IVN
Ivanhoe Mines Ltd.

IVN.TO ivanhoemines.com
Basic Materials · Other Industrial Metals & Mining
12.80
+0.03 (+0.23%)
CAD · TO
52-week range
9.45
20.34
Trading at 31% of the 52-week range
Market Cap
18.26B
P/E Ratio
106.67
Forward P/E
21.46
Book Value
5.79
Div. Yield
N/A
% Institutions
37.65%
% Insiders
44.91%
1 Year

+0.9%
3 Year

+8.8%
10 Year

+527.5%
Description
Ivanhoe Mines Ltd., together with its subsidiaries, engages in the mining, development, and exploration of minerals and precious metals in Africa. The company explores gold, platinum, palladium, rhodium, nickel, copper, zinc, germanium, silver, and lead deposits. Its projects include the Kamoa-Kakula Copper Complex mine located in the Central African Copperbelt; the Kipushi Zinc mine in Southern Haut-Katanga Province, Democratic Republic of Congo; and the Platreef PGM-Nickel mine located in the Northern Limb of South Africa's Bushveld Igneous Complex. It also holds interest in the Western Foreland exploration project covering an area of approximately 2,390 square kilometers located in the Democratic Republic of Congo. The company was formerly known as Ivanplats Limited and changed its name to Ivanhoe Mines Ltd. in August 2013. The company was incorporated in 1993 and is based in Vancouver, Canada.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Robert Martin Friedland	Founder & Executive Co-Chairman	1951
Ms. Martie Cloete	CEO & President	1977
Mr. David van Heerden	Chief Financial Officer	NA
Mr. Peter Zhou	Executive Vice President of China	NA
Mr. Tom van den Berg	Chief Operating Officer	1968
Mr. Alex Pickard	Executive Vice President of Corporate Development & Investor Relations	NA
Ms. Mary A. Vincelli	VP of Compliance & Corporate Secretary	NA
Dr. Setha Patricia Makhesha	Executive Vice President of People	NA
Mr. Olivier Binyingo	Executive Vice President of DRC & Strategic Projects	NA
Mr. Steve Amos	Executive Vice President of Projects	NA
Financial Highlights

▼
Market Cap: $18.26B
EBITDA: $91.95M
P/E Ratio: $106.67
PEG Ratio: $0.00
Book Value: $5.79
Earnings/Share: $0.12
Profit Margin: 23.47%
Operating Margin: 6.30%
ROA (TTM): -0.08%
ROE (TTM): 2.12%
Revenue (TTM): $585.98M
Revenue/Share (TTM): $0.42
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 57.70%
Valuation Metrics

Enterprise Value: $19.16B
Trailing P/E: 106.67
Forward P/E: 21.46
Shares Statistics

Shares Outstanding: 1.43B
Shares Float: 784.45M
% Insiders: 44.91%
% Institutions: 37.65%
Short % Float: 2.57%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$449.35M
Cost of Goods Sold
adjust
$-484.52M
Gross Profit
subtotal
$-35.18M
SG&A
adjust
$-54.43M
Operating Income
subtotal
$-42.38M
Other / Non-Operating Items
adjust
$308.51M
Net Income
subtotal
$266.13M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "IVN",
        "Type": "Common Stock",
        "Name": "Ivanhoe Mines Ltd.",
        "Exchange": "TO",
        "CurrencyCode": "CAD",
        "CurrencyName": "Canadian Dollar",
        "CurrencySymbol": "C$",
        "CountryName": "Canada",
        "CountryISO": "CA",
        "OpenFigi": null,
        "ISIN": "CA46579R1047",
        "LEI": null,
        "PrimaryTicker": "IVN.TO",
        "CUSIP": "46579R104",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Basic Materials",
        "Industry": "Other Industrial Metals & Mining",
        "GicSector": "Materials",
        "GicGroup": "Materials",
        "GicIndustry": "Metals & Mining",
        "GicSubIndustry": "Diversified Metals & Mining",
        "Description": "Ivanhoe Mines Ltd., together with its subsidiaries, engages in the mining, development, and exploration of minerals and precious metals in Africa. The company explores gold, platinum, palladium, rhodium, nickel, copper, zinc, germanium, silver, and lead deposits. Its projects include the Kamoa-Kakula Copper Complex mine located in the Central African Copperbelt; the Kipushi Zinc mine in Southern Haut-Katanga Province, Democratic Republic of Congo; and the Platreef PGM-Nickel mine located in the Northern Limb of South Africa's Bushveld Igneous Complex. It also holds interest in the Western Foreland exploration project covering an area of approximately 2,390 square kilometers located in the Democratic Republic of Congo. The company was formerly known as Ivanplats Limited and changed its name to Ivanhoe Mines Ltd. in August 2013. The company was incorporated in 1993 and is based in Vancouver, Canada.",
        "Address": "999 Canada Place, Vancouver, BC, Canada, V6C 3E1",
        "AddressData": {
            "Street": "999 Canada Place",
            "City": "Vancouver",
            "State": "BC",
            "Country": "Canada",
            "ZIP": "V6C 3E1"
        },
        "Listings": [
            {
                "Code": "IYAA",
                "Exchange": "BE",
                "Name": "IVANHOE MINES-A"
            },
            {
                "Code": "IYAA",
                "Exchange": "F",
                "Name": "Ivanhoe Mines Ltd"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Robert Martin  Friedland",
                "Title": "Founder & Executive Co-Chairman",
                "YearBorn": "1951"
            },
            {
                "Name": "Ms. Martie  Cloete",
                "Title": "CEO & President",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. David  van Heerden",
                "Title": "Chief Financial Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Peter  Zhou",
                "Title": "Executive Vice President of China",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Tom  van den Berg",
                "Title": "Chief Operating Officer",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Alex  Pickard",
                "Title": "Executive Vice President of Corporate Development & Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Mary A. Vincelli",
                "Title": "VP of Compliance & Corporate Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Dr. Setha Patricia Makhesha",
                "Title": "Executive Vice President of People",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Olivier  Binyingo",
                "Title": "Executive Vice President of DRC & Strategic Projects",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Steve  Amos",
                "Title": "Executive Vice President of Projects",
                "YearBorn": "NA"
            }
        ],
        "Phone": "604 657 9010",
        "WebURL": "https://www.ivanhoemines.com",
        "LogoURL": "/img/logos/TO/IVN.png",
        "FullTimeEmployees": 2200,
        "UpdatedAt": "2026-09-12"
    },
    "Highlights": {
        "MarketCapitalization": 18257575936,
        "MarketCapitalizationMln": 18257.5759,
        "EBITDA": 91946000,
        "PERatio": 106.6667,
        "PEGRatio": 0,
        "WallStreetTargetPrice": 14.9972,
        "BookValue": 5.7916,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.12,
        "EPSEstimateCurrentYear": 0.178,
        "EPSEstimateNextYear": 0.4119,
        "EPSEstimateNextQuarter": 0.0713,
        "EPSEstimateCurrentQuarter": 0.0458,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.2347,
        "OperatingMarginTTM": 0.063,
        "ReturnOnAssetsTTM": -0.0008,
        "ReturnOnEquityTTM": 0.0212,
        "RevenueTTM": 585977984,
        "RevenuePerShareTTM": 0.416,
        "QuarterlyRevenueGrowthYOY": 0.577,
        "GrossProfitTTM": 161926000,
        "DilutedEpsTTM": 0.12,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 106.6667,
        "ForwardPE": 21.4592,
        "PriceSalesTTM": 31.1574,
        "PriceBookMRQ": 2.2094,
        "EnterpriseValue": 19159773641,
        "EnterpriseValueRevenue": 23.6835,
        "EnterpriseValueEbitda": 53.9213
    },
    "SharesStats": {
        "SharesOutstanding": 1426373110,
        "SharesFloat": 784448156,
        "PercentInsiders": 44.907000000000004,
        "PercentInstitutions": 37.646,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0257
    },
    "Technicals": {
        "Beta": 1.86,
        "52WeekHigh": 20.34,
        "52WeekLow": 9.45,
        "50DayMA": 11.259,
        "200DayMA": 12.9933,
        "SharesShort": 24954426,
        "SharesShortPriorMonth": 25360463,
        "ShortRatio": 6.25,
        "ShortPercent": 0.0257
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:10",
        "LastSplitDate": "2020-10-26",
        "NumberDividendsByYear": []
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "1431.6825",
                "shares": 1431682500
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "1424.5855",
                "shares": 1424585500
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "1362.8270",
                "shares": 1362827000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "1240.2430",
                "shares": 1240243000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "1227.1610",
                "shares": 1227161000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "1227.9819",
                "shares": 1227981900
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "1213.1950",
                "shares": 1213195000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "1197.3180",
                "shares": 1197318000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "1029.7990",
                "shares": 1029799000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "791.0010",
                "shares": 791001000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "783.3410",
                "shares": 783341000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "778.9600",
                "shares": 778960000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "702.1430",
                "shares": 702143000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "584.4350",
                "shares": 584435000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "528.7750",
                "shares": 528775000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "418.4170",
                "shares": 418417000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "1431.6825",
                "shares": 1431682500
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "1431.0603",
                "shares": 1431060300
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "1424.5855",
                "shares": 1424585500
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "1363.6968",
                "shares": 1363696800
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "1362.8757",
                "shares": 1362875700
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "1362.8270",
                "shares": 1362827000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "1362.8270",
                "shares": 1362827000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "1362.8270",
                "shares": 1362827000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "1296.4370",
                "shares": 1296437000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "1269.3410",
                "shares": 1269341000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "1240.2430",
                "shares": 1240243000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "1309.0930",
                "shares": 1309093000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "1231.0940",
                "shares": 1231094000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "1230.6770",
                "shares": 1230677000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "1227.1610",
                "shares": 1227161000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "1227.1610",
                "shares": 1227161000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "1227.9190",
                "shares": 1227919000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "1227.9820",
                "shares": 1227982000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "1227.9819",
                "shares": 1227981900
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "1230.0310",
                "shares": 1230031000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "1208.2326",
                "shares": 1208232600
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "1213.1947",
                "shares": 1213194700
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "1213.1950",
                "shares": 1213195000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "1202.6580",
                "shares": 1202658000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "1199.1770",
                "shares": 1199177000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "1197.3180",
                "shares": 1197318000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "1197.3180",
                "shares": 1197318000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "1116.0440",
                "shares": 1116044000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "1031.4170",
                "shares": 1031416999.9999999
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "1029.7992",
                "shares": 1029799199.9999999
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "1029.7990",
                "shares": 1029799000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "818.5530",
                "shares": 818553000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "791.3610",
                "shares": 791361000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "791.0010",
                "shares": 791001000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "791.0010",
                "shares": 791001000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "786.6500",
                "shares": 786650000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "786.0670",
                "shares": 786067000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "783.3410",
                "shares": 783341000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "783.3410",
                "shares": 783341000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "778.9960",
                "shares": 778996000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "778.9600",
                "shares": 778960000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "778.9600",
                "shares": 778960000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "778.9600",
                "shares": 778960000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "778.9600",
                "shares": 778960000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "761.8890",
                "shares": 761889000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "702.1430",
                "shares": 702143000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "702.1430",
                "shares": 702143000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "699.7800",
                "shares": 699780000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "609.9780",
                "shares": 609978000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "584.4350",
                "shares": 584435000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "584.4350",
                "shares": 584435000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "529.4890",
                "shares": 529489000.00000006
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "529.0610",
                "shares": 529061000.00000006
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "528.7750",
                "shares": 528775000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "528.7750",
                "shares": 528775000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "526.6530",
                "shares": 526653000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "418.4170",
                "shares": 418417000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "418.4170",
                "shares": 418417000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "418.4170",
                "shares": 418417000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "410.1580",
                "shares": 410158000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-28",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.06,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-28",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.04,
                "epsEstimate": 0.05,
                "epsDifference": -0.01,
                "surprisePercent": -20
            },
            "2026-03-31": {
                "reportDate": "2026-05-06",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.005,
                "epsEstimate": 0.05,
                "epsDifference": -0.055,
                "surprisePercent": -110
            },
            "2025-12-31": {
                "reportDate": "2026-02-18",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.04,
                "epsEstimate": 0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-09-30": {
                "reportDate": "2025-10-29",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.02,
                "epsEstimate": 0.01,
                "epsDifference": 0.01,
                "surprisePercent": 100
            },
            "2025-06-30": {
                "reportDate": "2025-07-30",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.04,
                "epsDifference": -0.01,
                "surprisePercent": -25
            },
            "2025-03-31": {
                "reportDate": "2025-04-30",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.09,
                "epsDifference": 0.01,
                "surprisePercent": 11.1111
            },
            "2024-12-31": {
                "reportDate": "2025-02-19",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.08,
                "epsDifference": -0.01,
                "surprisePercent": -12.5
            },
            "2024-09-30": {
                "reportDate": "2024-10-30",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.09,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-06-30": {
                "reportDate": "2024-07-31",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.1,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-03-31": {
                "reportDate": "2024-04-30",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.05,
                "epsDifference": 0.01,
                "surprisePercent": 20
            },
            "2023-12-31": {
                "reportDate": "2024-02-26",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.09,
                "epsDifference": -0.07,
                "surprisePercent": -77.7778
            },
            "2023-09-30": {
                "reportDate": "2023-11-06",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.1,
                "epsDifference": -0.02,
                "surprisePercent": -20
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.11,
                "epsDifference": -0.02,
                "surprisePercent": -18.1818
            },
            "2023-03-31": {
                "reportDate": "2023-05-03",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.1,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-12-31": {
                "reportDate": "2023-03-13",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.08,
                "epsDifference": -0.05,
                "surprisePercent": -62.5
            },
            "2022-09-30": {
                "reportDate": "2022-11-14",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.08,
                "epsDifference": -0.03,
                "surprisePercent": -37.5
            },
            "2022-06-30": {
                "reportDate": "2022-08-15",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.1,
                "epsDifference": 0.01,
                "surprisePercent": 10
            },
            "2022-03-31": {
                "reportDate": "2022-05-10",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.08,
                "epsDifference": -0.01,
                "surprisePercent": -12.5
            },
            "2021-12-31": {
                "reportDate": "2022-03-08",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.07,
                "epsDifference": -0.03,
                "surprisePercent": -42.8571
            },
            "2021-09-30": {
                "reportDate": "2021-11-15",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.05,
                "epsDifference": -0.02,
                "surprisePercent": -40
            },
            "2021-06-30": {
                "reportDate": "2021-08-11",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.02,
                "epsDifference": -0.04,
                "surprisePercent": -200
            },
            "2021-03-31": {
                "reportDate": "2021-05-13",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.01,
                "epsDifference": -0.03,
                "surprisePercent": -300
            },
            "2020-12-31": {
                "reportDate": "2021-03-08",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-09-30": {
                "reportDate": "2020-11-09",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.001,
                "epsEstimate": -0.01,
                "epsDifference": 0.009,
                "surprisePercent": 90
            },
            "2020-06-30": {
                "reportDate": "2020-08-10",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.005,
                "epsEstimate": -0.01,
                "epsDifference": 0.005,
                "surprisePercent": 50
            },
            "2020-03-31": {
                "reportDate": "2020-05-13",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0,
                "epsDifference": -0.01,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-09",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0,
                "epsDifference": 0.01,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-11-08",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0035,
                "epsEstimate": 0,
                "epsDifference": 0.0035,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-08-08",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.005,
                "epsEstimate": 0,
                "epsDifference": 0.005,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-05-08",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0,
                "epsDifference": 0.01,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-03-28",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": -0.01,
                "epsDifference": 0.06,
                "surprisePercent": 600
            },
            "2018-09-30": {
                "reportDate": "2018-11-08",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-06-30": {
                "reportDate": "2018-08-13",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-03-31": {
                "reportDate": "2018-05-08",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-12-31": {
                "reportDate": "2018-03-21",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.01,
                "epsDifference": -0.1,
                "surprisePercent": -1000
            },
            "2017-09-30": {
                "reportDate": "2017-11-09",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-06-30": {
                "reportDate": "2017-08-09",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-03-31": {
                "reportDate": "2017-05-11",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2016-12-31": {
                "reportDate": "2017-03-28",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.01,
                "epsDifference": -0.01,
                "surprisePercent": -100
            },
            "2016-09-30": {
                "reportDate": "2016-11-10",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2016-06-30": {
                "reportDate": "2016-08-12",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-03-31": {
                "reportDate": "2016-05-12",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0.02,
                "surprisePercent": 200
            },
            "2015-12-31": {
                "reportDate": "2016-03-24",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": -0.02,
                "epsDifference": 0.12,
                "surprisePercent": 600
            },
            "2015-09-30": {
                "reportDate": "2015-11-16",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2015-06-30": {
                "reportDate": "2015-08-12",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.03,
                "epsDifference": 0.02,
                "surprisePercent": 66.6667
            },
            "2015-03-31": {
                "reportDate": "2015-05-12",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "2014-12-31": {
                "reportDate": "2015-03-27",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.06,
                "epsDifference": 0.01,
                "surprisePercent": 16.6667
            },
            "2014-09-30": {
                "reportDate": "2014-11-12",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.05,
                "epsDifference": 0.02,
                "surprisePercent": 40
            },
            "2014-06-30": {
                "reportDate": "2014-08-13",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": -0.05,
                "epsDifference": -0.16,
                "surprisePercent": -320
            },
            "2014-03-31": {
                "reportDate": "2014-05-15",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.05,
                "epsDifference": -0.02,
                "surprisePercent": -40
            },
            "2013-12-31": {
                "reportDate": "2014-03-28",
                "date": "2013-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": -0.08,
                "epsDifference": 0.12,
                "surprisePercent": 150
            },
            "2013-09-30": {
                "reportDate": "2013-11-12",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.05,
                "epsDifference": -0.05,
                "surprisePercent": -100
            },
            "2013-06-30": {
                "reportDate": "2013-08-12",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.06,
                "epsDifference": -0.02,
                "surprisePercent": -33.3333
            },
            "2013-03-31": {
                "reportDate": "2013-05-15",
                "date": "2013-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.06,
                "epsDifference": -0.01,
                "surprisePercent": -16.6667
            },
            "2012-12-31": {
                "reportDate": "2013-03-28",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.07,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2012-09-30": {
                "reportDate": "2012-11-14",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.02,
                "epsDifference": -0.07,
                "surprisePercent": -350
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "1.3142",
                "earningsEstimateAvg": "0.4119",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.5900",
                "earningsEstimateYearAgoEps": "0.1780",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "1.3142",
                "revenueEstimateAvg": "1053514810.00",
                "revenueEstimateLow": "821000000.00",
                "revenueEstimateHigh": "1243000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.2925",
                "epsTrendCurrent": "0.4119",
                "epsTrend7daysAgo": "0.4137",
                "epsTrend30daysAgo": "0.4137",
                "epsTrend60daysAgo": "0.4306",
                "epsTrend90daysAgo": "0.4197",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.0633",
                "earningsEstimateAvg": "0.1780",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.0633",
                "revenueEstimateAvg": "815091650.00",
                "revenueEstimateLow": "715000000.00",
                "revenueEstimateHigh": "993236660.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.8457",
                "epsTrendCurrent": "0.1780",
                "epsTrend7daysAgo": "0.1733",
                "epsTrend30daysAgo": "0.1812",
                "epsTrend60daysAgo": "0.2044",
                "epsTrend90daysAgo": "0.2075",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "2.0330",
                "earningsEstimateAvg": "0.0607",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "2.0330",
                "revenueEstimateAvg": "252481060.00",
                "revenueEstimateLow": "246957540.00",
                "revenueEstimateHigh": "258004590.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.9511",
                "epsTrendCurrent": "0.0607",
                "epsTrend7daysAgo": "0.0594",
                "epsTrend30daysAgo": "0.0636",
                "epsTrend60daysAgo": "0.0756",
                "epsTrend90daysAgo": "0.0728",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.5250",
                "earningsEstimateAvg": "0.0458",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0717",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.5250",
                "revenueEstimateAvg": "202112940.00",
                "revenueEstimateLow": "189570000.00",
                "revenueEstimateHigh": "213768830.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "1.0889",
                "epsTrendCurrent": "0.0458",
                "epsTrend7daysAgo": "0.0560",
                "epsTrend30daysAgo": "0.0626",
                "epsTrend60daysAgo": "0.0605",
                "epsTrend90daysAgo": "0.0510",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.4748",
                "earningsEstimateAvg": "0.0525",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.4748",
                "revenueEstimateAvg": "197435490.00",
                "revenueEstimateLow": "153000000.00",
                "revenueEstimateHigh": "249222910.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "1.5634",
                "epsTrendCurrent": "0.0525",
                "epsTrend7daysAgo": "0.0525",
                "epsTrend30daysAgo": "0.0668",
                "epsTrend60daysAgo": "0.0794",
                "epsTrend90daysAgo": "0.0780",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.3998",
                "earningsEstimateAvg": "0.1921",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.3200",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.3998",
                "revenueEstimateAvg": "479584580.00",
                "revenueEstimateLow": "442000000.00",
                "revenueEstimateHigh": "521771950.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "10.7493",
                "epsTrendCurrent": "0.1921",
                "epsTrend7daysAgo": "0.1921",
                "epsTrend30daysAgo": "0.1863",
                "epsTrend60daysAgo": "0.1896",
                "epsTrend90daysAgo": "0.1894",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.9127",
                "earningsEstimateAvg": "0.0079",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.9127",
                "revenueEstimateAvg": "127647130.00",
                "revenueEstimateLow": "91045390.00",
                "revenueEstimateHigh": "156000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "0.0079",
                "epsTrend7daysAgo": "0.0063",
                "epsTrend30daysAgo": "0.0218",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0199",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.5586",
                "earningsEstimateAvg": "0.0441",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.5586",
                "revenueEstimateAvg": "94846980.00",
                "revenueEstimateLow": "58774970.00",
                "revenueEstimateHigh": "130000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "0.0441",
                "epsTrend7daysAgo": "0.0441",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0463",
                "epsTrend90daysAgo": "0.0833",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.1203",
                "earningsEstimateAvg": "0.0672",
                "earningsEstimateLow": "0.0250",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.1203",
                "revenueEstimateAvg": "88940800.00",
                "revenueEstimateLow": "70950000.00",
                "revenueEstimateHigh": "119093000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "0.0672",
                "epsTrend7daysAgo": "0.0612",
                "epsTrend30daysAgo": "0.0661",
                "epsTrend60daysAgo": "0.0750",
                "epsTrend90daysAgo": "0.1274",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.2253",
                "earningsEstimateAvg": "0.3186",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2253",
                "revenueEstimateAvg": "79793190.00",
                "revenueEstimateLow": "48000000.00",
                "revenueEstimateHigh": "153407860.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "0.3186",
                "epsTrend7daysAgo": "0.3186",
                "epsTrend30daysAgo": "0.3371",
                "epsTrend60daysAgo": "0.3454",
                "epsTrend90daysAgo": "0.3495",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.1820",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.1820",
                "revenueEstimateAvg": "471210000.00",
                "revenueEstimateLow": "111300000.00",
                "revenueEstimateHigh": "1168680000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "652380000.00",
                "revenueEstimateLow": "150570000.00",
                "revenueEstimateHigh": "1154190000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.3330",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.3330",
                "revenueEstimateAvg": "800240000.00",
                "revenueEstimateLow": "800240000.00",
                "revenueEstimateHigh": "800240000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.0220",
                "earningsEstimateAvg": "0.4600",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.5800",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0220",
                "revenueEstimateAvg": "601390000.00",
                "revenueEstimateLow": "482730000.00",
                "revenueEstimateHigh": "720050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4600",
                "epsTrend7daysAgo": "0.4600",
                "epsTrend30daysAgo": "0.4500",
                "epsTrend60daysAgo": "0.4600",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "3.3330",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "3.3330",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.5710",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.5710",
                "revenueEstimateAvg": "233530000.00",
                "revenueEstimateLow": "233530000.00",
                "revenueEstimateHigh": "233530000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "3.0000",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "3.0000",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "6.7140",
                "earningsEstimateAvg": "0.5400",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "0.6900",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "6.7140",
                "revenueEstimateAvg": "1223480000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "3853630000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5400",
                "epsTrend7daysAgo": "0.5400",
                "epsTrend30daysAgo": "0.5300",
                "epsTrend60daysAgo": "0.5200",
                "epsTrend90daysAgo": "0.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "2.1820",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "2.1820",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "2.5000",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "2.5000",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "6.0000",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "6.0000",
                "revenueEstimateAvg": "308150000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "1050000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "150900000.00",
                "revenueEstimateLow": "150900000.00",
                "revenueEstimateHigh": "150900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "150130000.00",
                "revenueEstimateHigh": "150130000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "143910000.00",
                "revenueEstimateLow": "143910000.00",
                "revenueEstimateHigh": "143910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-1.5000",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.5000",
                "revenueEstimateAvg": "31500000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "63000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.7100",
                "epsTrend60daysAgo": "-0.7100",
                "epsTrend90daysAgo": "-0.7200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "55280000.00",
                "revenueEstimateLow": "55280000.00",
                "revenueEstimateHigh": "55280000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "56150000.00",
                "revenueEstimateLow": "56150000.00",
                "revenueEstimateHigh": "56150000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "59100000.00",
                "revenueEstimateLow": "59100000.00",
                "revenueEstimateHigh": "59100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.7860",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.7860",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "139120000.00",
                "revenueEstimateLow": "139120000.00",
                "revenueEstimateHigh": "139120000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.5000",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.035
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.19
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.32
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.29
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.26
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.01
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.026
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.0285
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.02
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -0.14
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -0.03
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.06
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": -0.36
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": -0.21
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": -0.16
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "7789914899.00",
                    "intangibleAssets": "29562863.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51457213.00",
                    "totalLiab": "1999247680.00",
                    "totalStockholderEquity": "5973601352.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30430450.00",
                    "commonStock": "4452723754.00",
                    "capitalStock": "4459974000.00",
                    "retainedEarnings": "1356488267.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "634289204.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "440513723.00",
                    "currentDeferredRevenue": "13172551.00",
                    "netDebt": "661886269.00",
                    "shortTermDebt": "232094087.00",
                    "shortLongTermDebt": "231596000.00",
                    "shortLongTermDebtTotal": "1296175473.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "950210798.00",
                    "longTermInvestments": "3784036000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "147576704.00",
                    "longTermDebt": "1053986000.00",
                    "inventory": "116887674.00",
                    "accountsPayable": "164816633.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "164389328.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23398900.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6839704101.00",
                    "capitalLeaseObligations": "12704000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10514000.00",
                    "nonCurrentLiabilitiesTotal": "1558733957.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7789914899.00",
                    "cashAndShortTermInvestments": "634289204.00",
                    "propertyPlantAndEquipmentGross": "2871661000.00",
                    "propertyPlantAndEquipmentNet": "2657004673.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "510527000.00",
                    "netInvestedCapital": "7268910000.00",
                    "commonStockSharesOutstanding": "1431682545.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "7582102049.00",
                    "intangibleAssets": "28742307.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29830076.00",
                    "totalLiab": "1880215444.00",
                    "totalStockholderEquity": "5886588103.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11188904.00",
                    "commonStock": "4462463904.00",
                    "capitalStock": "4459311000.00",
                    "retainedEarnings": "1309881481.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "652683145.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "446923768.00",
                    "currentDeferredRevenue": "12706977.00",
                    "netDebt": "584923270.00",
                    "shortTermDebt": "271387745.00",
                    "shortLongTermDebt": "270352000.00",
                    "shortLongTermDebtTotal": "1237606415.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1040284000.00",
                    "longTermInvestments": "3650544000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "101746887.00",
                    "netReceivables": "181900519.00",
                    "longTermDebt": "955295000.00",
                    "inventory": "74123371.00",
                    "accountsPayable": "151640139.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "114242716.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21740360.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6541818048.00",
                    "capitalLeaseObligations": "11085000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9857000.00",
                    "nonCurrentLiabilitiesTotal": "1433291676.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7582102049.00",
                    "cashAndShortTermInvestments": "754430033.00",
                    "propertyPlantAndEquipmentGross": "2680850000.00",
                    "propertyPlantAndEquipmentNet": "2496476858.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "592941000.00",
                    "netInvestedCapital": "7108076000.00",
                    "commonStockSharesOutstanding": "1431060250.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "7611966107.00",
                    "intangibleAssets": "29689870.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19902713.00",
                    "totalLiab": "1897288923.00",
                    "totalStockholderEquity": "5893826564.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "111346995.00",
                    "commonStock": "4433911235.00",
                    "capitalStock": "4441995000.00",
                    "retainedEarnings": "1306556927.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "227851000.00",
                    "cash": "783110258.00",
                    "cashAndEquivalents": "50512000.00",
                    "totalCurrentLiabilities": "507823152.00",
                    "currentDeferredRevenue": "12799663.00",
                    "netDebt": "490951912.00",
                    "shortTermDebt": "342674247.00",
                    "shortLongTermDebt": "342455000.00",
                    "shortLongTermDebtTotal": "1274062170.00",
                    "otherStockholderEquity": "3920000.00",
                    "propertyPlantEquipment": "2447120000.00",
                    "totalCurrentAssets": "1134911864.00",
                    "longTermInvestments": "3655783000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "100529716.00",
                    "netReceivables": "165142916.00",
                    "longTermDebt": "913754000.00",
                    "inventory": "66226258.00",
                    "accountsPayable": "41002245.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "153358401.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17877406.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6477054242.00",
                    "capitalLeaseObligations": "10510000.00",
                    "longTermDebtTotal": "923420000.00",
                    "nonCurrentLiabilitiesOther": "10560000.00",
                    "nonCurrentLiabilitiesTotal": "1389465770.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7611966107.00",
                    "cashAndShortTermInvestments": "883639975.00",
                    "propertyPlantAndEquipmentGross": "2609429000.00",
                    "propertyPlantAndEquipmentNet": "2442666608.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "626380000.00",
                    "netInvestedCapital": "7160781000.00",
                    "commonStockSharesOutstanding": "1424585516.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "totalAssets": "7384000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21656000.00",
                    "totalLiab": "1765000000.00",
                    "totalStockholderEquity": "5787000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99628000.00",
                    "commonStock": "4409000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1251000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "292109000.00",
                    "cash": "1053000000.00",
                    "cashAndEquivalents": "36607000.00",
                    "totalCurrentLiabilities": "300680000.00",
                    "currentDeferredRevenue": "1071000.00",
                    "netDebt": "111000000.00",
                    "shortTermDebt": "155535000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1164000000.00",
                    "otherStockholderEquity": "-24937000.00",
                    "propertyPlantEquipment": "2304895000.00",
                    "totalCurrentAssets": "1272000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "137263000.00",
                    "longTermDebt": "1001170000.00",
                    "inventory": "59885000.00",
                    "accountsPayable": "44446000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "127125000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42696000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6112000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1011108000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1464000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7384000000.00",
                    "cashAndShortTermInvestments": "1053000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2299000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1363696756.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "6754179000.00",
                    "intangibleAssets": "41783000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34241000.00",
                    "totalLiab": "1725666000.00",
                    "totalStockholderEquity": "5196299000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13613000.00",
                    "commonStock": "3874223000.00",
                    "capitalStock": "3874223000.00",
                    "retainedEarnings": "1221195000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "287495000.00",
                    "cash": "654780000.00",
                    "cashAndEquivalents": "44942000.00",
                    "totalCurrentLiabilities": "280093000.00",
                    "currentDeferredRevenue": "995000.00",
                    "netDebt": "513231000.00",
                    "shortTermDebt": "152904000.00",
                    "shortLongTermDebt": "152130000.00",
                    "shortLongTermDebtTotal": "1168011000.00",
                    "otherStockholderEquity": "148600000.00",
                    "propertyPlantEquipment": "2189700000.00",
                    "totalCurrentAssets": "871735000.00",
                    "longTermInvestments": "3306820000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "106423000.00",
                    "longTermDebt": "1005060000.00",
                    "inventory": "76291000.00",
                    "accountsPayable": "108951000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-47719000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98429000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5882444000.00",
                    "capitalLeaseObligations": "10821000.00",
                    "longTermDebtTotal": "1015107000.00",
                    "nonCurrentLiabilitiesOther": "9814000.00",
                    "nonCurrentLiabilitiesTotal": "1445573000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6754179000.00",
                    "cashAndShortTermInvestments": "654780000.00",
                    "propertyPlantAndEquipmentGross": "2306449000.00",
                    "propertyPlantAndEquipmentNet": "2189700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "591642000.00",
                    "netInvestedCapital": "6353489000.00",
                    "commonStockSharesOutstanding": "1362875652.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6599087000.00",
                    "intangibleAssets": "39453000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40149000.00",
                    "totalLiab": "1632039000.00",
                    "totalStockholderEquity": "5127768000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11231000.00",
                    "commonStock": "3868610000.00",
                    "capitalStock": "3868610000.00",
                    "retainedEarnings": "1177144000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "283189000.00",
                    "cash": "701053000.00",
                    "cashAndEquivalents": "36501000.00",
                    "totalCurrentLiabilities": "236662000.00",
                    "currentDeferredRevenue": "995000.00",
                    "netDebt": "409540000.00",
                    "shortTermDebt": "123316000.00",
                    "shortLongTermDebt": "122574000.00",
                    "shortLongTermDebtTotal": "1110593000.00",
                    "otherStockholderEquity": "146582000.00",
                    "propertyPlantEquipment": "2048315000.00",
                    "totalCurrentAssets": "913467000.00",
                    "longTermInvestments": "3257199000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "89188000.00",
                    "longTermDebt": "977197000.00",
                    "inventory": "83077000.00",
                    "accountsPayable": "98266000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-64568000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "136370000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5685620000.00",
                    "capitalLeaseObligations": "10822000.00",
                    "longTermDebtTotal": "987277000.00",
                    "nonCurrentLiabilitiesOther": "10529000.00",
                    "nonCurrentLiabilitiesTotal": "1395377000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6599087000.00",
                    "cashAndShortTermInvestments": "701053000.00",
                    "propertyPlantAndEquipmentGross": "2149094000.00",
                    "propertyPlantAndEquipmentNet": "2048315000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "676805000.00",
                    "netInvestedCapital": "6227539000.00",
                    "commonStockSharesOutstanding": "1362827000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5737555000.00",
                    "intangibleAssets": "18917000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34257000.00",
                    "totalLiab": "901914000.00",
                    "totalStockholderEquity": "4989200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12188000.00",
                    "commonStock": "3858595000.00",
                    "capitalStock": "3858595000.00",
                    "retainedEarnings": "1047384000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "261638000.00",
                    "cash": "102084000.00",
                    "cashAndEquivalents": "22804000.00",
                    "totalCurrentLiabilities": "238557000.00",
                    "currentDeferredRevenue": "995000.00",
                    "netDebt": "267108000.00",
                    "shortTermDebt": "98203000.00",
                    "shortLongTermDebt": "97478000.00",
                    "shortLongTermDebtTotal": "369192000.00",
                    "otherStockholderEquity": "153062000.00",
                    "propertyPlantEquipment": "1967298000.00",
                    "totalCurrentAssets": "298638000.00",
                    "longTermInvestments": "3115272000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "76556000.00",
                    "longTermDebt": "260953000.00",
                    "inventory": "85741000.00",
                    "accountsPayable": "118905000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-69841000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113622000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5438917000.00",
                    "capitalLeaseObligations": "10761000.00",
                    "longTermDebtTotal": "270989000.00",
                    "nonCurrentLiabilitiesOther": "11081000.00",
                    "nonCurrentLiabilitiesTotal": "663357000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5737555000.00",
                    "cashAndShortTermInvestments": "102084000.00",
                    "propertyPlantAndEquipmentGross": "2055801000.00",
                    "propertyPlantAndEquipmentNet": "1967302000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "60081000.00",
                    "netInvestedCapital": "5347631000.00",
                    "commonStockSharesOutstanding": "1362827000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5600776000.00",
                    "intangibleAssets": "10959000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41619000.00",
                    "totalLiab": "817878000.00",
                    "totalStockholderEquity": "4921299000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5998000.00",
                    "commonStock": "3855100000.00",
                    "capitalStock": "3855100000.00",
                    "retainedEarnings": "948040000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "226534000.00",
                    "cash": "163727000.00",
                    "cashAndEquivalents": "6942000.00",
                    "totalCurrentLiabilities": "211847000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-41885000.00",
                    "shortTermDebt": "55610000.00",
                    "shortLongTermDebt": "54863000.00",
                    "shortLongTermDebtTotal": "121842000.00",
                    "otherStockholderEquity": "149620000.00",
                    "propertyPlantEquipment": "1965734000.00",
                    "totalCurrentAssets": "287554000.00",
                    "longTermInvestments": "2989113000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37384000.00",
                    "longTermDebt": "55951000.00",
                    "inventory": "44824000.00",
                    "accountsPayable": "146678000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31461000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "131151000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5313222000.00",
                    "capitalLeaseObligations": "11028000.00",
                    "longTermDebtTotal": "186232000.00",
                    "nonCurrentLiabilitiesOther": "133996000.00",
                    "nonCurrentLiabilitiesTotal": "606031000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5600776000.00",
                    "cashAndShortTermInvestments": "163727000.00",
                    "propertyPlantAndEquipmentGross": "2046407000.00",
                    "propertyPlantAndEquipmentNet": "1965734000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "75707000.00",
                    "netInvestedCapital": "5032113000.00",
                    "commonStockSharesOutstanding": "1362827000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5316720000.00",
                    "intangibleAssets": "10401000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47586000.00",
                    "totalLiab": "736199000.00",
                    "totalStockholderEquity": "4711453000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22877000.00",
                    "commonStock": "3780153000.00",
                    "capitalStock": "3780153000.00",
                    "retainedEarnings": "830098000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "231468000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "284824000.00",
                    "currentDeferredRevenue": "23296000.00",
                    "netDebt": "-10779000.00",
                    "shortTermDebt": "153962000.00",
                    "shortLongTermDebt": "153256000.00",
                    "shortLongTermDebtTotal": "220689000.00",
                    "otherStockholderEquity": "156246000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "334503000.00",
                    "longTermInvestments": "2848446000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30439000.00",
                    "longTermDebt": "56288000.00",
                    "inventory": "25010000.00",
                    "accountsPayable": "105613000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-55044000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "122591000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4982217000.00",
                    "capitalLeaseObligations": "11145000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12119000.00",
                    "nonCurrentLiabilitiesTotal": "451375000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5316720000.00",
                    "cashAndShortTermInvestments": "231468000.00",
                    "propertyPlantAndEquipmentGross": "1849054000.00",
                    "propertyPlantAndEquipmentNet": "1774133000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "49679000.00",
                    "netInvestedCapital": "4920997000.00",
                    "commonStockSharesOutstanding": "1296437000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5076132000.00",
                    "intangibleAssets": "10117000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50611000.00",
                    "totalLiab": "1564734000.00",
                    "totalStockholderEquity": "3633658000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11836000.00",
                    "commonStock": "2796859000.00",
                    "capitalStock": "2796859000.00",
                    "retainedEarnings": "753697000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "397133000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1141650000.00",
                    "currentDeferredRevenue": "12351000.00",
                    "netDebt": "707870000.00",
                    "shortTermDebt": "1037896000.00",
                    "shortLongTermDebt": "1037221000.00",
                    "shortLongTermDebtTotal": "1105003000.00",
                    "otherStockholderEquity": "149968000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "479069000.00",
                    "longTermInvestments": "2701366000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-2698664634.00",
                    "netReceivables": "28115000.00",
                    "longTermDebt": "56600000.00",
                    "inventory": "3210000.00",
                    "accountsPayable": "89596000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-66866000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107919000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4597063000.00",
                    "capitalLeaseObligations": "11182000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11089000.00",
                    "nonCurrentLiabilitiesTotal": "423084000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5076132000.00",
                    "cashAndShortTermInvestments": "397133000.00",
                    "propertyPlantAndEquipmentGross": "1616510000.00",
                    "propertyPlantAndEquipmentNet": "1546649000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-662581000.00",
                    "netInvestedCapital": "4727479000.00",
                    "commonStockSharesOutstanding": "1269341000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5000261000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "64008000.00",
                    "totalLiab": "1419315000.00",
                    "totalStockholderEquity": "3698478000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7609000.00",
                    "commonStock": "2790137000.00",
                    "capitalStock": "2790137000.00",
                    "retainedEarnings": "819249000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "560271000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "997281000.00",
                    "currentDeferredRevenue": "11999000.00",
                    "netDebt": "393711000.00",
                    "shortTermDebt": "886877000.00",
                    "shortLongTermDebt": "86704000.00",
                    "shortLongTermDebtTotal": "953982000.00",
                    "otherStockholderEquity": "147862000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "648833000.00",
                    "longTermInvestments": "2602016000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23033000.00",
                    "longTermDebt": "549277000.00",
                    "inventory": "1521000.00",
                    "accountsPayable": "96936000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58770000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "102205000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4351428000.00",
                    "capitalLeaseObligations": "11440000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9704000.00",
                    "nonCurrentLiabilitiesTotal": "422034000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5000261000.00",
                    "cashAndShortTermInvestments": "560271000.00",
                    "propertyPlantAndEquipmentGross": "1489650000.00",
                    "propertyPlantAndEquipmentNet": "1423576000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "451050000.00",
                    "netInvestedCapital": "4334459000.00",
                    "commonStockSharesOutstanding": "1240243000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4436482000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "58804000.00",
                    "totalLiab": "1316156000.00",
                    "totalStockholderEquity": "3229925000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3869000.00",
                    "commonStock": "2371740000.00",
                    "capitalStock": "2371740000.00",
                    "retainedEarnings": "800990000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "229805000.00",
                    "cash": "290108000.00",
                    "cashAndEquivalents": "303308000.00",
                    "totalCurrentLiabilities": "173951000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "354384000.00",
                    "shortTermDebt": "90358000.00",
                    "shortLongTermDebt": "6616000.00",
                    "shortLongTermDebtTotal": "644492000.00",
                    "otherStockholderEquity": "141791000.00",
                    "propertyPlantEquipment": "1225942000.00",
                    "totalCurrentAssets": "379740000.00",
                    "longTermInvestments": "2507064000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29973000.00",
                    "longTermDebt": "543231000.00",
                    "inventory": "855000.00",
                    "accountsPayable": "74893000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-84596000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "99770000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4056742000.00",
                    "capitalLeaseObligations": "11329000.00",
                    "longTermDebtTotal": "554134000.00",
                    "nonCurrentLiabilitiesOther": "10080000.00",
                    "nonCurrentLiabilitiesTotal": "1142205000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4436482000.00",
                    "cashAndShortTermInvestments": "290108000.00",
                    "propertyPlantAndEquipmentGross": "1287314000.00",
                    "propertyPlantAndEquipmentNet": "1225942000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "205789000.00",
                    "netInvestedCapital": "3779772000.00",
                    "commonStockSharesOutstanding": "1309093000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4237083000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "50189000.00",
                    "totalLiab": "1229680000.00",
                    "totalStockholderEquity": "3111752000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44620000.00",
                    "commonStock": "2357010000.00",
                    "capitalStock": "2357010000.00",
                    "retainedEarnings": "688480000.00",
                    "otherLiab": "593762000.00",
                    "goodWill": null,
                    "otherAssets": "315287000.00",
                    "cash": "379887000.00",
                    "cashAndEquivalents": "392887000.00",
                    "totalCurrentLiabilities": "103388000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "156180000.00",
                    "shortTermDebt": "3537000.00",
                    "shortLongTermDebt": "2993000.00",
                    "shortLongTermDebtTotal": "536067000.00",
                    "otherStockholderEquity": "148029000.00",
                    "propertyPlantEquipment": "1082381000.00",
                    "totalCurrentAssets": "452058000.00",
                    "longTermInvestments": "2387357000.00",
                    "netTangibleAssets": "3111752000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "21137000.00",
                    "longTermDebt": "521782000.00",
                    "inventory": "845000.00",
                    "accountsPayable": "53680000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-81767000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "94245000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3785025000.00",
                    "capitalLeaseObligations": "11292000.00",
                    "longTermDebtTotal": "532530000.00",
                    "nonCurrentLiabilitiesOther": "9687000.00",
                    "nonCurrentLiabilitiesTotal": "1126292000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4237083000.00",
                    "cashAndShortTermInvestments": "379887000.00",
                    "propertyPlantAndEquipmentGross": "1140368000.00",
                    "propertyPlantAndEquipmentNet": "1082381000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "348670000.00",
                    "netInvestedCapital": "3636527000.00",
                    "commonStockSharesOutstanding": "1231094000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4063399000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "48137000.00",
                    "totalLiab": "1146099000.00",
                    "totalStockholderEquity": "3016206000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3360000.00",
                    "commonStock": "2352739000.00",
                    "capitalStock": "2352739000.00",
                    "retainedEarnings": "596438000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "220515000.00",
                    "cash": "484045000.00",
                    "cashAndEquivalents": "497145000.00",
                    "totalCurrentLiabilities": "54806000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "47996000.00",
                    "shortTermDebt": "7141000.00",
                    "shortLongTermDebt": "6577000.00",
                    "shortLongTermDebtTotal": "532041000.00",
                    "otherStockholderEquity": "143342000.00",
                    "propertyPlantEquipment": "952449000.00",
                    "totalCurrentAssets": "568459000.00",
                    "longTermInvestments": "2184761000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "35340000.00",
                    "longTermDebt": "514195000.00",
                    "inventory": "937000.00",
                    "accountsPayable": "42766000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-76313000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "141706000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3494940000.00",
                    "capitalLeaseObligations": "11269000.00",
                    "longTermDebtTotal": "524900000.00",
                    "nonCurrentLiabilitiesOther": "10044000.00",
                    "nonCurrentLiabilitiesTotal": "1091293000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4063399000.00",
                    "cashAndShortTermInvestments": "484045000.00",
                    "propertyPlantAndEquipmentGross": "1006633000.00",
                    "propertyPlantAndEquipmentNet": "952450000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "513653000.00",
                    "netInvestedCapital": "3536978000.00",
                    "commonStockSharesOutstanding": "1230677000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3969285000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "42066000.00",
                    "totalLiab": "1128154000.00",
                    "totalStockholderEquity": "2934617000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5776000.00",
                    "commonStock": "2347105000.00",
                    "capitalStock": "2347105000.00",
                    "retainedEarnings": "509801000.00",
                    "otherLiab": "543916000.00",
                    "goodWill": null,
                    "otherAssets": "212728000.00",
                    "cash": "583851000.00",
                    "cashAndEquivalents": "597451000.00",
                    "totalCurrentLiabilities": "70364000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-66398000.00",
                    "shortTermDebt": "3579000.00",
                    "shortLongTermDebt": "3033000.00",
                    "shortLongTermDebtTotal": "517453000.00",
                    "otherStockholderEquity": "141541000.00",
                    "propertyPlantEquipment": "902830000.00",
                    "totalCurrentAssets": "662663000.00",
                    "longTermInvestments": "2056692000.00",
                    "netTangibleAssets": "2934617000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35735000.00",
                    "longTermDebt": "506236000.00",
                    "inventory": "1011000.00",
                    "accountsPayable": "57356000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-63830000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "138744000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3306622000.00",
                    "capitalLeaseObligations": "11307000.00",
                    "longTermDebtTotal": "516997000.00",
                    "nonCurrentLiabilitiesOther": "9023000.00",
                    "nonCurrentLiabilitiesTotal": "1057790000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3969285000.00",
                    "cashAndShortTermInvestments": "583851000.00",
                    "propertyPlantAndEquipmentGross": "953985000.00",
                    "propertyPlantAndEquipmentNet": "902830000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "595422000.00",
                    "netInvestedCapital": "3443886000.00",
                    "commonStockSharesOutstanding": "1227161000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3773530000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15676000.00",
                    "totalLiab": "989419000.00",
                    "totalStockholderEquity": "2873976000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2128000.00",
                    "commonStock": "2341531000.00",
                    "capitalStock": "2341531000.00",
                    "retainedEarnings": "467917000.00",
                    "otherLiab": "448358000.00",
                    "goodWill": null,
                    "otherAssets": "339526000.00",
                    "cash": "663347000.00",
                    "cashAndEquivalents": "663347000.00",
                    "totalCurrentLiabilities": "32869000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-147788000.00",
                    "shortTermDebt": "7367000.00",
                    "shortLongTermDebt": "6616000.00",
                    "shortLongTermDebtTotal": "515559000.00",
                    "otherStockholderEquity": "139552000.00",
                    "propertyPlantEquipment": "788449000.00",
                    "totalCurrentAssets": "718569000.00",
                    "longTermInvestments": "1926986000.00",
                    "netTangibleAssets": "2873976000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "38629000.00",
                    "longTermDebt": "497584000.00",
                    "inventory": "917000.00",
                    "accountsPayable": "22232000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-75024000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "123508000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3054961000.00",
                    "capitalLeaseObligations": "11359000.00",
                    "longTermDebtTotal": "508192000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "956550000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3773530000.00",
                    "cashAndShortTermInvestments": "663347000.00",
                    "propertyPlantAndEquipmentGross": "833565000.00",
                    "propertyPlantAndEquipmentNet": "788449000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "685700000.00",
                    "netInvestedCapital": "3378176000.00",
                    "commonStockSharesOutstanding": "1227161000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3509987000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8233000.00",
                    "totalLiab": "733902000.00",
                    "totalStockholderEquity": "2861272000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1911000.00",
                    "commonStock": "2326697000.00",
                    "capitalStock": "2326697000.00",
                    "retainedEarnings": "441573000.00",
                    "otherLiab": "208480000.00",
                    "goodWill": null,
                    "otherAssets": "324048000.00",
                    "cash": "507146000.00",
                    "cashAndEquivalents": "507146000.00",
                    "totalCurrentLiabilities": "24526000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2474000.00",
                    "shortTermDebt": "3776000.00",
                    "shortLongTermDebt": "2993000.00",
                    "shortLongTermDebtTotal": "504672000.00",
                    "otherStockholderEquity": "146270000.00",
                    "propertyPlantEquipment": "775668000.00",
                    "totalCurrentAssets": "554018000.00",
                    "longTermInvestments": "1856253000.00",
                    "netTangibleAssets": "2861272000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "37659000.00",
                    "longTermDebt": "487051000.00",
                    "inventory": "980000.00",
                    "accountsPayable": "17675000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-53268000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "123474000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2955969000.00",
                    "capitalLeaseObligations": "11633000.00",
                    "longTermDebtTotal": "500896000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "709376000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3509987000.00",
                    "cashAndShortTermInvestments": "507146000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "775668000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "529492000.00",
                    "netInvestedCapital": "3351316000.00",
                    "commonStockSharesOutstanding": "1227919000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3350417000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6112000.00",
                    "totalLiab": "921970000.00",
                    "totalStockholderEquity": "2548129000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "909000.00",
                    "commonStock": "2322892000.00",
                    "capitalStock": "2322892000.00",
                    "retainedEarnings": "125331000.00",
                    "otherLiab": "399386000.00",
                    "goodWill": null,
                    "otherAssets": "133454000.00",
                    "cash": "561982000.00",
                    "cashAndEquivalents": "561982000.00",
                    "totalCurrentLiabilities": "28663000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-60680000.00",
                    "shortTermDebt": "7381000.00",
                    "shortLongTermDebt": "6577000.00",
                    "shortLongTermDebtTotal": "501302000.00",
                    "otherStockholderEquity": "143313000.00",
                    "propertyPlantEquipment": "796693000.00",
                    "totalCurrentAssets": "644078000.00",
                    "longTermInvestments": "1776192000.00",
                    "netTangibleAssets": "2548129000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "74998000.00",
                    "longTermDebt": "479847000.00",
                    "inventory": "986000.00",
                    "accountsPayable": "16022000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-43407000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73462000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2706339000.00",
                    "capitalLeaseObligations": "11932000.00",
                    "longTermDebtTotal": "493921000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "893307000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3350417000.00",
                    "cashAndShortTermInvestments": "561982000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "796693000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "615415000.00",
                    "netInvestedCapital": "3034553000.00",
                    "commonStockSharesOutstanding": "1227982000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3218206000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4948000.00",
                    "totalLiab": "841209000.00",
                    "totalStockholderEquity": "2493821000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5425000.00",
                    "commonStock": "2316293000.00",
                    "capitalStock": "2316293000.00",
                    "retainedEarnings": "98937000.00",
                    "otherLiab": "322381000.00",
                    "goodWill": null,
                    "otherAssets": "145572000.00",
                    "cash": "608176000.00",
                    "cashAndEquivalents": "608176000.00",
                    "totalCurrentLiabilities": "31956000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-117542000.00",
                    "shortTermDebt": "3762000.00",
                    "shortLongTermDebt": "3033000.00",
                    "shortLongTermDebtTotal": "734834000.00",
                    "otherStockholderEquity": "141099000.00",
                    "propertyPlantEquipment": "742300000.00",
                    "totalCurrentAssets": "686740000.00",
                    "longTermInvestments": "1643594000.00",
                    "netTangibleAssets": "2493821000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "72621000.00",
                    "longTermDebt": "719831000.00",
                    "inventory": "995000.00",
                    "accountsPayable": "22769000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-62508000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72410000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2531466000.00",
                    "capitalLeaseObligations": "11970000.00",
                    "longTermDebtTotal": "731072000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "809253000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3218206000.00",
                    "cashAndShortTermInvestments": "608176000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "742300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "654784000.00",
                    "netInvestedCapital": "3213777000.00",
                    "commonStockSharesOutstanding": "1227981947.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3009029000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2810000.00",
                    "totalLiab": "671414000.00",
                    "totalStockholderEquity": "2455071000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5578000.00",
                    "commonStock": "2312141000.00",
                    "capitalStock": "2312141000.00",
                    "retainedEarnings": "53104000.00",
                    "otherLiab": "163233000.00",
                    "goodWill": null,
                    "otherAssets": "73959000.00",
                    "cash": "579735000.00",
                    "cashAndEquivalents": "579735000.00",
                    "totalCurrentLiabilities": "28342000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-91639000.00",
                    "shortTermDebt": "8257000.00",
                    "shortLongTermDebt": "7759000.00",
                    "shortLongTermDebtTotal": "643796000.00",
                    "otherStockholderEquity": "136275000.00",
                    "propertyPlantEquipment": "743382000.00",
                    "totalCurrentAssets": "652187000.00",
                    "longTermInvestments": "1539501000.00",
                    "netTangibleAssets": "2455071000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "68645000.00",
                    "longTermDebt": "624105000.00",
                    "inventory": "997000.00",
                    "accountsPayable": "14507000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46449000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72717000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2356842000.00",
                    "capitalLeaseObligations": "11932000.00",
                    "longTermDebtTotal": "635539000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "643072000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3009029000.00",
                    "cashAndShortTermInvestments": "579735000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "743382000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "623845000.00",
                    "netInvestedCapital": "2928358000.00",
                    "commonStockSharesOutstanding": "1230031022.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2984269000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2123000.00",
                    "totalLiab": "717943000.00",
                    "totalStockholderEquity": "2377505000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6648000.00",
                    "commonStock": "2311462000.00",
                    "capitalStock": "2311462000.00",
                    "retainedEarnings": "-36702000.00",
                    "otherLiab": "217985000.00",
                    "goodWill": null,
                    "otherAssets": "73424000.00",
                    "cash": "644456000.00",
                    "cashAndEquivalents": "644456000.00",
                    "totalCurrentLiabilities": "22784000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-166897000.00",
                    "shortTermDebt": "385000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "688159000.00",
                    "otherStockholderEquity": "131858000.00",
                    "propertyPlantEquipment": "749236000.00",
                    "totalCurrentAssets": "712713000.00",
                    "longTermInvestments": "1448896000.00",
                    "netTangibleAssets": "2377505000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "65158000.00",
                    "longTermDebt": "676137000.00",
                    "inventory": "976000.00",
                    "accountsPayable": "15751000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29113000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72058000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2271556000.00",
                    "capitalLeaseObligations": "12022000.00",
                    "longTermDebtTotal": "687774000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "695159000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2984269000.00",
                    "cashAndShortTermInvestments": "644456000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "749236000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "689929000.00",
                    "netInvestedCapital": "2840195000.00",
                    "commonStockSharesOutstanding": "1208232556.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2976131000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3571000.00",
                    "totalLiab": "617847000.00",
                    "totalStockholderEquity": "2466562000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3949000.00",
                    "commonStock": "2309221000.00",
                    "capitalStock": null,
                    "retainedEarnings": "67750000.00",
                    "otherLiab": "132099000.00",
                    "goodWill": null,
                    "otherAssets": "71052000.00",
                    "cash": "731946000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18858000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-267541000.00",
                    "shortTermDebt": "333000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "592123000.00",
                    "otherStockholderEquity": "130363000.00",
                    "propertyPlantEquipment": "725442000.00",
                    "totalCurrentAssets": "800705000.00",
                    "longTermInvestments": "1378932000.00",
                    "netTangibleAssets": "2466562000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "64193000.00",
                    "longTermDebt": "452489000.00",
                    "inventory": "995000.00",
                    "accountsPayable": "14576000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40772000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70655000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2175426000.00",
                    "capitalLeaseObligations": "11916000.00",
                    "longTermDebtTotal": "591790000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "598989000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2976131000.00",
                    "cashAndShortTermInvestments": "731946000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "725442000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "781847000.00",
                    "netInvestedCapital": "2919051000.00",
                    "commonStockSharesOutstanding": "1213194672.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2417091000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3904000.00",
                    "totalLiab": "80608000.00",
                    "totalStockholderEquity": "2440659000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2213000.00",
                    "commonStock": "2302197000.00",
                    "capitalStock": null,
                    "retainedEarnings": "43695000.00",
                    "otherLiab": "7042000.00",
                    "goodWill": null,
                    "otherAssets": "69410000.00",
                    "cash": "262825000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23027000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-211936000.00",
                    "shortTermDebt": "350000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "50889000.00",
                    "otherStockholderEquity": "131823000.00",
                    "propertyPlantEquipment": "725126000.00",
                    "totalCurrentAssets": "330978000.00",
                    "longTermInvestments": "1291577000.00",
                    "netTangibleAssets": "2440659000.00",
                    "shortTermInvestments": "300000.00",
                    "netReceivables": "62932000.00",
                    "longTermDebt": "38985000.00",
                    "inventory": "1017000.00",
                    "accountsPayable": "17195000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-37056000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2302197000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69007000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2086113000.00",
                    "capitalLeaseObligations": "11904000.00",
                    "longTermDebtTotal": "50539000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "57581000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2417091000.00",
                    "cashAndShortTermInvestments": "263125000.00",
                    "propertyPlantAndEquipmentGross": "725126000.00",
                    "propertyPlantAndEquipmentNet": "725126000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "307951000.00",
                    "netInvestedCapital": "2479644000.00",
                    "commonStockSharesOutstanding": "1213195000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2375508000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2502000.00",
                    "totalLiab": "75615000.00",
                    "totalStockholderEquity": "2402720000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4469000.00",
                    "commonStock": "2300418000.00",
                    "capitalStock": null,
                    "retainedEarnings": "49158000.00",
                    "otherLiab": "2364000.00",
                    "goodWill": null,
                    "otherAssets": "67412000.00",
                    "cash": "375813000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20925000.00",
                    "currentDeferredRevenue": "818000.00",
                    "netDebt": "-322786000.00",
                    "shortTermDebt": "702000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "53027000.00",
                    "otherStockholderEquity": "128833000.00",
                    "propertyPlantEquipment": "683579000.00",
                    "totalCurrentAssets": "443838000.00",
                    "longTermInvestments": "1180679000.00",
                    "netTangibleAssets": "2402720000.00",
                    "shortTermInvestments": "1552000.00",
                    "netReceivables": "62941000.00",
                    "longTermDebt": "38210000.00",
                    "inventory": "1030000.00",
                    "accountsPayable": "14940000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-75689000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2300418000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66742000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1931670000.00",
                    "capitalLeaseObligations": "14817000.00",
                    "longTermDebtTotal": "52325000.00",
                    "nonCurrentLiabilitiesOther": "1000.00",
                    "nonCurrentLiabilitiesTotal": "54690000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2375508000.00",
                    "cashAndShortTermInvestments": "377365000.00",
                    "propertyPlantAndEquipmentGross": "683579000.00",
                    "propertyPlantAndEquipmentNet": "683579000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "422913000.00",
                    "netInvestedCapital": "2440930000.00",
                    "commonStockSharesOutstanding": "1202658000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2368049000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2029000.00",
                    "totalLiab": "71766000.00",
                    "totalStockholderEquity": "2395061000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4392000.00",
                    "commonStock": "2292959000.00",
                    "capitalStock": null,
                    "retainedEarnings": "50059000.00",
                    "otherLiab": "2353000.00",
                    "goodWill": null,
                    "otherAssets": "65004000.00",
                    "cash": "496184000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21647000.00",
                    "currentDeferredRevenue": "572000.00",
                    "netDebt": "-443692000.00",
                    "shortTermDebt": "4727000.00",
                    "shortLongTermDebt": "3990000.00",
                    "shortLongTermDebtTotal": "52492000.00",
                    "otherStockholderEquity": "131665000.00",
                    "propertyPlantEquipment": "665246000.00",
                    "totalCurrentAssets": "562134000.00",
                    "longTermInvestments": "1075665000.00",
                    "netTangibleAssets": "2395061000.00",
                    "shortTermInvestments": "710000.00",
                    "netReceivables": "62152000.00",
                    "longTermDebt": "33514000.00",
                    "inventory": "1059000.00",
                    "accountsPayable": "12027000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-79622000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2292959000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64151000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1805915000.00",
                    "capitalLeaseObligations": "14988000.00",
                    "longTermDebtTotal": "47765000.00",
                    "nonCurrentLiabilitiesOther": "1000.00",
                    "nonCurrentLiabilitiesTotal": "50119000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2368049000.00",
                    "cashAndShortTermInvestments": "496894000.00",
                    "propertyPlantAndEquipmentGross": "665246000.00",
                    "propertyPlantAndEquipmentNet": "665246000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "540487000.00",
                    "netInvestedCapital": "2428575000.00",
                    "commonStockSharesOutstanding": "1199177000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2365701000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2736000.00",
                    "totalLiab": "75598000.00",
                    "totalStockholderEquity": "2385946000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4190000.00",
                    "commonStock": "2290493000.00",
                    "capitalStock": null,
                    "retainedEarnings": "54400000.00",
                    "otherLiab": "2337000.00",
                    "goodWill": null,
                    "otherAssets": "116726000.00",
                    "cash": "603417000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25933000.00",
                    "currentDeferredRevenue": "717000.00",
                    "netDebt": "-551349000.00",
                    "shortTermDebt": "4740000.00",
                    "shortLongTermDebt": "3998000.00",
                    "shortLongTermDebtTotal": "52068000.00",
                    "otherStockholderEquity": "128474000.00",
                    "propertyPlantEquipment": "649542000.00",
                    "totalCurrentAssets": "613725000.00",
                    "longTermInvestments": "985708000.00",
                    "netTangibleAssets": "2385946000.00",
                    "shortTermInvestments": "546000.00",
                    "netReceivables": "5997000.00",
                    "longTermDebt": "32955000.00",
                    "inventory": "1029000.00",
                    "accountsPayable": "16290000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-87421000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2290493000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "115842000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1751976000.00",
                    "capitalLeaseObligations": "15115000.00",
                    "longTermDebtTotal": "47328000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "49665000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2365701000.00",
                    "cashAndShortTermInvestments": "603963000.00",
                    "propertyPlantAndEquipmentGross": "649542000.00",
                    "propertyPlantAndEquipmentNet": "649542000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "587792000.00",
                    "netInvestedCapital": "2418901000.00",
                    "commonStockSharesOutstanding": "1197318000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2444722000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3339000.00",
                    "totalLiab": "81868000.00",
                    "totalStockholderEquity": "2447808000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4623000.00",
                    "commonStock": "2286562000.00",
                    "capitalStock": null,
                    "retainedEarnings": "63572000.00",
                    "otherLiab": "2401000.00",
                    "goodWill": null,
                    "otherAssets": "114268000.00",
                    "cash": "702810000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32152000.00",
                    "currentDeferredRevenue": "1687000.00",
                    "netDebt": "-650394000.00",
                    "shortTermDebt": "5101000.00",
                    "shortLongTermDebt": "4230000.00",
                    "shortLongTermDebtTotal": "52416000.00",
                    "otherStockholderEquity": "128531000.00",
                    "propertyPlantEquipment": "700563000.00",
                    "totalCurrentAssets": "716600000.00",
                    "longTermInvestments": "913291000.00",
                    "netTangibleAssets": "2447808000.00",
                    "shortTermInvestments": "1140000.00",
                    "netReceivables": "8251000.00",
                    "longTermDebt": "32335000.00",
                    "inventory": "1060000.00",
                    "accountsPayable": "20745000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30857000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2286562000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113580000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1728122000.00",
                    "capitalLeaseObligations": "15851000.00",
                    "longTermDebtTotal": "47315000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "49716000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2444722000.00",
                    "cashAndShortTermInvestments": "703950000.00",
                    "propertyPlantAndEquipmentGross": "700563000.00",
                    "propertyPlantAndEquipmentNet": "700563000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1197318000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2404963000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4631000.00",
                    "totalLiab": "73306000.00",
                    "totalStockholderEquity": "2416928000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8704000.00",
                    "commonStock": "2281587000.00",
                    "capitalStock": null,
                    "retainedEarnings": "57172000.00",
                    "otherLiab": "2394000.00",
                    "goodWill": null,
                    "otherAssets": "5278000.00",
                    "cash": "808428000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25728000.00",
                    "currentDeferredRevenue": "973000.00",
                    "netDebt": "-762370000.00",
                    "shortTermDebt": "874000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "46058000.00",
                    "otherStockholderEquity": "127808000.00",
                    "propertyPlantEquipment": "651879000.00",
                    "totalCurrentAssets": "819901000.00",
                    "longTermInvestments": "822477000.00",
                    "netTangibleAssets": "2416928000.00",
                    "shortTermInvestments": "1544000.00",
                    "netReceivables": "4169000.00",
                    "longTermDebt": "31688000.00",
                    "inventory": "1129000.00",
                    "accountsPayable": "16057000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-49639000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2281587000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "110048000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1585062000.00",
                    "capitalLeaseObligations": "14370000.00",
                    "longTermDebtTotal": "45184000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "47578000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2404963000.00",
                    "cashAndShortTermInvestments": "809972000.00",
                    "propertyPlantAndEquipmentGross": "651879000.00",
                    "propertyPlantAndEquipmentNet": "651879000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1116044000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1909925000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5183000.00",
                    "totalLiab": "74074000.00",
                    "totalStockholderEquity": "1917404000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5022000.00",
                    "commonStock": "1770692000.00",
                    "capitalStock": null,
                    "retainedEarnings": "54190000.00",
                    "otherLiab": "2413000.00",
                    "goodWill": null,
                    "otherAssets": "6278000.00",
                    "cash": "380874000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22792000.00",
                    "currentDeferredRevenue": "1555000.00",
                    "netDebt": "-331081000.00",
                    "shortTermDebt": "924000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "49793000.00",
                    "otherStockholderEquity": "126102000.00",
                    "propertyPlantEquipment": "639036000.00",
                    "totalCurrentAssets": "392357000.00",
                    "longTermInvestments": "769600000.00",
                    "netTangibleAssets": "1917404000.00",
                    "shortTermInvestments": "1956000.00",
                    "netReceivables": "3163000.00",
                    "longTermDebt": "35126000.00",
                    "inventory": "1181000.00",
                    "accountsPayable": "16622000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33580000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1770692000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "108041000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1517568000.00",
                    "capitalLeaseObligations": "14667000.00",
                    "longTermDebtTotal": "48869000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "51282000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1909925000.00",
                    "cashAndShortTermInvestments": "382830000.00",
                    "propertyPlantAndEquipmentGross": "639036000.00",
                    "propertyPlantAndEquipmentNet": "639036000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1031417000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1896644000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5904000.00",
                    "totalLiab": "72380000.00",
                    "totalStockholderEquity": "1904376000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4117000.00",
                    "commonStock": "1768421000.00",
                    "capitalStock": null,
                    "retainedEarnings": "50301000.00",
                    "otherLiab": "2399000.00",
                    "goodWill": null,
                    "otherAssets": "7188000.00",
                    "cash": "521617000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21385000.00",
                    "currentDeferredRevenue": "594000.00",
                    "netDebt": "-474569000.00",
                    "shortTermDebt": "997000.00",
                    "shortLongTermDebt": "997000.00",
                    "shortLongTermDebtTotal": "49593000.00",
                    "otherStockholderEquity": "124915000.00",
                    "propertyPlantEquipment": "603653000.00",
                    "totalCurrentAssets": "533798000.00",
                    "longTermInvestments": "701928000.00",
                    "netTangibleAssets": "1904376000.00",
                    "shortTermInvestments": "1675000.00",
                    "netReceivables": "3318000.00",
                    "longTermDebt": "34570000.00",
                    "inventory": "1284000.00",
                    "accountsPayable": "16271000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-39261000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1768421000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56272000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1362846000.00",
                    "capitalLeaseObligations": "15023000.00",
                    "longTermDebtTotal": "48596000.00",
                    "nonCurrentLiabilitiesOther": "14026000.00",
                    "nonCurrentLiabilitiesTotal": "50995000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1896644000.00",
                    "cashAndShortTermInvestments": "523292000.00",
                    "propertyPlantAndEquipmentGross": "603653000.00",
                    "propertyPlantAndEquipmentNet": "603653000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1029799167.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1884788000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6364000.00",
                    "totalLiab": "65980000.00",
                    "totalStockholderEquity": "1896740000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5658000.00",
                    "commonStock": "1764710000.00",
                    "capitalStock": null,
                    "retainedEarnings": "44349000.00",
                    "otherLiab": "2396000.00",
                    "goodWill": null,
                    "otherAssets": "57554000.00",
                    "cash": "574048000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29791000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-540255000.00",
                    "shortTermDebt": "1924000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33793000.00",
                    "otherStockholderEquity": "126526000.00",
                    "propertyPlantEquipment": "556253000.00",
                    "totalCurrentAssets": "589320000.00",
                    "longTermInvestments": "681661000.00",
                    "netTangibleAssets": "1896740000.00",
                    "shortTermInvestments": "1924000.00",
                    "netReceivables": "5684000.00",
                    "longTermDebt": "33793000.00",
                    "inventory": "1300000.00",
                    "accountsPayable": "23989000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38845000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1764710000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56597000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1295468000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36189000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1884788000.00",
                    "cashAndShortTermInvestments": "575972000.00",
                    "propertyPlantAndEquipmentGross": "556253000.00",
                    "propertyPlantAndEquipmentNet": "556253000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1029799000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1847704000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6936000.00",
                    "totalLiab": "61090000.00",
                    "totalStockholderEquity": "1862216000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4085000.00",
                    "commonStock": "1756523000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4933000.00",
                    "otherLiab": "2082000.00",
                    "goodWill": null,
                    "otherAssets": "57496000.00",
                    "cash": "655676000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25776000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-624904000.00",
                    "shortTermDebt": "2995000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30772000.00",
                    "otherStockholderEquity": "130929000.00",
                    "propertyPlantEquipment": "524021000.00",
                    "totalCurrentAssets": "669291000.00",
                    "longTermInvestments": "596896000.00",
                    "netTangibleAssets": "1862216000.00",
                    "shortTermInvestments": "2995000.00",
                    "netReceivables": "3684000.00",
                    "longTermDebt": "33232000.00",
                    "inventory": "6936000.00",
                    "accountsPayable": "20607000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30169000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1756523000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56457000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1178413000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35314000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1847704000.00",
                    "cashAndShortTermInvestments": "658671000.00",
                    "propertyPlantAndEquipmentGross": "524021000.00",
                    "propertyPlantAndEquipmentNet": "524021000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "818553000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1235531000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6812000.00",
                    "totalLiab": "55078000.00",
                    "totalStockholderEquity": "1254009000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4400000.00",
                    "commonStock": "1143315000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6087000.00",
                    "otherLiab": "2082000.00",
                    "goodWill": null,
                    "otherAssets": "59273000.00",
                    "cash": "87063000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20373000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-54440000.00",
                    "shortTermDebt": "4383000.00",
                    "shortLongTermDebt": "32623000.00",
                    "shortLongTermDebtTotal": "32623000.00",
                    "otherStockholderEquity": "130092000.00",
                    "propertyPlantEquipment": "496014000.00",
                    "totalCurrentAssets": "102540000.00",
                    "longTermInvestments": "577704000.00",
                    "netTangibleAssets": "1254009000.00",
                    "shortTermInvestments": "4383000.00",
                    "netReceivables": "4282000.00",
                    "longTermDebt": "32623000.00",
                    "inventory": null,
                    "accountsPayable": "15204000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25485000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1143315000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58273000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1132991000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34705000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1235531000.00",
                    "cashAndShortTermInvestments": "91446000.00",
                    "propertyPlantAndEquipmentGross": "496014000.00",
                    "propertyPlantAndEquipmentNet": "496014000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "791361000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1269693000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8183000.00",
                    "totalLiab": "52936000.00",
                    "totalStockholderEquity": "1286050000.00",
                    "deferredLongTermLiab": "2082000.00",
                    "otherCurrentLiab": "3695000.00",
                    "commonStock": "1143135000.00",
                    "capitalStock": null,
                    "retainedEarnings": "12478000.00",
                    "otherLiab": "2082000.00",
                    "goodWill": null,
                    "otherAssets": "56173000.00",
                    "cash": "134596000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18559000.00",
                    "currentDeferredRevenue": "-1070000.00",
                    "netDebt": "-102301000.00",
                    "shortTermDebt": "2810000.00",
                    "shortLongTermDebt": "32295000.00",
                    "shortLongTermDebtTotal": "32295000.00",
                    "otherStockholderEquity": "128603000.00",
                    "propertyPlantEquipment": "494715000.00",
                    "totalCurrentAssets": "153707000.00",
                    "longTermInvestments": "565098000.00",
                    "netTangibleAssets": "1286050000.00",
                    "shortTermInvestments": "6598000.00",
                    "netReceivables": "4330000.00",
                    "longTermDebt": "32295000.00",
                    "inventory": null,
                    "accountsPayable": "14009000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1834000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1143135000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55598000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1115986000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34377000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1269693000.00",
                    "cashAndShortTermInvestments": "141194000.00",
                    "propertyPlantAndEquipmentGross": "494715000.00",
                    "propertyPlantAndEquipmentNet": "494715000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "791001000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1271311000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8416000.00",
                    "totalLiab": "59821000.00",
                    "totalStockholderEquity": "1279719000.00",
                    "deferredLongTermLiab": "2082000.00",
                    "otherCurrentLiab": "2167000.00",
                    "commonStock": "1141514000.00",
                    "capitalStock": null,
                    "retainedEarnings": "18251000.00",
                    "otherLiab": "2082000.00",
                    "goodWill": null,
                    "otherAssets": "54529000.00",
                    "cash": "181419000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26153000.00",
                    "currentDeferredRevenue": "1566000.00",
                    "netDebt": "-149871000.00",
                    "shortTermDebt": "2605000.00",
                    "shortLongTermDebt": "31548000.00",
                    "shortLongTermDebtTotal": "31548000.00",
                    "otherStockholderEquity": "128809000.00",
                    "propertyPlantEquipment": "458870000.00",
                    "totalCurrentAssets": "205528000.00",
                    "longTermInvestments": "552384000.00",
                    "netTangibleAssets": "1279719000.00",
                    "shortTermInvestments": "8563000.00",
                    "netReceivables": "7130000.00",
                    "longTermDebt": "31548000.00",
                    "inventory": null,
                    "accountsPayable": "23548000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8855000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1141514000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53763000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1065783000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "33668000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1271311000.00",
                    "cashAndShortTermInvestments": "189982000.00",
                    "propertyPlantAndEquipmentGross": "458870000.00",
                    "propertyPlantAndEquipmentNet": "458870000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "791001000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "974448000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7879000.00",
                    "totalLiab": "47513000.00",
                    "totalStockholderEquity": "1070275000.00",
                    "deferredLongTermLiab": "2082000.00",
                    "otherCurrentLiab": "3550000.00",
                    "commonStock": "1139151000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-178426000.00",
                    "otherLiab": "2082000.00",
                    "goodWill": null,
                    "otherAssets": "17907000.00",
                    "cash": "228097000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16768000.00",
                    "currentDeferredRevenue": "-1050000.00",
                    "netDebt": "-199434000.00",
                    "shortTermDebt": "2424000.00",
                    "shortLongTermDebt": "28663000.00",
                    "shortLongTermDebtTotal": "28663000.00",
                    "otherStockholderEquity": "129719000.00",
                    "propertyPlantEquipment": "169921000.00",
                    "totalCurrentAssets": "248032000.00",
                    "longTermInvestments": "538588000.00",
                    "netTangibleAssets": "1070275000.00",
                    "shortTermInvestments": "6022000.00",
                    "netReceivables": "6034000.00",
                    "longTermDebt": "28663000.00",
                    "inventory": "7870000.00",
                    "accountsPayable": "12970000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20169000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1139151000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17082000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "726416000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30745000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "974448000.00",
                    "cashAndShortTermInvestments": "234119000.00",
                    "propertyPlantAndEquipmentGross": "169921000.00",
                    "propertyPlantAndEquipmentNet": "169921000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "786650000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "990243000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9856000.00",
                    "totalLiab": "44237000.00",
                    "totalStockholderEquity": "1084077000.00",
                    "deferredLongTermLiab": "2082000.00",
                    "otherCurrentLiab": "2824000.00",
                    "commonStock": "1137457000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-168125000.00",
                    "otherLiab": "2082000.00",
                    "goodWill": null,
                    "otherAssets": "15999000.00",
                    "cash": "287014000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14135000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-258994000.00",
                    "shortTermDebt": "3764000.00",
                    "shortLongTermDebt": "28020000.00",
                    "shortLongTermDebtTotal": "28020000.00",
                    "otherStockholderEquity": "129322000.00",
                    "propertyPlantEquipment": "158585000.00",
                    "totalCurrentAssets": "306504000.00",
                    "longTermInvestments": "509155000.00",
                    "netTangibleAssets": "1084077000.00",
                    "shortTermInvestments": "3764000.00",
                    "netReceivables": "5870000.00",
                    "longTermDebt": "28020000.00",
                    "inventory": null,
                    "accountsPayable": "11178000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14577000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1137457000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15059000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "683739000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30102000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "990243000.00",
                    "cashAndShortTermInvestments": "290778000.00",
                    "propertyPlantAndEquipmentGross": "158585000.00",
                    "propertyPlantAndEquipmentNet": "158585000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "786067000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "999110000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9726000.00",
                    "totalLiab": "43293000.00",
                    "totalStockholderEquity": "1090003000.00",
                    "deferredLongTermLiab": "2082000.00",
                    "otherCurrentLiab": "2900000.00",
                    "commonStock": "1132495000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-158787000.00",
                    "otherLiab": "2082000.00",
                    "goodWill": null,
                    "otherAssets": "4191000.00",
                    "cash": "291156000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13832000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-263777000.00",
                    "shortTermDebt": "5594000.00",
                    "shortLongTermDebt": "27379000.00",
                    "shortLongTermDebtTotal": "27379000.00",
                    "otherStockholderEquity": "132733000.00",
                    "propertyPlantEquipment": "146249000.00",
                    "totalCurrentAssets": "349780000.00",
                    "longTermInvestments": "497812000.00",
                    "netTangibleAssets": "1090003000.00",
                    "shortTermInvestments": "5594000.00",
                    "netReceivables": "43304000.00",
                    "longTermDebt": "27379000.00",
                    "inventory": "9726000.00",
                    "accountsPayable": "10797000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16438000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1132495000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15811000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "649330000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29461000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "999110000.00",
                    "cashAndShortTermInvestments": "296750000.00",
                    "propertyPlantAndEquipmentGross": "146249000.00",
                    "propertyPlantAndEquipmentNet": "146249000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "783341000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1002230000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9328000.00",
                    "totalLiab": "45968000.00",
                    "totalStockholderEquity": "1087175000.00",
                    "deferredLongTermLiab": "2082000.00",
                    "otherCurrentLiab": "3968000.00",
                    "commonStock": "1125434000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-151967000.00",
                    "otherLiab": "2082000.00",
                    "goodWill": null,
                    "otherAssets": "4111000.00",
                    "cash": "285029000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17011000.00",
                    "currentDeferredRevenue": "277000.00",
                    "netDebt": "-258154000.00",
                    "shortTermDebt": "1870000.00",
                    "shortLongTermDebt": "26875000.00",
                    "shortLongTermDebtTotal": "26875000.00",
                    "otherStockholderEquity": "135217000.00",
                    "propertyPlantEquipment": "132727000.00",
                    "totalCurrentAssets": "379907000.00",
                    "longTermInvestments": "484452000.00",
                    "netTangibleAssets": "1087175000.00",
                    "shortTermInvestments": "2720000.00",
                    "netReceivables": "82830000.00",
                    "longTermDebt": "26875000.00",
                    "inventory": null,
                    "accountsPayable": "12994000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21509000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1125434000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14915000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "622323000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28957000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1002230000.00",
                    "cashAndShortTermInvestments": "287749000.00",
                    "propertyPlantAndEquipmentGross": "132727000.00",
                    "propertyPlantAndEquipmentNet": "132727000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "783341000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1006166000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9876000.00",
                    "totalLiab": "40909000.00",
                    "totalStockholderEquity": "1092256000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2639000.00",
                    "commonStock": "1124219000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-145736000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "275885000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12157000.00",
                    "currentDeferredRevenue": "-463000.00",
                    "netDebt": "-249215000.00",
                    "shortTermDebt": "1693000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "26670000.00",
                    "otherStockholderEquity": "135111000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "412334000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3456000.00",
                    "netReceivables": "123117000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "9234000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21338000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1124219000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14648000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "593832000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28752000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1006166000.00",
                    "cashAndShortTermInvestments": "279341000.00",
                    "propertyPlantAndEquipmentGross": "122054000.00",
                    "propertyPlantAndEquipmentNet": "122054000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "778996000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1002363000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10556000.00",
                    "totalLiab": "38220000.00",
                    "totalStockholderEquity": "1088697000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2155000.00",
                    "commonStock": "1124032000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-137749000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "294360000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9795000.00",
                    "currentDeferredRevenue": "-641000.00",
                    "netDebt": "-268017000.00",
                    "shortTermDebt": "1520000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "26343000.00",
                    "otherStockholderEquity": "133599000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "466123000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2348000.00",
                    "netReceivables": "158859000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7396000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31185000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1124032000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13060000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "536240000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28425000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1002363000.00",
                    "cashAndShortTermInvestments": "296708000.00",
                    "propertyPlantAndEquipmentGross": "103426000.00",
                    "propertyPlantAndEquipmentNet": "103426000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "778960000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1012261000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11632000.00",
                    "totalLiab": "39218000.00",
                    "totalStockholderEquity": "1094114000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2178000.00",
                    "commonStock": "1124032000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-131910000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "314007000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10870000.00",
                    "currentDeferredRevenue": "-271000.00",
                    "netDebt": "-287741000.00",
                    "shortTermDebt": "1358000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "26266000.00",
                    "otherStockholderEquity": "132448000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "447501000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "842000.00",
                    "netReceivables": "121020000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "8425000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30456000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1124032000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49189000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "564760000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28348000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1012261000.00",
                    "cashAndShortTermInvestments": "314849000.00",
                    "propertyPlantAndEquipmentGross": "94049000.00",
                    "propertyPlantAndEquipmentNet": "94049000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "778960000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1022578000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6651000.00",
                    "totalLiab": "43754000.00",
                    "totalStockholderEquity": "1096998000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3147000.00",
                    "commonStock": "1124032000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-127505000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "293948000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15651000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-267927000.00",
                    "shortTermDebt": "1027000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "26021000.00",
                    "otherStockholderEquity": "131129000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "439037000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1027000.00",
                    "netReceivables": "137411000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12104000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30658000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1124032000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85610000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "583541000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28103000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1022578000.00",
                    "cashAndShortTermInvestments": "294975000.00",
                    "propertyPlantAndEquipmentGross": "84326000.00",
                    "propertyPlantAndEquipmentNet": "84326000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "778960000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "288873000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "54167000.00",
                    "totalLiab": "42368000.00",
                    "totalStockholderEquity": "378213000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3934000.00",
                    "commonStock": "1124032000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-852912000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "140696000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13548000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-114951000.00",
                    "shortTermDebt": "1204000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25745000.00",
                    "otherStockholderEquity": "129556000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "198487000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1204000.00",
                    "netReceivables": "2420000.00",
                    "longTermDebt": null,
                    "inventory": "-1098000.00",
                    "accountsPayable": "8176000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22463000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1124032000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10706000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "90386000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28820000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "288873000.00",
                    "cashAndShortTermInvestments": "141900000.00",
                    "propertyPlantAndEquipmentGross": "79680000.00",
                    "propertyPlantAndEquipmentNet": "79680000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "778960000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "300273000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38282000.00",
                    "totalLiab": "42565000.00",
                    "totalStockholderEquity": "385977000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5733000.00",
                    "commonStock": "1124032000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-850104000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "174984000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14134000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-149434000.00",
                    "shortTermDebt": "1326000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25550000.00",
                    "otherStockholderEquity": "127901000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "216671000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1326000.00",
                    "netReceivables": "2079000.00",
                    "longTermDebt": null,
                    "inventory": "-16963000.00",
                    "accountsPayable": "8001000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15852000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1124032000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11869000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "83602000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28431000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "300273000.00",
                    "cashAndShortTermInvestments": "176310000.00",
                    "propertyPlantAndEquipmentGross": "71733000.00",
                    "propertyPlantAndEquipmentNet": "71733000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "761889000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "226080000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9122000.00",
                    "totalLiab": "40700000.00",
                    "totalStockholderEquity": "310085000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4959000.00",
                    "commonStock": "1038868000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-840995000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "124305000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16649000.00",
                    "currentDeferredRevenue": "2425000.00",
                    "netDebt": "-99435000.00",
                    "shortTermDebt": "3499000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24870000.00",
                    "otherStockholderEquity": "126165000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "136914000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "797000.00",
                    "netReceivables": "2690000.00",
                    "longTermDebt": null,
                    "inventory": "-46113000.00",
                    "accountsPayable": "7992000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13953000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1038868000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13988000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "89166000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24051000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "226080000.00",
                    "cashAndShortTermInvestments": "125102000.00",
                    "propertyPlantAndEquipmentGross": "75178000.00",
                    "propertyPlantAndEquipmentNet": "75178000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "702143000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "253077000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11927000.00",
                    "totalLiab": "50674000.00",
                    "totalStockholderEquity": "323610000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10165000.00",
                    "commonStock": "1038868000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-827888000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "166206000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27071000.00",
                    "currentDeferredRevenue": "3768000.00",
                    "netDebt": "-141417000.00",
                    "shortTermDebt": "3656000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24789000.00",
                    "otherStockholderEquity": "124179000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "182248000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "55223000.00",
                    "netReceivables": "4115000.00",
                    "longTermDebt": null,
                    "inventory": "-43296000.00",
                    "accountsPayable": "12646000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11549000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1038868000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13030000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70829000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23603000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "253077000.00",
                    "cashAndShortTermInvestments": "166206000.00",
                    "propertyPlantAndEquipmentGross": "57799000.00",
                    "propertyPlantAndEquipmentNet": "57799000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "702143000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "302719000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19222000.00",
                    "totalLiab": "67077000.00",
                    "totalStockholderEquity": "351415000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11706000.00",
                    "commonStock": "1037063000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-805805000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "223318000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34658000.00",
                    "currentDeferredRevenue": "13357000.00",
                    "netDebt": "-202469000.00",
                    "shortTermDebt": "3823000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20849000.00",
                    "otherStockholderEquity": "130089000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "245821000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3281000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "17429000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9932000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1037063000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6054000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "56898000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "32419000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "302719000.00",
                    "cashAndShortTermInvestments": "223318000.00",
                    "propertyPlantAndEquipmentGross": "50844000.00",
                    "propertyPlantAndEquipmentNet": "50844000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "699780000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "345745000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12409000.00",
                    "totalLiab": "82376000.00",
                    "totalStockholderEquity": "364939000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7792000.00",
                    "commonStock": "1033946000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-785360000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "266152000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38607000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-241556000.00",
                    "shortTermDebt": "4015000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24596000.00",
                    "otherStockholderEquity": "123256000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "285542000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "80389000.00",
                    "netReceivables": "6981000.00",
                    "longTermDebt": null,
                    "inventory": "80389000.00",
                    "accountsPayable": "19014000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6903000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1033946000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8502000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60203000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43769000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "345745000.00",
                    "cashAndShortTermInvestments": "266152000.00",
                    "propertyPlantAndEquipmentGross": "51701000.00",
                    "propertyPlantAndEquipmentNet": "51701000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "609978000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "238855000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9673000.00",
                    "totalLiab": "57818000.00",
                    "totalStockholderEquity": "276327000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7459000.00",
                    "commonStock": "900930000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-655605000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "170177000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35518000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-146039000.00",
                    "shortTermDebt": "3920000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24138000.00",
                    "otherStockholderEquity": "38186000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "185303000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "80282000.00",
                    "netReceivables": "5453000.00",
                    "longTermDebt": null,
                    "inventory": "80282000.00",
                    "accountsPayable": "16366000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7184000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "900930000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7617000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "53552000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "238855000.00",
                    "cashAndShortTermInvestments": "170177000.00",
                    "propertyPlantAndEquipmentGross": "45935000.00",
                    "propertyPlantAndEquipmentNet": "45935000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "584435000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "287576000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10367000.00",
                    "totalLiab": "60338000.00",
                    "totalStockholderEquity": "316471000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7547000.00",
                    "commonStock": "900866000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-612634000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "224053000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38364000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-200256000.00",
                    "shortTermDebt": "3905000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "23797000.00",
                    "otherStockholderEquity": "35644000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "240111000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "80264000.00",
                    "netReceivables": "5691000.00",
                    "longTermDebt": null,
                    "inventory": "80264000.00",
                    "accountsPayable": "16128000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7405000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "900866000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5092000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47465000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21974000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "287576000.00",
                    "cashAndShortTermInvestments": "224053000.00",
                    "propertyPlantAndEquipmentGross": "42373000.00",
                    "propertyPlantAndEquipmentNet": "42373000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "584435000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "596432000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21429000.00",
                    "totalLiab": "145880000.00",
                    "totalStockholderEquity": "448690000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14777000.00",
                    "commonStock": "794797000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-372683000.00",
                    "otherLiab": null,
                    "goodWill": "67358000.00",
                    "otherAssets": null,
                    "cash": "187895000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41581000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-157724000.00",
                    "shortTermDebt": "3655000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30171000.00",
                    "otherStockholderEquity": "33671000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "213880000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "80220000.00",
                    "netReceivables": "4556000.00",
                    "longTermDebt": null,
                    "inventory": "21383000.00",
                    "accountsPayable": "23004000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7095000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "794797000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28326000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "382552000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "104299000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "596432000.00",
                    "cashAndShortTermInvestments": "187895000.00",
                    "propertyPlantAndEquipmentGross": "286868000.00",
                    "propertyPlantAndEquipmentNet": "286868000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "529489000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "642426000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18681000.00",
                    "totalLiab": "135798000.00",
                    "totalStockholderEquity": "498483000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5852000.00",
                    "commonStock": "794677000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-321231000.00",
                    "otherLiab": null,
                    "goodWill": "67358000.00",
                    "otherAssets": null,
                    "cash": "238636000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32045000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-215912000.00",
                    "shortTermDebt": "3585000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "22724000.00",
                    "otherStockholderEquity": "31797000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "261602000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "80080000.00",
                    "netReceivables": "4285000.00",
                    "longTermDebt": null,
                    "inventory": "18563000.00",
                    "accountsPayable": "22375000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6760000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "794677000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27615000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "380824000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "103753000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "642426000.00",
                    "cashAndShortTermInvestments": "238636000.00",
                    "propertyPlantAndEquipmentGross": "285851000.00",
                    "propertyPlantAndEquipmentNet": "285851000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "529061000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "689948000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15433000.00",
                    "totalLiab": "116533000.00",
                    "totalStockholderEquity": "531000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6004000.00",
                    "commonStock": "793771000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-288002000.00",
                    "otherLiab": null,
                    "goodWill": "67358000.00",
                    "otherAssets": null,
                    "cash": "296615000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32059000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-293008000.00",
                    "shortTermDebt": "3607000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3607000.00",
                    "otherStockholderEquity": "30139000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "315564000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "80019000.00",
                    "netReceivables": "3516000.00",
                    "longTermDebt": null,
                    "inventory": "15373000.00",
                    "accountsPayable": "22202000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4908000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "793771000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24140000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "374384000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "84474000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "689948000.00",
                    "cashAndShortTermInvestments": "296615000.00",
                    "propertyPlantAndEquipmentGross": "282886000.00",
                    "propertyPlantAndEquipmentNet": "282886000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "528775000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "722784000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9638000.00",
                    "totalLiab": "113083000.00",
                    "totalStockholderEquity": "566134000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9640000.00",
                    "commonStock": "793657000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-252182000.00",
                    "otherLiab": null,
                    "goodWill": "67358000.00",
                    "otherAssets": null,
                    "cash": "339830000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28747000.00",
                    "currentDeferredRevenue": "-3873000.00",
                    "netDebt": "-333277000.00",
                    "shortTermDebt": "3873000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6553000.00",
                    "otherStockholderEquity": "28015000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "352498000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "80000000.00",
                    "netReceivables": "3545000.00",
                    "longTermDebt": null,
                    "inventory": "9494000.00",
                    "accountsPayable": "18912000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3356000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "793657000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19920000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "373669000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "84336000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "726682000.00",
                    "cashAndShortTermInvestments": "339830000.00",
                    "propertyPlantAndEquipmentGross": "275792000.00",
                    "propertyPlantAndEquipmentNet": "275792000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "528775000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "584267000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15459000.00",
                    "totalLiab": "406217000.00",
                    "totalStockholderEquity": "125783000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4994000.00",
                    "commonStock": "316276000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-214681000.00",
                    "otherLiab": null,
                    "goodWill": "67358000.00",
                    "otherAssets": null,
                    "cash": "216351000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138189000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-32539000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "183812000.00",
                    "otherStockholderEquity": "-101595.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "235626000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3816000.00",
                    "longTermDebt": null,
                    "inventory": "13861000.00",
                    "accountsPayable": "133001000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24188000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "316276000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8146000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "348641000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "268028000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "584267000.00",
                    "cashAndShortTermInvestments": "216351000.00",
                    "propertyPlantAndEquipmentGross": "269464000.00",
                    "propertyPlantAndEquipmentNet": "269464000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "526653000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "418417000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "418417000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "628297000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1164000.00",
                    "totalLiab": "331020000.00",
                    "totalStockholderEquity": "232137000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79011000.00",
                    "commonStock": "260272000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-94452000.00",
                    "otherLiab": null,
                    "goodWill": "75701000.00",
                    "otherAssets": null,
                    "cash": "265930000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93400000.00",
                    "currentDeferredRevenue": "-3786000.00",
                    "netDebt": "-149664000.00",
                    "shortTermDebt": "3786000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "116266000.00",
                    "otherStockholderEquity": "69205000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "272809000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6272000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "10394000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2888000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "260272000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3963000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "358828000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "237620000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "632194000.00",
                    "cashAndShortTermInvestments": "265930000.00",
                    "propertyPlantAndEquipmentGross": "268606000.00",
                    "propertyPlantAndEquipmentNet": "268606000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "418417000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "410158000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "7611966107.00",
                    "intangibleAssets": "29689870.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19902713.00",
                    "totalLiab": "1897288923.00",
                    "totalStockholderEquity": "5893826564.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "111346995.00",
                    "commonStock": "4433911235.00",
                    "capitalStock": "4441995000.00",
                    "retainedEarnings": "1306556927.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "227851000.00",
                    "cash": "783110258.00",
                    "cashAndEquivalents": "50512000.00",
                    "totalCurrentLiabilities": "507823152.00",
                    "currentDeferredRevenue": "12799663.00",
                    "netDebt": "490951912.00",
                    "shortTermDebt": "342674247.00",
                    "shortLongTermDebt": "342455000.00",
                    "shortLongTermDebtTotal": "1274062170.00",
                    "otherStockholderEquity": "3920000.00",
                    "propertyPlantEquipment": "2447120000.00",
                    "totalCurrentAssets": "1134911864.00",
                    "longTermInvestments": "3655783000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "100529716.00",
                    "netReceivables": "165142916.00",
                    "longTermDebt": "913754000.00",
                    "inventory": "66226258.00",
                    "accountsPayable": "41002245.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "153358401.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17877406.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6477054242.00",
                    "capitalLeaseObligations": "10510000.00",
                    "longTermDebtTotal": "923420000.00",
                    "nonCurrentLiabilitiesOther": "10560000.00",
                    "nonCurrentLiabilitiesTotal": "1389465770.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7611966107.00",
                    "cashAndShortTermInvestments": "883639975.00",
                    "propertyPlantAndEquipmentGross": "2609429000.00",
                    "propertyPlantAndEquipmentNet": "2442666608.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "626380000.00",
                    "netInvestedCapital": "7160781000.00",
                    "commonStockSharesOutstanding": "1379804805.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5737555000.00",
                    "intangibleAssets": "18917000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34257000.00",
                    "totalLiab": "901914000.00",
                    "totalStockholderEquity": "4989200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12188000.00",
                    "commonStock": "3858595000.00",
                    "capitalStock": "3858595000.00",
                    "retainedEarnings": "1047384000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "261638000.00",
                    "cash": "102084000.00",
                    "cashAndEquivalents": "22804000.00",
                    "totalCurrentLiabilities": "238557000.00",
                    "currentDeferredRevenue": "995000.00",
                    "netDebt": "267108000.00",
                    "shortTermDebt": "98203000.00",
                    "shortLongTermDebt": "97478000.00",
                    "shortLongTermDebtTotal": "369192000.00",
                    "otherStockholderEquity": "153062000.00",
                    "propertyPlantEquipment": "1967298000.00",
                    "totalCurrentAssets": "298638000.00",
                    "longTermInvestments": "3115272000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "76556000.00",
                    "longTermDebt": "260953000.00",
                    "inventory": "85741000.00",
                    "accountsPayable": "118905000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-69841000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113622000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5438917000.00",
                    "capitalLeaseObligations": "10761000.00",
                    "longTermDebtTotal": "270989000.00",
                    "nonCurrentLiabilitiesOther": "11081000.00",
                    "nonCurrentLiabilitiesTotal": "663357000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5737555000.00",
                    "cashAndShortTermInvestments": "102084000.00",
                    "propertyPlantAndEquipmentGross": "2055801000.00",
                    "propertyPlantAndEquipmentNet": "1967302000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "60081000.00",
                    "netInvestedCapital": "5347631000.00",
                    "commonStockSharesOutstanding": "1362827000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5000261000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64008000.00",
                    "totalLiab": "1419315000.00",
                    "totalStockholderEquity": "3698478000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7609000.00",
                    "commonStock": "2790137000.00",
                    "capitalStock": "2790137000.00",
                    "retainedEarnings": "819249000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "227874000.00",
                    "cash": "560271000.00",
                    "cashAndEquivalents": "35328000.00",
                    "totalCurrentLiabilities": "997281000.00",
                    "currentDeferredRevenue": "11999000.00",
                    "netDebt": "393711000.00",
                    "shortTermDebt": "886877000.00",
                    "shortLongTermDebt": "86704000.00",
                    "shortLongTermDebtTotal": "953982000.00",
                    "otherStockholderEquity": "147862000.00",
                    "propertyPlantEquipment": "1423576000.00",
                    "totalCurrentAssets": "648833000.00",
                    "longTermInvestments": "2602016000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "23000.00",
                    "netReceivables": "23033000.00",
                    "longTermDebt": "549277000.00",
                    "inventory": "1521000.00",
                    "accountsPayable": "96936000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58770000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "102205000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4351428000.00",
                    "capitalLeaseObligations": "11440000.00",
                    "longTermDebtTotal": "67105000.00",
                    "nonCurrentLiabilitiesOther": "9704000.00",
                    "nonCurrentLiabilitiesTotal": "422034000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5000261000.00",
                    "cashAndShortTermInvestments": "560271000.00",
                    "propertyPlantAndEquipmentGross": "1489650000.00",
                    "propertyPlantAndEquipmentNet": "1423576000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "451050000.00",
                    "netInvestedCapital": "4334459000.00",
                    "commonStockSharesOutstanding": "1233412000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3969285000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28466000.00",
                    "totalLiab": "1128154000.00",
                    "totalStockholderEquity": "2934617000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1628000.00",
                    "commonStock": "2347105000.00",
                    "capitalStock": "2347105000.00",
                    "retainedEarnings": "509801000.00",
                    "otherLiab": "543916000.00",
                    "goodWill": null,
                    "otherAssets": "212728000.00",
                    "cash": "597451000.00",
                    "cashAndEquivalents": "597451000.00",
                    "totalCurrentLiabilities": "750831000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "144425000.00",
                    "shortTermDebt": "687169000.00",
                    "shortLongTermDebt": "3033000.00",
                    "shortLongTermDebtTotal": "741876000.00",
                    "otherStockholderEquity": "141541000.00",
                    "propertyPlantEquipment": "902830000.00",
                    "totalCurrentAssets": "662663000.00",
                    "longTermInvestments": "2056692000.00",
                    "netTangibleAssets": "2934617000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35735000.00",
                    "longTermDebt": "506236000.00",
                    "inventory": "1011000.00",
                    "accountsPayable": "61637000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-63830000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "138744000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3306622000.00",
                    "capitalLeaseObligations": "11307000.00",
                    "longTermDebtTotal": "516997000.00",
                    "nonCurrentLiabilitiesOther": "9023000.00",
                    "nonCurrentLiabilitiesTotal": "377323000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3969285000.00",
                    "cashAndShortTermInvestments": "597451000.00",
                    "propertyPlantAndEquipmentGross": "953985000.00",
                    "propertyPlantAndEquipmentNet": "902830000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "595422000.00",
                    "netInvestedCapital": "3443886000.00",
                    "commonStockSharesOutstanding": "1228090000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3218206000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4948000.00",
                    "totalLiab": "841209000.00",
                    "totalStockholderEquity": "2493821000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5425000.00",
                    "commonStock": "2316293000.00",
                    "capitalStock": "2316293000.00",
                    "retainedEarnings": "98937000.00",
                    "otherLiab": "322381000.00",
                    "goodWill": null,
                    "otherAssets": "145572000.00",
                    "cash": "608176000.00",
                    "cashAndEquivalents": "608176000.00",
                    "totalCurrentLiabilities": "31956000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-117542000.00",
                    "shortTermDebt": "3762000.00",
                    "shortLongTermDebt": "3033000.00",
                    "shortLongTermDebtTotal": "734834000.00",
                    "otherStockholderEquity": "141099000.00",
                    "propertyPlantEquipment": "742300000.00",
                    "totalCurrentAssets": "686740000.00",
                    "longTermInvestments": "1643594000.00",
                    "netTangibleAssets": "2493821000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "72621000.00",
                    "longTermDebt": "719831000.00",
                    "inventory": "995000.00",
                    "accountsPayable": "22769000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-62508000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72410000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2531466000.00",
                    "capitalLeaseObligations": "11970000.00",
                    "longTermDebtTotal": "731072000.00",
                    "nonCurrentLiabilitiesOther": "8292000.00",
                    "nonCurrentLiabilitiesTotal": "809253000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3218206000.00",
                    "cashAndShortTermInvestments": "608176000.00",
                    "propertyPlantAndEquipmentGross": "781358000.00",
                    "propertyPlantAndEquipmentNet": "742300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "654784000.00",
                    "netInvestedCapital": "3213777000.00",
                    "commonStockSharesOutstanding": "1221707575.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2417091000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3904000.00",
                    "totalLiab": "80608000.00",
                    "totalStockholderEquity": "2440659000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2213000.00",
                    "commonStock": "2302197000.00",
                    "capitalStock": "2302197000.00",
                    "retainedEarnings": "43695000.00",
                    "otherLiab": "7042000.00",
                    "goodWill": null,
                    "otherAssets": "69410000.00",
                    "cash": "262825000.00",
                    "cashAndEquivalents": "262825000.00",
                    "totalCurrentLiabilities": "23027000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-211936000.00",
                    "shortTermDebt": "350000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "50889000.00",
                    "otherStockholderEquity": "131823000.00",
                    "propertyPlantEquipment": "725126000.00",
                    "totalCurrentAssets": "330978000.00",
                    "longTermInvestments": "1291577000.00",
                    "netTangibleAssets": "2440659000.00",
                    "shortTermInvestments": "300000.00",
                    "netReceivables": "62932000.00",
                    "longTermDebt": "38985000.00",
                    "inventory": "1017000.00",
                    "accountsPayable": "17195000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-37056000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2302197000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69007000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2086113000.00",
                    "capitalLeaseObligations": "11904000.00",
                    "longTermDebtTotal": "50539000.00",
                    "nonCurrentLiabilitiesOther": "4624000.00",
                    "nonCurrentLiabilitiesTotal": "57581000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2417091000.00",
                    "cashAndShortTermInvestments": "263125000.00",
                    "propertyPlantAndEquipmentGross": "725126000.00",
                    "propertyPlantAndEquipmentNet": "725126000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "307951000.00",
                    "netInvestedCapital": "2479644000.00",
                    "commonStockSharesOutstanding": "1201046000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2444722000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3339000.00",
                    "totalLiab": "81868000.00",
                    "totalStockholderEquity": "2447808000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4623000.00",
                    "commonStock": "2286562000.00",
                    "capitalStock": "2286562000.00",
                    "retainedEarnings": "63572000.00",
                    "otherLiab": "2401000.00",
                    "goodWill": null,
                    "otherAssets": "114268000.00",
                    "cash": "702810000.00",
                    "cashAndEquivalents": "702810000.00",
                    "totalCurrentLiabilities": "32152000.00",
                    "currentDeferredRevenue": "1687000.00",
                    "netDebt": "-650394000.00",
                    "shortTermDebt": "5101000.00",
                    "shortLongTermDebt": "4230000.00",
                    "shortLongTermDebtTotal": "52416000.00",
                    "otherStockholderEquity": "128531000.00",
                    "propertyPlantEquipment": "700563000.00",
                    "totalCurrentAssets": "716600000.00",
                    "longTermInvestments": "913291000.00",
                    "netTangibleAssets": "2447808000.00",
                    "shortTermInvestments": "1140000.00",
                    "netReceivables": "8251000.00",
                    "longTermDebt": "32335000.00",
                    "inventory": "1060000.00",
                    "accountsPayable": "20745000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30857000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2286562000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113580000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1728122000.00",
                    "capitalLeaseObligations": "15851000.00",
                    "longTermDebtTotal": "47315000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "49716000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2444722000.00",
                    "cashAndShortTermInvestments": "703950000.00",
                    "propertyPlantAndEquipmentGross": "700563000.00",
                    "propertyPlantAndEquipmentNet": "700563000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "684448000.00",
                    "netInvestedCapital": "2484373000.00",
                    "commonStockSharesOutstanding": "1096287000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1884788000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7664000.00",
                    "totalLiab": "65980000.00",
                    "totalStockholderEquity": "1896740000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6322000.00",
                    "commonStock": "1764710000.00",
                    "capitalStock": "1764710000.00",
                    "retainedEarnings": "44349000.00",
                    "otherLiab": "2396000.00",
                    "goodWill": null,
                    "otherAssets": "57554000.00",
                    "cash": "574048000.00",
                    "cashAndEquivalents": "574048000.00",
                    "totalCurrentLiabilities": "29791000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-542757000.00",
                    "shortTermDebt": "1924000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35717000.00",
                    "otherStockholderEquity": "126526000.00",
                    "propertyPlantEquipment": "556253000.00",
                    "totalCurrentAssets": "589320000.00",
                    "longTermInvestments": "681661000.00",
                    "netTangibleAssets": "1896740000.00",
                    "shortTermInvestments": "1924000.00",
                    "netReceivables": "5684000.00",
                    "longTermDebt": "33793000.00",
                    "inventory": "1300000.00",
                    "accountsPayable": "23469000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38845000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1764710000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56597000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1295468000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "33793000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36189000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1884788000.00",
                    "cashAndShortTermInvestments": "575972000.00",
                    "propertyPlantAndEquipmentGross": "556253000.00",
                    "propertyPlantAndEquipmentNet": "556253000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "559529000.00",
                    "netInvestedCapital": "1928031000.00",
                    "commonStockSharesOutstanding": "870363991.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1271311000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8416000.00",
                    "totalLiab": "59821000.00",
                    "totalStockholderEquity": "1279719000.00",
                    "deferredLongTermLiab": "2082000.00",
                    "otherCurrentLiab": "2167000.00",
                    "commonStock": "1141514000.00",
                    "capitalStock": null,
                    "retainedEarnings": "18251000.00",
                    "otherLiab": "2120000.00",
                    "goodWill": null,
                    "otherAssets": "54529000.00",
                    "cash": "181419000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26153000.00",
                    "currentDeferredRevenue": "1566000.00",
                    "netDebt": "-149871000.00",
                    "shortTermDebt": "2605000.00",
                    "shortLongTermDebt": "31548000.00",
                    "shortLongTermDebtTotal": "31548000.00",
                    "otherStockholderEquity": "128809000.00",
                    "propertyPlantEquipment": "458870000.00",
                    "totalCurrentAssets": "205528000.00",
                    "longTermInvestments": "552384000.00",
                    "netTangibleAssets": "1279719000.00",
                    "shortTermInvestments": "8563000.00",
                    "netReceivables": "7130000.00",
                    "longTermDebt": "31548000.00",
                    "inventory": "8416000.00",
                    "accountsPayable": "23548000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8855000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1141514000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53763000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1065783000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "31548000.00",
                    "nonCurrentLiabilitiesOther": "2344000.00",
                    "nonCurrentLiabilitiesTotal": "33668000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1271311000.00",
                    "cashAndShortTermInvestments": "189982000.00",
                    "propertyPlantAndEquipmentGross": "458870000.00",
                    "propertyPlantAndEquipmentNet": "458870000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "179337000.00",
                    "netInvestedCapital": "1311267000.00",
                    "commonStockSharesOutstanding": "808803000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1002230000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9328000.00",
                    "totalLiab": "45968000.00",
                    "totalStockholderEquity": "1087175000.00",
                    "deferredLongTermLiab": "2082000.00",
                    "otherCurrentLiab": "3968000.00",
                    "commonStock": "1125434000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-151967000.00",
                    "otherLiab": "2082000.00",
                    "goodWill": null,
                    "otherAssets": "15948000.00",
                    "cash": "285029000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17011000.00",
                    "currentDeferredRevenue": "277000.00",
                    "netDebt": "-258154000.00",
                    "shortTermDebt": "1870000.00",
                    "shortLongTermDebt": "26875000.00",
                    "shortLongTermDebtTotal": "26875000.00",
                    "otherStockholderEquity": "135217000.00",
                    "propertyPlantEquipment": "132727000.00",
                    "totalCurrentAssets": "379907000.00",
                    "longTermInvestments": "473648000.00",
                    "netTangibleAssets": "1087175000.00",
                    "shortTermInvestments": "2720000.00",
                    "netReceivables": "82830000.00",
                    "longTermDebt": "26875000.00",
                    "inventory": null,
                    "accountsPayable": "12994000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21509000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1125434000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14915000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "622323000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "26875000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28957000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1002230000.00",
                    "cashAndShortTermInvestments": "287749000.00",
                    "propertyPlantAndEquipmentGross": "132727000.00",
                    "propertyPlantAndEquipmentNet": "132727000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "779119000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1022578000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6651000.00",
                    "totalLiab": "43754000.00",
                    "totalStockholderEquity": "1096998000.00",
                    "deferredLongTermLiab": "2082000.00",
                    "otherCurrentLiab": "3147000.00",
                    "commonStock": "1124032000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-127505000.00",
                    "otherLiab": "2082000.00",
                    "goodWill": null,
                    "otherAssets": "87231000.00",
                    "cash": "293948000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15651000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-267927000.00",
                    "shortTermDebt": "1027000.00",
                    "shortLongTermDebt": "26021000.00",
                    "shortLongTermDebtTotal": "26021000.00",
                    "otherStockholderEquity": "131129000.00",
                    "propertyPlantEquipment": "84326000.00",
                    "totalCurrentAssets": "439037000.00",
                    "longTermInvestments": "411984000.00",
                    "netTangibleAssets": "1096998000.00",
                    "shortTermInvestments": "1027000.00",
                    "netReceivables": "137411000.00",
                    "longTermDebt": "26021000.00",
                    "inventory": null,
                    "accountsPayable": "12104000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30658000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1124032000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85610000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "583541000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28103000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1022578000.00",
                    "cashAndShortTermInvestments": "294975000.00",
                    "propertyPlantAndEquipmentGross": "84326000.00",
                    "propertyPlantAndEquipmentNet": "84326000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "755701000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "253077000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11927000.00",
                    "totalLiab": "50674000.00",
                    "totalStockholderEquity": "323610000.00",
                    "deferredLongTermLiab": "2037000.00",
                    "otherCurrentLiab": "13821000.00",
                    "commonStock": "1038868000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-827888000.00",
                    "otherLiab": "2470000.00",
                    "goodWill": null,
                    "otherAssets": "13030000.00",
                    "cash": "166206000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27071000.00",
                    "currentDeferredRevenue": "3768000.00",
                    "netDebt": "-145073000.00",
                    "shortTermDebt": "3656000.00",
                    "shortLongTermDebt": "24789000.00",
                    "shortLongTermDebtTotal": "21133000.00",
                    "otherStockholderEquity": "124179000.00",
                    "propertyPlantEquipment": "57799000.00",
                    "totalCurrentAssets": "182248000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "323610000.00",
                    "shortTermInvestments": "55223000.00",
                    "netReceivables": "4115000.00",
                    "longTermDebt": "21133000.00",
                    "inventory": "-43296000.00",
                    "accountsPayable": "12646000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11549000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1038868000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13030000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70829000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23603000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "253077000.00",
                    "cashAndShortTermInvestments": "166206000.00",
                    "propertyPlantAndEquipmentGross": "57799000.00",
                    "propertyPlantAndEquipmentNet": "57799000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "649017000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "287576000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10367000.00",
                    "totalLiab": "60338000.00",
                    "totalStockholderEquity": "316471000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11452000.00",
                    "commonStock": "900866000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-612634000.00",
                    "otherLiab": "2082000.00",
                    "goodWill": null,
                    "otherAssets": "5092000.00",
                    "cash": "224053000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38364000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-204161000.00",
                    "shortTermDebt": "3905000.00",
                    "shortLongTermDebt": "23797000.00",
                    "shortLongTermDebtTotal": "19892000.00",
                    "otherStockholderEquity": "35644000.00",
                    "propertyPlantEquipment": "42373000.00",
                    "totalCurrentAssets": "240111000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "316471000.00",
                    "shortTermInvestments": "80264000.00",
                    "netReceivables": "5691000.00",
                    "longTermDebt": "19892000.00",
                    "inventory": "80264000.00",
                    "accountsPayable": "16128000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7405000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "900866000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5092000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47465000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21974000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "287576000.00",
                    "cashAndShortTermInvestments": "224053000.00",
                    "propertyPlantAndEquipmentGross": "42373000.00",
                    "propertyPlantAndEquipmentNet": "42373000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "542356000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "722784000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9638000.00",
                    "totalLiab": "113083000.00",
                    "totalStockholderEquity": "566134000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9640000.00",
                    "commonStock": "793657000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-252182000.00",
                    "otherLiab": null,
                    "goodWill": "67358000.00",
                    "otherAssets": null,
                    "cash": "339830000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28747000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-333277000.00",
                    "shortTermDebt": "80000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6553000.00",
                    "otherStockholderEquity": "28015000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "352498000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "80000000.00",
                    "netReceivables": "3545000.00",
                    "longTermDebt": null,
                    "inventory": "9494000.00",
                    "accountsPayable": "18912000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3356000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "793657000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19920000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "373669000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "84336000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "726682000.00",
                    "cashAndShortTermInvestments": "339830000.00",
                    "propertyPlantAndEquipmentGross": "275792000.00",
                    "propertyPlantAndEquipmentNet": "275792000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "436037000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "628297000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1164000.00",
                    "totalLiab": "331020000.00",
                    "totalStockholderEquity": "232137000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79011000.00",
                    "commonStock": "260272000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-94452000.00",
                    "otherLiab": null,
                    "goodWill": "75701000.00",
                    "otherAssets": null,
                    "cash": "265930000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-149664000.00",
                    "shortTermDebt": "3786000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "116266000.00",
                    "otherStockholderEquity": "69205000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "272809000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6272000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "10394000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2888000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "260272000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3963000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "358828000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "237620000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "632194000.00",
                    "cashAndShortTermInvestments": "265930000.00",
                    "propertyPlantAndEquipmentGross": "268606000.00",
                    "propertyPlantAndEquipmentNet": "268606000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "414524000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "40380468.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1594000.00",
                    "totalLiab": "7233000.00",
                    "totalStockholderEquity": "34313000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-385.00",
                    "commonStock": "213377000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-257598000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18248000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5151000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-18248000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "80420734.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20985981.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1145000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4922000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "78534000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "213376602.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "335000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19397000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2082000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "40384000.00",
                    "cashAndShortTermInvestments": "18248000.00",
                    "propertyPlantAndEquipmentGross": "14593782.00",
                    "propertyPlantAndEquipmentNet": "14593782.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "389883000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "69225193.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1976761.00",
                    "totalLiab": "4739223.00",
                    "totalStockholderEquity": "55396231.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "171291.00",
                    "commonStock": "139153439.00",
                    "capitalStock": null,
                    "retainedEarnings": "-216533776.00",
                    "otherLiab": null,
                    "goodWill": "603832.00",
                    "otherAssets": null,
                    "cash": "28555581.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2657360.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-24653686.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3901895.00",
                    "otherStockholderEquity": "135809868.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33327294.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "603832.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2486069.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3033300.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "139153439.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-11355580.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28999280.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2081863.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "60135454.00",
                    "cashAndShortTermInvestments": "28555581.00",
                    "propertyPlantAndEquipmentGross": "23926917.00",
                    "propertyPlantAndEquipmentNet": "23926917.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "374133000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "53073388.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1740865.00",
                    "totalLiab": "5053034.00",
                    "totalStockholderEquity": "48020354.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "440260.00",
                    "commonStock": "109565861.00",
                    "capitalStock": null,
                    "retainedEarnings": "-185889748.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20738622.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2971171.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-20738622.00",
                    "shortTermDebt": "707972.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "131389898.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23601373.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "707972.00",
                    "netReceivables": "413914.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2530911.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7045657.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "109565861.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "201680.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29472015.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2081863.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "53073388.00",
                    "cashAndShortTermInvestments": "21446594.00",
                    "propertyPlantAndEquipmentGross": "14668560.00",
                    "propertyPlantAndEquipmentNet": "14668560.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "374133000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "95576117.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1241012.00",
                    "totalLiab": "9240604.00",
                    "totalStockholderEquity": "86335513.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4409812.00",
                    "commonStock": "88157311.00",
                    "capitalStock": null,
                    "retainedEarnings": "-151950523.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "61719369.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7158741.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-61719369.00",
                    "shortTermDebt": "3817292.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "149565303.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "67093580.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3817292.00",
                    "netReceivables": "315907.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1867937.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "563422.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "88157311.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "298411.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28482537.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2081863.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "95576117.00",
                    "cashAndShortTermInvestments": "65536661.00",
                    "propertyPlantAndEquipmentGross": "11187694.00",
                    "propertyPlantAndEquipmentNet": "11187694.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "investments": "100713000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-97331580.00",
                    "netBorrowings": "-30183000.00",
                    "totalCashFromFinancingActivities": "13400692.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48457238.00",
                    "changeInCash": "-6224455.20",
                    "beginPeriodCashFlow": "640513659.00",
                    "endPeriodCashFlow": "634289204.00",
                    "totalCashFromOperatingActivities": "64134733.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10615759.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-515095.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "119871798",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10754504.00",
                    "stockBasedCompensation": "4166000.00",
                    "otherNonCashItems": "15816239.00",
                    "freeCashFlow": "-55737065.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64290756.00",
                    "netBorrowings": "5400000.00",
                    "totalCashFromFinancingActivities": "9709220.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16721.00",
                    "changeInCash": "-118457849.00",
                    "beginPeriodCashFlow": "771140995.00",
                    "endPeriodCashFlow": "652683145.00",
                    "totalCashFromOperatingActivities": "-70157010.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25509940.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3612801.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60544184",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23285013.00",
                    "stockBasedCompensation": "2604000.00",
                    "otherNonCashItems": "-72398659.00",
                    "freeCashFlow": "-130701195.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": "-103066000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-383617541.00",
                    "netBorrowings": "78635000.00",
                    "totalCashFromFinancingActivities": "140013521.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "55527608.00",
                    "changeInCash": "-286434007.00",
                    "beginPeriodCashFlow": "1069544265.00",
                    "endPeriodCashFlow": "783110258.00",
                    "totalCashFromOperatingActivities": "-46157118.00",
                    "issuanceOfCapitalStock": "28000.00",
                    "depreciation": "35004924.00",
                    "otherCashflowsFromInvestingActivities": "-323911000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "582138000.00",
                    "otherCashflowsFromFinancingActivities": "-612620.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "112710313",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-51861184.00",
                    "stockBasedCompensation": "5324000.00",
                    "otherNonCashItems": "-84828467.00",
                    "freeCashFlow": "-158867432.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-155000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "578427000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32644000.00",
                    "changeInCash": "395947000.00",
                    "beginPeriodCashFlow": "657117000.00",
                    "endPeriodCashFlow": "1053000000.00",
                    "totalCashFromOperatingActivities": "-33000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18225000.00",
                    "otherCashflowsFromInvestingActivities": "794541.00",
                    "dividendsPaid": null,
                    "changeToInventory": "16670000.00",
                    "changeToAccountReceivables": "-38474516.00",
                    "salePurchaseOfStock": "567004000.00",
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "85000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7071065.40",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-76797934.60",
                    "freeCashFlow": "-118000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "investments": "-87431000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-87431000.00",
                    "netBorrowings": "40100000.00",
                    "totalCashFromFinancingActivities": "42269000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28096000.00",
                    "changeInCash": "-45315000.00",
                    "beginPeriodCashFlow": "716995000.00",
                    "endPeriodCashFlow": "671680000.00",
                    "totalCashFromOperatingActivities": "477000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14888000.00",
                    "otherCashflowsFromInvestingActivities": "804000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "6786000.00",
                    "changeToAccountReceivables": "-22834000.00",
                    "salePurchaseOfStock": "2482000.00",
                    "otherCashflowsFromFinancingActivities": "-1284599.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "90573000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4676000.00",
                    "stockBasedCompensation": "4447000.00",
                    "otherNonCashItems": "-51630000.00",
                    "freeCashFlow": "-90096000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "-75288000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-75288000.00",
                    "netBorrowings": "747241000.00",
                    "totalCashFromFinancingActivities": "726529000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "118247000.00",
                    "changeInCash": "599652000.00",
                    "beginPeriodCashFlow": "117343000.00",
                    "endPeriodCashFlow": "716995000.00",
                    "totalCashFromOperatingActivities": "-55063000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14422000.00",
                    "otherCashflowsFromInvestingActivities": "-4537000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2664000.00",
                    "changeToAccountReceivables": "-14411000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-20712000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "70750000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43519000.00",
                    "stockBasedCompensation": "2418000.00",
                    "otherNonCashItems": "-146631000.00",
                    "freeCashFlow": "-125813000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "-93901000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-93901000.00",
                    "netBorrowings": "134933000.00",
                    "totalCashFromFinancingActivities": "129811000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "75563000.00",
                    "changeInCash": "-62584000.00",
                    "beginPeriodCashFlow": "179927000.00",
                    "endPeriodCashFlow": "117343000.00",
                    "totalCashFromOperatingActivities": "-86834000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17211000.00",
                    "otherCashflowsFromInvestingActivities": "1657000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-32899000.00",
                    "changeToAccountReceivables": "-12330000.00",
                    "salePurchaseOfStock": "3495000.00",
                    "otherCashflowsFromFinancingActivities": "-5122000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "96338000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-55429000.00",
                    "stockBasedCompensation": "2977000.00",
                    "otherNonCashItems": "-127156000.00",
                    "freeCashFlow": "-183172000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": "-120579000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-120579000.00",
                    "netBorrowings": "77508000.00",
                    "totalCashFromFinancingActivities": "77511000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "108826000.00",
                    "changeInCash": "-66441000.00",
                    "beginPeriodCashFlow": "246368000.00",
                    "endPeriodCashFlow": "179927000.00",
                    "totalCashFromOperatingActivities": "-26828000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1010000.00",
                    "otherCashflowsFromInvestingActivities": "-1763000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-19814000.00",
                    "changeToAccountReceivables": "-14159000.00",
                    "salePurchaseOfStock": "2028000.00",
                    "otherCashflowsFromFinancingActivities": "3000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "118798000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1479000.00",
                    "stockBasedCompensation": "7504000.00",
                    "otherNonCashItems": "-142689000.00",
                    "freeCashFlow": "-145626000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "-141547000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-141547000.00",
                    "netBorrowings": "8777000.00",
                    "totalCashFromFinancingActivities": "-912000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "67298000.00",
                    "changeInCash": "-164765000.00",
                    "beginPeriodCashFlow": "411133000.00",
                    "endPeriodCashFlow": "246368000.00",
                    "totalCashFromOperatingActivities": "-20941000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "688000.00",
                    "otherCashflowsFromInvestingActivities": "-3740000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-21800000.00",
                    "changeToAccountReceivables": "-12308000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9689000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "137796000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30183000.00",
                    "stockBasedCompensation": "8505000.00",
                    "otherNonCashItems": "-67249000.00",
                    "freeCashFlow": "-158737000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-139378000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-139378000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "536000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-65552000.00",
                    "changeInCash": "-163161000.00",
                    "beginPeriodCashFlow": "574294000.00",
                    "endPeriodCashFlow": "411133000.00",
                    "totalCashFromOperatingActivities": "-17832000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "758000.00",
                    "otherCashflowsFromInvestingActivities": "-611000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1689000.00",
                    "changeToAccountReceivables": "-9557000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1618000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "138780000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2127000.00",
                    "stockBasedCompensation": "8933000.00",
                    "otherNonCashItems": "35902000.00",
                    "freeCashFlow": "-156612000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-142591000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-142591000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "406985000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21858000.00",
                    "changeInCash": "270986000.00",
                    "beginPeriodCashFlow": "303308000.00",
                    "endPeriodCashFlow": "574294000.00",
                    "totalCashFromOperatingActivities": "2361000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "783000.00",
                    "otherCashflowsFromInvestingActivities": "-1828000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-666000.00",
                    "changeToAccountReceivables": "3627.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "487950000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "140753000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25766000.00",
                    "stockBasedCompensation": "7715000.00",
                    "otherNonCashItems": "-43705000.00",
                    "freeCashFlow": "-138392000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "-139926000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-139926000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "57128000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "106415000.00",
                    "changeInCash": "-89579000.00",
                    "beginPeriodCashFlow": "392887000.00",
                    "endPeriodCashFlow": "303308000.00",
                    "totalCashFromOperatingActivities": "-5511000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "704000.00",
                    "otherCashflowsFromInvestingActivities": "-885000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-10000.00",
                    "changeToAccountReceivables": "-13077.00",
                    "salePurchaseOfStock": "4616000.00",
                    "otherCashflowsFromFinancingActivities": "-411000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "139033000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3746000.00",
                    "stockBasedCompensation": "6732000.00",
                    "otherNonCashItems": "-48081000.00",
                    "freeCashFlow": "-144544000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-16000.00",
                    "changeToLiabilities": "11142000.00",
                    "totalCashflowsFromInvestingActivities": "-129077000.00",
                    "netBorrowings": "39881000.00",
                    "totalCashFromFinancingActivities": "35192000.00",
                    "changeToOperatingActivities": "-2152000.00",
                    "netIncome": "85414000.00",
                    "changeInCash": "-104258000.00",
                    "beginPeriodCashFlow": "497145000.00",
                    "endPeriodCashFlow": "392887000.00",
                    "totalCashFromOperatingActivities": "-4236000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "608000.00",
                    "otherCashflowsFromInvestingActivities": "-752000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "92000.00",
                    "changeToAccountReceivables": "-7779.00",
                    "salePurchaseOfStock": "3534000.00",
                    "otherCashflowsFromFinancingActivities": "-4689000.00",
                    "changeToNetincome": "-98189000.00",
                    "capitalExpenditures": "128309000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1303000.00",
                    "stockBasedCompensation": "7120000.00",
                    "otherNonCashItems": "-98680000.00",
                    "freeCashFlow": "-132545000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-65404000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-65404000.00",
                    "netBorrowings": "39881000.00",
                    "totalCashFromFinancingActivities": "965000.00",
                    "changeToOperatingActivities": "-2152000.00",
                    "netIncome": "81599000.00",
                    "changeInCash": "-100306000.00",
                    "beginPeriodCashFlow": "597451000.00",
                    "endPeriodCashFlow": "497145000.00",
                    "totalCashFromOperatingActivities": "-24180000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "477000.00",
                    "otherCashflowsFromInvestingActivities": "4410000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "74000.00",
                    "changeToAccountReceivables": "477.00",
                    "salePurchaseOfStock": "1035000.00",
                    "otherCashflowsFromFinancingActivities": "1035000.00",
                    "changeToNetincome": "-98189000.00",
                    "capitalExpenditures": "69804000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22298000.00",
                    "stockBasedCompensation": "7702000.00",
                    "otherNonCashItems": "-91659000.00",
                    "freeCashFlow": "-93984000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-78169000.00",
                    "changeToLiabilities": "36742000.00",
                    "totalCashflowsFromInvestingActivities": "-78169000.00",
                    "netBorrowings": "365000.00",
                    "totalCashFromFinancingActivities": "-6306000.00",
                    "changeToOperatingActivities": "-12790000.00",
                    "netIncome": "41018000.00",
                    "changeInCash": "-65896000.00",
                    "beginPeriodCashFlow": "663347000.00",
                    "endPeriodCashFlow": "597451000.00",
                    "totalCashFromOperatingActivities": "9007000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "477000.00",
                    "otherCashflowsFromInvestingActivities": "-454000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-94000.00",
                    "changeToAccountReceivables": "6051.00",
                    "salePurchaseOfStock": "5517000.00",
                    "otherCashflowsFromFinancingActivities": "-6671000.00",
                    "changeToNetincome": "-63263000.00",
                    "capitalExpenditures": "77705000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29909000.00",
                    "stockBasedCompensation": "7809000.00",
                    "otherNonCashItems": "-70205000.00",
                    "freeCashFlow": "-68698000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "-8000.00",
                    "changeToLiabilities": "4682000.00",
                    "totalCashflowsFromInvestingActivities": "-48076000.00",
                    "netBorrowings": "-258000.00",
                    "totalCashFromFinancingActivities": "1444000.00",
                    "changeToOperatingActivities": "-7443000.00",
                    "netIncome": "19635000.00",
                    "changeInCash": "156201000.00",
                    "beginPeriodCashFlow": "507146000.00",
                    "endPeriodCashFlow": "663347000.00",
                    "totalCashFromOperatingActivities": "215632000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "441000.00",
                    "otherCashflowsFromInvestingActivities": "-558000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "63000.00",
                    "changeToAccountReceivables": "897.00",
                    "salePurchaseOfStock": "4883000.00",
                    "otherCashflowsFromFinancingActivities": "1702000.00",
                    "changeToNetincome": "190648000.00",
                    "capitalExpenditures": "47510000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1801000.00",
                    "stockBasedCompensation": "7381000.00",
                    "otherNonCashItems": "189976000.00",
                    "freeCashFlow": "168122000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-21000.00",
                    "changeToLiabilities": "-199000.00",
                    "totalCashflowsFromInvestingActivities": "-14124000.00",
                    "netBorrowings": "-274000.00",
                    "totalCashFromFinancingActivities": "-7001000.00",
                    "changeToOperatingActivities": "-2121000.00",
                    "netIncome": "237337000.00",
                    "changeInCash": "-54836000.00",
                    "beginPeriodCashFlow": "561982000.00",
                    "endPeriodCashFlow": "507146000.00",
                    "totalCashFromOperatingActivities": "-23798000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2482000.00",
                    "otherCashflowsFromInvestingActivities": "136000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "6000.00",
                    "changeToAccountReceivables": "-11282.00",
                    "salePurchaseOfStock": "3181000.00",
                    "otherCashflowsFromFinancingActivities": "-6727000.00",
                    "changeToNetincome": "-328926000.00",
                    "capitalExpenditures": "14239000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13596000.00",
                    "stockBasedCompensation": "4637000.00",
                    "otherNonCashItems": "-254657000.00",
                    "freeCashFlow": "-38037000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-13329000.00",
                    "changeToLiabilities": "-6387000.00",
                    "totalCashflowsFromInvestingActivities": "-33265000.00",
                    "netBorrowings": "-547000.00",
                    "totalCashFromFinancingActivities": "2173000.00",
                    "changeToOperatingActivities": "-1164000.00",
                    "netIncome": "22747000.00",
                    "changeInCash": "-46194000.00",
                    "beginPeriodCashFlow": "608176000.00",
                    "endPeriodCashFlow": "561982000.00",
                    "totalCashFromOperatingActivities": "-23755000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2470000.00",
                    "otherCashflowsFromInvestingActivities": "-735000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "9000.00",
                    "changeToAccountReceivables": "-713.00",
                    "salePurchaseOfStock": "2720000.00",
                    "otherCashflowsFromFinancingActivities": "2720000.00",
                    "changeToNetincome": "-44364000.00",
                    "capitalExpenditures": "19201000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8255000.00",
                    "stockBasedCompensation": "7389000.00",
                    "otherNonCashItems": "-48105000.00",
                    "freeCashFlow": "-42956000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-104000.00",
                    "changeToLiabilities": "6714000.00",
                    "totalCashflowsFromInvestingActivities": "-17638000.00",
                    "netBorrowings": "-10612000.00",
                    "totalCashFromFinancingActivities": "-5715000.00",
                    "changeToOperatingActivities": "-164000.00",
                    "netIncome": "-25903000.00",
                    "changeInCash": "28441000.00",
                    "beginPeriodCashFlow": "579735000.00",
                    "endPeriodCashFlow": "608176000.00",
                    "totalCashFromOperatingActivities": "52634000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2409000.00",
                    "otherCashflowsFromInvestingActivities": "528000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2000.00",
                    "changeToAccountReceivables": "-2521.00",
                    "salePurchaseOfStock": "6459000.00",
                    "otherCashflowsFromFinancingActivities": "-5572000.00",
                    "changeToNetincome": "361000.00",
                    "capitalExpenditures": "18062000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "73593000.00",
                    "stockBasedCompensation": "8829000.00",
                    "otherNonCashItems": "-6295000.00",
                    "freeCashFlow": "34572000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "-515000.00",
                    "changeToLiabilities": "-2314000.00",
                    "totalCashflowsFromInvestingActivities": "-40303000.00",
                    "netBorrowings": "-143000.00",
                    "totalCashFromFinancingActivities": "-93000.00",
                    "changeToOperatingActivities": "-687000.00",
                    "netIncome": "85400000.00",
                    "changeInCash": "-64721000.00",
                    "beginPeriodCashFlow": "644456000.00",
                    "endPeriodCashFlow": "579735000.00",
                    "totalCashFromOperatingActivities": "-23277000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2400000.00",
                    "otherCashflowsFromInvestingActivities": "-25145000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-21000.00",
                    "changeToAccountReceivables": "-2060.00",
                    "salePurchaseOfStock": "3725000.00",
                    "otherCashflowsFromFinancingActivities": "50000.00",
                    "changeToNetincome": "-110401000.00",
                    "capitalExpenditures": "14643000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5082000.00",
                    "stockBasedCompensation": "5214000.00",
                    "otherNonCashItems": "-70807000.00",
                    "freeCashFlow": "-37920000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-1164000.00",
                    "changeToLiabilities": "3874000.00",
                    "totalCashflowsFromInvestingActivities": "-72547000.00",
                    "netBorrowings": "-248000.00",
                    "totalCashFromFinancingActivities": "676000.00",
                    "changeToOperatingActivities": "1448000.00",
                    "netIncome": "-109591000.00",
                    "changeInCash": "-87490000.00",
                    "beginPeriodCashFlow": "731946000.00",
                    "endPeriodCashFlow": "644456000.00",
                    "totalCashFromOperatingActivities": "-16275000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2405000.00",
                    "otherCashflowsFromInvestingActivities": "-58146000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "19000.00",
                    "changeToAccountReceivables": "375.00",
                    "salePurchaseOfStock": "3675000.00",
                    "otherCashflowsFromFinancingActivities": "1094000.00",
                    "changeToNetincome": "80056000.00",
                    "capitalExpenditures": "13237000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5716000.00",
                    "stockBasedCompensation": "2813000.00",
                    "otherNonCashItems": "82381000.00",
                    "freeCashFlow": "-29512000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-1415000.00",
                    "changeToLiabilities": "-4152000.00",
                    "totalCashflowsFromInvestingActivities": "-78093000.00",
                    "netBorrowings": "564519000.00",
                    "totalCashFromFinancingActivities": "567100000.00",
                    "changeToOperatingActivities": "333000.00",
                    "netIncome": "20472000.00",
                    "changeInCash": "469121000.00",
                    "beginPeriodCashFlow": "262825000.00",
                    "endPeriodCashFlow": "731946000.00",
                    "totalCashFromOperatingActivities": "-20172000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2376000.00",
                    "otherCashflowsFromInvestingActivities": "-70019000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "22000.00",
                    "changeToAccountReceivables": "-57.00",
                    "salePurchaseOfStock": "2581000.00",
                    "otherCashflowsFromFinancingActivities": "2581000.00",
                    "changeToNetincome": "-42749000.00",
                    "capitalExpenditures": "6659000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3854000.00",
                    "stockBasedCompensation": "3146000.00",
                    "otherNonCashItems": "-42313000.00",
                    "freeCashFlow": "-26831000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-103553000.00",
                    "changeToLiabilities": "6919000.00",
                    "totalCashflowsFromInvestingActivities": "-103553000.00",
                    "netBorrowings": "-358000.00",
                    "totalCashFromFinancingActivities": "541000.00",
                    "changeToOperatingActivities": "-1402000.00",
                    "netIncome": "-10587000.00",
                    "changeInCash": "-112988000.00",
                    "beginPeriodCashFlow": "375813000.00",
                    "endPeriodCashFlow": "262825000.00",
                    "totalCashFromOperatingActivities": "-13161000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1541000.00",
                    "otherCashflowsFromInvestingActivities": "-95473000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "13000.00",
                    "changeToAccountReceivables": "829.00",
                    "salePurchaseOfStock": "2294000.00",
                    "otherCashflowsFromFinancingActivities": "899000.00",
                    "changeToNetincome": "-15598000.00",
                    "capitalExpenditures": "6142000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6359000.00",
                    "stockBasedCompensation": "3913000.00",
                    "otherNonCashItems": "-14388000.00",
                    "freeCashFlow": "-19303000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-112365000.00",
                    "changeToLiabilities": "3159000.00",
                    "totalCashflowsFromInvestingActivities": "-112365000.00",
                    "netBorrowings": "-201000.00",
                    "totalCashFromFinancingActivities": "650000.00",
                    "changeToOperatingActivities": "-473000.00",
                    "netIncome": "-4918000.00",
                    "changeInCash": "-120371000.00",
                    "beginPeriodCashFlow": "496184000.00",
                    "endPeriodCashFlow": "375813000.00",
                    "totalCashFromOperatingActivities": "-9845000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1749000.00",
                    "otherCashflowsFromInvestingActivities": "-94433000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "29000.00",
                    "changeToAccountReceivables": "196.00",
                    "salePurchaseOfStock": "1340000.00",
                    "otherCashflowsFromFinancingActivities": "851000.00",
                    "changeToNetincome": "-13604000.00",
                    "capitalExpenditures": "16025000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2911000.00",
                    "stockBasedCompensation": "3924000.00",
                    "otherNonCashItems": "-20089000.00",
                    "freeCashFlow": "-25870000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-89385000.00",
                    "changeToLiabilities": "-4408000.00",
                    "totalCashflowsFromInvestingActivities": "-89385000.00",
                    "netBorrowings": "-204000.00",
                    "totalCashFromFinancingActivities": "-138000.00",
                    "changeToOperatingActivities": "707000.00",
                    "netIncome": "-8171000.00",
                    "changeInCash": "-107233000.00",
                    "beginPeriodCashFlow": "603417000.00",
                    "endPeriodCashFlow": "496184000.00",
                    "totalCashFromOperatingActivities": "-19091000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2077000.00",
                    "otherCashflowsFromInvestingActivities": "-78662000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-30000.00",
                    "changeToAccountReceivables": "-1562.00",
                    "salePurchaseOfStock": "247000.00",
                    "otherCashflowsFromFinancingActivities": "66000.00",
                    "changeToNetincome": "-11534000.00",
                    "capitalExpenditures": "9104000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5293000.00",
                    "stockBasedCompensation": "3700000.00",
                    "otherNonCashItems": "-11405000.00",
                    "freeCashFlow": "-28195000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-75006000.00",
                    "changeToLiabilities": "-6018000.00",
                    "totalCashflowsFromInvestingActivities": "-75006000.00",
                    "netBorrowings": "-100000.00",
                    "totalCashFromFinancingActivities": "81000.00",
                    "changeToOperatingActivities": "603000.00",
                    "netIncome": "-14416000.00",
                    "changeInCash": "-99393000.00",
                    "beginPeriodCashFlow": "702810000.00",
                    "endPeriodCashFlow": "603417000.00",
                    "totalCashFromOperatingActivities": "-18372000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2987000.00",
                    "otherCashflowsFromInvestingActivities": "-63015000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "31000.00",
                    "changeToAccountReceivables": "2141.00",
                    "salePurchaseOfStock": "181000.00",
                    "otherCashflowsFromFinancingActivities": "181000.00",
                    "changeToNetincome": "-8944000.00",
                    "capitalExpenditures": "10721000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3243000.00",
                    "stockBasedCompensation": "3853000.00",
                    "otherNonCashItems": "-7554000.00",
                    "freeCashFlow": "-29093000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-106811000.00",
                    "changeToLiabilities": "5995000.00",
                    "totalCashflowsFromInvestingActivities": "-106811000.00",
                    "netBorrowings": "-302000.00",
                    "totalCashFromFinancingActivities": "2725.00",
                    "changeToOperatingActivities": "1292000.00",
                    "netIncome": "4878000.00",
                    "changeInCash": "-105618000.00",
                    "beginPeriodCashFlow": "808428000.00",
                    "endPeriodCashFlow": "702810000.00",
                    "totalCashFromOperatingActivities": "5235000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1984000.00",
                    "otherCashflowsFromInvestingActivities": "-81345000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "69000.00",
                    "changeToAccountReceivables": "-4053.00",
                    "salePurchaseOfStock": "514379000.00",
                    "otherCashflowsFromFinancingActivities": "3027000.00",
                    "changeToNetincome": "-2484000.00",
                    "capitalExpenditures": "23822000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3303000.00",
                    "stockBasedCompensation": "2558000.00",
                    "otherNonCashItems": "-3521000.00",
                    "freeCashFlow": "-18587000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": "-77663000.00",
                    "changeToLiabilities": "-976000.00",
                    "totalCashflowsFromInvestingActivities": "-77663000.00",
                    "netBorrowings": "-169000.00",
                    "totalCashFromFinancingActivities": "509540.00",
                    "changeToOperatingActivities": "552000.00",
                    "netIncome": "745000.00",
                    "changeInCash": "427554000.00",
                    "beginPeriodCashFlow": "380874000.00",
                    "endPeriodCashFlow": "808428000.00",
                    "totalCashFromOperatingActivities": "-5594000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1071000.00",
                    "otherCashflowsFromInvestingActivities": "-45775000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "53000.00",
                    "changeToAccountReceivables": "-820.00",
                    "salePurchaseOfStock": "511352000.00",
                    "otherCashflowsFromFinancingActivities": "458000.00",
                    "changeToNetincome": "-8456000.00",
                    "capitalExpenditures": "30285000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1191000.00",
                    "stockBasedCompensation": "2744000.00",
                    "otherNonCashItems": "-8964000.00",
                    "freeCashFlow": "-35879000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-142400000.00",
                    "changeToLiabilities": "1141000.00",
                    "totalCashflowsFromInvestingActivities": "-142400000.00",
                    "netBorrowings": "-202000.00",
                    "totalCashFromFinancingActivities": "1186.00",
                    "changeToOperatingActivities": "721000.00",
                    "netIncome": "2182000.00",
                    "changeInCash": "-140743000.00",
                    "beginPeriodCashFlow": "521617000.00",
                    "endPeriodCashFlow": "380874000.00",
                    "totalCashFromOperatingActivities": "-2571000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "963000.00",
                    "otherCashflowsFromInvestingActivities": "-111233000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "102000.00",
                    "changeToAccountReceivables": "122.00",
                    "salePurchaseOfStock": "1643000.00",
                    "otherCashflowsFromFinancingActivities": "1388000.00",
                    "changeToNetincome": "-9509000.00",
                    "capitalExpenditures": "29931000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2086000.00",
                    "stockBasedCompensation": "2239000.00",
                    "otherNonCashItems": "-10042000.00",
                    "freeCashFlow": "-32502000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": "-47959000.00",
                    "changeToLiabilities": "-9577000.00",
                    "totalCashflowsFromInvestingActivities": "-47959000.00",
                    "netBorrowings": "-274000.00",
                    "totalCashFromFinancingActivities": "-19.00",
                    "changeToOperatingActivities": "460000.00",
                    "netIncome": "3966000.00",
                    "changeInCash": "-52431000.00",
                    "beginPeriodCashFlow": "574048000.00",
                    "endPeriodCashFlow": "521617000.00",
                    "totalCashFromOperatingActivities": "-9217000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "979000.00",
                    "otherCashflowsFromInvestingActivities": "-80000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "16000.00",
                    "changeToAccountReceivables": "2212.00",
                    "salePurchaseOfStock": "255000.00",
                    "otherCashflowsFromFinancingActivities": "255000.00",
                    "changeToNetincome": "-9259000.00",
                    "capitalExpenditures": "33396000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6889000.00",
                    "stockBasedCompensation": "2019000.00",
                    "otherNonCashItems": "-9293000.00",
                    "freeCashFlow": "-42613000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "36041000.00",
                    "changeToLiabilities": "4154000.00",
                    "totalCashflowsFromInvestingActivities": "-68865000.00",
                    "netBorrowings": "-274000.00",
                    "totalCashFromFinancingActivities": "1902.00",
                    "changeToOperatingActivities": "-728000.00",
                    "netIncome": "37624000.00",
                    "changeInCash": "-81628000.00",
                    "beginPeriodCashFlow": "655676000.00",
                    "endPeriodCashFlow": "574048000.00",
                    "totalCashFromOperatingActivities": "-6386000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "948000.00",
                    "otherCashflowsFromInvestingActivities": "-151000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1410.00",
                    "changeToAccountReceivables": "-2038.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2658000.00",
                    "changeToNetincome": "-48138000.00",
                    "capitalExpenditures": "35471000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1388000.00",
                    "stockBasedCompensation": "1866000.00",
                    "otherNonCashItems": "-48214000.00",
                    "freeCashFlow": "-41857000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": "-16579000.00",
                    "changeToLiabilities": "5229000.00",
                    "totalCashflowsFromInvestingActivities": "-51786000.00",
                    "netBorrowings": "-274000.00",
                    "totalCashFromFinancingActivities": "612385.00",
                    "changeToOperatingActivities": "-124000.00",
                    "netIncome": "-2675000.00",
                    "changeInCash": "568613000.00",
                    "beginPeriodCashFlow": "87063000.00",
                    "endPeriodCashFlow": "655676000.00",
                    "totalCashFromOperatingActivities": "3208000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1167000.00",
                    "otherCashflowsFromInvestingActivities": "-193000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1459000.00",
                    "changeToAccountReceivables": "1294.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "719000.00",
                    "changeToNetincome": "-2428000.00",
                    "capitalExpenditures": "35014000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5623000.00",
                    "stockBasedCompensation": "1829000.00",
                    "otherNonCashItems": "-2350000.00",
                    "freeCashFlow": "-31806000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": "-9634000.00",
                    "changeToLiabilities": "1935000.00",
                    "totalCashflowsFromInvestingActivities": "-43482000.00",
                    "netBorrowings": "-274000.00",
                    "totalCashFromFinancingActivities": "96.00",
                    "changeToOperatingActivities": "1372000.00",
                    "netIncome": "-8576000.00",
                    "changeInCash": "-47533000.00",
                    "beginPeriodCashFlow": "134596000.00",
                    "endPeriodCashFlow": "87063000.00",
                    "totalCashFromOperatingActivities": "-1020000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1046000.00",
                    "otherCashflowsFromInvestingActivities": "-3673000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "60000.00",
                    "changeToAccountReceivables": "293.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "96000.00",
                    "changeToNetincome": "665000.00",
                    "capitalExpenditures": "30175000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3660000.00",
                    "stockBasedCompensation": "1764000.00",
                    "otherNonCashItems": "1055000.00",
                    "freeCashFlow": "-31195000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": "-11228000.00",
                    "changeToLiabilities": "-8150000.00",
                    "totalCashflowsFromInvestingActivities": "-39520000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "208.00",
                    "changeToOperatingActivities": "232000.00",
                    "netIncome": "-7129000.00",
                    "changeInCash": "-46823000.00",
                    "beginPeriodCashFlow": "181419000.00",
                    "endPeriodCashFlow": "134596000.00",
                    "totalCashFromOperatingActivities": "-10489000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1095000.00",
                    "otherCashflowsFromInvestingActivities": "-38000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "716000.00",
                    "changeToAccountReceivables": "420.00",
                    "salePurchaseOfStock": "208000.00",
                    "otherCashflowsFromFinancingActivities": "208000.00",
                    "changeToNetincome": "1687000.00",
                    "capitalExpenditures": "28254000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7498000.00",
                    "stockBasedCompensation": "1412000.00",
                    "otherNonCashItems": "1248000.00",
                    "freeCashFlow": "-38743000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-15957000.00",
                    "changeToLiabilities": "9241000.00",
                    "totalCashflowsFromInvestingActivities": "-41386000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "199000.00",
                    "changeToOperatingActivities": "-466000.00",
                    "netIncome": "272962000.00",
                    "changeInCash": "-46678000.00",
                    "beginPeriodCashFlow": "228097000.00",
                    "endPeriodCashFlow": "181419000.00",
                    "totalCashFromOperatingActivities": "-7893000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1182000.00",
                    "otherCashflowsFromInvestingActivities": "-2377000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-986.00",
                    "salePurchaseOfStock": "522000.00",
                    "otherCashflowsFromFinancingActivities": "199000.00",
                    "changeToNetincome": "38796000.00",
                    "capitalExpenditures": "23082000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7789000.00",
                    "stockBasedCompensation": "1111000.00",
                    "otherNonCashItems": "-8212000.00",
                    "freeCashFlow": "-30975000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": "-29046000.00",
                    "changeToLiabilities": "2509000.00",
                    "totalCashflowsFromInvestingActivities": "-49772000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "331000.00",
                    "changeToOperatingActivities": "1977000.00",
                    "netIncome": "-14956000.00",
                    "changeInCash": "-58917000.00",
                    "beginPeriodCashFlow": "287014000.00",
                    "endPeriodCashFlow": "228097000.00",
                    "totalCashFromOperatingActivities": "-8677000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1072000.00",
                    "otherCashflowsFromInvestingActivities": "-1946000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-59.00",
                    "salePurchaseOfStock": "1052000.00",
                    "otherCashflowsFromFinancingActivities": "331000.00",
                    "changeToNetincome": "-3875000.00",
                    "capitalExpenditures": "18780000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4427000.00",
                    "stockBasedCompensation": "1224000.00",
                    "otherNonCashItems": "-7093000.00",
                    "freeCashFlow": "-27457000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": "-20334000.00",
                    "changeToLiabilities": "58000.00",
                    "totalCashflowsFromInvestingActivities": "-33014000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "39129000.00",
                    "changeToOperatingActivities": "-130000.00",
                    "netIncome": "-13090000.00",
                    "changeInCash": "-4142000.00",
                    "beginPeriodCashFlow": "291156000.00",
                    "endPeriodCashFlow": "287014000.00",
                    "totalCashFromOperatingActivities": "-9728000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1048000.00",
                    "otherCashflowsFromInvestingActivities": "-1483000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1151.00",
                    "salePurchaseOfStock": "535000.00",
                    "otherCashflowsFromFinancingActivities": "39129000.00",
                    "changeToNetincome": "-2517000.00",
                    "capitalExpenditures": "11198000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1079000.00",
                    "stockBasedCompensation": "1201000.00",
                    "otherNonCashItems": "-7938000.00",
                    "freeCashFlow": "-20926000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": "-13510000.00",
                    "changeToLiabilities": "-77000.00",
                    "totalCashflowsFromInvestingActivities": "-23639000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "41731000.00",
                    "changeToOperatingActivities": "-1963000.00",
                    "netIncome": "-10524000.00",
                    "changeInCash": "6127000.00",
                    "beginPeriodCashFlow": "285029000.00",
                    "endPeriodCashFlow": "291156000.00",
                    "totalCashFromOperatingActivities": "-12205000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1095000.00",
                    "otherCashflowsFromInvestingActivities": "-399000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1797.00",
                    "salePurchaseOfStock": "3388000.00",
                    "otherCashflowsFromFinancingActivities": "41731000.00",
                    "changeToNetincome": "-1499000.00",
                    "capitalExpenditures": "9731000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1963000.00",
                    "stockBasedCompensation": "1372000.00",
                    "otherNonCashItems": "-5482000.00",
                    "freeCashFlow": "-21936000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-11347000.00",
                    "changeToLiabilities": "-114000.00",
                    "totalCashflowsFromInvestingActivities": "-22601000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "38829000.00",
                    "changeToOperatingActivities": "8129000.00",
                    "netIncome": "-17341000.00",
                    "changeInCash": "9144000.00",
                    "beginPeriodCashFlow": "275885000.00",
                    "endPeriodCashFlow": "285029000.00",
                    "totalCashFromOperatingActivities": "-6220000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "966000.00",
                    "otherCashflowsFromInvestingActivities": "-233000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2855.00",
                    "salePurchaseOfStock": "56000.00",
                    "otherCashflowsFromFinancingActivities": "38829000.00",
                    "changeToNetincome": "1527000.00",
                    "capitalExpenditures": "11097000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8129000.00",
                    "stockBasedCompensation": "1442000.00",
                    "otherNonCashItems": "-6521000.00",
                    "freeCashFlow": "-17317000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50207000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "37985000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11320000.00",
                    "changeInCash": "-18475000.00",
                    "beginPeriodCashFlow": "294360000.00",
                    "endPeriodCashFlow": "275885000.00",
                    "totalCashFromOperatingActivities": "-8296000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1069000.00",
                    "otherCashflowsFromInvestingActivities": "-57000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3764.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "37985000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10855000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2165000.00",
                    "stockBasedCompensation": "1750000.00",
                    "otherNonCashItems": "-6785000.00",
                    "freeCashFlow": "-19151000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11612000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-626000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9105000.00",
                    "changeInCash": "-19647000.00",
                    "beginPeriodCashFlow": "314007000.00",
                    "endPeriodCashFlow": "294360000.00",
                    "totalCashFromOperatingActivities": "-2654000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1034000.00",
                    "otherCashflowsFromInvestingActivities": "-359000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-258.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-626000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11253000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5777000.00",
                    "stockBasedCompensation": "1312000.00",
                    "otherNonCashItems": "-5932000.00",
                    "freeCashFlow": "-13907000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19960000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "49731000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7236000.00",
                    "changeInCash": "20059000.00",
                    "beginPeriodCashFlow": "293948000.00",
                    "endPeriodCashFlow": "314007000.00",
                    "totalCashFromOperatingActivities": "-13836000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1148000.00",
                    "otherCashflowsFromInvestingActivities": "-1951000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5975.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "49731000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10284000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5599000.00",
                    "stockBasedCompensation": "1473000.00",
                    "otherNonCashItems": "-8041000.00",
                    "freeCashFlow": "-24120000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "29032000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "185788000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "722487000.00",
                    "changeInCash": "208517000.00",
                    "beginPeriodCashFlow": "85431000.00",
                    "endPeriodCashFlow": "293948000.00",
                    "totalCashFromOperatingActivities": "-7001000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1305000.00",
                    "otherCashflowsFromInvestingActivities": "2287000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-242.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "185788000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23544000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1088000.00",
                    "stockBasedCompensation": "1748000.00",
                    "otherNonCashItems": "365000.00",
                    "freeCashFlow": "-30545000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20797000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "65000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5701000.00",
                    "changeInCash": "-34308000.00",
                    "beginPeriodCashFlow": "119739000.00",
                    "endPeriodCashFlow": "85431000.00",
                    "totalCashFromOperatingActivities": "-10919000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1368000.00",
                    "otherCashflowsFromInvestingActivities": "153000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9418.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "65000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20936000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8748000.00",
                    "stockBasedCompensation": "1844000.00",
                    "otherNonCashItems": "-938000.00",
                    "freeCashFlow": "-31855000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25886000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "85164000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12364000.00",
                    "changeInCash": "50669000.00",
                    "beginPeriodCashFlow": "69070000.00",
                    "endPeriodCashFlow": "119739000.00",
                    "totalCashFromOperatingActivities": "-6725000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1904000.00",
                    "otherCashflowsFromInvestingActivities": "-2512000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "721.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-25886000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23375000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3110000.00",
                    "stockBasedCompensation": "1936000.00",
                    "otherNonCashItems": "7000.00",
                    "freeCashFlow": "-30100000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19049000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-16440000.00",
                    "changeInCash": "-41913000.00",
                    "beginPeriodCashFlow": "110983000.00",
                    "endPeriodCashFlow": "69070000.00",
                    "totalCashFromOperatingActivities": "-20366000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "888000.00",
                    "otherCashflowsFromInvestingActivities": "623000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1425.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19049000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19660000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4539000.00",
                    "stockBasedCompensation": "2194000.00",
                    "otherNonCashItems": "-261000.00",
                    "freeCashFlow": "-40026000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16445000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16156000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-35964000.00",
                    "changeInCash": "-57128000.00",
                    "beginPeriodCashFlow": "168111000.00",
                    "endPeriodCashFlow": "110983000.00",
                    "totalCashFromOperatingActivities": "-38250000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1809000.00",
                    "otherCashflowsFromInvestingActivities": "-5761000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-834.00",
                    "salePurchaseOfStock": "-16156.00",
                    "otherCashflowsFromFinancingActivities": "16156000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10668000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8075000.00",
                    "stockBasedCompensation": "2245000.00",
                    "otherNonCashItems": "1899000.00",
                    "freeCashFlow": "-48918000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "23402000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4966000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-35260000.00",
                    "changeInCash": "-17652000.00",
                    "beginPeriodCashFlow": "185763000.00",
                    "endPeriodCashFlow": "168111000.00",
                    "totalCashFromOperatingActivities": "-44061000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1424000.00",
                    "otherCashflowsFromInvestingActivities": "2253000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3700.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "889000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4033000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3928000.00",
                    "stockBasedCompensation": "7060000.00",
                    "otherNonCashItems": "67000.00",
                    "freeCashFlow": "-48094000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7529000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "147854000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-136034000.00",
                    "changeInCash": "95868000.00",
                    "beginPeriodCashFlow": "89895000.00",
                    "endPeriodCashFlow": "185763000.00",
                    "totalCashFromOperatingActivities": "-46572000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1073000.00",
                    "otherCashflowsFromInvestingActivities": "-864000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1528.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "798000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6558000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1264000.00",
                    "stockBasedCompensation": "85428000.00",
                    "otherNonCashItems": "964000.00",
                    "freeCashFlow": "-53130000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7408000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "45000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-49048000.00",
                    "changeInCash": "-53894000.00",
                    "beginPeriodCashFlow": "143789000.00",
                    "endPeriodCashFlow": "89895000.00",
                    "totalCashFromOperatingActivities": "-44890000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1417000.00",
                    "otherCashflowsFromInvestingActivities": "-2467000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "238.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "45000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4923000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1929000.00",
                    "stockBasedCompensation": "2561000.00",
                    "otherNonCashItems": "75000.00",
                    "freeCashFlow": "-49813000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10805000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "104556000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-408287000.00",
                    "changeInCash": "36114000.00",
                    "beginPeriodCashFlow": "107675000.00",
                    "endPeriodCashFlow": "143789000.00",
                    "totalCashFromOperatingActivities": "-55001000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1262000.00",
                    "otherCashflowsFromInvestingActivities": "-1325000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "104556000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9436000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11408000.00",
                    "stockBasedCompensation": "2029000.00",
                    "otherNonCashItems": "1114000.00",
                    "freeCashFlow": "-64437000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2357000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "96000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-57679000.00",
                    "changeInCash": "-50881000.00",
                    "beginPeriodCashFlow": "158556000.00",
                    "endPeriodCashFlow": "107675000.00",
                    "totalCashFromOperatingActivities": "-48395000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1054000.00",
                    "otherCashflowsFromInvestingActivities": "-186000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-272.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "96000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2031000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6470000.00",
                    "stockBasedCompensation": "1898000.00",
                    "otherNonCashItems": "-204000.00",
                    "freeCashFlow": "-50426000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7785000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1361000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-49065000.00",
                    "changeInCash": "-58040000.00",
                    "beginPeriodCashFlow": "216596000.00",
                    "endPeriodCashFlow": "158556000.00",
                    "totalCashFromOperatingActivities": "-50341000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1016000.00",
                    "otherCashflowsFromInvestingActivities": "-2901000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-769.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-168000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4823000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4057000.00",
                    "stockBasedCompensation": "2143000.00",
                    "otherNonCashItems": "-614000.00",
                    "freeCashFlow": "-55164000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1925000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-265000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-40683000.00",
                    "changeInCash": "-43234000.00",
                    "beginPeriodCashFlow": "259830000.00",
                    "endPeriodCashFlow": "216596000.00",
                    "totalCashFromOperatingActivities": "-39883000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "874000.00",
                    "otherCashflowsFromInvestingActivities": "-63000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "29.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1925000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1843000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2300000.00",
                    "stockBasedCompensation": "2238000.00",
                    "otherNonCashItems": "-631000.00",
                    "freeCashFlow": "-41726000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-126906000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "291216000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-42253000.00",
                    "changeInCash": "123423000.00",
                    "beginPeriodCashFlow": "135966000.00",
                    "endPeriodCashFlow": "259389000.00",
                    "totalCashFromOperatingActivities": "-40481000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "482000.00",
                    "otherCashflowsFromInvestingActivities": "-120159000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "677.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "291216000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6867000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2304000.00",
                    "stockBasedCompensation": "1446000.00",
                    "otherNonCashItems": "137939000.00",
                    "freeCashFlow": "-47348000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "84292000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1499000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-42265000.00",
                    "changeInCash": "51176000.00",
                    "beginPeriodCashFlow": "84790000.00",
                    "endPeriodCashFlow": "135966000.00",
                    "totalCashFromOperatingActivities": "-35011000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "496000.00",
                    "otherCashflowsFromInvestingActivities": "-51000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1313.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1499000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "389000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2278000.00",
                    "stockBasedCompensation": "1446000.00",
                    "otherNonCashItems": "-35191000.00",
                    "freeCashFlow": "-35400000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-92012000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2324000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-51422000.00",
                    "changeInCash": "-132190000.00",
                    "beginPeriodCashFlow": "216980000.00",
                    "endPeriodCashFlow": "84790000.00",
                    "totalCashFromOperatingActivities": "-40175000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "457000.00",
                    "otherCashflowsFromInvestingActivities": "-4987000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2324000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1854000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-216000.00",
                    "stockBasedCompensation": "2160000.00",
                    "otherNonCashItems": "8441000.00",
                    "freeCashFlow": "-42029000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-333000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "56118000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-43218000.00",
                    "changeInCash": "31125000.00",
                    "beginPeriodCashFlow": "185891000.00",
                    "endPeriodCashFlow": "217016000.00",
                    "totalCashFromOperatingActivities": "-26697000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "428000.00",
                    "otherCashflowsFromInvestingActivities": "10000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2729000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "250000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8391000.00",
                    "stockBasedCompensation": "1213000.00",
                    "otherNonCashItems": "5987000.00",
                    "freeCashFlow": "-26947000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-136470000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "99563000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-43946000.00",
                    "changeInCash": "-79002000.00",
                    "beginPeriodCashFlow": "264789000.00",
                    "endPeriodCashFlow": "185787000.00",
                    "totalCashFromOperatingActivities": "-43748000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "406000.00",
                    "otherCashflowsFromInvestingActivities": "-55051000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15437000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1226000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5505000.00",
                    "stockBasedCompensation": "1429000.00",
                    "otherNonCashItems": "85455000.00",
                    "freeCashFlow": "-44974000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-919000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10719000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-34125000.00",
                    "changeInCash": "-22199000.00",
                    "beginPeriodCashFlow": "286988000.00",
                    "endPeriodCashFlow": "264789000.00",
                    "totalCashFromOperatingActivities": "-30809000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "331000.00",
                    "otherCashflowsFromInvestingActivities": "295000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10719000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1214000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "970000.00",
                    "stockBasedCompensation": "1652000.00",
                    "otherNonCashItems": "-34444000.00",
                    "freeCashFlow": "-32023000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": "-100713000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-677374801.00",
                    "netBorrowings": "878226000.00",
                    "totalCashFromFinancingActivities": "1444826314.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "266133659.00",
                    "changeInCash": "660217258.00",
                    "beginPeriodCashFlow": "122892999.00",
                    "endPeriodCashFlow": "783110258.00",
                    "totalCashFromOperatingActivities": "-129684132.00",
                    "issuanceOfCapitalStock": "564521000.00",
                    "depreciation": "83432400.00",
                    "otherCashflowsFromInvestingActivities": "-323911000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "582138000.00",
                    "otherCashflowsFromFinancingActivities": "-3399485.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "347793563",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-94383813.00",
                    "stockBasedCompensation": "18383000.00",
                    "otherNonCashItems": "-384866379.00",
                    "freeCashFlow": "-477477696.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "-495405000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-495405000.00",
                    "netBorrowings": "220136000.00",
                    "totalCashFromFinancingActivities": "206946000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "179118000.00",
                    "changeInCash": "-456951000.00",
                    "beginPeriodCashFlow": "574294000.00",
                    "endPeriodCashFlow": "117343000.00",
                    "totalCashFromOperatingActivities": "-152432000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "19667000.00",
                    "otherCashflowsFromInvestingActivities": "-4442000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-76202000.00",
                    "changeToAccountReceivables": "-48354000.00",
                    "salePurchaseOfStock": "3495000.00",
                    "otherCashflowsFromFinancingActivities": "-13190000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "491712000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-64989000.00",
                    "stockBasedCompensation": "27919000.00",
                    "otherNonCashItems": "-314147000.00",
                    "freeCashFlow": "-644144000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-476998000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-476998000.00",
                    "netBorrowings": "96385000.00",
                    "totalCashFromFinancingActivities": "500270000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "295286000.00",
                    "changeInCash": "-23157000.00",
                    "beginPeriodCashFlow": "597451000.00",
                    "endPeriodCashFlow": "574294000.00",
                    "totalCashFromOperatingActivities": "-31566000.00",
                    "issuanceOfCapitalStock": "429704000.00",
                    "depreciation": "2572000.00",
                    "otherCashflowsFromInvestingActivities": "945000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-510000.00",
                    "changeToAccountReceivables": "-16752.00",
                    "salePurchaseOfStock": "434809000.00",
                    "otherCashflowsFromFinancingActivities": "-25819000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "477899000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8517000.00",
                    "stockBasedCompensation": "29269000.00",
                    "otherNonCashItems": "-367210000.00",
                    "freeCashFlow": "-509465000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-173634000.00",
                    "changeToLiabilities": "34838000.00",
                    "totalCashflowsFromInvestingActivities": "-173634000.00",
                    "netBorrowings": "-714000.00",
                    "totalCashFromFinancingActivities": "-9690000.00",
                    "changeToOperatingActivities": "-23518000.00",
                    "netIncome": "320737000.00",
                    "changeInCash": "-10725000.00",
                    "beginPeriodCashFlow": "608176000.00",
                    "endPeriodCashFlow": "597451000.00",
                    "totalCashFromOperatingActivities": "177086000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5870000.00",
                    "otherCashflowsFromInvestingActivities": "-1611000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-16000.00",
                    "changeToAccountReceivables": "-5047.00",
                    "salePurchaseOfStock": "5517000.00",
                    "otherCashflowsFromFinancingActivities": "-8976000.00",
                    "changeToNetincome": "-245905000.00",
                    "capitalExpenditures": "158655000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6257000.00",
                    "stockBasedCompensation": "27216000.00",
                    "otherNonCashItems": "-182991000.00",
                    "freeCashFlow": "18431000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-3198000.00",
                    "changeToLiabilities": "4122000.00",
                    "totalCashflowsFromInvestingActivities": "-208581000.00",
                    "netBorrowings": "563815000.00",
                    "totalCashFromFinancingActivities": "561968000.00",
                    "changeToOperatingActivities": "930000.00",
                    "netIncome": "-29622000.00",
                    "changeInCash": "345351000.00",
                    "beginPeriodCashFlow": "262825000.00",
                    "endPeriodCashFlow": "608176000.00",
                    "totalCashFromOperatingActivities": "-7090000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9590000.00",
                    "otherCashflowsFromInvestingActivities": "-152782000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "22000.00",
                    "changeToAccountReceivables": "-4263.00",
                    "salePurchaseOfStock": "6459000.00",
                    "otherCashflowsFromFinancingActivities": "-1847000.00",
                    "changeToNetincome": "-72733000.00",
                    "capitalExpenditures": "52601000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "70373000.00",
                    "stockBasedCompensation": "20002000.00",
                    "otherNonCashItems": "-77436000.00",
                    "freeCashFlow": "-59691000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-380309000.00",
                    "changeToLiabilities": "-348000.00",
                    "totalCashflowsFromInvestingActivities": "-380309000.00",
                    "netBorrowings": "-863000.00",
                    "totalCashFromFinancingActivities": "1134000.00",
                    "changeToOperatingActivities": "-565000.00",
                    "netIncome": "-38092000.00",
                    "changeInCash": "-439985000.00",
                    "beginPeriodCashFlow": "702810000.00",
                    "endPeriodCashFlow": "262825000.00",
                    "totalCashFromOperatingActivities": "-60469000.00",
                    "issuanceOfCapitalStock": "-23000.00",
                    "depreciation": "8354000.00",
                    "otherCashflowsFromInvestingActivities": "-331583000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "43000.00",
                    "changeToAccountReceivables": "1604.00",
                    "salePurchaseOfStock": "2294000.00",
                    "otherCashflowsFromFinancingActivities": "1997000.00",
                    "changeToNetincome": "-49680000.00",
                    "capitalExpenditures": "41992000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "734000.00",
                    "stockBasedCompensation": "15390000.00",
                    "otherNonCashItems": "-46858000.00",
                    "freeCashFlow": "-102461000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-374833000.00",
                    "changeToLiabilities": "-3417000.00",
                    "totalCashflowsFromInvestingActivities": "-374833000.00",
                    "netBorrowings": "-947000.00",
                    "totalCashFromFinancingActivities": "513432.00",
                    "changeToOperatingActivities": "3025000.00",
                    "netIncome": "11771000.00",
                    "changeInCash": "128762000.00",
                    "beginPeriodCashFlow": "574048000.00",
                    "endPeriodCashFlow": "702810000.00",
                    "totalCashFromOperatingActivities": "-12147000.00",
                    "issuanceOfCapitalStock": "509228000.00",
                    "depreciation": "1029000.00",
                    "otherCashflowsFromInvestingActivities": "-249761000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "240000.00",
                    "changeToAccountReceivables": "-2539.00",
                    "salePurchaseOfStock": "514379000.00",
                    "otherCashflowsFromFinancingActivities": "5151000.00",
                    "changeToNetincome": "-29708000.00",
                    "capitalExpenditures": "117434000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2691000.00",
                    "stockBasedCompensation": "9560000.00",
                    "otherNonCashItems": "-31820000.00",
                    "freeCashFlow": "-129581000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-203653000.00",
                    "changeToLiabilities": "3168000.00",
                    "totalCashflowsFromInvestingActivities": "-203653000.00",
                    "netBorrowings": "-947000.00",
                    "totalCashFromFinancingActivities": "614591.00",
                    "changeToOperatingActivities": "25000.00",
                    "netIncome": "19244000.00",
                    "changeInCash": "392629000.00",
                    "beginPeriodCashFlow": "181419000.00",
                    "endPeriodCashFlow": "574048000.00",
                    "totalCashFromOperatingActivities": "-14687000.00",
                    "issuanceOfCapitalStock": "611647000.00",
                    "depreciation": "4256000.00",
                    "otherCashflowsFromInvestingActivities": "-4055000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "727.00",
                    "changeToAccountReceivables": "-747.00",
                    "salePurchaseOfStock": "614591000.00",
                    "otherCashflowsFromFinancingActivities": "2944000.00",
                    "changeToNetincome": "-48214000.00",
                    "capitalExpenditures": "128914000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3173000.00",
                    "stockBasedCompensation": "6871000.00",
                    "otherNonCashItems": "-48261000.00",
                    "freeCashFlow": "-143601000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-147811000.00",
                    "changeToLiabilities": "8446000.00",
                    "totalCashflowsFromInvestingActivities": "-147811000.00",
                    "netBorrowings": "-947000.00",
                    "totalCashFromFinancingActivities": "81390000.00",
                    "changeToOperatingActivities": "983000.00",
                    "netIncome": "234392000.00",
                    "changeInCash": "-103610000.00",
                    "beginPeriodCashFlow": "285029000.00",
                    "endPeriodCashFlow": "181419000.00",
                    "totalCashFromOperatingActivities": "-38503000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4397000.00",
                    "otherCashflowsFromInvestingActivities": "-6173000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "727000.00",
                    "changeToAccountReceivables": "1903.00",
                    "salePurchaseOfStock": "5497000.00",
                    "otherCashflowsFromFinancingActivities": "83212000.00",
                    "changeToNetincome": "27887000.00",
                    "capitalExpenditures": "62791000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11332000.00",
                    "stockBasedCompensation": "4908000.00",
                    "otherNonCashItems": "-28725000.00",
                    "freeCashFlow": "-101294000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-104380000.00",
                    "changeToLiabilities": "813000.00",
                    "totalCashflowsFromInvestingActivities": "-104380000.00",
                    "netBorrowings": "-947000.00",
                    "totalCashFromFinancingActivities": "125919000.00",
                    "changeToOperatingActivities": "-2677000.00",
                    "netIncome": "-45002000.00",
                    "changeInCash": "-8919000.00",
                    "beginPeriodCashFlow": "293948000.00",
                    "endPeriodCashFlow": "285029000.00",
                    "totalCashFromOperatingActivities": "-31006000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4217000.00",
                    "otherCashflowsFromInvestingActivities": "-2493000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "727000.00",
                    "changeToAccountReceivables": "12336.00",
                    "salePurchaseOfStock": "178000.00",
                    "otherCashflowsFromFinancingActivities": "125919000.00",
                    "changeToNetincome": "-13535000.00",
                    "capitalExpenditures": "43489000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10472000.00",
                    "stockBasedCompensation": "5977000.00",
                    "otherNonCashItems": "-27279000.00",
                    "freeCashFlow": "-74495000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "50223000.00",
                    "changeToLiabilities": "-2180000.00",
                    "totalCashflowsFromInvestingActivities": "-36700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "270952000.00",
                    "changeToOperatingActivities": "605000.00",
                    "netIncome": "687982000.00",
                    "changeInCash": "182965000.00",
                    "beginPeriodCashFlow": "110983000.00",
                    "endPeriodCashFlow": "293948000.00",
                    "totalCashFromOperatingActivities": "-45011000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5465000.00",
                    "otherCashflowsFromInvestingActivities": "5592000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7514.00",
                    "salePurchaseOfStock": "85164000.00",
                    "otherCashflowsFromFinancingActivities": "185788000.00",
                    "changeToNetincome": "-741770000.00",
                    "capitalExpenditures": "87515000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9089000.00",
                    "stockBasedCompensation": "7722000.00",
                    "otherNonCashItems": "-530000.00",
                    "freeCashFlow": "-132526000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "25041000.00",
                    "changeToLiabilities": "-18176000.00",
                    "totalCashflowsFromInvestingActivities": "-7980000.00",
                    "netBorrowings": "16156000.00",
                    "totalCashFromFinancingActivities": "152865000.00",
                    "changeToOperatingActivities": "1404000.00",
                    "netIncome": "-256306000.00",
                    "changeInCash": "-32806000.00",
                    "beginPeriodCashFlow": "143789000.00",
                    "endPeriodCashFlow": "110983000.00",
                    "totalCashFromOperatingActivities": "-173773000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5723000.00",
                    "otherCashflowsFromInvestingActivities": "-6839000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1402000.00",
                    "changeToAccountReceivables": "1576000.00",
                    "salePurchaseOfStock": "135820000.00",
                    "otherCashflowsFromFinancingActivities": "17888000.00",
                    "changeToNetincome": "59698000.00",
                    "capitalExpenditures": "26182000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15196000.00",
                    "stockBasedCompensation": "97294000.00",
                    "otherNonCashItems": "3005000.00",
                    "freeCashFlow": "-199955000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": "-264000.00",
                    "changeToLiabilities": "14396000.00",
                    "totalCashflowsFromInvestingActivities": "-22872000.00",
                    "netBorrowings": "1264000.00",
                    "totalCashFromFinancingActivities": "105748000.00",
                    "changeToOperatingActivities": "-729000.00",
                    "netIncome": "-555714000.00",
                    "changeInCash": "-116041000.00",
                    "beginPeriodCashFlow": "259830000.00",
                    "endPeriodCashFlow": "143789000.00",
                    "totalCashFromOperatingActivities": "-193620000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4206000.00",
                    "otherCashflowsFromInvestingActivities": "-4475000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2146000.00",
                    "salePurchaseOfStock": "105073000.00",
                    "otherCashflowsFromFinancingActivities": "60000.00",
                    "changeToNetincome": "93967000.00",
                    "capitalExpenditures": "18133000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11521000.00",
                    "stockBasedCompensation": "8308000.00",
                    "otherNonCashItems": "-335000.00",
                    "freeCashFlow": "-211753000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-134959000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "351157000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-179152000.00",
                    "changeInCash": "73602000.00",
                    "beginPeriodCashFlow": "185787000.00",
                    "endPeriodCashFlow": "259389000.00",
                    "totalCashFromOperatingActivities": "-142238000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1863000.00",
                    "otherCashflowsFromInvestingActivities": "-124762000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2330000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8797000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9360000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3558000.00",
                    "stockBasedCompensation": "6265000.00",
                    "otherNonCashItems": "22458000.00",
                    "freeCashFlow": "-151598000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-138642000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "416684000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-125556000.00",
                    "changeInCash": "167539000.00",
                    "beginPeriodCashFlow": "18248000.00",
                    "endPeriodCashFlow": "185787000.00",
                    "totalCashFromOperatingActivities": "-110529000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1356000.00",
                    "otherCashflowsFromInvestingActivities": "64000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4475000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "279184000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3816000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1117000.00",
                    "stockBasedCompensation": "8165000.00",
                    "otherNonCashItems": "3494000.00",
                    "freeCashFlow": "-114345000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1025959.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23995511.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-50910464.00",
                    "changeInCash": "-10307972.00",
                    "beginPeriodCashFlow": "28555581.00",
                    "endPeriodCashFlow": "18247609.00",
                    "totalCashFromOperatingActivities": "-33320368.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1914633.00",
                    "otherCashflowsFromInvestingActivities": "22513.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-785775.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12994000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1048472",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2335365.00",
                    "stockBasedCompensation": "3971182.00",
                    "otherNonCashItems": "-155457.00",
                    "freeCashFlow": "-34368840.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3506636.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30807562.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-31498460.00",
                    "changeInCash": "8052618.00",
                    "beginPeriodCashFlow": "21882371.00",
                    "endPeriodCashFlow": "29934989.00",
                    "totalCashFromOperatingActivities": "-25801639.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2629110.00",
                    "otherCashflowsFromInvestingActivities": "-64000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-489966.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1649562.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1371720",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "413699.00",
                    "stockBasedCompensation": "3199986.00",
                    "otherNonCashItems": "-856433.00",
                    "freeCashFlow": "-27173359.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9147323.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-33159557.00",
                    "changeInCash": "-40980747.00",
                    "beginPeriodCashFlow": "61719369.00",
                    "endPeriodCashFlow": "20738622.00",
                    "totalCashFromOperatingActivities": "-31811495.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "693131.00",
                    "otherCashflowsFromInvestingActivities": "118184.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-98007.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9147323.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4929908",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "624088.00",
                    "stockBasedCompensation": "3233145.00",
                    "otherNonCashItems": "-737827.00",
                    "freeCashFlow": "-36741403.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55340872.00",
                    "minorityInterest": "3487000.00",
                    "netIncome": "48457238.00",
                    "sellingGeneralAdministrative": "17332000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27811207.00",
                    "reconciledDepreciation": "26976000.00",
                    "ebit": "10926527.00",
                    "ebitda": "21542286.00",
                    "depreciationAndAmortization": "10615759.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10926526.00",
                    "otherOperatingExpenses": "137745748.00",
                    "interestExpense": "4512453.00",
                    "taxProvision": "10553000.00",
                    "interestIncome": "44955000.00",
                    "netInterestIncome": "40358000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10280638.00",
                    "totalRevenue": "148672275.00",
                    "totalOperatingExpenses": "16884679.00",
                    "costOfRevenue": "120861068.00",
                    "totalOtherIncomeExpenseNet": "44414345.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46254000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "966000.00",
                    "minorityInterest": "2045000.00",
                    "netIncome": "17000.00",
                    "sellingGeneralAdministrative": "14280000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32992000.00",
                    "reconciledDepreciation": "7046000.00",
                    "ebit": "5014445.00",
                    "ebitda": "30524385.00",
                    "depreciationAndAmortization": "25509940.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2038000.00",
                    "otherOperatingExpenses": "163491000.00",
                    "interestExpense": "4064278.00",
                    "taxProvision": "2994000.00",
                    "interestIncome": "43873000.00",
                    "netInterestIncome": "39763000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2994000.00",
                    "totalRevenue": "165529000.00",
                    "totalOperatingExpenses": "30954000.00",
                    "costOfRevenue": "132537000.00",
                    "totalOtherIncomeExpenseNet": "-1072000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2028000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "76878835.00",
                    "minorityInterest": "14774000.00",
                    "netIncome": "55527608.00",
                    "sellingGeneralAdministrative": "22169000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2749624.00",
                    "reconciledDepreciation": "27193000.00",
                    "ebit": "85419122.00",
                    "ebitda": "120424046.00",
                    "depreciationAndAmortization": "35004924.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27801880.00",
                    "otherOperatingExpenses": "112761041.00",
                    "interestExpense": "8540287.00",
                    "taxProvision": "35802000.00",
                    "interestIncome": "32209000.00",
                    "netInterestIncome": "35785000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36352322.00",
                    "totalRevenue": "140562921.00",
                    "totalOperatingExpenses": "-30551505.00",
                    "costOfRevenue": "143312546.00",
                    "totalOtherIncomeExpenseNet": "49076955.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39913000.00",
                    "netIncomeApplicableToCommonShares": "54687000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27712465.00",
                    "minorityInterest": null,
                    "netIncome": "32644000.00",
                    "sellingGeneralAdministrative": "12442000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3033627.70",
                    "reconciledDepreciation": null,
                    "ebit": "37208000.00",
                    "ebitda": "55433000.00",
                    "depreciationAndAmortization": "18225000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17533222.00",
                    "otherOperatingExpenses": "145320000.00",
                    "interestExpense": "20659000.00",
                    "taxProvision": "-2489000.00",
                    "interestIncome": "25172000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2457909.00",
                    "totalRevenue": "127786632.00",
                    "totalOperatingExpenses": "14499594.00",
                    "costOfRevenue": "130820260.00",
                    "totalOtherIncomeExpenseNet": "45246000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "33057000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28096000.00",
                    "minorityInterest": "8726000.00",
                    "netIncome": "44051000.00",
                    "sellingGeneralAdministrative": "10378000.00",
                    "sellingAndMarketingExpenses": "13032000.00",
                    "grossProfit": "7341000.00",
                    "reconciledDepreciation": "14888000.00",
                    "ebit": "-26870000.00",
                    "ebitda": "-12048000.00",
                    "depreciationAndAmortization": "14822000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11166000.00",
                    "otherOperatingExpenses": "107923000.00",
                    "interestExpense": "5006674.00",
                    "taxProvision": "-7229000.00",
                    "interestIncome": "41082000.00",
                    "netInterestIncome": "38636000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7229000.00",
                    "totalRevenue": "96757000.00",
                    "totalOperatingExpenses": "18507000.00",
                    "costOfRevenue": "89416000.00",
                    "totalOtherIncomeExpenseNet": "39262000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35325000.00",
                    "netIncomeApplicableToCommonShares": "44051000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "118247000.00",
                    "minorityInterest": "7560000.00",
                    "netIncome": "129760000.00",
                    "sellingGeneralAdministrative": "9957000.00",
                    "sellingAndMarketingExpenses": "11563000.00",
                    "grossProfit": "-4751000.00",
                    "reconciledDepreciation": "14422000.00",
                    "ebit": "-26271000.00",
                    "ebitda": "-11915000.00",
                    "depreciationAndAmortization": "14356000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81677000.00",
                    "otherOperatingExpenses": "4657000.00",
                    "interestExpense": "7859527.00",
                    "taxProvision": "-3953000.00",
                    "interestIncome": "33666000.00",
                    "netInterestIncome": "33785000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3953000.00",
                    "totalRevenue": "77020000.00",
                    "totalOperatingExpenses": "-86428000.00",
                    "costOfRevenue": "81771000.00",
                    "totalOtherIncomeExpenseNet": "36570000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "122200000.00",
                    "netIncomeApplicableToCommonShares": "129760000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "75563000.00",
                    "minorityInterest": "11338000.00",
                    "netIncome": "99344000.00",
                    "sellingGeneralAdministrative": "51420000.00",
                    "sellingAndMarketingExpenses": "2739000.00",
                    "grossProfit": "-8641000.00",
                    "reconciledDepreciation": "17211000.00",
                    "ebit": "-57668000.00",
                    "ebitda": "-40526000.00",
                    "depreciationAndAmortization": "17142000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24390000.00",
                    "otherOperatingExpenses": "16428000.00",
                    "interestExpense": "6655715.00",
                    "taxProvision": "-12443000.00",
                    "interestIncome": "48289000.00",
                    "netInterestIncome": "49192000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12443000.00",
                    "totalRevenue": "40818000.00",
                    "totalOperatingExpenses": "-33031000.00",
                    "costOfRevenue": "49459000.00",
                    "totalOtherIncomeExpenseNet": "51173000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "88006000.00",
                    "netIncomeApplicableToCommonShares": "99344000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "108826000.00",
                    "minorityInterest": "9760000.00",
                    "netIncome": "117942000.00",
                    "sellingGeneralAdministrative": "3034000.00",
                    "sellingAndMarketingExpenses": "25791000.00",
                    "grossProfit": null,
                    "reconciledDepreciation": "1010000.00",
                    "ebit": "-31505000.00",
                    "ebitda": "-30565000.00",
                    "depreciationAndAmortization": "940000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52617000.00",
                    "otherOperatingExpenses": "52617000.00",
                    "interestExpense": "475565.00",
                    "taxProvision": "644000.00",
                    "interestIncome": "60149000.00",
                    "netInterestIncome": "59693000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "644000.00",
                    "totalRevenue": "83507000.00",
                    "totalOperatingExpenses": "-52617000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "56209000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "108182000.00",
                    "netIncomeApplicableToCommonShares": "117942000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67298000.00",
                    "minorityInterest": "9885000.00",
                    "netIncome": "76401000.00",
                    "sellingGeneralAdministrative": "12345000.00",
                    "sellingAndMarketingExpenses": "19094000.00",
                    "grossProfit": "-10589000.00",
                    "reconciledDepreciation": "688000.00",
                    "ebit": "-31439000.00",
                    "ebitda": "-30818000.00",
                    "depreciationAndAmortization": "621000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58177000.00",
                    "otherOperatingExpenses": "58177000.00",
                    "interestExpense": "32896603.00",
                    "taxProvision": "782000.00",
                    "interestIncome": "62873000.00",
                    "netInterestIncome": "30002000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "782000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "-58177000.00",
                    "costOfRevenue": "10589000.00",
                    "totalOtherIncomeExpenseNet": "9121000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "66516000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-72569000.00",
                    "minorityInterest": "3858000.00",
                    "netIncome": "-65552000.00",
                    "sellingGeneralAdministrative": "14001000.00",
                    "sellingAndMarketingExpenses": "17834000.00",
                    "grossProfit": "-8901000.00",
                    "reconciledDepreciation": "758000.00",
                    "ebit": "-31835000.00",
                    "ebitda": "-31144000.00",
                    "depreciationAndAmortization": "691000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13330000.00",
                    "otherOperatingExpenses": "13330000.00",
                    "interestExpense": "8882335.00",
                    "taxProvision": "-3159000.00",
                    "interestIncome": "62456000.00",
                    "netInterestIncome": "53513000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3159000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "-13330000.00",
                    "costOfRevenue": "8901000.00",
                    "totalOtherIncomeExpenseNet": "-85899000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-69410000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21858000.00",
                    "minorityInterest": "1980000.00",
                    "netIncome": "27739000.00",
                    "sellingGeneralAdministrative": "38415000.00",
                    "sellingAndMarketingExpenses": "2958000.00",
                    "grossProfit": "-8637000.00",
                    "reconciledDepreciation": "783000.00",
                    "ebit": "-35280000.00",
                    "ebitda": "-34841000.00",
                    "depreciationAndAmortization": "439000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17973000.00",
                    "otherOperatingExpenses": "17973000.00",
                    "interestExpense": "6912856.00",
                    "taxProvision": "-3901000.00",
                    "interestIncome": "63104000.00",
                    "netInterestIncome": "56369000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3901000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "-17973000.00",
                    "costOfRevenue": "8637000.00",
                    "totalOtherIncomeExpenseNet": "3885000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25759000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "106415000.00",
                    "minorityInterest": "4988000.00",
                    "netIncome": "112510000.00",
                    "sellingGeneralAdministrative": "2243000.00",
                    "sellingAndMarketingExpenses": "17573000.00",
                    "grossProfit": "-6264000.00",
                    "reconciledDepreciation": "704000.00",
                    "ebit": "-21678000.00",
                    "ebitda": "-21043000.00",
                    "depreciationAndAmortization": "635000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46992000.00",
                    "otherOperatingExpenses": "46992000.00",
                    "interestExpense": "8666452.60",
                    "taxProvision": "-1107000.00",
                    "interestIncome": "44145000.00",
                    "netInterestIncome": "47919000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1107000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "-46992000.00",
                    "costOfRevenue": "6264000.00",
                    "totalOtherIncomeExpenseNet": "59423000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "107522000.00",
                    "netIncomeApplicableToCommonShares": "112510000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85414000.00",
                    "minorityInterest": "4859000.00",
                    "netIncome": "92042000.00",
                    "sellingGeneralAdministrative": "1810000.00",
                    "sellingAndMarketingExpenses": "16406000.00",
                    "grossProfit": "-4375000.00",
                    "reconciledDepreciation": "608000.00",
                    "ebit": "-20461000.00",
                    "ebitda": "-19921000.00",
                    "depreciationAndAmortization": "540000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51097000.00",
                    "otherOperatingExpenses": "51097000.00",
                    "interestExpense": "5615743.00",
                    "taxProvision": "-1769000.00",
                    "interestIncome": "25944000.00",
                    "netInterestIncome": "56417000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1769000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "-51097000.00",
                    "costOfRevenue": "4375000.00",
                    "totalOtherIncomeExpenseNet": "34317000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "87183000.00",
                    "netIncomeApplicableToCommonShares": "92042000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81599000.00",
                    "minorityInterest": "4157000.00",
                    "netIncome": "86637000.00",
                    "sellingGeneralAdministrative": "1365000.00",
                    "sellingAndMarketingExpenses": "14989000.00",
                    "grossProfit": "-3381000.00",
                    "reconciledDepreciation": "477000.00",
                    "ebit": "-18340000.00",
                    "ebitda": "-17936000.00",
                    "depreciationAndAmortization": "404000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63005000.00",
                    "otherOperatingExpenses": "63005000.00",
                    "interestExpense": "10460416.00",
                    "taxProvision": "-881000.00",
                    "interestIncome": "13798000.00",
                    "netInterestIncome": "47359000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-881000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "-63005000.00",
                    "costOfRevenue": "3381000.00",
                    "totalOtherIncomeExpenseNet": "18594000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "82480000.00",
                    "netIncomeApplicableToCommonShares": "86637000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41018000.00",
                    "minorityInterest": "4705000.00",
                    "netIncome": "41884000.00",
                    "sellingGeneralAdministrative": "1395000.00",
                    "sellingAndMarketingExpenses": "19886000.00",
                    "grossProfit": "-3887000.00",
                    "reconciledDepreciation": "477000.00",
                    "ebit": "-24192000.00",
                    "ebitda": "-23784000.00",
                    "depreciationAndAmortization": "408000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59460000.00",
                    "otherOperatingExpenses": "59460000.00",
                    "interestExpense": "10580312.00",
                    "taxProvision": "3839000.00",
                    "interestIncome": "16134000.00",
                    "netInterestIncome": "48020000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3839000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "-59460000.00",
                    "costOfRevenue": "3887000.00",
                    "totalOtherIncomeExpenseNet": "-18442000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37179000.00",
                    "netIncomeApplicableToCommonShares": "41884000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19635000.00",
                    "minorityInterest": "2477000.00",
                    "netIncome": "26344000.00",
                    "sellingGeneralAdministrative": "1165000.00",
                    "sellingAndMarketingExpenses": "15773000.00",
                    "grossProfit": "-4312000.00",
                    "reconciledDepreciation": "441000.00",
                    "ebit": "-19319000.00",
                    "ebitda": "-18938000.00",
                    "depreciationAndAmortization": "381000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13067000.00",
                    "otherOperatingExpenses": "13067000.00",
                    "interestExpense": "9750503.80",
                    "taxProvision": "-4232000.00",
                    "interestIncome": "4478000.00",
                    "netInterestIncome": "36497000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4232000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "-13067000.00",
                    "costOfRevenue": "4312000.00",
                    "totalOtherIncomeExpenseNet": "6568000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23867000.00",
                    "netIncomeApplicableToCommonShares": "26344000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "237337000.00",
                    "minorityInterest": "-35278000.00",
                    "netIncome": "316242000.00",
                    "sellingGeneralAdministrative": "720000.00",
                    "sellingAndMarketingExpenses": "22092000.00",
                    "grossProfit": "-13470000.00",
                    "reconciledDepreciation": "2482000.00",
                    "ebit": "-20046000.00",
                    "ebitda": "-17770000.00",
                    "depreciationAndAmortization": "2276000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27577000.00",
                    "otherOperatingExpenses": "27577000.00",
                    "interestExpense": "9926202.00",
                    "taxProvision": "-114183000.00",
                    "interestIncome": "38594000.00",
                    "netInterestIncome": "28583000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-114183000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "-27577000.00",
                    "costOfRevenue": "13470000.00",
                    "totalOtherIncomeExpenseNet": "209760000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "351520000.00",
                    "netIncomeApplicableToCommonShares": "316242000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22747000.00",
                    "minorityInterest": "4854000.00",
                    "netIncome": "26394000.00",
                    "sellingGeneralAdministrative": "748000.00",
                    "sellingAndMarketingExpenses": "24557000.00",
                    "grossProfit": "-12243000.00",
                    "reconciledDepreciation": "2470000.00",
                    "ebit": "-27249000.00",
                    "ebitda": "-24987000.00",
                    "depreciationAndAmortization": "2262000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61239000.00",
                    "otherOperatingExpenses": "61239000.00",
                    "interestExpense": "7487983.00",
                    "taxProvision": "1207000.00",
                    "interestIncome": "31498000.00",
                    "netInterestIncome": "24114000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1207000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "-61239000.00",
                    "costOfRevenue": "12243000.00",
                    "totalOtherIncomeExpenseNet": "-38492000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21540000.00",
                    "netIncomeApplicableToCommonShares": "26394000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25903000.00",
                    "minorityInterest": "-2333000.00",
                    "netIncome": "45833000.00",
                    "sellingGeneralAdministrative": "1252000.00",
                    "sellingAndMarketingExpenses": "30821000.00",
                    "grossProfit": "-15800000.00",
                    "reconciledDepreciation": "2409000.00",
                    "ebit": "-33615000.00",
                    "ebitda": "-31436000.00",
                    "depreciationAndAmortization": "2179000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-54251000.00",
                    "otherOperatingExpenses": "54251000.00",
                    "interestExpense": "10418804.00",
                    "taxProvision": "-74069000.00",
                    "interestIncome": "71434000.00",
                    "netInterestIncome": "17439000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-74069000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "54251000.00",
                    "costOfRevenue": "15800000.00",
                    "totalOtherIncomeExpenseNet": "28348000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "48166000.00",
                    "netIncomeApplicableToCommonShares": "45833000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85400000.00",
                    "minorityInterest": "-4456000.00",
                    "netIncome": "89806000.00",
                    "sellingGeneralAdministrative": "1074000.00",
                    "sellingAndMarketingExpenses": "24123000.00",
                    "grossProfit": "-15677000.00",
                    "reconciledDepreciation": "2400000.00",
                    "ebit": "-27019000.00",
                    "ebitda": "-24852000.00",
                    "depreciationAndAmortization": "2167000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13879000.00",
                    "otherOperatingExpenses": "13879000.00",
                    "interestExpense": "10387747.00",
                    "taxProvision": "50000.00",
                    "interestIncome": "70285000.00",
                    "netInterestIncome": "-15986000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "13879000.00",
                    "costOfRevenue": "15677000.00",
                    "totalOtherIncomeExpenseNet": "99279000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-85350000.00",
                    "netIncomeApplicableToCommonShares": "89806000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-109591000.00",
                    "minorityInterest": "-111179000.00",
                    "netIncome": "-104452000.00",
                    "sellingGeneralAdministrative": "4107000.00",
                    "sellingAndMarketingExpenses": "23201000.00",
                    "grossProfit": "-11972000.00",
                    "reconciledDepreciation": "2405000.00",
                    "ebit": "-29769000.00",
                    "ebitda": "-27602000.00",
                    "depreciationAndAmortization": "2167000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-39165000.00",
                    "otherOperatingExpenses": "39165000.00",
                    "interestExpense": "10014319.00",
                    "taxProvision": "-978000.00",
                    "interestIncome": "71882000.00",
                    "netInterestIncome": "14985000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-978000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "39165000.00",
                    "costOfRevenue": "11972000.00",
                    "totalOtherIncomeExpenseNet": "-70426000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-108613000.00",
                    "netIncomeApplicableToCommonShares": "-104452000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20472000.00",
                    "minorityInterest": "-108278000.00",
                    "netIncome": "24055000.00",
                    "sellingGeneralAdministrative": "959000.00",
                    "sellingAndMarketingExpenses": "17069000.00",
                    "grossProfit": "-8722000.00",
                    "reconciledDepreciation": "2376000.00",
                    "ebit": "-20308000.00",
                    "ebitda": "-18125000.00",
                    "depreciationAndAmortization": "2183000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24061000.00",
                    "otherOperatingExpenses": "24061000.00",
                    "interestExpense": "5482446.00",
                    "taxProvision": "63000.00",
                    "interestIncome": "22780000.00",
                    "netInterestIncome": "17338000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "63000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "24061000.00",
                    "costOfRevenue": "8722000.00",
                    "totalOtherIncomeExpenseNet": "44533000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20409000.00",
                    "netIncomeApplicableToCommonShares": "24055000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10587000.00",
                    "minorityInterest": "-104176000.00",
                    "netIncome": "-5463000.00",
                    "sellingGeneralAdministrative": "435000.00",
                    "sellingAndMarketingExpenses": "24050000.00",
                    "grossProfit": "-13754000.00",
                    "reconciledDepreciation": "1541000.00",
                    "ebit": "-26825000.00",
                    "ebitda": "-24684000.00",
                    "depreciationAndAmortization": "2141000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-211848000.00",
                    "otherOperatingExpenses": "211848000.00",
                    "interestExpense": "1494383.00",
                    "taxProvision": "323000.00",
                    "interestIncome": "21023000.00",
                    "netInterestIncome": "19568000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "323000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "211848000.00",
                    "costOfRevenue": "13754000.00",
                    "totalOtherIncomeExpenseNet": "201261000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10910000.00",
                    "netIncomeApplicableToCommonShares": "-5463000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4918000.00",
                    "minorityInterest": "-102827000.00",
                    "netIncome": "-901000.00",
                    "sellingGeneralAdministrative": "456000.00",
                    "sellingAndMarketingExpenses": "17798000.00",
                    "grossProfit": "-9972000.00",
                    "reconciledDepreciation": "1749000.00",
                    "ebit": "-19515000.00",
                    "ebitda": "-17625000.00",
                    "depreciationAndAmortization": "1890000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26413000.00",
                    "otherOperatingExpenses": "26413000.00",
                    "interestExpense": "69061.00",
                    "taxProvision": "406000.00",
                    "interestIncome": "13173000.00",
                    "netInterestIncome": "20172000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "406000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "-26413000.00",
                    "costOfRevenue": "9972000.00",
                    "totalOtherIncomeExpenseNet": "-31331000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5324000.00",
                    "netIncomeApplicableToCommonShares": "-901000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8171000.00",
                    "minorityInterest": "-98778000.00",
                    "netIncome": "-4341000.00",
                    "sellingGeneralAdministrative": "878000.00",
                    "sellingAndMarketingExpenses": "19472000.00",
                    "grossProfit": "-9018000.00",
                    "reconciledDepreciation": "2077000.00",
                    "ebit": "-21553000.00",
                    "ebitda": "-19785000.00",
                    "depreciationAndAmortization": "1768000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27259000.00",
                    "otherOperatingExpenses": "27259000.00",
                    "interestExpense": "71482.50",
                    "taxProvision": "98000.00",
                    "interestIncome": "11634000.00",
                    "netInterestIncome": "18602000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "98000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "27259000.00",
                    "costOfRevenue": "9018000.00",
                    "totalOtherIncomeExpenseNet": "19088000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8269000.00",
                    "netIncomeApplicableToCommonShares": "-4341000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14416000.00",
                    "minorityInterest": "-95843000.00",
                    "netIncome": "-9172000.00",
                    "sellingGeneralAdministrative": "956000.00",
                    "sellingAndMarketingExpenses": "23538000.00",
                    "grossProfit": "-11980000.00",
                    "reconciledDepreciation": "2987000.00",
                    "ebit": "-26519000.00",
                    "ebitda": "-24456000.00",
                    "depreciationAndAmortization": "2063000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-36401000.00",
                    "otherOperatingExpenses": "36401000.00",
                    "interestExpense": "95097.00",
                    "taxProvision": "-327000.00",
                    "interestIncome": "13395000.00",
                    "netInterestIncome": "20710000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-327000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "36401000.00",
                    "costOfRevenue": "11980000.00",
                    "totalOtherIncomeExpenseNet": "21985000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14089000.00",
                    "netIncomeApplicableToCommonShares": "-9172000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4878000.00",
                    "minorityInterest": "-84954000.00",
                    "netIncome": "6400000.00",
                    "sellingGeneralAdministrative": "816000.00",
                    "sellingAndMarketingExpenses": "16863000.00",
                    "grossProfit": "-3664000.00",
                    "reconciledDepreciation": "-1984000.00",
                    "ebit": "-18076000.00",
                    "ebitda": "-17891250.00",
                    "depreciationAndAmortization": "184750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37447000.00",
                    "otherOperatingExpenses": "37447000.00",
                    "interestExpense": "75346.00",
                    "taxProvision": "74000.00",
                    "interestIncome": "14641000.00",
                    "netInterestIncome": "20685000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "74000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "37447000.00",
                    "costOfRevenue": "3664000.00",
                    "totalOtherIncomeExpenseNet": "42325000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4804000.00",
                    "netIncomeApplicableToCommonShares": "6400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "745000.00",
                    "minorityInterest": "-85271000.00",
                    "netIncome": "2982000.00",
                    "sellingGeneralAdministrative": "1950000.00",
                    "sellingAndMarketingExpenses": "10007000.00",
                    "grossProfit": "-3266000.00",
                    "reconciledDepreciation": "1071000.00",
                    "ebit": "-12585000.00",
                    "ebitda": "-11667000.00",
                    "depreciationAndAmortization": "918000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10995000.00",
                    "otherOperatingExpenses": "10995000.00",
                    "interestExpense": "70712.00",
                    "taxProvision": "-187000.00",
                    "interestIncome": "11359000.00",
                    "netInterestIncome": "18849000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-187000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "10995000.00",
                    "costOfRevenue": "3266000.00",
                    "totalOtherIncomeExpenseNet": "11740000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "932000.00",
                    "netIncomeApplicableToCommonShares": "2982000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2182000.00",
                    "minorityInterest": "-81553000.00",
                    "netIncome": "3889000.00",
                    "sellingGeneralAdministrative": "2069000.00",
                    "sellingAndMarketingExpenses": "9521000.00",
                    "grossProfit": "-3290000.00",
                    "reconciledDepreciation": "963000.00",
                    "ebit": "-11891000.00",
                    "ebitda": "-11026000.00",
                    "depreciationAndAmortization": "865000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9259000.00",
                    "otherOperatingExpenses": "9259000.00",
                    "interestExpense": "57062.00",
                    "taxProvision": "369000.00",
                    "interestIncome": "10847000.00",
                    "netInterestIncome": "16803000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "369000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "9259000.00",
                    "costOfRevenue": "3290000.00",
                    "totalOtherIncomeExpenseNet": "11441000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1813000.00",
                    "netIncomeApplicableToCommonShares": "3889000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3966000.00",
                    "minorityInterest": "-80112000.00",
                    "netIncome": "5952000.00",
                    "sellingGeneralAdministrative": "1125000.00",
                    "sellingAndMarketingExpenses": "7791000.00",
                    "grossProfit": "-1399000.00",
                    "reconciledDepreciation": "979000.00",
                    "ebit": "-9409000.00",
                    "ebitda": "-8554000.00",
                    "depreciationAndAmortization": "855000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5525000.00",
                    "otherOperatingExpenses": "5525000.00",
                    "interestExpense": "95329.00",
                    "taxProvision": "119000.00",
                    "interestIncome": "6379000.00",
                    "netInterestIncome": "15759000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "119000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "5525000.00",
                    "costOfRevenue": "1399000.00",
                    "totalOtherIncomeExpenseNet": "9491000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3847000.00",
                    "netIncomeApplicableToCommonShares": "5952000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37624000.00",
                    "minorityInterest": "-77932000.00",
                    "netIncome": "39416000.00",
                    "sellingGeneralAdministrative": "1541000.00",
                    "sellingAndMarketingExpenses": "12746000.00",
                    "grossProfit": "-4910000.00",
                    "reconciledDepreciation": "948000.00",
                    "ebit": "-14688000.00",
                    "ebitda": "-13740000.00",
                    "depreciationAndAmortization": "948000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20488000.00",
                    "otherOperatingExpenses": "20488000.00",
                    "interestExpense": "815000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "113000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "20488000.00",
                    "costOfRevenue": "4910000.00",
                    "totalOtherIncomeExpenseNet": "58112000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37511000.00",
                    "netIncomeApplicableToCommonShares": "39416000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2675000.00",
                    "minorityInterest": "-75602000.00",
                    "netIncome": "-1154000.00",
                    "sellingGeneralAdministrative": "1548000.00",
                    "sellingAndMarketingExpenses": "7446000.00",
                    "grossProfit": "-2368000.00",
                    "reconciledDepreciation": "1167000.00",
                    "ebit": "-10092000.00",
                    "ebitda": "-8925000.00",
                    "depreciationAndAmortization": "1167000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5177000.00",
                    "otherOperatingExpenses": "5177000.00",
                    "interestExpense": "1036105.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "5177000.00",
                    "costOfRevenue": "2368000.00",
                    "totalOtherIncomeExpenseNet": "2502000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2722000.00",
                    "netIncomeApplicableToCommonShares": "-1154000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8576000.00",
                    "minorityInterest": "-73556000.00",
                    "netIncome": "-6391000.00",
                    "sellingGeneralAdministrative": "1473000.00",
                    "sellingAndMarketingExpenses": "8035000.00",
                    "grossProfit": "-2773000.00",
                    "reconciledDepreciation": "1046000.00",
                    "ebit": "-9974000.00",
                    "ebitda": "-8928000.00",
                    "depreciationAndAmortization": "1046000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10806000.00",
                    "otherOperatingExpenses": "10806000.00",
                    "interestExpense": "343056.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-647000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "10806000.00",
                    "costOfRevenue": "2773000.00",
                    "totalOtherIncomeExpenseNet": "2230000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7929000.00",
                    "netIncomeApplicableToCommonShares": "-6391000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7129000.00",
                    "minorityInterest": "-69293000.00",
                    "netIncome": "-5773000.00",
                    "sellingGeneralAdministrative": "1807000.00",
                    "sellingAndMarketingExpenses": "5386000.00",
                    "grossProfit": "-1436000.00",
                    "reconciledDepreciation": "1095000.00",
                    "ebit": "-7875000.00",
                    "ebitda": "-6780000.00",
                    "depreciationAndAmortization": "1095000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8102000.00",
                    "otherOperatingExpenses": "8102000.00",
                    "interestExpense": "336273.10",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "1640000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "279000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "8102000.00",
                    "costOfRevenue": "1436000.00",
                    "totalOtherIncomeExpenseNet": "973000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7408000.00",
                    "netIncomeApplicableToCommonShares": "-5773000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "272962000.00",
                    "minorityInterest": "-68229000.00",
                    "netIncome": "196677000.00",
                    "sellingGeneralAdministrative": "1507000.00",
                    "sellingAndMarketingExpenses": "16649000.00",
                    "grossProfit": "-1596000.00",
                    "reconciledDepreciation": "1182000.00",
                    "ebit": "266298000.00",
                    "ebitda": "267370000.00",
                    "depreciationAndAmortization": "1072000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "270870000.00",
                    "otherOperatingExpenses": "270870000.00",
                    "interestExpense": "441790.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-275214000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "76000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "-272466000.00",
                    "costOfRevenue": "1596000.00",
                    "totalOtherIncomeExpenseNet": "2092000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "272886000.00",
                    "netIncomeApplicableToCommonShares": "196677000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14956000.00",
                    "minorityInterest": "-143340000.00",
                    "netIncome": "-10301000.00",
                    "sellingGeneralAdministrative": "1210000.00",
                    "sellingAndMarketingExpenses": "15732000.00",
                    "grossProfit": "-11595000.00",
                    "reconciledDepreciation": "1072000.00",
                    "ebit": "-17534000.00",
                    "ebitda": "-16462000.00",
                    "depreciationAndAmortization": "1072000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18858000.00",
                    "otherOperatingExpenses": "18858000.00",
                    "interestExpense": "436986.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "11663000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "10000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "18858000.00",
                    "costOfRevenue": "11595000.00",
                    "totalOtherIncomeExpenseNet": "3902000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14966000.00",
                    "netIncomeApplicableToCommonShares": "-10301000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13090000.00",
                    "minorityInterest": "-138071000.00",
                    "netIncome": "-9338000.00",
                    "sellingGeneralAdministrative": "1185000.00",
                    "sellingAndMarketingExpenses": "13588000.00",
                    "grossProfit": "-9626000.00",
                    "reconciledDepreciation": "1048000.00",
                    "ebit": "-15226000.00",
                    "ebitda": "-14178000.00",
                    "depreciationAndAmortization": "1048000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15779000.00",
                    "otherOperatingExpenses": "15779000.00",
                    "interestExpense": "366134.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "9719000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "296000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "15779000.00",
                    "costOfRevenue": "9626000.00",
                    "totalOtherIncomeExpenseNet": "2689000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13386000.00",
                    "netIncomeApplicableToCommonShares": "-9338000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10524000.00",
                    "minorityInterest": "-134186000.00",
                    "netIncome": "-6820000.00",
                    "sellingGeneralAdministrative": "851000.00",
                    "sellingAndMarketingExpenses": "13070000.00",
                    "grossProfit": "-8296000.00",
                    "reconciledDepreciation": "1095000.00",
                    "ebit": "-14453000.00",
                    "ebitda": "-13358000.00",
                    "depreciationAndAmortization": "1095000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14621000.00",
                    "otherOperatingExpenses": "14621000.00",
                    "interestExpense": "474893.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "8432000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "51000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "14621000.00",
                    "costOfRevenue": "8296000.00",
                    "totalOtherIncomeExpenseNet": "4097000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16093000.00",
                    "netIncomeApplicableToCommonShares": "-10575000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17341000.00",
                    "minorityInterest": "-130913000.00",
                    "netIncome": "-13929000.00",
                    "sellingGeneralAdministrative": "830000.00",
                    "sellingAndMarketingExpenses": "13478000.00",
                    "grossProfit": "-3505000.00",
                    "reconciledDepreciation": "966000.00",
                    "ebit": "-18151000.00",
                    "ebitda": "-17185000.00",
                    "depreciationAndAmortization": "966000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18221000.00",
                    "otherOperatingExpenses": "18221000.00",
                    "interestExpense": "464882.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "9598000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "546000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "14716000.00",
                    "costOfRevenue": "3505000.00",
                    "totalOtherIncomeExpenseNet": "880000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2045000.00",
                    "netIncomeApplicableToCommonShares": "-17887000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11320000.00",
                    "minorityInterest": null,
                    "netIncome": "-7987000.00",
                    "sellingGeneralAdministrative": "1195000.00",
                    "sellingAndMarketingExpenses": "12558000.00",
                    "grossProfit": "-7769000.00",
                    "reconciledDepreciation": "1069000.00",
                    "ebit": "-14116000.00",
                    "ebitda": "-13047000.00",
                    "depreciationAndAmortization": "1069000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13732000.00",
                    "otherOperatingExpenses": "13732000.00",
                    "interestExpense": "450669.50",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "78000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "13732000.00",
                    "costOfRevenue": "7769000.00",
                    "totalOtherIncomeExpenseNet": "2412000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9105000.00",
                    "minorityInterest": null,
                    "netIncome": "-5839000.00",
                    "sellingGeneralAdministrative": "948000.00",
                    "sellingAndMarketingExpenses": "11280000.00",
                    "grossProfit": "-968000.00",
                    "reconciledDepreciation": "1034000.00",
                    "ebit": "-13434000.00",
                    "ebitda": "-12400000.00",
                    "depreciationAndAmortization": "1034000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13202000.00",
                    "otherOperatingExpenses": "13202000.00",
                    "interestExpense": "445000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "213000.00",
                    "totalRevenue": "8233000.00",
                    "totalOperatingExpenses": "12234000.00",
                    "costOfRevenue": "968000.00",
                    "totalOtherIncomeExpenseNet": "4097000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7236000.00",
                    "minorityInterest": null,
                    "netIncome": "-4405000.00",
                    "sellingGeneralAdministrative": "919000.00",
                    "sellingAndMarketingExpenses": "10977000.00",
                    "grossProfit": "-6917000.00",
                    "reconciledDepreciation": "1148000.00",
                    "ebit": "-12310000.00",
                    "ebitda": "-11162000.00",
                    "depreciationAndAmortization": "1148000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12083000.00",
                    "otherOperatingExpenses": "12083000.00",
                    "interestExpense": "428000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "142000.00",
                    "totalRevenue": "6917000.00",
                    "totalOperatingExpenses": "12083000.00",
                    "costOfRevenue": "6917000.00",
                    "totalOtherIncomeExpenseNet": "4847000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "723242000.00",
                    "minorityInterest": null,
                    "netIncome": "725922000.00",
                    "sellingGeneralAdministrative": "837000.00",
                    "sellingAndMarketingExpenses": "15433000.00",
                    "grossProfit": "-2216000.00",
                    "reconciledDepreciation": "1305000.00",
                    "ebit": "-18331000.00",
                    "ebitda": "-17026000.00",
                    "depreciationAndAmortization": "1305000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18450000.00",
                    "otherOperatingExpenses": "18450000.00",
                    "interestExpense": "1419000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1235000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "16234000.00",
                    "costOfRevenue": "2216000.00",
                    "totalOtherIncomeExpenseNet": "741692000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13659000.00",
                    "minorityInterest": null,
                    "netIncome": "-2808000.00",
                    "sellingGeneralAdministrative": "1036999.00",
                    "sellingAndMarketingExpenses": "12213000.00",
                    "grossProfit": "-8553000.00",
                    "reconciledDepreciation": "1368000.00",
                    "ebit": "-13624000.00",
                    "ebitda": "-12256000.00",
                    "depreciationAndAmortization": "1368000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14638000.00",
                    "otherOperatingExpenses": "14638000.00",
                    "interestExpense": "35000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2875000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "14638000.00",
                    "costOfRevenue": "8553000.00",
                    "totalOtherIncomeExpenseNet": "979000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9689000.00",
                    "minorityInterest": null,
                    "netIncome": "-9109000.00",
                    "sellingGeneralAdministrative": "1101000.00",
                    "sellingAndMarketingExpenses": "13016000.00",
                    "grossProfit": null,
                    "reconciledDepreciation": "1904000.00",
                    "ebit": "-14495000.00",
                    "ebitda": "-12591000.00",
                    "depreciationAndAmortization": "1904000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12068000.00",
                    "otherOperatingExpenses": "12068000.00",
                    "interestExpense": "32000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "189000.00",
                    "totalRevenue": "9009000.00",
                    "totalOperatingExpenses": "12068000.00",
                    "costOfRevenue": "9009000.00",
                    "totalOtherIncomeExpenseNet": "2379000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16440000.00",
                    "minorityInterest": null,
                    "netIncome": "-13107000.00",
                    "sellingGeneralAdministrative": "1204000.00",
                    "sellingAndMarketingExpenses": "12981000.00",
                    "grossProfit": "-13241000.00",
                    "reconciledDepreciation": "888000.00",
                    "ebit": "-14553000.00",
                    "ebitda": "-13665000.00",
                    "depreciationAndAmortization": "888000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21002000.00",
                    "otherOperatingExpenses": "21002000.00",
                    "interestExpense": "34000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5505000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "21002000.00",
                    "costOfRevenue": "13241000.00",
                    "totalOtherIncomeExpenseNet": "4562000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36087000.00",
                    "minorityInterest": null,
                    "netIncome": "-30950000.00",
                    "sellingGeneralAdministrative": "1359000.00",
                    "sellingAndMarketingExpenses": "28256000.00",
                    "grossProfit": "-26099000.00",
                    "reconciledDepreciation": "1809000.00",
                    "ebit": "-31545000.00",
                    "ebitda": "-28736000.00",
                    "depreciationAndAmortization": "2809000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-32409999.00",
                    "otherOperatingExpenses": "32409999.00",
                    "interestExpense": "382000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "147000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "32409999.00",
                    "costOfRevenue": "26099000.00",
                    "totalOtherIncomeExpenseNet": "1258999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35114000.00",
                    "minorityInterest": null,
                    "netIncome": "-20299000.00",
                    "sellingGeneralAdministrative": "2104000.00",
                    "sellingAndMarketingExpenses": "34243000.00",
                    "grossProfit": "-23388000.00",
                    "reconciledDepreciation": "1424000.00",
                    "ebit": "-36851000.00",
                    "ebitda": "-36427000.00",
                    "depreciationAndAmortization": "424000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-38508000.00",
                    "otherOperatingExpenses": "38508000.00",
                    "interestExpense": "377000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-25537000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "38508000.00",
                    "costOfRevenue": "23388000.00",
                    "totalOtherIncomeExpenseNet": "13377000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-123098000.00",
                    "minorityInterest": null,
                    "netIncome": "-129755000.00",
                    "sellingGeneralAdministrative": "2229000.00",
                    "sellingAndMarketingExpenses": "116007000.00",
                    "grossProfit": "-39580000.00",
                    "reconciledDepreciation": "1073000.00",
                    "ebit": "-118749000.00",
                    "ebitda": "-117676000.00",
                    "depreciationAndAmortization": "1073000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-116985000.00",
                    "otherOperatingExpenses": "116985000.00",
                    "interestExpense": "366000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2879000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "116985000.00",
                    "costOfRevenue": "39580000.00",
                    "totalOtherIncomeExpenseNet": "-6113000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-49048000.00",
                    "minorityInterest": null,
                    "netIncome": "-42971000.00",
                    "sellingGeneralAdministrative": "2305000.00",
                    "sellingAndMarketingExpenses": "43742000.00",
                    "grossProfit": "-37102000.00",
                    "reconciledDepreciation": "1417000.00",
                    "ebit": "-46423000.00",
                    "ebitda": "-45006000.00",
                    "depreciationAndAmortization": "1417000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-48981000.00",
                    "otherOperatingExpenses": "48981000.00",
                    "interestExpense": "357000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3519000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "48981000.00",
                    "costOfRevenue": "37102000.00",
                    "totalOtherIncomeExpenseNet": "-67000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-408287000.00",
                    "minorityInterest": null,
                    "netIncome": "-239952000.00",
                    "sellingGeneralAdministrative": "1657000.00",
                    "sellingAndMarketingExpenses": "57616000.00",
                    "grossProfit": "-60738000.00",
                    "reconciledDepreciation": "1262000.00",
                    "ebit": "-324156000.00",
                    "ebitda": "-70594000.00",
                    "depreciationAndAmortization": "253562000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-408618000.00",
                    "otherOperatingExpenses": "408618000.00",
                    "interestExpense": "556000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-75772000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "408618000.00",
                    "costOfRevenue": "60738000.00",
                    "totalOtherIncomeExpenseNet": "385000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-57668000.00",
                    "minorityInterest": null,
                    "netIncome": "-51441000.00",
                    "sellingGeneralAdministrative": "2064000.00",
                    "sellingAndMarketingExpenses": "45230000.00",
                    "grossProfit": "-39782000.00",
                    "reconciledDepreciation": "1054000.00",
                    "ebit": "-48271000.00",
                    "ebitda": "-47217000.00",
                    "depreciationAndAmortization": "1054000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-57939000.00",
                    "otherOperatingExpenses": "57939000.00",
                    "interestExpense": "543000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6227000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "57939000.00",
                    "costOfRevenue": "39793000.00",
                    "totalOtherIncomeExpenseNet": "271000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-49065000.00",
                    "minorityInterest": null,
                    "netIncome": "-42447000.00",
                    "sellingGeneralAdministrative": "2491000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-41281000.00",
                    "reconciledDepreciation": "1016000.00",
                    "ebit": "-49929000.00",
                    "ebitda": "-48913000.00",
                    "depreciationAndAmortization": "1016000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-49929000.00",
                    "otherOperatingExpenses": "49681000.00",
                    "interestExpense": "317000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6618000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "49681000.00",
                    "costOfRevenue": "41281000.00",
                    "totalOtherIncomeExpenseNet": "864000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-40683000.00",
                    "minorityInterest": null,
                    "netIncome": "-35820000.00",
                    "sellingGeneralAdministrative": "2621.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-32131000.00",
                    "reconciledDepreciation": "874000.00",
                    "ebit": "-40885.00",
                    "ebitda": "-40011.00",
                    "depreciationAndAmortization": "874.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-40885.00",
                    "otherOperatingExpenses": "41314.00",
                    "interestExpense": "223000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "75000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "41314.00",
                    "costOfRevenue": "32131000.00",
                    "totalOtherIncomeExpenseNet": "202.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-42249000.00",
                    "minorityInterest": null,
                    "netIncome": "-37501000.00",
                    "sellingGeneralAdministrative": "1967.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-31314000.00",
                    "reconciledDepreciation": "482000.00",
                    "ebit": "-40772.00",
                    "ebitda": "-40290.00",
                    "depreciationAndAmortization": "482.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-40772.00",
                    "otherOperatingExpenses": "37941.00",
                    "interestExpense": "2045000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "37941.00",
                    "costOfRevenue": "31314000.00",
                    "totalOtherIncomeExpenseNet": "-1477.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-42263000.00",
                    "minorityInterest": null,
                    "netIncome": "-38933000.00",
                    "sellingGeneralAdministrative": "1841.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-29368000.00",
                    "reconciledDepreciation": "496000.00",
                    "ebit": "-35042.00",
                    "ebitda": "-34546.00",
                    "depreciationAndAmortization": "496.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-35042.00",
                    "otherOperatingExpenses": "34920.00",
                    "interestExpense": "8653000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "34920.00",
                    "costOfRevenue": "29368000.00",
                    "totalOtherIncomeExpenseNet": "-7221.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-51422000.00",
                    "minorityInterest": null,
                    "netIncome": "-48865000.00",
                    "sellingGeneralAdministrative": "8340000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-34666000.00",
                    "reconciledDepreciation": "457000.00",
                    "ebit": "-42348000.00",
                    "ebitda": "-41891000.00",
                    "depreciationAndAmortization": "457000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-43006000.00",
                    "otherOperatingExpenses": "43006000.00",
                    "interestExpense": "9074000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "8340000.00",
                    "costOfRevenue": "34666000.00",
                    "totalOtherIncomeExpenseNet": "-8416000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-43218000.00",
                    "minorityInterest": null,
                    "netIncome": "-40718000.00",
                    "sellingGeneralAdministrative": "3424000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-33087000.00",
                    "reconciledDepreciation": "428000.00",
                    "ebit": "-36418000.00",
                    "ebitda": "-35990000.00",
                    "depreciationAndAmortization": "428000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37267000.00",
                    "otherOperatingExpenses": "37267000.00",
                    "interestExpense": "6800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2500000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "4180000.00",
                    "costOfRevenue": "33087000.00",
                    "totalOtherIncomeExpenseNet": "-5951000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-43993000.00",
                    "minorityInterest": null,
                    "netIncome": "-41849000.00",
                    "sellingGeneralAdministrative": "9881000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66673000.00",
                    "reconciledDepreciation": "406000.00",
                    "ebit": "-39475000.00",
                    "ebitda": "-39069000.00",
                    "depreciationAndAmortization": "406000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-39863000.00",
                    "otherOperatingExpenses": "39867000.00",
                    "interestExpense": "4518000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-47000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "106540000.00",
                    "costOfRevenue": "-66673000.00",
                    "totalOtherIncomeExpenseNet": "-4130000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34196000.00",
                    "minorityInterest": null,
                    "netIncome": "-32484000.00",
                    "sellingGeneralAdministrative": "4774000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-29304000.00",
                    "reconciledDepreciation": "331000.00",
                    "ebit": "-34155000.00",
                    "ebitda": "-33824000.00",
                    "depreciationAndAmortization": "331000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34070000.00",
                    "otherOperatingExpenses": "34113000.00",
                    "interestExpense": "41000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-71000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "4809000.00",
                    "costOfRevenue": "29304000.00",
                    "totalOtherIncomeExpenseNet": "-126000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "254499501.00",
                    "minorityInterest": "33565000.00",
                    "netIncome": "266133659.00",
                    "sellingGeneralAdministrative": "54430000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-35179235.00",
                    "reconciledDepreciation": "75715000.00",
                    "ebit": "297352763.00",
                    "ebitda": "380785163.00",
                    "depreciationAndAmortization": "83432400.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-42376052.00",
                    "otherOperatingExpenses": "491721758.00",
                    "interestExpense": "42853262.00",
                    "taxProvision": "22131000.00",
                    "interestIncome": "134495000.00",
                    "netInterestIncome": "131141000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22518414.00",
                    "totalRevenue": "449345706.00",
                    "totalOperatingExpenses": "7196816.00",
                    "costOfRevenue": "484524941.00",
                    "totalOtherIncomeExpenseNet": "296875553.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "227990000.00",
                    "netIncomeApplicableToCommonShares": "261555000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "179118000.00",
                    "minorityInterest": "34841000.00",
                    "netIncome": "228135000.00",
                    "sellingGeneralAdministrative": "56582000.00",
                    "sellingAndMarketingExpenses": "76067000.00",
                    "grossProfit": "-8641000.00",
                    "reconciledDepreciation": "19667000.00",
                    "ebit": "-143394000.00",
                    "ebitda": "-124000000.00",
                    "depreciationAndAmortization": "19394000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "148514000.00",
                    "otherOperatingExpenses": "107696000.00",
                    "interestExpense": "46775846.00",
                    "taxProvision": "-14176000.00",
                    "interestIncome": "25918000.00",
                    "netInterestIncome": "192400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14176000.00",
                    "totalRevenue": "40818000.00",
                    "totalOperatingExpenses": "-157155000.00",
                    "costOfRevenue": "49459000.00",
                    "totalOtherIncomeExpenseNet": "30604000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "193294000.00",
                    "netIncomeApplicableToCommonShares": "228135000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "295286000.00",
                    "minorityInterest": "15984000.00",
                    "netIncome": "318928000.00",
                    "sellingGeneralAdministrative": "43833000.00",
                    "sellingAndMarketingExpenses": "51926000.00",
                    "grossProfit": "-22657000.00",
                    "reconciledDepreciation": "2572000.00",
                    "ebit": "-92731000.00",
                    "ebitda": "-90436000.00",
                    "depreciationAndAmortization": "2295000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "179067000.00",
                    "otherOperatingExpenses": "179067000.00",
                    "interestExpense": "8054000.00",
                    "taxProvision": "-7658000.00",
                    "interestIncome": "239541000.00",
                    "netInterestIncome": "208066000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7658000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "-179067000.00",
                    "costOfRevenue": "22657000.00",
                    "totalOtherIncomeExpenseNet": "116219000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "302944000.00",
                    "netIncomeApplicableToCommonShares": "318928000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "320737000.00",
                    "minorityInterest": "-23242000.00",
                    "netIncome": "410864000.00",
                    "sellingGeneralAdministrative": "52424000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-33912000.00",
                    "reconciledDepreciation": "5870000.00",
                    "ebit": "-91349000.00",
                    "ebitda": "-85479000.00",
                    "depreciationAndAmortization": "5870000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "161343000.00",
                    "otherOperatingExpenses": "91862000.00",
                    "interestExpense": "17306000.00",
                    "taxProvision": "-113369000.00",
                    "interestIncome": "153516000.00",
                    "netInterestIncome": "137214000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-113369000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "57950000.00",
                    "costOfRevenue": "33912000.00",
                    "totalOtherIncomeExpenseNet": "159394000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "434106000.00",
                    "netIncomeApplicableToCommonShares": "410864000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29622000.00",
                    "minorityInterest": "9930000.00",
                    "netIncome": "55242000.00",
                    "sellingGeneralAdministrative": "7392000.00",
                    "sellingAndMarketingExpenses": "95214000.00",
                    "grossProfit": "-52171000.00",
                    "reconciledDepreciation": "9590000.00",
                    "ebit": "-110711000.00",
                    "ebitda": "-102015000.00",
                    "depreciationAndAmortization": "8696000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4904000.00",
                    "otherOperatingExpenses": "4904000.00",
                    "interestExpense": "35928357.00",
                    "taxProvision": "-74934000.00",
                    "interestIncome": "26732000.00",
                    "netInterestIncome": "69399000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-74934000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "4904000.00",
                    "costOfRevenue": "52171000.00",
                    "totalOtherIncomeExpenseNet": "-24718000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45312000.00",
                    "netIncomeApplicableToCommonShares": "55242000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-38092000.00",
                    "minorityInterest": "-104176000.00",
                    "netIncome": "-19877000.00",
                    "sellingGeneralAdministrative": "2713000.00",
                    "sellingAndMarketingExpenses": "84858000.00",
                    "grossProfit": "-44724000.00",
                    "reconciledDepreciation": "8354000.00",
                    "ebit": "-94412000.00",
                    "ebitda": "-86550000.00",
                    "depreciationAndAmortization": "7862000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-121775000.00",
                    "otherOperatingExpenses": "121775000.00",
                    "interestExpense": "1789355.00",
                    "taxProvision": "500000.00",
                    "interestIncome": "80746000.00",
                    "netInterestIncome": "79052000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "500000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "121775000.00",
                    "costOfRevenue": "44724000.00",
                    "totalOtherIncomeExpenseNet": "83683000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-38592000.00",
                    "netIncomeApplicableToCommonShares": "-19877000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11771000.00",
                    "minorityInterest": "-84954000.00",
                    "netIncome": "19223000.00",
                    "sellingGeneralAdministrative": "5960000.00",
                    "sellingAndMarketingExpenses": "44182000.00",
                    "grossProfit": "-11619000.00",
                    "reconciledDepreciation": "1029000.00",
                    "ebit": "-51878000.00",
                    "ebitda": "-51139000.00",
                    "depreciationAndAmortization": "739000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-63226000.00",
                    "otherOperatingExpenses": "63226000.00",
                    "interestExpense": "297976.00",
                    "taxProvision": "375000.00",
                    "interestIncome": "46482000.00",
                    "netInterestIncome": "72096000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "375000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "63226000.00",
                    "costOfRevenue": "11619000.00",
                    "totalOtherIncomeExpenseNet": "74997000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11396000.00",
                    "netIncomeApplicableToCommonShares": "19223000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19244000.00",
                    "minorityInterest": "-77932000.00",
                    "netIncome": "26098000.00",
                    "sellingGeneralAdministrative": "6369000.00",
                    "sellingAndMarketingExpenses": "33613000.00",
                    "grossProfit": "-11487000.00",
                    "reconciledDepreciation": "4256000.00",
                    "ebit": "-42629000.00",
                    "ebitda": "-38373000.00",
                    "depreciationAndAmortization": "4256000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-44573000.00",
                    "otherOperatingExpenses": "44573000.00",
                    "interestExpense": "900441.00",
                    "taxProvision": "-208000.00",
                    "interestIncome": "54985000.00",
                    "netInterestIncome": "48913000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-208000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "44573000.00",
                    "costOfRevenue": "11487000.00",
                    "totalOtherIncomeExpenseNet": "63817000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19452000.00",
                    "netIncomeApplicableToCommonShares": "26098000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "234392000.00",
                    "minorityInterest": "-68229000.00",
                    "netIncome": "170218000.00",
                    "sellingGeneralAdministrative": "4753000.00",
                    "sellingAndMarketingExpenses": "59039000.00",
                    "grossProfit": "-1596000.00",
                    "reconciledDepreciation": "4397000.00",
                    "ebit": "219085000.00",
                    "ebitda": "223371666.00",
                    "depreciationAndAmortization": "4286666.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "221612000.00",
                    "otherOperatingExpenses": "221612000.00",
                    "interestExpense": "1745120.00",
                    "taxProvision": "433000.00",
                    "interestIncome": "3402000.00",
                    "netInterestIncome": "31889000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-245400000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "433000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "-223208000.00",
                    "costOfRevenue": "1596000.00",
                    "totalOtherIncomeExpenseNet": "12780000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "233959000.00",
                    "netIncomeApplicableToCommonShares": "170218000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-45002000.00",
                    "minorityInterest": "-130913000.00",
                    "netIncome": "-32160000.00",
                    "sellingGeneralAdministrative": "4104000.00",
                    "sellingAndMarketingExpenses": "49049000.00",
                    "grossProfit": "-3505000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-58011000.00",
                    "ebitda": "-53794000.00",
                    "depreciationAndAmortization": "4217000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-57238000.00",
                    "otherOperatingExpenses": "57238000.00",
                    "interestExpense": "1762091.00",
                    "taxProvision": "979000.00",
                    "interestIncome": "6493000.00",
                    "netInterestIncome": "28881000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "32809000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "979000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "53733000.00",
                    "costOfRevenue": "3505000.00",
                    "totalOtherIncomeExpenseNet": "12236000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-45981000.00",
                    "netIncomeApplicableToCommonShares": "-32160000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "683663000.00",
                    "minorityInterest": "-118174000.00",
                    "netIncome": "695824000.00",
                    "sellingGeneralAdministrative": "4175000.00",
                    "sellingAndMarketingExpenses": "53320000.00",
                    "grossProfit": "-2216000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-60985000.00",
                    "ebitda": "-55520000.00",
                    "depreciationAndAmortization": "5465000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-65918000.00",
                    "otherOperatingExpenses": "65918000.00",
                    "interestExpense": "1545861.00",
                    "taxProvision": "-1046000.00",
                    "interestIncome": "6599000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "4319000.00",
                    "nonRecurring": "40969000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1046000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "63702000.00",
                    "costOfRevenue": "2216000.00",
                    "totalOtherIncomeExpenseNet": "749581000.00",
                    "discontinuedOperations": "4319000.00",
                    "netIncomeFromContinuingOps": "684709000.00",
                    "netIncomeApplicableToCommonShares": "700383000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-256306000.00",
                    "minorityInterest": "-121207000.00",
                    "netIncome": "-223998000.00",
                    "sellingGeneralAdministrative": "7994000.00",
                    "sellingAndMarketingExpenses": "211835000.00",
                    "grossProfit": "-136189000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-223152000.00",
                    "ebitda": "-217429000.00",
                    "depreciationAndAmortization": "5723000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-226225000.00",
                    "otherOperatingExpenses": "226225000.00",
                    "interestExpense": "1481741.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "98243000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "147000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "226225000.00",
                    "costOfRevenue": "136189000.00",
                    "totalOtherIncomeExpenseNet": "8456000.00",
                    "discontinuedOperations": "-37742000.00",
                    "netIncomeFromContinuingOps": "-217916000.00",
                    "netIncomeApplicableToCommonShares": "-223203000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-555714000.00",
                    "minorityInterest": "-89233000.00",
                    "netIncome": "-369671000.00",
                    "sellingGeneralAdministrative": "8833000.00",
                    "sellingAndMarketingExpenses": "187749000.00",
                    "grossProfit": "-173943000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-462629000.00",
                    "ebitda": "-206123000.00",
                    "depreciationAndAmortization": "256506000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-557565000.00",
                    "otherOperatingExpenses": "557565000.00",
                    "interestExpense": "1680489.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-75697000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "557565000.00",
                    "costOfRevenue": "173943000.00",
                    "totalOtherIncomeExpenseNet": "1951000.00",
                    "discontinuedOperations": "-100000.00",
                    "netIncomeFromContinuingOps": "-479917000.00",
                    "netIncomeApplicableToCommonShares": "-369671000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-179152000.00",
                    "minorityInterest": null,
                    "netIncome": "-166017000.00",
                    "sellingGeneralAdministrative": "8930.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-128435000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-156088.00",
                    "ebitda": "-154225.00",
                    "depreciationAndAmortization": "1863.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-156088.00",
                    "otherOperatingExpenses": "155572.00",
                    "interestExpense": "23302506.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "155572.00",
                    "costOfRevenue": "128435000.00",
                    "totalOtherIncomeExpenseNet": "-23064.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-125556000.00",
                    "minorityInterest": null,
                    "netIncome": "-121458000.00",
                    "sellingGeneralAdministrative": "24371000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-121118000.00",
                    "ebitda": "-119762000.00",
                    "depreciationAndAmortization": "1356000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-121155000.00",
                    "otherOperatingExpenses": "121178000.00",
                    "interestExpense": "4021028.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "265000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "121178000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-4401000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-50910000.00",
                    "minorityInterest": null,
                    "netIncome": "-51288000.00",
                    "sellingGeneralAdministrative": "10108000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-45591000.00",
                    "ebitda": "-43676000.00",
                    "depreciationAndAmortization": "1915000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-44199000.00",
                    "otherOperatingExpenses": "44210000.00",
                    "interestExpense": "155457.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "447461.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "44210000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-6712000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30940000.00",
                    "minorityInterest": null,
                    "netIncome": "-31498000.00",
                    "sellingGeneralAdministrative": "9483000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98074.00",
                    "reconciledDepreciation": null,
                    "ebit": "-32153000.00",
                    "ebitda": "-29524000.00",
                    "depreciationAndAmortization": "2629000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-32458000.00",
                    "otherOperatingExpenses": "33795000.00",
                    "interestExpense": "85135.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "558833.00",
                    "totalRevenue": "1337000.00",
                    "totalOperatingExpenses": "32556000.00",
                    "costOfRevenue": "1239000.00",
                    "totalOtherIncomeExpenseNet": "1518000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33160000.00",
                    "minorityInterest": null,
                    "netIncome": "-33939000.00",
                    "sellingGeneralAdministrative": "12424000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-37127131.00",
                    "ebitda": "-36434000.00",
                    "depreciationAndAmortization": "693131.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-35589000.00",
                    "otherOperatingExpenses": "36334000.00",
                    "interestExpense": "737827.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "779668.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "36334000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "2429000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Ivanhoe Mines Ltd.

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
