IPW
iPower Inc

IPW.US meetipower.com
Consumer Cyclical · Internet Retail
1.77
+0.07 (+4.12%)
USD · NASDAQ
52-week range
0.33
232.80
Trading at 1% of the 52-week range
Market Cap
1.69M
P/E Ratio
0.00
Forward P/E
27.32
Book Value
698.00
Div. Yield
N/A
% Institutions
1.53%
% Insiders
1.24%
1 Year

-98.5%
3 Year

-98.9%
10 Year

-99.9%
Description
iPower Inc. operates as an online retailer and supplier of consumer home, pet, garden, outdoor, and consumer electronics products for commercial and home cultivators growing specialty crops, and home goods customers in the United States. The company offers grow light systems; advanced heating, ventilation, and air conditioning systems; water pumps, heaters, chillers, and filters; nutrient and fertilizer delivery systems; and various growing media products made from soil, rock wool or coconut fiber, and others. It also provides general gardening products, including environmental sensors, controls, and nutrients; and home products, which comprise commercial fans, floor and wall fans, storage and shelving units, and chairs. The company sells its products under the iPower, Simple Deluxe, and other brand names through zenhydro.com, simpledeluxe.com, and various third-party online platforms. Additionally, the company engages in the manufacturing of packaging solutions. The company was formerly known as BZRTH Inc. and changed its name to iPower Inc. in September 2020. iPower Inc. was incorporated in 2018 and is based in Rancho Cucamonga, California.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Chenlong Tan	Co-Founder, Chairman, CEO, President, Interim CFO & Secretary	1983
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Nov 26, 2024	Chenlong Tan	N/A	Purchase	333.00	$20.70	$6.89K
May 21, 2024	Chenlong Tan	N/A	Purchase	666.00	$46.20	$30.77K
Jun 01, 2023	Kevin Vassily	N/A	Purchase	166.00	$20.40	$3.39K
May 31, 2023	Chenlong Tan	N/A	Purchase	333.00	$19.80	$6.59K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Geode Capital Management, LLC	27.50K	Mar 31, 2026	0.52%	$0.00	0.00%
UBS Group AG	6.93K	Mar 31, 2026	0.13%	$0.00	-26.97%
Advisor Group Holdings, Inc.	16.00	Mar 31, 2026	0.00%	$0.00	0.00%
Caitong International Asset Management Co., Limited.	1.00	Mar 31, 2026	0.00%	$0.00	0.00%
SBI Securities Co Ltd	1.00	Mar 31, 2026	0.00%	$0.00	0.00%
Tower Research Capital LLC	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
Citigroup Inc	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
Bank of America Corp	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Fidelity Extended Market Index	1.34K	0.02%	▲ 0.00%	Jul 31, 2026
2	NT Ext Eq Mkt Idx Fd DC Lending Tier 5	191.00	0.00%	▲ 0.53%	Mar 31, 2026
3	Fidelity Total Market Index	110.00	0.00%	▲ 0.00%	Jul 31, 2026
4	Northern Trust Extended Eq Market Idx	60.00	0.00%	▲ 0.00%	Jun 30, 2026
5	NT Ext Equity Mkt Index Fund - Lending	60.00	0.00%	▲ 0.00%	Jun 30, 2026
6	State St US Extended Mkt Indx NL Cl C	6.00	0.00%	▲ 0.00%	Jul 31, 2026
7	NT US Market Cap Index Fund - Ld	3.00	0.00%	▼ 25.00%	Jun 30, 2026
8	Northern Trust Wilshire 5000	3.00	0.00%	▼ 25.00%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $1.69M
EBITDA: $-7.41M
Book Value: $698.00
Earnings/Share: $-577.40
Profit Margin: -24.98%
Operating Margin: -32.71%
ROA (TTM): -14.24%
ROE (TTM): -47.88%
Revenue (TTM): $32.02M
Revenue/Share (TTM): $1.98K
Earnings Growth (YOY): 7.10%
Revenue Growth (YOY): -78.20%
Valuation Metrics

Enterprise Value: $8.65M
Trailing P/E: 0.00
Forward P/E: 27.32
Shares Statistics

Shares Outstanding: 956.73K
Shares Float: 65.07K
% Insiders: 1.24%
% Institutions: 1.53%
Short % Float: 5.01%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$66.14M
Cost of Goods Sold
adjust
$-37.15M
Gross Profit
subtotal
$28.99M
SG&A
adjust
$-12.66M
Other Operating Expense
adjust
$-22.20M
Operating Income
subtotal
$-5.87M
Other / Non-Operating Items
adjust
$897.47K
Net Income
subtotal
$-4.97M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "IPW",
        "Type": "Common Stock",
        "Name": "iPower Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00QNKF9P9",
        "ISIN": "US46265P3055",
        "LEI": null,
        "PrimaryTicker": "IPW.US",
        "CUSIP": "46265P107",
        "CIK": "0001830072",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "June",
        "IPODate": "2021-05-12",
        "InternationalDomestic": null,
        "Sector": "Consumer Cyclical",
        "Industry": "Internet Retail",
        "GicSector": "Industrials",
        "GicGroup": "Capital Goods",
        "GicIndustry": "Trading Companies & Distributors",
        "GicSubIndustry": "Trading Companies & Distributors",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "iPower Inc. operates as an online retailer and supplier of consumer home, pet, garden, outdoor, and consumer electronics products for commercial and home cultivators growing specialty crops, and home goods customers in the United States. The company offers grow light systems; advanced heating, ventilation, and air conditioning systems; water pumps, heaters, chillers, and filters; nutrient and fertilizer delivery systems; and various growing media products made from soil, rock wool or coconut fiber, and others. It also provides general gardening products, including environmental sensors, controls, and nutrients; and home products, which comprise commercial fans, floor and wall fans, storage and shelving units, and chairs. The company sells its products under the iPower, Simple Deluxe, and other brand names through zenhydro.com, simpledeluxe.com, and various third-party online platforms. Additionally, the company engages in the manufacturing of packaging solutions. The company was formerly known as BZRTH Inc. and changed its name to iPower Inc. in September 2020. iPower Inc. was incorporated in 2018 and is based in Rancho Cucamonga, California.",
        "Address": "8798 9th Street, Rancho Cucamonga, CA, United States, 91730",
        "AddressData": {
            "Street": "8798 9th Street",
            "City": "Rancho Cucamonga",
            "State": "CA",
            "Country": "United States",
            "ZIP": "91730"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Chenlong  Tan",
                "Title": "Co-Founder, Chairman, CEO, President, Interim CFO & Secretary",
                "YearBorn": "1983"
            }
        ],
        "Phone": "626 863 7344",
        "WebURL": "https://www.meetipower.com",
        "LogoURL": "/img/logos/US/IPW.png",
        "FullTimeEmployees": 10,
        "UpdatedAt": "2026-09-12"
    },
    "Highlights": {
        "MarketCapitalization": 1693417,
        "MarketCapitalizationMln": 1.6934,
        "EBITDA": -7409772,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 2.75,
        "BookValue": 698.003,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -577.4,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.2498,
        "OperatingMarginTTM": -0.3271,
        "ReturnOnAssetsTTM": -0.1424,
        "ReturnOnEquityTTM": -0.4788,
        "RevenueTTM": 32021400,
        "RevenuePerShareTTM": 1983.486,
        "QuarterlyRevenueGrowthYOY": -0.782,
        "GrossProfitTTM": 12934273,
        "DilutedEpsTTM": -577.4,
        "QuarterlyEarningsGrowthYOY": 0.071
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 27.3224,
        "PriceSalesTTM": 0.0529,
        "PriceBookMRQ": 0.0975,
        "EnterpriseValue": 8650772,
        "EnterpriseValueRevenue": 0.2718,
        "EnterpriseValueEbitda": 14.3408
    },
    "SharesStats": {
        "SharesOutstanding": 956733,
        "SharesFloat": 65069,
        "PercentInsiders": 1.244,
        "PercentInstitutions": 1.529,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0501
    },
    "Technicals": {
        "Beta": 2.909,
        "52WeekHigh": 232.8,
        "52WeekLow": 0.3299,
        "50DayMA": 6.0479,
        "200DayMA": 197.6528,
        "SharesShort": 46595,
        "SharesShortPriorMonth": 19354,
        "ShortRatio": 0.1,
        "ShortPercent": 0.0501
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:9",
        "LastSplitDate": "2026-08-07",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4,
        "TargetPrice": 2.75,
        "StrongBuy": 0,
        "Buy": 1,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.5199,
                "totalAssets": 0,
                "currentShares": 27503,
                "change": 27503,
                "change_p": 0
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.131,
                "totalAssets": 0,
                "currentShares": 6931,
                "change": -2560,
                "change_p": -26.9729
            },
            {
                "name": "Advisor Group Holdings, Inc.",
                "date": "2026-03-31",
                "totalShares": 0.0003,
                "totalAssets": 0,
                "currentShares": 16,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Caitong International Asset Management Co., Limited.",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 1,
                "change": 1,
                "change_p": 0
            },
            {
                "name": "SBI Securities Co Ltd",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 1,
                "change": 1,
                "change_p": 0
            },
            {
                "name": "Tower Research Capital LLC",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -409,
                "change_p": -100
            },
            {
                "name": "Citigroup Inc",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -1,
                "change_p": -100
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -5,
                "change_p": -100
            }
        ],
        "Funds": [
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-07-31",
                "totalShares": 0.0158,
                "totalAssets": 0,
                "currentShares": 1338,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NT Ext Eq Mkt Idx Fd DC Lending Tier 5",
                "date": "2026-03-31",
                "totalShares": 0.0003,
                "totalAssets": 0,
                "currentShares": 191,
                "change": 1,
                "change_p": 0.5263
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-07-31",
                "totalShares": 0.0013,
                "totalAssets": 0,
                "currentShares": 110,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Northern Trust Extended Eq Market Idx",
                "date": "2026-06-30",
                "totalShares": 0.0007,
                "totalAssets": 0,
                "currentShares": 60,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NT Ext Equity Mkt Index Fund - Lending",
                "date": "2026-06-30",
                "totalShares": 0.0007,
                "totalAssets": 0,
                "currentShares": 60,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State St US Extended Mkt Indx NL Cl C",
                "date": "2026-07-31",
                "totalShares": 0.0001,
                "totalAssets": 0,
                "currentShares": 6,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NT US Market Cap Index Fund - Ld",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 3,
                "change": -1,
                "change_p": -25
            },
            {
                "name": "Northern Trust Wilshire 5000",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 3,
                "change": -1,
                "change_p": -25
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2024-11-26",
            "ownerCik": null,
            "ownerName": "Chenlong Tan",
            "transactionDate": "2024-11-26",
            "transactionCode": "P",
            "transactionAmount": 333,
            "transactionPrice": 20.7,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1738954/000168316824008411/xslF345X05/ownership.xml"
        },
        {
            "date": "2024-05-21",
            "ownerCik": null,
            "ownerName": "Chenlong Tan",
            "transactionDate": "2024-05-21",
            "transactionCode": "P",
            "transactionAmount": 666,
            "transactionPrice": 46.2,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1738954/000168316824003769/xslF345X05/ownership.xml"
        },
        {
            "date": "2023-06-01",
            "ownerCik": null,
            "ownerName": "Kevin Vassily",
            "transactionDate": "2023-06-01",
            "transactionCode": "P",
            "transactionAmount": 166,
            "transactionPrice": 20.4,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1830072/000168316823003873/xslF345X04/ownership.xml"
        },
        {
            "date": "2023-05-31",
            "ownerCik": null,
            "ownerName": "Chenlong Tan",
            "transactionDate": "2023-05-31",
            "transactionCode": "P",
            "transactionAmount": 333,
            "transactionPrice": 19.8,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1738954/000168316823003861/xslF345X04/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "0.0153",
                "shares": 15300
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "0.0153",
                "shares": 15300
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "0.0146",
                "shares": 14600
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "0.0138",
                "shares": 13800
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "0.0138",
                "shares": 13800
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "0.0123",
                "shares": 12300
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "0.0100",
                "shares": 10000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "0.0116",
                "shares": 11600
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "0.0153",
                "shares": 15300
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "0.0153",
                "shares": 15300
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "0.0146",
                "shares": 14600
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "1.0452",
                "shares": 1045199.9999999999
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "0.0146",
                "shares": 14600
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "0.0146",
                "shares": 14600
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "0.0145",
                "shares": 14500
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "0.0139",
                "shares": 13900
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "0.0138",
                "shares": 13800
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "0.0138",
                "shares": 13800
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "0.0138",
                "shares": 13800
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "0.0138",
                "shares": 13800
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "0.0138",
                "shares": 13800
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "0.0138",
                "shares": 13800
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "0.0137",
                "shares": 13700
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "0.0137",
                "shares": 13700
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "0.0130",
                "shares": 13000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "0.0123",
                "shares": 12300
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "0.0123",
                "shares": 12300
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "0.0110",
                "shares": 11000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "0.0123",
                "shares": 12300
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "0.0100",
                "shares": 10000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "0.0100",
                "shares": 10000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "0.0094",
                "shares": 9400
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "0.0100",
                "shares": 10000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "0.0116",
                "shares": 11600
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "0.0123",
                "shares": 12300
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-08",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-14",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -19.0106,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2026-02-23",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -77.9372,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-10-09",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": 0.06,
                "epsDifference": -0.15,
                "surprisePercent": -250
            },
            "2025-06-30": {
                "reportDate": "2025-09-25",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0.06,
                "epsDifference": -0.06,
                "surprisePercent": -100
            },
            "2025-03-31": {
                "reportDate": "2025-05-15",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.04,
                "epsDifference": -0.05,
                "surprisePercent": -125
            },
            "2024-12-31": {
                "reportDate": "2025-02-13",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-11-14",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -14.4,
                "epsEstimate": 4.8,
                "epsDifference": -19.2,
                "surprisePercent": -400
            },
            "2024-06-30": {
                "reportDate": "2024-09-14",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.01,
                "epsDifference": 0.01,
                "surprisePercent": 100
            },
            "2024-03-31": {
                "reportDate": "2024-05-14",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 7.2,
                "epsEstimate": -14.4,
                "epsDifference": 21.6,
                "surprisePercent": 150
            },
            "2023-12-31": {
                "reportDate": "2024-02-14",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -14.4,
                "epsEstimate": -12,
                "epsDifference": -2.4,
                "surprisePercent": -20
            },
            "2023-09-30": {
                "reportDate": "2023-11-14",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -9.6,
                "epsEstimate": -14.4,
                "epsDifference": 4.8,
                "surprisePercent": 33.3333
            },
            "2023-06-30": {
                "reportDate": "2023-09-14",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.03,
                "epsDifference": -0.07,
                "surprisePercent": -233.3333
            },
            "2023-03-31": {
                "reportDate": "2023-05-15",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -12.24,
                "epsEstimate": -14.4,
                "epsDifference": 2.16,
                "surprisePercent": 15
            },
            "2022-12-31": {
                "reportDate": "2023-02-14",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -26.4,
                "epsEstimate": -2.4,
                "epsDifference": -24,
                "surprisePercent": -1000
            },
            "2022-09-30": {
                "reportDate": "2022-11-14",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.035,
                "epsDifference": -0.075,
                "surprisePercent": -214.2857
            },
            "2022-06-30": {
                "reportDate": "2022-09-27",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -12,
                "epsEstimate": 8.4,
                "epsDifference": -20.4,
                "surprisePercent": -242.8571
            },
            "2022-03-31": {
                "reportDate": "2022-05-16",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 10.08,
                "epsEstimate": 8.4,
                "epsDifference": 1.68,
                "surprisePercent": 20
            },
            "2021-12-31": {
                "reportDate": "2022-02-14",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 7.2,
                "epsEstimate": 6,
                "epsDifference": 1.2,
                "surprisePercent": 20
            },
            "2021-09-30": {
                "reportDate": "2021-11-11",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.04,
                "epsDifference": -0.01,
                "surprisePercent": -25
            },
            "2021-06-30": {
                "reportDate": "2021-09-27",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -19.2,
                "epsEstimate": 9.6,
                "epsDifference": -28.8,
                "surprisePercent": -300
            },
            "2021-03-31": {
                "reportDate": "2021-06-24",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.87,
                "epsEstimate": 4.8,
                "epsDifference": -6.67,
                "surprisePercent": -138.9583
            },
            "2020-12-31": {
                "reportDate": "2021-02-01",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0,
                "epsDifference": 0.06,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "126300000.00",
                "revenueEstimateLow": "126300000.00",
                "revenueEstimateHigh": "126300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.3680",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0y",
                "growth": "3.6000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "3.6000",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.0724",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "+1q",
                "growth": "0.3333",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3333",
                "revenueEstimateAvg": "24000000.00",
                "revenueEstimateLow": "24000000.00",
                "revenueEstimateHigh": "24000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0297",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.1428",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "1.5000",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.5000",
                "revenueEstimateAvg": "20900000.00",
                "revenueEstimateLow": "20900000.00",
                "revenueEstimateHigh": "20900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2116",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0y",
                "growth": "0.8500",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "-0.4000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.8500",
                "revenueEstimateAvg": "87900000.00",
                "revenueEstimateLow": "87900000.00",
                "revenueEstimateHigh": "87900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0110",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.2000",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2000",
                "revenueEstimateAvg": "18600000.00",
                "revenueEstimateLow": "18600000.00",
                "revenueEstimateHigh": "18600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0q",
                "growth": "0.5450",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.5450",
                "revenueEstimateAvg": "24300000.00",
                "revenueEstimateLow": "24300000.00",
                "revenueEstimateHigh": "24300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.5710",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.5710",
                "revenueEstimateAvg": "24300000.00",
                "revenueEstimateLow": "24300000.00",
                "revenueEstimateHigh": "24300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0610",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0y",
                "growth": "-7.6000",
                "earningsEstimateAvg": "-0.3300",
                "earningsEstimateLow": "-0.3300",
                "earningsEstimateHigh": "-0.3300",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-7.6000",
                "revenueEstimateAvg": "86600000.00",
                "revenueEstimateLow": "86600000.00",
                "revenueEstimateHigh": "86600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0900",
                "epsTrendCurrent": "-0.3300",
                "epsTrend7daysAgo": "-0.3300",
                "epsTrend30daysAgo": "-0.3300",
                "epsTrend60daysAgo": "-0.3300",
                "epsTrend90daysAgo": "-0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-2.5000",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-2.5000",
                "revenueEstimateAvg": "19220000.00",
                "revenueEstimateLow": "19040000.00",
                "revenueEstimateHigh": "19400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1570",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0q",
                "growth": "-1.6670",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.6670",
                "revenueEstimateAvg": "23700000.00",
                "revenueEstimateLow": "23100000.00",
                "revenueEstimateHigh": "24300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.3840",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "26023000.00",
                "revenueEstimateLow": "22400000.00",
                "revenueEstimateHigh": "23400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.4990",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0y",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "78290000.00",
                "revenueEstimateLow": "77480000.00",
                "revenueEstimateHigh": "79100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.4480",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "20100000.00",
                "revenueEstimateLow": "17400000.00",
                "revenueEstimateHigh": "22800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.5300",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "15050000.00",
                "revenueEstimateLow": "14600000.00",
                "revenueEstimateHigh": "15500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "15800000.00",
                "revenueEstimateLow": "15600000.00",
                "revenueEstimateHigh": "16000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "54100000.00",
                "revenueEstimateLow": "53900000.00",
                "revenueEstimateHigh": "54300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": -97.0378
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "epsActual": -14.4
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "epsActual": -16.78
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "epsActual": -38.78
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "epsActual": 5.31
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "epsActual": -21.01
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-20",
                    "currency_symbol": "USD",
                    "totalAssets": "31306588.00",
                    "intangibleAssets": "2494300.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3582215.00",
                    "totalLiab": "14155964.00",
                    "totalStockholderEquity": "17198086.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "975055.00",
                    "commonStock": "1774.00",
                    "capitalStock": "1774.00",
                    "retainedEarnings": "-20380696.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "4566872.00",
                    "cash": "713685.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6603693.00",
                    "currentDeferredRevenue": "1161635.00",
                    "netDebt": "7024326.00",
                    "shortTermDebt": "1450340.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7738011.00",
                    "otherStockholderEquity": "37528080.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13897050.00",
                    "longTermInvestments": "13264.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7064189.00",
                    "longTermDebt": "4470518.00",
                    "inventory": "2536961.00",
                    "accountsPayable": "3016663.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "48928.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5177825.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12842666.00",
                    "capitalLeaseObligations": "3267493.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7552271.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "31306588.00",
                    "cashAndShortTermInvestments": "713685.00",
                    "propertyPlantAndEquipmentGross": "3132643.00",
                    "propertyPlantAndEquipmentNet": "166441.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7893357.00",
                    "netInvestedCapital": "21668604.00",
                    "commonStockSharesOutstanding": "15306.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "34757559.00",
                    "intangibleAssets": "4871402.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "758433.00",
                    "totalLiab": "16773216.00",
                    "totalStockholderEquity": "18031804.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3511248550.00",
                    "commonStock": "1082.00",
                    "capitalStock": "1082.00",
                    "retainedEarnings": "-16925818.00",
                    "otherLiab": null,
                    "goodWill": "3034110.00",
                    "otherAssets": "7246730.00",
                    "cash": "4220738.00",
                    "cashAndEquivalents": "2011740.00",
                    "totalCurrentLiabilities": "8024466.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8764572.00",
                    "shortTermDebt": "4216081.00",
                    "shortLongTermDebt": "2563278.00",
                    "shortLongTermDebtTotal": "12985310.00",
                    "otherStockholderEquity": "34891869.00",
                    "propertyPlantEquipment": "3474120.00",
                    "totalCurrentAssets": "14692216.00",
                    "longTermInvestments": "678706.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5168143.00",
                    "longTermDebt": "4381531.00",
                    "inventory": "4544902.00",
                    "accountsPayable": "3056935.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "64671.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2493705.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20065343.00",
                    "capitalLeaseObligations": "3612758.00",
                    "longTermDebtTotal": "4381530.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8748750.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "34891870.00",
                    "liabilitiesAndStockholdersEquity": "34757559.00",
                    "cashAndShortTermInvestments": "4220738.00",
                    "propertyPlantAndEquipmentGross": "3474124.00",
                    "propertyPlantAndEquipmentNet": "3474124.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6667750.00",
                    "netInvestedCapital": "24976613.00",
                    "commonStockSharesOutstanding": "15306.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "29404786.00",
                    "intangibleAssets": "2818986.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1187755.00",
                    "totalLiab": "11487286.00",
                    "totalStockholderEquity": "17964962.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "978530.00",
                    "commonStock": "1050.00",
                    "capitalStock": "1050.00",
                    "retainedEarnings": "-15732537.00",
                    "otherLiab": null,
                    "goodWill": "3034110.00",
                    "otherAssets": "6272060.00",
                    "cash": "903975.00",
                    "cashAndEquivalents": "903980.00",
                    "totalCurrentLiabilities": "8118690.00",
                    "currentDeferredRevenue": "197511.00",
                    "netDebt": "4991401.00",
                    "shortTermDebt": "3339272.00",
                    "shortLongTermDebt": "1949438.00",
                    "shortLongTermDebtTotal": "5895376.00",
                    "otherStockholderEquity": "33631399.00",
                    "propertyPlantEquipment": "3954140.00",
                    "totalCurrentAssets": "11834300.00",
                    "longTermInvestments": "678706.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5409965.00",
                    "longTermDebt": null,
                    "inventory": "4332605.00",
                    "accountsPayable": "3603377.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "65050.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2355349.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17570486.00",
                    "capitalLeaseObligations": "3945938.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3368595.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "33631400.00",
                    "liabilitiesAndStockholdersEquity": "29404786.00",
                    "cashAndShortTermInvestments": "903975.00",
                    "propertyPlantAndEquipmentGross": "3954137.00",
                    "propertyPlantAndEquipmentNet": "3954137.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3715610.00",
                    "netInvestedCapital": "19914400.00",
                    "commonStockSharesOutstanding": "14578.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "35642770.00",
                    "intangibleAssets": "2981330.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "17319300.00",
                    "totalStockholderEquity": "18323460.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "31360.00",
                    "capitalStock": null,
                    "retainedEarnings": "-15198890.00",
                    "otherLiab": null,
                    "goodWill": "3034110.00",
                    "otherAssets": "5561950.00",
                    "cash": null,
                    "cashAndEquivalents": "2007890.00",
                    "totalCurrentLiabilities": "14452800.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "40110.00",
                    "propertyPlantEquipment": "4305890.00",
                    "totalCurrentAssets": "19374310.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6124010.00",
                    "longTermDebt": null,
                    "inventory": "8131200.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "33450890.00",
                    "liabilitiesAndStockholdersEquity": "35642770.00",
                    "cashAndShortTermInvestments": "2007890.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1045230.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "40506481.00",
                    "intangibleAssets": "3143671.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2162801.00",
                    "totalLiab": "19788534.00",
                    "totalStockholderEquity": "20764916.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-278765795731.00",
                    "commonStock": "31361.00",
                    "capitalStock": "31361.00",
                    "retainedEarnings": "-12380662.00",
                    "otherLiab": null,
                    "goodWill": "3034110.00",
                    "otherAssets": "4970450.00",
                    "cash": "2192254.00",
                    "cashAndEquivalents": "2192250.00",
                    "totalCurrentLiabilities": "12947147.00",
                    "currentDeferredRevenue": "315783.00",
                    "netDebt": "6041279.00",
                    "shortTermDebt": "1392146.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8233533.00",
                    "otherStockholderEquity": "33321103.00",
                    "propertyPlantEquipment": "4553100.00",
                    "totalCurrentAssets": "24805158.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10677404.00",
                    "longTermDebt": "3573896.00",
                    "inventory": "9772699.00",
                    "accountsPayable": "8034949.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-206886.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2008561.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15701323.00",
                    "capitalLeaseObligations": "4659637.00",
                    "longTermDebtTotal": "3573900.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6841387.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "33321100.00",
                    "liabilitiesAndStockholdersEquity": "40506481.00",
                    "cashAndShortTermInvestments": "2192254.00",
                    "propertyPlantAndEquipmentGross": "4553095.00",
                    "propertyPlantAndEquipmentNet": "4553095.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11858011.00",
                    "netInvestedCapital": "24338812.00",
                    "commonStockSharesOutstanding": "14563.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "43869572.00",
                    "intangibleAssets": "3306014.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2292744.00",
                    "totalLiab": "22165643.00",
                    "totalStockholderEquity": "21748124.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2678962.00",
                    "commonStock": "31361.00",
                    "capitalStock": "31361.00",
                    "retainedEarnings": "-12041063.00",
                    "otherLiab": null,
                    "goodWill": "3034110.00",
                    "otherAssets": "1.00",
                    "cash": "2877457.00",
                    "cashAndEquivalents": "2877460.00",
                    "totalCurrentLiabilities": "14510487.00",
                    "currentDeferredRevenue": "321884.00",
                    "netDebt": "6668323.00",
                    "shortTermDebt": "1890624.00",
                    "shortLongTermDebt": "350000.00",
                    "shortLongTermDebtTotal": "9545780.00",
                    "otherStockholderEquity": "33867156.00",
                    "propertyPlantEquipment": "5060490.00",
                    "totalCurrentAssets": "28280264.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2877454122543.00",
                    "netReceivables": "13926432.00",
                    "longTermDebt": "4042400.00",
                    "inventory": "9183631.00",
                    "accountsPayable": "8853320.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-109330.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1187179.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15589308.00",
                    "capitalLeaseObligations": "5153380.00",
                    "longTermDebtTotal": "4042400.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7655156.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "33867160.00",
                    "liabilitiesAndStockholdersEquity": "43869572.00",
                    "cashAndShortTermInvestments": "2877457.00",
                    "propertyPlantAndEquipmentGross": "5060488.00",
                    "propertyPlantAndEquipmentNet": "5060488.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13769777.00",
                    "netInvestedCapital": "26140524.00",
                    "commonStockSharesOutstanding": "14554.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "42395487.00",
                    "intangibleAssets": "3468357.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1969780.00",
                    "totalLiab": "21260665.00",
                    "totalStockholderEquity": "21175862.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2743595.00",
                    "commonStock": "31361.00",
                    "capitalStock": "31361.00",
                    "retainedEarnings": "-12259882.00",
                    "otherLiab": null,
                    "goodWill": "3034110.00",
                    "otherAssets": "1008212.00",
                    "cash": "2577305.00",
                    "cashAndEquivalents": "2577310.00",
                    "totalCurrentLiabilities": "14182775.00",
                    "currentDeferredRevenue": "326364.00",
                    "netDebt": "6537474.00",
                    "shortTermDebt": "2036889.00",
                    "shortLongTermDebt": "350000.00",
                    "shortLongTermDebtTotal": "9114779.00",
                    "otherStockholderEquity": "33669843.00",
                    "propertyPlantEquipment": "5563920.00",
                    "totalCurrentAssets": "26332898.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13117316.00",
                    "longTermDebt": "3131955.00",
                    "inventory": "8668497.00",
                    "accountsPayable": "8352699.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-265460.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "905673.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16062589.00",
                    "capitalLeaseObligations": "5632824.00",
                    "longTermDebtTotal": "3131960.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7077890.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "33669840.00",
                    "liabilitiesAndStockholdersEquity": "42395487.00",
                    "cashAndShortTermInvestments": "2577305.00",
                    "propertyPlantAndEquipmentGross": "5563924.00",
                    "propertyPlantAndEquipmentNet": "5563924.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12150123.00",
                    "netInvestedCapital": "24657817.00",
                    "commonStockSharesOutstanding": "14545.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-20",
                    "currency_symbol": "USD",
                    "totalAssets": "51295857.00",
                    "intangibleAssets": "3630700.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1599024.00",
                    "totalLiab": "28279824.00",
                    "totalStockholderEquity": "23054237.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3129240.00",
                    "commonStock": "31361.00",
                    "capitalStock": "31361.00",
                    "retainedEarnings": "-10230601.00",
                    "otherLiab": null,
                    "goodWill": "3034110.00",
                    "otherAssets": null,
                    "cash": "7377837.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23770015.00",
                    "currentDeferredRevenue": "313358.00",
                    "netDebt": "5513226.00",
                    "shortTermDebt": "8381254.00",
                    "shortLongTermDebt": "6341953.00",
                    "shortLongTermDebtTotal": "12891063.00",
                    "otherStockholderEquity": "33463883.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35010737.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15487603.00",
                    "longTermDebt": null,
                    "inventory": "10546273.00",
                    "accountsPayable": "11227116.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-210406.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "652050.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16285120.00",
                    "capitalLeaseObligations": "6549110.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4509809.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "51295857.00",
                    "cashAndShortTermInvestments": "7377837.00",
                    "propertyPlantAndEquipmentGross": "6495050.00",
                    "propertyPlantAndEquipmentNet": "6495050.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11240722.00",
                    "netInvestedCapital": "29396190.00",
                    "commonStockSharesOutstanding": "13863.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "50416673.00",
                    "intangibleAssets": "3793042.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1632113.00",
                    "totalLiab": "31449053.00",
                    "totalStockholderEquity": "19002139.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3563583.00",
                    "commonStock": "29819.00",
                    "capitalStock": "29819.00",
                    "retainedEarnings": "-10887703.00",
                    "otherLiab": null,
                    "goodWill": "3034110.00",
                    "otherAssets": "1.00",
                    "cash": "2714724.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26499251.00",
                    "currentDeferredRevenue": "339968.00",
                    "netDebt": "10353805.00",
                    "shortTermDebt": "8118727.00",
                    "shortLongTermDebt": "6011860.00",
                    "shortLongTermDebtTotal": "13068529.00",
                    "otherStockholderEquity": "30013997.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33062815.00",
                    "longTermInvestments": "30495.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16843692.00",
                    "longTermDebt": null,
                    "inventory": "11872286.00",
                    "accountsPayable": "14199052.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-153974.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-401334.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17353858.00",
                    "capitalLeaseObligations": "7056669.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4949802.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "50416673.00",
                    "cashAndShortTermInvestments": "2714724.00",
                    "propertyPlantAndEquipmentGross": "7037970.00",
                    "propertyPlantAndEquipmentNet": "7037970.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6563564.00",
                    "netInvestedCapital": "25013999.00",
                    "commonStockSharesOutstanding": "13806.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "49070076.00",
                    "intangibleAssets": "3955385.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1483209.00",
                    "totalLiab": "31314504.00",
                    "totalStockholderEquity": "17786478.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3761498.00",
                    "commonStock": "29712.00",
                    "capitalStock": "29712.00",
                    "retainedEarnings": "-11903785.00",
                    "otherLiab": null,
                    "goodWill": "3034110.00",
                    "otherAssets": null,
                    "cash": "1488027.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25811139.00",
                    "currentDeferredRevenue": "340876.00",
                    "netDebt": "11126069.00",
                    "shortTermDebt": "7110731.00",
                    "shortLongTermDebt": "5045554.00",
                    "shortLongTermDebtTotal": "12614096.00",
                    "otherStockholderEquity": "29883647.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30519391.00",
                    "longTermInvestments": "31287.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11765833.00",
                    "longTermDebt": null,
                    "inventory": "15782322.00",
                    "accountsPayable": "13931800.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-223096.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "809901.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18550685.00",
                    "capitalLeaseObligations": "7568542.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5503365.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "49070076.00",
                    "cashAndShortTermInvestments": "1488027.00",
                    "propertyPlantAndEquipmentGross": "7597639.00",
                    "propertyPlantAndEquipmentNet": "7597639.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4708252.00",
                    "netInvestedCapital": "22832032.00",
                    "commonStockSharesOutstanding": "13792.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "51590216.00",
                    "intangibleAssets": "4117728.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1811499.00",
                    "totalLiab": "31897651.00",
                    "totalStockholderEquity": "19720316.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3681658.00",
                    "commonStock": "29712.00",
                    "capitalStock": "29712.00",
                    "retainedEarnings": "-9988957.00",
                    "otherLiab": null,
                    "goodWill": "3034110.00",
                    "otherAssets": null,
                    "cash": "2729161.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21065516.00",
                    "currentDeferredRevenue": "362826.00",
                    "netDebt": "12428598.00",
                    "shortTermDebt": "4325624.00",
                    "shortLongTermDebt": "2156021.00",
                    "shortLongTermDebtTotal": "15157759.00",
                    "otherStockholderEquity": "29742402.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32834565.00",
                    "longTermInvestments": "32088.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13237282.00",
                    "longTermDebt": "4808322.00",
                    "inventory": "15056623.00",
                    "accountsPayable": "12031323.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-62841.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "878673.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18755651.00",
                    "capitalLeaseObligations": "8193416.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10832135.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "51590216.00",
                    "cashAndShortTermInvestments": "2729161.00",
                    "propertyPlantAndEquipmentGross": "8260613.00",
                    "propertyPlantAndEquipmentNet": "8260613.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11769049.00",
                    "netInvestedCapital": "26684659.00",
                    "commonStockSharesOutstanding": "13780.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-15",
                    "currency_symbol": "USD",
                    "totalAssets": "60094287.00",
                    "intangibleAssets": "4280071.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2858196.00",
                    "totalLiab": "39229546.00",
                    "totalStockholderEquity": "20889656.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5283048.00",
                    "commonStock": "29712.00",
                    "capitalStock": "29712.00",
                    "retainedEarnings": "-8702442.00",
                    "otherLiab": null,
                    "goodWill": "3034110.00",
                    "otherAssets": "3113960.00",
                    "cash": "3735642.00",
                    "cashAndEquivalents": "3735640.00",
                    "totalCurrentLiabilities": "23332308.00",
                    "currentDeferredRevenue": "350595.00",
                    "netDebt": "16338621.00",
                    "shortTermDebt": "4177025.00",
                    "shortLongTermDebt": "2017852.00",
                    "shortLongTermDebtTotal": "20074263.00",
                    "otherStockholderEquity": "29624520.00",
                    "propertyPlantEquipment": "8373760.00",
                    "totalCurrentAssets": "41259270.00",
                    "longTermInvestments": "33113.00",
                    "netTangibleAssets": "13575475.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14071543.00",
                    "longTermDebt": "9791191.00",
                    "inventory": "20593889.00",
                    "accountsPayable": "13244957.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-62134.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "958710.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18835017.00",
                    "capitalLeaseObligations": "8265220.00",
                    "longTermDebtTotal": "9791190.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15897238.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "29624520.00",
                    "liabilitiesAndStockholdersEquity": "60094287.00",
                    "cashAndShortTermInvestments": "3735642.00",
                    "propertyPlantAndEquipmentGross": "8373763.00",
                    "propertyPlantAndEquipmentNet": "8373763.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "17926962.00",
                    "netInvestedCapital": "32698699.00",
                    "commonStockSharesOutstanding": "13772.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "59418578.00",
                    "intangibleAssets": "4442414.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3510020.00",
                    "totalLiab": "35692975.00",
                    "totalStockholderEquity": "23747713.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2828920.00",
                    "commonStock": "29573.00",
                    "capitalStock": "29573.00",
                    "retainedEarnings": "-5740401.00",
                    "otherLiab": null,
                    "goodWill": "3034110.00",
                    "otherAssets": "2543320.00",
                    "cash": "1419495.00",
                    "cashAndEquivalents": "1419500.00",
                    "totalCurrentLiabilities": "21468199.00",
                    "currentDeferredRevenue": "482862.00",
                    "netDebt": "17166007.00",
                    "shortTermDebt": "4360726.00",
                    "shortLongTermDebt": "2004181.00",
                    "shortLongTermDebtTotal": "18585502.00",
                    "otherStockholderEquity": "29499585.00",
                    "propertyPlantEquipment": "9082650.00",
                    "totalCurrentAssets": "40281331.00",
                    "longTermInvestments": "34759.00",
                    "netTangibleAssets": "16271189.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15704882.00",
                    "longTermDebt": "7653372.00",
                    "inventory": "19646934.00",
                    "accountsPayable": "13406565.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41044.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "997157.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19137247.00",
                    "capitalLeaseObligations": "8927949.00",
                    "longTermDebtTotal": "7653370.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14224776.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "29499590.00",
                    "liabilitiesAndStockholdersEquity": "59418578.00",
                    "cashAndShortTermInvestments": "1419495.00",
                    "propertyPlantAndEquipmentGross": "9082648.00",
                    "propertyPlantAndEquipmentNet": "9082648.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "18813132.00",
                    "netInvestedCapital": "33405266.00",
                    "commonStockSharesOutstanding": "13764.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "62057327.00",
                    "intangibleAssets": "4604756.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3754326.00",
                    "totalLiab": "36933130.00",
                    "totalStockholderEquity": "25143069.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2383198.00",
                    "commonStock": "29573.00",
                    "capitalStock": "29573.00",
                    "retainedEarnings": "-4209867.00",
                    "otherLiab": null,
                    "goodWill": "3034110.00",
                    "otherAssets": "1960680.00",
                    "cash": "3997125.00",
                    "cashAndEquivalents": "3997130.00",
                    "totalCurrentLiabilities": "19693546.00",
                    "currentDeferredRevenue": "368717.00",
                    "netDebt": "17783429.00",
                    "shortTermDebt": "4540970.00",
                    "shortLongTermDebt": "1977502.00",
                    "shortLongTermDebtTotal": "21780554.00",
                    "otherStockholderEquity": "29382011.00",
                    "propertyPlantEquipment": "9765350.00",
                    "totalCurrentAssets": "42656369.00",
                    "longTermInvestments": "36057.00",
                    "netTangibleAssets": "17504203.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11646757.00",
                    "longTermDebt": "10216264.00",
                    "inventory": "23258161.00",
                    "accountsPayable": "12109715.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58648.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1111102.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19400958.00",
                    "capitalLeaseObligations": "9586788.00",
                    "longTermDebtTotal": "10216260.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17239584.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "29382010.00",
                    "liabilitiesAndStockholdersEquity": "62057327.00",
                    "cashAndShortTermInvestments": "3997125.00",
                    "propertyPlantAndEquipmentGross": "9765354.00",
                    "propertyPlantAndEquipmentNet": "9765354.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22962823.00",
                    "netInvestedCapital": "37336835.00",
                    "commonStockSharesOutstanding": "13770.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "76890722.00",
                    "intangibleAssets": "4767099.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3163763.00",
                    "totalLiab": "48652666.00",
                    "totalStockholderEquity": "28254093.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3293099.00",
                    "commonStock": "29573.00",
                    "capitalStock": "29573.00",
                    "retainedEarnings": "-919428.00",
                    "otherLiab": "271040.00",
                    "goodWill": "3034110.00",
                    "otherAssets": "1230333.00",
                    "cash": "4842146.00",
                    "cashAndEquivalents": "4842150.00",
                    "totalCurrentLiabilities": "24678357.00",
                    "currentDeferredRevenue": "348948.00",
                    "netDebt": "24261683.00",
                    "shortTermDebt": "5400560.00",
                    "shortLongTermDebt": "2806565.00",
                    "shortLongTermDebtTotal": "29103829.00",
                    "otherStockholderEquity": "29249745.00",
                    "propertyPlantEquipment": "10375362.00",
                    "totalCurrentAssets": "57443824.00",
                    "longTermInvestments": "39994.00",
                    "netTangibleAssets": "20452884.00",
                    "shortTermInvestments": null,
                    "netReceivables": "19124231.00",
                    "longTermDebt": "16086683.00",
                    "inventory": "30313684.00",
                    "accountsPayable": "14818253.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-105797.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "102670.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19446898.00",
                    "capitalLeaseObligations": "10210581.00",
                    "longTermDebtTotal": "16086680.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23974309.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "29249750.00",
                    "liabilitiesAndStockholdersEquity": "76890722.00",
                    "cashAndShortTermInvestments": "4842146.00",
                    "propertyPlantAndEquipmentGross": "10375362.00",
                    "propertyPlantAndEquipmentNet": "10375362.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "32765467.00",
                    "netInvestedCapital": "47147341.00",
                    "commonStockSharesOutstanding": "13734.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-09-28",
                    "currency_symbol": "USD",
                    "totalAssets": "78581467.00",
                    "intangibleAssets": "4929442.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5496225.00",
                    "totalLiab": "46184637.00",
                    "totalStockholderEquity": "32410062.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8315153.00",
                    "commonStock": "29573.00",
                    "capitalStock": "29573.00",
                    "retainedEarnings": "3262948.00",
                    "otherLiab": "939115.00",
                    "goodWill": "6094144.00",
                    "otherAssets": "1332356.00",
                    "cash": "1821947.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22883579.00",
                    "currentDeferredRevenue": "273457.00",
                    "netDebt": "25001994.00",
                    "shortTermDebt": "4461998.00",
                    "shortLongTermDebt": "1879065.00",
                    "shortLongTermDebtTotal": "26823941.00",
                    "otherStockholderEquity": "29111863.00",
                    "propertyPlantEquipment": "10997915.00",
                    "totalCurrentAssets": "55184225.00",
                    "longTermInvestments": "43385.00",
                    "netTangibleAssets": "21386476.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17432287.00",
                    "longTermDebt": "14096332.00",
                    "inventory": "30433766.00",
                    "accountsPayable": "9533408.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5678.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "861497.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23397242.00",
                    "capitalLeaseObligations": "10848544.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23301058.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "78581467.00",
                    "cashAndShortTermInvestments": "1821947.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10997915.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "32300646.00",
                    "netInvestedCapital": "48385459.00",
                    "commonStockSharesOutstanding": "13733.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "73788348.00",
                    "intangibleAssets": "5091785.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7834518.00",
                    "totalLiab": "40107552.00",
                    "totalStockholderEquity": "33684866.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7238589.00",
                    "commonStock": "29573.00",
                    "capitalStock": "29573.00",
                    "retainedEarnings": "4612219.00",
                    "otherLiab": "836330.00",
                    "goodWill": "6094144.00",
                    "otherAssets": "1.00",
                    "cash": "2641584.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18296519.00",
                    "currentDeferredRevenue": "204490.00",
                    "netDebt": "21979615.00",
                    "shortTermDebt": "3646496.00",
                    "shortLongTermDebt": "1855808.00",
                    "shortLongTermDebtTotal": "24621199.00",
                    "otherStockholderEquity": "29046300.00",
                    "propertyPlantEquipment": "9260229.00",
                    "totalCurrentAssets": "51970592.00",
                    "longTermInvestments": "37711.00",
                    "netTangibleAssets": "22498937.00",
                    "shortTermInvestments": null,
                    "netReceivables": "19083554.00",
                    "longTermDebt": "13401093.00",
                    "inventory": "22410936.00",
                    "accountsPayable": "6342835.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3226.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1333886.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21817755.00",
                    "capitalLeaseObligations": "9364298.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21811033.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "73788348.00",
                    "cashAndShortTermInvestments": "2641584.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9260229.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "33674073.00",
                    "netInvestedCapital": "48941767.00",
                    "commonStockSharesOutstanding": "12984.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "46405433.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6804371.00",
                    "totalLiab": "19576770.00",
                    "totalStockholderEquity": "26828663.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5449812.00",
                    "commonStock": "26489.00",
                    "capitalStock": "26489.00",
                    "retainedEarnings": "3430462.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1470702.00",
                    "cash": "1091758.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11394417.00",
                    "currentDeferredRevenue": "228161.00",
                    "netDebt": "7886598.00",
                    "shortTermDebt": "796003.00",
                    "shortLongTermDebt": "29244.00",
                    "shortLongTermDebtTotal": "8978356.00",
                    "otherStockholderEquity": "23371712.00",
                    "propertyPlantEquipment": "1576586.00",
                    "totalCurrentAssets": "43358145.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "26828663.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15553516.00",
                    "longTermDebt": "7405063.00",
                    "inventory": "19908500.00",
                    "accountsPayable": "4545928.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1470702.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3047288.00",
                    "capitalLeaseObligations": "1544049.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8182353.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "46405433.00",
                    "cashAndShortTermInvestments": "1091758.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1576586.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31963728.00",
                    "netInvestedCapital": "34262970.00",
                    "commonStockSharesOutstanding": "12264.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "38469710.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6243929.00",
                    "totalLiab": "12493343.00",
                    "totalStockholderEquity": "25976367.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3477339.00",
                    "commonStock": "26449.00",
                    "capitalStock": "26449.00",
                    "retainedEarnings": "2632601.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "1219580.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11067690.00",
                    "currentDeferredRevenue": "248384.00",
                    "netDebt": "984449.00",
                    "shortTermDebt": "778376.00",
                    "shortLongTermDebt": "29244.00",
                    "shortLongTermDebtTotal": "2204029.00",
                    "otherStockholderEquity": "23317317.00",
                    "propertyPlantEquipment": "1750159.00",
                    "totalCurrentAssets": "35141533.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "25976367.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13083946.00",
                    "longTermDebt": "448823.00",
                    "inventory": "14594078.00",
                    "accountsPayable": "6186446.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1578017.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3328176.00",
                    "capitalLeaseObligations": "1725962.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1425653.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "38469710.00",
                    "cashAndShortTermInvestments": "1219580.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1750159.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24073843.00",
                    "netInvestedCapital": "26454434.00",
                    "commonStockSharesOutstanding": "12266.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-09-28",
                    "currency_symbol": "USD",
                    "totalAssets": "35638810.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4693000.00",
                    "totalLiab": "10653025.00",
                    "totalStockholderEquity": "24985785.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3071752.00",
                    "commonStock": "26449.00",
                    "capitalStock": "26449.00",
                    "retainedEarnings": "1745073.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1456937.00",
                    "cash": "6651705.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9024902.00",
                    "currentDeferredRevenue": "297407.00",
                    "netDebt": "-4099625.00",
                    "shortTermDebt": "923957.00",
                    "shortLongTermDebt": "192013.00",
                    "shortLongTermDebtTotal": "2552080.00",
                    "otherStockholderEquity": "23214263.00",
                    "propertyPlantEquipment": "1875080.00",
                    "totalCurrentAssets": "32306793.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "24985785.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7896347.00",
                    "longTermDebt": "458571.00",
                    "inventory": "13065741.00",
                    "accountsPayable": "3940963.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "26449.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1456937.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3332017.00",
                    "capitalLeaseObligations": "1901496.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1628123.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "35638810.00",
                    "cashAndShortTermInvestments": "6651705.00",
                    "propertyPlantAndEquipmentGross": "1875080.00",
                    "propertyPlantAndEquipmentNet": "1875080.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "23281891.00",
                    "netInvestedCapital": "25636369.00",
                    "commonStockSharesOutstanding": "11048.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-25",
                    "currency_symbol": "USD",
                    "totalAssets": "23705665.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1768768.00",
                    "totalLiab": "19630500.00",
                    "totalStockholderEquity": "4075165.00",
                    "deferredLongTermLiab": "905713.00",
                    "otherCurrentLiab": "3092426.00",
                    "commonStock": "34204.00",
                    "capitalStock": null,
                    "retainedEarnings": "3651471.00",
                    "otherLiab": "905713.00",
                    "goodWill": null,
                    "otherAssets": "152342.00",
                    "cash": "474322.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16895430.00",
                    "currentDeferredRevenue": "628080.00",
                    "netDebt": "6706827.00",
                    "shortTermDebt": "5351792.00",
                    "shortLongTermDebt": "4636709.00",
                    "shortLongTermDebtTotal": "7181149.00",
                    "otherStockholderEquity": "389490.00",
                    "propertyPlantEquipment": "2046719.00",
                    "totalCurrentAssets": "21506604.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4075165.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9247591.00",
                    "longTermDebt": "470756.00",
                    "inventory": "10015923.00",
                    "accountsPayable": "6985438.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-433714.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "34204.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3651471.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "99395.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2199061.00",
                    "capitalLeaseObligations": "2073684.00",
                    "longTermDebtTotal": "470756.00",
                    "nonCurrentLiabilitiesOther": "1358601.00",
                    "nonCurrentLiabilitiesTotal": "2735070.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "389490.00",
                    "liabilitiesAndStockholdersEquity": "23705665.00",
                    "cashAndShortTermInvestments": "474322.00",
                    "propertyPlantAndEquipmentGross": "2046719.00",
                    "propertyPlantAndEquipmentNet": "2046719.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4611174.00",
                    "netInvestedCapital": "9182630.00",
                    "commonStockSharesOutstanding": "12317.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "20219948.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2139037.00",
                    "totalLiab": "15592960.00",
                    "totalStockholderEquity": "4626988.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3792662.00",
                    "commonStock": "34204.00",
                    "capitalStock": null,
                    "retainedEarnings": "3858294.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "96930.00",
                    "cash": "544073.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13570845.00",
                    "currentDeferredRevenue": "674643.00",
                    "netDebt": "4329649.00",
                    "shortTermDebt": "2851607.00",
                    "shortLongTermDebt": "2044744.00",
                    "shortLongTermDebtTotal": "4873722.00",
                    "otherStockholderEquity": "389490.00",
                    "propertyPlantEquipment": "2209561.00",
                    "totalCurrentAssets": "17913457.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4281988.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6483238.00",
                    "longTermDebt": "478067.00",
                    "inventory": "8747109.00",
                    "accountsPayable": "5683522.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "34204.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "96930.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2306491.00",
                    "capitalLeaseObligations": "2179994.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2022115.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20219948.00",
                    "cashAndShortTermInvestments": "544073.00",
                    "propertyPlantAndEquipmentGross": "2209561.00",
                    "propertyPlantAndEquipmentNet": "2209561.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3997612.00",
                    "netInvestedCapital": "6804799.00",
                    "commonStockSharesOutstanding": "10002.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "18833751.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "726553.00",
                    "totalLiab": "15141239.00",
                    "totalStockholderEquity": "3692512.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4011010.00",
                    "commonStock": "34204.00",
                    "capitalStock": null,
                    "retainedEarnings": "3282818.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "96930.00",
                    "cash": "720911.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12927463.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4077654.00",
                    "shortTermDebt": "2584789.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4798565.00",
                    "otherStockholderEquity": "389490.00",
                    "propertyPlantEquipment": "2364384.00",
                    "totalCurrentAssets": "16372437.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3692512.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7195922.00",
                    "longTermDebt": null,
                    "inventory": "7729051.00",
                    "accountsPayable": "6331664.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "96930.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2461314.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2213776.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18833751.00",
                    "cashAndShortTermInvestments": "720911.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2364384.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10002.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "13673373.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "298841.00",
                    "totalLiab": "10742857.00",
                    "totalStockholderEquity": "2930516.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2967443.00",
                    "commonStock": "34204.00",
                    "capitalStock": null,
                    "retainedEarnings": "2520822.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "977635.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10242857.00",
                    "currentDeferredRevenue": "741301.00",
                    "netDebt": "1114920.00",
                    "shortTermDebt": "1592555.00",
                    "shortLongTermDebt": "1329680.00",
                    "shortLongTermDebtTotal": "2092555.00",
                    "otherStockholderEquity": "375490.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13404246.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6384589.00",
                    "longTermDebt": "500000.00",
                    "inventory": "5743181.00",
                    "accountsPayable": "4220347.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "34204.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "269127.00",
                    "capitalLeaseObligations": "262875.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13673373.00",
                    "cashAndShortTermInvestments": "977635.00",
                    "propertyPlantAndEquipmentGross": "269127.00",
                    "propertyPlantAndEquipmentNet": "269127.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3161389.00",
                    "netInvestedCapital": "4760196.00",
                    "commonStockSharesOutstanding": "9354.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10002.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11552.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "-516544.00",
                    "totalStockholderEquity": "516544.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-471458.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "471458.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "471458.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "942916.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "516544.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-471458.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-471458.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-516544.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "516544.00",
                    "cashAndShortTermInvestments": "471458.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12327.00"
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-10-09",
                    "currency_symbol": "USD",
                    "totalAssets": "35642767.00",
                    "intangibleAssets": "2981328.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3111211.00",
                    "totalLiab": "17366766.00",
                    "totalStockholderEquity": "18323463.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1911506.00",
                    "commonStock": "31361.00",
                    "capitalStock": null,
                    "retainedEarnings": "-15198889.00",
                    "otherLiab": null,
                    "goodWill": "3034110.00",
                    "otherAssets": "5561950.00",
                    "cash": "2007890.00",
                    "cashAndEquivalents": "2007890.00",
                    "totalCurrentLiabilities": "14452798.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6004790.00",
                    "shortTermDebt": "5098713.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8012680.00",
                    "otherStockholderEquity": "33450885.00",
                    "propertyPlantEquipment": "4305890.00",
                    "totalCurrentAssets": "19374311.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6124008.00",
                    "longTermDebt": null,
                    "inventory": "8131202.00",
                    "accountsPayable": "7442579.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "40107.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5561950.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16268456.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2913968.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "33450890.00",
                    "liabilitiesAndStockholdersEquity": "35642767.00",
                    "cashAndShortTermInvestments": "2007890.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4305888.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14558.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-20",
                    "currency_symbol": "USD",
                    "totalAssets": "51295857.00",
                    "intangibleAssets": "3630700.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2346534.00",
                    "totalLiab": "28279824.00",
                    "totalStockholderEquity": "23054237.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3129240.00",
                    "commonStock": "31361.00",
                    "capitalStock": "31361.00",
                    "retainedEarnings": "-10230601.00",
                    "otherLiab": null,
                    "goodWill": "3034110.00",
                    "otherAssets": "3125260.00",
                    "cash": "7377837.00",
                    "cashAndEquivalents": "7377840.00",
                    "totalCurrentLiabilities": "23770015.00",
                    "currentDeferredRevenue": "313358.00",
                    "netDebt": "5513226.00",
                    "shortTermDebt": "8381254.00",
                    "shortLongTermDebt": "6341953.00",
                    "shortLongTermDebtTotal": "12891063.00",
                    "otherStockholderEquity": "33463883.00",
                    "propertyPlantEquipment": "6495050.00",
                    "totalCurrentAssets": "35010737.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14740093.00",
                    "longTermDebt": "0.00",
                    "inventory": "10546273.00",
                    "accountsPayable": "11227116.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-210406.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "652050.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16285120.00",
                    "capitalLeaseObligations": "6549110.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4509809.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "33463880.00",
                    "liabilitiesAndStockholdersEquity": "51295857.00",
                    "cashAndShortTermInvestments": "7377837.00",
                    "propertyPlantAndEquipmentGross": "6495050.00",
                    "propertyPlantAndEquipmentNet": "6495050.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11240722.00",
                    "netInvestedCapital": "29396190.00",
                    "commonStockSharesOutstanding": "13833.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-15",
                    "currency_symbol": "USD",
                    "totalAssets": "60094287.00",
                    "intangibleAssets": "4280071.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2858196.00",
                    "totalLiab": "39229546.00",
                    "totalStockholderEquity": "20889656.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5283048.00",
                    "commonStock": "29712.00",
                    "capitalStock": "29712.00",
                    "retainedEarnings": "-8702442.00",
                    "otherLiab": null,
                    "goodWill": "3034110.00",
                    "otherAssets": "3113960.00",
                    "cash": "3735642.00",
                    "cashAndEquivalents": "3735640.00",
                    "totalCurrentLiabilities": "23332308.00",
                    "currentDeferredRevenue": "350595.00",
                    "netDebt": "16338621.00",
                    "shortTermDebt": "4177025.00",
                    "shortLongTermDebt": "2017852.00",
                    "shortLongTermDebtTotal": "20074263.00",
                    "otherStockholderEquity": "29624520.00",
                    "propertyPlantEquipment": "8373760.00",
                    "totalCurrentAssets": "41259270.00",
                    "longTermInvestments": "33113.00",
                    "netTangibleAssets": "13575475.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14071543.00",
                    "longTermDebt": "9791191.00",
                    "inventory": "20593889.00",
                    "accountsPayable": "13244957.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-62134.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "958710.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18835017.00",
                    "capitalLeaseObligations": "8265220.00",
                    "longTermDebtTotal": "9791190.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15897238.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "29624520.00",
                    "liabilitiesAndStockholdersEquity": "60094287.00",
                    "cashAndShortTermInvestments": "3735642.00",
                    "propertyPlantAndEquipmentGross": "8373763.00",
                    "propertyPlantAndEquipmentNet": "8373763.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "17926962.00",
                    "netInvestedCapital": "32698699.00",
                    "commonStockSharesOutstanding": "13756.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-09-28",
                    "currency_symbol": "USD",
                    "totalAssets": "78581467.00",
                    "intangibleAssets": "4929442.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5496225.00",
                    "totalLiab": "46184637.00",
                    "totalStockholderEquity": "32410062.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8315153.00",
                    "commonStock": "29573.00",
                    "capitalStock": "29573.00",
                    "retainedEarnings": "3262948.00",
                    "otherLiab": "939115.00",
                    "goodWill": "6094144.00",
                    "otherAssets": "1332356.00",
                    "cash": "1821947.00",
                    "cashAndEquivalents": "1821950.00",
                    "totalCurrentLiabilities": "22883579.00",
                    "currentDeferredRevenue": "273457.00",
                    "netDebt": "25001994.00",
                    "shortTermDebt": "4461998.00",
                    "shortLongTermDebt": "1879065.00",
                    "shortLongTermDebtTotal": "26823941.00",
                    "otherStockholderEquity": "29111863.00",
                    "propertyPlantEquipment": "10997915.00",
                    "totalCurrentAssets": "55184225.00",
                    "longTermInvestments": "43385.00",
                    "netTangibleAssets": "21386476.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17432287.00",
                    "longTermDebt": "14096332.00",
                    "inventory": "30433766.00",
                    "accountsPayable": "9533408.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5678.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "861497.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23397242.00",
                    "capitalLeaseObligations": "10848544.00",
                    "longTermDebtTotal": "14096330.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23301058.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "29111860.00",
                    "liabilitiesAndStockholdersEquity": "78581467.00",
                    "cashAndShortTermInvestments": "1821947.00",
                    "propertyPlantAndEquipmentGross": "10997915.00",
                    "propertyPlantAndEquipmentNet": "10997915.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "32300646.00",
                    "netInvestedCapital": "48385459.00",
                    "commonStockSharesOutstanding": "12862.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-09-28",
                    "currency_symbol": "USD",
                    "totalAssets": "35638810.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4693000.00",
                    "totalLiab": "10653025.00",
                    "totalStockholderEquity": "24985785.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3071752.00",
                    "commonStock": "26449.00",
                    "capitalStock": "26449.00",
                    "retainedEarnings": "1745073.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "1456937.00",
                    "cash": "6651705.00",
                    "cashAndEquivalents": "6651710.00",
                    "totalCurrentLiabilities": "9024902.00",
                    "currentDeferredRevenue": "297407.00",
                    "netDebt": "-4099625.00",
                    "shortTermDebt": "923957.00",
                    "shortLongTermDebt": "192013.00",
                    "shortLongTermDebtTotal": "2552080.00",
                    "otherStockholderEquity": "23214263.00",
                    "propertyPlantEquipment": "1875080.00",
                    "totalCurrentAssets": "32306793.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "24985785.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7896347.00",
                    "longTermDebt": "458571.00",
                    "inventory": "13065741.00",
                    "accountsPayable": "3940963.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "26449.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1456937.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3332017.00",
                    "capitalLeaseObligations": "1901496.00",
                    "longTermDebtTotal": "458570.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1628123.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "23214260.00",
                    "liabilitiesAndStockholdersEquity": "35638810.00",
                    "cashAndShortTermInvestments": "6651705.00",
                    "propertyPlantAndEquipmentGross": "1875080.00",
                    "propertyPlantAndEquipmentNet": "1875080.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "23281891.00",
                    "netInvestedCapital": "25636369.00",
                    "commonStockSharesOutstanding": "12245.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "13673373.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "298841.00",
                    "totalLiab": "10742857.00",
                    "totalStockholderEquity": "2930516.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2967442.00",
                    "commonStock": "34204.00",
                    "capitalStock": "34204.00",
                    "retainedEarnings": "2520822.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "977635.00",
                    "cashAndEquivalents": "977640.00",
                    "totalCurrentLiabilities": "10242857.00",
                    "currentDeferredRevenue": "741301.00",
                    "netDebt": "1114920.00",
                    "shortTermDebt": "1592555.00",
                    "shortLongTermDebt": "1329680.00",
                    "shortLongTermDebtTotal": "2092555.00",
                    "otherStockholderEquity": "375490.00",
                    "propertyPlantEquipment": "269127.00",
                    "totalCurrentAssets": "13404246.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2930516.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6384589.00",
                    "longTermDebt": "500000.00",
                    "inventory": "5743181.00",
                    "accountsPayable": "4220347.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "34204.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-14000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "269127.00",
                    "capitalLeaseObligations": "262875.00",
                    "longTermDebtTotal": "500000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "375490.00",
                    "liabilitiesAndStockholdersEquity": "13673373.00",
                    "cashAndShortTermInvestments": "977635.00",
                    "propertyPlantAndEquipmentGross": "269127.00",
                    "propertyPlantAndEquipmentNet": "269127.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3161389.00",
                    "netInvestedCapital": "4760196.00",
                    "commonStockSharesOutstanding": "13102.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "8429349.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "453135.00",
                    "totalLiab": "7912805.00",
                    "totalStockholderEquity": "516544.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4073079.00",
                    "commonStock": "34000.00",
                    "capitalStock": "34000.00",
                    "retainedEarnings": "533860.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "471458.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7649930.00",
                    "currentDeferredRevenue": "420180.00",
                    "netDebt": "496668.00",
                    "shortTermDebt": "705251.00",
                    "shortLongTermDebt": "217789.00",
                    "shortLongTermDebtTotal": "968126.00",
                    "otherStockholderEquity": "-139948.00",
                    "propertyPlantEquipment": "750337.00",
                    "totalCurrentAssets": "7679012.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "516544.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3635912.00",
                    "longTermDebt": null,
                    "inventory": "3118507.00",
                    "accountsPayable": "2255924.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-51316.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "34000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-14000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "750337.00",
                    "capitalLeaseObligations": "750337.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "262875.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8429349.00",
                    "cashAndShortTermInvestments": "471458.00",
                    "propertyPlantAndEquipmentGross": "750337.00",
                    "propertyPlantAndEquipmentNet": "750337.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29082.00",
                    "netInvestedCapital": "734333.00",
                    "commonStockSharesOutstanding": "13102.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-77446.00",
                    "netBorrowings": "-884267.00",
                    "totalCashFromFinancingActivities": "-884267.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3454878.00",
                    "changeInCash": "-1298053.00",
                    "beginPeriodCashFlow": "4220738.00",
                    "endPeriodCashFlow": "2922685.00",
                    "totalCashFromOperatingActivities": "-333507.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "503824.00",
                    "otherCashflowsFromInvestingActivities": "-5130.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1074898.00",
                    "changeToAccountReceivables": "-1909069.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3937779178000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "583636",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-264116.00",
                    "stockBasedCompensation": "212703.00",
                    "otherNonCashItems": "2668960.00",
                    "freeCashFlow": "430398819730.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4556356.00",
                    "netBorrowings": "6600077.00",
                    "totalCashFromFinancingActivities": "6600077.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1193281.00",
                    "changeInCash": "1107763.00",
                    "beginPeriodCashFlow": "903975.00",
                    "endPeriodCashFlow": "2011738.00",
                    "totalCashFromOperatingActivities": "-922557.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "513961.00",
                    "otherCashflowsFromInvestingActivities": "-2369113.00",
                    "dividendsPaid": null,
                    "changeToInventory": "720746.00",
                    "changeToAccountReceivables": "-48928.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4822052778000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2347356",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1014778.00",
                    "stockBasedCompensation": "971174.00",
                    "otherNonCashItems": "-199633.00",
                    "freeCashFlow": "-3269913.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-14",
                    "currency_symbol": "USD",
                    "investments": "-1037272.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1037272.00",
                    "netBorrowings": "-1778026.00",
                    "totalCashFromFinancingActivities": "-1778026.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-533648.00",
                    "changeInCash": "-1103915.00",
                    "beginPeriodCashFlow": "2007890.00",
                    "endPeriodCashFlow": "903975.00",
                    "totalCashFromOperatingActivities": "1686463.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "510577.00",
                    "otherCashflowsFromInvestingActivities": "-1037270669202.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3740145.00",
                    "changeToAccountReceivables": "968103.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1778024221974.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "583633",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1411541.00",
                    "stockBasedCompensation": "150203.00",
                    "otherNonCashItems": "147790.00",
                    "freeCashFlow": "1102830.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2042250.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2999360.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4977550.00",
                    "changeInCash": "-5369950.00",
                    "beginPeriodCashFlow": "2192254.00",
                    "endPeriodCashFlow": "2007890000000.00",
                    "totalCashFromOperatingActivities": "-579190.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "779980.00",
                    "otherCashflowsFromInvestingActivities": "-358730.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-325000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1683520",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1427240.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "investments": "-855562.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-855562.00",
                    "netBorrowings": "-610536.00",
                    "totalCashFromFinancingActivities": "-610536.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-342373.00",
                    "changeInCash": "-685203.00",
                    "beginPeriodCashFlow": "2877457.00",
                    "endPeriodCashFlow": "2192254.00",
                    "totalCashFromOperatingActivities": "887712.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "669720.00",
                    "otherCashflowsFromInvestingActivities": "-1519927335634.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-589068.00",
                    "changeToAccountReceivables": "3695104.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3168919797099.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "855562",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1053343.00",
                    "stockBasedCompensation": "-546053.00",
                    "otherNonCashItems": "53075.00",
                    "freeCashFlow": "32150.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "investments": "-462226.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-462226.00",
                    "netBorrowings": "750210.00",
                    "totalCashFromFinancingActivities": "750210.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "215664.00",
                    "changeInCash": "300152.00",
                    "beginPeriodCashFlow": "2577305.00",
                    "endPeriodCashFlow": "2877457.00",
                    "totalCashFromOperatingActivities": "27717.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "606173.00",
                    "otherCashflowsFromInvestingActivities": "-462226.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-515134.00",
                    "changeToAccountReceivables": "-1689596.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "483599.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "462226",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1275370.00",
                    "stockBasedCompensation": "197313.00",
                    "otherNonCashItems": "283937.00",
                    "freeCashFlow": "-434509.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "investments": "-202140.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-202140.00",
                    "netBorrowings": "-2983599.00",
                    "totalCashFromFinancingActivities": "-3308599.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2032117.00",
                    "changeInCash": "-4800532.00",
                    "beginPeriodCashFlow": "7377837.00",
                    "endPeriodCashFlow": "2577305.00",
                    "totalCashFromOperatingActivities": "-1415643.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "719096.00",
                    "otherCashflowsFromInvestingActivities": "-202140.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1589302.00",
                    "changeToAccountReceivables": "986317.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-325000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "202140",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1957686.00",
                    "stockBasedCompensation": "205960.00",
                    "otherNonCashItems": "1649104.00",
                    "freeCashFlow": "-1617783.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-20",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "133599.00",
                    "totalCashFromFinancingActivities": "3702199.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "653417.00",
                    "changeInCash": "4663113.00",
                    "beginPeriodCashFlow": "2714724.00",
                    "endPeriodCashFlow": "7377837.00",
                    "totalCashFromOperatingActivities": "1012120.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1910166.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1459842.00",
                    "changeToAccountReceivables": "1818213.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-974489.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1898727.00",
                    "stockBasedCompensation": "122958.00",
                    "otherNonCashItems": "224306.00",
                    "freeCashFlow": "1012120.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-14",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1075000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1012469.00",
                    "changeInCash": "1226697.00",
                    "beginPeriodCashFlow": "1488027.00",
                    "endPeriodCashFlow": "2714724.00",
                    "totalCashFromOperatingActivities": "106225.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "706183.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "3910036.00",
                    "changeToAccountReceivables": "-5077859.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "104912.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1803536.00",
                    "stockBasedCompensation": "130457.00",
                    "otherNonCashItems": "60652.00",
                    "freeCashFlow": "106225.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-14",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1917983.00",
                    "changeInCash": "-1241134.00",
                    "beginPeriodCashFlow": "2729161.00",
                    "endPeriodCashFlow": "1488027.00",
                    "totalCashFromOperatingActivities": "993390.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "211243.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-843262.00",
                    "changeToAccountReceivables": "1471449.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1070880.00",
                    "stockBasedCompensation": "141245.00",
                    "otherNonCashItems": "1488005.00",
                    "freeCashFlow": "993390.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5075000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1289351.00",
                    "changeInCash": "-1006481.00",
                    "beginPeriodCashFlow": "3735642.00",
                    "endPeriodCashFlow": "2729161.00",
                    "totalCashFromOperatingActivities": "4052341.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "886811.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "5432074.00",
                    "changeToAccountReceivables": "834261.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4177056.00",
                    "stockBasedCompensation": "117882.00",
                    "otherNonCashItems": "159943.00",
                    "freeCashFlow": "4052341.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-15",
                    "currency_symbol": "USD",
                    "investments": "4072.00",
                    "changeToLiabilities": "-524584.00",
                    "totalCashflowsFromInvestingActivities": "4072.00",
                    "netBorrowings": "1509471.00",
                    "totalCashFromFinancingActivities": "1579405.00",
                    "changeToOperatingActivities": "3071419.00",
                    "netIncome": "-2962041.00",
                    "changeInCash": "2316147.00",
                    "beginPeriodCashFlow": "1419495.00",
                    "endPeriodCashFlow": "3735642.00",
                    "totalCashFromOperatingActivities": "694888.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "206396.00",
                    "otherCashflowsFromInvestingActivities": "-140813000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-946955.00",
                    "changeToAccountReceivables": "1606531.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "39853.00",
                    "changeToNetincome": "377512.00",
                    "capitalExpenditures": "4072",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6118399.00",
                    "stockBasedCompensation": "125074.00",
                    "otherNonCashItems": "426499.00",
                    "freeCashFlow": "698960.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-15",
                    "currency_symbol": "USD",
                    "investments": "-17518.00",
                    "changeToLiabilities": "505010.00",
                    "totalCashflowsFromInvestingActivities": "-17518.00",
                    "netBorrowings": "-3122655.00",
                    "totalCashFromFinancingActivities": "-2462040.00",
                    "changeToOperatingActivities": "1673722.00",
                    "netIncome": "-1533772.00",
                    "changeInCash": "-2577630.00",
                    "beginPeriodCashFlow": "3997125.00",
                    "endPeriodCashFlow": "1419495.00",
                    "totalCashFromOperatingActivities": "7624.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "201550.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3447326.00",
                    "changeToAccountReceivables": "-4058125.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "586807.00",
                    "changeToNetincome": "286263.00",
                    "capitalExpenditures": "17518",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1005498.00",
                    "stockBasedCompensation": "117574.00",
                    "otherNonCashItems": "216774.00",
                    "freeCashFlow": "-9894.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-14",
                    "currency_symbol": "USD",
                    "investments": "-69378.00",
                    "changeToLiabilities": "-3778002.00",
                    "totalCashflowsFromInvestingActivities": "-69378.00",
                    "netBorrowings": "-6883550.00",
                    "totalCashFromFinancingActivities": "-8301050.00",
                    "changeToOperatingActivities": "-348208.00",
                    "netIncome": "-3293274.00",
                    "changeInCash": "-845021.00",
                    "beginPeriodCashFlow": "4842146.00",
                    "endPeriodCashFlow": "3997125.00",
                    "totalCashFromOperatingActivities": "7399183.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "201234.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "7055523.00",
                    "changeToAccountReceivables": "7343212.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1405591.00",
                    "changeToNetincome": "153220.00",
                    "capitalExpenditures": "69378",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10281442.00",
                    "stockBasedCompensation": "132266.00",
                    "otherNonCashItems": "77515.00",
                    "freeCashFlow": "7329805.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "investments": "-57989.00",
                    "changeToLiabilities": "4692259.00",
                    "totalCashflowsFromInvestingActivities": "-57989.00",
                    "netBorrowings": "2843114.00",
                    "totalCashFromFinancingActivities": "2760614.00",
                    "changeToOperatingActivities": "-2129954.00",
                    "netIncome": "-4185181.00",
                    "changeInCash": "3020199.00",
                    "beginPeriodCashFlow": "1821947.00",
                    "endPeriodCashFlow": "4842146.00",
                    "totalCashFromOperatingActivities": "379025.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "191934.00",
                    "otherCashflowsFromInvestingActivities": "-57989000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "45084.00",
                    "changeToAccountReceivables": "-1557682.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-82500.00",
                    "changeToNetincome": "3286476.00",
                    "capitalExpenditures": "57989",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1032173.00",
                    "stockBasedCompensation": "137882.00",
                    "otherNonCashItems": "3202217.00",
                    "freeCashFlow": "321036.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-09-28",
                    "currency_symbol": "USD",
                    "investments": "-316794.00",
                    "changeToLiabilities": "3362324.00",
                    "totalCashflowsFromInvestingActivities": "-316794.00",
                    "netBorrowings": "1313469.00",
                    "totalCashFromFinancingActivities": "1313469.00",
                    "changeToOperatingActivities": "2578516.00",
                    "netIncome": "-1349271.00",
                    "changeInCash": "-819637.00",
                    "beginPeriodCashFlow": "2641584.00",
                    "endPeriodCashFlow": "1821947.00",
                    "totalCashFromOperatingActivities": "-1842736.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "182599.00",
                    "otherCashflowsFromInvestingActivities": "1.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8154597.00",
                    "changeToAccountReceivables": "1721267.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "347369.00",
                    "changeToNetincome": "333783.00",
                    "capitalExpenditures": "442752",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1055034.00",
                    "stockBasedCompensation": "65563.00",
                    "otherNonCashItems": "210622.00",
                    "freeCashFlow": "-2285488.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "investments": "-50000.00",
                    "changeToLiabilities": "1220453.00",
                    "totalCashflowsFromInvestingActivities": "233832.00",
                    "netBorrowings": "3858927.00",
                    "totalCashFromFinancingActivities": "4054202.00",
                    "changeToOperatingActivities": "113404.00",
                    "netIncome": "1181757.00",
                    "changeInCash": "1549826.00",
                    "beginPeriodCashFlow": "1091758.00",
                    "endPeriodCashFlow": "2641584.00",
                    "totalCashFromOperatingActivities": "-2712501.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "86431.00",
                    "otherCashflowsFromInvestingActivities": "218828.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2539137.00",
                    "changeToAccountReceivables": "-3530038.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20746.00",
                    "changeToNetincome": "391495.00",
                    "capitalExpenditures": "15001",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3888214.00",
                    "stockBasedCompensation": "149299.00",
                    "otherNonCashItems": "311009.00",
                    "freeCashFlow": "-2697500.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-14",
                    "currency_symbol": "USD",
                    "investments": "-6001.00",
                    "changeToLiabilities": "-1660741.00",
                    "totalCashflowsFromInvestingActivities": "-6001.00",
                    "netBorrowings": "7708072.00",
                    "totalCashFromFinancingActivities": "6912037.00",
                    "changeToOperatingActivities": "1519349.00",
                    "netIncome": "797861.00",
                    "changeInCash": "-127822.00",
                    "beginPeriodCashFlow": "1219580.00",
                    "endPeriodCashFlow": "1091758.00",
                    "totalCashFromOperatingActivities": "-7033858.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4838.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-5370380.00",
                    "changeToAccountReceivables": "-2539570.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-796035.00",
                    "changeToNetincome": "173214.00",
                    "capitalExpenditures": "6001",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8053974.00",
                    "stockBasedCompensation": "54435.00",
                    "otherNonCashItems": "162982.00",
                    "freeCashFlow": "-7039859.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "investments": "-50423.00",
                    "changeToLiabilities": "2196460.00",
                    "totalCashflowsFromInvestingActivities": "-50423.00",
                    "netBorrowings": "-172517.00",
                    "totalCashFromFinancingActivities": "-172517.00",
                    "changeToOperatingActivities": "-1266423.00",
                    "netIncome": "887528.00",
                    "changeInCash": "-5432125.00",
                    "beginPeriodCashFlow": "6651705.00",
                    "endPeriodCashFlow": "1219580.00",
                    "totalCashFromOperatingActivities": "-5209185.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4056.00",
                    "otherCashflowsFromInvestingActivities": "-50423.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1528337.00",
                    "changeToAccountReceivables": "-5187599.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1604292.00",
                    "changeToNetincome": "98808.00",
                    "capitalExpenditures": "50423",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6199577.00",
                    "stockBasedCompensation": "103054.00",
                    "otherNonCashItems": "-4246.00",
                    "freeCashFlow": "-5259608.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-09-28",
                    "currency_symbol": "USD",
                    "investments": "-50000.00",
                    "changeToLiabilities": "-3322201.00",
                    "totalCashflowsFromInvestingActivities": "61498.00",
                    "netBorrowings": "-2418150.00",
                    "totalCashFromFinancingActivities": "14479014.00",
                    "changeToOperatingActivities": "-2078414.00",
                    "netIncome": "-1906398.00",
                    "changeInCash": "6177383.00",
                    "beginPeriodCashFlow": "474322.00",
                    "endPeriodCashFlow": "6651705.00",
                    "totalCashFromOperatingActivities": "-8301631.00",
                    "issuanceOfCapitalStock": "19320000.00",
                    "depreciation": "3697.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-3049818.00",
                    "changeToAccountReceivables": "385646.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14148255.00",
                    "changeToNetincome": "933175.00",
                    "capitalExpenditures": "1",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8442417.00",
                    "stockBasedCompensation": "110683.00",
                    "otherNonCashItems": "2047184.00",
                    "freeCashFlow": "-8301629.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-25",
                    "currency_symbol": "USD",
                    "investments": "-5747.00",
                    "changeToLiabilities": "1202406.00",
                    "totalCashflowsFromInvestingActivities": "-5747.00",
                    "netBorrowings": "3375006.00",
                    "totalCashFromFinancingActivities": "3255006.00",
                    "changeToOperatingActivities": "-1753776.00",
                    "netIncome": "-206823.00",
                    "changeInCash": "-69751.00",
                    "beginPeriodCashFlow": "544073.00",
                    "endPeriodCashFlow": "474322.00",
                    "totalCashFromOperatingActivities": "-3319010.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3525.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1268814.00",
                    "changeToAccountReceivables": "-1798754.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "224598.00",
                    "changeToNetincome": "407024.00",
                    "capitalExpenditures": "5747",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4024298.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "908586.00",
                    "freeCashFlow": "-3324757.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-6166.00",
                    "changeToLiabilities": "-710538.00",
                    "totalCashflowsFromInvestingActivities": "-6166.00",
                    "netBorrowings": "205447.00",
                    "totalCashFromFinancingActivities": "564447.00",
                    "changeToOperatingActivities": "-559931.00",
                    "netIncome": "575476.00",
                    "changeInCash": "-176838.00",
                    "beginPeriodCashFlow": "720911.00",
                    "endPeriodCashFlow": "544073.00",
                    "totalCashFromOperatingActivities": "-735119.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3133.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1018058.00",
                    "changeToAccountReceivables": "712683.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "352549.00",
                    "changeToNetincome": "35614.00",
                    "capitalExpenditures": "6166",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1349342.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "35614.00",
                    "freeCashFlow": "-741285.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-49585.00",
                    "changeToLiabilities": "2107055.00",
                    "totalCashflowsFromInvestingActivities": "-49585.00",
                    "netBorrowings": "524809.00",
                    "totalCashFromFinancingActivities": "524809.00",
                    "changeToOperatingActivities": "-783483.00",
                    "netIncome": "761996.00",
                    "changeInCash": "-256724.00",
                    "beginPeriodCashFlow": "977635.00",
                    "endPeriodCashFlow": "720911.00",
                    "totalCashFromOperatingActivities": "-731948.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1736.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1985870.00",
                    "changeToAccountReceivables": "-1128723.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "43577.00",
                    "changeToNetincome": "35614.00",
                    "capitalExpenditures": "49585",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1495680.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2402396.00",
                    "freeCashFlow": "-781533.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-232657.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1189016.00",
                    "changeInCash": "100479.00",
                    "beginPeriodCashFlow": "877156.00",
                    "endPeriodCashFlow": "977635.00",
                    "totalCashFromOperatingActivities": "333136.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-590974.00",
                    "changeToAccountReceivables": "-1276102.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1362468.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-951454.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "95574.00",
                    "freeCashFlow": "333136.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1687711.00",
                    "totalCashflowsFromInvestingActivities": "-49585.00",
                    "netBorrowings": "-429148.00",
                    "totalCashFromFinancingActivities": "-2138.00",
                    "changeToOperatingActivities": "739910.00",
                    "netIncome": "220724.00",
                    "changeInCash": "454811.00",
                    "beginPeriodCashFlow": "422345.00",
                    "endPeriodCashFlow": "877156.00",
                    "totalCashFromOperatingActivities": "456949.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1736.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1494420.00",
                    "changeToAccountReceivables": "-781461.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-454602.00",
                    "changeToNetincome": "35614.00",
                    "capitalExpenditures": "49585",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "236225.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1772196.00",
                    "freeCashFlow": "456949.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-213.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-459237.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "524250.00",
                    "changeInCash": "158101.00",
                    "beginPeriodCashFlow": "264244.00",
                    "endPeriodCashFlow": "422345.00",
                    "totalCashFromOperatingActivities": "617551.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "414012.00",
                    "changeToAccountReceivables": "-802704.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-459237.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "213",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "147311.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-54010.00",
                    "freeCashFlow": "617338.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6039.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "97418.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52972.00",
                    "changeInCash": "-207214.00",
                    "beginPeriodCashFlow": "471458.00",
                    "endPeriodCashFlow": "264244.00",
                    "totalCashFromOperatingActivities": "-298593.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1048866.00",
                    "changeToAccountReceivables": "428980.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "97418.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6039",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-777854.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "426289.00",
                    "freeCashFlow": "-304632.00"
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-10-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2042250.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2999362.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4968288.00",
                    "changeInCash": "-5369947.00",
                    "beginPeriodCashFlow": "7377837.00",
                    "endPeriodCashFlow": "2007890.00",
                    "totalCashFromOperatingActivities": "-579187.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2554567.00",
                    "otherCashflowsFromInvestingActivities": "-1506745.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2750428.00",
                    "changeToAccountReceivables": "7047054.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2999359000638.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "163593",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1761726.00",
                    "stockBasedCompensation": "-12998.00",
                    "otherNonCashItems": "1351665.00",
                    "freeCashFlow": "-742780.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-20",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "0.00",
                    "netBorrowings": "-5966401.00",
                    "totalCashFromFinancingActivities": "-2397801.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1541448.00",
                    "changeInCash": "3642195.00",
                    "beginPeriodCashFlow": "3735642.00",
                    "endPeriodCashFlow": "7377837.00",
                    "totalCashFromOperatingActivities": "6164076.00",
                    "issuanceOfCapitalStock": "4543089.00",
                    "depreciation": "2509407.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "9958690.00",
                    "changeToAccountReceivables": "-953936.00",
                    "salePurchaseOfStock": "4543090.00",
                    "otherCashflowsFromFinancingActivities": "-974489.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4070139.00",
                    "stockBasedCompensation": "512542.00",
                    "otherNonCashItems": "613436.00",
                    "freeCashFlow": "6164076.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-15",
                    "currency_symbol": "USD",
                    "investments": "-140813.00",
                    "changeToLiabilities": "1104088.00",
                    "totalCashflowsFromInvestingActivities": "-140813.00",
                    "netBorrowings": "-5653620.00",
                    "totalCashFromFinancingActivities": "-7153620.00",
                    "changeToOperatingActivities": "2057574.00",
                    "netIncome": "-11977073.00",
                    "changeInCash": "1913695.00",
                    "beginPeriodCashFlow": "1821947.00",
                    "endPeriodCashFlow": "3735642.00",
                    "totalCashFromOperatingActivities": "9211269.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "828988.00",
                    "otherCashflowsFromInvestingActivities": "-140813000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "9600978.00",
                    "changeToAccountReceivables": "3333936.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1448238.00",
                    "changeToNetincome": "4091788.00",
                    "capitalExpenditures": "140813",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19608967.00",
                    "stockBasedCompensation": "512796.00",
                    "otherNonCashItems": "237591.00",
                    "freeCashFlow": "9070456.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-09-28",
                    "currency_symbol": "USD",
                    "investments": "-50000.00",
                    "changeToLiabilities": "5118496.00",
                    "totalCashflowsFromInvestingActivities": "-139386.00",
                    "netBorrowings": "12707951.00",
                    "totalCashFromFinancingActivities": "11911916.00",
                    "changeToOperatingActivities": "2944846.00",
                    "netIncome": "1517875.00",
                    "changeInCash": "-4829758.00",
                    "beginPeriodCashFlow": "6651705.00",
                    "endPeriodCashFlow": "1821947.00",
                    "totalCashFromOperatingActivities": "-16603005.00",
                    "issuanceOfCapitalStock": "19320000.00",
                    "depreciation": "277924.00",
                    "otherCashflowsFromInvestingActivities": "50000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-17592451.00",
                    "changeToAccountReceivables": "-9535940.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-847797.00",
                    "changeToNetincome": "997300.00",
                    "capitalExpenditures": "484172",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19554307.00",
                    "stockBasedCompensation": "372351.00",
                    "otherNonCashItems": "449998783152.00",
                    "freeCashFlow": "-17087177.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-09-28",
                    "currency_symbol": "USD",
                    "investments": "-61498.00",
                    "changeToLiabilities": "-723278.00",
                    "totalCashflowsFromInvestingActivities": "-61498.00",
                    "netBorrowings": "1687112.00",
                    "totalCashFromFinancingActivities": "18492517.00",
                    "changeToOperatingActivities": "-5175604.00",
                    "netIncome": "-775749.00",
                    "changeInCash": "5674070.00",
                    "beginPeriodCashFlow": "977635.00",
                    "endPeriodCashFlow": "6651705.00",
                    "totalCashFromOperatingActivities": "-12756949.00",
                    "issuanceOfCapitalStock": "19679000.00",
                    "depreciation": "12091.00",
                    "otherCashflowsFromInvestingActivities": "-61498.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7322560.00",
                    "changeToAccountReceivables": "-1829148.00",
                    "salePurchaseOfStock": "19679000.00",
                    "otherCashflowsFromFinancingActivities": "-3007388.00",
                    "changeToNetincome": "1375813.00",
                    "capitalExpenditures": "61498",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14980978.00",
                    "stockBasedCompensation": "110683.00",
                    "otherNonCashItems": "1693949.00",
                    "freeCashFlow": "-12818447.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-6252.00",
                    "changeToLiabilities": "2285544.00",
                    "totalCashflowsFromInvestingActivities": "-6252.00",
                    "netBorrowings": "-1023624.00",
                    "totalCashFromFinancingActivities": "-596614.00",
                    "changeToOperatingActivities": "1366783.00",
                    "netIncome": "1986962.00",
                    "changeInCash": "506177.00",
                    "beginPeriodCashFlow": "471458.00",
                    "endPeriodCashFlow": "977635.00",
                    "totalCashFromOperatingActivities": "1109043.00",
                    "issuanceOfCapitalStock": "427010.00",
                    "depreciation": "12091.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2720248.00",
                    "changeToAccountReceivables": "-2431287.00",
                    "salePurchaseOfStock": "427010.00",
                    "otherCashflowsFromFinancingActivities": "-2635515.00",
                    "changeToNetincome": "95574.00",
                    "capitalExpenditures": "6252",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-973493.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "95574.00",
                    "freeCashFlow": "1102791.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-50000.00",
                    "changeToLiabilities": "2544759.00",
                    "totalCashflowsFromInvestingActivities": "-6252.00",
                    "netBorrowings": "-235541.00",
                    "totalCashFromFinancingActivities": "-235541.00",
                    "changeToOperatingActivities": "832967.00",
                    "netIncome": "528398.00",
                    "changeInCash": "471358.00",
                    "beginPeriodCashFlow": "100.00",
                    "endPeriodCashFlow": "471458.00",
                    "totalCashFromOperatingActivities": "706899.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "12091.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-21436.00",
                    "changeToAccountReceivables": "-3373285.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-235541.00",
                    "changeToNetincome": "95574.00",
                    "capitalExpenditures": "6252",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "178501.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1270142.00",
                    "freeCashFlow": "706899.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5607876.00",
                    "minorityInterest": null,
                    "netIncome": "-3454878.00",
                    "sellingGeneralAdministrative": "908773.00",
                    "sellingAndMarketingExpenses": "991037.00",
                    "grossProfit": "755549.00",
                    "reconciledDepreciation": "503824.00",
                    "ebit": "-5175709.00",
                    "ebitda": "-4671885.00",
                    "depreciationAndAmortization": "503824.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1144261.00",
                    "otherOperatingExpenses": "4642942.00",
                    "interestExpense": "432167.00",
                    "taxProvision": "-326502.00",
                    "interestIncome": null,
                    "netInterestIncome": "-432167.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-326502.00",
                    "totalRevenue": "3498681.00",
                    "totalOperatingExpenses": "1899810.00",
                    "costOfRevenue": "2743132.00",
                    "totalOtherIncomeExpenseNet": "-4463615.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5281374.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2013789.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1193281.00",
                    "sellingGeneralAdministrative": "2501738.00",
                    "sellingAndMarketingExpenses": "3075161.00",
                    "grossProfit": "3138922.00",
                    "reconciledDepreciation": "513961.00",
                    "ebit": "-1846567.00",
                    "ebitda": "-1332606.00",
                    "depreciationAndAmortization": "513961.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2437977.00",
                    "otherOperatingExpenses": "9571579.00",
                    "interestExpense": "167222.00",
                    "taxProvision": "-820508.00",
                    "interestIncome": "15140.00",
                    "netInterestIncome": "-167222.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-820508.00",
                    "totalRevenue": "7133602.00",
                    "totalOperatingExpenses": "5576899.00",
                    "costOfRevenue": "3994680.00",
                    "totalOtherIncomeExpenseNet": "424188.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1193281.00",
                    "netIncomeApplicableToCommonShares": "-1193280.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-997232.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-533648.00",
                    "sellingGeneralAdministrative": "1321513.00",
                    "sellingAndMarketingExpenses": "5180190.00",
                    "grossProfit": "4806524.00",
                    "reconciledDepreciation": "510577.00",
                    "ebit": "-935513.00",
                    "ebitda": "-424937.00",
                    "depreciationAndAmortization": "510576.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1695179.00",
                    "otherOperatingExpenses": "13712646.00",
                    "interestExpense": "61719.00",
                    "taxProvision": "-463584.00",
                    "interestIncome": "61720.00",
                    "netInterestIncome": "-61719.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-463584.00",
                    "totalRevenue": "12017467.00",
                    "totalOperatingExpenses": "6501703.00",
                    "costOfRevenue": "7210943.00",
                    "totalOtherIncomeExpenseNet": "697947.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-533648.00",
                    "netIncomeApplicableToCommonShares": "-533650.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3583230.00",
                    "minorityInterest": null,
                    "netIncome": "-2818230.00",
                    "sellingGeneralAdministrative": "8472870.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4938940.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3533930.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "-764510.00",
                    "interestIncome": "85240.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "11492010.00",
                    "totalOperatingExpenses": "15025940.00",
                    "costOfRevenue": "6553070.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-2818230.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-316356.00",
                    "minorityInterest": "2774.00",
                    "netIncome": "-339599.00",
                    "sellingGeneralAdministrative": "1914226.00",
                    "sellingAndMarketingExpenses": "5531751.00",
                    "grossProfit": "7176974.00",
                    "reconciledDepreciation": "669720.00",
                    "ebit": "-234388.00",
                    "ebitda": "435332.00",
                    "depreciationAndAmortization": "669720.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-269003.00",
                    "otherOperatingExpenses": "16838681.00",
                    "interestExpense": "81968.00",
                    "taxProvision": "26017.00",
                    "interestIncome": "82960.00",
                    "netInterestIncome": "-81968.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26017.00",
                    "totalRevenue": "16569678.00",
                    "totalOperatingExpenses": "7445977.00",
                    "costOfRevenue": "9392704.00",
                    "totalOtherIncomeExpenseNet": "-47353.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-342373.00",
                    "netIncomeApplicableToCommonShares": "-339600.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "336175.00",
                    "minorityInterest": "3155.00",
                    "netIncome": "218819.00",
                    "sellingGeneralAdministrative": "3077365.00",
                    "sellingAndMarketingExpenses": "4628914.00",
                    "grossProfit": "8389886.00",
                    "reconciledDepreciation": "606173.00",
                    "ebit": "476847.00",
                    "ebitda": "1083020.00",
                    "depreciationAndAmortization": "606173.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "683607.00",
                    "otherOperatingExpenses": "18388964.00",
                    "interestExpense": "140672.00",
                    "taxProvision": "120511.00",
                    "interestIncome": "141470.00",
                    "netInterestIncome": "-140672.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "120511.00",
                    "totalRevenue": "19072571.00",
                    "totalOperatingExpenses": "7706279.00",
                    "costOfRevenue": "10682685.00",
                    "totalOtherIncomeExpenseNet": "-347432.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "215664.00",
                    "netIncomeApplicableToCommonShares": "218820.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2668629.00",
                    "minorityInterest": "2836.00",
                    "netIncome": "-2029281.00",
                    "sellingGeneralAdministrative": "5319523.00",
                    "sellingAndMarketingExpenses": "5914808.00",
                    "grossProfit": "8487897.00",
                    "reconciledDepreciation": "719096.00",
                    "ebit": "-2528667.00",
                    "ebitda": "-1809571.00",
                    "depreciationAndAmortization": "719096.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2746434.00",
                    "otherOperatingExpenses": "21754955.00",
                    "interestExpense": "139962.00",
                    "taxProvision": "-636512.00",
                    "interestIncome": "140880.00",
                    "netInterestIncome": "-139962.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-636512.00",
                    "totalRevenue": "19008521.00",
                    "totalOperatingExpenses": "11234331.00",
                    "costOfRevenue": "10520624.00",
                    "totalOtherIncomeExpenseNet": "77805.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2032117.00",
                    "netIncomeApplicableToCommonShares": "-2029280.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "989726.00",
                    "minorityInterest": "3685.00",
                    "netIncome": "657102.00",
                    "sellingGeneralAdministrative": "2902127.00",
                    "sellingAndMarketingExpenses": "5068847.00",
                    "grossProfit": "9227830.00",
                    "reconciledDepreciation": "1910166.00",
                    "ebit": "1185975.00",
                    "ebitda": "3096141.00",
                    "depreciationAndAmortization": "1910166.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1256856.00",
                    "otherOperatingExpenses": "18197625.00",
                    "interestExpense": "196249.00",
                    "taxProvision": "336309.00",
                    "interestIncome": null,
                    "netInterestIncome": "-196249.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "336309.00",
                    "totalRevenue": "19454481.00",
                    "totalOperatingExpenses": "7970974.00",
                    "costOfRevenue": "10226651.00",
                    "totalOtherIncomeExpenseNet": "-267130.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "653417.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1389616.00",
                    "minorityInterest": "3613.00",
                    "netIncome": "1016082.00",
                    "sellingGeneralAdministrative": "3321184.00",
                    "sellingAndMarketingExpenses": "5444649.00",
                    "grossProfit": "10367109.00",
                    "reconciledDepreciation": "196899.00",
                    "ebit": "1570815.00",
                    "ebitda": "2276998.00",
                    "depreciationAndAmortization": "706183.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1601276.00",
                    "otherOperatingExpenses": "21707232.00",
                    "interestExpense": "181199.00",
                    "taxProvision": "377147.00",
                    "interestIncome": null,
                    "netInterestIncome": "-181199.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "377147.00",
                    "totalRevenue": "23308508.00",
                    "totalOperatingExpenses": "8765833.00",
                    "costOfRevenue": "12941399.00",
                    "totalOtherIncomeExpenseNet": "-211660.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1012469.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2606922.00",
                    "minorityInterest": "3155.00",
                    "netIncome": "-1914828.00",
                    "sellingGeneralAdministrative": "2933607.00",
                    "sellingAndMarketingExpenses": "6936980.00",
                    "grossProfit": "7318240.00",
                    "reconciledDepreciation": "200637.00",
                    "ebit": "-2424310.00",
                    "ebitda": "-2213067.00",
                    "depreciationAndAmortization": "211243.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2552347.00",
                    "otherOperatingExpenses": "19352469.00",
                    "interestExpense": "182612.00",
                    "taxProvision": "-688939.00",
                    "interestIncome": null,
                    "netInterestIncome": "-182612.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-688939.00",
                    "totalRevenue": "16800122.00",
                    "totalOperatingExpenses": "9870587.00",
                    "costOfRevenue": "9481882.00",
                    "totalOtherIncomeExpenseNet": "-54575.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1917983.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1565233.00",
                    "minorityInterest": "2836.00",
                    "netIncome": "-1286515.00",
                    "sellingGeneralAdministrative": "2964051.00",
                    "sellingAndMarketingExpenses": "10063471.00",
                    "grossProfit": "11758845.00",
                    "reconciledDepreciation": "201705.00",
                    "ebit": "-1336872.00",
                    "ebitda": "-1135167.00",
                    "depreciationAndAmortization": "201705.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1268677.00",
                    "otherOperatingExpenses": "27777051.00",
                    "interestExpense": "228365.00",
                    "taxProvision": "-275882.00",
                    "interestIncome": null,
                    "netInterestIncome": "-228365.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-275882.00",
                    "totalRevenue": "26508374.00",
                    "totalOperatingExpenses": "13027522.00",
                    "costOfRevenue": "14749529.00",
                    "totalOtherIncomeExpenseNet": "-296556.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1289351.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3570220.00",
                    "minorityInterest": "2805.00",
                    "netIncome": "-2962041.00",
                    "sellingGeneralAdministrative": "3913672.00",
                    "sellingAndMarketingExpenses": "8133299.00",
                    "grossProfit": "9050498.00",
                    "reconciledDepreciation": "201657.00",
                    "ebit": "-3304723.00",
                    "ebitda": "-3103066.00",
                    "depreciationAndAmortization": "201657.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2996473.00",
                    "otherOperatingExpenses": "26395639.00",
                    "interestExpense": "265497.00",
                    "taxProvision": "-605374.00",
                    "interestIncome": "266880.00",
                    "netInterestIncome": "-265497.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-605374.00",
                    "totalRevenue": "23399166.00",
                    "totalOperatingExpenses": "12046971.00",
                    "costOfRevenue": "14348668.00",
                    "totalOtherIncomeExpenseNet": "-573747.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2964846.00",
                    "netIncomeApplicableToCommonShares": "-2962040.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2123353.00",
                    "minorityInterest": "3238.00",
                    "netIncome": "-1530534.00",
                    "sellingGeneralAdministrative": "3065795.00",
                    "sellingAndMarketingExpenses": "6537124.00",
                    "grossProfit": "7791721.00",
                    "reconciledDepreciation": "201550.00",
                    "ebit": "-1884730.00",
                    "ebitda": "-1683180.00",
                    "depreciationAndAmortization": "201550.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1811198.00",
                    "otherOperatingExpenses": "22036817.00",
                    "interestExpense": "238623.00",
                    "taxProvision": "-589580.00",
                    "interestIncome": "239920.00",
                    "netInterestIncome": "-238623.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-589581.00",
                    "totalRevenue": "20225619.00",
                    "totalOperatingExpenses": "9602919.00",
                    "costOfRevenue": "12433898.00",
                    "totalOtherIncomeExpenseNet": "-312155.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1533772.00",
                    "netIncomeApplicableToCommonShares": "-1530530.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4341023.00",
                    "minorityInterest": "2835.00",
                    "netIncome": "-3290439.00",
                    "sellingGeneralAdministrative": "2713355.00",
                    "sellingAndMarketingExpenses": "9338737.00",
                    "grossProfit": "7969526.00",
                    "reconciledDepreciation": "201234.00",
                    "ebit": "-4026904.00",
                    "ebitda": "-3825670.00",
                    "depreciationAndAmortization": "201234.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4082566.00",
                    "otherOperatingExpenses": "23337156.00",
                    "interestExpense": "314119.00",
                    "taxProvision": "-1047749.00",
                    "interestIncome": "318060.00",
                    "netInterestIncome": "-314119.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1047749.00",
                    "totalRevenue": "19254590.00",
                    "totalOperatingExpenses": "12052092.00",
                    "costOfRevenue": "11285064.00",
                    "totalOtherIncomeExpenseNet": "-258457.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3293274.00",
                    "netIncomeApplicableToCommonShares": "-3290440.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4632977.00",
                    "minorityInterest": "2805.00",
                    "netIncome": "-4182376.00",
                    "sellingGeneralAdministrative": "3100176.00",
                    "sellingAndMarketingExpenses": "8418812.00",
                    "grossProfit": "9985716.00",
                    "reconciledDepreciation": "191934.00",
                    "ebit": "-4384936.00",
                    "ebitda": "-4193002.00",
                    "depreciationAndAmortization": "191934.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4593306.00",
                    "otherOperatingExpenses": "30615979.00",
                    "interestExpense": "248041.00",
                    "taxProvision": "-447796.00",
                    "interestIncome": "251430.00",
                    "netInterestIncome": "-248041.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-447796.00",
                    "totalRevenue": "26022673.00",
                    "totalOperatingExpenses": "14579022.00",
                    "costOfRevenue": "16036957.00",
                    "totalOtherIncomeExpenseNet": "-39671.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4185181.00",
                    "netIncomeApplicableToCommonShares": "-4182376.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-09-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1505003.00",
                    "minorityInterest": "9162.00",
                    "netIncome": "-1349271.00",
                    "sellingGeneralAdministrative": "3767117.00",
                    "sellingAndMarketingExpenses": "6842363.00",
                    "grossProfit": "9118928.00",
                    "reconciledDepreciation": "182599.00",
                    "ebit": "-1273986.00",
                    "ebitda": "-1091387.00",
                    "depreciationAndAmortization": "182599.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1490552.00",
                    "otherOperatingExpenses": "23608383.00",
                    "interestExpense": "231017.00",
                    "taxProvision": "-146570.00",
                    "interestIncome": null,
                    "netInterestIncome": "-231017.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-146570.00",
                    "totalRevenue": "22117831.00",
                    "totalOperatingExpenses": "10609480.00",
                    "costOfRevenue": "12998903.00",
                    "totalOtherIncomeExpenseNet": "-14451.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1358433.00",
                    "netIncomeApplicableToCommonShares": "-1349271.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1217542.00",
                    "minorityInterest": "4070.00",
                    "netIncome": "1181757.00",
                    "sellingGeneralAdministrative": "2802395.00",
                    "sellingAndMarketingExpenses": "5030267.00",
                    "grossProfit": "9209651.00",
                    "reconciledDepreciation": "86431.00",
                    "ebit": "1440580.00",
                    "ebitda": "1527011.00",
                    "depreciationAndAmortization": "86431.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1376989.00",
                    "otherOperatingExpenses": "21431225.00",
                    "interestExpense": "223040.00",
                    "taxProvision": "39855.00",
                    "interestIncome": null,
                    "netInterestIncome": "-223040.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39855.00",
                    "totalRevenue": "22808214.00",
                    "totalOperatingExpenses": "7832662.00",
                    "costOfRevenue": "13598563.00",
                    "totalOtherIncomeExpenseNet": "-159447.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1177687.00",
                    "netIncomeApplicableToCommonShares": "1181757.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1120576.00",
                    "minorityInterest": null,
                    "netIncome": "797861.00",
                    "sellingGeneralAdministrative": "2780488.00",
                    "sellingAndMarketingExpenses": "3641839.00",
                    "grossProfit": "7557612.00",
                    "reconciledDepreciation": "4838.00",
                    "ebit": "1195688.00",
                    "ebitda": "1200526.00",
                    "depreciationAndAmortization": "4838.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1135285.00",
                    "otherOperatingExpenses": "15990378.00",
                    "interestExpense": "75112.00",
                    "taxProvision": "322715.00",
                    "interestIncome": null,
                    "netInterestIncome": "-75112.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "322715.00",
                    "totalRevenue": "17125663.00",
                    "totalOperatingExpenses": "6422327.00",
                    "costOfRevenue": "9568051.00",
                    "totalOtherIncomeExpenseNet": "-14709.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "797861.00",
                    "netIncomeApplicableToCommonShares": "797861.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1230503.00",
                    "minorityInterest": null,
                    "netIncome": "887528.00",
                    "sellingGeneralAdministrative": "2357466.00",
                    "sellingAndMarketingExpenses": "3665921.00",
                    "grossProfit": "7313702.00",
                    "reconciledDepreciation": "4056.00",
                    "ebit": "1289503.00",
                    "ebitda": "1293558.00",
                    "depreciationAndAmortization": "4055.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1290315.00",
                    "otherOperatingExpenses": "16076450.00",
                    "interestExpense": "59000.00",
                    "taxProvision": "342975.00",
                    "interestIncome": null,
                    "netInterestIncome": "-59000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "342975.00",
                    "totalRevenue": "17366765.00",
                    "totalOperatingExpenses": "6023387.00",
                    "costOfRevenue": "10053063.00",
                    "totalOtherIncomeExpenseNet": "-59812.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "887528.00",
                    "netIncomeApplicableToCommonShares": "887528.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-09-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1900323.00",
                    "minorityInterest": null,
                    "netIncome": "-1906398.00",
                    "sellingGeneralAdministrative": "1897774.00",
                    "sellingAndMarketingExpenses": "4403285.00",
                    "grossProfit": "6543410.00",
                    "reconciledDepreciation": "3697.00",
                    "ebit": "-1806194.00",
                    "ebitda": "-1802497.00",
                    "depreciationAndAmortization": "3697.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "242351.00",
                    "otherOperatingExpenses": "14485417.00",
                    "interestExpense": "94129.00",
                    "taxProvision": "6075.00",
                    "interestIncome": null,
                    "netInterestIncome": "-94129.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6075.00",
                    "totalRevenue": "14727768.00",
                    "totalOperatingExpenses": "6301059.00",
                    "costOfRevenue": "8184358.00",
                    "totalOtherIncomeExpenseNet": "-2142674.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1906398.00",
                    "netIncomeApplicableToCommonShares": "-1906398.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30990.00",
                    "minorityInterest": null,
                    "netIncome": "-206823.00",
                    "sellingGeneralAdministrative": "2577884.00",
                    "sellingAndMarketingExpenses": "2398157.00",
                    "grossProfit": "5764775.00",
                    "reconciledDepreciation": "3525.00",
                    "ebit": "788734.00",
                    "ebitda": "792259.00",
                    "depreciationAndAmortization": "3525.00",
                    "nonOperatingIncomeNetOther": "-697626.00",
                    "operatingIncome": "788734.00",
                    "otherOperatingExpenses": "12345168.00",
                    "interestExpense": "120810.00",
                    "taxProvision": "237813.00",
                    "interestIncome": null,
                    "netInterestIncome": "-120810.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "237813.00",
                    "totalRevenue": "13133902.00",
                    "totalOperatingExpenses": "4976041.00",
                    "costOfRevenue": "7369127.00",
                    "totalOtherIncomeExpenseNet": "-757744.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-206823.00",
                    "netIncomeApplicableToCommonShares": "-206823.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "802406.00",
                    "minorityInterest": null,
                    "netIncome": "575476.00",
                    "sellingGeneralAdministrative": "1309736.00",
                    "sellingAndMarketingExpenses": "2784749.00",
                    "grossProfit": "4947591.00",
                    "reconciledDepreciation": "3133.00",
                    "ebit": "853106.00",
                    "ebitda": "856239.00",
                    "depreciationAndAmortization": "3133.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "853106.00",
                    "otherOperatingExpenses": "10401211.00",
                    "interestExpense": "61155.00",
                    "taxProvision": "226930.00",
                    "interestIncome": null,
                    "netInterestIncome": "-61155.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "226930.00",
                    "totalRevenue": "11254317.00",
                    "totalOperatingExpenses": "4094485.00",
                    "costOfRevenue": "6306726.00",
                    "totalOtherIncomeExpenseNet": "-50700.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "575476.00",
                    "netIncomeApplicableToCommonShares": "575476.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1057940.00",
                    "minorityInterest": null,
                    "netIncome": "761996.00",
                    "sellingGeneralAdministrative": "1272741.00",
                    "sellingAndMarketingExpenses": "3213674.00",
                    "grossProfit": "5562788.00",
                    "reconciledDepreciation": "1736.00",
                    "ebit": "1076373.00",
                    "ebitda": "1078109.00",
                    "depreciationAndAmortization": "1736.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1076373.00",
                    "otherOperatingExpenses": "13883562.00",
                    "interestExpense": "25830.00",
                    "taxProvision": "295944.00",
                    "interestIncome": null,
                    "netInterestIncome": "-25830.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "295944.00",
                    "totalRevenue": "14959935.00",
                    "totalOperatingExpenses": "4486415.00",
                    "costOfRevenue": "9397147.00",
                    "totalOtherIncomeExpenseNet": "-18433.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "761996.00",
                    "netIncomeApplicableToCommonShares": "761996.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1651416.00",
                    "minorityInterest": null,
                    "netIncome": "1189016.00",
                    "sellingGeneralAdministrative": "1533718.00",
                    "sellingAndMarketingExpenses": "3262902.00",
                    "grossProfit": "6560179.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "1763559.00",
                    "depreciationAndAmortization": "-1763559.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1763559.00",
                    "otherOperatingExpenses": "12896574.00",
                    "interestExpense": "124764.00",
                    "taxProvision": "462400.00",
                    "interestIncome": null,
                    "netInterestIncome": "-124764.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "462400.00",
                    "totalRevenue": "14660133.00",
                    "totalOperatingExpenses": "4796620.00",
                    "costOfRevenue": "8099954.00",
                    "totalOtherIncomeExpenseNet": "-112143.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1189016.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "306809.00",
                    "minorityInterest": null,
                    "netIncome": "220724.00",
                    "sellingGeneralAdministrative": "1156418.00",
                    "sellingAndMarketingExpenses": "1662909.00",
                    "grossProfit": "3159512.00",
                    "reconciledDepreciation": null,
                    "ebit": "340185.00",
                    "ebitda": "340185.00",
                    "depreciationAndAmortization": "-340185.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "340185.00",
                    "otherOperatingExpenses": "9431923.00",
                    "interestExpense": "26222.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "86085.00",
                    "totalRevenue": "9772108.00",
                    "totalOperatingExpenses": "2819327.00",
                    "costOfRevenue": "6612596.00",
                    "totalOtherIncomeExpenseNet": "-33376.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "220724.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "728318.00",
                    "minorityInterest": null,
                    "netIncome": "524250.00",
                    "sellingGeneralAdministrative": "802003.00",
                    "sellingAndMarketingExpenses": "1344238.00",
                    "grossProfit": "3013561.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "735274.00",
                    "depreciationAndAmortization": "-735274.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "735274.00",
                    "otherOperatingExpenses": "7543396.00",
                    "interestExpense": "14869.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "204068.00",
                    "totalRevenue": "8278670.00",
                    "totalOperatingExpenses": "2270374.00",
                    "costOfRevenue": "5265109.00",
                    "totalOtherIncomeExpenseNet": "-6956.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73857.00",
                    "minorityInterest": null,
                    "netIncome": "52972.00",
                    "sellingGeneralAdministrative": "869879.00",
                    "sellingAndMarketingExpenses": "1323456.00",
                    "grossProfit": "2394312.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "68931.00",
                    "depreciationAndAmortization": "-68931.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68931.00",
                    "otherOperatingExpenses": "7158629.00",
                    "interestExpense": "2428.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20885.00",
                    "totalRevenue": "7227560.00",
                    "totalOperatingExpenses": "2318027.00",
                    "costOfRevenue": "4833248.00",
                    "totalOtherIncomeExpenseNet": "4926.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-10-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6232035.00",
                    "minorityInterest": null,
                    "netIncome": "-4968288.00",
                    "sellingGeneralAdministrative": "12657628.00",
                    "sellingAndMarketingExpenses": "22201828.00",
                    "grossProfit": "28993694.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5795834.00",
                    "ebitda": "-3241267.00",
                    "depreciationAndAmortization": "2554567.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5865762.00",
                    "otherOperatingExpenses": "72008541.00",
                    "interestExpense": "436201.00",
                    "taxProvision": "-1254490.00",
                    "interestIncome": "450540.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1254489.00",
                    "totalRevenue": "66142779.00",
                    "totalOperatingExpenses": "34859456.00",
                    "costOfRevenue": "37149085.00",
                    "totalOtherIncomeExpenseNet": "-366273.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-4968290.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1792813.00",
                    "minorityInterest": "13289.00",
                    "netIncome": "-1528159.00",
                    "sellingGeneralAdministrative": "12120969.00",
                    "sellingAndMarketingExpenses": "26963291.00",
                    "grossProfit": "39253253.00",
                    "reconciledDepreciation": "2509407.00",
                    "ebit": "-1004388.00",
                    "ebitda": "1505019.00",
                    "depreciationAndAmortization": "2509407.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-962892.00",
                    "otherOperatingExpenses": "87034377.00",
                    "interestExpense": "788425.00",
                    "taxProvision": "-251365.00",
                    "interestIncome": "793940.00",
                    "netInterestIncome": "-788425.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-251365.00",
                    "totalRevenue": "86071485.00",
                    "totalOperatingExpenses": "40216145.00",
                    "costOfRevenue": "46818232.00",
                    "totalOtherIncomeExpenseNet": "-829921.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1541448.00",
                    "netIncomeApplicableToCommonShares": "-1528160.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14667573.00",
                    "minorityInterest": "11683.00",
                    "netIncome": "-11965390.00",
                    "sellingGeneralAdministrative": "12792998.00",
                    "sellingAndMarketingExpenses": "32427972.00",
                    "grossProfit": "34797461.00",
                    "reconciledDepreciation": "796375.00",
                    "ebit": "-13601293.00",
                    "ebitda": "-10188981.00",
                    "depreciationAndAmortization": "3412312.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13483543.00",
                    "otherOperatingExpenses": "102385591.00",
                    "interestExpense": "1066280.00",
                    "taxProvision": "-2690500.00",
                    "interestIncome": "1076280.00",
                    "netInterestIncome": "-1066280.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2690500.00",
                    "totalRevenue": "88902048.00",
                    "totalOperatingExpenses": "48281004.00",
                    "costOfRevenue": "54104587.00",
                    "totalOtherIncomeExpenseNet": "-1184030.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11977073.00",
                    "netIncomeApplicableToCommonShares": "-11965390.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-09-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2063618.00",
                    "minorityInterest": "13232.00",
                    "netIncome": "1517875.00",
                    "sellingGeneralAdministrative": "11707466.00",
                    "sellingAndMarketingExpenses": "19180390.00",
                    "grossProfit": "33199893.00",
                    "reconciledDepreciation": "277924.00",
                    "ebit": "2601791.00",
                    "ebitda": "3203622.00",
                    "depreciationAndAmortization": "601831.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2312037.00",
                    "otherOperatingExpenses": "77106436.00",
                    "interestExpense": "538169.00",
                    "taxProvision": "558975.00",
                    "interestIncome": "464780.00",
                    "netInterestIncome": "-538169.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "558975.00",
                    "totalRevenue": "79418473.00",
                    "totalOperatingExpenses": "30887856.00",
                    "costOfRevenue": "46218580.00",
                    "totalOtherIncomeExpenseNet": "-248419.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1504643.00",
                    "netIncomeApplicableToCommonShares": "1517875.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-09-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8987.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-775749.00",
                    "sellingGeneralAdministrative": "6384398.00",
                    "sellingAndMarketingExpenses": "13473602.00",
                    "grossProfit": "22818564.00",
                    "reconciledDepreciation": "12091.00",
                    "ebit": "292937.00",
                    "ebitda": "305028.00",
                    "depreciationAndAmortization": "12091.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2960564.00",
                    "otherOperatingExpenses": "51115358.00",
                    "interestExpense": "301924.00",
                    "taxProvision": "766762.00",
                    "interestIncome": "153790.00",
                    "netInterestIncome": "-301924.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "766762.00",
                    "totalRevenue": "54075922.00",
                    "totalOperatingExpenses": "19858000.00",
                    "costOfRevenue": "31257358.00",
                    "totalOtherIncomeExpenseNet": "-2969551.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-775749.00",
                    "netIncomeApplicableToCommonShares": "-775749.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2760400.00",
                    "minorityInterest": null,
                    "netIncome": "1986962.00",
                    "sellingGeneralAdministrative": "4626111.00",
                    "sellingAndMarketingExpenses": "7593505.00",
                    "grossProfit": "15127565.00",
                    "reconciledDepreciation": "0.00",
                    "ebit": "2907949.00",
                    "ebitda": "2907949.00",
                    "depreciationAndAmortization": "-2907949.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2907949.00",
                    "otherOperatingExpenses": "37030523.00",
                    "interestExpense": "147549.00",
                    "taxProvision": "773438.00",
                    "interestIncome": "168280.00",
                    "netInterestIncome": "-168283.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "773438.00",
                    "totalRevenue": "39938472.00",
                    "totalOperatingExpenses": "12219616.00",
                    "costOfRevenue": "24810907.00",
                    "totalOtherIncomeExpenseNet": "-147549.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1986962.00",
                    "netIncomeApplicableToCommonShares": "1986962.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "723894.00",
                    "minorityInterest": null,
                    "netIncome": "528398.00",
                    "sellingGeneralAdministrative": "2477146.00",
                    "sellingAndMarketingExpenses": "4563698.00",
                    "grossProfit": "7875517.00",
                    "reconciledDepreciation": null,
                    "ebit": "834673.00",
                    "ebitda": "834673.00",
                    "depreciationAndAmortization": "-834673.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "834673.00",
                    "otherOperatingExpenses": "22008092.00",
                    "interestExpense": "110779.00",
                    "taxProvision": "195496.00",
                    "interestIncome": null,
                    "netInterestIncome": "-109834.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "195496.00",
                    "totalRevenue": "22842765.00",
                    "totalOperatingExpenses": "7040844.00",
                    "costOfRevenue": "14967248.00",
                    "totalOtherIncomeExpenseNet": "-110779.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "528398.00",
                    "netIncomeApplicableToCommonShares": "528398.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
iPower Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
