFromInvestingActivities": "-913000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8621000.00",
                    "changeToAccountReceivables": "92516000.00",
                    "salePurchaseOfStock": "-2969000.00",
                    "otherCashflowsFromFinancingActivities": "-592000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16806000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6655000.00",
                    "stockBasedCompensation": "2052000.00",
                    "otherNonCashItems": "7000.00",
                    "freeCashFlow": "-1409000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1432000.00",
                    "totalCashflowsFromInvestingActivities": "-4111000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1133000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33401000.00",
                    "changeInCash": "54661000.00",
                    "beginPeriodCashFlow": "186589000.00",
                    "endPeriodCashFlow": "241250000.00",
                    "totalCashFromOperatingActivities": "57639000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6832000.00",
                    "otherCashflowsFromInvestingActivities": "233000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "18276000.00",
                    "changeToAccountReceivables": "-52885000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1053000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11262000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34921000.00",
                    "stockBasedCompensation": "6482000.00",
                    "otherNonCashItems": "-24472000.00",
                    "freeCashFlow": "68901000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "38050000.00",
                    "totalCashflowsFromInvestingActivities": "-8089000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1685000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47318000.00",
                    "changeInCash": "5702000.00",
                    "beginPeriodCashFlow": "180887000.00",
                    "endPeriodCashFlow": "186589000.00",
                    "totalCashFromOperatingActivities": "13791000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6791000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-15202000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8089000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8087000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42075000.00",
                    "stockBasedCompensation": "44000.00",
                    "otherNonCashItems": "1497000.00",
                    "freeCashFlow": "5704000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5189000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "249000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5034000.00",
                    "changeInCash": "-11146000.00",
                    "beginPeriodCashFlow": "192033000.00",
                    "endPeriodCashFlow": "180887000.00",
                    "totalCashFromOperatingActivities": "-6206000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6613000.00",
                    "otherCashflowsFromInvestingActivities": "13793000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9559000.00",
                    "changeToAccountReceivables": "63376000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5189000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18981000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23034000.00",
                    "stockBasedCompensation": "1627000.00",
                    "otherNonCashItems": "1592000.00",
                    "freeCashFlow": "-25187000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16328000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1436000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3238000.00",
                    "changeInCash": "7544000.00",
                    "beginPeriodCashFlow": "184489000.00",
                    "endPeriodCashFlow": "192033000.00",
                    "totalCashFromOperatingActivities": "22436000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6427000.00",
                    "otherCashflowsFromInvestingActivities": "-411000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7814000.00",
                    "changeToAccountReceivables": "78006000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1436000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2310000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10571000.00",
                    "stockBasedCompensation": "2117000.00",
                    "otherNonCashItems": "92000.00",
                    "freeCashFlow": "20126000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "14490000.00",
                    "totalCashflowsFromInvestingActivities": "-4203000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "499000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23185000.00",
                    "changeInCash": "51523000.00",
                    "beginPeriodCashFlow": "132966000.00",
                    "endPeriodCashFlow": "184489000.00",
                    "totalCashFromOperatingActivities": "56171000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7650000.00",
                    "otherCashflowsFromInvestingActivities": "-504000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "9889000.00",
                    "changeToAccountReceivables": "16697000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "291000.00",
                    "changeToNetincome": "14756000.00",
                    "capitalExpenditures": "3486000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32019000.00",
                    "stockBasedCompensation": "3424000.00",
                    "otherNonCashItems": "-6848000.00",
                    "freeCashFlow": "52685000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "41907000.00",
                    "totalCashflowsFromInvestingActivities": "-5406000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2594000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40498000.00",
                    "changeInCash": "22677000.00",
                    "beginPeriodCashFlow": "110289000.00",
                    "endPeriodCashFlow": "132966000.00",
                    "totalCashFromOperatingActivities": "27953000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6645000.00",
                    "otherCashflowsFromInvestingActivities": "-110042000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9530000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5406000.00",
                    "changeToNetincome": "649000.00",
                    "capitalExpenditures": "104636000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22672000.00",
                    "stockBasedCompensation": "4000.00",
                    "otherNonCashItems": "1066000.00",
                    "freeCashFlow": "132589000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2575000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1729000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6361000.00",
                    "changeInCash": "-13448000.00",
                    "beginPeriodCashFlow": "123737000.00",
                    "endPeriodCashFlow": "110289000.00",
                    "totalCashFromOperatingActivities": "-12787000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5850000.00",
                    "otherCashflowsFromInvestingActivities": "49000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-14636000.00",
                    "changeToAccountReceivables": "14748000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1218000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2624000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26172000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1174000.00",
                    "freeCashFlow": "-15411000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-109730000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "865000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2331000.00",
                    "changeInCash": "-116501000.00",
                    "beginPeriodCashFlow": "240238000.00",
                    "endPeriodCashFlow": "123737000.00",
                    "totalCashFromOperatingActivities": "-7627000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6021000.00",
                    "otherCashflowsFromInvestingActivities": "-107949000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5925000.00",
                    "changeToAccountReceivables": "31791000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "865000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "109730000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18346000.00",
                    "stockBasedCompensation": "2367000.00",
                    "otherNonCashItems": "-546000.00",
                    "freeCashFlow": "-117357000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2505000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "205000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9014000.00",
                    "changeInCash": "12185000.00",
                    "beginPeriodCashFlow": "228053000.00",
                    "endPeriodCashFlow": "240238000.00",
                    "totalCashFromOperatingActivities": "15238000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4183000.00",
                    "otherCashflowsFromInvestingActivities": "-4778000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7146000.00",
                    "changeToAccountReceivables": "-4333000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-61000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2779000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3643000.00",
                    "stockBasedCompensation": "5365000.00",
                    "otherNonCashItems": "-7762000.00",
                    "freeCashFlow": "12459000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "26723000.00",
                    "totalCashflowsFromInvestingActivities": "-2557000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "901000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32753000.00",
                    "changeInCash": "35515000.00",
                    "beginPeriodCashFlow": "192538000.00",
                    "endPeriodCashFlow": "228053000.00",
                    "totalCashFromOperatingActivities": "37276000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3921000.00",
                    "otherCashflowsFromInvestingActivities": "87000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1844000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2557000.00",
                    "changeToNetincome": "19315000.00",
                    "capitalExpenditures": "2644000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-164000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "766000.00",
                    "freeCashFlow": "34632000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9869000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "299000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11642000.00",
                    "changeInCash": "21690000.00",
                    "beginPeriodCashFlow": "170848000.00",
                    "endPeriodCashFlow": "192538000.00",
                    "totalCashFromOperatingActivities": "11695000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3747000.00",
                    "otherCashflowsFromInvestingActivities": "11814000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5746000.00",
                    "changeToAccountReceivables": "26650000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9869000.00",
                    "changeToNetincome": "5680000.00",
                    "capitalExpenditures": "1945000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3181000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-513000.00",
                    "freeCashFlow": "9750000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14274000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1768000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10084000.00",
                    "changeInCash": "-5696000.00",
                    "beginPeriodCashFlow": "176544000.00",
                    "endPeriodCashFlow": "170848000.00",
                    "totalCashFromOperatingActivities": "6852000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3676000.00",
                    "otherCashflowsFromInvestingActivities": "-9287000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-12828000.00",
                    "changeToAccountReceivables": "24890000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1768000.00",
                    "changeToNetincome": "1522000.00",
                    "capitalExpenditures": "902000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7346000.00",
                    "stockBasedCompensation": "-310000.00",
                    "otherNonCashItems": "744000.00",
                    "freeCashFlow": "5950000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "38934000.00",
                    "totalCashflowsFromInvestingActivities": "1592000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-466000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8840000.00",
                    "changeInCash": "44748000.00",
                    "beginPeriodCashFlow": "131796000.00",
                    "endPeriodCashFlow": "176544000.00",
                    "totalCashFromOperatingActivities": "45020000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14306000.00",
                    "otherCashflowsFromInvestingActivities": "-45708000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-684000.00",
                    "changeToAccountReceivables": "-28224000.00",
                    "salePurchaseOfStock": "-6086000.00",
                    "otherCashflowsFromFinancingActivities": "6086000.00",
                    "changeToNetincome": "5945000.00",
                    "capitalExpenditures": "1352000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15178000.00",
                    "stockBasedCompensation": "6000.00",
                    "otherNonCashItems": "8930000.00",
                    "freeCashFlow": "43668000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "56788000.00",
                    "totalCashflowsFromInvestingActivities": "-2978000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1486000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23812000.00",
                    "changeInCash": "46717000.00",
                    "beginPeriodCashFlow": "85079000.00",
                    "endPeriodCashFlow": "131796000.00",
                    "totalCashFromOperatingActivities": "48209000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2560000.00",
                    "otherCashflowsFromInvestingActivities": "-378000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7398000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2978000.00",
                    "changeToNetincome": "7380000.00",
                    "capitalExpenditures": "2221000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19327000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2510000.00",
                    "freeCashFlow": "45988000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "12943000.00",
                    "totalCashflowsFromInvestingActivities": "-75047000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "248000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6560000.00",
                    "changeInCash": "-57805000.00",
                    "beginPeriodCashFlow": "142884000.00",
                    "endPeriodCashFlow": "85079000.00",
                    "totalCashFromOperatingActivities": "16752000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2328000.00",
                    "otherCashflowsFromInvestingActivities": "-1092000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5562000.00",
                    "changeToAccountReceivables": "4222000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-56000.00",
                    "changeToNetincome": "412000.00",
                    "capitalExpenditures": "1255000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8717000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-853000.00",
                    "freeCashFlow": "15497000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-04-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3182000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "353000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4347000.00",
                    "changeInCash": "24702000.00",
                    "beginPeriodCashFlow": "118182000.00",
                    "endPeriodCashFlow": "142884000.00",
                    "totalCashFromOperatingActivities": "21409000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2324000.00",
                    "otherCashflowsFromInvestingActivities": "-811000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-368000.00",
                    "changeToAccountReceivables": "9657000.00",
                    "salePurchaseOfStock": "-1866227.00",
                    "otherCashflowsFromFinancingActivities": "-5000.00",
                    "changeToNetincome": "1056000.00",
                    "capitalExpenditures": "1089000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7784000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6954000.00",
                    "freeCashFlow": "20320000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "13005000.00",
                    "totalCashflowsFromInvestingActivities": "-5386079.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-827824.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1865530.00",
                    "changeInCash": "-14651696.00",
                    "beginPeriodCashFlow": "132833696.00",
                    "endPeriodCashFlow": "118182000.00",
                    "totalCashFromOperatingActivities": "-8437967.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2004407.00",
                    "otherCashflowsFromInvestingActivities": "-43445870.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-889407.00",
                    "changeToAccountReceivables": "-3307000.00",
                    "salePurchaseOfStock": "-1866227.00",
                    "otherCashflowsFromFinancingActivities": "4091.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1428594",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17048214.00",
                    "stockBasedCompensation": "-1308000.00",
                    "otherNonCashItems": "5616310.00",
                    "freeCashFlow": "-9866561.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "15888000.00",
                    "totalCashflowsFromInvestingActivities": "-19399124.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14175.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9570452.00",
                    "changeInCash": "-11580796.00",
                    "beginPeriodCashFlow": "144414492.00",
                    "endPeriodCashFlow": "132833696.00",
                    "totalCashFromOperatingActivities": "7804153.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2074386.00",
                    "otherCashflowsFromInvestingActivities": "-575669.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5523787.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-227.00",
                    "otherCashflowsFromFinancingActivities": "-1176.00",
                    "changeToNetincome": "5362000.00",
                    "capitalExpenditures": "592161",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2285839.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1554846.00",
                    "freeCashFlow": "7211992.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "962000.00",
                    "totalCashflowsFromInvestingActivities": "-21950004.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "93511098.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3208408.00",
                    "changeInCash": "72663184.00",
                    "beginPeriodCashFlow": "71751308.00",
                    "endPeriodCashFlow": "144414492.00",
                    "totalCashFromOperatingActivities": "1102090.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-81157.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1217078.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-863045.00",
                    "otherCashflowsFromFinancingActivities": "94361244.00",
                    "changeToNetincome": "2720000.00",
                    "capitalExpenditures": "1292487",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5967003.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3860685.00",
                    "freeCashFlow": "-190397.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-721793.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2657449.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5959610.00",
                    "changeInCash": "3338482.00",
                    "beginPeriodCashFlow": "68412826.00",
                    "endPeriodCashFlow": "71751308.00",
                    "totalCashFromOperatingActivities": "6717724.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2145448.00",
                    "otherCashflowsFromInvestingActivities": "896963.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2542116.00",
                    "changeToAccountReceivables": "-2710795.00",
                    "salePurchaseOfStock": "-3357728.00",
                    "otherCashflowsFromFinancingActivities": "-4341.00",
                    "changeToNetincome": "2880000.00",
                    "capitalExpenditures": "1157758",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5488944.00",
                    "stockBasedCompensation": "-1034056.00",
                    "otherNonCashItems": "6247058.00",
                    "freeCashFlow": "5559966.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41749574.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2337398.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7329163.00",
                    "changeInCash": "-32345005.00",
                    "beginPeriodCashFlow": "100757831.00",
                    "endPeriodCashFlow": "68412826.00",
                    "totalCashFromOperatingActivities": "7067171.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2048261.00",
                    "otherCashflowsFromInvestingActivities": "-39549389.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5180505.00",
                    "changeToAccountReceivables": "-5834753000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18844.00",
                    "changeToNetincome": "7056000.00",
                    "capitalExpenditures": "2783467",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7183437.00",
                    "stockBasedCompensation": "2570566000.00",
                    "otherNonCashItems": "-3366093965.00",
                    "freeCashFlow": "4283704.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "16239000.00",
                    "totalCashflowsFromInvestingActivities": "-2631688.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "679187.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13954399.00",
                    "changeInCash": "19481054.00",
                    "beginPeriodCashFlow": "81276777.00",
                    "endPeriodCashFlow": "100757831.00",
                    "totalCashFromOperatingActivities": "21433555.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2252388.00",
                    "otherCashflowsFromInvestingActivities": "-5633763.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6697591.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3685.00",
                    "changeToNetincome": "10096000.00",
                    "capitalExpenditures": "2227985",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5763646.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-536878.00",
                    "freeCashFlow": "19205570.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6759000.00",
                    "totalCashflowsFromInvestingActivities": "1740395.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "60545265.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7831799.00",
                    "changeInCash": "66339593.00",
                    "beginPeriodCashFlow": "14937184.00",
                    "endPeriodCashFlow": "81276777.00",
                    "totalCashFromOperatingActivities": "4053933.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2466115.00",
                    "otherCashflowsFromInvestingActivities": "-4530461.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13681712.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5520.00",
                    "changeToNetincome": "4023000.00",
                    "capitalExpenditures": "326791",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6369482.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "125501.00",
                    "freeCashFlow": "3727142.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "70000.00",
                    "totalCashflowsFromInvestingActivities": "-45160223.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1386372.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2156101.00",
                    "changeInCash": "-10099019.00",
                    "beginPeriodCashFlow": "25036203.00",
                    "endPeriodCashFlow": "14937184.00",
                    "totalCashFromOperatingActivities": "33674832.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2426564.00",
                    "otherCashflowsFromInvestingActivities": "-45202.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1168531.00",
                    "changeToAccountReceivables": "891557.00",
                    "salePurchaseOfStock": "-12911483000.00",
                    "otherCashflowsFromFinancingActivities": "12910478070.00",
                    "changeToNetincome": "1668000.00",
                    "capitalExpenditures": "1255357",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24934798.00",
                    "stockBasedCompensation": "809164.00",
                    "otherNonCashItems": "3749354.00",
                    "freeCashFlow": "32419475.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3602000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "111987.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4389669.00",
                    "changeInCash": "-723518.00",
                    "beginPeriodCashFlow": "25759721.00",
                    "endPeriodCashFlow": "25036203.00",
                    "totalCashFromOperatingActivities": "10794093.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3225520.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1993208.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11629598.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1758721",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6768179.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "9035372.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "21390000.00",
                    "totalCashflowsFromInvestingActivities": "-6054662.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1260293.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10949231.00",
                    "changeInCash": "3832989.00",
                    "beginPeriodCashFlow": "21926732.00",
                    "endPeriodCashFlow": "25759721.00",
                    "totalCashFromOperatingActivities": "8627358.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2996491.00",
                    "otherCashflowsFromInvestingActivities": "-5289720.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4153543.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6054662.00",
                    "changeToNetincome": "6327000.00",
                    "capitalExpenditures": "764942",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5720787.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "402423.00",
                    "freeCashFlow": "7862416.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "545000.00",
                    "totalCashflowsFromInvestingActivities": "-700986.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "359672.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6873218.00",
                    "changeInCash": "-2364673.00",
                    "beginPeriodCashFlow": "24291405.00",
                    "endPeriodCashFlow": "21926732.00",
                    "totalCashFromOperatingActivities": "-2023359.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2935179.00",
                    "otherCashflowsFromInvestingActivities": "607290.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4414991.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-200000.00",
                    "changeToNetincome": "2057000.00",
                    "capitalExpenditures": "1308276",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12668655.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "836899.00",
                    "freeCashFlow": "-3331635.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-983293.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32863.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6020783.00",
                    "changeInCash": "-4984019.00",
                    "beginPeriodCashFlow": "29275424.00",
                    "endPeriodCashFlow": "24291405.00",
                    "totalCashFromOperatingActivities": "-4033589.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3062355.00",
                    "otherCashflowsFromInvestingActivities": "155953.00",
                    "dividendsPaid": null,
                    "changeToInventory": "765522.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2606706.00",
                    "changeToNetincome": "1598000.00",
                    "capitalExpenditures": "1139246",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12653112.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "236385.00",
                    "freeCashFlow": "-5172835.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1340000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2558144.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6028654.00",
                    "changeInCash": "-19027112.00",
                    "beginPeriodCashFlow": "48302536.00",
                    "endPeriodCashFlow": "29275424.00",
                    "totalCashFromOperatingActivities": "584509.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3442891.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2264924.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22169765.00",
                    "changeToNetincome": "4411000.00",
                    "capitalExpenditures": "2825267",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16518965.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-2240758.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "19367000.00",
                    "totalCashflowsFromInvestingActivities": "-33906332.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2514508.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9768547.00",
                    "changeInCash": "-17474679.00",
                    "beginPeriodCashFlow": "65777215.00",
                    "endPeriodCashFlow": "48302536.00",
                    "totalCashFromOperatingActivities": "13917145.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2042046.00",
                    "otherCashflowsFromInvestingActivities": "-27819438.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13159359.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "643294.00",
                    "changeToNetincome": "4633000.00",
                    "capitalExpenditures": "6086894",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1918738.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "187814.00",
                    "freeCashFlow": "7830251.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2527335.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2817045.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6236761.00",
                    "changeInCash": "-6664754.00",
                    "beginPeriodCashFlow": "72441969.00",
                    "endPeriodCashFlow": "65777215.00",
                    "totalCashFromOperatingActivities": "-1320374.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1906843.00",
                    "otherCashflowsFromInvestingActivities": "75333.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2378277.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3250000.00",
                    "changeToNetincome": "457000.00",
                    "capitalExpenditures": "2602668",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2657740.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12051879.00",
                    "freeCashFlow": "-3923042.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2216568.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "301956.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6603433.00",
                    "changeInCash": "14895563.00",
                    "beginPeriodCashFlow": "57546406.00",
                    "endPeriodCashFlow": "72441969.00",
                    "totalCashFromOperatingActivities": "16810175.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1881137.00",
                    "otherCashflowsFromInvestingActivities": "56408.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2601394.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1242.00",
                    "changeToNetincome": "1834000.00",
                    "capitalExpenditures": "2272976",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3608299.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12051879.00",
                    "freeCashFlow": "14537199.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "67600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9000000.00",
                    "changeInCash": "-15900000.00",
                    "beginPeriodCashFlow": "73400000.00",
                    "endPeriodCashFlow": "57500000.00",
                    "totalCashFromOperatingActivities": "-47000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2200000.00",
                    "otherCashflowsFromInvestingActivities": "-32100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10400000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-36500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-42200000.00",
                    "freeCashFlow": "-51400000.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7600000.00",
                    "changeInCash": "9200000.00",
                    "beginPeriodCashFlow": "64200000.00",
                    "endPeriodCashFlow": "73400000.00",
                    "totalCashFromOperatingActivities": "11100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "900000.00",
                    "otherCashflowsFromInvestingActivities": "-100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1900000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "300000.00",
                    "freeCashFlow": "9000000.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "53000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3400000.00",
                    "changeInCash": "48300000.00",
                    "beginPeriodCashFlow": "16000000.00",
                    "endPeriodCashFlow": "48300000.00",
                    "totalCashFromOperatingActivities": "1900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "800000.00",
                    "otherCashflowsFromInvestingActivities": "-4400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2000000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "50400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-52700000.00",
                    "freeCashFlow": "-300000.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-04-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2000000.00",
                    "changeInCash": "3500000.00",
                    "beginPeriodCashFlow": "12500000.00",
                    "endPeriodCashFlow": "16000000.00",
                    "totalCashFromOperatingActivities": "3600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "700000.00",
                    "otherCashflowsFromInvestingActivities": "300000.00",
                    "dividendsPaid": "400000.00",
                    "changeToInventory": "-2600000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1900000.00",
                    "freeCashFlow": "2000000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1500000.00",
                    "changeInCash": "5900000.00",
                    "beginPeriodCashFlow": "4800000.00",
                    "endPeriodCashFlow": "5900000.00",
                    "totalCashFromOperatingActivities": "6900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "400000.00",
                    "otherCashflowsFromInvestingActivities": "-100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "100000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1000000.00",
                    "freeCashFlow": "5900000.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3500000.00",
                    "changeInCash": "4800000.00",
                    "beginPeriodCashFlow": "900000.00",
                    "endPeriodCashFlow": "4800000.00",
                    "totalCashFromOperatingActivities": "5600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1300000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-300000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-900000.00",
                    "freeCashFlow": "4500000.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "900000.00",
                    "changeInCash": "900000.00",
                    "beginPeriodCashFlow": "1100000.00",
                    "endPeriodCashFlow": "900000.00",
                    "totalCashFromOperatingActivities": "-1200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "600000.00",
                    "otherCashflowsFromInvestingActivities": "-1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1100000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3300000.00",
                    "freeCashFlow": "-2400000.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "500000.00",
                    "changeInCash": "-1400000.00",
                    "beginPeriodCashFlow": "2500000.00",
                    "endPeriodCashFlow": "1100000.00",
                    "totalCashFromOperatingActivities": "700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "700000.00",
                    "otherCashflowsFromInvestingActivities": "-200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "300000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2600000.00",
                    "freeCashFlow": "100000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "700000.00",
                    "changeInCash": "-4000000.00",
                    "beginPeriodCashFlow": "800000.00",
                    "endPeriodCashFlow": "-4000000.00",
                    "totalCashFromOperatingActivities": "3600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "600000.00",
                    "otherCashflowsFromInvestingActivities": "-13400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "300000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4200000.00",
                    "freeCashFlow": "2300000.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1400000.00",
                    "changeInCash": "800000.00",
                    "beginPeriodCashFlow": "200000.00",
                    "endPeriodCashFlow": "800000.00",
                    "totalCashFromOperatingActivities": "2300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "300000.00",
                    "otherCashflowsFromInvestingActivities": "-100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-300000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3900000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4500000.00",
                    "freeCashFlow": "2100000.00"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "500000.00",
                    "changeInCash": "200000.00",
                    "beginPeriodCashFlow": "5600000.00",
                    "endPeriodCashFlow": "200000.00",
                    "totalCashFromOperatingActivities": "200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "400000.00",
                    "otherCashflowsFromInvestingActivities": "-300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-100000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "800000.00",
                    "freeCashFlow": "-300000.00"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "200000.00",
                    "changeInCash": "-800000.00",
                    "beginPeriodCashFlow": "6400000.00",
                    "endPeriodCashFlow": "5600000.00",
                    "totalCashFromOperatingActivities": "-2900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "300000.00",
                    "otherCashflowsFromInvestingActivities": "-7700000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1700000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-300000.00",
                    "otherCashflowsFromFinancingActivities": "11000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-700000.00",
                    "freeCashFlow": "-3800000.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "400000.00",
                    "changeInCash": "-200000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-200000.00",
                    "totalCashFromOperatingActivities": "300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "400000.00",
                    "freeCashFlow": "-100000.00"
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "600000.00",
                    "changeInCash": "-100000.00",
                    "beginPeriodCashFlow": "6100000.00",
                    "endPeriodCashFlow": "-100000.00",
                    "totalCashFromOperatingActivities": "600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-100000.00",
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "100000.00",
                    "freeCashFlow": null
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-08-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "200000.00",
                    "changeInCash": "6100000.00",
                    "beginPeriodCashFlow": "500000.00",
                    "endPeriodCashFlow": "6100000.00",
                    "totalCashFromOperatingActivities": "-1000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9400000.00",
                    "freeCashFlow": "-1000000.00"
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-06-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-100000.00",
                    "changeInCash": "400000.00",
                    "beginPeriodCashFlow": "100000.00",
                    "endPeriodCashFlow": "500000.00",
                    "totalCashFromOperatingActivities": "-600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-600000.00",
                    "freeCashFlow": "-600000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "investments": "-2781000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12344000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-17110000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9871000.00",
                    "changeInCash": "-16071000.00",
                    "beginPeriodCashFlow": "70137000.00",
                    "endPeriodCashFlow": "54066000.00",
                    "totalCashFromOperatingActivities": "8492000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10233000.00",
                    "otherCashflowsFromInvestingActivities": "-2781000.00",
                    "dividendsPaid": "11200000.00",
                    "changeToInventory": "-7025000.00",
                    "changeToAccountReceivables": "-7026000.00",
                    "salePurchaseOfStock": "-5703000.00",
                    "otherCashflowsFromFinancingActivities": "-207000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9563000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24174000.00",
                    "stockBasedCompensation": "10913000.00",
                    "otherNonCashItems": "824000.00",
                    "freeCashFlow": "-1071000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "investments": "-12889000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12889000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-26918000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33920000.00",
                    "changeInCash": "-2417000.00",
                    "beginPeriodCashFlow": "72554000.00",
                    "endPeriodCashFlow": "70137000.00",
                    "totalCashFromOperatingActivities": "38947000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10046000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-133000.00",
                    "changeToAccountReceivables": "-9229000.00",
                    "salePurchaseOfStock": "-6918000.00",
                    "otherCashflowsFromFinancingActivities": "-20000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11246000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14412000.00",
                    "stockBasedCompensation": "9535000.00",
                    "otherNonCashItems": "2109000.00",
                    "freeCashFlow": "27701000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "investments": "-7976000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8907000.00",
                    "netBorrowings": "-69218000.00",
                    "totalCashFromFinancingActivities": "-72288000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38406000.00",
                    "changeInCash": "-12936000.00",
                    "beginPeriodCashFlow": "85490000.00",
                    "endPeriodCashFlow": "72554000.00",
                    "totalCashFromOperatingActivities": "66404000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8585000.00",
                    "otherCashflowsFromInvestingActivities": "-41000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "27972000.00",
                    "changeToAccountReceivables": "-21752000.00",
                    "salePurchaseOfStock": "-3070000.00",
                    "otherCashflowsFromFinancingActivities": "-69218000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8906000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10919000.00",
                    "stockBasedCompensation": "8027000.00",
                    "otherNonCashItems": "10806000.00",
                    "freeCashFlow": "57498000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-14",
                    "currency_symbol": "USD",
                    "investments": "-10387000.00",
                    "changeToLiabilities": "-23467000.00",
                    "totalCashflowsFromInvestingActivities": "-10387000.00",
                    "netBorrowings": "-29604000.00",
                    "totalCashFromFinancingActivities": "-31024000.00",
                    "changeToOperatingActivities": "402000.00",
                    "netIncome": "91083000.00",
                    "changeInCash": "40158000.00",
                    "beginPeriodCashFlow": "45332000.00",
                    "endPeriodCashFlow": "85490000.00",
                    "totalCashFromOperatingActivities": "86099000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10578000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3335000.00",
                    "changeToAccountReceivables": "44390000.00",
                    "salePurchaseOfStock": "-1420000.00",
                    "otherCashflowsFromFinancingActivities": "-10387000.00",
                    "changeToNetincome": "-4984000.00",
                    "capitalExpenditures": "10389000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "44688000.00",
                    "changeInWorkingCapital": "34535000.00",
                    "stockBasedCompensation": "5082000.00",
                    "otherNonCashItems": "2676000.00",
                    "freeCashFlow": "75710000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "investments": "-8189000.00",
                    "changeToLiabilities": "25017000.00",
                    "totalCashflowsFromInvestingActivities": "-8189000.00",
                    "netBorrowings": "-32623000.00",
                    "totalCashFromFinancingActivities": "-32787000.00",
                    "changeToOperatingActivities": "18425000.00",
                    "netIncome": "-5888000.00",
                    "changeInCash": "-47361000.00",
                    "beginPeriodCashFlow": "92693000.00",
                    "endPeriodCashFlow": "45332000.00",
                    "totalCashFromOperatingActivities": "-5879000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10251000.00",
                    "otherCashflowsFromInvestingActivities": "32000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-45312000.00",
                    "changeToAccountReceivables": "-43743000.00",
                    "salePurchaseOfStock": "-164000.00",
                    "otherCashflowsFromFinancingActivities": "-2629000.00",
                    "changeToNetincome": "9000.00",
                    "capitalExpenditures": "8221000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-46855000.00",
                    "changeInWorkingCapital": "-45825000.00",
                    "stockBasedCompensation": "2093000.00",
                    "otherNonCashItems": "33562000.00",
                    "freeCashFlow": "-14100000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-19",
                    "currency_symbol": "USD",
                    "investments": "-8190000.00",
                    "changeToLiabilities": "-20761000.00",
                    "totalCashflowsFromInvestingActivities": "-8190000.00",
                    "netBorrowings": "-10772000.00",
                    "totalCashFromFinancingActivities": "-10946000.00",
                    "changeToOperatingActivities": "22787000.00",
                    "netIncome": "-14144000.00",
                    "changeInCash": "26407000.00",
                    "beginPeriodCashFlow": "66286000.00",
                    "endPeriodCashFlow": "92693000.00",
                    "totalCashFromOperatingActivities": "43567000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10936000.00",
                    "otherCashflowsFromInvestingActivities": "78001.00",
                    "dividendsPaid": null,
                    "changeToInventory": "15617000.00",
                    "changeToAccountReceivables": "14069000.00",
                    "salePurchaseOfStock": "-174000.00",
                    "otherCashflowsFromFinancingActivities": "6206000.00",
                    "changeToNetincome": "13615000.00",
                    "capitalExpenditures": "8268000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "24431000.00",
                    "changeInWorkingCapital": "29086000.00",
                    "stockBasedCompensation": "2303000.00",
                    "otherNonCashItems": "15489000.00",
                    "freeCashFlow": "35299000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-05-13",
                    "currency_symbol": "USD",
                    "investments": "-9403000.00",
                    "changeToLiabilities": "4873000.00",
                    "totalCashflowsFromInvestingActivities": "-9403000.00",
                    "netBorrowings": "14506000.00",
                    "totalCashFromFinancingActivities": "-5767000.00",
                    "changeToOperatingActivities": "13267000.00",
                    "netIncome": "-55379000.00",
                    "changeInCash": "8081000.00",
                    "beginPeriodCashFlow": "58205000.00",
                    "endPeriodCashFlow": "66286000.00",
                    "totalCashFromOperatingActivities": "21826000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "17634000.00",
                    "otherCashflowsFromInvestingActivities": "12000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-379000.00",
                    "changeToAccountReceivables": "3472000.00",
                    "salePurchaseOfStock": "-273000.00",
                    "otherCashflowsFromFinancingActivities": "-4957000.00",
                    "changeToNetincome": "77205000.00",
                    "capitalExpenditures": "9415000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6656000.00",
                    "changeInWorkingCapital": "23832000.00",
                    "stockBasedCompensation": "2868000.00",
                    "otherNonCashItems": "34076000.00",
                    "freeCashFlow": "12411000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "investments": "-11642000.00",
                    "changeToLiabilities": "9517000.00",
                    "totalCashflowsFromInvestingActivities": "-11642000.00",
                    "netBorrowings": "21244000.00",
                    "totalCashFromFinancingActivities": "7981000.00",
                    "changeToOperatingActivities": "-11578000.00",
                    "netIncome": "-42425000.00",
                    "changeInCash": "-6772000.00",
                    "beginPeriodCashFlow": "64977000.00",
                    "endPeriodCashFlow": "58205000.00",
                    "totalCashFromOperatingActivities": "-624000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "17081000.00",
                    "otherCashflowsFromInvestingActivities": "128000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4552000.00",
                    "changeToAccountReceivables": "10593000.00",
                    "salePurchaseOfStock": "-85000.00",
                    "otherCashflowsFromFinancingActivities": "21244000.00",
                    "changeToNetincome": "41801000.00",
                    "capitalExpenditures": "11770000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4285000.00",
                    "changeInWorkingCapital": "13281000.00",
                    "stockBasedCompensation": "2434000.00",
                    "otherNonCashItems": "8795000.00",
                    "freeCashFlow": "-12394000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "investments": "-14783000.00",
                    "changeToLiabilities": "-380000.00",
                    "totalCashflowsFromInvestingActivities": "-14783000.00",
                    "netBorrowings": "-40614000.00",
                    "totalCashFromFinancingActivities": "-21382000.00",
                    "changeToOperatingActivities": "1406000.00",
                    "netIncome": "-83028000.00",
                    "changeInCash": "-21087000.00",
                    "beginPeriodCashFlow": "86064000.00",
                    "endPeriodCashFlow": "64977000.00",
                    "totalCashFromOperatingActivities": "11394000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21003000.00",
                    "otherCashflowsFromInvestingActivities": "145000.00",
                    "dividendsPaid": "35614000.00",
                    "changeToInventory": "17003000.00",
                    "changeToAccountReceivables": "19339000.00",
                    "salePurchaseOfStock": "-79000.00",
                    "otherCashflowsFromFinancingActivities": "-5000000.00",
                    "changeToNetincome": "94422000.00",
                    "capitalExpenditures": "14928000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "3684000.00",
                    "cashAndCashEquivalentsChanges": "-24771000.00",
                    "changeInWorkingCapital": "36381000.00",
                    "stockBasedCompensation": "3112000.00",
                    "otherNonCashItems": "35177000.00",
                    "freeCashFlow": "-3534000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": "USD",
                    "investments": "-15065000.00",
                    "changeToLiabilities": "10558000.00",
                    "totalCashflowsFromInvestingActivities": "-15065000.00",
                    "netBorrowings": "1965000.00",
                    "totalCashFromFinancingActivities": "-11955000.00",
                    "changeToOperatingActivities": "24270000.00",
                    "netIncome": "1249000.00",
                    "changeInCash": "-16464000.00",
                    "beginPeriodCashFlow": "102528000.00",
                    "endPeriodCashFlow": "86064000.00",
                    "totalCashFromOperatingActivities": "16723000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22944000.00",
                    "otherCashflowsFromInvestingActivities": "-300000.00",
                    "dividendsPaid": "10000000.00",
                    "changeToInventory": "-14891000.00",
                    "changeToAccountReceivables": "-10212000.00",
                    "salePurchaseOfStock": "-14968000.00",
                    "otherCashflowsFromFinancingActivities": "548000.00",
                    "changeToNetincome": "15474000.00",
                    "capitalExpenditures": "15065000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "-6167000.00",
                    "cashAndCashEquivalentsChanges": "-10297000.00",
                    "changeInWorkingCapital": "-11293000.00",
                    "stockBasedCompensation": "1621000.00",
                    "otherNonCashItems": "2461000.00",
                    "freeCashFlow": "1658000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "investments": "60000.00",
                    "changeToLiabilities": "-21037000.00",
                    "totalCashflowsFromInvestingActivities": "-22196000.00",
                    "netBorrowings": "-188000.00",
                    "totalCashFromFinancingActivities": "-13382000.00",
                    "changeToOperatingActivities": "-38253000.00",
                    "netIncome": "23170000.00",
                    "changeInCash": "31003000.00",
                    "beginPeriodCashFlow": "71525000.00",
                    "endPeriodCashFlow": "102528000.00",
                    "totalCashFromOperatingActivities": "66288000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18860000.00",
                    "otherCashflowsFromInvestingActivities": "-4149000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "18283000.00",
                    "changeToAccountReceivables": "71129000.00",
                    "salePurchaseOfStock": "-13194000.00",
                    "otherCashflowsFromFinancingActivities": "-188000.00",
                    "changeToNetincome": "43118000.00",
                    "capitalExpenditures": "18327000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "293000.00",
                    "cashAndCashEquivalentsChanges": "30710000.00",
                    "changeInWorkingCapital": "27595000.00",
                    "stockBasedCompensation": "1562000.00",
                    "otherNonCashItems": "-4570000.00",
                    "freeCashFlow": "47961000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "investments": "332000.00",
                    "changeToLiabilities": "54658000.00",
                    "totalCashflowsFromInvestingActivities": "-12887000.00",
                    "netBorrowings": "74149000.00",
                    "totalCashFromFinancingActivities": "46043000.00",
                    "changeToOperatingActivities": "14743000.00",
                    "netIncome": "21509000.00",
                    "changeInCash": "-45546000.00",
                    "beginPeriodCashFlow": "117071000.00",
                    "endPeriodCashFlow": "71525000.00",
                    "totalCashFromOperatingActivities": "-79086000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21883000.00",
                    "otherCashflowsFromInvestingActivities": "-2766000.00",
                    "dividendsPaid": "3084000.00",
                    "changeToInventory": "-32043000.00",
                    "changeToAccountReceivables": "-133293000.00",
                    "salePurchaseOfStock": "-24002000.00",
                    "otherCashflowsFromFinancingActivities": "-6445000.00",
                    "changeToNetincome": "-100595000.00",
                    "capitalExpenditures": "10453000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "384000.00",
                    "cashAndCashEquivalentsChanges": "-45930000.00",
                    "changeInWorkingCapital": "-117267000.00",
                    "stockBasedCompensation": "1473000.00",
                    "otherNonCashItems": "-6313000.00",
                    "freeCashFlow": "-89539000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-17",
                    "currency_symbol": "USD",
                    "investments": "1147000.00",
                    "changeToLiabilities": "3765000.00",
                    "totalCashflowsFromInvestingActivities": "-10753000.00",
                    "netBorrowings": "-31710000.00",
                    "totalCashFromFinancingActivities": "-39007000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-53906000.00",
                    "changeInCash": "-72250000.00",
                    "beginPeriodCashFlow": "189321000.00",
                    "endPeriodCashFlow": "117071000.00",
                    "totalCashFromOperatingActivities": "-22490000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24599000.00",
                    "otherCashflowsFromInvestingActivities": "-135000.00",
                    "dividendsPaid": "3084000.00",
                    "changeToInventory": "12906000.00",
                    "changeToAccountReceivables": "4232000.00",
                    "salePurchaseOfStock": "-34000.00",
                    "otherCashflowsFromFinancingActivities": "-4179000.00",
                    "changeToNetincome": "31416000.00",
                    "capitalExpenditures": "10129000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-72250000.00",
                    "changeInWorkingCapital": "5963000.00",
                    "stockBasedCompensation": "1085000.00",
                    "otherNonCashItems": "-102000.00",
                    "freeCashFlow": "-32619000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-15",
                    "currency_symbol": "USD",
                    "investments": "-7599000.00",
                    "changeToLiabilities": "17167000.00",
                    "totalCashflowsFromInvestingActivities": "-72744000.00",
                    "netBorrowings": "70164000.00",
                    "totalCashFromFinancingActivities": "-19376000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-104800000.00",
                    "changeInCash": "-67937000.00",
                    "beginPeriodCashFlow": "257258000.00",
                    "endPeriodCashFlow": "189321000.00",
                    "totalCashFromOperatingActivities": "24183000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24628000.00",
                    "otherCashflowsFromInvestingActivities": "7541000.00",
                    "dividendsPaid": "9538000.00",
                    "changeToInventory": "-10666000.00",
                    "changeToAccountReceivables": "1249000.00",
                    "salePurchaseOfStock": "-80103000.00",
                    "otherCashflowsFromFinancingActivities": "-445000.00",
                    "changeToNetincome": "128983000.00",
                    "capitalExpenditures": "21066000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-67937000.00",
                    "changeInWorkingCapital": "20730000.00",
                    "stockBasedCompensation": "1122000.00",
                    "otherNonCashItems": "109000.00",
                    "freeCashFlow": "3117000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-15",
                    "currency_symbol": "USD",
                    "investments": "-2703000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36290000.00",
                    "netBorrowings": "-27000.00",
                    "totalCashFromFinancingActivities": "-29057000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8472000.00",
                    "changeInCash": "-21088000.00",
                    "beginPeriodCashFlow": "278346000.00",
                    "endPeriodCashFlow": "257258000.00",
                    "totalCashFromOperatingActivities": "44259000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25931000.00",
                    "otherCashflowsFromInvestingActivities": "271000.00",
                    "dividendsPaid": "5182000.00",
                    "changeToInventory": "-3020000.00",
                    "changeToAccountReceivables": "27816000.00",
                    "salePurchaseOfStock": "-25622000.00",
                    "otherCashflowsFromFinancingActivities": "1774000.00",
                    "changeToNetincome": "35787000.00",
                    "capitalExpenditures": "12455000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-21088000.00",
                    "changeInWorkingCapital": "8386000.00",
                    "stockBasedCompensation": "1594000.00",
                    "otherNonCashItems": "504000.00",
                    "freeCashFlow": "31804000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13193000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30763000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47049000.00",
                    "changeInCash": "23509000.00",
                    "beginPeriodCashFlow": "254837000.00",
                    "endPeriodCashFlow": "278346000.00",
                    "totalCashFromOperatingActivities": "67465000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28657000.00",
                    "otherCashflowsFromInvestingActivities": "193000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8773000.00",
                    "changeToAccountReceivables": "7454000.00",
                    "salePurchaseOfStock": "-10372000.00",
                    "otherCashflowsFromFinancingActivities": "-13193000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11605000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9690000.00",
                    "stockBasedCompensation": "4395000.00",
                    "otherNonCashItems": "7222000.00",
                    "freeCashFlow": "55860000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30495000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17043000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-385510000.00",
                    "changeInCash": "85317000.00",
                    "beginPeriodCashFlow": "169520000.00",
                    "endPeriodCashFlow": "254837000.00",
                    "totalCashFromOperatingActivities": "98769000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35964000.00",
                    "otherCashflowsFromInvestingActivities": "-1905000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "50848000.00",
                    "changeToAccountReceivables": "17657000.00",
                    "salePurchaseOfStock": "-1498000.00",
                    "otherCashflowsFromFinancingActivities": "40000.00",
                    "changeToNetincome": "4913000.00",
                    "capitalExpenditures": "16330000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "65871000.00",
                    "stockBasedCompensation": "4352000.00",
                    "otherNonCashItems": "466755000.00",
                    "freeCashFlow": "82439000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-104905000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27620000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "76057000.00",
                    "changeInCash": "-71730000.00",
                    "beginPeriodCashFlow": "241250000.00",
                    "endPeriodCashFlow": "169520000.00",
                    "totalCashFromOperatingActivities": "60795000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27566000.00",
                    "otherCashflowsFromInvestingActivities": "-3056000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6553000.00",
                    "changeToAccountReceivables": "46204000.00",
                    "salePurchaseOfStock": "-30001000.00",
                    "otherCashflowsFromFinancingActivities": "5509000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22274000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-56165000.00",
                    "stockBasedCompensation": "7302000.00",
                    "otherNonCashItems": "-8332000.00",
                    "freeCashFlow": "38521000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1432000.00",
                    "totalCashflowsFromInvestingActivities": "-33717000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2818000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "88991000.00",
                    "changeInCash": "56761000.00",
                    "beginPeriodCashFlow": "184489000.00",
                    "endPeriodCashFlow": "241250000.00",
                    "totalCashFromOperatingActivities": "87660000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26663000.00",
                    "otherCashflowsFromInvestingActivities": "11000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1329000.00",
                    "changeToAccountReceivables": "-52885000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1053000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18116000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19617000.00",
                    "stockBasedCompensation": "6482000.00",
                    "otherNonCashItems": "-17503000.00",
                    "freeCashFlow": "69544000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "14490000.00",
                    "totalCashflowsFromInvestingActivities": "-121914000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3093000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "72375000.00",
                    "changeInCash": "-55749000.00",
                    "beginPeriodCashFlow": "240238000.00",
                    "endPeriodCashFlow": "184489000.00",
                    "totalCashFromOperatingActivities": "63710000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26166000.00",
                    "otherCashflowsFromInvestingActivities": "-655000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8352000.00",
                    "changeToAccountReceivables": "16697000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1509000.00",
                    "changeToNetincome": "14756000.00",
                    "capitalExpenditures": "11204000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35171000.00",
                    "stockBasedCompensation": "3424000.00",
                    "otherNonCashItems": "-2041000.00",
                    "freeCashFlow": "52506000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9467000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3173000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "63493000.00",
                    "changeInCash": "63694000.00",
                    "beginPeriodCashFlow": "176544000.00",
                    "endPeriodCashFlow": "240238000.00",
                    "totalCashFromOperatingActivities": "71061000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15527000.00",
                    "otherCashflowsFromInvestingActivities": "-20244000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13272000.00",
                    "changeToAccountReceivables": "-4333000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1621000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8270000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7048000.00",
                    "stockBasedCompensation": "5365000.00",
                    "otherNonCashItems": "-984000.00",
                    "freeCashFlow": "62791000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "38934000.00",
                    "totalCashflowsFromInvestingActivities": "-73251000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1621000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43559000.00",
                    "changeInCash": "58362000.00",
                    "beginPeriodCashFlow": "118182000.00",
                    "endPeriodCashFlow": "176544000.00",
                    "totalCashFromOperatingActivities": "131390000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21518000.00",
                    "otherCashflowsFromInvestingActivities": "-68301000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "784000.00",
                    "changeToAccountReceivables": "-28224000.00",
                    "salePurchaseOfStock": "-6086000.00",
                    "otherCashflowsFromFinancingActivities": "6025000.00",
                    "changeToNetincome": "5945000.00",
                    "capitalExpenditures": "5917000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "51006000.00",
                    "stockBasedCompensation": "6000.00",
                    "otherNonCashItems": "14506000.00",
                    "freeCashFlow": "125473000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "13005000.00",
                    "totalCashflowsFromInvestingActivities": "-47457000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "90040000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20604000.00",
                    "changeInCash": "49769000.00",
                    "beginPeriodCashFlow": "68413000.00",
                    "endPeriodCashFlow": "118182000.00",
                    "totalCashFromOperatingActivities": "7186000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8747000.00",
                    "otherCashflowsFromInvestingActivities": "-23641000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2654000.00",
                    "changeToAccountReceivables": "-28224000.00",
                    "salePurchaseOfStock": "-6087000.00",
                    "otherCashflowsFromFinancingActivities": "94350000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4471000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30790000.00",
                    "stockBasedCompensation": "6000.00",
                    "otherNonCashItems": "8094000.00",
                    "freeCashFlow": "2715000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-87801090.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "64948222.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31271462.00",
                    "changeInCash": "43376623.00",
                    "beginPeriodCashFlow": "25036203.00",
                    "endPeriodCashFlow": "68412826.00",
                    "totalCashFromOperatingActivities": "66229491.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9193328.00",
                    "otherCashflowsFromInvestingActivities": "-37200278490.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10996095.00",
                    "changeToAccountReceivables": "-3307126000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-30214.00",
                    "changeToNetincome": "7056000.00",
                    "capitalExpenditures": "6593600",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17145525.00",
                    "stockBasedCompensation": "-1308365000.00",
                    "otherNonCashItems": "1316552509.00",
                    "freeCashFlow": "59635891.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-04-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3602000.00",
                    "totalCashflowsFromInvestingActivities": "-19368539.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1764815.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28232901.00",
                    "changeInCash": "-4239221.00",
                    "beginPeriodCashFlow": "29275424.00",
                    "endPeriodCashFlow": "25036203.00",
                    "totalCashFromOperatingActivities": "13364503.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12219545.00",
                    "otherCashflowsFromInvestingActivities": "23486761646.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1489134.00",
                    "changeToAccountReceivables": "-5834753000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1304930.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4971185",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9950219.00",
                    "stockBasedCompensation": "2570566000.00",
                    "otherNonCashItems": "-2588503724.00",
                    "freeCashFlow": "8393318.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-04-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1340000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2557563.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28637395.00",
                    "changeInCash": "-28270982.00",
                    "beginPeriodCashFlow": "57546406.00",
                    "endPeriodCashFlow": "29275424.00",
                    "totalCashFromOperatingActivities": "29991455.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9272917.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-10671318.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1386320.00",
                    "changeToNetincome": "4411000.00",
                    "capitalExpenditures": "13787805",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28109383.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "19747543.00",
                    "freeCashFlow": "16203650.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "122100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22000000.00",
                    "changeInCash": "45000000.00",
                    "beginPeriodCashFlow": "12500000.00",
                    "endPeriodCashFlow": "57500000.00",
                    "totalCashFromOperatingActivities": "-30400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4600000.00",
                    "otherCashflowsFromInvestingActivities": "-36300000.00",
                    "dividendsPaid": "400000.00",
                    "changeToInventory": "-16900000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-46600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14800000.00",
                    "stockBasedCompensation": "-42900000.00",
                    "otherNonCashItems": "-200000.00",
                    "freeCashFlow": "-40700000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6400000.00",
                    "changeInCash": "9900000.00",
                    "beginPeriodCashFlow": "2500000.00",
                    "endPeriodCashFlow": "12400000.00",
                    "totalCashFromOperatingActivities": "12000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3000000.00",
                    "otherCashflowsFromInvestingActivities": "-200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1000000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1800000.00",
                    "stockBasedCompensation": "800000.00",
                    "otherNonCashItems": "-100000.00",
                    "freeCashFlow": "8100000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2800000.00",
                    "changeInCash": "-3800000.00",
                    "beginPeriodCashFlow": "6400000.00",
                    "endPeriodCashFlow": "2600000.00",
                    "totalCashFromOperatingActivities": "3200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1600000.00",
                    "otherCashflowsFromInvestingActivities": "-21500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1800000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1600000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "-100000.00",
                    "freeCashFlow": "300000.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1200000.00",
                    "changeInCash": "6200000.00",
                    "beginPeriodCashFlow": "100000.00",
                    "endPeriodCashFlow": "6300000.00",
                    "totalCashFromOperatingActivities": "-700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "300000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-100000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-1800000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37622000.00",
                    "minorityInterest": null,
                    "netIncome": "29899000.00",
                    "sellingGeneralAdministrative": "36566000.00",
                    "sellingAndMarketingExpenses": "7561000.00",
                    "grossProfit": "81500000.00",
                    "reconciledDepreciation": "4002000.00",
                    "ebit": "37682000.00",
                    "ebitda": "41684000.00",
                    "depreciationAndAmortization": "4002000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37373000.00",
                    "otherOperatingExpenses": "216849000.00",
                    "interestExpense": "60000.00",
                    "taxProvision": "7723000.00",
                    "interestIncome": "261000.00",
                    "netInterestIncome": "201000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7723000.00",
                    "totalRevenue": "254222000.00",
                    "totalOperatingExpenses": "44127000.00",
                    "costOfRevenue": "172722000.00",
                    "totalOtherIncomeExpenseNet": "249000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29899000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7567000.00",
                    "minorityInterest": null,
                    "netIncome": "5863000.00",
                    "sellingGeneralAdministrative": "36442000.00",
                    "sellingAndMarketingExpenses": "8500000.00",
                    "grossProfit": "44800000.00",
                    "reconciledDepreciation": "2593000.00",
                    "ebit": "7622000.00",
                    "ebitda": "10215000.00",
                    "depreciationAndAmortization": "2593000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-142000.00",
                    "otherOperatingExpenses": "139380000.00",
                    "interestExpense": "55000.00",
                    "taxProvision": "1704000.00",
                    "interestIncome": "788000.00",
                    "netInterestIncome": "733000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1704000.00",
                    "totalRevenue": "139238000.00",
                    "totalOperatingExpenses": "44942000.00",
                    "costOfRevenue": "94438000.00",
                    "totalOtherIncomeExpenseNet": "7709000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5863000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5129000.00",
                    "minorityInterest": null,
                    "netIncome": "-4280000.00",
                    "sellingGeneralAdministrative": "41028000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35454000.00",
                    "reconciledDepreciation": "2122000.00",
                    "ebit": "-5574000.00",
                    "ebitda": "-3452000.00",
                    "depreciationAndAmortization": "2122000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5574000.00",
                    "otherOperatingExpenses": "112250000.00",
                    "interestExpense": "60000.00",
                    "taxProvision": "-849000.00",
                    "interestIncome": "480000.00",
                    "netInterestIncome": "420000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-849000.00",
                    "totalRevenue": "106676000.00",
                    "totalOperatingExpenses": "41028000.00",
                    "costOfRevenue": "71222000.00",
                    "totalOtherIncomeExpenseNet": "445000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4280000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5129000.00",
                    "minorityInterest": null,
                    "netIncome": "-4280000.00",
                    "sellingGeneralAdministrative": "32864000.00",
                    "sellingAndMarketingExpenses": "8164000.00",
                    "grossProfit": "35454000.00",
                    "reconciledDepreciation": "2005000.00",
                    "ebit": "-5069000.00",
                    "ebitda": "-2947000.00",
                    "depreciationAndAmortization": "2122000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5574000.00",
                    "otherOperatingExpenses": "112250000.00",
                    "interestExpense": "60000.00",
                    "taxProvision": "-3168000.00",
                    "interestIncome": "163000.00",
                    "netInterestIncome": "94000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-849000.00",
                    "totalRevenue": "106676000.00",
                    "totalOperatingExpenses": "41028000.00",
                    "costOfRevenue": "71222000.00",
                    "totalOtherIncomeExpenseNet": "445000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5320000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29723000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19892000.00",
                    "sellingGeneralAdministrative": "32200000.00",
                    "sellingAndMarketingExpenses": "5933000.00",
                    "grossProfit": "67643000.00",
                    "reconciledDepreciation": "4769000.00",
                    "ebit": "29825000.00",
                    "ebitda": "34594000.00",
                    "depreciationAndAmortization": "4769000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29363000.00",
                    "otherOperatingExpenses": "181847000.00",
                    "interestExpense": "102000.00",
                    "taxProvision": "9831000.00",
                    "interestIncome": "75000.00",
                    "netInterestIncome": "-27000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9831000.00",
                    "totalRevenue": "211210000.00",
                    "totalOperatingExpenses": "38280000.00",
                    "costOfRevenue": "143567000.00",
                    "totalOtherIncomeExpenseNet": "360000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19892000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2925000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2319000.00",
                    "sellingGeneralAdministrative": "34974000.00",
                    "sellingAndMarketingExpenses": "6710000.00",
                    "grossProfit": "38901000.00",
                    "reconciledDepreciation": "1900000.00",
                    "ebit": "-2780000.00",
                    "ebitda": "-880000.00",
                    "depreciationAndAmortization": "1900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2783000.00",
                    "otherOperatingExpenses": "121877000.00",
                    "interestExpense": "145000.00",
                    "taxProvision": "-606000.00",
                    "interestIncome": "395000.00",
                    "netInterestIncome": "250000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-606000.00",
                    "totalRevenue": "119094000.00",
                    "totalOperatingExpenses": "41684000.00",
                    "costOfRevenue": "80193000.00",
                    "totalOtherIncomeExpenseNet": "-142000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2319000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3545000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2382000.00",
                    "sellingGeneralAdministrative": "33961000.00",
                    "sellingAndMarketingExpenses": "8696000.00",
                    "grossProfit": "39013000.00",
                    "reconciledDepreciation": "1559000.00",
                    "ebit": "-3390000.00",
                    "ebitda": "-1831000.00",
                    "depreciationAndAmortization": "1559000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3757000.00",
                    "otherOperatingExpenses": "117010000.00",
                    "interestExpense": "155000.00",
                    "taxProvision": "-1163000.00",
                    "interestIncome": "362000.00",
                    "netInterestIncome": "207000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1163000.00",
                    "totalRevenue": "113253000.00",
                    "totalOperatingExpenses": "42770000.00",
                    "costOfRevenue": "74240000.00",
                    "totalOtherIncomeExpenseNet": "212000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2382000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14559000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-9113000.00",
                    "sellingGeneralAdministrative": "31953000.00",
                    "sellingAndMarketingExpenses": "18201000.00",
                    "grossProfit": "35553000.00",
                    "reconciledDepreciation": "2309000.00",
                    "ebit": "-14402000.00",
                    "ebitda": "-12093000.00",
                    "depreciationAndAmortization": "2309000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14718000.00",
                    "otherOperatingExpenses": "145459000.00",
                    "interestExpense": "157000.00",
                    "taxProvision": "-5446000.00",
                    "interestIncome": "308000.00",
                    "netInterestIncome": "151000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5446000.00",
                    "totalRevenue": "130741000.00",
                    "totalOperatingExpenses": "50271000.00",
                    "costOfRevenue": "95188000.00",
                    "totalOtherIncomeExpenseNet": "159000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9113000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67697000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "52272000.00",
                    "sellingGeneralAdministrative": "33101000.00",
                    "sellingAndMarketingExpenses": "7552000.00",
                    "grossProfit": "108831000.00",
                    "reconciledDepreciation": "4089000.00",
                    "ebit": "68236000.00",
                    "ebitda": "72325000.00",
                    "depreciationAndAmortization": "4089000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68083000.00",
                    "otherOperatingExpenses": "253523000.00",
                    "interestExpense": "539000.00",
                    "taxProvision": "15425000.00",
                    "interestIncome": "69000.00",
                    "netInterestIncome": "-470000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15425000.00",
                    "totalRevenue": "321606000.00",
                    "totalOperatingExpenses": "40748000.00",
                    "costOfRevenue": "212775000.00",
                    "totalOtherIncomeExpenseNet": "-386000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52272000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7547000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5266000.00",
                    "sellingGeneralAdministrative": "33594000.00",
                    "sellingAndMarketingExpenses": "6255000.00",
                    "grossProfit": "47492000.00",
                    "reconciledDepreciation": "2134000.00",
                    "ebit": "7803000.00",
                    "ebitda": "9937000.00",
                    "depreciationAndAmortization": "2134000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7643000.00",
                    "otherOperatingExpenses": "140976000.00",
                    "interestExpense": "256000.00",
                    "taxProvision": "2281000.00",
                    "interestIncome": "88000.00",
                    "netInterestIncome": "-168000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2281000.00",
                    "totalRevenue": "148619000.00",
                    "totalOperatingExpenses": "39849000.00",
                    "costOfRevenue": "101127000.00",
                    "totalOtherIncomeExpenseNet": "-96000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5266000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20953000.00",
                    "minorityInterest": "-280000.00",
                    "netIncome": "-14505000.00",
                    "sellingGeneralAdministrative": "34192000.00",
                    "sellingAndMarketingExpenses": "8097000.00",
                    "grossProfit": "20965000.00",
                    "reconciledDepreciation": "1514000.00",
                    "ebit": "-20810000.00",
                    "ebitda": "-19296000.00",
                    "depreciationAndAmortization": "1514000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21324000.00",
                    "otherOperatingExpenses": "111400000.00",
                    "interestExpense": "143000.00",
                    "taxProvision": "-6728000.00",
                    "interestIncome": "376000.00",
                    "netInterestIncome": "233000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6728000.00",
                    "totalRevenue": "90076000.00",
                    "totalOperatingExpenses": "42289000.00",
                    "costOfRevenue": "69111000.00",
                    "totalOtherIncomeExpenseNet": "371000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14225000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16515000.00",
                    "minorityInterest": "4000.00",
                    "netIncome": "-10868000.00",
                    "sellingGeneralAdministrative": "34401000.00",
                    "sellingAndMarketingExpenses": "14582000.00",
                    "grossProfit": "33733000.00",
                    "reconciledDepreciation": "2354000.00",
                    "ebit": "-15805000.00",
                    "ebitda": "-13451000.00",
                    "depreciationAndAmortization": "2354000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15340000.00",
                    "otherOperatingExpenses": "142736000.00",
                    "interestExpense": "710000.00",
                    "taxProvision": "-5643000.00",
                    "interestIncome": "757000.00",
                    "netInterestIncome": "47000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5643000.00",
                    "totalRevenue": "127396000.00",
                    "totalOperatingExpenses": "49073000.00",
                    "costOfRevenue": "93663000.00",
                    "totalOtherIncomeExpenseNet": "-1175000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10872000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60502000.00",
                    "minorityInterest": "11000.00",
                    "netIncome": "48132000.00",
                    "sellingGeneralAdministrative": "33902000.00",
                    "sellingAndMarketingExpenses": "10684000.00",
                    "grossProfit": "106985000.00",
                    "reconciledDepreciation": "81000.00",
                    "ebit": "61938000.00",
                    "ebitda": "64585000.00",
                    "depreciationAndAmortization": "2647000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62399000.00",
                    "otherOperatingExpenses": "247345000.00",
                    "interestExpense": "1436000.00",
                    "taxProvision": "12381000.00",
                    "interestIncome": "384000.00",
                    "netInterestIncome": "-1052000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12381000.00",
                    "totalRevenue": "309744000.00",
                    "totalOperatingExpenses": "44586000.00",
                    "costOfRevenue": "202759000.00",
                    "totalOtherIncomeExpenseNet": "-1897000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "48121000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7660000.00",
                    "minorityInterest": "273000.00",
                    "netIncome": "6455000.00",
                    "sellingGeneralAdministrative": "30677000.00",
                    "sellingAndMarketingExpenses": "3980000.00",
                    "grossProfit": "51198000.00",
                    "reconciledDepreciation": "93000.00",
                    "ebit": "8962000.00",
                    "ebitda": "11355000.00",
                    "depreciationAndAmortization": "2393000.00",
                    "nonOperatingIncomeNetOther": "-1464000.00",
                    "operatingIncome": "16448000.00",
                    "otherOperatingExpenses": "150485000.00",
                    "interestExpense": "1302000.00",
                    "taxProvision": "1478000.00",
                    "interestIncome": "86000.00",
                    "netInterestIncome": "-1216000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1478000.00",
                    "totalRevenue": "166933000.00",
                    "totalOperatingExpenses": "34750000.00",
                    "costOfRevenue": "115735000.00",
                    "totalOtherIncomeExpenseNet": "-8788000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6182000.00",
                    "netIncomeApplicableToCommonShares": "6082000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6701000.00",
                    "minorityInterest": "140000.00",
                    "netIncome": "-5318000.00",
                    "sellingGeneralAdministrative": "27994000.00",
                    "sellingAndMarketingExpenses": "7741000.00",
                    "grossProfit": "31437000.00",
                    "reconciledDepreciation": "102000.00",
                    "ebit": "-3698000.00",
                    "ebitda": "-2507000.00",
                    "depreciationAndAmortization": "1191000.00",
                    "nonOperatingIncomeNetOther": "340000.00",
                    "operatingIncome": "-4400000.00",
                    "otherOperatingExpenses": "111884000.00",
                    "interestExpense": "3003000.00",
                    "taxProvision": "-1383000.00",
                    "interestIncome": "117000.00",
                    "netInterestIncome": "-2886000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1383000.00",
                    "totalRevenue": "107484000.00",
                    "totalOperatingExpenses": "35837000.00",
                    "costOfRevenue": "76047000.00",
                    "totalOtherIncomeExpenseNet": "-2301000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38109000.00",
                    "netIncomeApplicableToCommonShares": "37607000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16222000.00",
                    "minorityInterest": "-140000.00",
                    "netIncome": "39258000.00",
                    "sellingGeneralAdministrative": "30752000.00",
                    "sellingAndMarketingExpenses": "13153000.00",
                    "grossProfit": "28568000.00",
                    "reconciledDepreciation": "360000.00",
                    "ebit": "-15697000.00",
                    "ebitda": "-14997000.00",
                    "depreciationAndAmortization": "700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15697000.00",
                    "otherOperatingExpenses": "147583000.00",
                    "interestExpense": "2294000.00",
                    "taxProvision": "-55620000.00",
                    "interestIncome": "63000.00",
                    "netInterestIncome": "-2231000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-55620000.00",
                    "totalRevenue": "131886000.00",
                    "totalOperatingExpenses": "44265000.00",
                    "costOfRevenue": "103318000.00",
                    "totalOtherIncomeExpenseNet": "-525000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39398000.00",
                    "netIncomeApplicableToCommonShares": "37607000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42248000.00",
                    "minorityInterest": "17000.00",
                    "netIncome": "30693000.00",
                    "sellingGeneralAdministrative": "29400000.00",
                    "sellingAndMarketingExpenses": "8397000.00",
                    "grossProfit": "91911000.00",
                    "reconciledDepreciation": "373000.00",
                    "ebit": "46598000.00",
                    "ebitda": "50856000.00",
                    "depreciationAndAmortization": "4258000.00",
                    "nonOperatingIncomeNetOther": "306000.00",
                    "operatingIncome": "53741000.00",
                    "otherOperatingExpenses": "269257000.00",
                    "interestExpense": "4350000.00",
                    "taxProvision": "11572000.00",
                    "interestIncome": "55000.00",
                    "netInterestIncome": "-4295000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11572000.00",
                    "totalRevenue": "322998000.00",
                    "totalOperatingExpenses": "38170000.00",
                    "costOfRevenue": "231087000.00",
                    "totalOtherIncomeExpenseNet": "-11493000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30676000.00",
                    "netIncomeApplicableToCommonShares": "30336000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27541000.00",
                    "minorityInterest": "353000.00",
                    "netIncome": "26560000.00",
                    "sellingGeneralAdministrative": "29514000.00",
                    "sellingAndMarketingExpenses": "6838000.00",
                    "grossProfit": "60890000.00",
                    "reconciledDepreciation": "578000.00",
                    "ebit": "29878000.00",
                    "ebitda": "32434000.00",
                    "depreciationAndAmortization": "2556000.00",
                    "nonOperatingIncomeNetOther": "189000.00",
                    "operatingIncome": "23660000.00",
                    "otherOperatingExpenses": "196762000.00",
                    "interestExpense": "2337000.00",
                    "taxProvision": "1334000.00",
                    "interestIncome": "6000.00",
                    "netInterestIncome": "-2331000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "300000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1334000.00",
                    "totalRevenue": "220422000.00",
                    "totalOperatingExpenses": "37230000.00",
                    "costOfRevenue": "159532000.00",
                    "totalOtherIncomeExpenseNet": "3881000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26207000.00",
                    "netIncomeApplicableToCommonShares": "26209000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3492000.00",
                    "minorityInterest": "100000.00",
                    "netIncome": "-3809000.00",
                    "sellingGeneralAdministrative": "25153000.00",
                    "sellingAndMarketingExpenses": "4902000.00",
                    "grossProfit": "29917000.00",
                    "reconciledDepreciation": "596000.00",
                    "ebit": "-1290000.00",
                    "ebitda": "522000.00",
                    "depreciationAndAmortization": "1812000.00",
                    "nonOperatingIncomeNetOther": "89000.00",
                    "operatingIncome": "-734000.00",
                    "otherOperatingExpenses": "121615000.00",
                    "interestExpense": "2202000.00",
                    "taxProvision": "417000.00",
                    "interestIncome": "3000.00",
                    "netInterestIncome": "-2199000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "417000.00",
                    "totalRevenue": "120881000.00",
                    "totalOperatingExpenses": "30651000.00",
                    "costOfRevenue": "90964000.00",
                    "totalOtherIncomeExpenseNet": "-2758000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3909000.00",
                    "netIncomeApplicableToCommonShares": "-4155000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3213000.00",
                    "minorityInterest": "-19000.00",
                    "netIncome": "-3172000.00",
                    "sellingGeneralAdministrative": "27262000.00",
                    "sellingAndMarketingExpenses": "19252000.00",
                    "grossProfit": "50042000.00",
                    "reconciledDepreciation": "602000.00",
                    "ebit": "-1012000.00",
                    "ebitda": "374000.00",
                    "depreciationAndAmortization": "1386000.00",
                    "nonOperatingIncomeNetOther": "193000.00",
                    "operatingIncome": "2926000.00",
                    "otherOperatingExpenses": "185038000.00",
                    "interestExpense": "2201000.00",
                    "taxProvision": "-60000.00",
                    "interestIncome": "3000.00",
                    "netInterestIncome": "-2198000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-60000.00",
                    "totalRevenue": "187964000.00",
                    "totalOperatingExpenses": "47116000.00",
                    "costOfRevenue": "137922000.00",
                    "totalOtherIncomeExpenseNet": "-6139000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3153000.00",
                    "netIncomeApplicableToCommonShares": "-3513000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36674000.00",
                    "minorityInterest": "-42000.00",
                    "netIncome": "36334000.00",
                    "sellingGeneralAdministrative": "26846000.00",
                    "sellingAndMarketingExpenses": "10729000.00",
                    "grossProfit": "74924000.00",
                    "reconciledDepreciation": "606000.00",
                    "ebit": "39332000.00",
                    "ebitda": "43625000.00",
                    "depreciationAndAmortization": "4293000.00",
                    "nonOperatingIncomeNetOther": "133000.00",
                    "operatingIncome": "36743000.00",
                    "otherOperatingExpenses": "200214000.00",
                    "interestExpense": "2658000.00",
                    "taxProvision": "298000.00",
                    "interestIncome": "4000.00",
                    "netInterestIncome": "-2654000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "298000.00",
                    "totalRevenue": "236957000.00",
                    "totalOperatingExpenses": "38181000.00",
                    "costOfRevenue": "162033000.00",
                    "totalOtherIncomeExpenseNet": "-69000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36376000.00",
                    "netIncomeApplicableToCommonShares": "36334000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15160000.00",
                    "minorityInterest": "1270000.00",
                    "netIncome": "-15084000.00",
                    "sellingGeneralAdministrative": "23193000.00",
                    "sellingAndMarketingExpenses": "6286000.00",
                    "grossProfit": "31897000.00",
                    "reconciledDepreciation": "597000.00",
                    "ebit": "-10790000.00",
                    "ebitda": "-8011000.00",
                    "depreciationAndAmortization": "2779000.00",
                    "nonOperatingIncomeNetOther": "-7275000.00",
                    "operatingIncome": "-1821000.00",
                    "otherOperatingExpenses": "114173000.00",
                    "interestExpense": "4370000.00",
                    "taxProvision": "-100000.00",
                    "interestIncome": "4000.00",
                    "netInterestIncome": "-4366000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-100000.00",
                    "totalRevenue": "112352000.00",
                    "totalOperatingExpenses": "33718000.00",
                    "costOfRevenue": "80455000.00",
                    "totalOtherIncomeExpenseNet": "-13339000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15060000.00",
                    "netIncomeApplicableToCommonShares": "-15415000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23963000.00",
                    "minorityInterest": "35000.00",
                    "netIncome": "-24086000.00",
                    "sellingGeneralAdministrative": "21411000.00",
                    "sellingAndMarketingExpenses": "6802000.00",
                    "grossProfit": "26094000.00",
                    "reconciledDepreciation": "604000.00",
                    "ebit": "-19088000.00",
                    "ebitda": "-17295000.00",
                    "depreciationAndAmortization": "1793000.00",
                    "nonOperatingIncomeNetOther": "57000.00",
                    "operatingIncome": "-2723000.00",
                    "otherOperatingExpenses": "86566000.00",
                    "interestExpense": "4875000.00",
                    "taxProvision": "88000.00",
                    "interestIncome": "2000.00",
                    "netInterestIncome": "-4873000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "88000.00",
                    "totalRevenue": "83843000.00",
                    "totalOperatingExpenses": "28817000.00",
                    "costOfRevenue": "57749000.00",
                    "totalOtherIncomeExpenseNet": "-21240000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-24051000.00",
                    "netIncomeApplicableToCommonShares": "-24412000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10855000.00",
                    "minorityInterest": "1211000.00",
                    "netIncome": "-11342000.00",
                    "sellingGeneralAdministrative": "24597000.00",
                    "sellingAndMarketingExpenses": "15703000.00",
                    "grossProfit": "42029000.00",
                    "reconciledDepreciation": "1944000.00",
                    "ebit": "-5949000.00",
                    "ebitda": "-4005000.00",
                    "depreciationAndAmortization": "1944000.00",
                    "nonOperatingIncomeNetOther": "137000.00",
                    "operatingIncome": "1127000.00",
                    "otherOperatingExpenses": "127140000.00",
                    "interestExpense": "4906000.00",
                    "taxProvision": "454000.00",
                    "interestIncome": "2000.00",
                    "netInterestIncome": "-4904000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "454000.00",
                    "totalRevenue": "128267000.00",
                    "totalOperatingExpenses": "40902000.00",
                    "costOfRevenue": "86238000.00",
                    "totalOtherIncomeExpenseNet": "-11982000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11309000.00",
                    "netIncomeApplicableToCommonShares": "-11664000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32164000.00",
                    "minorityInterest": "49000.00",
                    "netIncome": "32382000.00",
                    "sellingGeneralAdministrative": "22876000.00",
                    "sellingAndMarketingExpenses": "13477000.00",
                    "grossProfit": "74616000.00",
                    "reconciledDepreciation": "4531000.00",
                    "ebit": "37730000.00",
                    "ebitda": "42261000.00",
                    "depreciationAndAmortization": "4531000.00",
                    "nonOperatingIncomeNetOther": "115000.00",
                    "operatingIncome": "37513000.00",
                    "otherOperatingExpenses": "204777000.00",
                    "interestExpense": "5566000.00",
                    "taxProvision": "-267000.00",
                    "interestIncome": "3000.00",
                    "netInterestIncome": "-5563000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-267000.00",
                    "totalRevenue": "242290000.00",
                    "totalOperatingExpenses": "37103000.00",
                    "costOfRevenue": "167674000.00",
                    "totalOtherIncomeExpenseNet": "-5349000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32431000.00",
                    "netIncomeApplicableToCommonShares": "32066000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22996000.00",
                    "minorityInterest": "8000.00",
                    "netIncome": "-23276000.00",
                    "sellingGeneralAdministrative": "19971000.00",
                    "sellingAndMarketingExpenses": "3908000.00",
                    "grossProfit": "16770000.00",
                    "reconciledDepreciation": "2579000.00",
                    "ebit": "-17453000.00",
                    "ebitda": "-14874000.00",
                    "depreciationAndAmortization": "2579000.00",
                    "nonOperatingIncomeNetOther": "19000.00",
                    "operatingIncome": "-9746000.00",
                    "otherOperatingExpenses": "88504000.00",
                    "interestExpense": "5543000.00",
                    "taxProvision": "272000.00",
                    "interestIncome": "3000.00",
                    "netInterestIncome": "-5540000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1631000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "272000.00",
                    "totalRevenue": "78758000.00",
                    "totalOperatingExpenses": "26516000.00",
                    "costOfRevenue": "61988000.00",
                    "totalOtherIncomeExpenseNet": "-13250000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23268000.00",
                    "netIncomeApplicableToCommonShares": "-23588000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11722000.00",
                    "minorityInterest": "40000.00",
                    "netIncome": "-12038000.00",
                    "sellingGeneralAdministrative": "22980000.00",
                    "sellingAndMarketingExpenses": "8502000.00",
                    "grossProfit": "16350000.00",
                    "reconciledDepreciation": "1882000.00",
                    "ebit": "-6175000.00",
                    "ebitda": "-4293000.00",
                    "depreciationAndAmortization": "1882000.00",
                    "nonOperatingIncomeNetOther": "54000.00",
                    "operatingIncome": "-15986000.00",
                    "otherOperatingExpenses": "82543000.00",
                    "interestExpense": "5547000.00",
                    "taxProvision": "276000.00",
                    "interestIncome": "14000.00",
                    "netInterestIncome": "-5533000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "276000.00",
                    "totalRevenue": "66557000.00",
                    "totalOperatingExpenses": "32336000.00",
                    "costOfRevenue": "50207000.00",
                    "totalOtherIncomeExpenseNet": "4264000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11998000.00",
                    "netIncomeApplicableToCommonShares": "-12345000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19629000.00",
                    "minorityInterest": "112000.00",
                    "netIncome": "-20293000.00",
                    "sellingGeneralAdministrative": "26721000.00",
                    "sellingAndMarketingExpenses": "20767000.00",
                    "grossProfit": "46400000.00",
                    "reconciledDepreciation": "3163000.00",
                    "ebit": "-1088000.00",
                    "ebitda": "2075000.00",
                    "depreciationAndAmortization": "3163000.00",
                    "nonOperatingIncomeNetOther": "-1014000.00",
                    "operatingIncome": "-1088000.00",
                    "otherOperatingExpenses": "153599000.00",
                    "interestExpense": "5381000.00",
                    "taxProvision": "552000.00",
                    "interestIncome": "21000.00",
                    "netInterestIncome": "-5360000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "9673000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "552000.00",
                    "totalRevenue": "152511000.00",
                    "totalOperatingExpenses": "47488000.00",
                    "costOfRevenue": "106111000.00",
                    "totalOtherIncomeExpenseNet": "-13181000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20197000.00",
                    "netIncomeApplicableToCommonShares": "-20596000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17430000.00",
                    "minorityInterest": "-31000.00",
                    "netIncome": "16445000.00",
                    "sellingGeneralAdministrative": "24979000.00",
                    "sellingAndMarketingExpenses": "17993000.00",
                    "grossProfit": "80859000.00",
                    "reconciledDepreciation": "6998000.00",
                    "ebit": "36273000.00",
                    "ebitda": "43271000.00",
                    "depreciationAndAmortization": "6998000.00",
                    "nonOperatingIncomeNetOther": "-13152000.00",
                    "operatingIncome": "35662000.00",
                    "otherOperatingExpenses": "243857000.00",
                    "interestExpense": "4617000.00",
                    "taxProvision": "1016000.00",
                    "interestIncome": "17000.00",
                    "netInterestIncome": "-4600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "611000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1016000.00",
                    "totalRevenue": "280130000.00",
                    "totalOperatingExpenses": "44586000.00",
                    "costOfRevenue": "199271000.00",
                    "totalOtherIncomeExpenseNet": "-18232000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16430000.00",
                    "netIncomeApplicableToCommonShares": "16265000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21896000.00",
                    "minorityInterest": "1000000.00",
                    "netIncome": "-22542000.00",
                    "sellingGeneralAdministrative": "33870000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17746000.00",
                    "reconciledDepreciation": "4239000.00",
                    "ebit": "-18977000.00",
                    "ebitda": "-14738000.00",
                    "depreciationAndAmortization": "4239000.00",
                    "nonOperatingIncomeNetOther": "-222000.00",
                    "operatingIncome": "-18649000.00",
                    "otherOperatingExpenses": "111306000.00",
                    "interestExpense": "2919000.00",
                    "taxProvision": "589000.00",
                    "interestIncome": "20000.00",
                    "netInterestIncome": "-2899000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2525000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "589000.00",
                    "totalRevenue": "95182000.00",
                    "totalOperatingExpenses": "33870000.00",
                    "costOfRevenue": "77436000.00",
                    "totalOtherIncomeExpenseNet": "-3247000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22485000.00",
                    "netIncomeApplicableToCommonShares": "-22542000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29372000.00",
                    "minorityInterest": "31000.00",
                    "netIncome": "-29158000.00",
                    "sellingGeneralAdministrative": "35266000.00",
                    "sellingAndMarketingExpenses": "16565000.00",
                    "grossProfit": "14340000.00",
                    "reconciledDepreciation": "3234000.00",
                    "ebit": "-26354000.00",
                    "ebitda": "-23120000.00",
                    "depreciationAndAmortization": "3234000.00",
                    "nonOperatingIncomeNetOther": "110000.00",
                    "operatingIncome": "-24041000.00",
                    "otherOperatingExpenses": "91752000.00",
                    "interestExpense": "3018000.00",
                    "taxProvision": "-245000.00",
                    "interestIncome": "5414000.00",
                    "netInterestIncome": "-2991000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3115000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-245000.00",
                    "totalRevenue": "70826000.00",
                    "totalOperatingExpenses": "35266000.00",
                    "costOfRevenue": "56486000.00",
                    "totalOtherIncomeExpenseNet": "-5331000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-29127000.00",
                    "netIncomeApplicableToCommonShares": "-29158000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2100000.00",
                    "minorityInterest": "-96000.00",
                    "netIncome": "-3247000.00",
                    "sellingGeneralAdministrative": "24382000.00",
                    "sellingAndMarketingExpenses": "16565000.00",
                    "grossProfit": "40486000.00",
                    "reconciledDepreciation": "3090000.00",
                    "ebit": "913000.00",
                    "ebitda": "4003000.00",
                    "depreciationAndAmortization": "3090000.00",
                    "nonOperatingIncomeNetOther": "-131000.00",
                    "operatingIncome": "-4418000.00",
                    "otherOperatingExpenses": "134433000.00",
                    "interestExpense": "3013000.00",
                    "taxProvision": "1243000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2747000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1243000.00",
                    "totalRevenue": "132326000.00",
                    "totalOperatingExpenses": "42593000.00",
                    "costOfRevenue": "91840000.00",
                    "totalOtherIncomeExpenseNet": "2318000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3392000.00",
                    "netIncomeApplicableToCommonShares": "-3247000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17652000.00",
                    "minorityInterest": "17000.00",
                    "netIncome": "15682000.00",
                    "sellingGeneralAdministrative": "26951000.00",
                    "sellingAndMarketingExpenses": "15805000.00",
                    "grossProfit": "64330000.00",
                    "reconciledDepreciation": "6563000.00",
                    "ebit": "20146000.00",
                    "ebitda": "26709000.00",
                    "depreciationAndAmortization": "6563000.00",
                    "nonOperatingIncomeNetOther": "-211000.00",
                    "operatingIncome": "20043000.00",
                    "otherOperatingExpenses": "216553000.00",
                    "interestExpense": "3097000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1953000.00",
                    "totalRevenue": "236699000.00",
                    "totalOperatingExpenses": "44184000.00",
                    "costOfRevenue": "172369000.00",
                    "totalOtherIncomeExpenseNet": "-2391000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15699000.00",
                    "netIncomeApplicableToCommonShares": "15682000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-16497000.00",
                    "minorityInterest": "-29000.00",
                    "netIncome": "-18559000.00",
                    "sellingGeneralAdministrative": "27859000.00",
                    "sellingAndMarketingExpenses": "9994000.00",
                    "grossProfit": "27941000.00",
                    "reconciledDepreciation": "4332000.00",
                    "ebit": "-14300000.00",
                    "ebitda": "-9968000.00",
                    "depreciationAndAmortization": "4332000.00",
                    "nonOperatingIncomeNetOther": "250000.00",
                    "operatingIncome": "-12140000.00",
                    "otherOperatingExpenses": "117588000.00",
                    "interestExpense": "2197000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2091000.00",
                    "totalRevenue": "105781000.00",
                    "totalOperatingExpenses": "39748000.00",
                    "costOfRevenue": "77840000.00",
                    "totalOtherIncomeExpenseNet": "-4357000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-18588000.00",
                    "netIncomeApplicableToCommonShares": "-18559000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-38529000.00",
                    "minorityInterest": "51000.00",
                    "netIncome": "-36244000.00",
                    "sellingGeneralAdministrative": "44530000.00",
                    "sellingAndMarketingExpenses": "12487000.00",
                    "grossProfit": "22959000.00",
                    "reconciledDepreciation": "3096000.00",
                    "ebit": "-36593000.00",
                    "ebitda": "-33497000.00",
                    "depreciationAndAmortization": "3096000.00",
                    "nonOperatingIncomeNetOther": "86000.00",
                    "operatingIncome": "-35658000.00",
                    "otherOperatingExpenses": "128662000.00",
                    "interestExpense": "1936000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2336000.00",
                    "totalRevenue": "93004000.00",
                    "totalOperatingExpenses": "58617000.00",
                    "costOfRevenue": "70045000.00",
                    "totalOtherIncomeExpenseNet": "-2871000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-36193000.00",
                    "netIncomeApplicableToCommonShares": "-36244000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-29771000.00",
                    "minorityInterest": "-74000.00",
                    "netIncome": "-30413000.00",
                    "sellingGeneralAdministrative": "33807000.00",
                    "sellingAndMarketingExpenses": "21117000.00",
                    "grossProfit": "30160000.00",
                    "reconciledDepreciation": "2589000.00",
                    "ebit": "-27438000.00",
                    "ebitda": "-24849000.00",
                    "depreciationAndAmortization": "2589000.00",
                    "nonOperatingIncomeNetOther": "-858000.00",
                    "operatingIncome": "-26580000.00",
                    "otherOperatingExpenses": "163208000.00",
                    "interestExpense": "2333000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-27072000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "716000.00",
                    "totalRevenue": "136628000.00",
                    "totalOperatingExpenses": "56740000.00",
                    "costOfRevenue": "106468000.00",
                    "totalOtherIncomeExpenseNet": "-3191000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-30487000.00",
                    "netIncomeApplicableToCommonShares": "-30413000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-16651000.00",
                    "minorityInterest": "45000.00",
                    "netIncome": "-17614000.00",
                    "sellingGeneralAdministrative": "39260000.00",
                    "sellingAndMarketingExpenses": "13925000.00",
                    "grossProfit": "61781000.00",
                    "reconciledDepreciation": "8301000.00",
                    "ebit": "-14624000.00",
                    "ebitda": "-6323000.00",
                    "depreciationAndAmortization": "8301000.00",
                    "nonOperatingIncomeNetOther": "122000.00",
                    "operatingIncome": "-7746000.00",
                    "otherOperatingExpenses": "256623000.00",
                    "interestExpense": "2027000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "13536000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "918000.00",
                    "totalRevenue": "262413000.00",
                    "totalOperatingExpenses": "55991000.00",
                    "costOfRevenue": "200632000.00",
                    "totalOtherIncomeExpenseNet": "-8905000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-17569000.00",
                    "netIncomeApplicableToCommonShares": "-17614000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-16371000.00",
                    "minorityInterest": "55000.00",
                    "netIncome": "-16742000.00",
                    "sellingGeneralAdministrative": "34460000.00",
                    "sellingAndMarketingExpenses": "10805000.00",
                    "grossProfit": "33719000.00",
                    "reconciledDepreciation": "5733000.00",
                    "ebit": "-13834000.00",
                    "ebitda": "-8101000.00",
                    "depreciationAndAmortization": "5733000.00",
                    "nonOperatingIncomeNetOther": "274000.00",
                    "operatingIncome": "-14108000.00",
                    "otherOperatingExpenses": "133673000.00",
                    "interestExpense": "2537000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-54144000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "316000.00",
                    "totalRevenue": "119565000.00",
                    "totalOperatingExpenses": "47827000.00",
                    "costOfRevenue": "85846000.00",
                    "totalOtherIncomeExpenseNet": "-2263000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-16687000.00",
                    "netIncomeApplicableToCommonShares": "-16742000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-18629000.00",
                    "minorityInterest": "31000.00",
                    "netIncome": "-18316000.00",
                    "sellingGeneralAdministrative": "32448000.00",
                    "sellingAndMarketingExpenses": "10719000.00",
                    "grossProfit": "30021000.00",
                    "reconciledDepreciation": "4380000.00",
                    "ebit": "-15697000.00",
                    "ebitda": "-11317000.00",
                    "depreciationAndAmortization": "4380000.00",
                    "nonOperatingIncomeNetOther": "27000.00",
                    "operatingIncome": "-15724000.00",
                    "otherOperatingExpenses": "110229000.00",
                    "interestExpense": "2932000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "13536000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-344000.00",
                    "totalRevenue": "94505000.00",
                    "totalOperatingExpenses": "45745000.00",
                    "costOfRevenue": "64484000.00",
                    "totalOtherIncomeExpenseNet": "-2905000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-18285000.00",
                    "netIncomeApplicableToCommonShares": "-18316000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5844000.00",
                    "minorityInterest": "-167000.00",
                    "netIncome": "-7585000.00",
                    "sellingGeneralAdministrative": "30006000.00",
                    "sellingAndMarketingExpenses": "21799000.00",
                    "grossProfit": "52105000.00",
                    "reconciledDepreciation": "6046000.00",
                    "ebit": "-2335000.00",
                    "ebitda": "3711000.00",
                    "depreciationAndAmortization": "6046000.00",
                    "nonOperatingIncomeNetOther": "56000.00",
                    "operatingIncome": "-2391000.00",
                    "otherOperatingExpenses": "169417000.00",
                    "interestExpense": "3509000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "13536000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1908000.00",
                    "totalRevenue": "167026000.00",
                    "totalOperatingExpenses": "54496000.00",
                    "costOfRevenue": "114921000.00",
                    "totalOtherIncomeExpenseNet": "-3453000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-7752000.00",
                    "netIncomeApplicableToCommonShares": "-7585000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31612000.00",
                    "minorityInterest": "-83000.00",
                    "netIncome": "30612000.00",
                    "sellingGeneralAdministrative": "34203000.00",
                    "sellingAndMarketingExpenses": "23547000.00",
                    "grossProfit": "94933000.00",
                    "reconciledDepreciation": "8206000.00",
                    "ebit": "34413000.00",
                    "ebitda": "42619000.00",
                    "depreciationAndAmortization": "8206000.00",
                    "nonOperatingIncomeNetOther": "219000.00",
                    "operatingIncome": "34413000.00",
                    "otherOperatingExpenses": "268378000.00",
                    "interestExpense": "3020000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1083000.00",
                    "totalRevenue": "302791000.00",
                    "totalOperatingExpenses": "60520000.00",
                    "costOfRevenue": "207858000.00",
                    "totalOtherIncomeExpenseNet": "-2801000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "30529000.00",
                    "netIncomeApplicableToCommonShares": "30612000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3441000.00",
                    "minorityInterest": "224000.00",
                    "netIncome": "-4369000.00",
                    "sellingGeneralAdministrative": "34415000.00",
                    "sellingAndMarketingExpenses": "8892000.00",
                    "grossProfit": "44800000.00",
                    "reconciledDepreciation": "3908000.00",
                    "ebit": "-221000.00",
                    "ebitda": "4434000.00",
                    "depreciationAndAmortization": "4655000.00",
                    "nonOperatingIncomeNetOther": "879000.00",
                    "operatingIncome": "-1100000.00",
                    "otherOperatingExpenses": "142077000.00",
                    "interestExpense": "3220000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "704000.00",
                    "totalRevenue": "140977000.00",
                    "totalOperatingExpenses": "45900000.00",
                    "costOfRevenue": "96177000.00",
                    "totalOtherIncomeExpenseNet": "-2341000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-4145000.00",
                    "netIncomeApplicableToCommonShares": "-4369000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-16951000.00",
                    "minorityInterest": "32000.00",
                    "netIncome": "-17415000.00",
                    "sellingGeneralAdministrative": "30618000.00",
                    "sellingAndMarketingExpenses": "11559000.00",
                    "grossProfit": "31183000.00",
                    "reconciledDepreciation": "4784000.00",
                    "ebit": "-13725000.00",
                    "ebitda": "-9688000.00",
                    "depreciationAndAmortization": "4037000.00",
                    "nonOperatingIncomeNetOther": "91000.00",
                    "operatingIncome": "-13816000.00",
                    "otherOperatingExpenses": "109625000.00",
                    "interestExpense": "3226000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "432000.00",
                    "totalRevenue": "95809000.00",
                    "totalOperatingExpenses": "44999000.00",
                    "costOfRevenue": "64626000.00",
                    "totalOtherIncomeExpenseNet": "-3135000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-17383000.00",
                    "netIncomeApplicableToCommonShares": "-17415000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9078000.00",
                    "minorityInterest": "112000.00",
                    "netIncome": "-9330000.00",
                    "sellingGeneralAdministrative": "33874000.00",
                    "sellingAndMarketingExpenses": "20264000.00",
                    "grossProfit": "49575000.00",
                    "reconciledDepreciation": "6682000.00",
                    "ebit": "-5863000.00",
                    "ebitda": "819000.00",
                    "depreciationAndAmortization": "6682000.00",
                    "nonOperatingIncomeNetOther": "-4614000.00",
                    "operatingIncome": "-6891000.00",
                    "otherOperatingExpenses": "170298000.00",
                    "interestExpense": "3215000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "13536000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "308000.00",
                    "totalRevenue": "163407000.00",
                    "totalOperatingExpenses": "56466000.00",
                    "costOfRevenue": "113832000.00",
                    "totalOtherIncomeExpenseNet": "-2187000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-15028000.00",
                    "netIncomeApplicableToCommonShares": "-9330000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "47239000.00",
                    "minorityInterest": "19000.00",
                    "netIncome": "45845000.00",
                    "sellingGeneralAdministrative": "34352000.00",
                    "sellingAndMarketingExpenses": "22725000.00",
                    "grossProfit": "104329000.00",
                    "reconciledDepreciation": "7379000.00",
                    "ebit": "50346000.00",
                    "ebitda": "57725000.00",
                    "depreciationAndAmortization": "7379000.00",
                    "nonOperatingIncomeNetOther": "5718000.00",
                    "operatingIncome": "44628000.00",
                    "otherOperatingExpenses": "292399000.00",
                    "interestExpense": "3107000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1375000.00",
                    "totalRevenue": "337027000.00",
                    "totalOperatingExpenses": "59701000.00",
                    "costOfRevenue": "232698000.00",
                    "totalOtherIncomeExpenseNet": "2611000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "45864000.00",
                    "netIncomeApplicableToCommonShares": "45845000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4414000.00",
                    "minorityInterest": "-47000.00",
                    "netIncome": "-5680000.00",
                    "sellingGeneralAdministrative": "30662000.00",
                    "sellingAndMarketingExpenses": "9239000.00",
                    "grossProfit": "39287000.00",
                    "reconciledDepreciation": "3528000.00",
                    "ebit": "-1308000.00",
                    "ebitda": "2220000.00",
                    "depreciationAndAmortization": "3528000.00",
                    "nonOperatingIncomeNetOther": "1700000.00",
                    "operatingIncome": "-3008000.00",
                    "otherOperatingExpenses": "134114000.00",
                    "interestExpense": "3106000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1313000.00",
                    "totalRevenue": "131106000.00",
                    "totalOperatingExpenses": "42295000.00",
                    "costOfRevenue": "91819000.00",
                    "totalOtherIncomeExpenseNet": "-1406000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-5727000.00",
                    "netIncomeApplicableToCommonShares": "-5680000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7154000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-7581000.00",
                    "sellingGeneralAdministrative": "30757000.00",
                    "sellingAndMarketingExpenses": "6862000.00",
                    "grossProfit": "35378000.00",
                    "reconciledDepreciation": "3313000.00",
                    "ebit": "-4180000.00",
                    "ebitda": "-867000.00",
                    "depreciationAndAmortization": "3313000.00",
                    "nonOperatingIncomeNetOther": "19000.00",
                    "operatingIncome": "-4199000.00",
                    "otherOperatingExpenses": "118400000.00",
                    "interestExpense": "2974000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "427000.00",
                    "totalRevenue": "114201000.00",
                    "totalOperatingExpenses": "39577000.00",
                    "costOfRevenue": "78823000.00",
                    "totalOtherIncomeExpenseNet": "-2955000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-7581000.00",
                    "netIncomeApplicableToCommonShares": "-7581000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3978000.00",
                    "minorityInterest": "490000.00",
                    "netIncome": "2798000.00",
                    "sellingGeneralAdministrative": "39381000.00",
                    "sellingAndMarketingExpenses": "31103000.00",
                    "grossProfit": "79697000.00",
                    "reconciledDepreciation": "5749000.00",
                    "ebit": "7281000.00",
                    "ebitda": "13030000.00",
                    "depreciationAndAmortization": "5749000.00",
                    "nonOperatingIncomeNetOther": "-5909000.00",
                    "operatingIncome": "7258000.00",
                    "otherOperatingExpenses": "246758000.00",
                    "interestExpense": "3303000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1180000.00",
                    "totalRevenue": "254016000.00",
                    "totalOperatingExpenses": "72439000.00",
                    "costOfRevenue": "174319000.00",
                    "totalOtherIncomeExpenseNet": "-3280000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3134000.00",
                    "netIncomeApplicableToCommonShares": "2798000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "45807000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "44069000.00",
                    "sellingGeneralAdministrative": "29158000.00",
                    "sellingAndMarketingExpenses": "18359000.00",
                    "grossProfit": "94737000.00",
                    "reconciledDepreciation": "8632000.00",
                    "ebit": "49776000.00",
                    "ebitda": "58408000.00",
                    "depreciationAndAmortization": "8632000.00",
                    "nonOperatingIncomeNetOther": "5964000.00",
                    "operatingIncome": "43812000.00",
                    "otherOperatingExpenses": "305550000.00",
                    "interestExpense": "3969000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1738000.00",
                    "totalRevenue": "349362000.00",
                    "totalOperatingExpenses": "50925000.00",
                    "costOfRevenue": "254625000.00",
                    "totalOtherIncomeExpenseNet": "1995000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "44069000.00",
                    "netIncomeApplicableToCommonShares": "44069000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7772000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-9053000.00",
                    "sellingGeneralAdministrative": "29930000.00",
                    "sellingAndMarketingExpenses": "8978000.00",
                    "grossProfit": "37818000.00",
                    "reconciledDepreciation": "4188000.00",
                    "ebit": "-4789000.00",
                    "ebitda": "-601000.00",
                    "depreciationAndAmortization": "4188000.00",
                    "nonOperatingIncomeNetOther": "30000.00",
                    "operatingIncome": "-4819000.00",
                    "otherOperatingExpenses": "127837000.00",
                    "interestExpense": "2983000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1281000.00",
                    "totalRevenue": "124172000.00",
                    "totalOperatingExpenses": "41483000.00",
                    "costOfRevenue": "86354000.00",
                    "totalOtherIncomeExpenseNet": "-2953000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-9053000.00",
                    "netIncomeApplicableToCommonShares": "-9053000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-16789000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-16305000.00",
                    "sellingGeneralAdministrative": "28452000.00",
                    "sellingAndMarketingExpenses": "8085000.00",
                    "grossProfit": "23555000.00",
                    "reconciledDepreciation": "3314000.00",
                    "ebit": "-14583000.00",
                    "ebitda": "-11269000.00",
                    "depreciationAndAmortization": "3314000.00",
                    "nonOperatingIncomeNetOther": "341000.00",
                    "operatingIncome": "-14924000.00",
                    "otherOperatingExpenses": "97434000.00",
                    "interestExpense": "2206000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-484000.00",
                    "totalRevenue": "82510000.00",
                    "totalOperatingExpenses": "38479000.00",
                    "costOfRevenue": "58955000.00",
                    "totalOtherIncomeExpenseNet": "-1865000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-16305000.00",
                    "netIncomeApplicableToCommonShares": "-16305000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-13890000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-16068000.00",
                    "sellingGeneralAdministrative": "37275000.00",
                    "sellingAndMarketingExpenses": "14839000.00",
                    "grossProfit": "38767000.00",
                    "reconciledDepreciation": "5027000.00",
                    "ebit": "-11150000.00",
                    "ebitda": "-6123000.00",
                    "depreciationAndAmortization": "5027000.00",
                    "nonOperatingIncomeNetOther": "-1098000.00",
                    "operatingIncome": "-16052000.00",
                    "otherOperatingExpenses": "153782000.00",
                    "interestExpense": "2740000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2178000.00",
                    "totalRevenue": "137730000.00",
                    "totalOperatingExpenses": "54819000.00",
                    "costOfRevenue": "98963000.00",
                    "totalOtherIncomeExpenseNet": "2162000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-22068000.00",
                    "netIncomeApplicableToCommonShares": "-16068000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "36875000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "36597000.00",
                    "sellingGeneralAdministrative": "33873000.00",
                    "sellingAndMarketingExpenses": "13015000.00",
                    "grossProfit": "91395000.00",
                    "reconciledDepreciation": "7783000.00",
                    "ebit": "39173000.00",
                    "ebitda": "48487000.00",
                    "depreciationAndAmortization": "9314000.00",
                    "nonOperatingIncomeNetOther": "-480000.00",
                    "operatingIncome": "39653000.00",
                    "otherOperatingExpenses": "271241000.00",
                    "interestExpense": "2298000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "278000.00",
                    "totalRevenue": "310894000.00",
                    "totalOperatingExpenses": "51742000.00",
                    "costOfRevenue": "219499000.00",
                    "totalOtherIncomeExpenseNet": "-2778000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "36597000.00",
                    "netIncomeApplicableToCommonShares": "36597000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-47018000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-46873000.00",
                    "sellingGeneralAdministrative": "37081000.00",
                    "sellingAndMarketingExpenses": "6976000.00",
                    "grossProfit": "2238000.00",
                    "reconciledDepreciation": "8061000.00",
                    "ebit": "-44960000.00",
                    "ebitda": "-41100000.00",
                    "depreciationAndAmortization": "3860000.00",
                    "nonOperatingIncomeNetOther": "-672000.00",
                    "operatingIncome": "-44288000.00",
                    "otherOperatingExpenses": "150520000.00",
                    "interestExpense": "2058000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-145000.00",
                    "totalRevenue": "106232000.00",
                    "totalOperatingExpenses": "46526000.00",
                    "costOfRevenue": "103994000.00",
                    "totalOtherIncomeExpenseNet": "-2730000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-46873000.00",
                    "netIncomeApplicableToCommonShares": "-46873000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-27262000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-27562000.00",
                    "sellingGeneralAdministrative": "47224000.00",
                    "sellingAndMarketingExpenses": "25555000.00",
                    "grossProfit": "23379000.00",
                    "reconciledDepreciation": "3728000.00",
                    "ebit": "-24416000.00",
                    "ebitda": "-20688000.00",
                    "depreciationAndAmortization": "3728000.00",
                    "nonOperatingIncomeNetOther": "-571000.00",
                    "operatingIncome": "-23845000.00",
                    "otherOperatingExpenses": "101914000.00",
                    "interestExpense": "2846000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "300000.00",
                    "totalRevenue": "78069000.00",
                    "totalOperatingExpenses": "47224000.00",
                    "costOfRevenue": "54690000.00",
                    "totalOtherIncomeExpenseNet": "-3417000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-27562000.00",
                    "netIncomeApplicableToCommonShares": "-27562000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-34171000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-119457000.00",
                    "sellingGeneralAdministrative": "34602000.00",
                    "sellingAndMarketingExpenses": "25555000.00",
                    "grossProfit": "30766000.00",
                    "reconciledDepreciation": "2877000.00",
                    "ebit": "-31028000.00",
                    "ebitda": "-28151000.00",
                    "depreciationAndAmortization": "2877000.00",
                    "nonOperatingIncomeNetOther": "187000.00",
                    "operatingIncome": "-31215000.00",
                    "otherOperatingExpenses": "164722000.00",
                    "interestExpense": "3143000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "85286000.00",
                    "totalRevenue": "133507000.00",
                    "totalOperatingExpenses": "61981000.00",
                    "costOfRevenue": "102741000.00",
                    "totalOtherIncomeExpenseNet": "-2983000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-119457000.00",
                    "netIncomeApplicableToCommonShares": "-119457000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "36426000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "30443000.00",
                    "sellingGeneralAdministrative": "35404000.00",
                    "sellingAndMarketingExpenses": "19526000.00",
                    "grossProfit": "96712000.00",
                    "reconciledDepreciation": "13053000.00",
                    "ebit": "38441000.00",
                    "ebitda": "51494000.00",
                    "depreciationAndAmortization": "13053000.00",
                    "nonOperatingIncomeNetOther": "1145000.00",
                    "operatingIncome": "37296000.00",
                    "otherOperatingExpenses": "277195000.00",
                    "interestExpense": "2015000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5983000.00",
                    "totalRevenue": "314491000.00",
                    "totalOperatingExpenses": "59416000.00",
                    "costOfRevenue": "217779000.00",
                    "totalOtherIncomeExpenseNet": "-870000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "30443000.00",
                    "netIncomeApplicableToCommonShares": "30443000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "288000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "214000.00",
                    "sellingGeneralAdministrative": "34877000.00",
                    "sellingAndMarketingExpenses": "9795000.00",
                    "grossProfit": "46893000.00",
                    "reconciledDepreciation": "5527000.00",
                    "ebit": "2323000.00",
                    "ebitda": "7850000.00",
                    "depreciationAndAmortization": "5527000.00",
                    "nonOperatingIncomeNetOther": "2216000.00",
                    "operatingIncome": "107000.00",
                    "otherOperatingExpenses": "145252000.00",
                    "interestExpense": "2035000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "74000.00",
                    "totalRevenue": "145359000.00",
                    "totalOperatingExpenses": "46786000.00",
                    "costOfRevenue": "98466000.00",
                    "totalOtherIncomeExpenseNet": "181000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "214000.00",
                    "netIncomeApplicableToCommonShares": "214000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-21192000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-16000000.00",
                    "sellingGeneralAdministrative": "32430000.00",
                    "sellingAndMarketingExpenses": "9490000.00",
                    "grossProfit": "23566000.00",
                    "reconciledDepreciation": "3171000.00",
                    "ebit": "-19157000.00",
                    "ebitda": "-15986000.00",
                    "depreciationAndAmortization": "3171000.00",
                    "nonOperatingIncomeNetOther": "253000.00",
                    "operatingIncome": "-19410000.00",
                    "otherOperatingExpenses": "92815000.00",
                    "interestExpense": "2035000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5192000.00",
                    "totalRevenue": "73405000.00",
                    "totalOperatingExpenses": "42976000.00",
                    "costOfRevenue": "49839000.00",
                    "totalOtherIncomeExpenseNet": "-1782000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-16000000.00",
                    "netIncomeApplicableToCommonShares": "-16000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-37990000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-20018000.00",
                    "sellingGeneralAdministrative": "54953000.00",
                    "sellingAndMarketingExpenses": "32439000.00",
                    "grossProfit": "18957000.00",
                    "reconciledDepreciation": "5317000.00",
                    "ebit": "-35922000.00",
                    "ebitda": "-30605000.00",
                    "depreciationAndAmortization": "5317000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-35996000.00",
                    "otherOperatingExpenses": "177075000.00",
                    "interestExpense": "2068000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-17972000.00",
                    "totalRevenue": "141079000.00",
                    "totalOperatingExpenses": "54953000.00",
                    "costOfRevenue": "122122000.00",
                    "totalOtherIncomeExpenseNet": "-1994000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-26353000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "48081000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "34825000.00",
                    "sellingGeneralAdministrative": "36495000.00",
                    "sellingAndMarketingExpenses": "14628000.00",
                    "grossProfit": "105670000.00",
                    "reconciledDepreciation": "10795000.00",
                    "ebit": "50144000.00",
                    "ebitda": "60939000.00",
                    "depreciationAndAmortization": "10795000.00",
                    "nonOperatingIncomeNetOther": "76000.00",
                    "operatingIncome": "50068000.00",
                    "otherOperatingExpenses": "282351000.00",
                    "interestExpense": "2063000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13256000.00",
                    "totalRevenue": "332419000.00",
                    "totalOperatingExpenses": "55602000.00",
                    "costOfRevenue": "226749000.00",
                    "totalOtherIncomeExpenseNet": "-1987000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "34825000.00",
                    "netIncomeApplicableToCommonShares": "34825000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6087000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4240000.00",
                    "sellingGeneralAdministrative": "30595000.00",
                    "sellingAndMarketingExpenses": "9646000.00",
                    "grossProfit": "45092000.00",
                    "reconciledDepreciation": "5935000.00",
                    "ebit": "8112000.00",
                    "ebitda": "14047000.00",
                    "depreciationAndAmortization": "5935000.00",
                    "nonOperatingIncomeNetOther": "6114000.00",
                    "operatingIncome": "1998000.00",
                    "otherOperatingExpenses": "129932000.00",
                    "interestExpense": "2025000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1847000.00",
                    "totalRevenue": "131930000.00",
                    "totalOperatingExpenses": "43094000.00",
                    "costOfRevenue": "86838000.00",
                    "totalOtherIncomeExpenseNet": "4089000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4240000.00",
                    "netIncomeApplicableToCommonShares": "4240000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-16716000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-10575000.00",
                    "sellingGeneralAdministrative": "29246000.00",
                    "sellingAndMarketingExpenses": "8165000.00",
                    "grossProfit": "24271000.00",
                    "reconciledDepreciation": "3884000.00",
                    "ebit": "-14676000.00",
                    "ebitda": "-10792000.00",
                    "depreciationAndAmortization": "3884000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14790000.00",
                    "otherOperatingExpenses": "87113000.00",
                    "interestExpense": "2040000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6141000.00",
                    "totalRevenue": "72323000.00",
                    "totalOperatingExpenses": "39061000.00",
                    "costOfRevenue": "48052000.00",
                    "totalOtherIncomeExpenseNet": "-1926000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10017000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8871000.00",
                    "sellingGeneralAdministrative": "54559000.00",
                    "sellingAndMarketingExpenses": "25148000.00",
                    "grossProfit": "65531000.00",
                    "reconciledDepreciation": "5848000.00",
                    "ebit": "10998000.00",
                    "ebitda": "16846000.00",
                    "depreciationAndAmortization": "5848000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10972000.00",
                    "otherOperatingExpenses": "187019000.00",
                    "interestExpense": "981000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1146000.00",
                    "totalRevenue": "197991000.00",
                    "totalOperatingExpenses": "54559000.00",
                    "costOfRevenue": "132460000.00",
                    "totalOtherIncomeExpenseNet": "-955000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8871000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "50131000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "40360000.00",
                    "sellingGeneralAdministrative": "37102000.00",
                    "sellingAndMarketingExpenses": "17293000.00",
                    "grossProfit": "110957000.00",
                    "reconciledDepreciation": "12017000.00",
                    "ebit": "51678000.00",
                    "ebitda": "63695000.00",
                    "depreciationAndAmortization": "12017000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51579000.00",
                    "otherOperatingExpenses": "297098000.00",
                    "interestExpense": "1547000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9771000.00",
                    "totalRevenue": "348677000.00",
                    "totalOperatingExpenses": "59378000.00",
                    "costOfRevenue": "237720000.00",
                    "totalOtherIncomeExpenseNet": "-1448000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "40360000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4362000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2975000.00",
                    "sellingGeneralAdministrative": "31026000.00",
                    "sellingAndMarketingExpenses": "7855000.00",
                    "grossProfit": "43229000.00",
                    "reconciledDepreciation": "6206000.00",
                    "ebit": "7369000.00",
                    "ebitda": "13575000.00",
                    "depreciationAndAmortization": "6206000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1274000.00",
                    "otherOperatingExpenses": "121981000.00",
                    "interestExpense": "3007000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1387000.00",
                    "totalRevenue": "123255000.00",
                    "totalOperatingExpenses": "41955000.00",
                    "costOfRevenue": "80026000.00",
                    "totalOtherIncomeExpenseNet": "3088000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2975000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-14768000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5157000.00",
                    "sellingGeneralAdministrative": "38861000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25233000.00",
                    "reconciledDepreciation": "4586000.00",
                    "ebit": "-13571000.00",
                    "ebitda": "-8985000.00",
                    "depreciationAndAmortization": "4586000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13628000.00",
                    "otherOperatingExpenses": "90973000.00",
                    "interestExpense": "1197000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-9611000.00",
                    "totalRevenue": "77345000.00",
                    "totalOperatingExpenses": "38861000.00",
                    "costOfRevenue": "52112000.00",
                    "totalOtherIncomeExpenseNet": "-1140000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-10336000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1858000.00",
                    "sellingGeneralAdministrative": "55363000.00",
                    "sellingAndMarketingExpenses": "29690000.00",
                    "grossProfit": "56314000.00",
                    "reconciledDepreciation": "8938000.00",
                    "ebit": "-6206000.00",
                    "ebitda": "2732000.00",
                    "depreciationAndAmortization": "8938000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12043000.00",
                    "otherOperatingExpenses": "197821000.00",
                    "interestExpense": "4130000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-8478000.00",
                    "totalRevenue": "198772000.00",
                    "totalOperatingExpenses": "55363000.00",
                    "costOfRevenue": "142458000.00",
                    "totalOtherIncomeExpenseNet": "1707000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-33709000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "49189000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "33709000.00",
                    "sellingGeneralAdministrative": "38255000.00",
                    "sellingAndMarketingExpenses": "17729000.00",
                    "grossProfit": "115709000.00",
                    "reconciledDepreciation": "15609000.00",
                    "ebit": "50455000.00",
                    "ebitda": "66064000.00",
                    "depreciationAndAmortization": "15609000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52346000.00",
                    "otherOperatingExpenses": "299092000.00",
                    "interestExpense": "1267000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15480000.00",
                    "totalRevenue": "351438000.00",
                    "totalOperatingExpenses": "63363000.00",
                    "costOfRevenue": "235729000.00",
                    "totalOtherIncomeExpenseNet": "-3158000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "33709000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-499231000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-406517000.00",
                    "sellingGeneralAdministrative": "38743000.00",
                    "sellingAndMarketingExpenses": "11961000.00",
                    "grossProfit": "-6076000.00",
                    "reconciledDepreciation": "6589000.00",
                    "ebit": "-498010000.00",
                    "ebitda": "-491421000.00",
                    "depreciationAndAmortization": "6589000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-475134000.00",
                    "otherOperatingExpenses": "204597000.00",
                    "interestExpense": "1266000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-92714000.00",
                    "totalRevenue": "144809000.00",
                    "totalOperatingExpenses": "53712000.00",
                    "costOfRevenue": "150885000.00",
                    "totalOtherIncomeExpenseNet": "-24098000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-15765000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-10799000.00",
                    "sellingGeneralAdministrative": "54554000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36981000.00",
                    "reconciledDepreciation": "4828000.00",
                    "ebit": "-14498000.00",
                    "ebitda": "-9670000.00",
                    "depreciationAndAmortization": "4828000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17573000.00",
                    "otherOperatingExpenses": "126258000.00",
                    "interestExpense": "1267000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4966000.00",
                    "totalRevenue": "108685000.00",
                    "totalOperatingExpenses": "54554000.00",
                    "costOfRevenue": "71704000.00",
                    "totalOtherIncomeExpenseNet": "1808000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20802000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16879000.00",
                    "sellingGeneralAdministrative": "83825000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92649000.00",
                    "reconciledDepreciation": "8359000.00",
                    "ebit": "29312000.00",
                    "ebitda": "37671000.00",
                    "depreciationAndAmortization": "8359000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8824000.00",
                    "otherOperatingExpenses": "251447000.00",
                    "interestExpense": "12980000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3923000.00",
                    "totalRevenue": "269347000.00",
                    "totalOperatingExpenses": "74749000.00",
                    "costOfRevenue": "176698000.00",
                    "totalOtherIncomeExpenseNet": "11978000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16879000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "60803000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "54145000.00",
                    "sellingGeneralAdministrative": "62651000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "129065000.00",
                    "reconciledDepreciation": "7001000.00",
                    "ebit": "50337000.00",
                    "ebitda": "57338000.00",
                    "depreciationAndAmortization": "7001000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57338000.00",
                    "otherOperatingExpenses": "300486000.00",
                    "interestExpense": "4868000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6658000.00",
                    "totalRevenue": "357824000.00",
                    "totalOperatingExpenses": "71727000.00",
                    "costOfRevenue": "228759000.00",
                    "totalOtherIncomeExpenseNet": "3465000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "54145000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5994000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4156000.00",
                    "sellingGeneralAdministrative": "46490000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52058000.00",
                    "reconciledDepreciation": "6350000.00",
                    "ebit": "-782000.00",
                    "ebitda": "5568000.00",
                    "depreciationAndAmortization": "6350000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5568000.00",
                    "otherOperatingExpenses": "139723000.00",
                    "interestExpense": "1721000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1838000.00",
                    "totalRevenue": "145291000.00",
                    "totalOperatingExpenses": "46490000.00",
                    "costOfRevenue": "93233000.00",
                    "totalOtherIncomeExpenseNet": "426000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4156000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1300000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "877000.00",
                    "sellingGeneralAdministrative": "48335000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47441000.00",
                    "reconciledDepreciation": "5856000.00",
                    "ebit": "-894000.00",
                    "ebitda": "4962000.00",
                    "depreciationAndAmortization": "5856000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-894000.00",
                    "otherOperatingExpenses": "131829000.00",
                    "interestExpense": "4626000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "423000.00",
                    "totalRevenue": "130935000.00",
                    "totalOperatingExpenses": "48335000.00",
                    "costOfRevenue": "83494000.00",
                    "totalOtherIncomeExpenseNet": "2194000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "877000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "50290000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "33401000.00",
                    "sellingGeneralAdministrative": "76667000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108797000.00",
                    "reconciledDepreciation": "6832000.00",
                    "ebit": "32130000.00",
                    "ebitda": "38962000.00",
                    "depreciationAndAmortization": "6832000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32130000.00",
                    "otherOperatingExpenses": "252955000.00",
                    "interestExpense": "36223000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16889000.00",
                    "totalRevenue": "285085000.00",
                    "totalOperatingExpenses": "76667000.00",
                    "costOfRevenue": "176288000.00",
                    "totalOtherIncomeExpenseNet": "18160000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "33401000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "67087000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "47318000.00",
                    "sellingGeneralAdministrative": "58993000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "124050000.00",
                    "reconciledDepreciation": "6791000.00",
                    "ebit": "58266000.00",
                    "ebitda": "65057000.00",
                    "depreciationAndAmortization": "6791000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65057000.00",
                    "otherOperatingExpenses": "253334000.00",
                    "interestExpense": "2938000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19769000.00",
                    "totalRevenue": "318391000.00",
                    "totalOperatingExpenses": "58993000.00",
                    "costOfRevenue": "194341000.00",
                    "totalOtherIncomeExpenseNet": "2030000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "47318000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7403000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5034000.00",
                    "sellingGeneralAdministrative": "38807000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45295000.00",
                    "reconciledDepreciation": "6613000.00",
                    "ebit": "-125000.00",
                    "ebitda": "6488000.00",
                    "depreciationAndAmortization": "6613000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6488000.00",
                    "otherOperatingExpenses": "123059000.00",
                    "interestExpense": "1629000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2369000.00",
                    "totalRevenue": "129547000.00",
                    "totalOperatingExpenses": "38807000.00",
                    "costOfRevenue": "84252000.00",
                    "totalOtherIncomeExpenseNet": "915000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5034000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4762000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3238000.00",
                    "sellingGeneralAdministrative": "42184000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45508000.00",
                    "reconciledDepreciation": "6427000.00",
                    "ebit": "-3103000.00",
                    "ebitda": "3324000.00",
                    "depreciationAndAmortization": "6427000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3324000.00",
                    "otherOperatingExpenses": "120738000.00",
                    "interestExpense": "1438000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1524000.00",
                    "totalRevenue": "124062000.00",
                    "totalOperatingExpenses": "42184000.00",
                    "costOfRevenue": "78554000.00",
                    "totalOtherIncomeExpenseNet": "1438000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3238000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35662000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "23185000.00",
                    "sellingGeneralAdministrative": "65568000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88469000.00",
                    "reconciledDepreciation": "7650000.00",
                    "ebit": "22902000.00",
                    "ebitda": "30552000.00",
                    "depreciationAndAmortization": "7650000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22902000.00",
                    "otherOperatingExpenses": "215409000.00",
                    "interestExpense": "25254000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12477000.00",
                    "totalRevenue": "238311000.00",
                    "totalOperatingExpenses": "65567000.00",
                    "costOfRevenue": "149842000.00",
                    "totalOtherIncomeExpenseNet": "12760000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "23185000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "57855000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "40499000.00",
                    "sellingGeneralAdministrative": "54679000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112883000.00",
                    "reconciledDepreciation": "6645000.00",
                    "ebit": "51559000.00",
                    "ebitda": "58204000.00",
                    "depreciationAndAmortization": "6645000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58204000.00",
                    "otherOperatingExpenses": "237585000.00",
                    "interestExpense": "594000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17356000.00",
                    "totalRevenue": "295789000.00",
                    "totalOperatingExpenses": "54679000.00",
                    "costOfRevenue": "182906000.00",
                    "totalOtherIncomeExpenseNet": "-349000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "40498000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9135000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6361000.00",
                    "sellingGeneralAdministrative": "40317000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49280000.00",
                    "reconciledDepreciation": "5850000.00",
                    "ebit": "3113000.00",
                    "ebitda": "8963000.00",
                    "depreciationAndAmortization": "5850000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8963000.00",
                    "otherOperatingExpenses": "115078000.00",
                    "interestExpense": "392000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2774000.00",
                    "totalRevenue": "124041000.00",
                    "totalOperatingExpenses": "40317000.00",
                    "costOfRevenue": "74761000.00",
                    "totalOtherIncomeExpenseNet": "172000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6361000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3283000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2331000.00",
                    "sellingGeneralAdministrative": "41919000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44163000.00",
                    "reconciledDepreciation": "6021000.00",
                    "ebit": "-3777000.00",
                    "ebitda": "2244000.00",
                    "depreciationAndAmortization": "6021000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2244000.00",
                    "otherOperatingExpenses": "105000000.00",
                    "interestExpense": "1039000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "952000.00",
                    "totalRevenue": "107244000.00",
                    "totalOperatingExpenses": "41919000.00",
                    "costOfRevenue": "63081000.00",
                    "totalOtherIncomeExpenseNet": "1039000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2331000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20972000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9014000.00",
                    "sellingGeneralAdministrative": "58493000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70971000.00",
                    "reconciledDepreciation": "4183000.00",
                    "ebit": "12479000.00",
                    "ebitda": "16662000.00",
                    "depreciationAndAmortization": "4183000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12478000.00",
                    "otherOperatingExpenses": "153792000.00",
                    "interestExpense": "16366000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11958000.00",
                    "totalRevenue": "166271000.00",
                    "totalOperatingExpenses": "58492000.00",
                    "costOfRevenue": "95300000.00",
                    "totalOtherIncomeExpenseNet": "8494000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9014000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "46306000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "32753000.00",
                    "sellingGeneralAdministrative": "46234000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93452000.00",
                    "reconciledDepreciation": "3921000.00",
                    "ebit": "43297000.00",
                    "ebitda": "47218000.00",
                    "depreciationAndAmortization": "3921000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47218000.00",
                    "otherOperatingExpenses": "186282000.00",
                    "interestExpense": "2075000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13553000.00",
                    "totalRevenue": "233500000.00",
                    "totalOperatingExpenses": "46234000.00",
                    "costOfRevenue": "140048000.00",
                    "totalOtherIncomeExpenseNet": "-912000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "32753000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15732000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11642000.00",
                    "sellingGeneralAdministrative": "33459000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48073000.00",
                    "reconciledDepreciation": "3747000.00",
                    "ebit": "14614000.00",
                    "ebitda": "18361000.00",
                    "depreciationAndAmortization": "3747000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14614000.00",
                    "otherOperatingExpenses": "112477000.00",
                    "interestExpense": "2271000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4090000.00",
                    "totalRevenue": "127091000.00",
                    "totalOperatingExpenses": "33459000.00",
                    "costOfRevenue": "79018000.00",
                    "totalOtherIncomeExpenseNet": "1118000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11642000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13627000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10084000.00",
                    "sellingGeneralAdministrative": "40537000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54212000.00",
                    "reconciledDepreciation": "3676000.00",
                    "ebit": "13675000.00",
                    "ebitda": "17351000.00",
                    "depreciationAndAmortization": "3676000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13675000.00",
                    "otherOperatingExpenses": "121001000.00",
                    "interestExpense": "102000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3543000.00",
                    "totalRevenue": "134676000.00",
                    "totalOperatingExpenses": "40537000.00",
                    "costOfRevenue": "80464000.00",
                    "totalOtherIncomeExpenseNet": "-48000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10084000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14003000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8840000.00",
                    "sellingGeneralAdministrative": "64501000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72458000.00",
                    "reconciledDepreciation": "14306000.00",
                    "ebit": "7957000.00",
                    "ebitda": "22263000.00",
                    "depreciationAndAmortization": "14306000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7957000.00",
                    "otherOperatingExpenses": "176845000.00",
                    "interestExpense": "12636000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5163000.00",
                    "totalRevenue": "184802000.00",
                    "totalOperatingExpenses": "64501000.00",
                    "costOfRevenue": "112344000.00",
                    "totalOtherIncomeExpenseNet": "6046000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10508000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30923000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "23810000.00",
                    "sellingGeneralAdministrative": "51004000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81801000.00",
                    "reconciledDepreciation": "2560000.00",
                    "ebit": "28237000.00",
                    "ebitda": "30797000.00",
                    "depreciationAndAmortization": "2560000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30797000.00",
                    "otherOperatingExpenses": "175286000.00",
                    "interestExpense": "1037000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7113000.00",
                    "totalRevenue": "206083000.00",
                    "totalOperatingExpenses": "51004000.00",
                    "costOfRevenue": "124282000.00",
                    "totalOtherIncomeExpenseNet": "126000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "23256000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8519000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6560000.00",
                    "sellingGeneralAdministrative": "32077000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41280000.00",
                    "reconciledDepreciation": "2328000.00",
                    "ebit": "9202000.00",
                    "ebitda": "11530000.00",
                    "depreciationAndAmortization": "2328000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9203000.00",
                    "otherOperatingExpenses": "100191000.00",
                    "interestExpense": "680000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1959000.00",
                    "totalRevenue": "109394000.00",
                    "totalOperatingExpenses": "32077000.00",
                    "costOfRevenue": "68114000.00",
                    "totalOtherIncomeExpenseNet": "198000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6004000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5646000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4347000.00",
                    "sellingGeneralAdministrative": "24699000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30466000.00",
                    "reconciledDepreciation": "2324000.00",
                    "ebit": "5767000.00",
                    "ebitda": "8091000.00",
                    "depreciationAndAmortization": "2324000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5767000.00",
                    "otherOperatingExpenses": "68219000.00",
                    "interestExpense": "239000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1299000.00",
                    "totalRevenue": "73986000.00",
                    "totalOperatingExpenses": "24699000.00",
                    "costOfRevenue": "43520000.00",
                    "totalOtherIncomeExpenseNet": "762000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3791000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "153117.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1865530.00",
                    "sellingGeneralAdministrative": "40343480.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35059933.00",
                    "reconciledDepreciation": "2004407.00",
                    "ebit": "-2475422.00",
                    "ebitda": "-471015.00",
                    "depreciationAndAmortization": "2004407.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5283547.00",
                    "otherOperatingExpenses": "87701766.00",
                    "interestExpense": "9483964.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1712413.00",
                    "totalRevenue": "84418219.00",
                    "totalOperatingExpenses": "38343480.00",
                    "costOfRevenue": "49358286.00",
                    "totalOtherIncomeExpenseNet": "5436665.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6325000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12592700.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9570452.00",
                    "sellingGeneralAdministrative": "24347559.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36225744.00",
                    "reconciledDepreciation": "2074386.00",
                    "ebit": "12578407.00",
                    "ebitda": "14652793.00",
                    "depreciationAndAmortization": "2074386.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12578185.00",
                    "otherOperatingExpenses": "77729945.00",
                    "interestExpense": "1651734.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3022248.00",
                    "totalRevenue": "90308130.00",
                    "totalOperatingExpenses": "23647559.00",
                    "costOfRevenue": "54082386.00",
                    "totalOtherIncomeExpenseNet": "14515.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9570000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4221589.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3208408.00",
                    "sellingGeneralAdministrative": "21141070.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27905859.00",
                    "reconciledDepreciation": null,
                    "ebit": "1555614.00",
                    "ebitda": "4064789.00",
                    "depreciationAndAmortization": "2509175.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4064789.00",
                    "otherOperatingExpenses": "69225417.00",
                    "interestExpense": "156800.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1013181.00",
                    "totalRevenue": "73290206.00",
                    "totalOperatingExpenses": "23841070.00",
                    "costOfRevenue": "45384347.00",
                    "totalOtherIncomeExpenseNet": "156802.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3208000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7841593.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5959610.00",
                    "sellingGeneralAdministrative": "19938891.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27442464.00",
                    "reconciledDepreciation": "2048261.00",
                    "ebit": "7503574.00",
                    "ebitda": "9649022.00",
                    "depreciationAndAmortization": "2145448.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7503574.00",
                    "otherOperatingExpenses": "60255871.00",
                    "interestExpense": "338018.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1881982.00",
                    "totalRevenue": "67759445.00",
                    "totalOperatingExpenses": "19938890.00",
                    "costOfRevenue": "40316981.00",
                    "totalOtherIncomeExpenseNet": "338019.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5960000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7352397.00",
                    "minorityInterest": "95000.00",
                    "netIncome": "7329163.00",
                    "sellingGeneralAdministrative": "26723066.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27077233.00",
                    "reconciledDepreciation": "2048261.00",
                    "ebit": "354169.00",
                    "ebitda": "2402430.00",
                    "depreciationAndAmortization": "2048261.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1757961.00",
                    "otherOperatingExpenses": "68135235.00",
                    "interestExpense": "13730733.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-71339.00",
                    "totalRevenue": "68489404.00",
                    "totalOperatingExpenses": "26723064.00",
                    "costOfRevenue": "41412171.00",
                    "totalOtherIncomeExpenseNet": "5594436.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7329000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19943674.00",
                    "minorityInterest": "604000.00",
                    "netIncome": "13954399.00",
                    "sellingGeneralAdministrative": "22380695.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41812294.00",
                    "reconciledDepreciation": "2252388.00",
                    "ebit": "16642414.00",
                    "ebitda": "18894802.00",
                    "depreciationAndAmortization": "2252388.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18894802.00",
                    "otherOperatingExpenses": "83745033.00",
                    "interestExpense": "1056163.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5384792.00",
                    "totalRevenue": "102639835.00",
                    "totalOperatingExpenses": "22917492.00",
                    "costOfRevenue": "60827541.00",
                    "totalOtherIncomeExpenseNet": "1048872.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13954000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10761009.00",
                    "minorityInterest": "88000.00",
                    "netIncome": "7831799.00",
                    "sellingGeneralAdministrative": "23779195.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35191603.00",
                    "reconciledDepreciation": "2466115.00",
                    "ebit": "11412408.00",
                    "ebitda": "13878523.00",
                    "depreciationAndAmortization": "2466115.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9912408.00",
                    "otherOperatingExpenses": "67579071.00",
                    "interestExpense": "1479229.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2929210.00",
                    "totalRevenue": "78991479.00",
                    "totalOperatingExpenses": "23779195.00",
                    "costOfRevenue": "43799876.00",
                    "totalOtherIncomeExpenseNet": "848601.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7832000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2984723.00",
                    "minorityInterest": "23000.00",
                    "netIncome": "2156101.00",
                    "sellingGeneralAdministrative": "18428921.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26469851.00",
                    "reconciledDepreciation": "3225520.00",
                    "ebit": "8040930.00",
                    "ebitda": "10467494.00",
                    "depreciationAndAmortization": "2426564.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1419433.00",
                    "otherOperatingExpenses": "51854560.00",
                    "interestExpense": "11700451.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "805875.00",
                    "totalRevenue": "59895490.00",
                    "totalOperatingExpenses": "18428921.00",
                    "costOfRevenue": "33425639.00",
                    "totalOtherIncomeExpenseNet": "1565290.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2156000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4822266.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4389669.00",
                    "sellingGeneralAdministrative": "25638299.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23953283.00",
                    "reconciledDepreciation": "3225520.00",
                    "ebit": "-2899117.00",
                    "ebitda": "326403.00",
                    "depreciationAndAmortization": "3225520.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2899117.00",
                    "otherOperatingExpenses": "64336936.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "432597.00",
                    "totalRevenue": "61437819.00",
                    "totalOperatingExpenses": "26852400.00",
                    "costOfRevenue": "37484536.00",
                    "totalOtherIncomeExpenseNet": "5982883.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4390000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15249623.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10949231.00",
                    "sellingGeneralAdministrative": "24155145.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39056374.00",
                    "reconciledDepreciation": "2996491.00",
                    "ebit": "14901229.00",
                    "ebitda": "17897720.00",
                    "depreciationAndAmortization": "2996491.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14562463.00",
                    "otherOperatingExpenses": "77866714.00",
                    "interestExpense": "96103.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4300392.00",
                    "totalRevenue": "92767943.00",
                    "totalOperatingExpenses": "24155145.00",
                    "costOfRevenue": "53711569.00",
                    "totalOtherIncomeExpenseNet": "687160.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10949000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9478245.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6873218.00",
                    "sellingGeneralAdministrative": "22886858.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35544594.00",
                    "reconciledDepreciation": "2935179.00",
                    "ebit": "12657736.00",
                    "ebitda": "15592915.00",
                    "depreciationAndAmortization": "2935179.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9722557.00",
                    "otherOperatingExpenses": "57483651.00",
                    "interestExpense": "3869739.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2605027.00",
                    "totalRevenue": "70141387.00",
                    "totalOperatingExpenses": "22886858.00",
                    "costOfRevenue": "34596793.00",
                    "totalOtherIncomeExpenseNet": "-244312.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6873000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8479976.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6020783.00",
                    "sellingGeneralAdministrative": "16894201.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27530043.00",
                    "reconciledDepreciation": "3442891.00",
                    "ebit": "10635842.00",
                    "ebitda": "13698197.00",
                    "depreciationAndAmortization": "3062355.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7573487.00",
                    "otherOperatingExpenses": "49326030.00",
                    "interestExpense": "1734883.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2459193.00",
                    "totalRevenue": "59961872.00",
                    "totalOperatingExpenses": "16894201.00",
                    "costOfRevenue": "32431829.00",
                    "totalOtherIncomeExpenseNet": "906489.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6021000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8127054.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6028654.00",
                    "sellingGeneralAdministrative": "22832024.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26326210.00",
                    "reconciledDepreciation": "3442891.00",
                    "ebit": "51295.00",
                    "ebitda": "3494186.00",
                    "depreciationAndAmortization": "3442891.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51295.00",
                    "otherOperatingExpenses": "59038766.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2098400.00",
                    "totalRevenue": "59090061.00",
                    "totalOperatingExpenses": "26274915.00",
                    "costOfRevenue": "32763851.00",
                    "totalOtherIncomeExpenseNet": "7341761.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6021000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13614699.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9768547.00",
                    "sellingGeneralAdministrative": "26470917.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39714380.00",
                    "reconciledDepreciation": "2042046.00",
                    "ebit": "11201417.00",
                    "ebitda": "13243463.00",
                    "depreciationAndAmortization": "2042046.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11201417.00",
                    "otherOperatingExpenses": "80636669.00",
                    "interestExpense": "3887491.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3846152.00",
                    "totalRevenue": "91838086.00",
                    "totalOperatingExpenses": "28512963.00",
                    "costOfRevenue": "52123706.00",
                    "totalOtherIncomeExpenseNet": "2413282.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9776000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8877160.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6236761.00",
                    "sellingGeneralAdministrative": "15032129.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23654670.00",
                    "reconciledDepreciation": "1906843.00",
                    "ebit": "6715698.00",
                    "ebitda": "8622541.00",
                    "depreciationAndAmortization": "1906843.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6715698.00",
                    "otherOperatingExpenses": "43862023.00",
                    "interestExpense": "3114682.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2640399.00",
                    "totalRevenue": "50577721.00",
                    "totalOperatingExpenses": "16938972.00",
                    "costOfRevenue": "26923051.00",
                    "totalOtherIncomeExpenseNet": "2161462.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6237000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9715445.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6603433.00",
                    "sellingGeneralAdministrative": "16099802.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21984796.00",
                    "reconciledDepreciation": "1881137.00",
                    "ebit": "4003857.00",
                    "ebitda": "5884994.00",
                    "depreciationAndAmortization": "1881137.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4003857.00",
                    "otherOperatingExpenses": "46778218.00",
                    "interestExpense": "10471130.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3112012.00",
                    "totalRevenue": "50782075.00",
                    "totalOperatingExpenses": "17980939.00",
                    "costOfRevenue": "28797279.00",
                    "totalOtherIncomeExpenseNet": "5711588.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6603000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12500000.00",
                    "minorityInterest": null,
                    "netIncome": "9000000.00",
                    "sellingGeneralAdministrative": "17900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28100000.00",
                    "reconciledDepreciation": "2200000.00",
                    "ebit": "8000000.00",
                    "ebitda": "10200000.00",
                    "depreciationAndAmortization": "2200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8000000.00",
                    "otherOperatingExpenses": "54500000.00",
                    "interestExpense": "4500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3500000.00",
                    "totalRevenue": "62500000.00",
                    "totalOperatingExpenses": "20100000.00",
                    "costOfRevenue": "34400000.00",
                    "totalOtherIncomeExpenseNet": "4500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10400000.00",
                    "minorityInterest": null,
                    "netIncome": "7600000.00",
                    "sellingGeneralAdministrative": "14900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25600000.00",
                    "reconciledDepreciation": "900000.00",
                    "ebit": "9800000.00",
                    "ebitda": "10700000.00",
                    "depreciationAndAmortization": "900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9800000.00",
                    "otherOperatingExpenses": "50400000.00",
                    "interestExpense": "600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2800000.00",
                    "totalRevenue": "60200000.00",
                    "totalOperatingExpenses": "15800000.00",
                    "costOfRevenue": "34600000.00",
                    "totalOtherIncomeExpenseNet": "600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4600000.00",
                    "minorityInterest": null,
                    "netIncome": "3400000.00",
                    "sellingGeneralAdministrative": "10400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15500000.00",
                    "reconciledDepreciation": "800000.00",
                    "ebit": "4300000.00",
                    "ebitda": "5100000.00",
                    "depreciationAndAmortization": "800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4300000.00",
                    "otherOperatingExpenses": "31700000.00",
                    "interestExpense": "700000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1200000.00",
                    "totalRevenue": "36000000.00",
                    "totalOperatingExpenses": "11200000.00",
                    "costOfRevenue": "20500000.00",
                    "totalOtherIncomeExpenseNet": "300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-04-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2700000.00",
                    "minorityInterest": null,
                    "netIncome": "2000000.00",
                    "sellingGeneralAdministrative": "8000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11600000.00",
                    "reconciledDepreciation": "700000.00",
                    "ebit": "2900000.00",
                    "ebitda": "3600000.00",
                    "depreciationAndAmortization": "700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2900000.00",
                    "otherOperatingExpenses": "22100000.00",
                    "interestExpense": "300000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "700000.00",
                    "totalRevenue": "25000000.00",
                    "totalOperatingExpenses": "8700000.00",
                    "costOfRevenue": "13400000.00",
                    "totalOtherIncomeExpenseNet": "-200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1700000.00",
                    "minorityInterest": null,
                    "netIncome": "1500000.00",
                    "sellingGeneralAdministrative": "7600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10000000.00",
                    "reconciledDepreciation": "400000.00",
                    "ebit": "2000000.00",
                    "ebitda": "2400000.00",
                    "depreciationAndAmortization": "400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2000000.00",
                    "otherOperatingExpenses": "21900000.00",
                    "interestExpense": "700000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "200000.00",
                    "totalRevenue": "23900000.00",
                    "totalOperatingExpenses": "8000000.00",
                    "costOfRevenue": "13900000.00",
                    "totalOtherIncomeExpenseNet": "-300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4700000.00",
                    "minorityInterest": null,
                    "netIncome": "3500000.00",
                    "sellingGeneralAdministrative": "8200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14500000.00",
                    "reconciledDepreciation": "1300000.00",
                    "ebit": "5000000.00",
                    "ebitda": "6300000.00",
                    "depreciationAndAmortization": "1300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5000000.00",
                    "otherOperatingExpenses": "29200000.00",
                    "interestExpense": "500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1200000.00",
                    "totalRevenue": "34200000.00",
                    "totalOperatingExpenses": "9500000.00",
                    "costOfRevenue": "19700000.00",
                    "totalOtherIncomeExpenseNet": "-300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1400000.00",
                    "minorityInterest": null,
                    "netIncome": "1000000.00",
                    "sellingGeneralAdministrative": "4700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6700000.00",
                    "reconciledDepreciation": "600000.00",
                    "ebit": "1400000.00",
                    "ebitda": "2000000.00",
                    "depreciationAndAmortization": "600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1400000.00",
                    "otherOperatingExpenses": "14700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "400000.00",
                    "totalRevenue": "16100000.00",
                    "totalOperatingExpenses": "5300000.00",
                    "costOfRevenue": "9400000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "600000.00",
                    "minorityInterest": null,
                    "netIncome": "500000.00",
                    "sellingGeneralAdministrative": "3600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5000000.00",
                    "reconciledDepreciation": "700000.00",
                    "ebit": "700000.00",
                    "ebitda": "1400000.00",
                    "depreciationAndAmortization": "700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "700000.00",
                    "otherOperatingExpenses": "10300000.00",
                    "interestExpense": "100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "11000000.00",
                    "totalOperatingExpenses": "4300000.00",
                    "costOfRevenue": "6000000.00",
                    "totalOtherIncomeExpenseNet": "-100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "800000.00",
                    "minorityInterest": null,
                    "netIncome": "700000.00",
                    "sellingGeneralAdministrative": "3100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4900000.00",
                    "reconciledDepreciation": "600000.00",
                    "ebit": "1200000.00",
                    "ebitda": "1800000.00",
                    "depreciationAndAmortization": "600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1200000.00",
                    "otherOperatingExpenses": "11500000.00",
                    "interestExpense": "700000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "12700000.00",
                    "totalOperatingExpenses": "3700000.00",
                    "costOfRevenue": "7800000.00",
                    "totalOtherIncomeExpenseNet": "-400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2000000.00",
                    "minorityInterest": null,
                    "netIncome": "1500000.00",
                    "sellingGeneralAdministrative": "4600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6900000.00",
                    "reconciledDepreciation": "300000.00",
                    "ebit": "2000000.00",
                    "ebitda": "2300000.00",
                    "depreciationAndAmortization": "300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2000000.00",
                    "otherOperatingExpenses": "13900000.00",
                    "interestExpense": "100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "500000.00",
                    "totalRevenue": "15900000.00",
                    "totalOperatingExpenses": "4900000.00",
                    "costOfRevenue": "9000000.00",
                    "totalOtherIncomeExpenseNet": "100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "600000.00",
                    "minorityInterest": null,
                    "netIncome": "500000.00",
                    "sellingGeneralAdministrative": "2500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3600000.00",
                    "reconciledDepreciation": "400000.00",
                    "ebit": "700000.00",
                    "ebitda": "1100000.00",
                    "depreciationAndAmortization": "400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "700000.00",
                    "otherOperatingExpenses": "7400000.00",
                    "interestExpense": "100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "8100000.00",
                    "totalOperatingExpenses": "2900000.00",
                    "costOfRevenue": "4500000.00",
                    "totalOtherIncomeExpenseNet": "-100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "300000.00",
                    "minorityInterest": null,
                    "netIncome": "200000.00",
                    "sellingGeneralAdministrative": "1700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2200000.00",
                    "reconciledDepreciation": "300000.00",
                    "ebit": "200000.00",
                    "ebitda": "500000.00",
                    "depreciationAndAmortization": "300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "200000.00",
                    "otherOperatingExpenses": "5000000.00",
                    "interestExpense": "200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "5200000.00",
                    "totalOperatingExpenses": "2000000.00",
                    "costOfRevenue": "3000000.00",
                    "totalOtherIncomeExpenseNet": "100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "400000.00",
                    "minorityInterest": null,
                    "netIncome": "400000.00",
                    "sellingGeneralAdministrative": "1400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1900000.00",
                    "reconciledDepreciation": "100000.00",
                    "ebit": "400000.00",
                    "ebitda": "500000.00",
                    "depreciationAndAmortization": "100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "400000.00",
                    "otherOperatingExpenses": "4000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-100000.00",
                    "totalRevenue": "4400000.00",
                    "totalOperatingExpenses": "1500000.00",
                    "costOfRevenue": "2500000.00",
                    "totalOtherIncomeExpenseNet": "100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "700000.00",
                    "minorityInterest": null,
                    "netIncome": "600000.00",
                    "sellingGeneralAdministrative": "1100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1900000.00",
                    "reconciledDepreciation": "100000.00",
                    "ebit": "700000.00",
                    "ebitda": "800000.00",
                    "depreciationAndAmortization": "100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "700000.00",
                    "otherOperatingExpenses": "3800000.00",
                    "interestExpense": "100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "4500000.00",
                    "totalOperatingExpenses": "1200000.00",
                    "costOfRevenue": "2600000.00",
                    "totalOtherIncomeExpenseNet": "100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "200000.00",
                    "sellingGeneralAdministrative": "700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "900000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "200000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "200000.00",
                    "otherOperatingExpenses": "2200000.00",
                    "interestExpense": "200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-200000.00",
                    "totalRevenue": "2400000.00",
                    "totalOperatingExpenses": "700000.00",
                    "costOfRevenue": "1500000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-06-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-100000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "500000.00",
                    "reconciledDepreciation": "100000.00",
                    "ebit": "0.00",
                    "ebitda": "100000.00",
                    "depreciationAndAmortization": "100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "800000.00",
                    "totalOperatingExpenses": "500000.00",
                    "costOfRevenue": "300000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14765000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9871000.00",
                    "sellingGeneralAdministrative": "133460000.00",
                    "sellingAndMarketingExpenses": "36858000.00",
                    "grossProfit": "185080000.00",
                    "reconciledDepreciation": "10233000.00",
                    "ebit": "15236000.00",
                    "ebitda": "25469000.00",
                    "depreciationAndAmortization": "10233000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14218000.00",
                    "otherOperatingExpenses": "556453000.00",
                    "interestExpense": "471000.00",
                    "taxProvision": "4894000.00",
                    "interestIncome": "995000.00",
                    "netInterestIncome": "524000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4894000.00",
                    "totalRevenue": "570671000.00",
                    "totalOperatingExpenses": "170862000.00",
                    "costOfRevenue": "385591000.00",
                    "totalOtherIncomeExpenseNet": "547000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9871000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39732000.00",
                    "minorityInterest": "-280000.00",
                    "netIncome": "33920000.00",
                    "sellingGeneralAdministrative": "132840000.00",
                    "sellingAndMarketingExpenses": "40105000.00",
                    "grossProfit": "213021000.00",
                    "reconciledDepreciation": "10046000.00",
                    "ebit": "40827000.00",
                    "ebitda": "50873000.00",
                    "depreciationAndAmortization": "10046000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39684000.00",
                    "otherOperatingExpenses": "651358000.00",
                    "interestExpense": "1095000.00",
                    "taxProvision": "5532000.00",
                    "interestIncome": "841000.00",
                    "netInterestIncome": "-254000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5532000.00",
                    "totalRevenue": "691042000.00",
                    "totalOperatingExpenses": "173337000.00",
                    "costOfRevenue": "478021000.00",
                    "totalOtherIncomeExpenseNet": "48000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34200000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44946000.00",
                    "minorityInterest": "149000.00",
                    "netIncome": "38406000.00",
                    "sellingGeneralAdministrative": "126893000.00",
                    "sellingAndMarketingExpenses": "36987000.00",
                    "grossProfit": "223353000.00",
                    "reconciledDepreciation": "8183000.00",
                    "ebit": "51397000.00",
                    "ebitda": "59982000.00",
                    "depreciationAndAmortization": "8585000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59107000.00",
                    "otherOperatingExpenses": "652450000.00",
                    "interestExpense": "6451000.00",
                    "taxProvision": "-41855000.00",
                    "interestIncome": "650000.00",
                    "netInterestIncome": "-7385000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6833000.00",
                    "totalRevenue": "711557000.00",
                    "totalOperatingExpenses": "164246000.00",
                    "costOfRevenue": "488204000.00",
                    "totalOtherIncomeExpenseNet": "-14161000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "87094000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50075000.00",
                    "minorityInterest": "330000.00",
                    "netIncome": "91413000.00",
                    "sellingGeneralAdministrative": "114819000.00",
                    "sellingAndMarketingExpenses": "33290000.00",
                    "grossProfit": "211286000.00",
                    "reconciledDepreciation": "1907000.00",
                    "ebit": "61258000.00",
                    "ebitda": "71836000.00",
                    "depreciationAndAmortization": "10578000.00",
                    "nonOperatingIncomeNetOther": "924000.00",
                    "operatingIncome": "60970000.00",
                    "otherOperatingExpenses": "735217000.00",
                    "interestExpense": "11183000.00",
                    "taxProvision": "-42297000.00",
                    "interestIncome": "127000.00",
                    "netInterestIncome": "-11056000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "300000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-41008000.00",
                    "totalRevenue": "796187000.00",
                    "totalOperatingExpenses": "150316000.00",
                    "costOfRevenue": "584901000.00",
                    "totalOtherIncomeExpenseNet": "-10895000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "92372000.00",
                    "netIncomeApplicableToCommonShares": "89997000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5662000.00",
                    "minorityInterest": "-120000.00",
                    "netIncome": "-6008000.00",
                    "sellingGeneralAdministrative": "98712000.00",
                    "sellingAndMarketingExpenses": "43069000.00",
                    "grossProfit": "182957000.00",
                    "reconciledDepreciation": "2409000.00",
                    "ebit": "8442000.00",
                    "ebitda": "18693000.00",
                    "depreciationAndAmortization": "10251000.00",
                    "nonOperatingIncomeNetOther": "-6892000.00",
                    "operatingIncome": "38767000.00",
                    "otherOperatingExpenses": "582349000.00",
                    "interestExpense": "14104000.00",
                    "taxProvision": "226000.00",
                    "interestIncome": "13000.00",
                    "netInterestIncome": "-14091000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "226000.00",
                    "totalRevenue": "621116000.00",
                    "totalOperatingExpenses": "144190000.00",
                    "costOfRevenue": "438159000.00",
                    "totalOtherIncomeExpenseNet": "-44429000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5888000.00",
                    "netIncomeApplicableToCommonShares": "-7342000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13409000.00",
                    "minorityInterest": "1211000.00",
                    "netIncome": "-14274000.00",
                    "sellingGeneralAdministrative": "90424000.00",
                    "sellingAndMarketingExpenses": "41590000.00",
                    "grossProfit": "149765000.00",
                    "reconciledDepreciation": "10936000.00",
                    "ebit": "8153000.00",
                    "ebitda": "19089000.00",
                    "depreciationAndAmortization": "10936000.00",
                    "nonOperatingIncomeNetOther": "325000.00",
                    "operatingIncome": "12908000.00",
                    "otherOperatingExpenses": "502964000.00",
                    "interestExpense": "21562000.00",
                    "taxProvision": "735000.00",
                    "interestIncome": "22000.00",
                    "netInterestIncome": "-21540000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1631000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "735000.00",
                    "totalRevenue": "515872000.00",
                    "totalOperatingExpenses": "136857000.00",
                    "costOfRevenue": "366107000.00",
                    "totalOtherIncomeExpenseNet": "-26317000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14144000.00",
                    "netIncomeApplicableToCommonShares": "-15531000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-53467000.00",
                    "minorityInterest": "169000.00",
                    "netIncome": "-55548000.00",
                    "sellingGeneralAdministrative": "99580000.00",
                    "sellingAndMarketingExpenses": "55103000.00",
                    "grossProfit": "159345000.00",
                    "reconciledDepreciation": "17634000.00",
                    "ebit": "-37532000.00",
                    "ebitda": "-19898000.00",
                    "depreciationAndAmortization": "17634000.00",
                    "nonOperatingIncomeNetOther": "-14278000.00",
                    "operatingIncome": "-17789000.00",
                    "otherOperatingExpenses": "616438000.00",
                    "interestExpense": "15935000.00",
                    "taxProvision": "1912000.00",
                    "interestIncome": "85000.00",
                    "netInterestIncome": "-15850000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "15924000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1912000.00",
                    "totalRevenue": "598649000.00",
                    "totalOperatingExpenses": "177134000.00",
                    "costOfRevenue": "439304000.00",
                    "totalOtherIncomeExpenseNet": "-35678000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-55379000.00",
                    "netIncomeApplicableToCommonShares": "-56031000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39474000.00",
                    "minorityInterest": "-57000.00",
                    "netIncome": "-42368000.00",
                    "sellingGeneralAdministrative": "123722000.00",
                    "sellingAndMarketingExpenses": "54851000.00",
                    "grossProfit": "155716000.00",
                    "reconciledDepreciation": "17081000.00",
                    "ebit": "-29231000.00",
                    "ebitda": "-12150000.00",
                    "depreciationAndAmortization": "17081000.00",
                    "nonOperatingIncomeNetOther": "-6000.00",
                    "operatingIncome": "-32173000.00",
                    "otherOperatingExpenses": "597236000.00",
                    "interestExpense": "10243000.00",
                    "taxProvision": "2951000.00",
                    "interestIncome": "68000.00",
                    "netInterestIncome": "-10175000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2747000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2951000.00",
                    "totalRevenue": "567810000.00",
                    "totalOperatingExpenses": "185142000.00",
                    "costOfRevenue": "412094000.00",
                    "totalOtherIncomeExpenseNet": "-7301000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-42474000.00",
                    "netIncomeApplicableToCommonShares": "-42368000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-81422000.00",
                    "minorityInterest": "57000.00",
                    "netIncome": "-83085000.00",
                    "sellingGeneralAdministrative": "139975000.00",
                    "sellingAndMarketingExpenses": "56566000.00",
                    "grossProfit": "155681000.00",
                    "reconciledDepreciation": "21003000.00",
                    "ebit": "-71593000.00",
                    "ebitda": "-50590000.00",
                    "depreciationAndAmortization": "21003000.00",
                    "nonOperatingIncomeNetOther": "-435000.00",
                    "operatingIncome": "-64158000.00",
                    "otherOperatingExpenses": "663733000.00",
                    "interestExpense": "9829000.00",
                    "taxProvision": "1606000.00",
                    "interestIncome": "37000.00",
                    "netInterestIncome": "-9792000.00",
                    "extraordinaryItems": "-35100000.00",
                    "nonRecurring": "13536000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1606000.00",
                    "totalRevenue": "613111000.00",
                    "totalOperatingExpenses": "206303000.00",
                    "costOfRevenue": "457430000.00",
                    "totalOtherIncomeExpenseNet": "-17264000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-83028000.00",
                    "netIncomeApplicableToCommonShares": "-83085000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5376000.00",
                    "minorityInterest": "6000.00",
                    "netIncome": "1243000.00",
                    "sellingGeneralAdministrative": "129242000.00",
                    "sellingAndMarketingExpenses": "65797000.00",
                    "grossProfit": "223021000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17106000.00",
                    "ebitda": "40050000.00",
                    "depreciationAndAmortization": "22944000.00",
                    "nonOperatingIncomeNetOther": "1245000.00",
                    "operatingIncome": "17106000.00",
                    "otherOperatingExpenses": "689497000.00",
                    "interestExpense": "12975000.00",
                    "taxProvision": "4127000.00",
                    "interestIncome": "51000.00",
                    "netInterestIncome": "-12924000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "13536000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4127000.00",
                    "totalRevenue": "706603000.00",
                    "totalOperatingExpenses": "205915000.00",
                    "costOfRevenue": "483582000.00",
                    "totalOtherIncomeExpenseNet": "-11730000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1249000.00",
                    "netIncomeApplicableToCommonShares": "1243000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26593000.00",
                    "minorityInterest": "84000.00",
                    "netIncome": "23254000.00",
                    "sellingGeneralAdministrative": "129645000.00",
                    "sellingAndMarketingExpenses": "59090000.00",
                    "grossProfit": "228569000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30530000.00",
                    "ebitda": "49390000.00",
                    "depreciationAndAmortization": "18860000.00",
                    "nonOperatingIncomeNetOther": "2823000.00",
                    "operatingIncome": "30530000.00",
                    "otherOperatingExpenses": "715211000.00",
                    "interestExpense": "12402000.00",
                    "taxProvision": "3423000.00",
                    "interestIncome": "9579000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "13536000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3423000.00",
                    "totalRevenue": "745741000.00",
                    "totalOperatingExpenses": "198039000.00",
                    "costOfRevenue": "517172000.00",
                    "totalOtherIncomeExpenseNet": "-3937000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17528000.00",
                    "netIncomeApplicableToCommonShares": "23254000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25224000.00",
                    "minorityInterest": "490000.00",
                    "netIncome": "21509000.00",
                    "sellingGeneralAdministrative": "126921000.00",
                    "sellingAndMarketingExpenses": "66525000.00",
                    "grossProfit": "235807000.00",
                    "reconciledDepreciation": null,
                    "ebit": "37685000.00",
                    "ebitda": "59568000.00",
                    "depreciationAndAmortization": "21883000.00",
                    "nonOperatingIncomeNetOther": "426000.00",
                    "operatingIncome": "31327000.00",
                    "otherOperatingExpenses": "777579000.00",
                    "interestExpense": "12461000.00",
                    "taxProvision": "3715000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3715000.00",
                    "totalRevenue": "810060000.00",
                    "totalOperatingExpenses": "203326000.00",
                    "costOfRevenue": "574253000.00",
                    "totalOtherIncomeExpenseNet": "-6103000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15577000.00",
                    "netIncomeApplicableToCommonShares": "21509000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-51295000.00",
                    "minorityInterest": null,
                    "netIncome": "-53906000.00",
                    "sellingGeneralAdministrative": "143412000.00",
                    "sellingAndMarketingExpenses": "45326000.00",
                    "grossProfit": "155779000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-41353000.00",
                    "ebitda": "-16754000.00",
                    "depreciationAndAmortization": "24599000.00",
                    "nonOperatingIncomeNetOther": "-2821000.00",
                    "operatingIncome": "-44532000.00",
                    "otherOperatingExpenses": "677457000.00",
                    "interestExpense": "9942000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2611000.00",
                    "totalRevenue": "632925000.00",
                    "totalOperatingExpenses": "200311000.00",
                    "costOfRevenue": "477146000.00",
                    "totalOtherIncomeExpenseNet": "-6763000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-59906000.00",
                    "netIncomeApplicableToCommonShares": "-53906000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18649000.00",
                    "minorityInterest": null,
                    "netIncome": "-104800000.00",
                    "sellingGeneralAdministrative": "137313000.00",
                    "sellingAndMarketingExpenses": "64366000.00",
                    "grossProfit": "197937000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-9421000.00",
                    "ebitda": "15207000.00",
                    "depreciationAndAmortization": "24628000.00",
                    "nonOperatingIncomeNetOther": "3801000.00",
                    "operatingIncome": "-13222000.00",
                    "otherOperatingExpenses": "679984000.00",
                    "interestExpense": "9228000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "86151000.00",
                    "totalRevenue": "666762000.00",
                    "totalOperatingExpenses": "211159000.00",
                    "costOfRevenue": "468825000.00",
                    "totalOtherIncomeExpenseNet": "-5427000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-104800000.00",
                    "netIncomeApplicableToCommonShares": "-104800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-538000.00",
                    "minorityInterest": null,
                    "netIncome": "8472000.00",
                    "sellingGeneralAdministrative": "128525000.00",
                    "sellingAndMarketingExpenses": "53078000.00",
                    "grossProfit": "193990000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7658000.00",
                    "ebitda": "33589000.00",
                    "depreciationAndAmortization": "25931000.00",
                    "nonOperatingIncomeNetOther": "6378000.00",
                    "operatingIncome": "1280000.00",
                    "otherOperatingExpenses": "676471000.00",
                    "interestExpense": "8196000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9010000.00",
                    "totalRevenue": "677751000.00",
                    "totalOperatingExpenses": "192710000.00",
                    "costOfRevenue": "483761000.00",
                    "totalOtherIncomeExpenseNet": "-1818000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8472000.00",
                    "netIncomeApplicableToCommonShares": "8472000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49742000.00",
                    "minorityInterest": null,
                    "netIncome": "47049000.00",
                    "sellingGeneralAdministrative": "123683000.00",
                    "sellingAndMarketingExpenses": "58549000.00",
                    "grossProfit": "244950000.00",
                    "reconciledDepreciation": null,
                    "ebit": "56474000.00",
                    "ebitda": "85131000.00",
                    "depreciationAndAmortization": "28657000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50197000.00",
                    "otherOperatingExpenses": "697071000.00",
                    "interestExpense": "6732000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2693000.00",
                    "totalRevenue": "747268000.00",
                    "totalOperatingExpenses": "194753000.00",
                    "costOfRevenue": "502318000.00",
                    "totalOtherIncomeExpenseNet": "-455000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "47049000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-476188000.00",
                    "minorityInterest": null,
                    "netIncome": "-385510000.00",
                    "sellingGeneralAdministrative": "143082000.00",
                    "sellingAndMarketingExpenses": "67586000.00",
                    "grossProfit": "202928000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-468258000.00",
                    "ebitda": "-432294000.00",
                    "depreciationAndAmortization": "35964000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-452448000.00",
                    "otherOperatingExpenses": "840806000.00",
                    "interestExpense": "7930000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-90678000.00",
                    "totalRevenue": "803704000.00",
                    "totalOperatingExpenses": "240030000.00",
                    "costOfRevenue": "600776000.00",
                    "totalOtherIncomeExpenseNet": "-23740000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "88899000.00",
                    "minorityInterest": null,
                    "netIncome": "76057000.00",
                    "sellingGeneralAdministrative": "146781000.00",
                    "sellingAndMarketingExpenses": "83275000.00",
                    "grossProfit": "321213000.00",
                    "reconciledDepreciation": null,
                    "ebit": "91324000.00",
                    "ebitda": "118890000.00",
                    "depreciationAndAmortization": "27566000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70836000.00",
                    "otherOperatingExpenses": "832561000.00",
                    "interestExpense": "2425000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12842000.00",
                    "totalRevenue": "903397000.00",
                    "totalOperatingExpenses": "250377000.00",
                    "costOfRevenue": "582184000.00",
                    "totalOtherIncomeExpenseNet": "18063000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "76057000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "129541000.00",
                    "minorityInterest": null,
                    "netIncome": "88991000.00",
                    "sellingGeneralAdministrative": "216652000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "323650000.00",
                    "reconciledDepreciation": null,
                    "ebit": "106998000.00",
                    "ebitda": "133661000.00",
                    "depreciationAndAmortization": "26663000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "106998000.00",
                    "otherOperatingExpenses": "750087000.00",
                    "interestExpense": "43723000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40550000.00",
                    "totalRevenue": "857085000.00",
                    "totalOperatingExpenses": "216652000.00",
                    "costOfRevenue": "533435000.00",
                    "totalOtherIncomeExpenseNet": "22543000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "88991000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "105935000.00",
                    "minorityInterest": null,
                    "netIncome": "72375000.00",
                    "sellingGeneralAdministrative": "202482000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "294794000.00",
                    "reconciledDepreciation": null,
                    "ebit": "92312000.00",
                    "ebitda": "118478000.00",
                    "depreciationAndAmortization": "26166000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92312000.00",
                    "otherOperatingExpenses": "673074000.00",
                    "interestExpense": "26849000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33560000.00",
                    "totalRevenue": "765386000.00",
                    "totalOperatingExpenses": "202482000.00",
                    "costOfRevenue": "470592000.00",
                    "totalOtherIncomeExpenseNet": "13623000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "72375000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "96637000.00",
                    "minorityInterest": null,
                    "netIncome": "63493000.00",
                    "sellingGeneralAdministrative": "178722000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "266708000.00",
                    "reconciledDepreciation": null,
                    "ebit": "87985000.00",
                    "ebitda": "103512000.00",
                    "depreciationAndAmortization": "15527000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87985000.00",
                    "otherOperatingExpenses": "573551000.00",
                    "interestExpense": "16664000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33144000.00",
                    "totalRevenue": "661537000.00",
                    "totalOperatingExpenses": "178722000.00",
                    "costOfRevenue": "394829000.00",
                    "totalOtherIncomeExpenseNet": "8652000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "63493000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59092000.00",
                    "minorityInterest": null,
                    "netIncome": "43559000.00",
                    "sellingGeneralAdministrative": "172282000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "226007000.00",
                    "reconciledDepreciation": null,
                    "ebit": "32207000.00",
                    "ebitda": "53725000.00",
                    "depreciationAndAmortization": "21518000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53725000.00",
                    "otherOperatingExpenses": "520541000.00",
                    "interestExpense": "13232000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15533000.00",
                    "totalRevenue": "574266000.00",
                    "totalOperatingExpenses": "172282000.00",
                    "costOfRevenue": "348259000.00",
                    "totalOtherIncomeExpenseNet": "5367000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "43559000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24809000.00",
                    "minorityInterest": null,
                    "netIncome": "20604000.00",
                    "sellingGeneralAdministrative": "105771000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "126634000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20863000.00",
                    "ebitda": "29610000.00",
                    "depreciationAndAmortization": "8747000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18863000.00",
                    "otherOperatingExpenses": "294913000.00",
                    "interestExpense": "9297000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4205000.00",
                    "totalRevenue": "315776000.00",
                    "totalOperatingExpenses": "105771000.00",
                    "costOfRevenue": "189142000.00",
                    "totalOtherIncomeExpenseNet": "5946000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "15895000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41129718.00",
                    "minorityInterest": "810000.00",
                    "netIncome": "31271462.00",
                    "sellingGeneralAdministrative": "91848674.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "130550981.00",
                    "reconciledDepreciation": null,
                    "ebit": "38701672.00",
                    "ebitda": "47895000.00",
                    "depreciationAndAmortization": "9193328.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31984604.00",
                    "otherOperatingExpenses": "271313899.00",
                    "interestExpense": "2903911.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9048538.00",
                    "totalRevenue": "310016208.00",
                    "totalOperatingExpenses": "91848672.00",
                    "costOfRevenue": "179465227.00",
                    "totalOtherIncomeExpenseNet": "9144000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "31271000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-04-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38030110.00",
                    "minorityInterest": null,
                    "netIncome": "28232901.00",
                    "sellingGeneralAdministrative": "89574503.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "120086760.00",
                    "reconciledDepreciation": null,
                    "ebit": "23836829.00",
                    "ebitda": "36056374.00",
                    "depreciationAndAmortization": "12219545.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29298156.00",
                    "otherOperatingExpenses": "255010865.00",
                    "interestExpense": "14193281.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9797209.00",
                    "totalRevenue": "284309021.00",
                    "totalOperatingExpenses": "90788604.00",
                    "costOfRevenue": "164222261.00",
                    "totalOtherIncomeExpenseNet": "8732000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "28233000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-04-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40334358.00",
                    "minorityInterest": null,
                    "netIncome": "28637395.00",
                    "sellingGeneralAdministrative": "80434872.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111680056.00",
                    "reconciledDepreciation": null,
                    "ebit": "7443535.00",
                    "ebitda": "16716452.00",
                    "depreciationAndAmortization": "9272917.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21972267.00",
                    "otherOperatingExpenses": "230315676.00",
                    "interestExpense": "32890823.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11696963.00",
                    "totalRevenue": "252287943.00",
                    "totalOperatingExpenses": "89707789.00",
                    "costOfRevenue": "140607887.00",
                    "totalOtherIncomeExpenseNet": "14528732.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "28637000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30300000.00",
                    "minorityInterest": null,
                    "netIncome": "22000000.00",
                    "sellingGeneralAdministrative": "51200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24900000.00",
                    "ebitda": "29500000.00",
                    "depreciationAndAmortization": "4600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24900000.00",
                    "otherOperatingExpenses": "158800000.00",
                    "interestExpense": "9200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8300000.00",
                    "totalRevenue": "183700000.00",
                    "totalOperatingExpenses": "55800000.00",
                    "costOfRevenue": "103000000.00",
                    "totalOtherIncomeExpenseNet": "5400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8300000.00",
                    "minorityInterest": null,
                    "netIncome": "6400000.00",
                    "sellingGeneralAdministrative": "24000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9300000.00",
                    "ebitda": "12300000.00",
                    "depreciationAndAmortization": "3000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9300000.00",
                    "otherOperatingExpenses": "76000000.00",
                    "interestExpense": "1600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1900000.00",
                    "totalRevenue": "85300000.00",
                    "totalOperatingExpenses": "27000000.00",
                    "costOfRevenue": "49000000.00",
                    "totalOtherIncomeExpenseNet": "-1000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3400000.00",
                    "minorityInterest": null,
                    "netIncome": "2800000.00",
                    "sellingGeneralAdministrative": "11900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17600000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4100000.00",
                    "ebitda": "5700000.00",
                    "depreciationAndAmortization": "1600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4100000.00",
                    "otherOperatingExpenses": "37800000.00",
                    "interestExpense": "800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "600000.00",
                    "totalRevenue": "41900000.00",
                    "totalOperatingExpenses": "13500000.00",
                    "costOfRevenue": "24300000.00",
                    "totalOtherIncomeExpenseNet": "-700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1400000.00",
                    "minorityInterest": null,
                    "netIncome": "1200000.00",
                    "sellingGeneralAdministrative": "3600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1300000.00",
                    "ebitda": "1600000.00",
                    "depreciationAndAmortization": "300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1300000.00",
                    "otherOperatingExpenses": "10800000.00",
                    "interestExpense": "300000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "200000.00",
                    "totalRevenue": "12100000.00",
                    "totalOperatingExpenses": "3900000.00",
                    "costOfRevenue": "6900000.00",
                    "totalOtherIncomeExpenseNet": "100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
JAKKS Pacific Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
