IBTX
Independent Bank Group Inc

IBTX.US independent-bank.com + Research + Basket
Financial Services · Banks - Regional
CIK 0001564618
Employees 1,517
Phone 972 562 9004
Fiscal year end December
IPO Apr 03, 2013
Address 7777 and 7677 Henneman Way, McKinney, TX, United States, 75070-1711
Price N/A
USD · NASDAQ
52-week range
0.00
Market Cap
2.51B
P/E Ratio
0.00
Forward P/E
18.21
Book Value
47.03
Div. Yield
2.51%
% Institutions
79.02%
% Insiders
13.52%
1 Year

+22.1%
3 Year

-9.5%
10 Year

+102.4%
Description
Independent Bank Group, Inc., through its subsidiary, Independent Bank provides various commercial banking products and services to businesses, professionals, and individuals in the United States. It accepts various deposit products, including checking and savings accounts, demand deposits, money market accounts, and certificates of deposit. The company also provides commercial real estate loans; commercial construction, land, and land development loans; residential real estate loans; single-family interim construction loans; commercial loans, such as SBA guaranteed loans, business term loans, lines of credit, and energy related loans; agricultural loans for farmers and ranchers; consumer installment loans comprising loans to purchase cars, boats, and other recreational vehicles; and residential mortgages, as well as mortgage warehouse purchase loans. In addition, it offers debit and credit cards, online and mobile banking, estatement, bank-by-mail, and direct deposit services; wealth management services; and business accounts and management services consisting of analyzed business checking, business savings, and treasury management services. The company was incorporated in 2002 and is headquartered in McKinney, Texas.
Actions

Open action list
Add an action for IBTX.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. David R. Brooks	Chairman of the Board & CEO	1959
Mr. Michael B. Hobbs	President & COO	1963
Mr. Paul B. Langdale	Executive VP & CFO	1987
Mr. John G. Turpen	Executive VP & Chief Risk Officer	1969
Brenda K. Montgomery	Chief Accounting Officer	NA
Mr. Bill Wade	EVP & Chief Information Officer	NA
Mr. James P. Tippit	Executive Vice President of Corporate Responsibility	1971
Ms. Leslie Beseda	Senior VP & Director of Financial Reporting	NA
Mr. Charles Cartwright	Senior Vice President SBA Business Development Officer	NA
Mr. Daniel App	EVP & Head of Operations	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
May 11, 2023	Paul B Langdale	N/A	Purchase	500.00	$29.84	$14.92K	SEC
May 08, 2023	Brenda K Montgomery	N/A	Purchase	650.00	$31.25	$20.31K	SEC
May 08, 2023	Michael B Hobbs	N/A	Purchase	2.40K	$31.33	$75.19K	SEC
May 05, 2023	Daniel W Brooks	N/A	Purchase	3.00K	$32.09	$96.27K	SEC
May 04, 2023	David R Brooks	N/A	Purchase	5.00K	$30.36	$151.80K	SEC
May 04, 2023	James P Tippit	N/A	Purchase	498.00	$30.75	$15.31K	SEC
May 04, 2023	Paul B Langdale	N/A	Purchase	500.00	$29.74	$14.87K	SEC
May 04, 2023	William E Fair	N/A	Purchase	2.00K	$30.56	$61.12K	SEC
Aug 17, 2022	Michael B Hobbs	N/A	Sale	1.35K	$74.76	$100.93K	SEC
Aug 12, 2022	John Webb Jennings III	N/A	Sale	8.94K	$74.13	$662.65K	SEC
Jun 03, 2022	James C White	N/A	Sale	876.00	$72.71	$63.69K	SEC
May 06, 2022	James C White	N/A	Sale	5.37K	$70.06	$376.29K	SEC
May 04, 2022	Michael B Hobbs	N/A	Sale	2.61K	$71.76	$187.37K	SEC
Mar 01, 2022	James C White	N/A	Sale	1.36K	$74.86	$101.88K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	5.75M	Dec 31, 2024	13.89%	$0.01	1.19%
Vanguard Group Inc	4.13M	Dec 31, 2024	9.97%	$0.00	0.04%
FMR Inc	3.73M	Dec 31, 2024	8.99%	$0.01	-0.01%
Dimensional Fund Advisors, Inc.	2.46M	Dec 31, 2024	5.93%	$0.04	1.35%
State Street Corp	1.95M	Dec 31, 2024	4.71%	$0.00	1.51%
Capital Research Global Investors	1.78M	Dec 31, 2024	4.29%	$0.02	0.00%
Capital Research & Mgmt Co - Division 3	1.71M	Dec 31, 2024	4.12%	$0.02	112.67%
Macquarie Group Ltd	1.10M	Dec 31, 2024	2.64%	$0.08	-0.31%
Geode Capital Management, LLC	872.19K	Dec 31, 2024	2.10%	$0.00	-0.78%
Amvescap Plc.	552.28K	Dec 31, 2024	1.33%	$0.01	-20.66%
Goldman Sachs Group Inc	540.01K	Dec 31, 2024	1.30%	$0.01	-44.04%
Morgan Stanley - Brokerage Accounts	507.38K	Dec 31, 2024	1.22%	$0.00	-3.28%
Charles Schwab Investment Management Inc	490.07K	Dec 31, 2024	1.18%	$0.01	0.99%
American Century Companies Inc	487.03K	Dec 31, 2024	1.18%	$0.02	134.08%
UBS Group AG	471.99K	Dec 31, 2024	1.14%	$0.01	1,327.38%
Northern Trust Corp	414.40K	Dec 31, 2024	1.00%	$0.00	5.46%
Magnetar Financial LLC	323.00K	Dec 31, 2024	0.78%	$0.45	0.38%
Manufacturers Life Insurance Co	319.62K	Dec 31, 2024	0.77%	$0.02	-40.90%
FJ Capital Management LLC	305.43K	Dec 31, 2024	0.74%	$2.15	-69.05%
Westchester Capital Management LLC	304.44K	Sep 30, 2024	0.73%	$0.75	15.54%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	American Funds SMALLCAP World A	3.31M	8.00%	▲ 312.89%	Dec 31, 2024
2	Fidelity Small Cap Value Fund	1.34M	3.24%	▲ 0.00%	Nov 30, 2024
3	Vanguard Total Stock Mkt Idx Inv	1.09M	2.62%	▲ 0.19%	Dec 31, 2024
4	Macquarie Small Cap Core I	901.40K	2.18%	▲ 0.00%	Dec 31, 2024
5	Vanguard Small Cap Index	896.79K	2.16%	▲ 0.82%	Dec 31, 2024
6	Vanguard Small Cap Value Index Inv	595.30K	1.44%	▼ 0.74%	Dec 31, 2024
7	DFA US Small Cap Value I	570.74K	1.38%	▲ 0.00%	Dec 31, 2024
8	Vanguard Institutional Extnd Mkt Idx Tr	552.51K	1.33%	▲ 2.14%	Dec 31, 2024
9	FIAM Small Cap Core CIT Cl B	510.70K	1.23%	▲ 0.00%	Nov 30, 2024
10	FIAM Small Cap Core Composite	510.70K	1.23%	▼ 0.06%	Sep 30, 2024
Financial Highlights

▼
Market Cap: $2.51B
PEG Ratio: $1.81
Book Value: $47.03
Dividend/Share: $1.52
Dividend Yield: 2.51%
Earnings/Share: $-10.50
Profit Margin: -92.99%
Operating Margin: 28.89%
ROA (TTM): -2.34%
ROE (TTM): -20.28%
Revenue (TTM): $466.72M
Revenue/Share (TTM): $11.33
Earnings Growth (YOY): -38.00%
Revenue Growth (YOY): -5.50%
Valuation Metrics

Enterprise Value: $1.69B
Trailing P/E: 0.00
Forward P/E: 18.21
Shares Statistics

Shares Outstanding: 41.44M
Shares Float: 39.92M
% Insiders: 13.52%
% Institutions: 79.02%
Shares Short: 2.17M
Shares Short (Prior Month): 2.02M
Short Ratio: 8.44
Short % Float: 7.26%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$503.86M
Cost of Goods Sold
adjust
$-3.81M
Gross Profit
subtotal
$507.67M
SG&A
adjust
$-203.60M
Other Operating Expense
adjust
$-304.07M
Operating Income
subtotal
$194.12M
Other / Non-Operating Items
adjust
$-150.91M
Net Income
subtotal
$43.20M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "IBTX",
        "Type": "Common Stock",
        "Name": "Independent Bank Group Inc",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG003981NS4",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "IBTX.US",
        "CUSIP": null,
        "CIK": "0001564618",
        "EmployerIdNumber": "13-4219346",
        "FiscalYearEnd": "December",
        "IPODate": "2013-04-03",
        "InternationalDomestic": "Domestic",
        "Sector": "Financial Services",
        "Industry": "Banks - Regional",
        "GicSector": "Financials",
        "GicGroup": "Banks",
        "GicIndustry": "Banks",
        "GicSubIndustry": "Regional Banks",
        "HomeCategory": "Domestic",
        "IsDelisted": true,
        "DelistedDate": "2026-10-29",
        "Description": "Independent Bank Group, Inc., through its subsidiary, Independent Bank provides various commercial banking products and services to businesses, professionals, and individuals in the United States. It accepts various deposit products, including checking and savings accounts, demand deposits, money market accounts, and certificates of deposit. The company also provides commercial real estate loans; commercial construction, land, and land development loans; residential real estate loans; single-family interim construction loans; commercial loans, such as SBA guaranteed loans, business term loans, lines of credit, and energy related loans; agricultural loans for farmers and ranchers; consumer installment loans comprising loans to purchase cars, boats, and other recreational vehicles; and residential mortgages, as well as mortgage warehouse purchase loans. In addition, it offers debit and credit cards, online and mobile banking, estatement, bank-by-mail, and direct deposit services; wealth management services; and business accounts and management services consisting of analyzed business checking, business savings, and treasury management services. The company was incorporated in 2002 and is headquartered in McKinney, Texas.",
        "Address": "7777 and 7677 Henneman Way, McKinney, TX, United States, 75070-1711",
        "AddressData": {
            "Street": "7777 and 7677 Henneman Way",
            "City": "McKinney",
            "State": "TX",
            "Country": "United States",
            "ZIP": "75070-1711"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. David R. Brooks",
                "Title": "Chairman of the Board & CEO",
                "YearBorn": "1959"
            },
            {
                "Name": "Mr. Michael B. Hobbs",
                "Title": "President & COO",
                "YearBorn": "1963"
            },
            {
                "Name": "Mr. Paul B. Langdale",
                "Title": "Executive VP & CFO",
                "YearBorn": "1987"
            },
            {
                "Name": "Mr. John G. Turpen",
                "Title": "Executive VP & Chief Risk Officer",
                "YearBorn": "1969"
            },
            {
                "Name": "Brenda K. Montgomery",
                "Title": "Chief Accounting Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Bill  Wade",
                "Title": "EVP & Chief Information Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. James P. Tippit",
                "Title": "Executive Vice President of Corporate Responsibility",
                "YearBorn": "1971"
            },
            {
                "Name": "Ms. Leslie  Beseda",
                "Title": "Senior VP & Director of Financial Reporting",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Charles  Cartwright",
                "Title": "Senior Vice President SBA Business Development Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Daniel  App",
                "Title": "EVP & Head of Operations",
                "YearBorn": "NA"
            }
        ],
        "Phone": "972 562 9004",
        "WebURL": "https://www.independent-bank.com",
        "LogoURL": "/img/logos/US/IBTX.png",
        "FullTimeEmployees": 1517,
        "UpdatedAt": "2025-02-23"
    },
    "Highlights": {
        "MarketCapitalization": 2513928192,
        "MarketCapitalizationMln": 2513.9282,
        "EBITDA": null,
        "PERatio": null,
        "PEGRatio": 1.81,
        "WallStreetTargetPrice": 61.3333,
        "BookValue": 47.03,
        "DividendShare": 1.52,
        "DividendYield": 0.0251,
        "EarningsShare": -10.5,
        "EPSEstimateCurrentYear": 2.4,
        "EPSEstimateNextYear": 3.845,
        "EPSEstimateNextQuarter": 0.81,
        "EPSEstimateCurrentQuarter": 0.68,
        "MostRecentQuarter": "2024-09-30",
        "ProfitMargin": -0.9299,
        "OperatingMarginTTM": 0.2889,
        "ReturnOnAssetsTTM": -0.0234,
        "ReturnOnEquityTTM": -0.2028,
        "RevenueTTM": 466720000,
        "RevenuePerShareTTM": 11.327,
        "QuarterlyRevenueGrowthYOY": -0.055,
        "GrossProfitTTM": 466720000,
        "DilutedEpsTTM": -10.5,
        "QuarterlyEarningsGrowthYOY": -0.38
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 18.2149,
        "PriceSalesTTM": 5.3864,
        "PriceBookMRQ": 1.2899,
        "EnterpriseValue": 1691789184,
        "EnterpriseValueRevenue": 6.4091,
        "EnterpriseValueEbitda": 0
    },
    "SharesStats": {
        "SharesOutstanding": 41436100,
        "SharesFloat": 39920337,
        "PercentInsiders": 13.519,
        "PercentInstitutions": 79.02,
        "SharesShort": 2166868,
        "SharesShortPriorMonth": 2022559,
        "ShortRatio": 8.44,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0726
    },
    "Technicals": {
        "Beta": 1.371,
        "52WeekHigh": 0,
        "52WeekLow": 0,
        "50DayMA": 63.2328,
        "200DayMA": 53.0944,
        "SharesShort": 2166868,
        "SharesShortPriorMonth": 2022559,
        "ShortRatio": 8.44,
        "ShortPercent": 0.0726
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.52,
        "ForwardAnnualDividendYield": 0.0251,
        "PayoutRatio": 0.6468,
        "DividendDate": "2024-11-14",
        "ExDividendDate": "2024-10-31",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2013,
                "Count": 2
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.5,
        "TargetPrice": 46.17,
        "StrongBuy": 0,
        "Buy": 3,
        "Hold": 3,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2024-12-31",
                "totalShares": 13.8869,
                "totalAssets": 0.0071,
                "currentShares": 5754197,
                "change": 67705,
                "change_p": 1.1906
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2024-12-31",
                "totalShares": 9.9677,
                "totalAssets": 0.0044,
                "currentShares": 4130224,
                "change": 1597,
                "change_p": 0.0387
            },
            {
                "name": "FMR Inc",
                "date": "2024-12-31",
                "totalShares": 8.99,
                "totalAssets": 0.0135,
                "currentShares": 3725102,
                "change": -470,
                "change_p": -0.0126
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2024-12-31",
                "totalShares": 5.9296,
                "totalAssets": 0.0358,
                "currentShares": 2457003,
                "change": 32765,
                "change_p": 1.3516
            },
            {
                "name": "State Street Corp",
                "date": "2024-12-31",
                "totalShares": 4.7077,
                "totalAssets": 0.0047,
                "currentShares": 1950679,
                "change": 29033,
                "change_p": 1.5108
            },
            {
                "name": "Capital Research Global Investors",
                "date": "2024-12-31",
                "totalShares": 4.2935,
                "totalAssets": 0.0222,
                "currentShares": 1779039,
                "change": 1779039,
                "change_p": 0
            },
            {
                "name": "Capital Research & Mgmt Co - Division 3",
                "date": "2024-12-31",
                "totalShares": 4.1207,
                "totalAssets": 0.0195,
                "currentShares": 1707436,
                "change": 904577,
                "change_p": 112.6695
            },
            {
                "name": "Macquarie Group Ltd",
                "date": "2024-12-31",
                "totalShares": 2.6433,
                "totalAssets": 0.0806,
                "currentShares": 1095284,
                "change": -3407,
                "change_p": -0.3101
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2024-12-31",
                "totalShares": 2.1049,
                "totalAssets": 0.0041,
                "currentShares": 872194,
                "change": -6882,
                "change_p": -0.7829
            },
            {
                "name": "Amvescap Plc.",
                "date": "2024-12-31",
                "totalShares": 1.3328,
                "totalAssets": 0.0062,
                "currentShares": 552276,
                "change": -143771,
                "change_p": -20.6554
            },
            {
                "name": "Goldman Sachs Group Inc",
                "date": "2024-12-31",
                "totalShares": 1.3032,
                "totalAssets": 0.0052,
                "currentShares": 540011,
                "change": -424925,
                "change_p": -44.0366
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2024-12-31",
                "totalShares": 1.2245,
                "totalAssets": 0.0022,
                "currentShares": 507383,
                "change": -17192,
                "change_p": -3.2773
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2024-12-31",
                "totalShares": 1.1827,
                "totalAssets": 0.0055,
                "currentShares": 490073,
                "change": 4804,
                "change_p": 0.99
            },
            {
                "name": "American Century Companies Inc",
                "date": "2024-12-31",
                "totalShares": 1.1754,
                "totalAssets": 0.017,
                "currentShares": 487026,
                "change": 278962,
                "change_p": 134.0751
            },
            {
                "name": "UBS Group AG",
                "date": "2024-12-31",
                "totalShares": 1.1391,
                "totalAssets": 0.0053,
                "currentShares": 471992,
                "change": 438925,
                "change_p": 1327.3808
            },
            {
                "name": "Northern Trust Corp",
                "date": "2024-12-31",
                "totalShares": 1.0001,
                "totalAssets": 0.0036,
                "currentShares": 414402,
                "change": 21456,
                "change_p": 5.4603
            },
            {
                "name": "Magnetar Financial LLC",
                "date": "2024-12-31",
                "totalShares": 0.7795,
                "totalAssets": 0.4499,
                "currentShares": 322999,
                "change": 1238,
                "change_p": 0.3848
            },
            {
                "name": "Manufacturers Life Insurance Co",
                "date": "2024-12-31",
                "totalShares": 0.7713,
                "totalAssets": 0.0168,
                "currentShares": 319617,
                "change": -221180,
                "change_p": -40.8989
            },
            {
                "name": "FJ Capital Management LLC",
                "date": "2024-12-31",
                "totalShares": 0.7371,
                "totalAssets": 2.1503,
                "currentShares": 305431,
                "change": -681415,
                "change_p": -69.0498
            },
            {
                "name": "Westchester Capital Management LLC",
                "date": "2024-09-30",
                "totalShares": 0.7347,
                "totalAssets": 0.7489,
                "currentShares": 304444,
                "change": 40944,
                "change_p": 15.5385
            }
        ],
        "Funds": [
            {
                "name": "American Funds SMALLCAP World A",
                "date": "2024-12-31",
                "totalShares": 8,
                "totalAssets": 0.2716,
                "currentShares": 3314885,
                "change": 2512026,
                "change_p": 312.8851
            },
            {
                "name": "Fidelity Small Cap Value Fund",
                "date": "2024-11-30",
                "totalShares": 3.2386,
                "totalAssets": 1.7069,
                "currentShares": 1341960,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2024-12-31",
                "totalShares": 2.6246,
                "totalAssets": 0.0037,
                "currentShares": 1087545,
                "change": 2116,
                "change_p": 0.1949
            },
            {
                "name": "Macquarie Small Cap Core I",
                "date": "2024-12-31",
                "totalShares": 2.1754,
                "totalAssets": 0.7299,
                "currentShares": 901401,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2024-12-31",
                "totalShares": 2.1643,
                "totalAssets": 0.0348,
                "currentShares": 896785,
                "change": 7282,
                "change_p": 0.8187
            },
            {
                "name": "Vanguard Small Cap Value Index Inv",
                "date": "2024-12-31",
                "totalShares": 1.4367,
                "totalAssets": 0.0615,
                "currentShares": 595301,
                "change": -4428,
                "change_p": -0.7383
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2024-12-31",
                "totalShares": 1.3774,
                "totalAssets": 0.2099,
                "currentShares": 570742,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2024-12-31",
                "totalShares": 1.3334,
                "totalAssets": 0.0297,
                "currentShares": 552512,
                "change": 11572,
                "change_p": 2.1392
            },
            {
                "name": "FIAM Small Cap Core CIT Cl B",
                "date": "2024-11-30",
                "totalShares": 1.2325,
                "totalAssets": 0.6534,
                "currentShares": 510700,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "FIAM Small Cap Core Composite",
                "date": "2024-09-30",
                "totalShares": 1.2325,
                "totalAssets": 0.5949,
                "currentShares": 510700,
                "change": -300,
                "change_p": -0.0587
            },
            {
                "name": "Fidelity Advisor Small Cap I",
                "date": "2024-11-30",
                "totalShares": 1.093,
                "totalAssets": 1.3505,
                "currentShares": 452900,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco Small Cap Value A",
                "date": "2024-12-31",
                "totalShares": 0.9972,
                "totalAssets": 0.3928,
                "currentShares": 413200,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Small Cap Opps",
                "date": "2024-11-30",
                "totalShares": 0.9932,
                "totalAssets": 0.567,
                "currentShares": 411549,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2024-11-30",
                "totalShares": 0.8869,
                "totalAssets": 0.0833,
                "currentShares": 367484,
                "change": -3671,
                "change_p": -0.9891
            },
            {
                "name": "DFA US Small Cap I",
                "date": "2024-12-31",
                "totalShares": 0.825,
                "totalAssets": 0.1253,
                "currentShares": 341827,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Stock Selector Small Cap",
                "date": "2024-11-30",
                "totalShares": 0.7165,
                "totalAssets": 0.3966,
                "currentShares": 296900,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "JHancock Small Cap Core NAV",
                "date": "2024-12-31",
                "totalShares": 0.6686,
                "totalAssets": 0.7887,
                "currentShares": 277026,
                "change": 7025,
                "change_p": 2.6018
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2024-12-31",
                "totalShares": 0.64,
                "totalAssets": 0.1182,
                "currentShares": 265193,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "The Merger Fund A",
                "date": "2024-09-30",
                "totalShares": 0.576,
                "totalAssets": 0.598,
                "currentShares": 238662,
                "change": 36666,
                "change_p": 18.1518
            },
            {
                "name": "DFA US Micro Cap I",
                "date": "2024-12-31",
                "totalShares": 0.5608,
                "totalAssets": 0.1903,
                "currentShares": 232381,
                "change": -20454,
                "change_p": -8.0899
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2023-05-11",
            "ownerCik": null,
            "ownerName": "Paul B Langdale",
            "transactionDate": "2023-05-11",
            "transactionCode": "P",
            "transactionAmount": 500,
            "transactionPrice": 29.84,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1564618/000156461823000084/xslF345X04/wf-form4_168382932865138.xml"
        },
        {
            "date": "2023-05-08",
            "ownerCik": null,
            "ownerName": "Brenda K Montgomery",
            "transactionDate": "2023-05-08",
            "transactionCode": "P",
            "transactionAmount": 650,
            "transactionPrice": 31.25,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1564618/000156461823000080/xslF345X04/wf-form4_168364942888735.xml"
        },
        {
            "date": "2023-05-08",
            "ownerCik": null,
            "ownerName": "Michael B Hobbs",
            "transactionDate": "2023-05-08",
            "transactionCode": "P",
            "transactionAmount": 2400,
            "transactionPrice": 31.33,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1527017/000156461823000078/xslF345X04/wf-form4_168364142711488.xml"
        },
        {
            "date": "2023-05-05",
            "ownerCik": null,
            "ownerName": "Daniel W Brooks",
            "transactionDate": "2023-05-05",
            "transactionCode": "P",
            "transactionAmount": 3000,
            "transactionPrice": 32.09,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1564618/000156461823000076/xslF345X04/wf-form4_168355943367546.xml"
        },
        {
            "date": "2023-05-04",
            "ownerCik": null,
            "ownerName": "David R Brooks",
            "transactionDate": "2023-05-04",
            "transactionCode": "P",
            "transactionAmount": 5000,
            "transactionPrice": 30.36,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1564618/000156461823000072/xslF345X04/wf-form4_168323147485015.xml"
        },
        {
            "date": "2023-05-04",
            "ownerCik": null,
            "ownerName": "James P Tippit",
            "transactionDate": "2023-05-04",
            "transactionCode": "P",
            "transactionAmount": 498,
            "transactionPrice": 30.75,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1564618/000156461823000082/xslF345X04/wf-form4_168375389514628.xml"
        },
        {
            "date": "2023-05-04",
            "ownerCik": null,
            "ownerName": "Paul B Langdale",
            "transactionDate": "2023-05-04",
            "transactionCode": "P",
            "transactionAmount": 500,
            "transactionPrice": 29.74,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1564618/000156461823000070/xslF345X04/wf-form4_168323056121665.xml"
        },
        {
            "date": "2023-05-04",
            "ownerCik": null,
            "ownerName": "William E Fair",
            "transactionDate": "2023-05-04",
            "transactionCode": "P",
            "transactionAmount": 2000,
            "transactionPrice": 30.56,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1564618/000156461823000074/xslF345X04/wf-form4_168323209621400.xml"
        },
        {
            "date": "2022-08-17",
            "ownerCik": null,
            "ownerName": "Michael B Hobbs",
            "transactionDate": "2022-08-17",
            "transactionCode": "S",
            "transactionAmount": 1350,
            "transactionPrice": 74.76,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1527017/000156461822000144/xslF345X03/wf-form4_166087015207602.xml"
        },
        {
            "date": "2022-08-12",
            "ownerCik": null,
            "ownerName": "John Webb Jennings III",
            "transactionDate": "2022-08-12",
            "transactionCode": "S",
            "transactionAmount": 8939,
            "transactionPrice": 74.13,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1564618/000156461822000148/xslF345X03/wf-form4_166136838145990.xml"
        },
        {
            "date": "2022-06-03",
            "ownerCik": null,
            "ownerName": "James C White",
            "transactionDate": "2022-06-03",
            "transactionCode": "S",
            "transactionAmount": 876,
            "transactionPrice": 72.71,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1564618/000156461822000089/xslF345X03/wf-form4_165454181814395.xml"
        },
        {
            "date": "2022-05-06",
            "ownerCik": null,
            "ownerName": "James C White",
            "transactionDate": "2022-05-06",
            "transactionCode": "S",
            "transactionAmount": 5371,
            "transactionPrice": 70.06,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1564618/000156461822000081/xslF345X03/wf-form4_165212913319583.xml"
        },
        {
            "date": "2022-05-04",
            "ownerCik": null,
            "ownerName": "Michael B Hobbs",
            "transactionDate": "2022-05-04",
            "transactionCode": "S",
            "transactionAmount": 2611,
            "transactionPrice": 71.76,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1527017/000156461822000079/xslF345X03/wf-form4_165176825234987.xml"
        },
        {
            "date": "2022-03-01",
            "ownerCik": null,
            "ownerName": "James C White",
            "transactionDate": "2022-03-01",
            "transactionCode": "S",
            "transactionAmount": 1361,
            "transactionPrice": 74.86,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1564618/000156461822000067/xslF345X03/wf-form4_164616275075340.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "41.2311",
                "shares": 41231100
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "41.3886",
                "shares": 41388600
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "41.2854",
                "shares": 41285400
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "43.2229",
                "shares": 43222900
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "43.1778",
                "shares": 43177800
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "42.9517",
                "shares": 42951700
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "30.5031",
                "shares": 30503100
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "28.0414",
                "shares": 28041400
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "18.7166",
                "shares": 18716600
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "18.0480",
                "shares": 18048000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "17.1234",
                "shares": 17123400
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "12.2529",
                "shares": 12252900
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "11.4697",
                "shares": 11469700
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "7.0000",
                "shares": 7000000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "7.0000",
                "shares": 7000000
            }
        ],
        "quarterly": [
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "41.2311",
                "shares": 41231100
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "41.1948",
                "shares": 41194800
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "41.3144",
                "shares": 41314400
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "41.3886",
                "shares": 41388600
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "41.3052",
                "shares": 41305200
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "41.2824",
                "shares": 41282400
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "41.0635",
                "shares": 41063500
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "41.2854",
                "shares": 41285400
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "40.9432",
                "shares": 40943200
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "41.4735",
                "shares": 41473500
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "42.5122",
                "shares": 42512200
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "43.2229",
                "shares": 43222900
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "42.7340",
                "shares": 42734000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "42.8153",
                "shares": 42815300
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "42.7758",
                "shares": 42775800
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "43.1778",
                "shares": 43177800
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "42.7855",
                "shares": 42785500
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "42.9063",
                "shares": 42906300
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "42.7500",
                "shares": 42750000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "42.9517",
                "shares": 42951700
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "42.6360",
                "shares": 42636000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "43.0133",
                "shares": 43013300
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "43.4534",
                "shares": 43453400
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "30.5031",
                "shares": 30503100
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "30.3097",
                "shares": 30309700
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "28.9072",
                "shares": 28907200
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "28.1544",
                "shares": 28154400
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "28.0414",
                "shares": 28041400
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "27.6598",
                "shares": 27659800
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "27.6459",
                "shares": 27645900
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "18.7744",
                "shares": 18774400
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "18.7166",
                "shares": 18716600
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "18.5686",
                "shares": 18568600
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "18.2353",
                "shares": 18235300
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "18.5280",
                "shares": 18528000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "18.0480",
                "shares": 18048000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "17.1993",
                "shares": 17199300
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "17.1990",
                "shares": 17199000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "17.1696",
                "shares": 17169600
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "17.1234",
                "shares": 17123400
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "16.4692",
                "shares": 16469200
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "15.8903",
                "shares": 15890300
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "12.6855",
                "shares": 12685500
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "12.2529",
                "shares": 12252900
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "11.9970",
                "shares": 11997000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "12.0650",
                "shares": 12065000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "8.1677",
                "shares": 8167700
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "11.4697",
                "shares": 11469700
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "7.7414",
                "shares": 7741400
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "7.7141",
                "shares": 7714100
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "7.0505",
                "shares": 7050500
            }
        ]
    },
    "Earnings": {
        "History": {
            "2024-09-30": {
                "reportDate": "2024-10-21",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.68,
                "epsDifference": -0.18,
                "surprisePercent": -26.4706
            },
            "2024-06-30": {
                "reportDate": "2024-07-24",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.58,
                "epsDifference": 0.02,
                "surprisePercent": 3.4483
            },
            "2024-03-31": {
                "reportDate": "2024-04-22",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.59,
                "epsDifference": 0.04,
                "surprisePercent": 6.7797
            },
            "2023-12-31": {
                "reportDate": "2024-01-22",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.67,
                "epsDifference": -0.05,
                "surprisePercent": -7.4627
            },
            "2023-09-30": {
                "reportDate": "2023-10-23",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.79,
                "epsEstimate": 0.73,
                "epsDifference": 0.06,
                "surprisePercent": 8.2192
            },
            "2023-06-30": {
                "reportDate": "2023-07-24",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.82,
                "epsEstimate": 0.87,
                "epsDifference": -0.05,
                "surprisePercent": -5.7471
            },
            "2023-03-31": {
                "reportDate": "2023-04-24",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.07,
                "epsEstimate": 0.81,
                "epsDifference": 0.26,
                "surprisePercent": 32.0988
            },
            "2022-12-31": {
                "reportDate": "2023-01-23",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.2,
                "epsEstimate": 1.28,
                "epsDifference": -0.08,
                "surprisePercent": -6.25
            },
            "2022-09-30": {
                "reportDate": "2022-10-24",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.33,
                "epsEstimate": 1.33,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-06-30": {
                "reportDate": "2022-07-25",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.27,
                "epsEstimate": 1.23,
                "epsDifference": 0.04,
                "surprisePercent": 3.252
            },
            "2022-03-31": {
                "reportDate": "2022-04-25",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.22,
                "epsEstimate": 1.14,
                "epsDifference": 0.08,
                "surprisePercent": 7.0175
            },
            "2021-12-31": {
                "reportDate": "2022-01-24",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.26,
                "epsEstimate": 1.25,
                "epsDifference": 0.01,
                "surprisePercent": 0.8
            },
            "2021-09-30": {
                "reportDate": "2021-10-25",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.21,
                "epsEstimate": 1.3,
                "epsDifference": -0.09,
                "surprisePercent": -6.9231
            },
            "2021-06-30": {
                "reportDate": "2021-07-26",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.35,
                "epsEstimate": 1.31,
                "epsDifference": 0.04,
                "surprisePercent": 3.0534
            },
            "2021-03-31": {
                "reportDate": "2021-04-26",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.39,
                "epsEstimate": 1.34,
                "epsDifference": 0.05,
                "surprisePercent": 3.7313
            },
            "2020-12-31": {
                "reportDate": "2021-02-02",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.35,
                "epsEstimate": 1.33,
                "epsDifference": 0.02,
                "surprisePercent": 1.5038
            },
            "2020-09-30": {
                "reportDate": "2020-10-26",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.39,
                "epsEstimate": 1.05,
                "epsDifference": 0.34,
                "surprisePercent": 32.381
            },
            "2020-06-30": {
                "reportDate": "2020-07-27",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.9,
                "epsEstimate": 0.89,
                "epsDifference": 0.01,
                "surprisePercent": 1.1236
            },
            "2020-03-31": {
                "reportDate": "2020-04-27",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.03,
                "epsEstimate": 1.06,
                "epsDifference": -0.03,
                "surprisePercent": -2.8302
            },
            "2019-12-31": {
                "reportDate": "2020-01-27",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.17,
                "epsEstimate": 1.3,
                "epsDifference": -0.13,
                "surprisePercent": -10
            },
            "2019-09-30": {
                "reportDate": "2019-10-21",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.35,
                "epsEstimate": 1.34,
                "epsDifference": 0.01,
                "surprisePercent": 0.7463
            },
            "2019-06-30": {
                "reportDate": "2019-07-22",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.22,
                "epsEstimate": 1.27,
                "epsDifference": -0.05,
                "surprisePercent": -3.937
            },
            "2019-03-31": {
                "reportDate": "2019-04-22",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.19,
                "epsEstimate": 1.19,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-12-31": {
                "reportDate": "2019-01-28",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.12,
                "epsEstimate": 1.21,
                "epsDifference": -0.09,
                "surprisePercent": -7.438
            },
            "2018-09-30": {
                "reportDate": "2018-10-22",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.2,
                "epsEstimate": 1.2,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-06-30": {
                "reportDate": "2018-07-23",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.11,
                "epsEstimate": 1.14,
                "epsDifference": -0.03,
                "surprisePercent": -2.6316
            },
            "2018-03-31": {
                "reportDate": "2018-04-23",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.02,
                "epsEstimate": 1.07,
                "epsDifference": -0.05,
                "surprisePercent": -4.6729
            },
            "2017-12-31": {
                "reportDate": "2018-01-29",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.88,
                "epsEstimate": 0.94,
                "epsDifference": -0.06,
                "surprisePercent": -6.383
            },
            "2017-09-30": {
                "reportDate": "2017-10-23",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.83,
                "epsEstimate": 0.88,
                "epsDifference": -0.05,
                "surprisePercent": -5.6818
            },
            "2017-06-30": {
                "reportDate": "2017-07-24",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.8,
                "epsDifference": -0.15,
                "surprisePercent": -18.75
            },
            "2017-03-31": {
                "reportDate": "2017-04-24",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.82,
                "epsEstimate": 0.81,
                "epsDifference": 0.01,
                "surprisePercent": 1.2346
            },
            "2016-12-31": {
                "reportDate": "2017-01-25",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.79,
                "epsEstimate": 0.8,
                "epsDifference": -0.01,
                "surprisePercent": -1.25
            },
            "2016-09-30": {
                "reportDate": "2016-10-24",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.76,
                "epsDifference": 0.02,
                "surprisePercent": 2.6316
            },
            "2016-06-30": {
                "reportDate": "2016-07-25",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.73,
                "epsEstimate": 0.7,
                "epsDifference": 0.03,
                "surprisePercent": 4.2857
            },
            "2016-03-31": {
                "reportDate": "2016-04-25",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.67,
                "epsEstimate": 0.64,
                "epsDifference": 0.03,
                "surprisePercent": 4.6875
            },
            "2015-12-31": {
                "reportDate": "2016-01-27",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.59,
                "epsDifference": -0.01,
                "surprisePercent": -1.6949
            },
            "2015-09-30": {
                "reportDate": "2015-10-22",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.6,
                "epsDifference": -0.13,
                "surprisePercent": -21.6667
            },
            "2015-06-30": {
                "reportDate": "2015-07-27",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.63,
                "epsDifference": -0.02,
                "surprisePercent": -3.1746
            },
            "2015-03-31": {
                "reportDate": "2015-04-27",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.6,
                "epsDifference": -0.05,
                "surprisePercent": -8.3333
            },
            "2014-12-31": {
                "reportDate": "2015-02-03",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.6,
                "epsDifference": -0.02,
                "surprisePercent": -3.3333
            },
            "2014-09-30": {
                "reportDate": "2014-10-28",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.63,
                "epsDifference": -0.09,
                "surprisePercent": -14.2857
            },
            "2014-06-30": {
                "reportDate": "2014-07-29",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.56,
                "epsDifference": -0.24,
                "surprisePercent": -42.8571
            },
            "2014-03-31": {
                "reportDate": "2014-04-30",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.42,
                "epsDifference": -0.04,
                "surprisePercent": -9.5238
            },
            "2013-12-31": {
                "reportDate": "2014-02-11",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.37,
                "epsDifference": -0.02,
                "surprisePercent": -5.4054
            },
            "2013-09-30": {
                "reportDate": "2013-10-29",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.36,
                "epsDifference": -0.03,
                "surprisePercent": -8.3333
            },
            "2013-06-30": {
                "reportDate": "2013-07-30",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.38,
                "epsDifference": -0.04,
                "surprisePercent": -10.5263
            },
            "2013-03-31": {
                "reportDate": "2013-04-30",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4873,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "+1y",
                "growth": "0.6021",
                "earningsEstimateAvg": "3.8450",
                "earningsEstimateLow": "3.6900",
                "earningsEstimateHigh": "4.0000",
                "earningsEstimateYearAgoEps": "2.4000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.6021",
                "revenueEstimateAvg": "593100000.00",
                "revenueEstimateLow": "582300000.00",
                "revenueEstimateHigh": "603900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2191",
                "epsTrendCurrent": "3.8450",
                "epsTrend7daysAgo": "3.9967",
                "epsTrend30daysAgo": "3.9967",
                "epsTrend60daysAgo": "3.8225",
                "epsTrend90daysAgo": "3.9800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "+1q",
                "growth": "0.2460",
                "earningsEstimateAvg": "0.7850",
                "earningsEstimateLow": "0.7600",
                "earningsEstimateHigh": "0.8100",
                "earningsEstimateYearAgoEps": "0.6300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2460",
                "revenueEstimateAvg": "138464000.00",
                "revenueEstimateLow": "138464000.00",
                "revenueEstimateHigh": "138464000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1947",
                "epsTrendCurrent": "0.7850",
                "epsTrend7daysAgo": "0.8167",
                "epsTrend30daysAgo": "0.8167",
                "epsTrend60daysAgo": "0.7575",
                "epsTrend90daysAgo": "0.7850",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.2705",
                "earningsEstimateAvg": "2.4000",
                "earningsEstimateLow": "2.4000",
                "earningsEstimateHigh": "2.4000",
                "earningsEstimateYearAgoEps": "3.2900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2705",
                "revenueEstimateAvg": "486500000.00",
                "revenueEstimateLow": "486500000.00",
                "revenueEstimateHigh": "486500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0501",
                "epsTrendCurrent": "2.4000",
                "epsTrend7daysAgo": "2.4900",
                "epsTrend30daysAgo": "2.4900",
                "epsTrend60daysAgo": "2.3200",
                "epsTrend90daysAgo": "2.7825",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.1390",
                "earningsEstimateAvg": "0.6800",
                "earningsEstimateLow": "0.5900",
                "earningsEstimateHigh": "0.8500",
                "earningsEstimateYearAgoEps": "0.7900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1390",
                "revenueEstimateAvg": "124670000.00",
                "revenueEstimateLow": "123930000.00",
                "revenueEstimateHigh": "125420000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0300",
                "epsTrendCurrent": "0.6800",
                "epsTrend7daysAgo": "0.6800",
                "epsTrend30daysAgo": "0.6900",
                "epsTrend60daysAgo": "0.6900",
                "epsTrend90daysAgo": "0.6700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.2930",
                "earningsEstimateAvg": "0.5800",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.6500",
                "earningsEstimateYearAgoEps": "0.8200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2930",
                "revenueEstimateAvg": "120490000.00",
                "revenueEstimateLow": "119920000.00",
                "revenueEstimateHigh": "121170000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1340",
                "epsTrendCurrent": "0.5800",
                "epsTrend7daysAgo": "0.5800",
                "epsTrend30daysAgo": "0.5800",
                "epsTrend60daysAgo": "0.5800",
                "epsTrend90daysAgo": "0.5800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.4490",
                "earningsEstimateAvg": "0.5900",
                "earningsEstimateLow": "0.5300",
                "earningsEstimateHigh": "0.6400",
                "earningsEstimateYearAgoEps": "1.0700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.4490",
                "revenueEstimateAvg": "121390000.00",
                "revenueEstimateLow": "119260000.00",
                "revenueEstimateHigh": "124400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1370",
                "epsTrendCurrent": "0.5900",
                "epsTrend7daysAgo": "0.5900",
                "epsTrend30daysAgo": "0.6100",
                "epsTrend60daysAgo": "0.6100",
                "epsTrend90daysAgo": "0.6500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.3370",
                "earningsEstimateAvg": "3.3300",
                "earningsEstimateLow": "3.2700",
                "earningsEstimateHigh": "3.4000",
                "earningsEstimateYearAgoEps": "5.0200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.3370",
                "revenueEstimateAvg": "516170000.00",
                "revenueEstimateLow": "513200000.00",
                "revenueEstimateHigh": "518700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1530",
                "epsTrendCurrent": "3.3300",
                "epsTrend7daysAgo": "3.3300",
                "epsTrend30daysAgo": "3.3300",
                "epsTrend60daysAgo": "3.3300",
                "epsTrend90daysAgo": "3.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.4510",
                "earningsEstimateAvg": "0.7300",
                "earningsEstimateLow": "0.6700",
                "earningsEstimateHigh": "0.7800",
                "earningsEstimateYearAgoEps": "1.3300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.4510",
                "revenueEstimateAvg": "128460000.00",
                "revenueEstimateLow": "126390000.00",
                "revenueEstimateHigh": "132680000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1950",
                "epsTrendCurrent": "0.7300",
                "epsTrend7daysAgo": "0.7300",
                "epsTrend30daysAgo": "0.7400",
                "epsTrend60daysAgo": "0.7500",
                "epsTrend90daysAgo": "0.8600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.3150",
                "earningsEstimateAvg": "0.8700",
                "earningsEstimateLow": "0.8100",
                "earningsEstimateHigh": "0.9400",
                "earningsEstimateYearAgoEps": "1.2700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.3150",
                "revenueEstimateAvg": "139160000.00",
                "revenueEstimateLow": "135510000.00",
                "revenueEstimateHigh": "141180000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0840",
                "epsTrendCurrent": "0.8700",
                "epsTrend7daysAgo": "0.8800",
                "epsTrend30daysAgo": "0.8900",
                "epsTrend60daysAgo": "0.8900",
                "epsTrend90daysAgo": "1.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.3360",
                "earningsEstimateAvg": "0.8100",
                "earningsEstimateLow": "-0.8100",
                "earningsEstimateHigh": "1.1100",
                "earningsEstimateYearAgoEps": "1.2200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.3360",
                "revenueEstimateAvg": "150830000.00",
                "revenueEstimateLow": "148800000.00",
                "revenueEstimateHigh": "153120000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0470",
                "epsTrendCurrent": "0.8100",
                "epsTrend7daysAgo": "0.8100",
                "epsTrend30daysAgo": "0.8500",
                "epsTrend60daysAgo": "1.1300",
                "epsTrend90daysAgo": "1.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.0210",
                "earningsEstimateAvg": "5.1000",
                "earningsEstimateLow": "5.0700",
                "earningsEstimateHigh": "5.1400",
                "earningsEstimateYearAgoEps": "5.2100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0210",
                "revenueEstimateAvg": "620670000.00",
                "revenueEstimateLow": "608800000.00",
                "revenueEstimateHigh": "625500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0580",
                "epsTrendCurrent": "5.1000",
                "epsTrend7daysAgo": "5.1000",
                "epsTrend30daysAgo": "5.1100",
                "epsTrend60daysAgo": "5.1200",
                "epsTrend90daysAgo": "5.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.0990",
                "earningsEstimateAvg": "1.3300",
                "earningsEstimateLow": "1.2800",
                "earningsEstimateHigh": "1.3700",
                "earningsEstimateYearAgoEps": "1.2100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0990",
                "revenueEstimateAvg": "159520000.00",
                "revenueEstimateLow": "157500000.00",
                "revenueEstimateHigh": "163200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0960",
                "epsTrendCurrent": "1.3300",
                "epsTrend7daysAgo": "1.3300",
                "epsTrend30daysAgo": "1.3300",
                "epsTrend60daysAgo": "1.3400",
                "epsTrend90daysAgo": "1.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.0890",
                "earningsEstimateAvg": "1.2300",
                "earningsEstimateLow": "1.2000",
                "earningsEstimateHigh": "1.2600",
                "earningsEstimateYearAgoEps": "1.3500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.0890",
                "revenueEstimateAvg": "151400000.00",
                "revenueEstimateLow": "146900000.00",
                "revenueEstimateHigh": "153500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0190",
                "epsTrendCurrent": "1.2300",
                "epsTrend7daysAgo": "1.2400",
                "epsTrend30daysAgo": "1.2500",
                "epsTrend60daysAgo": "1.2500",
                "epsTrend90daysAgo": "1.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.1800",
                "earningsEstimateAvg": "1.1400",
                "earningsEstimateLow": "1.1000",
                "earningsEstimateHigh": "1.1900",
                "earningsEstimateYearAgoEps": "1.3900",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.1800",
                "revenueEstimateAvg": "143610000.00",
                "revenueEstimateLow": "141300000.00",
                "revenueEstimateHigh": "145870000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0570",
                "epsTrendCurrent": "1.1400",
                "epsTrend7daysAgo": "1.1300",
                "epsTrend30daysAgo": "1.1400",
                "epsTrend60daysAgo": "1.1400",
                "epsTrend90daysAgo": "1.1500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.1160",
                "earningsEstimateAvg": "5.2100",
                "earningsEstimateLow": "5.1900",
                "earningsEstimateHigh": "5.2500",
                "earningsEstimateYearAgoEps": "4.6700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1160",
                "revenueEstimateAvg": "586640000.00",
                "revenueEstimateLow": "565500000.00",
                "revenueEstimateHigh": "592000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0720",
                "epsTrendCurrent": "5.2100",
                "epsTrend7daysAgo": "5.2100",
                "epsTrend30daysAgo": "5.2000",
                "epsTrend60daysAgo": "5.2000",
                "epsTrend90daysAgo": "5.3200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.0720",
                "earningsEstimateAvg": "1.2900",
                "earningsEstimateLow": "1.2400",
                "earningsEstimateHigh": "1.3300",
                "earningsEstimateYearAgoEps": "1.3900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0720",
                "revenueEstimateAvg": "147680000.00",
                "revenueEstimateLow": "143900000.00",
                "revenueEstimateHigh": "149950000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.2900",
                "epsTrend7daysAgo": "1.2900",
                "epsTrend30daysAgo": "1.2900",
                "epsTrend60daysAgo": "1.2500",
                "epsTrend90daysAgo": "1.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.4560",
                "earningsEstimateAvg": "1.3100",
                "earningsEstimateLow": "1.2400",
                "earningsEstimateHigh": "1.3600",
                "earningsEstimateYearAgoEps": "0.9000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.4560",
                "revenueEstimateAvg": "148590000.00",
                "revenueEstimateLow": "144280000.00",
                "revenueEstimateHigh": "153500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.3100",
                "epsTrend7daysAgo": "1.3000",
                "epsTrend30daysAgo": "1.3100",
                "epsTrend60daysAgo": "1.3100",
                "epsTrend90daysAgo": "1.3000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.3010",
                "earningsEstimateAvg": "1.3400",
                "earningsEstimateLow": "1.2000",
                "earningsEstimateHigh": "1.3900",
                "earningsEstimateYearAgoEps": "1.0300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.3010",
                "revenueEstimateAvg": "152240000.00",
                "revenueEstimateLow": "146600000.00",
                "revenueEstimateHigh": "157900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1050",
                "epsTrendCurrent": "1.3400",
                "epsTrend7daysAgo": "1.3400",
                "epsTrend30daysAgo": "1.3400",
                "epsTrend60daysAgo": "1.3300",
                "epsTrend90daysAgo": "1.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.0490",
                "earningsEstimateAvg": "4.6900",
                "earningsEstimateLow": "4.5600",
                "earningsEstimateHigh": "5.0100",
                "earningsEstimateYearAgoEps": "4.4700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0490",
                "revenueEstimateAvg": "547055000.00",
                "revenueEstimateLow": "569300000.00",
                "revenueEstimateHigh": "606900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0620",
                "epsTrendCurrent": "4.6900",
                "epsTrend7daysAgo": "4.6500",
                "epsTrend30daysAgo": "4.6400",
                "epsTrend60daysAgo": "4.6400",
                "epsTrend90daysAgo": "4.6200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.1920",
                "earningsEstimateAvg": "1.0500",
                "earningsEstimateLow": "0.9200",
                "earningsEstimateHigh": "1.1500",
                "earningsEstimateYearAgoEps": "1.3000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.1920",
                "revenueEstimateAvg": "147720000.00",
                "revenueEstimateLow": "145300000.00",
                "revenueEstimateHigh": "153570000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0330",
                "epsTrendCurrent": "1.0500",
                "epsTrend7daysAgo": "1.0500",
                "epsTrend30daysAgo": "1.0700",
                "epsTrend60daysAgo": "1.0700",
                "epsTrend90daysAgo": "1.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.2260",
                "earningsEstimateAvg": "0.8900",
                "earningsEstimateLow": "0.6700",
                "earningsEstimateHigh": "1.0100",
                "earningsEstimateYearAgoEps": "1.1500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2260",
                "revenueEstimateAvg": "141630000.00",
                "revenueEstimateLow": "140000000.00",
                "revenueEstimateHigh": "143000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0080",
                "epsTrendCurrent": "0.8900",
                "epsTrend7daysAgo": "0.8900",
                "epsTrend30daysAgo": "0.9100",
                "epsTrend60daysAgo": "1.1800",
                "epsTrend90daysAgo": "1.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.2470",
                "earningsEstimateAvg": "1.0600",
                "earningsEstimateLow": "0.8700",
                "earningsEstimateHigh": "1.2700",
                "earningsEstimateYearAgoEps": "0.8500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.2470",
                "revenueEstimateAvg": "141290000.00",
                "revenueEstimateLow": "137900000.00",
                "revenueEstimateHigh": "143600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0220",
                "epsTrendCurrent": "1.0600",
                "epsTrend7daysAgo": "1.0600",
                "epsTrend30daysAgo": "1.1900",
                "epsTrend60daysAgo": "1.2300",
                "epsTrend90daysAgo": "1.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.0090",
                "earningsEstimateAvg": "4.5800",
                "earningsEstimateLow": "4.5500",
                "earningsEstimateHigh": "4.6400",
                "earningsEstimateYearAgoEps": "4.5400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0090",
                "revenueEstimateAvg": "575760000.00",
                "revenueEstimateLow": "570000000.00",
                "revenueEstimateHigh": "581400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.5630",
                "epsTrendCurrent": "4.5800",
                "epsTrend7daysAgo": "4.5800",
                "epsTrend30daysAgo": "4.5900",
                "epsTrend60daysAgo": "4.5900",
                "epsTrend90daysAgo": "4.5900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.0890",
                "earningsEstimateAvg": "1.3400",
                "earningsEstimateLow": "1.2800",
                "earningsEstimateHigh": "1.3900",
                "earningsEstimateYearAgoEps": "1.2300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0890",
                "revenueEstimateAvg": "142120000.00",
                "revenueEstimateLow": "136400000.00",
                "revenueEstimateHigh": "145340000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.3400",
                "epsTrend7daysAgo": "1.3400",
                "epsTrend30daysAgo": "1.3400",
                "epsTrend60daysAgo": "1.3500",
                "epsTrend90daysAgo": "1.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.1140",
                "earningsEstimateAvg": "1.2700",
                "earningsEstimateLow": "1.2300",
                "earningsEstimateHigh": "1.3000",
                "earningsEstimateYearAgoEps": "1.1400",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.1140",
                "revenueEstimateAvg": "140520000.00",
                "revenueEstimateLow": "133200000.00",
                "revenueEstimateHigh": "142390000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.5780",
                "epsTrendCurrent": "1.2700",
                "epsTrend7daysAgo": "1.2700",
                "epsTrend30daysAgo": "1.2700",
                "epsTrend60daysAgo": "1.2700",
                "epsTrend90daysAgo": "1.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.1330",
                "earningsEstimateAvg": "1.1900",
                "earningsEstimateLow": "1.1600",
                "earningsEstimateHigh": "1.2100",
                "earningsEstimateYearAgoEps": "1.0500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1330",
                "revenueEstimateAvg": "138200000.00",
                "revenueEstimateLow": "132600000.00",
                "revenueEstimateHigh": "140580000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.6570",
                "epsTrendCurrent": "1.1900",
                "epsTrend7daysAgo": "1.1900",
                "epsTrend30daysAgo": "1.1900",
                "epsTrend60daysAgo": "1.1900",
                "epsTrend90daysAgo": "1.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.4480",
                "earningsEstimateAvg": "4.6200",
                "earningsEstimateLow": "4.5500",
                "earningsEstimateHigh": "4.6400",
                "earningsEstimateYearAgoEps": "3.1900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.4480",
                "revenueEstimateAvg": "369050000.00",
                "revenueEstimateLow": "365800000.00",
                "revenueEstimateHigh": "370460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2030",
                "epsTrendCurrent": "4.6200",
                "epsTrend7daysAgo": "4.6200",
                "epsTrend30daysAgo": "4.6200",
                "epsTrend60daysAgo": "4.6200",
                "epsTrend90daysAgo": "4.6300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.4290",
                "earningsEstimateAvg": "1.2000",
                "earningsEstimateLow": "1.1900",
                "earningsEstimateHigh": "1.2100",
                "earningsEstimateYearAgoEps": "0.8400",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.4290",
                "revenueEstimateAvg": "96690000.00",
                "revenueEstimateLow": "95100000.00",
                "revenueEstimateHigh": "97500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1380",
                "epsTrendCurrent": "1.2000",
                "epsTrend7daysAgo": "1.2000",
                "epsTrend30daysAgo": "1.2000",
                "epsTrend60daysAgo": "1.2000",
                "epsTrend90daysAgo": "1.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.7540",
                "earningsEstimateAvg": "1.1400",
                "earningsEstimateLow": "1.1100",
                "earningsEstimateHigh": "1.1600",
                "earningsEstimateYearAgoEps": "0.6500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.7540",
                "revenueEstimateAvg": "90120000.00",
                "revenueEstimateLow": "88000000.00",
                "revenueEstimateHigh": "91910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1200",
                "epsTrendCurrent": "1.1400",
                "epsTrend7daysAgo": "1.1400",
                "epsTrend30daysAgo": "1.1400",
                "epsTrend60daysAgo": "1.1500",
                "epsTrend90daysAgo": "1.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.3050",
                "earningsEstimateAvg": "1.0700",
                "earningsEstimateLow": "1.0500",
                "earningsEstimateHigh": "1.0900",
                "earningsEstimateYearAgoEps": "0.8200",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.3050",
                "revenueEstimateAvg": "83560000.00",
                "revenueEstimateLow": "82900000.00",
                "revenueEstimateHigh": "84710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.5930",
                "epsTrendCurrent": "1.0700",
                "epsTrend7daysAgo": "1.0700",
                "epsTrend30daysAgo": "1.0800",
                "epsTrend60daysAgo": "1.0800",
                "epsTrend90daysAgo": "1.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.1280",
                "earningsEstimateAvg": "3.2500",
                "earningsEstimateLow": "3.2100",
                "earningsEstimateHigh": "3.2900",
                "earningsEstimateYearAgoEps": "2.8800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1280",
                "revenueEstimateAvg": "301470000.00",
                "revenueEstimateLow": "299000000.00",
                "revenueEstimateHigh": "303700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.5550",
                "epsTrendCurrent": "3.2500",
                "epsTrend7daysAgo": "3.2500",
                "epsTrend30daysAgo": "3.2500",
                "epsTrend60daysAgo": "3.2500",
                "epsTrend90daysAgo": "3.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.1280",
                "earningsEstimateAvg": "0.8800",
                "earningsEstimateLow": "0.8400",
                "earningsEstimateHigh": "0.9200",
                "earningsEstimateYearAgoEps": "0.7800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.1280",
                "revenueEstimateAvg": "83180000.00",
                "revenueEstimateLow": "82400000.00",
                "revenueEstimateHigh": "84140000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.6420",
                "epsTrendCurrent": "0.8800",
                "epsTrend7daysAgo": "0.8800",
                "epsTrend30daysAgo": "0.8900",
                "epsTrend60daysAgo": "0.8900",
                "epsTrend90daysAgo": "0.8800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "0.8000",
                "earningsEstimateLow": "0.7200",
                "earningsEstimateHigh": "0.8600",
                "earningsEstimateYearAgoEps": "0.6400",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "79890000.00",
                "revenueEstimateLow": "73100000.00",
                "revenueEstimateHigh": "82800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.5720",
                "epsTrendCurrent": "0.8000",
                "epsTrend7daysAgo": "0.8000",
                "epsTrend30daysAgo": "0.8100",
                "epsTrend60daysAgo": "0.7900",
                "epsTrend90daysAgo": "0.8100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2024-09-30": {
                "date": "2024-09-30",
                "epsActual": 1.73
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 3.3
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 5.02
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 5.21
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 4.67
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 4.93
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 4.45
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 3.18
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 2.97
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 2.21
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 1.82
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 1.5073
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-22",
                    "currency_symbol": "USD",
                    "totalAssets": "18583149000.00",
                    "intangibleAssets": "41639000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1356740000.00",
                    "totalLiab": "16634251000.00",
                    "totalStockholderEquity": "1948898000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3447184000.00",
                    "commonStock": "414000.00",
                    "capitalStock": "414000.00",
                    "retainedEarnings": "117652000.00",
                    "otherLiab": null,
                    "goodWill": "476021000.00",
                    "otherAssets": "14319340000.00",
                    "cash": "1348055000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3447184000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-838527000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "509528000.00",
                    "otherStockholderEquity": "1974143000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1613729000.00",
                    "longTermInvestments": "1714435000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1510572000.00",
                    "netReceivables": null,
                    "longTermDebt": "509528000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-143311000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-935645000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2650080000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13187067000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18583149000.00",
                    "cashAndShortTermInvestments": "1613729000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "350252000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2458426000.00",
                    "commonStockSharesOutstanding": "41231067.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "18359162000.00",
                    "intangibleAssets": "44532000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "788917000.00",
                    "totalLiab": "16462079000.00",
                    "totalStockholderEquity": "1897083000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3378493000.00",
                    "commonStock": "414000.00",
                    "capitalStock": "414000.00",
                    "retainedEarnings": "114763000.00",
                    "otherLiab": null,
                    "goodWill": "476021000.00",
                    "otherAssets": null,
                    "cash": "770997000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3378493000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-289151000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "481846000.00",
                    "otherStockholderEquity": "1972019000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "788917000.00",
                    "longTermInvestments": "1698789000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1494470000.00",
                    "netReceivables": null,
                    "longTermDebt": "481846000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-190113000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15899572000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17570245000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13083586000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18359162000.00",
                    "cashAndShortTermInvestments": "759962000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "351694000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2378929000.00",
                    "commonStockSharesOutstanding": "41194804.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-23",
                    "currency_symbol": "USD",
                    "totalAssets": "18871452000.00",
                    "intangibleAssets": "47485000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "746180000.00",
                    "totalLiab": "16470645000.00",
                    "totalStockholderEquity": "2400807000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3300773000.00",
                    "commonStock": "414000.00",
                    "capitalStock": "414000.00",
                    "retainedEarnings": "624017000.00",
                    "otherLiab": null,
                    "goodWill": "994021000.00",
                    "otherAssets": null,
                    "cash": "730246000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3300773000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-178604000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "551642000.00",
                    "otherStockholderEquity": "1969291000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "746180000.00",
                    "longTermInvestments": "1748023000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1543247000.00",
                    "netReceivables": null,
                    "longTermDebt": "551642000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-192915000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15953318000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18125272000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13169872000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18871452000.00",
                    "cashAndShortTermInvestments": "729998000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "352325000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2952449000.00",
                    "commonStockSharesOutstanding": "41314378.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "19035102000.00",
                    "intangibleAssets": "50560000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "731727000.00",
                    "totalLiab": "16632508999.00",
                    "totalStockholderEquity": "2402593000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-33750000.00",
                    "commonStock": "413000.00",
                    "capitalStock": "413000.00",
                    "retainedEarnings": "616724000.00",
                    "otherLiab": null,
                    "goodWill": "994021000.00",
                    "otherAssets": "15849876000.00",
                    "cash": "722237000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3530704000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-45799000.00",
                    "shortTermDebt": "33750000.00",
                    "shortLongTermDebt": "33750000.00",
                    "shortLongTermDebtTotal": "676438000.00",
                    "otherStockholderEquity": "1966686000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "731727000.00",
                    "longTermInvestments": "1798983000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1593751000.00",
                    "netReceivables": null,
                    "longTermDebt": "642688000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-181230000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16135120000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18303375000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13101804999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19035102000.00",
                    "cashAndShortTermInvestments": "1692147000.00",
                    "propertyPlantAndEquipmentGross": "450994000.00",
                    "propertyPlantAndEquipmentNet": "355833000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3079031000.00",
                    "commonStockSharesOutstanding": "41388564.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-24",
                    "currency_symbol": "USD",
                    "totalAssets": "18519872000.00",
                    "intangibleAssets": "53666000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "792822000.00",
                    "totalLiab": "601234000.00",
                    "totalStockholderEquity": "2332098000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3703784000.00",
                    "commonStock": "413000.00",
                    "capitalStock": "413000.00",
                    "retainedEarnings": "617673000.00",
                    "otherLiab": null,
                    "goodWill": "994021000.00",
                    "otherAssets": "15371169000.00",
                    "cash": "711957000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3703784000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-110723000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "601234000.00",
                    "otherStockholderEquity": "1964764000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1638825000.00",
                    "longTermInvestments": "1751593000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1545904000.00",
                    "netReceivables": null,
                    "longTermDebt": "601234000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-250752000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1751593000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1509878000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "601234000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18519872000.00",
                    "cashAndShortTermInvestments": "1638825000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "355533000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2933332000.00",
                    "commonStockSharesOutstanding": "41305158.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-25",
                    "currency_symbol": "USD",
                    "totalAssets": "18719802000.00",
                    "intangibleAssets": "56777000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "980195000.00",
                    "totalLiab": "1234780000.00",
                    "totalStockholderEquity": "2353042000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3905492000.00",
                    "commonStock": "413000.00",
                    "capitalStock": "413000.00",
                    "retainedEarnings": "600829000.00",
                    "otherLiab": "258474000.00",
                    "goodWill": "994021000.00",
                    "otherAssets": "15451654000.00",
                    "cash": "903130000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4705492000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "331650000.00",
                    "shortTermDebt": "800000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1234780000.00",
                    "otherStockholderEquity": "1964341000.00",
                    "propertyPlantEquipment": "377446000.00",
                    "totalCurrentAssets": "1765120000.00",
                    "longTermInvestments": "1843828000.00",
                    "netTangibleAssets": "1302244000.00",
                    "shortTermInvestments": "1637682000.00",
                    "netReceivables": null,
                    "longTermDebt": "1234780000.00",
                    "inventory": "22505000.00",
                    "accountsPayable": "14873506000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-212541000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "413000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "600829000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1843828000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1503028000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "359780000.00",
                    "nonCurrentLiabilitiesOther": "1133474000.00",
                    "nonCurrentLiabilitiesTotal": "1234780000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1964341000.00",
                    "liabilitiesAndStockholdersEquity": "18719802000.00",
                    "cashAndShortTermInvestments": "1765120000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "354941000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3587822000.00",
                    "commonStockSharesOutstanding": "41282396.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-25",
                    "currency_symbol": "USD",
                    "totalAssets": "18798354000.00",
                    "intangibleAssets": "59888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1126629000.00",
                    "totalLiab": "16447497000.00",
                    "totalStockholderEquity": "2350857000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-100000000.00",
                    "commonStock": "413000.00",
                    "capitalStock": "413000.00",
                    "retainedEarnings": "583529000.00",
                    "otherLiab": "199734000.00",
                    "goodWill": "994021000.00",
                    "otherAssets": "14574631000.00",
                    "cash": "1049086000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1142990000.00",
                    "shortTermDebt": "100000000.00",
                    "shortLongTermDebt": "100000000.00",
                    "shortLongTermDebtTotal": "2192076000.00",
                    "otherStockholderEquity": "1961637000.00",
                    "propertyPlantEquipment": "377240000.00",
                    "totalCurrentAssets": "2724005000.00",
                    "longTermInvestments": "1882017000.00",
                    "netTangibleAssets": "1296948000.00",
                    "shortTermInvestments": "1675415000.00",
                    "netReceivables": null,
                    "longTermDebt": "2192076000.00",
                    "inventory": "22700000.00",
                    "accountsPayable": "14055687000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-194722000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "413000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "583529000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1882017000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1499718000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "392076000.00",
                    "nonCurrentLiabilitiesOther": "1999734000.00",
                    "nonCurrentLiabilitiesTotal": "100000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1961637000.00",
                    "liabilitiesAndStockholdersEquity": "18798354000.00",
                    "cashAndShortTermInvestments": "2724005000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "354540000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4542933000.00",
                    "commonStockSharesOutstanding": "41063527.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "18258414000.00",
                    "intangibleAssets": "62999000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "735235000.00",
                    "totalLiab": "15873031000.00",
                    "totalStockholderEquity": "2385383000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7578394000.00",
                    "commonStock": "412000.00",
                    "capitalStock": "412000.00",
                    "retainedEarnings": "638354000.00",
                    "otherLiab": "104205000.00",
                    "goodWill": "994021000.00",
                    "otherAssets": "12600581000.00",
                    "cash": "654818000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7583791000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-33333000.00",
                    "shortTermDebt": "5397000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "621485000.00",
                    "otherStockholderEquity": "1959193000.00",
                    "propertyPlantEquipment": "379268000.00",
                    "totalCurrentAssets": "2346602000.00",
                    "longTermInvestments": "1898843000.00",
                    "netTangibleAssets": "1328363000.00",
                    "shortTermInvestments": "1691784000.00",
                    "netReceivables": null,
                    "longTermDebt": "621485000.00",
                    "inventory": "47900000.00",
                    "accountsPayable": "15121417000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-212576000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "412000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "638354000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-78669000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3311231000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "321485000.00",
                    "nonCurrentLiabilitiesOther": "430129000.00",
                    "nonCurrentLiabilitiesTotal": "15873031000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1959193000.00",
                    "liabilitiesAndStockholdersEquity": "18258414000.00",
                    "cashAndShortTermInvestments": "2346602000.00",
                    "propertyPlantAndEquipmentGross": "434802000.00",
                    "propertyPlantAndEquipmentNet": "355368000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3006868000.00",
                    "commonStockSharesOutstanding": "41285383.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-25",
                    "currency_symbol": "USD",
                    "totalAssets": "17944493000.00",
                    "intangibleAssets": "66110000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-744000.00",
                    "totalLiab": "15590153000.00",
                    "totalStockholderEquity": "2354340000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5107001000.00",
                    "commonStock": "412000.00",
                    "capitalStock": "412000.00",
                    "retainedEarnings": "613889000.00",
                    "otherLiab": "79867000.00",
                    "goodWill": "994021000.00",
                    "otherAssets": "14213018000.00",
                    "cash": "516903000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5107001000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4359000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "521262000.00",
                    "otherStockholderEquity": "1955096000.00",
                    "propertyPlantEquipment": "366904000.00",
                    "totalCurrentAssets": "2246322000.00",
                    "longTermInvestments": "21973000.00",
                    "netTangibleAssets": "1294209000.00",
                    "shortTermInvestments": "1730163000.00",
                    "netReceivables": null,
                    "longTermDebt": "321262000.00",
                    "inventory": "47914000.00",
                    "accountsPayable": "14961008000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-215057000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "412000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "613889000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1937679000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1485153000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "321262000.00",
                    "nonCurrentLiabilitiesOther": "307883000.00",
                    "nonCurrentLiabilitiesTotal": "15590153000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1955096000.00",
                    "liabilitiesAndStockholdersEquity": "17944493000.00",
                    "cashAndShortTermInvestments": "2247066000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "343004000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2875602000.00",
                    "commonStockSharesOutstanding": "40943190.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-26",
                    "currency_symbol": "USD",
                    "totalAssets": "18107093000.00",
                    "intangibleAssets": "69227000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1265000.00",
                    "totalLiab": "15742758000.00",
                    "totalStockholderEquity": "2364335000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5123321000.00",
                    "commonStock": "412000.00",
                    "capitalStock": "412000.00",
                    "retainedEarnings": "578201000.00",
                    "otherLiab": "114772000.00",
                    "goodWill": "994021000.00",
                    "otherAssets": "12029799000.00",
                    "cash": "777396000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5123321000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-213358000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "564038000.00",
                    "otherStockholderEquity": "1951317000.00",
                    "propertyPlantEquipment": "337679000.00",
                    "totalCurrentAssets": "2622263000.00",
                    "longTermInvestments": "26519000.00",
                    "netTangibleAssets": "1301087000.00",
                    "shortTermInvestments": "1846132000.00",
                    "netReceivables": null,
                    "longTermDebt": "389038000.00",
                    "inventory": "12900000.00",
                    "accountsPayable": "15063948000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-165595000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "412000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "578201000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-69467000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3455031000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "389038000.00",
                    "nonCurrentLiabilitiesOther": "289772000.00",
                    "nonCurrentLiabilitiesTotal": "564038000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1951317000.00",
                    "liabilitiesAndStockholdersEquity": "18107093000.00",
                    "cashAndShortTermInvestments": "2623528000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "337679000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2928373000.00",
                    "commonStockSharesOutstanding": "41473493.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "17963253000.00",
                    "intangibleAssets": "72345000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1655267000.00",
                    "totalLiab": "15440793000.00",
                    "totalStockholderEquity": "2522460000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5003728000.00",
                    "commonStock": "428000.00",
                    "capitalStock": "428000.00",
                    "retainedEarnings": "657154000.00",
                    "otherLiab": "103326000.00",
                    "goodWill": "994021000.00",
                    "otherAssets": "10900135000.00",
                    "cash": "1607253000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5003728000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1133438000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "473815000.00",
                    "otherStockholderEquity": "1947909000.00",
                    "propertyPlantEquipment": "324000000.00",
                    "totalCurrentAssets": "3545979000.00",
                    "longTermInvestments": "2126773000.00",
                    "netTangibleAssets": "1456094000.00",
                    "shortTermInvestments": "1938726000.00",
                    "netReceivables": null,
                    "longTermDebt": "473815000.00",
                    "inventory": "114000.00",
                    "accountsPayable": "14850271000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-83031000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "428000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "657154000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-45439000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3517139000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "323815000.00",
                    "nonCurrentLiabilitiesOther": "266707000.00",
                    "nonCurrentLiabilitiesTotal": "473815000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1947909000.00",
                    "liabilitiesAndStockholdersEquity": "17963253000.00",
                    "cashAndShortTermInvestments": "3545979000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "324000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2996275000.00",
                    "commonStockSharesOutstanding": "42512249.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "18732648000.00",
                    "intangibleAssets": "75490000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12005144000.00",
                    "totalLiab": "16155998000.00",
                    "totalStockholderEquity": "2576650000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-13642000.00",
                    "commonStock": "428000.00",
                    "capitalStock": "428000.00",
                    "retainedEarnings": "625484000.00",
                    "otherLiab": "114498000.00",
                    "goodWill": "994021000.00",
                    "otherAssets": "-1275173000.00",
                    "cash": "2611689000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2124097000.00",
                    "shortTermDebt": "17000000.00",
                    "shortLongTermDebt": "17000000.00",
                    "shortLongTermDebtTotal": "487592000.00",
                    "otherStockholderEquity": "1945497000.00",
                    "propertyPlantEquipment": "308023000.00",
                    "totalCurrentAssets": "16623560000.00",
                    "longTermInvestments": "2006727000.00",
                    "netTangibleAssets": "1507139000.00",
                    "shortTermInvestments": "2006727000.00",
                    "netReceivables": null,
                    "longTermDebt": "487592000.00",
                    "inventory": "114000.00",
                    "accountsPayable": "15553908000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5241000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "428000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "625484000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-26178000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3384261000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "337592000.00",
                    "nonCurrentLiabilitiesOther": "264498000.00",
                    "nonCurrentLiabilitiesTotal": "470592000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1945497000.00",
                    "liabilitiesAndStockholdersEquity": "18732648000.00",
                    "cashAndShortTermInvestments": "4618416000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "308023000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3064242000.00",
                    "commonStockSharesOutstanding": "43222943.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "18918225000.00",
                    "intangibleAssets": "78635000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3114504000.00",
                    "totalLiab": "16351532000.00",
                    "totalStockholderEquity": "2566693000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4913580000.00",
                    "commonStock": "429000.00",
                    "capitalStock": "429000.00",
                    "retainedEarnings": "600987000.00",
                    "otherLiab": "141482000.00",
                    "goodWill": "994021000.00",
                    "otherAssets": "13771052000.00",
                    "cash": "3063071000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4913580000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2377203000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "685868000.00",
                    "otherStockholderEquity": "1942783000.00",
                    "propertyPlantEquipment": "262766000.00",
                    "totalCurrentAssets": "2030177000.00",
                    "longTermInvestments": "1781574000.00",
                    "netTangibleAssets": "1494037000.00",
                    "shortTermInvestments": "1781574000.00",
                    "netReceivables": null,
                    "longTermDebt": "685868000.00",
                    "inventory": "115000.00",
                    "accountsPayable": "15524182000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22494000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "429000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "600987000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-22659000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3116996000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "335868000.00",
                    "nonCurrentLiabilitiesOther": "491482000.00",
                    "nonCurrentLiabilitiesTotal": "685868000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1942783000.00",
                    "liabilitiesAndStockholdersEquity": "18918225000.00",
                    "cashAndShortTermInvestments": "4844645000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "262766000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3252561000.00",
                    "commonStockSharesOutstanding": "42733955.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "18447721000.00",
                    "intangibleAssets": "81780000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11172222000.00",
                    "totalLiab": "15904836000.00",
                    "totalStockholderEquity": "2542885000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4634530000.00",
                    "commonStock": "432000.00",
                    "capitalStock": "432000.00",
                    "retainedEarnings": "579585000.00",
                    "otherLiab": "105900000.00",
                    "goodWill": "994021000.00",
                    "otherAssets": "18447721000.00",
                    "cash": "2797945000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4634530000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2062800000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "735145000.00",
                    "otherStockholderEquity": "1940360000.00",
                    "propertyPlantEquipment": "252883000.00",
                    "totalCurrentAssets": "15544602000.00",
                    "longTermInvestments": "1574435000.00",
                    "netTangibleAssets": "1467084000.00",
                    "shortTermInvestments": "1574435000.00",
                    "netReceivables": null,
                    "longTermDebt": "735145000.00",
                    "inventory": "589000.00",
                    "accountsPayable": "15063791000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22508000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "432000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "579585000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-17563000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2903119000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "360145000.00",
                    "nonCurrentLiabilitiesOther": "480900000.00",
                    "nonCurrentLiabilitiesTotal": "735145000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1940360000.00",
                    "liabilitiesAndStockholdersEquity": "18447721000.00",
                    "cashAndShortTermInvestments": "4372380000.00",
                    "propertyPlantAndEquipmentGross": "252883000.00",
                    "propertyPlantAndEquipmentNet": "252883000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3278030000.00",
                    "commonStockSharesOutstanding": "42815307.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "18115336000.00",
                    "intangibleAssets": "84925000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11749122000.00",
                    "totalLiab": "15622219000.00",
                    "totalStockholderEquity": "2493117000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14803792000.00",
                    "commonStock": "432000.00",
                    "capitalStock": null,
                    "retainedEarnings": "535375000.00",
                    "otherLiab": "81005000.00",
                    "goodWill": "994021000.00",
                    "otherAssets": "18115336000.00",
                    "cash": "2421352000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14803792000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1683930000.00",
                    "shortTermDebt": "6500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "737422000.00",
                    "otherStockholderEquity": "1938012000.00",
                    "propertyPlantEquipment": "250477000.00",
                    "totalCurrentAssets": "15478431000.00",
                    "longTermInvestments": "13970686000.00",
                    "netTangibleAssets": "1414171000.00",
                    "shortTermInvestments": "1307957000.00",
                    "netReceivables": null,
                    "longTermDebt": "362422000.00",
                    "inventory": "589000.00",
                    "accountsPayable": "14803792000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19298000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "432000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "535375000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-18804000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2636905000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "362422000.00",
                    "nonCurrentLiabilitiesOther": "456005000.00",
                    "nonCurrentLiabilitiesTotal": "737422000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1938012000.00",
                    "liabilitiesAndStockholdersEquity": "18115336000.00",
                    "cashAndShortTermInvestments": "3729309000.00",
                    "propertyPlantAndEquipmentGross": "250002000.00",
                    "propertyPlantAndEquipmentNet": "250002000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3230539000.00",
                    "commonStockSharesOutstanding": "42775777.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "17753476000.00",
                    "intangibleAssets": "88070000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12296063000.00",
                    "totalLiab": "15238105000.00",
                    "totalStockholderEquity": "2515371000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14398927000.00",
                    "commonStock": "431000.00",
                    "capitalStock": null,
                    "retainedEarnings": "543800000.00",
                    "otherLiab": "97980000.00",
                    "goodWill": "994021000.00",
                    "otherAssets": "17753476000.00",
                    "cash": "1818469000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1077271000.00",
                    "shortTermDebt": "6500000.00",
                    "shortLongTermDebt": "6500000.00",
                    "shortLongTermDebtTotal": "741198000.00",
                    "otherStockholderEquity": "1934807000.00",
                    "propertyPlantEquipment": "249942000.00",
                    "totalCurrentAssets": "15268225000.00",
                    "longTermInvestments": "14214578000.00",
                    "netTangibleAssets": "1433280000.00",
                    "shortTermInvestments": "1153693000.00",
                    "netReceivables": null,
                    "longTermDebt": "366198000.00",
                    "inventory": "589000.00",
                    "accountsPayable": "14398927000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "36333000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "431000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "543800000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1407093000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2485251000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "366198000.00",
                    "nonCurrentLiabilitiesOther": "472980000.00",
                    "nonCurrentLiabilitiesTotal": "734698000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1934807000.00",
                    "liabilitiesAndStockholdersEquity": "17753476000.00",
                    "cashAndShortTermInvestments": "2972162000.00",
                    "propertyPlantAndEquipmentGross": "249467000.00",
                    "propertyPlantAndEquipmentNet": "249467000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3256569000.00",
                    "commonStockSharesOutstanding": "43177824.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "17117007000.00",
                    "intangibleAssets": "91215000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12182599000.00",
                    "totalLiab": "14640634000.00",
                    "totalStockholderEquity": "2476373000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53973000.00",
                    "commonStock": "432000.00",
                    "capitalStock": null,
                    "retainedEarnings": "504135000.00",
                    "otherLiab": "84429000.00",
                    "goodWill": "994021000.00",
                    "otherAssets": "17117007000.00",
                    "cash": "1453214000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53973000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-718712000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "734502000.00",
                    "otherStockholderEquity": "1932690000.00",
                    "propertyPlantEquipment": "244362000.00",
                    "totalCurrentAssets": "14712432000.00",
                    "longTermInvestments": "13934706000.00",
                    "netTangibleAssets": "1391137000.00",
                    "shortTermInvestments": "1076619000.00",
                    "netReceivables": null,
                    "longTermDebt": "359502000.00",
                    "inventory": "1756000.00",
                    "accountsPayable": "13797560000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "39116000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "432000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "504135000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4196000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2404575000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "359502000.00",
                    "nonCurrentLiabilitiesOther": "483572000.00",
                    "nonCurrentLiabilitiesTotal": "734502000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1932690000.00",
                    "liabilitiesAndStockholdersEquity": "17117007000.00",
                    "cashAndShortTermInvestments": "2529833000.00",
                    "propertyPlantAndEquipmentGross": "242720000.00",
                    "propertyPlantAndEquipmentNet": "242720000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3210875000.00",
                    "commonStockSharesOutstanding": "42785485.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "16986025000.00",
                    "intangibleAssets": "94390000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11944728000.00",
                    "totalLiab": "14561065000.00",
                    "totalStockholderEquity": "2424960000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13299035000.00",
                    "commonStock": "430000.00",
                    "capitalStock": null,
                    "retainedEarnings": "454878000.00",
                    "otherLiab": "66222000.00",
                    "goodWill": "994021000.00",
                    "otherAssets": "16986025000.00",
                    "cash": "1610392000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14315679000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-440006000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1170386000.00",
                    "otherStockholderEquity": "1930722000.00",
                    "propertyPlantEquipment": "244998000.00",
                    "totalCurrentAssets": "14604712000.00",
                    "longTermInvestments": "13619906000.00",
                    "netTangibleAssets": "1336549000.00",
                    "shortTermInvestments": "1049592000.00",
                    "netReceivables": null,
                    "longTermDebt": "245386000.00",
                    "inventory": "1802000.00",
                    "accountsPayable": "13299035000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "38930000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "430000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "454878000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3208000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2381313000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "245386000.00",
                    "nonCurrentLiabilitiesOther": "1016644000.00",
                    "nonCurrentLiabilitiesTotal": "1170386000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1930722000.00",
                    "liabilitiesAndStockholdersEquity": "16986025000.00",
                    "cashAndShortTermInvestments": "2659984000.00",
                    "propertyPlantAndEquipmentGross": "243310000.00",
                    "propertyPlantAndEquipmentNet": "243310000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3595346000.00",
                    "commonStockSharesOutstanding": "42906279.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "15573868000.00",
                    "intangibleAssets": "97565000.00",
                    "earningAssets": "1934942000.00",
                    "otherCurrentAssets": "11103845000.00",
                    "totalLiab": "13187583000.00",
                    "totalStockholderEquity": "2386285000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11882766000.00",
                    "commonStock": "430000.00",
                    "capitalStock": null,
                    "retainedEarnings": "426942000.00",
                    "otherLiab": "98083000.00",
                    "goodWill": "994021000.00",
                    "otherAssets": "15573868000.00",
                    "cash": "954626000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12955849000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "252108000.00",
                    "shortTermDebt": "24500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1206734000.00",
                    "otherStockholderEquity": "1928241000.00",
                    "propertyPlantEquipment": "248533000.00",
                    "totalCurrentAssets": "13147607000.00",
                    "longTermInvestments": "12886835000.00",
                    "netTangibleAssets": "1294699000.00",
                    "shortTermInvestments": "1089136000.00",
                    "netReceivables": null,
                    "longTermDebt": "231734000.00",
                    "inventory": "3100000.00",
                    "accountsPayable": "11882766000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "30672000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "430000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "426942000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1616000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2426261000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "231734000.00",
                    "nonCurrentLiabilitiesOther": "1073083000.00",
                    "nonCurrentLiabilitiesTotal": "1206734000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1928241000.00",
                    "liabilitiesAndStockholdersEquity": "15573868000.00",
                    "cashAndShortTermInvestments": "2043762000.00",
                    "propertyPlantAndEquipmentGross": "245539000.00",
                    "propertyPlantAndEquipmentNet": "245539000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3593019000.00",
                    "commonStockSharesOutstanding": "42749958.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "14958207000.00",
                    "intangibleAssets": "100741000.00",
                    "earningAssets": "1536223000.00",
                    "otherCurrentAssets": "10877810000.00",
                    "totalLiab": "12618434000.00",
                    "totalStockholderEquity": "2339773000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "430000.00",
                    "capitalStock": null,
                    "retainedEarnings": "393674000.00",
                    "otherLiab": "60410000.00",
                    "goodWill": "994021000.00",
                    "otherAssets": "17381779000.00",
                    "cash": "570889000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10186000.00",
                    "shortTermDebt": "24500000.00",
                    "shortLongTermDebt": "24500000.00",
                    "shortLongTermDebtTotal": "581075000.00",
                    "otherStockholderEquity": "1926359000.00",
                    "propertyPlantEquipment": "274687000.00",
                    "totalCurrentAssets": "12534635000.00",
                    "longTermInvestments": "1085936000.00",
                    "netTangibleAssets": "1245011000.00",
                    "shortTermInvestments": "1085936000.00",
                    "netReceivables": null,
                    "longTermDebt": "556575000.00",
                    "inventory": "4933000.00",
                    "accountsPayable": "11941336000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19310000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "430000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11963746000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2423572000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "256075000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "556575000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1926359000.00",
                    "liabilitiesAndStockholdersEquity": "14958207000.00",
                    "cashAndShortTermInvestments": "1656825000.00",
                    "propertyPlantAndEquipmentGross": "242874000.00",
                    "propertyPlantAndEquipmentNet": "242874000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42951701.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-24",
                    "currency_symbol": "USD",
                    "totalAssets": "14959127000.00",
                    "intangibleAssets": "106855000.00",
                    "earningAssets": "1559266000.00",
                    "otherCurrentAssets": "10873812000.00",
                    "totalLiab": "12660195000.00",
                    "totalStockholderEquity": "2298932000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11727885000.00",
                    "commonStock": "430000.00",
                    "capitalStock": null,
                    "retainedEarnings": "354177000.00",
                    "otherLiab": "71580000.00",
                    "goodWill": "994021000.00",
                    "otherAssets": "17384810000.00",
                    "cash": "575816000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12393778000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "245601000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "821417000.00",
                    "otherStockholderEquity": "1924385000.00",
                    "propertyPlantEquipment": "247383000.00",
                    "totalCurrentAssets": "12533444000.00",
                    "longTermInvestments": "12661327000.00",
                    "netTangibleAssets": "1198056000.00",
                    "shortTermInvestments": "1083816000.00",
                    "netReceivables": null,
                    "longTermDebt": "266417000.00",
                    "inventory": "6514000.00",
                    "accountsPayable": "11727885000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19940000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "430000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "354177000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-9259000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2425683000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "266417000.00",
                    "nonCurrentLiabilitiesOther": "665893000.00",
                    "nonCurrentLiabilitiesTotal": "821417000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1924385000.00",
                    "liabilitiesAndStockholdersEquity": "14959127000.00",
                    "cashAndShortTermInvestments": "1659632000.00",
                    "propertyPlantAndEquipmentGross": "240991000.00",
                    "propertyPlantAndEquipmentNet": "240991000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42636030.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-25",
                    "currency_symbol": "USD",
                    "totalAssets": "14708922000.00",
                    "intangibleAssets": "110090000.00",
                    "earningAssets": "1687708000.00",
                    "otherCurrentAssets": "10566509000.00",
                    "totalLiab": "12459580000.00",
                    "totalStockholderEquity": "2249342000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11530587000.00",
                    "commonStock": "430000.00",
                    "capitalStock": null,
                    "retainedEarnings": "309314000.00",
                    "otherLiab": "45284000.00",
                    "goodWill": "994097000.00",
                    "otherAssets": "17162152000.00",
                    "cash": "584663000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12193321000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "261596000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "846259000.00",
                    "otherStockholderEquity": "1922475000.00",
                    "propertyPlantEquipment": "255495000.00",
                    "totalCurrentAssets": "12255692000.00",
                    "longTermInvestments": "12394886000.00",
                    "netTangibleAssets": "1145155000.00",
                    "shortTermInvestments": "1104520000.00",
                    "netReceivables": null,
                    "longTermDebt": "266259000.00",
                    "inventory": "11095000.00",
                    "accountsPayable": "11530587000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17123000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "430000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "309314000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-13189000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2453230000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "266259000.00",
                    "nonCurrentLiabilitiesOther": "662734000.00",
                    "nonCurrentLiabilitiesTotal": "846259000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1922475000.00",
                    "liabilitiesAndStockholdersEquity": "14708922000.00",
                    "cashAndShortTermInvestments": "1689183000.00",
                    "propertyPlantAndEquipmentGross": "244523000.00",
                    "propertyPlantAndEquipmentNet": "244523000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43013343.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-25",
                    "currency_symbol": "USD",
                    "totalAssets": "14145383000.00",
                    "intangibleAssets": "113325000.00",
                    "earningAssets": "1448726000.00",
                    "otherCurrentAssets": "10215213000.00",
                    "totalLiab": "11911181000.00",
                    "totalStockholderEquity": "2234202000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11239426000.00",
                    "commonStock": "437000.00",
                    "capitalStock": null,
                    "retainedEarnings": "309571000.00",
                    "otherLiab": "44062000.00",
                    "goodWill": "992380000.00",
                    "otherAssets": "16567957000.00",
                    "cash": "433286000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11659080000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "158815000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "592101000.00",
                    "otherStockholderEquity": "1920723000.00",
                    "propertyPlantEquipment": "248577000.00",
                    "totalCurrentAssets": "11722809000.00",
                    "longTermInvestments": "11991281000.00",
                    "netTangibleAssets": "1128497000.00",
                    "shortTermInvestments": "1074310000.00",
                    "netReceivables": null,
                    "longTermDebt": "252101000.00",
                    "inventory": "6132000.00",
                    "accountsPayable": "11239426000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3471000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "437000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "309571000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-18512000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2422574000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "252101000.00",
                    "nonCurrentLiabilitiesOther": "419654000.00",
                    "nonCurrentLiabilitiesTotal": "592101000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1920723000.00",
                    "liabilitiesAndStockholdersEquity": "14145383000.00",
                    "cashAndShortTermInvestments": "1507596000.00",
                    "propertyPlantAndEquipmentGross": "242559000.00",
                    "propertyPlantAndEquipmentNet": "242559000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43453424.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "9849965000.00",
                    "intangibleAssets": "45042000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7412556000.00",
                    "totalLiab": "8243532000.00",
                    "totalStockholderEquity": "1606433000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7737794000.00",
                    "commonStock": "306000.00",
                    "capitalStock": null,
                    "retainedEarnings": "296816000.00",
                    "otherLiab": "50570000.00",
                    "goodWill": "721797000.00",
                    "otherAssets": "11470020000.00",
                    "cash": "132004000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8078364000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "323164000.00",
                    "shortTermDebt": "115000000.00",
                    "shortLongTermDebt": "115000000.00",
                    "shortLongTermDebtTotal": "455168000.00",
                    "otherStockholderEquity": "1317616000.00",
                    "propertyPlantEquipment": "172066000.00",
                    "totalCurrentAssets": "8229910000.00",
                    "longTermInvestments": "8557772000.00",
                    "netTangibleAssets": "839594000.00",
                    "shortTermInvestments": "685350000.00",
                    "netReceivables": null,
                    "longTermDebt": "165168000.00",
                    "inventory": "4314000.00",
                    "accountsPayable": "7737794000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8305000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "306000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "296816000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8097906000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1620055000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "165168000.00",
                    "nonCurrentLiabilitiesOther": "340570000.00",
                    "nonCurrentLiabilitiesTotal": "455168000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1317616000.00",
                    "liabilitiesAndStockholdersEquity": "9849965000.00",
                    "cashAndShortTermInvestments": "817354000.00",
                    "propertyPlantAndEquipmentGross": "167866000.00",
                    "propertyPlantAndEquipmentNet": "167866000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30503062.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-25",
                    "currency_symbol": "USD",
                    "totalAssets": "9891464000.00",
                    "intangibleAssets": "46533000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7153442000.00",
                    "totalLiab": "8324280000.00",
                    "totalStockholderEquity": "1567184000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "7782852000.00",
                    "commonStock": "305000.00",
                    "capitalStock": null,
                    "retainedEarnings": "267118000.00",
                    "otherLiab": "31418000.00",
                    "goodWill": "721784000.00",
                    "otherAssets": "11577096000.00",
                    "cash": "291395000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8159000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "218615000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "510010000.00",
                    "otherStockholderEquity": "1313981000.00",
                    "propertyPlantEquipment": "160930000.00",
                    "totalCurrentAssets": "8205832000.00",
                    "longTermInvestments": "8447714000.00",
                    "netTangibleAssets": "798867000.00",
                    "shortTermInvestments": "760995000.00",
                    "netReceivables": null,
                    "longTermDebt": "165010000.00",
                    "inventory": "4724000.00",
                    "accountsPayable": "7782852000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-14220000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "305000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "267118000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-14565000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1685632000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "165010000.00",
                    "nonCurrentLiabilitiesOther": "376418000.00",
                    "nonCurrentLiabilitiesTotal": "510010000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1313981000.00",
                    "liabilitiesAndStockholdersEquity": "9891464000.00",
                    "cashAndShortTermInvestments": "1052390000.00",
                    "propertyPlantAndEquipmentGross": "156320000.00",
                    "propertyPlantAndEquipmentNet": "156320000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30309675.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-26",
                    "currency_symbol": "USD",
                    "totalAssets": "10017037000.00",
                    "intangibleAssets": "48052000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7061816000.00",
                    "totalLiab": "8478768000.00",
                    "totalStockholderEquity": "1538269000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "7533405000.00",
                    "commonStock": "305000.00",
                    "capitalStock": null,
                    "retainedEarnings": "235689000.00",
                    "otherLiab": "29886000.00",
                    "goodWill": "721578000.00",
                    "otherAssets": "11732919000.00",
                    "cash": "448274000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8314000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "467203000.00",
                    "shortTermDebt": "915477000.00",
                    "shortLongTermDebt": "915477000.00",
                    "shortLongTermDebtTotal": "1080328000.00",
                    "otherStockholderEquity": "1312432000.00",
                    "propertyPlantEquipment": "159387000.00",
                    "totalCurrentAssets": "8301155000.00",
                    "longTermInvestments": "7628700000.00",
                    "netTangibleAssets": "768639000.00",
                    "shortTermInvestments": "791065000.00",
                    "netReceivables": null,
                    "longTermDebt": "164851000.00",
                    "inventory": "4314000.00",
                    "accountsPayable": "7533405000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-10157000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "305000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "235689000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-14790000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1715882000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "164851000.00",
                    "nonCurrentLiabilitiesOther": "780512000.00",
                    "nonCurrentLiabilitiesTotal": "915477000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1312432000.00",
                    "liabilitiesAndStockholdersEquity": "10017037000.00",
                    "cashAndShortTermInvestments": "1239339000.00",
                    "propertyPlantAndEquipmentGross": "155187000.00",
                    "propertyPlantAndEquipmentNet": "155187000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28907151.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "8811014000.00",
                    "intangibleAssets": "41913000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6067050000.00",
                    "totalLiab": "7456315000.00",
                    "totalStockholderEquity": "1354699000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "6794660000.00",
                    "commonStock": "284000.00",
                    "capitalStock": null,
                    "retainedEarnings": "210028000.00",
                    "otherLiab": "16315000.00",
                    "goodWill": "621458000.00",
                    "otherAssets": "10384414000.00",
                    "cash": "407902000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7291000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "237438000.00",
                    "shortTermDebt": "645340000.00",
                    "shortLongTermDebt": "645340000.00",
                    "shortLongTermDebtTotal": "810034000.00",
                    "otherStockholderEquity": "1153553000.00",
                    "propertyPlantEquipment": "152830000.00",
                    "totalCurrentAssets": "7237614000.00",
                    "longTermInvestments": "6635637000.00",
                    "netTangibleAssets": "691328000.00",
                    "shortTermInvestments": "762662000.00",
                    "netReceivables": null,
                    "longTermDebt": "164694000.00",
                    "inventory": "33480000.00",
                    "accountsPayable": "6794660000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-9166000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "284000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "210028000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-11280000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1573400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "164694000.00",
                    "nonCurrentLiabilitiesOther": "496961000.00",
                    "nonCurrentLiabilitiesTotal": "645340000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1153553000.00",
                    "liabilitiesAndStockholdersEquity": "8811014000.00",
                    "cashAndShortTermInvestments": "1170564000.00",
                    "propertyPlantAndEquipmentGross": "147367000.00",
                    "propertyPlantAndEquipmentNet": "147367000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28154367.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "8684463000.00",
                    "intangibleAssets": "43244000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5901835000.00",
                    "totalLiab": "7348445000.00",
                    "totalStockholderEquity": "1336018000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "6632822000.00",
                    "commonStock": "283000.00",
                    "capitalStock": null,
                    "retainedEarnings": "184232000.00",
                    "otherLiab": "20391000.00",
                    "goodWill": "621458000.00",
                    "otherAssets": "10260002000.00",
                    "cash": "444087000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7183000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "251145000.00",
                    "shortTermDebt": "440000000.00",
                    "shortLongTermDebt": "440000000.00",
                    "shortLongTermDebtTotal": "695232000.00",
                    "otherStockholderEquity": "1151990000.00",
                    "propertyPlantEquipment": "154961000.00",
                    "totalCurrentAssets": "7108924000.00",
                    "longTermInvestments": "6471475000.00",
                    "netTangibleAssets": "671316000.00",
                    "shortTermInvestments": "763002000.00",
                    "netReceivables": null,
                    "longTermDebt": "164565000.00",
                    "inventory": "46328000.00",
                    "accountsPayable": "6632822000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-487000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "283000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "184232000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6664837000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1575539000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "164565000.00",
                    "nonCurrentLiabilitiesOther": "551058000.00",
                    "nonCurrentLiabilitiesTotal": "695232000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1151990000.00",
                    "liabilitiesAndStockholdersEquity": "8684463000.00",
                    "cashAndShortTermInvestments": "1207089000.00",
                    "propertyPlantAndEquipmentGross": "147835000.00",
                    "propertyPlantAndEquipmentNet": "147835000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28041371.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "8891114000.00",
                    "intangibleAssets": "47198000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5818471000.00",
                    "totalLiab": "7609654000.00",
                    "totalStockholderEquity": "1281460000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "6872631000.00",
                    "commonStock": "278000.00",
                    "capitalStock": null,
                    "retainedEarnings": "167820000.00",
                    "otherLiab": "25927000.00",
                    "goodWill": "606701000.00",
                    "otherAssets": "10447901000.00",
                    "cash": "768709000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7475000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-72851000.00",
                    "shortTermDebt": "711096000.00",
                    "shortLongTermDebt": "711096000.00",
                    "shortLongTermDebtTotal": "846267000.00",
                    "otherStockholderEquity": "1109884000.00",
                    "propertyPlantEquipment": "165930000.00",
                    "totalCurrentAssets": "7334327000.00",
                    "longTermInvestments": "6350399000.00",
                    "netTangibleAssets": "627561000.00",
                    "shortTermInvestments": "747147000.00",
                    "netReceivables": null,
                    "longTermDebt": "135171000.00",
                    "inventory": "36043000.00",
                    "accountsPayable": "6872631000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3478000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "278000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "167820000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-21033000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1556787000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "135171000.00",
                    "nonCurrentLiabilitiesOther": "601852000.00",
                    "nonCurrentLiabilitiesTotal": "695858000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1109884000.00",
                    "liabilitiesAndStockholdersEquity": "8891114000.00",
                    "cashAndShortTermInvestments": "1515856000.00",
                    "propertyPlantAndEquipmentGross": "155741000.00",
                    "propertyPlantAndEquipmentNet": "155741000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27659778.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "8593979000.00",
                    "intangibleAssets": "48992000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5692679000.00",
                    "totalLiab": "7334387000.00",
                    "totalStockholderEquity": "1259592000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "6669288000.00",
                    "commonStock": "278000.00",
                    "capitalStock": null,
                    "retainedEarnings": "147086000.00",
                    "otherLiab": "53195000.00",
                    "goodWill": "607263000.00",
                    "otherAssets": "10155548000.00",
                    "cash": "585592000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7199000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10148000.00",
                    "shortTermDebt": "611904000.00",
                    "shortLongTermDebt": "611904000.00",
                    "shortLongTermDebtTotal": "746937000.00",
                    "otherStockholderEquity": "1108608000.00",
                    "propertyPlantEquipment": "162651000.00",
                    "totalCurrentAssets": "7032410000.00",
                    "longTermInvestments": "6226196000.00",
                    "netTangibleAssets": "603337000.00",
                    "shortTermInvestments": "754139000.00",
                    "netReceivables": null,
                    "longTermDebt": "135033000.00",
                    "inventory": "36694000.00",
                    "accountsPayable": "6669288000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3620000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "278000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "147086000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-22291000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1561569000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "135033000.00",
                    "nonCurrentLiabilitiesOther": "530066000.00",
                    "nonCurrentLiabilitiesTotal": "595740000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1108608000.00",
                    "liabilitiesAndStockholdersEquity": "8593979000.00",
                    "cashAndShortTermInvestments": "1339731000.00",
                    "propertyPlantAndEquipmentGross": "151175000.00",
                    "propertyPlantAndEquipmentNet": "151175000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27645908.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "6022614000.00",
                    "intangibleAssets": "13685000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4450491000.00",
                    "totalLiab": "5334145000.00",
                    "totalStockholderEquity": "688469000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4722203000.00",
                    "commonStock": "189000.00",
                    "capitalStock": null,
                    "retainedEarnings": "131730000.00",
                    "otherLiab": "25680000.00",
                    "goodWill": "258319000.00",
                    "otherAssets": "6733313000.00",
                    "cash": "511015000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5208000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "75247000.00",
                    "shortTermDebt": "568115000.00",
                    "shortLongTermDebt": "568115000.00",
                    "shortLongTermDebtTotal": "693650000.00",
                    "otherStockholderEquity": "556350000.00",
                    "propertyPlantEquipment": "91182000.00",
                    "totalCurrentAssets": "5311915000.00",
                    "longTermInvestments": "4671734000.00",
                    "netTangibleAssets": "416465000.00",
                    "shortTermInvestments": "350409000.00",
                    "netReceivables": null,
                    "longTermDebt": "125535000.00",
                    "inventory": "7977000.00",
                    "accountsPayable": "4722203000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "200000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "189000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "131730000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-7950000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "710699000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "125535000.00",
                    "nonCurrentLiabilitiesOther": "486407000.00",
                    "nonCurrentLiabilitiesTotal": "586262000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "556350000.00",
                    "liabilitiesAndStockholdersEquity": "6022614000.00",
                    "cashAndShortTermInvestments": "861424000.00",
                    "propertyPlantAndEquipmentGross": "88286000.00",
                    "propertyPlantAndEquipmentNet": "88286000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18774406.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "5852801000.00",
                    "intangibleAssets": "14177000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4359803000.00",
                    "totalLiab": "5180436000.00",
                    "totalStockholderEquity": "672365000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4577109000.00",
                    "commonStock": "189000.00",
                    "capitalStock": null,
                    "retainedEarnings": "117951000.00",
                    "otherLiab": "17135000.00",
                    "goodWill": "258319000.00",
                    "otherAssets": "6531630000.00",
                    "cash": "497734000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5055000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "88458000.00",
                    "shortTermDebt": "30000000.00",
                    "shortLongTermDebt": "30000000.00",
                    "shortLongTermDebtTotal": "586192000.00",
                    "otherStockholderEquity": "555325000.00",
                    "propertyPlantEquipment": "91870000.00",
                    "totalCurrentAssets": "5173972000.00",
                    "longTermInvestments": "4548858000.00",
                    "netTangibleAssets": "399869000.00",
                    "shortTermInvestments": "316435000.00",
                    "netReceivables": null,
                    "longTermDebt": "125396000.00",
                    "inventory": "11767000.00",
                    "accountsPayable": "50000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1100000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "189000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "117951000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4666238000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "678829000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "125396000.00",
                    "nonCurrentLiabilitiesOther": "477881000.00",
                    "nonCurrentLiabilitiesTotal": "586192000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "555325000.00",
                    "liabilitiesAndStockholdersEquity": "5852801000.00",
                    "cashAndShortTermInvestments": "814169000.00",
                    "propertyPlantAndEquipmentGross": "89898000.00",
                    "propertyPlantAndEquipmentNet": "89898000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18716614.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5667195000.00",
                    "intangibleAssets": "14669000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4178959000.00",
                    "totalLiab": "5023942000.00",
                    "totalStockholderEquity": "643253000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4416493000.00",
                    "commonStock": "185000.00",
                    "capitalStock": null,
                    "retainedEarnings": "105023000.00",
                    "otherLiab": "11328000.00",
                    "goodWill": "258319000.00",
                    "otherAssets": "6297971000.00",
                    "cash": "589600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4899000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6521000.00",
                    "shortTermDebt": "577974000.00",
                    "shortLongTermDebt": "577974000.00",
                    "shortLongTermDebtTotal": "703280000.00",
                    "otherStockholderEquity": "534446000.00",
                    "propertyPlantEquipment": "92011000.00",
                    "totalCurrentAssets": "5036419000.00",
                    "longTermInvestments": "4336314000.00",
                    "netTangibleAssets": "370265000.00",
                    "shortTermInvestments": "267860000.00",
                    "netReceivables": null,
                    "longTermDebt": "125306000.00",
                    "inventory": "9180000.00",
                    "accountsPayable": "50000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3599000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "185000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "105023000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5349000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "630776000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "125306000.00",
                    "nonCurrentLiabilitiesOther": "482093000.00",
                    "nonCurrentLiabilitiesTotal": "596121000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "534446000.00",
                    "liabilitiesAndStockholdersEquity": "5667195000.00",
                    "cashAndShortTermInvestments": "857460000.00",
                    "propertyPlantAndEquipmentGross": "89928000.00",
                    "propertyPlantAndEquipmentNet": "89928000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18568622.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5446797000.00",
                    "intangibleAssets": "15161000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4054723000.00",
                    "totalLiab": "4817169000.00",
                    "totalStockholderEquity": "629628000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4208405000.00",
                    "commonStock": "185000.00",
                    "capitalStock": null,
                    "retainedEarnings": "91997000.00",
                    "otherLiab": "12448000.00",
                    "goodWill": "258319000.00",
                    "otherAssets": "6101404000.00",
                    "cash": "449491000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4691000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "146825000.00",
                    "shortTermDebt": "578169000.00",
                    "shortLongTermDebt": "578169000.00",
                    "shortLongTermDebtTotal": "703651000.00",
                    "otherStockholderEquity": "533369000.00",
                    "propertyPlantEquipment": "94718000.00",
                    "totalCurrentAssets": "4792190000.00",
                    "longTermInvestments": "4232491000.00",
                    "netTangibleAssets": "356148000.00",
                    "shortTermInvestments": "287976000.00",
                    "netReceivables": null,
                    "longTermDebt": "125482000.00",
                    "inventory": "15509000.00",
                    "accountsPayable": "50000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "4077000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "185000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "91997000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5192000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "654607000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "125482000.00",
                    "nonCurrentLiabilitiesOther": "483232000.00",
                    "nonCurrentLiabilitiesTotal": "596316000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "533369000.00",
                    "liabilitiesAndStockholdersEquity": "5446797000.00",
                    "cashAndShortTermInvestments": "737467000.00",
                    "propertyPlantAndEquipmentGross": "93151000.00",
                    "propertyPlantAndEquipmentNet": "93151000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18235264.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5261967000.00",
                    "intangibleAssets": "15653000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3894236000.00",
                    "totalLiab": "4645709000.00",
                    "totalStockholderEquity": "616258000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4171952000.00",
                    "commonStock": "185000.00",
                    "capitalStock": null,
                    "retainedEarnings": "81665000.00",
                    "otherLiab": "10865000.00",
                    "goodWill": "258319000.00",
                    "otherAssets": "5931188000.00",
                    "cash": "395860000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4564000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "67032000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "462892000.00",
                    "otherStockholderEquity": "531243000.00",
                    "propertyPlantEquipment": "92599000.00",
                    "totalCurrentAssets": "4592746000.00",
                    "longTermInvestments": "4107088000.00",
                    "netTangibleAssets": "342286000.00",
                    "shortTermInvestments": "302650000.00",
                    "netReceivables": null,
                    "longTermDebt": "82037000.00",
                    "inventory": "10260000.00",
                    "accountsPayable": "50000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3165000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "185000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "81665000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4754000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "669221000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "82037000.00",
                    "nonCurrentLiabilitiesOther": "391670000.00",
                    "nonCurrentLiabilitiesTotal": "462892000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "531243000.00",
                    "liabilitiesAndStockholdersEquity": "5261967000.00",
                    "cashAndShortTermInvestments": "698510000.00",
                    "propertyPlantAndEquipmentGross": "92599000.00",
                    "propertyPlantAndEquipmentNet": "92599000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18528031.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "5055000000.00",
                    "intangibleAssets": "16357000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3785034000.00",
                    "totalLiab": "4427691000.00",
                    "totalStockholderEquity": "627309000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4028279000.00",
                    "commonStock": "184000.00",
                    "capitalStock": null,
                    "retainedEarnings": "70698000.00",
                    "otherLiab": "9982000.00",
                    "goodWill": "258643000.00",
                    "otherAssets": "5696478000.00",
                    "cash": "355025000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4341000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "22245000.00",
                    "shortTermDebt": "389430000.00",
                    "shortLongTermDebt": "389430000.00",
                    "shortLongTermDebtTotal": "475872000.00",
                    "otherStockholderEquity": "530107000.00",
                    "propertyPlantEquipment": "95183000.00",
                    "totalCurrentAssets": "4413522000.00",
                    "longTermInvestments": "3973108000.00",
                    "netTangibleAssets": "352309000.00",
                    "shortTermInvestments": "273463000.00",
                    "netReceivables": null,
                    "longTermDebt": "86442000.00",
                    "inventory": "14467000.00",
                    "accountsPayable": "2503000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2382000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "184000.00",
                    "preferredStockTotalEquity": "23938000.00",
                    "retainedEarningsTotalEquity": "70698000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4058497000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "641478000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "86442000.00",
                    "nonCurrentLiabilitiesOther": "310467000.00",
                    "nonCurrentLiabilitiesTotal": "377270000.00",
                    "negativeGoodwill": null,
                    "warrants": "23938000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "530107000.00",
                    "liabilitiesAndStockholdersEquity": "5055000000.00",
                    "cashAndShortTermInvestments": "628488000.00",
                    "propertyPlantAndEquipmentGross": "93015000.00",
                    "propertyPlantAndEquipmentNet": "93015000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18047960.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4478339000.00",
                    "intangibleAssets": "11353000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3391688000.00",
                    "totalLiab": "3910082000.00",
                    "totalStockholderEquity": "568257000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3534040000.00",
                    "commonStock": "171000.00",
                    "capitalStock": null,
                    "retainedEarnings": "61670000.00",
                    "otherLiab": "23410000.00",
                    "goodWill": "229818000.00",
                    "otherAssets": "5010852000.00",
                    "cash": "353950000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3821000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1318000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "352632000.00",
                    "otherStockholderEquity": "479615000.00",
                    "propertyPlantEquipment": "93477000.00",
                    "totalCurrentAssets": "3945826000.00",
                    "longTermInvestments": "3509299000.00",
                    "netTangibleAssets": "303148000.00",
                    "shortTermInvestments": "200188000.00",
                    "netReceivables": null,
                    "longTermDebt": "86695000.00",
                    "inventory": "8541000.00",
                    "accountsPayable": "2591000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2863000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "171000.00",
                    "preferredStockTotalEquity": "23938000.00",
                    "retainedEarningsTotalEquity": "61670000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5863000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "532513000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "86695000.00",
                    "nonCurrentLiabilitiesOther": "286756000.00",
                    "nonCurrentLiabilitiesTotal": "352632000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "479615000.00",
                    "liabilitiesAndStockholdersEquity": "4478339000.00",
                    "cashAndShortTermInvestments": "554138000.00",
                    "propertyPlantAndEquipmentGross": "91154000.00",
                    "propertyPlantAndEquipmentNet": "91154000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17199281.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4375727000.00",
                    "intangibleAssets": "11716000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3260949000.00",
                    "totalLiab": "3816280000.00",
                    "totalStockholderEquity": "559447000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3467484000.00",
                    "commonStock": "171000.00",
                    "capitalStock": null,
                    "retainedEarnings": "54896000.00",
                    "otherLiab": "59145000.00",
                    "goodWill": "229818000.00",
                    "otherAssets": "4885844000.00",
                    "cash": "424196000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3726000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-139919000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "284277000.00",
                    "otherStockholderEquity": "478497000.00",
                    "propertyPlantEquipment": "91076000.00",
                    "totalCurrentAssets": "3865610000.00",
                    "longTermInvestments": "3360083000.00",
                    "netTangibleAssets": "293975000.00",
                    "shortTermInvestments": "180465000.00",
                    "netReceivables": null,
                    "longTermDebt": "87000000.00",
                    "inventory": "10195000.00",
                    "accountsPayable": "2911000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1945000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "171000.00",
                    "preferredStockTotalEquity": "23938000.00",
                    "retainedEarningsTotalEquity": "54896000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2482000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "510117000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "87000000.00",
                    "nonCurrentLiabilitiesOther": "258885000.00",
                    "nonCurrentLiabilitiesTotal": "284277000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "478497000.00",
                    "liabilitiesAndStockholdersEquity": "4375727000.00",
                    "cashAndShortTermInvestments": "604661000.00",
                    "propertyPlantAndEquipmentGross": "88118000.00",
                    "propertyPlantAndEquipmentNet": "88118000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17198981.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "4258364000.00",
                    "intangibleAssets": "12083000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3173383000.00",
                    "totalLiab": "3707636000.00",
                    "totalStockholderEquity": "550728000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3386678000.00",
                    "commonStock": "171000.00",
                    "capitalStock": null,
                    "retainedEarnings": "45754000.00",
                    "otherLiab": "5537000.00",
                    "goodWill": "229639000.00",
                    "otherAssets": "4786398000.00",
                    "cash": "358798000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3618000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-49160000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "309638000.00",
                    "otherStockholderEquity": "477564000.00",
                    "propertyPlantEquipment": "92750000.00",
                    "totalCurrentAssets": "3730330000.00",
                    "longTermInvestments": "3290055000.00",
                    "netTangibleAssets": "285068000.00",
                    "shortTermInvestments": "198149000.00",
                    "netReceivables": null,
                    "longTermDebt": "86932000.00",
                    "inventory": "11621000.00",
                    "accountsPayable": "3320000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3301000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "171000.00",
                    "preferredStockTotalEquity": "23938000.00",
                    "retainedEarningsTotalEquity": "45754000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2351000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "528034000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "86932000.00",
                    "nonCurrentLiabilitiesOther": "230706000.00",
                    "nonCurrentLiabilitiesTotal": "309638000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "477564000.00",
                    "liabilitiesAndStockholdersEquity": "4258364000.00",
                    "cashAndShortTermInvestments": "556947000.00",
                    "propertyPlantAndEquipmentGross": "88163000.00",
                    "propertyPlantAndEquipmentNet": "88163000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17169596.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4132639000.00",
                    "intangibleAssets": "12455000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3065654000.00",
                    "totalLiab": "3591788000.00",
                    "totalStockholderEquity": "540851000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3249598000.00",
                    "commonStock": "170000.00",
                    "capitalStock": null,
                    "retainedEarnings": "37731000.00",
                    "otherLiab": "17896000.00",
                    "goodWill": "229457000.00",
                    "otherAssets": "4669515000.00",
                    "cash": "324047000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3503000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3765000.00",
                    "shortTermDebt": "324294000.00",
                    "shortLongTermDebt": "324294000.00",
                    "shortLongTermDebtTotal": "411851000.00",
                    "otherStockholderEquity": "476609000.00",
                    "propertyPlantEquipment": "93665000.00",
                    "totalCurrentAssets": "3595763000.00",
                    "longTermInvestments": "3186498000.00",
                    "netTangibleAssets": "275001000.00",
                    "shortTermInvestments": "206062000.00",
                    "netReceivables": null,
                    "longTermDebt": "87557000.00",
                    "inventory": "9216000.00",
                    "accountsPayable": "3320000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2403000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "170000.00",
                    "preferredStockTotalEquity": "23938000.00",
                    "retainedEarningsTotalEquity": "37731000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3065654000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "536876000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "87557000.00",
                    "nonCurrentLiabilitiesOther": "251313000.00",
                    "nonCurrentLiabilitiesTotal": "320282000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "476609000.00",
                    "liabilitiesAndStockholdersEquity": "4132639000.00",
                    "cashAndShortTermInvestments": "530109000.00",
                    "propertyPlantAndEquipmentGross": "88902000.00",
                    "propertyPlantAndEquipmentNet": "88902000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17123423.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3746682000.00",
                    "intangibleAssets": "10418000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2725409000.00",
                    "totalLiab": "3246371000.00",
                    "totalStockholderEquity": "500311000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2813660000.00",
                    "commonStock": "164000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28714000.00",
                    "otherLiab": "12175000.00",
                    "goodWill": "207607000.00",
                    "otherAssets": "4282342000.00",
                    "cash": "249769000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3155000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "165532000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "415301000.00",
                    "otherStockholderEquity": "445379000.00",
                    "propertyPlantEquipment": "85875000.00",
                    "totalCurrentAssets": "3211022000.00",
                    "longTermInvestments": "2875895000.00",
                    "netTangibleAssets": "258348000.00",
                    "shortTermInvestments": "235844000.00",
                    "netReceivables": null,
                    "longTermDebt": "87557000.00",
                    "inventory": "5895000.00",
                    "accountsPayable": "3320000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2116000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "164000.00",
                    "preferredStockTotalEquity": "23938000.00",
                    "retainedEarningsTotalEquity": "28714000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2983000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "535660000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "87557000.00",
                    "nonCurrentLiabilitiesOther": "341834000.00",
                    "nonCurrentLiabilitiesTotal": "415301000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "445379000.00",
                    "liabilitiesAndStockholdersEquity": "3746682000.00",
                    "cashAndShortTermInvestments": "485613000.00",
                    "propertyPlantAndEquipmentGross": "81791000.00",
                    "propertyPlantAndEquipmentNet": "81791000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16469231.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "3654311000.00",
                    "intangibleAssets": "10779000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2662831000.00",
                    "totalLiab": "3163220000.00",
                    "totalStockholderEquity": "491091000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2853418000.00",
                    "commonStock": "164000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20796000.00",
                    "otherLiab": "10550000.00",
                    "goodWill": "207175000.00",
                    "otherAssets": "4203407000.00",
                    "cash": "192528000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3137000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "102792000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "295320000.00",
                    "otherStockholderEquity": "444342000.00",
                    "propertyPlantEquipment": "81286000.00",
                    "totalCurrentAssets": "3105215000.00",
                    "longTermInvestments": "2833824000.00",
                    "netTangibleAssets": "249199000.00",
                    "shortTermInvestments": "249856000.00",
                    "netReceivables": null,
                    "longTermDebt": "22607000.00",
                    "inventory": "9288000.00",
                    "accountsPayable": "3270000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1851000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "164000.00",
                    "preferredStockTotalEquity": "23938000.00",
                    "retainedEarningsTotalEquity": "20796000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2598000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "549096000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "22607000.00",
                    "nonCurrentLiabilitiesOther": "283925000.00",
                    "nonCurrentLiabilitiesTotal": "295320000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "444342000.00",
                    "liabilitiesAndStockholdersEquity": "3654311000.00",
                    "cashAndShortTermInvestments": "442384000.00",
                    "propertyPlantAndEquipmentGross": "81286000.00",
                    "propertyPlantAndEquipmentNet": "81286000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15890310.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2353675000.00",
                    "intangibleAssets": "3813000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1726033000.00",
                    "totalLiab": "2101167000.00",
                    "totalStockholderEquity": "252508000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1890677000.00",
                    "commonStock": "126000.00",
                    "capitalStock": null,
                    "retainedEarnings": "16708000.00",
                    "otherLiab": "5616000.00",
                    "goodWill": "42575000.00",
                    "otherAssets": "2679063000.00",
                    "cash": "97715000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2075000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "102624000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "200339000.00",
                    "otherStockholderEquity": "235225000.00",
                    "propertyPlantEquipment": "74461000.00",
                    "totalCurrentAssets": "2028287000.00",
                    "longTermInvestments": "1880432000.00",
                    "netTangibleAssets": "206120000.00",
                    "shortTermInvestments": "204539000.00",
                    "netReceivables": null,
                    "longTermDebt": "22607000.00",
                    "inventory": "5100000.00",
                    "accountsPayable": "3270000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "449000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "126000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "16708000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3937000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "325388000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "22607000.00",
                    "nonCurrentLiabilitiesOther": "184613000.00",
                    "nonCurrentLiabilitiesTotal": "200339000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "235225000.00",
                    "liabilitiesAndStockholdersEquity": "2353675000.00",
                    "cashAndShortTermInvestments": "302254000.00",
                    "propertyPlantAndEquipmentGross": "74461000.00",
                    "propertyPlantAndEquipmentNet": "74461000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12685517.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2163984000.00",
                    "intangibleAssets": "3148000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1572267000.00",
                    "totalLiab": "1930212000.00",
                    "totalStockholderEquity": "233772000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1710319000.00",
                    "commonStock": "123000.00",
                    "capitalStock": null,
                    "retainedEarnings": "12663000.00",
                    "otherLiab": "6532000.00",
                    "goodWill": "34704000.00",
                    "otherAssets": "2468609000.00",
                    "cash": "93054000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1904000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "120307000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "213361000.00",
                    "otherStockholderEquity": "222116000.00",
                    "propertyPlantEquipment": "76057000.00",
                    "totalCurrentAssets": "1859359000.00",
                    "longTermInvestments": "1712583000.00",
                    "netTangibleAssets": "195920000.00",
                    "shortTermInvestments": "194038000.00",
                    "netReceivables": null,
                    "longTermDebt": "22607000.00",
                    "inventory": "6705000.00",
                    "accountsPayable": "3270000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1130000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "123000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "12663000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1761592000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "304625000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "22607000.00",
                    "nonCurrentLiabilitiesOther": "194016000.00",
                    "nonCurrentLiabilitiesTotal": "213361000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "222116000.00",
                    "liabilitiesAndStockholdersEquity": "2163984000.00",
                    "cashAndShortTermInvestments": "287092000.00",
                    "propertyPlantAndEquipmentGross": "72735000.00",
                    "propertyPlantAndEquipmentNet": "72735000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12252862.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1954754000.00",
                    "intangibleAssets": "2724000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1467172000.00",
                    "totalLiab": "1736243000.00",
                    "totalStockholderEquity": "218511000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1540748000.00",
                    "commonStock": "121000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9108000.00",
                    "otherLiab": "8111000.00",
                    "goodWill": "28742000.00",
                    "otherAssets": "2190720000.00",
                    "cash": "120629000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1710000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "66755000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "187384000.00",
                    "otherStockholderEquity": "209840000.00",
                    "propertyPlantEquipment": "81889000.00",
                    "totalCurrentAssets": "1718788000.00",
                    "longTermInvestments": "1546707000.00",
                    "netTangibleAssets": "187045000.00",
                    "shortTermInvestments": "130987000.00",
                    "netReceivables": null,
                    "longTermDebt": "22607000.00",
                    "inventory": "22308000.00",
                    "accountsPayable": "3270000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-558000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "121000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "9108000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2939000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "235966000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "22607000.00",
                    "nonCurrentLiabilitiesOther": "169618000.00",
                    "nonCurrentLiabilitiesTotal": "187384000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "209840000.00",
                    "liabilitiesAndStockholdersEquity": "1954754000.00",
                    "cashAndShortTermInvestments": "251616000.00",
                    "propertyPlantAndEquipmentGross": "73513000.00",
                    "propertyPlantAndEquipmentNet": "73513000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11996970.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1905851000.00",
                    "intangibleAssets": "2899000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1483422000.00",
                    "totalLiab": "1691669000.00",
                    "totalStockholderEquity": "214182000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1485129000.00",
                    "commonStock": "121000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5874000.00",
                    "otherLiab": "7299000.00",
                    "goodWill": "28742000.00",
                    "otherAssets": "2122044000.00",
                    "cash": "95304000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1657000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "103937000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "199241000.00",
                    "otherStockholderEquity": "209396000.00",
                    "propertyPlantEquipment": "81802000.00",
                    "totalCurrentAssets": "1689658000.00",
                    "longTermInvestments": "1507611000.00",
                    "netTangibleAssets": "182541000.00",
                    "shortTermInvestments": "110932000.00",
                    "netReceivables": null,
                    "longTermDebt": "27029000.00",
                    "inventory": "26296000.00",
                    "accountsPayable": "7683000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1209000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "121000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "5874000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3444000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "216193000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "27029000.00",
                    "nonCurrentLiabilitiesOther": "171828000.00",
                    "nonCurrentLiabilitiesTotal": "199241000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "209396000.00",
                    "liabilitiesAndStockholdersEquity": "1905851000.00",
                    "cashAndShortTermInvestments": "206236000.00",
                    "propertyPlantAndEquipmentGross": "73620000.00",
                    "propertyPlantAndEquipmentNet": "73620000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12064967.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1764134000.00",
                    "intangibleAssets": "3075000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1344762000.00",
                    "totalLiab": "1639992000.00",
                    "totalStockholderEquity": "124142000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1415099000.00",
                    "commonStock": "83000.00",
                    "capitalStock": null,
                    "retainedEarnings": "33624000.00",
                    "otherLiab": "6512000.00",
                    "goodWill": "28742000.00",
                    "otherAssets": "1983394000.00",
                    "cash": "85572000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1425959000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "132809000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "218381000.00",
                    "otherStockholderEquity": "88741000.00",
                    "propertyPlantEquipment": "81362000.00",
                    "totalCurrentAssets": "1544874000.00",
                    "longTermInvestments": "1410012000.00",
                    "netTangibleAssets": "92325000.00",
                    "shortTermInvestments": "114540000.00",
                    "netReceivables": null,
                    "longTermDebt": "45293000.00",
                    "inventory": "24273000.00",
                    "accountsPayable": "10860000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1694000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "83000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "33624000.00",
                    "treasuryStock": "-232000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-581000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "219260000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "45293000.00",
                    "nonCurrentLiabilitiesOther": "168740000.00",
                    "nonCurrentLiabilitiesTotal": "218381000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "88973000.00",
                    "liabilitiesAndStockholdersEquity": "1764134000.00",
                    "cashAndShortTermInvestments": "200112000.00",
                    "propertyPlantAndEquipmentGross": "72903000.00",
                    "propertyPlantAndEquipmentNet": "72903000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8167726.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1740171000.00",
                    "intangibleAssets": "3251000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1300905000.00",
                    "totalLiab": "1621580000.00",
                    "totalStockholderEquity": "118591000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "83000.00",
                    "capitalStock": null,
                    "retainedEarnings": "111000.00",
                    "otherLiab": "10545000.00",
                    "goodWill": "28714000.00",
                    "otherAssets": "1956072000.00",
                    "cash": "110010000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "109255000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "219265000.00",
                    "otherStockholderEquity": "115819000.00",
                    "propertyPlantEquipment": "70581000.00",
                    "totalCurrentAssets": "1524270000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "113355000.00",
                    "netReceivables": null,
                    "longTermDebt": "214265000.00",
                    "inventory": "25736000.00",
                    "accountsPayable": "1390740000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2578000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "83000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-232000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-215901000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "215901000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "219265000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1740171000.00",
                    "cashAndShortTermInvestments": "223365000.00",
                    "propertyPlantAndEquipmentGross": "70581000.00",
                    "propertyPlantAndEquipmentNet": "70581000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11469707.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7741402.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7714086.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7050456.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1254377000.00",
                    "intangibleAssets": "13886000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1168380000.00",
                    "totalStockholderEquity": "85997000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "69000.00",
                    "capitalStock": null,
                    "retainedEarnings": "26756000.00",
                    "otherLiab": "10272000.00",
                    "goodWill": "11222000.00",
                    "otherAssets": "133233000.00",
                    "cash": "32579000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "60422000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24075000.00",
                    "netReceivables": null,
                    "longTermDebt": "127624000.00",
                    "inventory": "27448000.00",
                    "accountsPayable": "1030484000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-24000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "19035102000.00",
                    "intangibleAssets": "50560000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "731727000.00",
                    "totalLiab": "16669008999.00",
                    "totalStockholderEquity": "2402593000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-33750000.00",
                    "commonStock": "413000.00",
                    "capitalStock": "413000.00",
                    "retainedEarnings": "616724000.00",
                    "otherLiab": null,
                    "goodWill": "994021000.00",
                    "otherAssets": "-1903743999.00",
                    "cash": "722237000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3530704000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-45799000.00",
                    "shortTermDebt": "33750000.00",
                    "shortLongTermDebt": "33750000.00",
                    "shortLongTermDebtTotal": "676438000.00",
                    "otherStockholderEquity": "1966686000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "711747000.00",
                    "longTermInvestments": "1798983000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1593751000.00",
                    "netReceivables": null,
                    "longTermDebt": "642688000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-181230000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15123958000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18323355000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13101804999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19035102000.00",
                    "cashAndShortTermInvestments": "711747000.00",
                    "propertyPlantAndEquipmentGross": "450994000.00",
                    "propertyPlantAndEquipmentNet": "355833000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3079031000.00",
                    "commonStockSharesOutstanding": "41269419.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "18258414000.00",
                    "intangibleAssets": "62999000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "735235000.00",
                    "totalLiab": "15873031000.00",
                    "totalStockholderEquity": "2385383000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7578394000.00",
                    "commonStock": "412000.00",
                    "capitalStock": "412000.00",
                    "retainedEarnings": "638354000.00",
                    "otherLiab": "104205000.00",
                    "goodWill": "994021000.00",
                    "otherAssets": "12600581000.00",
                    "cash": "654818000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7583791000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-33333000.00",
                    "shortTermDebt": "5397000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "621485000.00",
                    "otherStockholderEquity": "1959193000.00",
                    "propertyPlantEquipment": "379268000.00",
                    "totalCurrentAssets": "2346602000.00",
                    "longTermInvestments": "1898843000.00",
                    "netTangibleAssets": "1328363000.00",
                    "shortTermInvestments": "1691784000.00",
                    "netReceivables": null,
                    "longTermDebt": "621485000.00",
                    "inventory": "47900000.00",
                    "accountsPayable": "15121417000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-212576000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "412000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "638354000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-78669000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3311231000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "321485000.00",
                    "nonCurrentLiabilitiesOther": "430129000.00",
                    "nonCurrentLiabilitiesTotal": "15873031000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1959193000.00",
                    "liabilitiesAndStockholdersEquity": "18258414000.00",
                    "cashAndShortTermInvestments": "2346602000.00",
                    "propertyPlantAndEquipmentGross": "434802000.00",
                    "propertyPlantAndEquipmentNet": "355368000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3006868000.00",
                    "commonStockSharesOutstanding": "41468775.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "18732648000.00",
                    "intangibleAssets": "75490000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2661321000.00",
                    "totalLiab": "16155998000.00",
                    "totalStockholderEquity": "2576650000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-17000000.00",
                    "commonStock": "428000.00",
                    "capitalStock": "428000.00",
                    "retainedEarnings": "625484000.00",
                    "otherLiab": "114498000.00",
                    "goodWill": "994021000.00",
                    "otherAssets": "10729971000.00",
                    "cash": "2611689000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2124097000.00",
                    "shortTermDebt": "17000000.00",
                    "shortLongTermDebt": "17000000.00",
                    "shortLongTermDebtTotal": "487592000.00",
                    "otherStockholderEquity": "1945497000.00",
                    "propertyPlantEquipment": "308023000.00",
                    "totalCurrentAssets": "4618416000.00",
                    "longTermInvestments": "2006727000.00",
                    "netTangibleAssets": "1507139000.00",
                    "shortTermInvestments": "2006727000.00",
                    "netReceivables": null,
                    "longTermDebt": "487592000.00",
                    "inventory": "114000.00",
                    "accountsPayable": "15553908000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5241000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "428000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "625484000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-26178000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3384261000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "337592000.00",
                    "nonCurrentLiabilitiesOther": "264498000.00",
                    "nonCurrentLiabilitiesTotal": "487592000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1945497000.00",
                    "liabilitiesAndStockholdersEquity": "18732648000.00",
                    "cashAndShortTermInvestments": "4618416000.00",
                    "propertyPlantAndEquipmentGross": "379995000.00",
                    "propertyPlantAndEquipmentNet": "308023000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3064242000.00",
                    "commonStockSharesOutstanding": "42724792.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "17753476000.00",
                    "intangibleAssets": "88070000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1818944000.00",
                    "totalLiab": "15238105000.00",
                    "totalStockholderEquity": "2515371000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6500000.00",
                    "commonStock": "431000.00",
                    "capitalStock": "431000.00",
                    "retainedEarnings": "543800000.00",
                    "otherLiab": "97980000.00",
                    "goodWill": "994021000.00",
                    "otherAssets": "12296063000.00",
                    "cash": "1818469000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1077271000.00",
                    "shortTermDebt": "6500000.00",
                    "shortLongTermDebt": "6500000.00",
                    "shortLongTermDebtTotal": "741198000.00",
                    "otherStockholderEquity": "1934807000.00",
                    "propertyPlantEquipment": "249942000.00",
                    "totalCurrentAssets": "2972162000.00",
                    "longTermInvestments": "14214578000.00",
                    "netTangibleAssets": "1433280000.00",
                    "shortTermInvestments": "1153693000.00",
                    "netReceivables": null,
                    "longTermDebt": "366198000.00",
                    "inventory": "589000.00",
                    "accountsPayable": "14398927000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "36333000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "431000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "543800000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3933000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2485251000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "366198000.00",
                    "nonCurrentLiabilitiesOther": "472980000.00",
                    "nonCurrentLiabilitiesTotal": "741198000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1934807000.00",
                    "liabilitiesAndStockholdersEquity": "17753476000.00",
                    "cashAndShortTermInvestments": "2972162000.00",
                    "propertyPlantAndEquipmentGross": "249467000.00",
                    "propertyPlantAndEquipmentNet": "249467000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3256569000.00",
                    "commonStockSharesOutstanding": "42754606.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "14958207000.00",
                    "intangibleAssets": "100741000.00",
                    "earningAssets": "1536223000.00",
                    "otherCurrentAssets": "575708000.00",
                    "totalLiab": "12618434000.00",
                    "totalStockholderEquity": "2339773000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-24500000.00",
                    "commonStock": "430000.00",
                    "capitalStock": "430000.00",
                    "retainedEarnings": "393674000.00",
                    "otherLiab": "60410000.00",
                    "goodWill": "994021000.00",
                    "otherAssets": "10877810000.00",
                    "cash": "570889000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10186000.00",
                    "shortTermDebt": "24500000.00",
                    "shortLongTermDebt": "24500000.00",
                    "shortLongTermDebtTotal": "581075000.00",
                    "otherStockholderEquity": "1926359000.00",
                    "propertyPlantEquipment": "281687000.00",
                    "totalCurrentAssets": "1656825000.00",
                    "longTermInvestments": "1085936000.00",
                    "netTangibleAssets": "1245011000.00",
                    "shortTermInvestments": "1085936000.00",
                    "netReceivables": null,
                    "longTermDebt": "556575000.00",
                    "inventory": "4933000.00",
                    "accountsPayable": "11941336000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19310000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "430000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6943000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2423572000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "256075000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "581075000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1926359000.00",
                    "liabilitiesAndStockholdersEquity": "14958207000.00",
                    "cashAndShortTermInvestments": "1656825000.00",
                    "propertyPlantAndEquipmentGross": "242874000.00",
                    "propertyPlantAndEquipmentNet": "242874000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2920848000.00",
                    "commonStockSharesOutstanding": "42964393.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "9849965000.00",
                    "intangibleAssets": "45042000.00",
                    "earningAssets": "774927000.00",
                    "otherCurrentAssets": "7412556000.00",
                    "totalLiab": "8243532000.00",
                    "totalStockholderEquity": "1606433000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4345811000.00",
                    "commonStock": "306000.00",
                    "capitalStock": "306000.00",
                    "retainedEarnings": "296816000.00",
                    "otherLiab": "49830000.00",
                    "goodWill": "721797000.00",
                    "otherAssets": "11470020000.00",
                    "cash": "132004000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4460811000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "323164000.00",
                    "shortTermDebt": "115000000.00",
                    "shortLongTermDebt": "115000000.00",
                    "shortLongTermDebtTotal": "455168000.00",
                    "otherStockholderEquity": "1317616000.00",
                    "propertyPlantEquipment": "172066000.00",
                    "totalCurrentAssets": "8229910000.00",
                    "longTermInvestments": "8557772000.00",
                    "netTangibleAssets": "839594000.00",
                    "shortTermInvestments": "685350000.00",
                    "netReceivables": null,
                    "longTermDebt": "165168000.00",
                    "inventory": "4314000.00",
                    "accountsPayable": "7737794000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8305000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "306000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "296816000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-13180000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1620055000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "165168000.00",
                    "nonCurrentLiabilitiesOther": "340570000.00",
                    "nonCurrentLiabilitiesTotal": "455168000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1317616000.00",
                    "liabilitiesAndStockholdersEquity": "9849965000.00",
                    "cashAndShortTermInvestments": "817354000.00",
                    "propertyPlantAndEquipmentGross": "167866000.00",
                    "propertyPlantAndEquipmentNet": "167866000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2061601000.00",
                    "commonStockSharesOutstanding": "29341843.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "8684463000.00",
                    "intangibleAssets": "43244000.00",
                    "earningAssets": "1087901000.00",
                    "otherCurrentAssets": "5901835000.00",
                    "totalLiab": "7348445000.00",
                    "totalStockholderEquity": "1336018000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "6434031000.00",
                    "commonStock": "283000.00",
                    "capitalStock": null,
                    "retainedEarnings": "184232000.00",
                    "otherLiab": "20391000.00",
                    "goodWill": "621458000.00",
                    "otherAssets": "10260002000.00",
                    "cash": "444087000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6874031000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "251145000.00",
                    "shortTermDebt": "440000000.00",
                    "shortLongTermDebt": "440000000.00",
                    "shortLongTermDebtTotal": "695232000.00",
                    "otherStockholderEquity": "1151990000.00",
                    "propertyPlantEquipment": "154961000.00",
                    "totalCurrentAssets": "7108924000.00",
                    "longTermInvestments": "6471475000.00",
                    "netTangibleAssets": "671316000.00",
                    "shortTermInvestments": "763002000.00",
                    "netReceivables": null,
                    "longTermDebt": "164565000.00",
                    "inventory": "7241000.00",
                    "accountsPayable": "6632822000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-487000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "283000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "184232000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-9763000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1575539000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "164565000.00",
                    "nonCurrentLiabilitiesOther": "551058000.00",
                    "nonCurrentLiabilitiesTotal": "695232000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1151990000.00",
                    "liabilitiesAndStockholdersEquity": "8684463000.00",
                    "cashAndShortTermInvestments": "1207089000.00",
                    "propertyPlantAndEquipmentGross": "147835000.00",
                    "propertyPlantAndEquipmentNet": "147835000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2031250000.00",
                    "commonStockSharesOutstanding": "25500149.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "5852801000.00",
                    "intangibleAssets": "14177000.00",
                    "earningAssets": "701814000.00",
                    "otherCurrentAssets": "4359803000.00",
                    "totalLiab": "5180436000.00",
                    "totalStockholderEquity": "672365000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2142211000.00",
                    "commonStock": "189000.00",
                    "capitalStock": null,
                    "retainedEarnings": "117951000.00",
                    "otherLiab": "17135000.00",
                    "goodWill": "258319000.00",
                    "otherAssets": "6531630000.00",
                    "cash": "497734000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2172211000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "88458000.00",
                    "shortTermDebt": "30000000.00",
                    "shortLongTermDebt": "30000000.00",
                    "shortLongTermDebtTotal": "586192000.00",
                    "otherStockholderEquity": "555325000.00",
                    "propertyPlantEquipment": "91870000.00",
                    "totalCurrentAssets": "5173972000.00",
                    "longTermInvestments": "4548858000.00",
                    "netTangibleAssets": "399869000.00",
                    "shortTermInvestments": "316435000.00",
                    "netReceivables": null,
                    "longTermDebt": "125396000.00",
                    "inventory": "1976000.00",
                    "accountsPayable": "50000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1100000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "189000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "117951000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-9631000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "678829000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "125396000.00",
                    "nonCurrentLiabilitiesOther": "477881000.00",
                    "nonCurrentLiabilitiesTotal": "586192000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "555325000.00",
                    "liabilitiesAndStockholdersEquity": "5852801000.00",
                    "cashAndShortTermInvestments": "814169000.00",
                    "propertyPlantAndEquipmentGross": "89898000.00",
                    "propertyPlantAndEquipmentNet": "89898000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18588309.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "5055000000.00",
                    "intangibleAssets": "16357000.00",
                    "earningAssets": "503758000.00",
                    "otherCurrentAssets": "3785034000.00",
                    "totalLiab": "4427691000.00",
                    "totalStockholderEquity": "627309000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4028279000.00",
                    "commonStock": "184000.00",
                    "capitalStock": null,
                    "retainedEarnings": "70698000.00",
                    "otherLiab": "9982000.00",
                    "goodWill": "258643000.00",
                    "otherAssets": "5696478000.00",
                    "cash": "355025000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4340679000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "22245000.00",
                    "shortTermDebt": "389430000.00",
                    "shortLongTermDebt": "389430000.00",
                    "shortLongTermDebtTotal": "475872000.00",
                    "otherStockholderEquity": "530107000.00",
                    "propertyPlantEquipment": "95183000.00",
                    "totalCurrentAssets": "4413522000.00",
                    "longTermInvestments": "3973108000.00",
                    "netTangibleAssets": "352309000.00",
                    "shortTermInvestments": "273463000.00",
                    "netReceivables": null,
                    "longTermDebt": "86442000.00",
                    "inventory": "3232000.00",
                    "accountsPayable": "2503000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2382000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "184000.00",
                    "preferredStockTotalEquity": "23938000.00",
                    "retainedEarningsTotalEquity": "70698000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5892000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "641478000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "86442000.00",
                    "nonCurrentLiabilitiesOther": "310467000.00",
                    "nonCurrentLiabilitiesTotal": "377270000.00",
                    "negativeGoodwill": null,
                    "warrants": "23938000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "530107000.00",
                    "liabilitiesAndStockholdersEquity": "5055000000.00",
                    "cashAndShortTermInvestments": "628488000.00",
                    "propertyPlantAndEquipmentGross": "93015000.00",
                    "propertyPlantAndEquipmentNet": "93015000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17406108.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4132639000.00",
                    "intangibleAssets": "12455000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3065654000.00",
                    "totalLiab": "3591788000.00",
                    "totalStockholderEquity": "540851000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3249598000.00",
                    "commonStock": "170000.00",
                    "capitalStock": null,
                    "retainedEarnings": "37731000.00",
                    "otherLiab": "17896000.00",
                    "goodWill": "229457000.00",
                    "otherAssets": "4669515000.00",
                    "cash": "324047000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3502844000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3765000.00",
                    "shortTermDebt": "324294000.00",
                    "shortLongTermDebt": "324294000.00",
                    "shortLongTermDebtTotal": "411851000.00",
                    "otherStockholderEquity": "476609000.00",
                    "propertyPlantEquipment": "93665000.00",
                    "totalCurrentAssets": "3595763000.00",
                    "longTermInvestments": "3186498000.00",
                    "netTangibleAssets": "275001000.00",
                    "shortTermInvestments": "206062000.00",
                    "netReceivables": null,
                    "longTermDebt": "87557000.00",
                    "inventory": "9216000.00",
                    "accountsPayable": "3320000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2403000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "170000.00",
                    "preferredStockTotalEquity": "23938000.00",
                    "retainedEarningsTotalEquity": "37731000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2235000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "536876000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "87557000.00",
                    "nonCurrentLiabilitiesOther": "251313000.00",
                    "nonCurrentLiabilitiesTotal": "320282000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "476609000.00",
                    "liabilitiesAndStockholdersEquity": "4132639000.00",
                    "cashAndShortTermInvestments": "530109000.00",
                    "propertyPlantAndEquipmentGross": "88902000.00",
                    "propertyPlantAndEquipmentNet": "88902000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15557120.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2163984000.00",
                    "intangibleAssets": "3148000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1572267000.00",
                    "totalLiab": "1930212000.00",
                    "totalStockholderEquity": "233772000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1710319000.00",
                    "commonStock": "123000.00",
                    "capitalStock": null,
                    "retainedEarnings": "12663000.00",
                    "otherLiab": "6532000.00",
                    "goodWill": "34704000.00",
                    "otherAssets": "2468609000.00",
                    "cash": "93054000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1904000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "120307000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "213361000.00",
                    "otherStockholderEquity": "222116000.00",
                    "propertyPlantEquipment": "76057000.00",
                    "totalCurrentAssets": "1859359000.00",
                    "longTermInvestments": "1712583000.00",
                    "netTangibleAssets": "195920000.00",
                    "shortTermInvestments": "194038000.00",
                    "netReceivables": null,
                    "longTermDebt": "22607000.00",
                    "inventory": "6705000.00",
                    "accountsPayable": "3270000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1130000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "123000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "12663000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4834000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "304625000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "22607000.00",
                    "nonCurrentLiabilitiesOther": "194016000.00",
                    "nonCurrentLiabilitiesTotal": "213361000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "222116000.00",
                    "liabilitiesAndStockholdersEquity": "2163984000.00",
                    "cashAndShortTermInvestments": "287092000.00",
                    "propertyPlantAndEquipmentGross": "72735000.00",
                    "propertyPlantAndEquipmentNet": "72735000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11212194.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1740171000.00",
                    "intangibleAssets": "3251000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1300905000.00",
                    "totalLiab": "1621580000.00",
                    "totalStockholderEquity": "118591000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "83000.00",
                    "capitalStock": null,
                    "retainedEarnings": "111000.00",
                    "otherLiab": "10545000.00",
                    "goodWill": "28714000.00",
                    "otherAssets": "1956072000.00",
                    "cash": "110010000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "109255000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "219265000.00",
                    "otherStockholderEquity": "115819000.00",
                    "propertyPlantEquipment": "70581000.00",
                    "totalCurrentAssets": "1524270000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "113355000.00",
                    "netReceivables": null,
                    "longTermDebt": "207210000.00",
                    "inventory": "25736000.00",
                    "accountsPayable": "1390740000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2578000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "83000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-232000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-215901000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "215901000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "219265000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1740171000.00",
                    "cashAndShortTermInvestments": "223365000.00",
                    "propertyPlantAndEquipmentGross": "70581000.00",
                    "propertyPlantAndEquipmentNet": "70581000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11469707.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1254377000.00",
                    "intangibleAssets": "2664000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "935433000.00",
                    "totalLiab": "1168380000.00",
                    "totalStockholderEquity": "85997000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "69000.00",
                    "capitalStock": null,
                    "retainedEarnings": "24594000.00",
                    "otherLiab": "10272000.00",
                    "goodWill": "11222000.00",
                    "otherAssets": "1422676000.00",
                    "cash": "56654000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "75970000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "132624000.00",
                    "otherStockholderEquity": "59172000.00",
                    "propertyPlantEquipment": "60422000.00",
                    "totalCurrentAssets": "1086078000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "93991000.00",
                    "netReceivables": null,
                    "longTermDebt": "127624000.00",
                    "inventory": "27448000.00",
                    "accountsPayable": "1030484000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2162000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "69000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-24000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-168299000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "168299000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "132624000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1254377000.00",
                    "cashAndShortTermInvestments": "150645000.00",
                    "propertyPlantAndEquipmentGross": "60422000.00",
                    "propertyPlantAndEquipmentNet": "60422000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8167726.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1098216000.00",
                    "intangibleAssets": "3231000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "830142000.00",
                    "totalLiab": "1022172000.00",
                    "totalStockholderEquity": "76044000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "69000.00",
                    "capitalStock": null,
                    "retainedEarnings": "16984000.00",
                    "otherLiab": null,
                    "goodWill": "11222000.00",
                    "otherAssets": "1227333000.00",
                    "cash": "86346000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "3848000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "90194000.00",
                    "otherStockholderEquity": "58125000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "969099000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "52611000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "866000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "69000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-129117000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "129117000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "90194000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1098216000.00",
                    "cashAndShortTermInvestments": "138957000.00",
                    "propertyPlantAndEquipmentGross": "62053000.00",
                    "propertyPlantAndEquipmentNet": "62053000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6518224.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-22",
                    "currency_symbol": "USD",
                    "investments": "370062000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "162417000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20437000.00",
                    "changeInCash": "577306000.00",
                    "beginPeriodCashFlow": "770749000.00",
                    "endPeriodCashFlow": "1348055000.00",
                    "totalCashFromOperatingActivities": "44827000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7782000.00",
                    "otherCashflowsFromInvestingActivities": "334293000.00",
                    "dividendsPaid": "15747000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1713000.00",
                    "otherCashflowsFromFinancingActivities": "152392000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3456000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7285000.00",
                    "stockBasedCompensation": "-5334000.00",
                    "otherNonCashItems": "10062000.00",
                    "freeCashFlow": "41371000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "investments": "27070000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "85219000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-491271000.00",
                    "changeInCash": "40751000.00",
                    "beginPeriodCashFlow": "729998000.00",
                    "endPeriodCashFlow": "770749000.00",
                    "totalCashFromOperatingActivities": "-71538000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "522894000.00",
                    "otherCashflowsFromInvestingActivities": "-141000.00",
                    "dividendsPaid": "15724000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-18000.00",
                    "otherCashflowsFromFinancingActivities": "170961000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4274000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-123703000.00",
                    "stockBasedCompensation": "2728000.00",
                    "otherNonCashItems": "1056781000.00",
                    "freeCashFlow": "-75812000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-23",
                    "currency_symbol": "USD",
                    "investments": "162847000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-193134000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24219000.00",
                    "changeInCash": "8009000.00",
                    "beginPeriodCashFlow": "721989000.00",
                    "endPeriodCashFlow": "729998000.00",
                    "totalCashFromOperatingActivities": "42426000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7986000.00",
                    "otherCashflowsFromInvestingActivities": "23897000.00",
                    "dividendsPaid": "15685000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1129000.00",
                    "otherCashflowsFromFinancingActivities": "-51320000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1403000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11560000.00",
                    "stockBasedCompensation": "2606000.00",
                    "otherNonCashItems": "13925000.00",
                    "freeCashFlow": "41023000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "investments": "-475698000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "441261000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14859000.00",
                    "changeInCash": "10280000.00",
                    "beginPeriodCashFlow": "711709000.00",
                    "endPeriodCashFlow": "721989000.00",
                    "totalCashFromOperatingActivities": "44717000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3106000.00",
                    "otherCashflowsFromInvestingActivities": "-7380000.00",
                    "dividendsPaid": "15687000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-118000.00",
                    "otherCashflowsFromFinancingActivities": "382066000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5167000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14103000.00",
                    "stockBasedCompensation": "1922000.00",
                    "otherNonCashItems": "14645000.00",
                    "freeCashFlow": "39550000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-24",
                    "currency_symbol": "USD",
                    "investments": "-32080000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-182393000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32775000.00",
                    "changeInCash": "-191173000.00",
                    "beginPeriodCashFlow": "902882000.00",
                    "endPeriodCashFlow": "711709000.00",
                    "totalCashFromOperatingActivities": "23300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7802000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "15688000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-418000.00",
                    "otherCashflowsFromFinancingActivities": "118000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5379000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19651000.00",
                    "stockBasedCompensation": "423000.00",
                    "otherNonCashItems": "1161000.00",
                    "freeCashFlow": "17921000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-25",
                    "currency_symbol": "USD",
                    "investments": "37170000.00",
                    "changeToLiabilities": "30930000.00",
                    "totalCashflowsFromInvestingActivities": "-59319000.00",
                    "netBorrowings": "-957500000.00",
                    "totalCashFromFinancingActivities": "-155390000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33077000.00",
                    "changeInCash": "-145708000.00",
                    "beginPeriodCashFlow": "1048590000.00",
                    "endPeriodCashFlow": "902882000.00",
                    "totalCashFromOperatingActivities": "69001000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7616000.00",
                    "otherCashflowsFromInvestingActivities": "-89802000.00",
                    "dividendsPaid": "15687000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-22000.00",
                    "otherCashflowsFromFinancingActivities": "31000.00",
                    "changeToNetincome": "-2155000.00",
                    "capitalExpenditures": "6687000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2513000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-145708000.00",
                    "changeInWorkingCapital": "27923000.00",
                    "stockBasedCompensation": "2704000.00",
                    "otherNonCashItems": "-1035000.00",
                    "freeCashFlow": "62314000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-25",
                    "currency_symbol": "USD",
                    "investments": "-29733000.00",
                    "changeToLiabilities": "61952000.00",
                    "totalCashflowsFromInvestingActivities": "-120991000.00",
                    "netBorrowings": "1570000000.00",
                    "totalCashFromFinancingActivities": "487008000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-37510000.00",
                    "changeInCash": "394268000.00",
                    "beginPeriodCashFlow": "654322000.00",
                    "endPeriodCashFlow": "1048590000.00",
                    "totalCashFromOperatingActivities": "28251000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7544000.00",
                    "otherCashflowsFromInvestingActivities": "-87512000.00",
                    "dividendsPaid": "15645000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1617000.00",
                    "otherCashflowsFromFinancingActivities": "2384270000.00",
                    "changeToNetincome": "-19897000.00",
                    "capitalExpenditures": "3746000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "13710000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "394268000.00",
                    "changeInWorkingCapital": "75633000.00",
                    "stockBasedCompensation": "2445000.00",
                    "otherNonCashItems": "-2514000.00",
                    "freeCashFlow": "24505000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "investments": "-254832000.00",
                    "changeToLiabilities": "2317000.00",
                    "totalCashflowsFromInvestingActivities": "-174617000.00",
                    "netBorrowings": "100000000.00",
                    "totalCashFromFinancingActivities": "244174000.00",
                    "changeToOperatingActivities": "-4076000.00",
                    "netIncome": "40754000.00",
                    "changeInCash": "138163000.00",
                    "beginPeriodCashFlow": "516159000.00",
                    "endPeriodCashFlow": "654322000.00",
                    "totalCashFromOperatingActivities": "68606000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7371000.00",
                    "otherCashflowsFromInvestingActivities": "97207000.00",
                    "dividendsPaid": "15654000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-581000.00",
                    "otherCashflowsFromFinancingActivities": "616539000.00",
                    "changeToNetincome": "22267000.00",
                    "capitalExpenditures": "16992000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-6236000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "138163000.00",
                    "changeInWorkingCapital": "-4076000.00",
                    "stockBasedCompensation": "4097000.00",
                    "otherNonCashItems": "18012000.00",
                    "freeCashFlow": "51614000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-25",
                    "currency_symbol": "USD",
                    "investments": "-285514000.00",
                    "changeToLiabilities": "14300000.00",
                    "totalCashflowsFromInvestingActivities": "-165335000.00",
                    "netBorrowings": "-43000000.00",
                    "totalCashFromFinancingActivities": "-162638000.00",
                    "changeToOperatingActivities": "-4664000.00",
                    "netIncome": "52437000.00",
                    "changeInCash": "-259972000.00",
                    "beginPeriodCashFlow": "776131000.00",
                    "endPeriodCashFlow": "516159000.00",
                    "totalCashFromOperatingActivities": "68001000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7349000.00",
                    "otherCashflowsFromInvestingActivities": "129832000.00",
                    "dividendsPaid": "15644000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1054000.00",
                    "otherCashflowsFromFinancingActivities": "97060000.00",
                    "changeToNetincome": "11857000.00",
                    "capitalExpenditures": "9653000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-20082000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-259972000.00",
                    "changeInWorkingCapital": "-4664000.00",
                    "stockBasedCompensation": "3779000.00",
                    "otherNonCashItems": "8502000.00",
                    "freeCashFlow": "58348000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-26",
                    "currency_symbol": "USD",
                    "investments": "-1076057000.00",
                    "changeToLiabilities": "9645000.00",
                    "totalCashflowsFromInvestingActivities": "-1059836000.00",
                    "netBorrowings": "90000000.00",
                    "totalCashFromFinancingActivities": "172398000.00",
                    "changeToOperatingActivities": "3557000.00",
                    "netIncome": "52360000.00",
                    "changeInCash": "-828125000.00",
                    "beginPeriodCashFlow": "1604256000.00",
                    "endPeriodCashFlow": "776131000.00",
                    "totalCashFromOperatingActivities": "59313000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6268000.00",
                    "otherCashflowsFromInvestingActivities": "33096000.00",
                    "dividendsPaid": "15957000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-115322000.00",
                    "otherCashflowsFromFinancingActivities": "393547000.00",
                    "changeToNetincome": "-3379000.00",
                    "capitalExpenditures": "16875000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-7710000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-828125000.00",
                    "changeInWorkingCapital": "3557000.00",
                    "stockBasedCompensation": "3409000.00",
                    "otherNonCashItems": "-4200000.00",
                    "freeCashFlow": "42438000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-26",
                    "currency_symbol": "USD",
                    "investments": "-288839000.00",
                    "changeToLiabilities": "-50696000.00",
                    "totalCashflowsFromInvestingActivities": "-288839000.00",
                    "netBorrowings": "-14000000.00",
                    "totalCashFromFinancingActivities": "-736663000.00",
                    "changeToOperatingActivities": "-49465000.00",
                    "netIncome": "50740000.00",
                    "changeInCash": "-1004188000.00",
                    "beginPeriodCashFlow": "2608444000.00",
                    "endPeriodCashFlow": "1604256000.00",
                    "totalCashFromOperatingActivities": "21314000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6437000.00",
                    "otherCashflowsFromInvestingActivities": "220895000.00",
                    "dividendsPaid": "16237000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2789000.00",
                    "otherCashflowsFromFinancingActivities": "-700637000.00",
                    "changeToNetincome": "14505000.00",
                    "capitalExpenditures": "19441000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1540000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1004188000.00",
                    "changeInWorkingCapital": "-48681000.00",
                    "stockBasedCompensation": "2412000.00",
                    "otherNonCashItems": "6203000.00",
                    "freeCashFlow": "1873000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "-461019000.00",
                    "changeToLiabilities": "1899000.00",
                    "totalCashflowsFromInvestingActivities": "-320679000.00",
                    "netBorrowings": "-198500000.00",
                    "totalCashFromFinancingActivities": "-198424000.00",
                    "changeToOperatingActivities": "7864000.00",
                    "netIncome": "54187000.00",
                    "changeInCash": "-451382000.00",
                    "beginPeriodCashFlow": "3059826000.00",
                    "endPeriodCashFlow": "2608444000.00",
                    "totalCashFromOperatingActivities": "67721000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6257000.00",
                    "otherCashflowsFromInvestingActivities": "188952000.00",
                    "dividendsPaid": "15439000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-14211000.00",
                    "otherCashflowsFromFinancingActivities": "46726000.00",
                    "changeToNetincome": "1790000.00",
                    "capitalExpenditures": "48612000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1645000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-451382000.00",
                    "changeInWorkingCapital": "7864000.00",
                    "stockBasedCompensation": "2714000.00",
                    "otherNonCashItems": "-4261000.00",
                    "freeCashFlow": "19109000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "investments": "-182432000.00",
                    "changeToLiabilities": "7401000.00",
                    "totalCashflowsFromInvestingActivities": "-177705000.00",
                    "netBorrowings": "-49500000.00",
                    "totalCashFromFinancingActivities": "379989000.00",
                    "changeToOperatingActivities": "-6687000.00",
                    "netIncome": "52340000.00",
                    "changeInCash": "265126000.00",
                    "beginPeriodCashFlow": "2794700000.00",
                    "endPeriodCashFlow": "3059826000.00",
                    "totalCashFromOperatingActivities": "62842000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6173000.00",
                    "otherCashflowsFromInvestingActivities": "-9950000.00",
                    "dividendsPaid": "14646000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-16256000.00",
                    "otherCashflowsFromFinancingActivities": "515891000.00",
                    "changeToNetincome": "10793000.00",
                    "capitalExpenditures": "12955000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-16814000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "265126000.00",
                    "changeInWorkingCapital": "-6687000.00",
                    "stockBasedCompensation": "2423000.00",
                    "otherNonCashItems": "9359000.00",
                    "freeCashFlow": "49887000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-28",
                    "currency_symbol": "USD",
                    "investments": "65347000.00",
                    "changeToLiabilities": "-9623000.00",
                    "totalCashflowsFromInvestingActivities": "65347000.00",
                    "netBorrowings": "-2500000.00",
                    "totalCashFromFinancingActivities": "243501000.00",
                    "changeToOperatingActivities": "-1977000.00",
                    "netIncome": "58243000.00",
                    "changeInCash": "377830000.00",
                    "beginPeriodCashFlow": "2416870000.00",
                    "endPeriodCashFlow": "2794700000.00",
                    "totalCashFromOperatingActivities": "68982000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6230000.00",
                    "otherCashflowsFromInvestingActivities": "-1190000.00",
                    "dividendsPaid": "13822000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-176000.00",
                    "otherCashflowsFromFinancingActivities": "259999000.00",
                    "changeToNetincome": "6263000.00",
                    "capitalExpenditures": "5978000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "3687000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "377830000.00",
                    "changeInWorkingCapital": "-1977000.00",
                    "stockBasedCompensation": "2348000.00",
                    "otherNonCashItems": "3750000.00",
                    "freeCashFlow": "63004000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "investments": "-205735000.00",
                    "changeToLiabilities": "-23033000.00",
                    "totalCashflowsFromInvestingActivities": "138573000.00",
                    "netBorrowings": "-4000000.00",
                    "totalCashFromFinancingActivities": "386422000.00",
                    "changeToOperatingActivities": "-13472000.00",
                    "netIncome": "59980000.00",
                    "changeInCash": "602883000.00",
                    "beginPeriodCashFlow": "1813987000.00",
                    "endPeriodCashFlow": "2416870000.00",
                    "totalCashFromOperatingActivities": "77888000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6305000.00",
                    "otherCashflowsFromInvestingActivities": "348119000.00",
                    "dividendsPaid": "12954000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1489000.00",
                    "otherCashflowsFromFinancingActivities": "407365000.00",
                    "changeToNetincome": "28842000.00",
                    "capitalExpenditures": "3811000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "4588000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "602883000.00",
                    "changeInWorkingCapital": "-13472000.00",
                    "stockBasedCompensation": "3206000.00",
                    "otherNonCashItems": "17098000.00",
                    "freeCashFlow": "74077000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "investments": "-53115000.00",
                    "changeToLiabilities": "-2246000.00",
                    "totalCashflowsFromInvestingActivities": "-297162000.00",
                    "netBorrowings": "6473000.00",
                    "totalCashFromFinancingActivities": "589230000.00",
                    "changeToOperatingActivities": "-2732000.00",
                    "netIncome": "58274000.00",
                    "changeInCash": "360254000.00",
                    "beginPeriodCashFlow": "1453733000.00",
                    "endPeriodCashFlow": "1813987000.00",
                    "totalCashFromOperatingActivities": "68186000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6369000.00",
                    "otherCashflowsFromInvestingActivities": "-234039000.00",
                    "dividendsPaid": "12950000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5660000.00",
                    "otherCashflowsFromFinancingActivities": "607840000.00",
                    "changeToNetincome": "10692000.00",
                    "capitalExpenditures": "10008000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-5990000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "360254000.00",
                    "changeInWorkingCapital": "-2732000.00",
                    "stockBasedCompensation": "2117000.00",
                    "otherNonCashItems": "3155000.00",
                    "freeCashFlow": "58178000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "investments": "62965000.00",
                    "changeToLiabilities": "-940000.00",
                    "totalCashflowsFromInvestingActivities": "-254999000.00",
                    "netBorrowings": "-436063000.00",
                    "totalCashFromFinancingActivities": "51644000.00",
                    "changeToOperatingActivities": "-2800000.00",
                    "netIncome": "60075000.00",
                    "changeInCash": "-152178000.00",
                    "beginPeriodCashFlow": "1605911000.00",
                    "endPeriodCashFlow": "1453733000.00",
                    "totalCashFromOperatingActivities": "51177000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6349000.00",
                    "otherCashflowsFromInvestingActivities": "-315312000.00",
                    "dividendsPaid": "10805000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-13000.00",
                    "otherCashflowsFromFinancingActivities": "734705000.00",
                    "changeToNetincome": "-7460000.00",
                    "capitalExpenditures": "2652000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-7758000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-152178000.00",
                    "changeInWorkingCapital": "-2800000.00",
                    "stockBasedCompensation": "1970000.00",
                    "otherNonCashItems": "-12961000.00",
                    "freeCashFlow": "48525000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-30",
                    "currency_symbol": "USD",
                    "investments": "-601861000.00",
                    "changeToLiabilities": "-6627000.00",
                    "totalCashflowsFromInvestingActivities": "-706508000.00",
                    "netBorrowings": "-36507000.00",
                    "totalCashFromFinancingActivities": "1369005000.00",
                    "changeToOperatingActivities": "-32377000.00",
                    "netIncome": "38693000.00",
                    "changeInCash": "657004000.00",
                    "beginPeriodCashFlow": "948907000.00",
                    "endPeriodCashFlow": "1605911000.00",
                    "totalCashFromOperatingActivities": "-5493000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6351000.00",
                    "otherCashflowsFromInvestingActivities": "-102120000.00",
                    "dividendsPaid": "10756000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "1830105000.00",
                    "changeToNetincome": "-13142000.00",
                    "capitalExpenditures": "2527000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-31604000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "657004000.00",
                    "changeInWorkingCapital": "-32377000.00",
                    "stockBasedCompensation": "2481000.00",
                    "otherNonCashItems": "-16990000.00",
                    "freeCashFlow": "-8020000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-01",
                    "currency_symbol": "USD",
                    "investments": "-101745000.00",
                    "changeToLiabilities": "1980000.00",
                    "totalCashflowsFromInvestingActivities": "-212719000.00",
                    "netBorrowings": "625500000.00",
                    "totalCashFromFinancingActivities": "556031000.00",
                    "changeToOperatingActivities": "-10296000.00",
                    "netIncome": "44167000.00",
                    "changeInCash": "383737000.00",
                    "beginPeriodCashFlow": "565170000.00",
                    "endPeriodCashFlow": "948907000.00",
                    "totalCashFromOperatingActivities": "40425000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6330000.00",
                    "otherCashflowsFromInvestingActivities": "-105026000.00",
                    "dividendsPaid": "10754000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-145000.00",
                    "otherCashflowsFromFinancingActivities": "1041430000.00",
                    "changeToNetincome": "7603000.00",
                    "capitalExpenditures": "5948000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-20433000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "383737000.00",
                    "changeInWorkingCapital": "-10296000.00",
                    "stockBasedCompensation": "1882000.00",
                    "otherNonCashItems": "-4129000.00",
                    "freeCashFlow": "34477000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "investments": "-1573000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1573000.00",
                    "netBorrowings": "-240500000.00",
                    "totalCashFromFinancingActivities": "-37788000.00",
                    "changeToOperatingActivities": "-14187000.00",
                    "netIncome": "50236000.00",
                    "changeInCash": "-4931000.00",
                    "beginPeriodCashFlow": "570101000.00",
                    "endPeriodCashFlow": "565170000.00",
                    "totalCashFromOperatingActivities": "34430000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6279000.00",
                    "otherCashflowsFromInvestingActivities": "490000.00",
                    "dividendsPaid": "10731000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-8000.00",
                    "otherCashflowsFromFinancingActivities": "322451000.00",
                    "changeToNetincome": "-8056000.00",
                    "capitalExpenditures": "4987000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14187000.00",
                    "stockBasedCompensation": "1974000.00",
                    "otherNonCashItems": "-12359000.00",
                    "freeCashFlow": "29443000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-24",
                    "currency_symbol": "USD",
                    "investments": "-31948000.00",
                    "changeToLiabilities": "27453000.00",
                    "totalCashflowsFromInvestingActivities": "-259588000.00",
                    "netBorrowings": "-25000000.00",
                    "totalCashFromFinancingActivities": "189249000.00",
                    "changeToOperatingActivities": "15584000.00",
                    "netIncome": "55633000.00",
                    "changeInCash": "-9346000.00",
                    "beginPeriodCashFlow": "579447000.00",
                    "endPeriodCashFlow": "570101000.00",
                    "totalCashFromOperatingActivities": "60993000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6272000.00",
                    "otherCashflowsFromInvestingActivities": "-227233000.00",
                    "dividendsPaid": "10729000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-41000.00",
                    "otherCashflowsFromFinancingActivities": "525019000.00",
                    "changeToNetincome": "-8732000.00",
                    "capitalExpenditures": "407000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-10467000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9346000.00",
                    "changeInWorkingCapital": "15584000.00",
                    "stockBasedCompensation": "1910000.00",
                    "otherNonCashItems": "-21506000.00",
                    "freeCashFlow": "60586000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-25",
                    "currency_symbol": "USD",
                    "investments": "-170889000.00",
                    "changeToLiabilities": "-1780000.00",
                    "totalCashflowsFromInvestingActivities": "-387803000.00",
                    "netBorrowings": "254000000.00",
                    "totalCashFromFinancingActivities": "495161000.00",
                    "changeToOperatingActivities": "-8995000.00",
                    "netIncome": "49736000.00",
                    "changeInCash": "147648000.00",
                    "beginPeriodCashFlow": "431799000.00",
                    "endPeriodCashFlow": "579447000.00",
                    "totalCashFromOperatingActivities": "40290000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6183000.00",
                    "otherCashflowsFromInvestingActivities": "-202229000.00",
                    "dividendsPaid": "10897000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-39103000.00",
                    "otherCashflowsFromFinancingActivities": "926161000.00",
                    "changeToNetincome": "7419000.00",
                    "capitalExpenditures": "14685000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-5861000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "147648000.00",
                    "changeInWorkingCapital": "-8995000.00",
                    "stockBasedCompensation": "1752000.00",
                    "otherNonCashItems": "-10283000.00",
                    "freeCashFlow": "25605000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-25",
                    "currency_symbol": "USD",
                    "investments": "27632000.00",
                    "changeToLiabilities": "-16402000.00",
                    "totalCashflowsFromInvestingActivities": "-25024000.00",
                    "netBorrowings": "-71653000.00",
                    "totalCashFromFinancingActivities": "288438000.00",
                    "changeToOperatingActivities": "-19441000.00",
                    "netIncome": "37131000.00",
                    "changeInCash": "301020000.00",
                    "beginPeriodCashFlow": "130779000.00",
                    "endPeriodCashFlow": "431799000.00",
                    "totalCashFromOperatingActivities": "37606000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5929000.00",
                    "otherCashflowsFromInvestingActivities": "-41055000.00",
                    "dividendsPaid": "10945000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-12507000.00",
                    "otherCashflowsFromFinancingActivities": "-804000.00",
                    "changeToNetincome": "21000000.00",
                    "capitalExpenditures": "11601000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1925000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "301020000.00",
                    "changeInWorkingCapital": "-19441000.00",
                    "stockBasedCompensation": "2172000.00",
                    "otherNonCashItems": "5197000.00",
                    "freeCashFlow": "26005000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "investments": "-77103000.00",
                    "changeToLiabilities": "19156000.00",
                    "totalCashflowsFromInvestingActivities": "-110273000.00",
                    "netBorrowings": "-55000000.00",
                    "totalCashFromFinancingActivities": "-102254000.00",
                    "changeToOperatingActivities": "19845000.00",
                    "netIncome": "33964000.00",
                    "changeInCash": "-159391000.00",
                    "beginPeriodCashFlow": "290170000.00",
                    "endPeriodCashFlow": "130779000.00",
                    "totalCashFromOperatingActivities": "53136000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3563000.00",
                    "otherCashflowsFromInvestingActivities": "-19557000.00",
                    "dividendsPaid": "4266000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2533000.00",
                    "otherCashflowsFromFinancingActivities": "532012000.00",
                    "changeToNetincome": "-1879000.00",
                    "capitalExpenditures": "13613000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1763000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-159391000.00",
                    "changeInWorkingCapital": "19845000.00",
                    "stockBasedCompensation": "1566000.00",
                    "otherNonCashItems": "-5609000.00",
                    "freeCashFlow": "39523000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-25",
                    "currency_symbol": "USD",
                    "investments": "-36770000.00",
                    "changeToLiabilities": "1262000.00",
                    "totalCashflowsFromInvestingActivities": "-25468000.00",
                    "netBorrowings": "-405626000.00",
                    "totalCashFromFinancingActivities": "-160438000.00",
                    "changeToOperatingActivities": "-14378000.00",
                    "netIncome": "35696000.00",
                    "changeInCash": "-156879000.00",
                    "beginPeriodCashFlow": "447049000.00",
                    "endPeriodCashFlow": "290170000.00",
                    "totalCashFromOperatingActivities": "29027000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3714000.00",
                    "otherCashflowsFromInvestingActivities": "25862000.00",
                    "dividendsPaid": "4267000.00",
                    "changeToInventory": "11472000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "8000.00",
                    "otherCashflowsFromFinancingActivities": "399455000.00",
                    "changeToNetincome": "5133000.00",
                    "capitalExpenditures": "14560000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-14460000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-156879000.00",
                    "changeInWorkingCapital": "-14378000.00",
                    "stockBasedCompensation": "1541000.00",
                    "otherNonCashItems": "1094000.00",
                    "freeCashFlow": "14467000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-26",
                    "currency_symbol": "USD",
                    "investments": "-351305000.00",
                    "changeToLiabilities": "3615000.00",
                    "totalCashflowsFromInvestingActivities": "-337910000.00",
                    "netBorrowings": "209980000.00",
                    "totalCashFromFinancingActivities": "351767000.00",
                    "changeToOperatingActivities": "1764000.00",
                    "netIncome": "29635000.00",
                    "changeInCash": "48947000.00",
                    "beginPeriodCashFlow": "398102000.00",
                    "endPeriodCashFlow": "447049000.00",
                    "totalCashFromOperatingActivities": "35090000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3472000.00",
                    "otherCashflowsFromInvestingActivities": "21738000.00",
                    "dividendsPaid": "3974000.00",
                    "changeToInventory": "9146000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "94000.00",
                    "otherCashflowsFromFinancingActivities": "830761000.00",
                    "changeToNetincome": "1116000.00",
                    "capitalExpenditures": "8343000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1093000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "48947000.00",
                    "changeInWorkingCapital": "1764000.00",
                    "stockBasedCompensation": "1543000.00",
                    "otherNonCashItems": "-1365000.00",
                    "freeCashFlow": "26747000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-26",
                    "currency_symbol": "USD",
                    "investments": "-186289000.00",
                    "changeToLiabilities": "-3756000.00",
                    "totalCashflowsFromInvestingActivities": "-183056000.00",
                    "netBorrowings": "-50021000.00",
                    "totalCashFromFinancingActivities": "108568000.00",
                    "changeToOperatingActivities": "-4476000.00",
                    "netIncome": "28964000.00",
                    "changeInCash": "-33000000.00",
                    "beginPeriodCashFlow": "431102000.00",
                    "endPeriodCashFlow": "398102000.00",
                    "totalCashFromOperatingActivities": "41488000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3381000.00",
                    "otherCashflowsFromInvestingActivities": "4827000.00",
                    "dividendsPaid": "3401000.00",
                    "changeToInventory": "11185000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "152000.00",
                    "otherCashflowsFromFinancingActivities": "436990000.00",
                    "changeToNetincome": "15050000.00",
                    "capitalExpenditures": "1594000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "19000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-33000000.00",
                    "changeInWorkingCapital": "-4476000.00",
                    "stockBasedCompensation": "1412000.00",
                    "otherNonCashItems": "11478000.00",
                    "freeCashFlow": "39894000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "investments": "-228993000.00",
                    "changeToLiabilities": "-3023000.00",
                    "totalCashflowsFromInvestingActivities": "-270152000.00",
                    "netBorrowings": "-7158000.00",
                    "totalCashFromFinancingActivities": "-74318000.00",
                    "changeToOperatingActivities": "-11655000.00",
                    "netIncome": "19193000.00",
                    "changeInCash": "-331915000.00",
                    "beginPeriodCashFlow": "763017000.00",
                    "endPeriodCashFlow": "431102000.00",
                    "totalCashFromOperatingActivities": "12555000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3321000.00",
                    "otherCashflowsFromInvestingActivities": "-39592000.00",
                    "dividendsPaid": "2781000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-55000.00",
                    "otherCashflowsFromFinancingActivities": "58483000.00",
                    "changeToNetincome": "-71000.00",
                    "capitalExpenditures": "1565000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-8000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-331915000.00",
                    "changeInWorkingCapital": "-7262000.00",
                    "stockBasedCompensation": "1246000.00",
                    "otherNonCashItems": "-17668000.00",
                    "freeCashFlow": "10990000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-26",
                    "currency_symbol": "USD",
                    "investments": "-155790000.00",
                    "changeToLiabilities": "5775000.00",
                    "totalCashflowsFromInvestingActivities": "-173069000.00",
                    "netBorrowings": "99054000.00",
                    "totalCashFromFinancingActivities": "317125000.00",
                    "changeToOperatingActivities": "8689000.00",
                    "netIncome": "23514000.00",
                    "changeInCash": "183117000.00",
                    "beginPeriodCashFlow": "579900000.00",
                    "endPeriodCashFlow": "763017000.00",
                    "totalCashFromOperatingActivities": "39061000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3576000.00",
                    "otherCashflowsFromInvestingActivities": "-7409000.00",
                    "dividendsPaid": "2780000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "319925000.00",
                    "changeToNetincome": "3595000.00",
                    "capitalExpenditures": "10049000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1465000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "183117000.00",
                    "changeInWorkingCapital": "8689000.00",
                    "stockBasedCompensation": "1276000.00",
                    "otherNonCashItems": "713000.00",
                    "freeCashFlow": "29012000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-27",
                    "currency_symbol": "USD",
                    "investments": "-190580000.00",
                    "changeToLiabilities": "-8873000.00",
                    "totalCashflowsFromInvestingActivities": "-59049000.00",
                    "netBorrowings": "-1859000.00",
                    "totalCashFromFinancingActivities": "119568000.00",
                    "changeToOperatingActivities": "-13876000.00",
                    "netIncome": "18134000.00",
                    "changeInCash": "64777000.00",
                    "beginPeriodCashFlow": "515123000.00",
                    "endPeriodCashFlow": "579900000.00",
                    "totalCashFromOperatingActivities": "4258000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3683000.00",
                    "otherCashflowsFromInvestingActivities": "133132000.00",
                    "dividendsPaid": "2778000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-942000.00",
                    "otherCashflowsFromFinancingActivities": "122366000.00",
                    "changeToNetincome": "-3932000.00",
                    "capitalExpenditures": "2280000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-5807000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "64777000.00",
                    "changeInWorkingCapital": "-13876000.00",
                    "stockBasedCompensation": "1196000.00",
                    "otherNonCashItems": "-5934000.00",
                    "freeCashFlow": "1978000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-27",
                    "currency_symbol": "USD",
                    "investments": "-156732000.00",
                    "changeToLiabilities": "3201000.00",
                    "totalCashflowsFromInvestingActivities": "-160063000.00",
                    "netBorrowings": "-19000.00",
                    "totalCashFromFinancingActivities": "143238000.00",
                    "changeToOperatingActivities": "-2008000.00",
                    "netIncome": "15671000.00",
                    "changeInCash": "10096000.00",
                    "beginPeriodCashFlow": "505027000.00",
                    "endPeriodCashFlow": "515123000.00",
                    "totalCashFromOperatingActivities": "26921000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2255000.00",
                    "otherCashflowsFromInvestingActivities": "-3176000.00",
                    "dividendsPaid": "1892000.00",
                    "changeToInventory": "4714000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "55000.00",
                    "otherCashflowsFromFinancingActivities": "145149000.00",
                    "changeToNetincome": "7472000.00",
                    "capitalExpenditures": "329000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2488000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10096000.00",
                    "changeInWorkingCapital": "794000.00",
                    "stockBasedCompensation": "970000.00",
                    "otherNonCashItems": "6250000.00",
                    "freeCashFlow": "26592000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-08",
                    "currency_symbol": "USD",
                    "investments": "-268297000.00",
                    "changeToLiabilities": "5863000.00",
                    "totalCashflowsFromInvestingActivities": "-272710000.00",
                    "netBorrowings": "-10019000.00",
                    "totalCashFromFinancingActivities": "168679000.00",
                    "changeToOperatingActivities": "4700000.00",
                    "netIncome": "14775000.00",
                    "changeInCash": "-84573000.00",
                    "beginPeriodCashFlow": "589600000.00",
                    "endPeriodCashFlow": "505027000.00",
                    "totalCashFromOperatingActivities": "19458000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2228000.00",
                    "otherCashflowsFromInvestingActivities": "-2954000.00",
                    "dividendsPaid": "1847000.00",
                    "changeToInventory": "2504000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "23938000.00",
                    "otherCashflowsFromFinancingActivities": "180545000.00",
                    "changeToNetincome": "-1797000.00",
                    "capitalExpenditures": "1459000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2403000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-84573000.00",
                    "changeInWorkingCapital": "3313000.00",
                    "stockBasedCompensation": "898000.00",
                    "otherNonCashItems": "5373000.00",
                    "freeCashFlow": "17999000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-27",
                    "currency_symbol": "USD",
                    "investments": "-94574000.00",
                    "changeToLiabilities": "-905000.00",
                    "totalCashflowsFromInvestingActivities": "-84156000.00",
                    "netBorrowings": "-282000.00",
                    "totalCashFromFinancingActivities": "210956000.00",
                    "changeToOperatingActivities": "715000.00",
                    "netIncome": "14504000.00",
                    "changeInCash": "152995000.00",
                    "beginPeriodCashFlow": "436605000.00",
                    "endPeriodCashFlow": "589600000.00",
                    "totalCashFromOperatingActivities": "26195000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2213000.00",
                    "otherCashflowsFromInvestingActivities": "11534000.00",
                    "dividendsPaid": "1478000.00",
                    "changeToInventory": "5202000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "212716000.00",
                    "changeToNetincome": "9721000.00",
                    "capitalExpenditures": "1116000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-141000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "152995000.00",
                    "changeInWorkingCapital": "-592000.00",
                    "stockBasedCompensation": "892000.00",
                    "otherNonCashItems": "8941000.00",
                    "freeCashFlow": "25079000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-27",
                    "currency_symbol": "USD",
                    "investments": "-108859000.00",
                    "changeToLiabilities": "1288000.00",
                    "totalCashflowsFromInvestingActivities": "-98916000.00",
                    "netBorrowings": "133392000.00",
                    "totalCashFromFinancingActivities": "168368000.00",
                    "changeToOperatingActivities": "-848000.00",
                    "netIncome": "11809000.00",
                    "changeInCash": "80079000.00",
                    "beginPeriodCashFlow": "356526000.00",
                    "endPeriodCashFlow": "436605000.00",
                    "totalCashFromOperatingActivities": "10627000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2159000.00",
                    "otherCashflowsFromInvestingActivities": "12238000.00",
                    "dividendsPaid": "1477000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "36453000.00",
                    "changeToNetincome": "-2219000.00",
                    "capitalExpenditures": "2295000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2909000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "80079000.00",
                    "changeInWorkingCapital": "138000.00",
                    "stockBasedCompensation": "2421000.00",
                    "otherNonCashItems": "-4918000.00",
                    "freeCashFlow": "8332000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-27",
                    "currency_symbol": "USD",
                    "investments": "-175160000.00",
                    "changeToLiabilities": "780000.00",
                    "totalCashflowsFromInvestingActivities": "-153522000.00",
                    "netBorrowings": "95210000.00",
                    "totalCashFromFinancingActivities": "192772000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12452000.00",
                    "changeInCash": "63247000.00",
                    "beginPeriodCashFlow": "293279000.00",
                    "endPeriodCashFlow": "356526000.00",
                    "totalCashFromOperatingActivities": "23997000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2127000.00",
                    "otherCashflowsFromInvestingActivities": "22907000.00",
                    "dividendsPaid": "1485000.00",
                    "changeToInventory": "3784000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-23938000.00",
                    "otherCashflowsFromFinancingActivities": "107575000.00",
                    "changeToNetincome": "8268000.00",
                    "capitalExpenditures": "1269000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-7000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "63247000.00",
                    "changeInWorkingCapital": "1841000.00",
                    "stockBasedCompensation": "1220000.00",
                    "otherNonCashItems": "5763000.00",
                    "freeCashFlow": "22728000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "investments": "-202960000.00",
                    "changeToLiabilities": "-4354000.00",
                    "totalCashflowsFromInvestingActivities": "-53488000.00",
                    "netBorrowings": "14149000.00",
                    "totalCashFromFinancingActivities": "-16339000.00",
                    "changeToOperatingActivities": "-4216000.00",
                    "netIncome": "10561000.00",
                    "changeInCash": "-60671000.00",
                    "beginPeriodCashFlow": "353950000.00",
                    "endPeriodCashFlow": "293279000.00",
                    "totalCashFromOperatingActivities": "9156000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2077000.00",
                    "otherCashflowsFromInvestingActivities": "151753000.00",
                    "dividendsPaid": "1593000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-424000.00",
                    "otherCashflowsFromFinancingActivities": "83452000.00",
                    "changeToNetincome": "-3795000.00",
                    "capitalExpenditures": "2281000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "4269000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-60671000.00",
                    "changeInWorkingCapital": "-356000.00",
                    "stockBasedCompensation": "1100000.00",
                    "otherNonCashItems": "1031000.00",
                    "freeCashFlow": "6875000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-30",
                    "currency_symbol": "USD",
                    "investments": "-164325000.00",
                    "changeToLiabilities": "7574000.00",
                    "totalCashflowsFromInvestingActivities": "-166420000.00",
                    "netBorrowings": "16993000.00",
                    "totalCashFromFinancingActivities": "78109000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8202000.00",
                    "changeInCash": "-70246000.00",
                    "beginPeriodCashFlow": "424196000.00",
                    "endPeriodCashFlow": "353950000.00",
                    "totalCashFromOperatingActivities": "18065000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1935000.00",
                    "otherCashflowsFromInvestingActivities": "5115000.00",
                    "dividendsPaid": "1428000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "241182000.00",
                    "changeToNetincome": "2829000.00",
                    "capitalExpenditures": "7210000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2863000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-70246000.00",
                    "changeInWorkingCapital": "4443000.00",
                    "stockBasedCompensation": "1115000.00",
                    "otherNonCashItems": "5556000.00",
                    "freeCashFlow": "10855000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-31",
                    "currency_symbol": "USD",
                    "investments": "-52582000.00",
                    "changeToLiabilities": "829000.00",
                    "totalCashflowsFromInvestingActivities": "-52969000.00",
                    "netBorrowings": "24230000.00",
                    "totalCashFromFinancingActivities": "103607000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10571000.00",
                    "changeInCash": "65398000.00",
                    "beginPeriodCashFlow": "358798000.00",
                    "endPeriodCashFlow": "424196000.00",
                    "totalCashFromOperatingActivities": "14760000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1920000.00",
                    "otherCashflowsFromInvestingActivities": "1121000.00",
                    "dividendsPaid": "1429000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "130397000.00",
                    "changeToNetincome": "2859000.00",
                    "capitalExpenditures": "1508000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1765000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "65398000.00",
                    "changeInWorkingCapital": "-1204000.00",
                    "stockBasedCompensation": "1002000.00",
                    "otherNonCashItems": "1678000.00",
                    "freeCashFlow": "13252000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-01",
                    "currency_symbol": "USD",
                    "investments": "-93788000.00",
                    "changeToLiabilities": "-13081000.00",
                    "totalCashflowsFromInvestingActivities": "-96254000.00",
                    "netBorrowings": "-8873000.00",
                    "totalCashFromFinancingActivities": "126694000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9452000.00",
                    "changeInCash": "34751000.00",
                    "beginPeriodCashFlow": "324047000.00",
                    "endPeriodCashFlow": "358798000.00",
                    "totalCashFromOperatingActivities": "4311000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1893000.00",
                    "otherCashflowsFromInvestingActivities": "316000.00",
                    "dividendsPaid": "1369000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-144000.00",
                    "otherCashflowsFromFinancingActivities": "138707000.00",
                    "changeToNetincome": "-825000.00",
                    "capitalExpenditures": "2792000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "6446000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "34751000.00",
                    "changeInWorkingCapital": "-6905000.00",
                    "stockBasedCompensation": "1097000.00",
                    "otherNonCashItems": "-627000.00",
                    "freeCashFlow": "1519000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "investments": "-79963000.00",
                    "changeToLiabilities": "4634000.00",
                    "totalCashflowsFromInvestingActivities": "22126000.00",
                    "netBorrowings": "-96242000.00",
                    "totalCashFromFinancingActivities": "35507000.00",
                    "changeToOperatingActivities": "-2711000.00",
                    "netIncome": "10098000.00",
                    "changeInCash": "74278000.00",
                    "beginPeriodCashFlow": "249769000.00",
                    "endPeriodCashFlow": "324047000.00",
                    "totalCashFromOperatingActivities": "16645000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1920000.00",
                    "otherCashflowsFromInvestingActivities": "103520000.00",
                    "dividendsPaid": "1081000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-16000.00",
                    "otherCashflowsFromFinancingActivities": "89667000.00",
                    "changeToNetincome": "-715000.00",
                    "capitalExpenditures": "1431000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "212000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "74278000.00",
                    "changeInWorkingCapital": "4564000.00",
                    "stockBasedCompensation": "903000.00",
                    "otherNonCashItems": "2131000.00",
                    "freeCashFlow": "15214000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-04",
                    "currency_symbol": "USD",
                    "investments": "-37576000.00",
                    "changeToLiabilities": "4092000.00",
                    "totalCashflowsFromInvestingActivities": "-38752000.00",
                    "netBorrowings": "121284000.00",
                    "totalCashFromFinancingActivities": "80337000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8960000.00",
                    "changeInCash": "57241000.00",
                    "beginPeriodCashFlow": "192528000.00",
                    "endPeriodCashFlow": "249769000.00",
                    "totalCashFromOperatingActivities": "15656000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1713000.00",
                    "otherCashflowsFromInvestingActivities": "670000.00",
                    "dividendsPaid": "1031000.00",
                    "changeToInventory": "1572000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-108000.00",
                    "otherCashflowsFromFinancingActivities": "94409000.00",
                    "changeToNetincome": "4290000.00",
                    "capitalExpenditures": "1846000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-3963000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "57241000.00",
                    "changeInWorkingCapital": "-152000.00",
                    "stockBasedCompensation": "841000.00",
                    "otherNonCashItems": "4159000.00",
                    "freeCashFlow": "13810000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "investments": "-147328000.00",
                    "changeToLiabilities": "-2353000.00",
                    "totalCashflowsFromInvestingActivities": "-46405000.00",
                    "netBorrowings": "-622000.00",
                    "totalCashFromFinancingActivities": "139943000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5119000.00",
                    "changeInCash": "94813000.00",
                    "beginPeriodCashFlow": "97715000.00",
                    "endPeriodCashFlow": "192528000.00",
                    "totalCashFromOperatingActivities": "1275000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1589000.00",
                    "otherCashflowsFromInvestingActivities": "102218000.00",
                    "dividendsPaid": "982000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-442000.00",
                    "otherCashflowsFromFinancingActivities": "140944000.00",
                    "changeToNetincome": "-1598000.00",
                    "capitalExpenditures": "1295000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2030000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "94813000.00",
                    "changeInWorkingCapital": "-4643000.00",
                    "stockBasedCompensation": "780000.00",
                    "otherNonCashItems": "-1390000.00",
                    "freeCashFlow": "-20000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-05",
                    "currency_symbol": "USD",
                    "investments": "-86819000.00",
                    "changeToLiabilities": "-3326000.00",
                    "totalCashflowsFromInvestingActivities": "-64292000.00",
                    "netBorrowings": "-12220000.00",
                    "totalCashFromFinancingActivities": "61917000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4801000.00",
                    "changeInCash": "4661000.00",
                    "beginPeriodCashFlow": "93054000.00",
                    "endPeriodCashFlow": "97715000.00",
                    "totalCashFromOperatingActivities": "7036000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1344000.00",
                    "otherCashflowsFromInvestingActivities": "22809000.00",
                    "dividendsPaid": "756000.00",
                    "changeToInventory": "1192000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "75695000.00",
                    "changeToNetincome": "2811000.00",
                    "capitalExpenditures": "310000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1012000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4661000.00",
                    "changeInWorkingCapital": "-2463000.00",
                    "stockBasedCompensation": "390000.00",
                    "otherNonCashItems": "2791000.00",
                    "freeCashFlow": "6726000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-27",
                    "currency_symbol": "USD",
                    "investments": "-97721000.00",
                    "changeToLiabilities": "-874000.00",
                    "totalCashflowsFromInvestingActivities": "-87213000.00",
                    "netBorrowings": "-23000.00",
                    "totalCashFromFinancingActivities": "57594000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4279000.00",
                    "changeInCash": "-27227000.00",
                    "beginPeriodCashFlow": "120281000.00",
                    "endPeriodCashFlow": "93054000.00",
                    "totalCashFromOperatingActivities": "2392000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1327000.00",
                    "otherCashflowsFromInvestingActivities": "11138000.00",
                    "dividendsPaid": "724000.00",
                    "changeToInventory": "5779000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-66000.00",
                    "otherCashflowsFromFinancingActivities": "58407000.00",
                    "changeToNetincome": "465000.00",
                    "capitalExpenditures": "638000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2899000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-27227000.00",
                    "changeInWorkingCapital": "-3881000.00",
                    "stockBasedCompensation": "420000.00",
                    "otherNonCashItems": "-463000.00",
                    "freeCashFlow": "1754000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-05",
                    "currency_symbol": "USD",
                    "investments": "-62427000.00",
                    "changeToLiabilities": "-179000.00",
                    "totalCashflowsFromInvestingActivities": "-60065000.00",
                    "netBorrowings": "-11857000.00",
                    "totalCashFromFinancingActivities": "43017000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3959000.00",
                    "changeInCash": "-6238000.00",
                    "beginPeriodCashFlow": "126519000.00",
                    "endPeriodCashFlow": "120281000.00",
                    "totalCashFromOperatingActivities": "10810000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1363000.00",
                    "otherCashflowsFromInvestingActivities": "3495000.00",
                    "dividendsPaid": "725000.00",
                    "changeToInventory": "4908000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-20000.00",
                    "otherCashflowsFromFinancingActivities": "55619000.00",
                    "changeToNetincome": "5562000.00",
                    "capitalExpenditures": "1155000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "89000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6238000.00",
                    "changeInWorkingCapital": "-170000.00",
                    "stockBasedCompensation": "455000.00",
                    "otherNonCashItems": "4204000.00",
                    "freeCashFlow": "9655000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "investments": "-97414000.00",
                    "changeToLiabilities": "3109000.00",
                    "totalCashflowsFromInvestingActivities": "-97720000.00",
                    "netBorrowings": "-19140000.00",
                    "totalCashFromFinancingActivities": "135223000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5874000.00",
                    "changeInCash": "45629000.00",
                    "beginPeriodCashFlow": "80890000.00",
                    "endPeriodCashFlow": "126519000.00",
                    "totalCashFromOperatingActivities": "8126000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1210000.00",
                    "otherCashflowsFromInvestingActivities": "1447000.00",
                    "dividendsPaid": "2324000.00",
                    "changeToInventory": "704000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "86657000.00",
                    "otherCashflowsFromFinancingActivities": "70030000.00",
                    "changeToNetincome": "-2975000.00",
                    "capitalExpenditures": "1761000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "872000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "45629000.00",
                    "changeInWorkingCapital": "3902000.00",
                    "stockBasedCompensation": "413000.00",
                    "otherNonCashItems": "-2860000.00",
                    "freeCashFlow": "6365000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-15",
                    "currency_symbol": "USD",
                    "investments": "-51542000.00",
                    "changeToLiabilities": "-1355000.00",
                    "totalCashflowsFromInvestingActivities": "-51278000.00",
                    "netBorrowings": "-884000.00",
                    "totalCashFromFinancingActivities": "20445000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5688000.00",
                    "changeInCash": "-21400000.00",
                    "beginPeriodCashFlow": "102290000.00",
                    "endPeriodCashFlow": "80890000.00",
                    "totalCashFromOperatingActivities": "9433000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1125000.00",
                    "otherCashflowsFromInvestingActivities": "3543000.00",
                    "dividendsPaid": "3030000.00",
                    "changeToInventory": "3072000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "24359000.00",
                    "changeToNetincome": "4620000.00",
                    "capitalExpenditures": "3334000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-644000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-21400000.00",
                    "changeInWorkingCapital": "-2080000.00",
                    "stockBasedCompensation": "182000.00",
                    "otherNonCashItems": "4700000.00",
                    "freeCashFlow": "6099000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "117647000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6089000.00",
                    "changeInCash": "59493000.00",
                    "beginPeriodCashFlow": "42797000.00",
                    "endPeriodCashFlow": "102290000.00",
                    "totalCashFromOperatingActivities": "1767000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1129000.00",
                    "otherCashflowsFromInvestingActivities": "8288000.00",
                    "dividendsPaid": "3052000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "128514000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3536000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-952000.00",
                    "stockBasedCompensation": "197000.00",
                    "otherNonCashItems": "-4499000.00",
                    "freeCashFlow": "-1769000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "52951000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4493000.00",
                    "changeInCash": "-7332000.00",
                    "beginPeriodCashFlow": "50129000.00",
                    "endPeriodCashFlow": "42797000.00",
                    "totalCashFromOperatingActivities": "8143000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1085000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2324000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "51337000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6959000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "404000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2161000.00",
                    "freeCashFlow": "1184000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28261000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3671000.00",
                    "changeInCash": "-47046000.00",
                    "beginPeriodCashFlow": "97175000.00",
                    "endPeriodCashFlow": "50129000.00",
                    "totalCashFromOperatingActivities": "3234000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1003000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1908000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "31637000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2448000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "595000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2035000.00",
                    "freeCashFlow": "786000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "51814000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3124000.00",
                    "changeInCash": "40521000.00",
                    "beginPeriodCashFlow": "56654000.00",
                    "endPeriodCashFlow": "97175000.00",
                    "totalCashFromOperatingActivities": "4665000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "963000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1397000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "33674000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1712000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1278000.00",
                    "freeCashFlow": "2953000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "127093000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13700000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "56654000.00",
                    "totalCashFromOperatingActivities": "19793000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1141000.00",
                    "dividendsPaid": "6090000.00",
                    "changeToInventory": "310000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "102941000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2267000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "investments": "-387007000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "590486000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43201000.00",
                    "changeInCash": "67667000.00",
                    "beginPeriodCashFlow": "654322000.00",
                    "endPeriodCashFlow": "721989000.00",
                    "totalCashFromOperatingActivities": "165269000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30914000.00",
                    "otherCashflowsFromInvestingActivities": "-797298000.00",
                    "dividendsPaid": "62707000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2175000.00",
                    "otherCashflowsFromFinancingActivities": "601618000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20979000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "103776000.00",
                    "stockBasedCompensation": "7494000.00",
                    "otherNonCashItems": "1643000.00",
                    "freeCashFlow": "144290000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "investments": "-2106696000.00",
                    "changeToLiabilities": "-24434000.00",
                    "totalCashflowsFromInvestingActivities": "-1688627000.00",
                    "netBorrowings": "133000000.00",
                    "totalCashFromFinancingActivities": "-482729000.00",
                    "changeToOperatingActivities": "-54648000.00",
                    "netIncome": "196291000.00",
                    "changeInCash": "-1954122000.00",
                    "beginPeriodCashFlow": "2608444000.00",
                    "endPeriodCashFlow": "654322000.00",
                    "totalCashFromOperatingActivities": "217234000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27425000.00",
                    "otherCashflowsFromInvestingActivities": "481030000.00",
                    "dividendsPaid": "63492000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-119746000.00",
                    "otherCashflowsFromFinancingActivities": "53509000.00",
                    "changeToNetincome": "45250000.00",
                    "capitalExpenditures": "62961000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-35568000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1954122000.00",
                    "changeInWorkingCapital": "-53864000.00",
                    "stockBasedCompensation": "13697000.00",
                    "otherNonCashItems": "28517000.00",
                    "freeCashFlow": "154273000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "-879853000.00",
                    "changeToLiabilities": "-23356000.00",
                    "totalCashflowsFromInvestingActivities": "-294464000.00",
                    "netBorrowings": "-254500000.00",
                    "totalCashFromFinancingActivities": "811488000.00",
                    "changeToOperatingActivities": "-14272000.00",
                    "netIncome": "224750000.00",
                    "changeInCash": "794457000.00",
                    "beginPeriodCashFlow": "1813987000.00",
                    "endPeriodCashFlow": "2608444000.00",
                    "totalCashFromOperatingActivities": "277433000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24965000.00",
                    "otherCashflowsFromInvestingActivities": "656745000.00",
                    "dividendsPaid": "56861000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-32132000.00",
                    "otherCashflowsFromFinancingActivities": "1229981000.00",
                    "changeToNetincome": "51848000.00",
                    "capitalExpenditures": "71356000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-6894000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "794457000.00",
                    "changeInWorkingCapital": "-14272000.00",
                    "stockBasedCompensation": "10691000.00",
                    "otherNonCashItems": "25946000.00",
                    "freeCashFlow": "206077000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "investments": "-693756000.00",
                    "changeToLiabilities": "-7833000.00",
                    "totalCashflowsFromInvestingActivities": "-1471388000.00",
                    "netBorrowings": "159403000.00",
                    "totalCashFromFinancingActivities": "2565910000.00",
                    "changeToOperatingActivities": "-48205000.00",
                    "netIncome": "201209000.00",
                    "changeInCash": "1248817000.00",
                    "beginPeriodCashFlow": "565170000.00",
                    "endPeriodCashFlow": "1813987000.00",
                    "totalCashFromOperatingActivities": "154295000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25399000.00",
                    "otherCashflowsFromInvestingActivities": "-756497000.00",
                    "dividendsPaid": "45265000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5819000.00",
                    "otherCashflowsFromFinancingActivities": "4214080000.00",
                    "changeToNetincome": "-2307000.00",
                    "capitalExpenditures": "21135000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-65785000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1248817000.00",
                    "changeInWorkingCapital": "-48205000.00",
                    "stockBasedCompensation": "8450000.00",
                    "otherNonCashItems": "-30925000.00",
                    "freeCashFlow": "133160000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "investments": "-673988000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-673988000.00",
                    "netBorrowings": "-83153000.00",
                    "totalCashFromFinancingActivities": "935060000.00",
                    "changeToOperatingActivities": "-27039000.00",
                    "netIncome": "192736000.00",
                    "changeInCash": "434391000.00",
                    "beginPeriodCashFlow": "130779000.00",
                    "endPeriodCashFlow": "565170000.00",
                    "totalCashFromOperatingActivities": "173319000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "24663000.00",
                    "otherCashflowsFromInvestingActivities": "26124000.00",
                    "dividendsPaid": "43302000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-51659000.00",
                    "otherCashflowsFromFinancingActivities": "-804000.00",
                    "changeToNetincome": "-17674000.00",
                    "capitalExpenditures": "31680000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27039000.00",
                    "stockBasedCompensation": "7808000.00",
                    "otherNonCashItems": "-38951000.00",
                    "freeCashFlow": "141639000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "investments": "-651467000.00",
                    "changeToLiabilities": "20277000.00",
                    "totalCashflowsFromInvestingActivities": "-656707000.00",
                    "netBorrowings": "-300667000.00",
                    "totalCashFromFinancingActivities": "197643000.00",
                    "changeToOperatingActivities": "2755000.00",
                    "netIncome": "128259000.00",
                    "changeInCash": "-300323000.00",
                    "beginPeriodCashFlow": "431102000.00",
                    "endPeriodCashFlow": "130779000.00",
                    "totalCashFromOperatingActivities": "158741000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "14130000.00",
                    "otherCashflowsFromInvestingActivities": "32870000.00",
                    "dividendsPaid": "15908000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "2324000.00",
                    "otherCashflowsFromFinancingActivities": "2199218000.00",
                    "changeToNetincome": "19420000.00",
                    "capitalExpenditures": "38110000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-13771000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-300323000.00",
                    "changeInWorkingCapital": "2755000.00",
                    "stockBasedCompensation": "6062000.00",
                    "otherNonCashItems": "5598000.00",
                    "freeCashFlow": "120631000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "investments": "-732095000.00",
                    "changeToLiabilities": "-2920000.00",
                    "totalCashflowsFromInvestingActivities": "-662333000.00",
                    "netBorrowings": "90018000.00",
                    "totalCashFromFinancingActivities": "505613000.00",
                    "changeToOperatingActivities": "-11655000.00",
                    "netIncome": "76512000.00",
                    "changeInCash": "-73925000.00",
                    "beginPeriodCashFlow": "505027000.00",
                    "endPeriodCashFlow": "431102000.00",
                    "totalCashFromOperatingActivities": "82795000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12835000.00",
                    "otherCashflowsFromInvestingActivities": "82955000.00",
                    "dividendsPaid": "10231000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "620049000.00",
                    "otherCashflowsFromFinancingActivities": "-942000.00",
                    "changeToNetincome": "7064000.00",
                    "capitalExpenditures": "14223000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-14830000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-73925000.00",
                    "changeInWorkingCapital": "-11655000.00",
                    "stockBasedCompensation": "4688000.00",
                    "otherNonCashItems": "-16639000.00",
                    "freeCashFlow": "68572000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-08",
                    "currency_symbol": "USD",
                    "investments": "-646890000.00",
                    "changeToLiabilities": "7026000.00",
                    "totalCashflowsFromInvestingActivities": "-609304000.00",
                    "netBorrowings": "218301000.00",
                    "totalCashFromFinancingActivities": "740775000.00",
                    "changeToOperatingActivities": "4700000.00",
                    "netIncome": "53540000.00",
                    "changeInCash": "211748000.00",
                    "beginPeriodCashFlow": "293279000.00",
                    "endPeriodCashFlow": "505027000.00",
                    "totalCashFromOperatingActivities": "80277000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8727000.00",
                    "otherCashflowsFromInvestingActivities": "43725000.00",
                    "dividendsPaid": "6287000.00",
                    "changeToInventory": "2504000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-23938000.00",
                    "otherCashflowsFromFinancingActivities": "537289000.00",
                    "changeToNetincome": "13973000.00",
                    "capitalExpenditures": "6139000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-5460000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "211748000.00",
                    "changeInWorkingCapital": "4700000.00",
                    "stockBasedCompensation": "5431000.00",
                    "otherNonCashItems": "-2035000.00",
                    "freeCashFlow": "74138000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "investments": "-513655000.00",
                    "changeToLiabilities": "-9032000.00",
                    "totalCashflowsFromInvestingActivities": "-369131000.00",
                    "netBorrowings": "46499000.00",
                    "totalCashFromFinancingActivities": "292071000.00",
                    "changeToOperatingActivities": "-4216000.00",
                    "netIncome": "38786000.00",
                    "changeInCash": "-30768000.00",
                    "beginPeriodCashFlow": "324047000.00",
                    "endPeriodCashFlow": "293279000.00",
                    "totalCashFromOperatingActivities": "46292000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7825000.00",
                    "otherCashflowsFromInvestingActivities": "158305000.00",
                    "dividendsPaid": "5819000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-568000.00",
                    "otherCashflowsFromFinancingActivities": "593738000.00",
                    "changeToNetincome": "1068000.00",
                    "capitalExpenditures": "13791000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "6087000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-30768000.00",
                    "changeInWorkingCapital": "-4022000.00",
                    "stockBasedCompensation": "4314000.00",
                    "otherNonCashItems": "-7565000.00",
                    "freeCashFlow": "32501000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "investments": "-351686000.00",
                    "changeToLiabilities": "3047000.00",
                    "totalCashflowsFromInvestingActivities": "-127323000.00",
                    "netBorrowings": "12200000.00",
                    "totalCashFromFinancingActivities": "317704000.00",
                    "changeToOperatingActivities": "-2711000.00",
                    "netIncome": "28978000.00",
                    "changeInCash": "230993000.00",
                    "beginPeriodCashFlow": "93054000.00",
                    "endPeriodCashFlow": "324047000.00",
                    "totalCashFromOperatingActivities": "40612000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6566000.00",
                    "otherCashflowsFromInvestingActivities": "229217000.00",
                    "dividendsPaid": "3850000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-566000.00",
                    "otherCashflowsFromFinancingActivities": "374633000.00",
                    "changeToNetincome": "4788000.00",
                    "capitalExpenditures": "4882000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-4769000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "230993000.00",
                    "changeInWorkingCapital": "-2694000.00",
                    "stockBasedCompensation": "2914000.00",
                    "otherNonCashItems": "-1141000.00",
                    "freeCashFlow": "35730000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-27",
                    "currency_symbol": "USD",
                    "investments": "-309104000.00",
                    "changeToLiabilities": "701000.00",
                    "totalCashflowsFromInvestingActivities": "-296276000.00",
                    "netBorrowings": "-31904000.00",
                    "totalCashFromFinancingActivities": "256279000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19800000.00",
                    "changeInCash": "-9236000.00",
                    "beginPeriodCashFlow": "102290000.00",
                    "endPeriodCashFlow": "93054000.00",
                    "totalCashFromOperatingActivities": "30761000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5025000.00",
                    "otherCashflowsFromInvestingActivities": "19623000.00",
                    "dividendsPaid": "6803000.00",
                    "changeToInventory": "5779000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "86571000.00",
                    "otherCashflowsFromFinancingActivities": "208415000.00",
                    "changeToNetincome": "7672000.00",
                    "capitalExpenditures": "6888000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2582000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9236000.00",
                    "changeInWorkingCapital": "-2229000.00",
                    "stockBasedCompensation": "1469000.00",
                    "otherNonCashItems": "4272000.00",
                    "freeCashFlow": "23873000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "250673000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17377000.00",
                    "changeInCash": "45636000.00",
                    "beginPeriodCashFlow": "56654000.00",
                    "endPeriodCashFlow": "102290000.00",
                    "totalCashFromOperatingActivities": "17809000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4180000.00",
                    "otherCashflowsFromInvestingActivities": "8288000.00",
                    "dividendsPaid": "8681000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-208000.00",
                    "otherCashflowsFromFinancingActivities": "245370000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14655000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-653000.00",
                    "stockBasedCompensation": "643000.00",
                    "otherNonCashItems": "-3095000.00",
                    "freeCashFlow": "3154000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "127093000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13700000.00",
                    "changeInCash": "-29692000.00",
                    "beginPeriodCashFlow": "86346000.00",
                    "endPeriodCashFlow": "56654000.00",
                    "totalCashFromOperatingActivities": "19793000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3869000.00",
                    "otherCashflowsFromInvestingActivities": "1141000.00",
                    "dividendsPaid": "6090000.00",
                    "changeToInventory": "310000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "138042000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2791000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "543000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1681000.00",
                    "freeCashFlow": "17002000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "49654000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13116000.00",
                    "changeInCash": "28257000.00",
                    "beginPeriodCashFlow": "58089000.00",
                    "endPeriodCashFlow": "86346000.00",
                    "totalCashFromOperatingActivities": "11342000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3299000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4244000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "83560000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3295000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-510000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4563000.00",
                    "freeCashFlow": "8047000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25703000.00",
                    "minorityInterest": null,
                    "netIncome": "20437000.00",
                    "sellingGeneralAdministrative": "54235000.00",
                    "sellingAndMarketingExpenses": "479000.00",
                    "grossProfit": "255045000.00",
                    "reconciledDepreciation": "7782000.00",
                    "ebit": "25703000.00",
                    "ebitda": "33485000.00",
                    "depreciationAndAmortization": "7782000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26172000.00",
                    "otherOperatingExpenses": "120308000.00",
                    "interestExpense": "134878000.00",
                    "taxProvision": "5266000.00",
                    "interestIncome": "241716000.00",
                    "netInterestIncome": "106838000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5266000.00",
                    "totalRevenue": "120308000.00",
                    "totalOperatingExpenses": "120308000.00",
                    "costOfRevenue": "-134737000.00",
                    "totalOtherIncomeExpenseNet": "-469000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20437000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-488330000.00",
                    "minorityInterest": null,
                    "netIncome": "-491271000.00",
                    "sellingGeneralAdministrative": "51876000.00",
                    "sellingAndMarketingExpenses": "853000.00",
                    "grossProfit": "252566000.00",
                    "reconciledDepreciation": "7847000.00",
                    "ebit": "-1046780000.00",
                    "ebitda": "-523886000.00",
                    "depreciationAndAmortization": "522894000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37740000.00",
                    "otherOperatingExpenses": "737848000.00",
                    "interestExpense": "133937000.00",
                    "taxProvision": "5125000.00",
                    "interestIncome": "239085000.00",
                    "netInterestIncome": "105148000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5125000.00",
                    "totalRevenue": "254820000.00",
                    "totalOperatingExpenses": "540521000.00",
                    "costOfRevenue": "2254000.00",
                    "totalOtherIncomeExpenseNet": "-526070000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-493455000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30628000.00",
                    "minorityInterest": null,
                    "netIncome": "24150000.00",
                    "sellingGeneralAdministrative": "53475000.00",
                    "sellingAndMarketingExpenses": "415000.00",
                    "grossProfit": "119101000.00",
                    "reconciledDepreciation": "7986000.00",
                    "ebit": "-17613000.00",
                    "ebitda": "-9627000.00",
                    "depreciationAndAmortization": "7986000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40255000.00",
                    "otherOperatingExpenses": "229458000.00",
                    "interestExpense": "132174000.00",
                    "taxProvision": "6478000.00",
                    "interestIncome": "235205000.00",
                    "netInterestIncome": "103031000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6478000.00",
                    "totalRevenue": "250238000.00",
                    "totalOperatingExpenses": "28526000.00",
                    "costOfRevenue": "131137000.00",
                    "totalOtherIncomeExpenseNet": "-9627000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24150000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18314000.00",
                    "minorityInterest": null,
                    "netIncome": "14859000.00",
                    "sellingGeneralAdministrative": "56594000.00",
                    "sellingAndMarketingExpenses": "412000.00",
                    "grossProfit": "155240000.00",
                    "reconciledDepreciation": "7952000.00",
                    "ebit": "18314000.00",
                    "ebitda": "26266000.00",
                    "depreciationAndAmortization": "7952000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18314000.00",
                    "otherOperatingExpenses": "224850000.00",
                    "interestExpense": "126217000.00",
                    "taxProvision": "3455000.00",
                    "interestIncome": "232522000.00",
                    "netInterestIncome": "106305000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3455000.00",
                    "totalRevenue": "243186000.00",
                    "totalOperatingExpenses": "38718000.00",
                    "costOfRevenue": "87946000.00",
                    "totalOtherIncomeExpenseNet": "-7952000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14859000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41021000.00",
                    "minorityInterest": null,
                    "netIncome": "32775000.00",
                    "sellingGeneralAdministrative": "47271000.00",
                    "sellingAndMarketingExpenses": "587000.00",
                    "grossProfit": "122751000.00",
                    "reconciledDepreciation": "3111000.00",
                    "ebit": "33219000.00",
                    "ebitda": "41021000.00",
                    "depreciationAndAmortization": "7802000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41021000.00",
                    "otherOperatingExpenses": "1262000.00",
                    "interestExpense": "113695000.00",
                    "taxProvision": "8246000.00",
                    "interestIncome": "222744000.00",
                    "netInterestIncome": "109049000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8246000.00",
                    "totalRevenue": "122751000.00",
                    "totalOperatingExpenses": "1262000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "41021000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32775000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41777000.00",
                    "minorityInterest": null,
                    "netIncome": "33077000.00",
                    "sellingGeneralAdministrative": "50746000.00",
                    "sellingAndMarketingExpenses": "1004000.00",
                    "grossProfit": "215294000.00",
                    "reconciledDepreciation": "3111000.00",
                    "ebit": "41654915.00",
                    "ebitda": "41777000.00",
                    "depreciationAndAmortization": "122085.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38666000.00",
                    "otherOperatingExpenses": "1785000.00",
                    "interestExpense": "101687000.00",
                    "taxProvision": "8700000.00",
                    "interestIncome": "215294000.00",
                    "netInterestIncome": "113607000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8700000.00",
                    "totalRevenue": "127348000.00",
                    "totalOperatingExpenses": "1785000.00",
                    "costOfRevenue": "-87946000.00",
                    "totalOtherIncomeExpenseNet": "3111000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33077000.00",
                    "netIncomeApplicableToCommonShares": "33077000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-48794000.00",
                    "minorityInterest": null,
                    "netIncome": "-37510000.00",
                    "sellingGeneralAdministrative": "48987000.00",
                    "sellingAndMarketingExpenses": "604000.00",
                    "grossProfit": "140629000.00",
                    "reconciledDepreciation": "3111000.00",
                    "ebit": "-26267584.00",
                    "ebitda": "-26226000.00",
                    "depreciationAndAmortization": "41584.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29337000.00",
                    "otherOperatingExpenses": "3065000.00",
                    "interestExpense": "73254000.00",
                    "taxProvision": "-11284000.00",
                    "interestIncome": "201176000.00",
                    "netInterestIncome": "127922000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11284000.00",
                    "totalRevenue": "140629000.00",
                    "totalOperatingExpenses": "3065000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-19457000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-37510000.00",
                    "netIncomeApplicableToCommonShares": "-37510000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51407000.00",
                    "minorityInterest": null,
                    "netIncome": "40754000.00",
                    "sellingGeneralAdministrative": "65963000.00",
                    "sellingAndMarketingExpenses": "523000.00",
                    "grossProfit": "153198000.00",
                    "reconciledDepreciation": "3111000.00",
                    "ebit": "106705120.00",
                    "ebitda": "106760000.00",
                    "depreciationAndAmortization": "54880.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103649000.00",
                    "otherOperatingExpenses": "4581000.00",
                    "interestExpense": "47982000.00",
                    "taxProvision": "10653000.00",
                    "interestIncome": "189769000.00",
                    "netInterestIncome": "141787000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10653000.00",
                    "totalRevenue": "153198000.00",
                    "totalOperatingExpenses": "4581000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-52242000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40754000.00",
                    "netIncomeApplicableToCommonShares": "40754000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65918000.00",
                    "minorityInterest": null,
                    "netIncome": "52437000.00",
                    "sellingGeneralAdministrative": "62446000.00",
                    "sellingAndMarketingExpenses": "424000.00",
                    "grossProfit": "160852000.00",
                    "reconciledDepreciation": "7349000.00",
                    "ebit": "99652919.00",
                    "ebitda": "99680000.00",
                    "depreciationAndAmortization": "27081.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92331000.00",
                    "otherOperatingExpenses": "3457000.00",
                    "interestExpense": "26413000.00",
                    "taxProvision": "13481000.00",
                    "interestIncome": "173687000.00",
                    "netInterestIncome": "147274000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13481000.00",
                    "totalRevenue": "160852000.00",
                    "totalOperatingExpenses": "3457000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-26413000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52437000.00",
                    "netIncomeApplicableToCommonShares": "52437000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65951000.00",
                    "minorityInterest": null,
                    "netIncome": "52360000.00",
                    "sellingGeneralAdministrative": "58549000.00",
                    "sellingAndMarketingExpenses": "703000.00",
                    "grossProfit": "151922000.00",
                    "reconciledDepreciation": "6268000.00",
                    "ebit": "84829935.00",
                    "ebitda": "84916000.00",
                    "depreciationAndAmortization": "86065.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78648000.00",
                    "otherOperatingExpenses": "4094000.00",
                    "interestExpense": "12697000.00",
                    "taxProvision": "13591000.00",
                    "interestIncome": "150696000.00",
                    "netInterestIncome": "137999000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13591000.00",
                    "totalRevenue": "151922000.00",
                    "totalOperatingExpenses": "4094000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-12697000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52360000.00",
                    "netIncomeApplicableToCommonShares": "52360000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63019000.00",
                    "minorityInterest": null,
                    "netIncome": "50740000.00",
                    "sellingGeneralAdministrative": "56949000.00",
                    "sellingAndMarketingExpenses": "456000.00",
                    "grossProfit": "144196000.00",
                    "reconciledDepreciation": "6437000.00",
                    "ebit": "79112541.00",
                    "ebitda": "79173000.00",
                    "depreciationAndAmortization": "60459.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72736000.00",
                    "otherOperatingExpenses": "3439000.00",
                    "interestExpense": "9717000.00",
                    "taxProvision": "12279000.00",
                    "interestIncome": "140865000.00",
                    "netInterestIncome": "131148000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12279000.00",
                    "totalRevenue": "144196000.00",
                    "totalOperatingExpenses": "3439000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-9717000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50740000.00",
                    "netIncomeApplicableToCommonShares": "50740000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67829000.00",
                    "minorityInterest": null,
                    "netIncome": "54187000.00",
                    "sellingGeneralAdministrative": "53393000.00",
                    "sellingAndMarketingExpenses": "217000.00",
                    "grossProfit": "147980000.00",
                    "reconciledDepreciation": "3145000.00",
                    "ebit": "87317609.00",
                    "ebitda": "87389000.00",
                    "depreciationAndAmortization": "71391.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81132000.00",
                    "otherOperatingExpenses": "3558000.00",
                    "interestExpense": "13303000.00",
                    "taxProvision": "13642000.00",
                    "interestIncome": "145954000.00",
                    "netInterestIncome": "132651000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13642000.00",
                    "totalRevenue": "147980000.00",
                    "totalOperatingExpenses": "3558000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-13303000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "54187000.00",
                    "netIncomeApplicableToCommonShares": "54187000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64969000.00",
                    "minorityInterest": null,
                    "netIncome": "52340000.00",
                    "sellingGeneralAdministrative": "53378000.00",
                    "sellingAndMarketingExpenses": "266000.00",
                    "grossProfit": "145582000.00",
                    "reconciledDepreciation": "3145000.00",
                    "ebit": "86475000.00",
                    "ebitda": "86529000.00",
                    "depreciationAndAmortization": "54000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83384000.00",
                    "otherOperatingExpenses": "4546000.00",
                    "interestExpense": "15387000.00",
                    "taxProvision": "12629000.00",
                    "interestIncome": "144032000.00",
                    "netInterestIncome": "128645000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12629000.00",
                    "totalRevenue": "145582000.00",
                    "totalOperatingExpenses": "4546000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-18415000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52340000.00",
                    "netIncomeApplicableToCommonShares": "52340000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73710000.00",
                    "minorityInterest": null,
                    "netIncome": "58243000.00",
                    "sellingGeneralAdministrative": "50885000.00",
                    "sellingAndMarketingExpenses": "376000.00",
                    "grossProfit": "145236000.00",
                    "reconciledDepreciation": "6230000.00",
                    "ebit": "96392194.00",
                    "ebitda": "96448000.00",
                    "depreciationAndAmortization": "55806.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "90218000.00",
                    "otherOperatingExpenses": "3756000.00",
                    "interestExpense": "16508000.00",
                    "taxProvision": "15467000.00",
                    "interestIncome": "145805000.00",
                    "netInterestIncome": "129297000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15467000.00",
                    "totalRevenue": "145236000.00",
                    "totalOperatingExpenses": "3756000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-16508000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58243000.00",
                    "netIncomeApplicableToCommonShares": "58243000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "75725000.00",
                    "minorityInterest": null,
                    "netIncome": "59980000.00",
                    "sellingGeneralAdministrative": "50900000.00",
                    "sellingAndMarketingExpenses": "238000.00",
                    "grossProfit": "148345000.00",
                    "reconciledDepreciation": "6305000.00",
                    "ebit": "100016787.00",
                    "ebitda": "100072000.00",
                    "depreciationAndAmortization": "55213.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96927000.00",
                    "otherOperatingExpenses": "3670000.00",
                    "interestExpense": "18042000.00",
                    "taxProvision": "15745000.00",
                    "interestIncome": "147771000.00",
                    "netInterestIncome": "129729000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15745000.00",
                    "totalRevenue": "148345000.00",
                    "totalOperatingExpenses": "3670000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-21202000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "59980000.00",
                    "netIncomeApplicableToCommonShares": "59980000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73640000.00",
                    "minorityInterest": null,
                    "netIncome": "58274000.00",
                    "sellingGeneralAdministrative": "49693000.00",
                    "sellingAndMarketingExpenses": "451000.00",
                    "grossProfit": "152679000.00",
                    "reconciledDepreciation": "6369000.00",
                    "ebit": "99189869.00",
                    "ebitda": "99245000.00",
                    "depreciationAndAmortization": "55131.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96100000.00",
                    "otherOperatingExpenses": "12630000.00",
                    "interestExpense": "19236000.00",
                    "taxProvision": "15366000.00",
                    "interestIncome": "152062000.00",
                    "netInterestIncome": "132826000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15366000.00",
                    "totalRevenue": "152679000.00",
                    "totalOperatingExpenses": "12630000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-22460000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58274000.00",
                    "netIncomeApplicableToCommonShares": "58274000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "76143000.00",
                    "minorityInterest": null,
                    "netIncome": "60075000.00",
                    "sellingGeneralAdministrative": "49566000.00",
                    "sellingAndMarketingExpenses": "492000.00",
                    "grossProfit": "157138000.00",
                    "reconciledDepreciation": "6349000.00",
                    "ebit": "102230250.00",
                    "ebitda": "102283000.00",
                    "depreciationAndAmortization": "52750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99108000.00",
                    "otherOperatingExpenses": "2871000.00",
                    "interestExpense": "19791000.00",
                    "taxProvision": "16068000.00",
                    "interestIncome": "151798000.00",
                    "netInterestIncome": "132007000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16068000.00",
                    "totalRevenue": "157138000.00",
                    "totalOperatingExpenses": "2871000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-22965000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "60075000.00",
                    "netIncomeApplicableToCommonShares": "60075000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47596000.00",
                    "minorityInterest": null,
                    "netIncome": "38693000.00",
                    "sellingGeneralAdministrative": "42342000.00",
                    "sellingAndMarketingExpenses": "862000.00",
                    "grossProfit": "153407000.00",
                    "reconciledDepreciation": "6351000.00",
                    "ebit": "76764884.00",
                    "ebitda": "76816000.00",
                    "depreciationAndAmortization": "51116.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73641000.00",
                    "otherOperatingExpenses": "2181000.00",
                    "interestExpense": "22869000.00",
                    "taxProvision": "8903000.00",
                    "interestIncome": "151241000.00",
                    "netInterestIncome": "128372000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8903000.00",
                    "totalRevenue": "153407000.00",
                    "totalOperatingExpenses": "2181000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-26045000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38693000.00",
                    "netIncomeApplicableToCommonShares": "38693000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55003000.00",
                    "minorityInterest": null,
                    "netIncome": "44167000.00",
                    "sellingGeneralAdministrative": "45964000.00",
                    "sellingAndMarketingExpenses": "611000.00",
                    "grossProfit": "137815000.00",
                    "reconciledDepreciation": "6330000.00",
                    "ebit": "94449700.00",
                    "ebitda": "94497000.00",
                    "depreciationAndAmortization": "47300.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "91321000.00",
                    "otherOperatingExpenses": "4214000.00",
                    "interestExpense": "33164000.00",
                    "taxProvision": "10836000.00",
                    "interestIncome": "156405000.00",
                    "netInterestIncome": "123241000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10836000.00",
                    "totalRevenue": "137815000.00",
                    "totalOperatingExpenses": "4214000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-36318000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44167000.00",
                    "netIncomeApplicableToCommonShares": "44167000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64346000.00",
                    "minorityInterest": null,
                    "netIncome": "50236000.00",
                    "sellingGeneralAdministrative": "48770000.00",
                    "sellingAndMarketingExpenses": "585000.00",
                    "grossProfit": "144979000.00",
                    "reconciledDepreciation": "6279000.00",
                    "ebit": "106895533.00",
                    "ebitda": "106942000.00",
                    "depreciationAndAmortization": "46467.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103767000.00",
                    "otherOperatingExpenses": "7936000.00",
                    "interestExpense": "36317000.00",
                    "taxProvision": "14110000.00",
                    "interestIncome": "164386000.00",
                    "netInterestIncome": "128069000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14110000.00",
                    "totalRevenue": "144979000.00",
                    "totalOperatingExpenses": "7936000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-39421000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50236000.00",
                    "netIncomeApplicableToCommonShares": "50236000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "70536000.00",
                    "minorityInterest": null,
                    "netIncome": "55633000.00",
                    "sellingGeneralAdministrative": "41264000.00",
                    "sellingAndMarketingExpenses": "467000.00",
                    "grossProfit": "151483000.00",
                    "reconciledDepreciation": "6272000.00",
                    "ebit": "116677354.00",
                    "ebitda": "116722000.00",
                    "depreciationAndAmortization": "44646.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113487000.00",
                    "otherOperatingExpenses": "2057000.00",
                    "interestExpense": "39914000.00",
                    "taxProvision": "14903000.00",
                    "interestIncome": "165307000.00",
                    "netInterestIncome": "125393000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14903000.00",
                    "totalRevenue": "151483000.00",
                    "totalOperatingExpenses": "2057000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-42951000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55633000.00",
                    "netIncomeApplicableToCommonShares": "55633000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63125000.00",
                    "minorityInterest": null,
                    "netIncome": "49736000.00",
                    "sellingGeneralAdministrative": "47270000.00",
                    "sellingAndMarketingExpenses": "812000.00",
                    "grossProfit": "146121000.00",
                    "reconciledDepreciation": "6183000.00",
                    "ebit": "107287037.00",
                    "ebitda": "107328000.00",
                    "depreciationAndAmortization": "40963.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "104093000.00",
                    "otherOperatingExpenses": "1544000.00",
                    "interestExpense": "38020000.00",
                    "taxProvision": "13389000.00",
                    "interestIncome": "167663000.00",
                    "netInterestIncome": "129643000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13389000.00",
                    "totalRevenue": "146121000.00",
                    "totalOperatingExpenses": "1544000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-40968000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49736000.00",
                    "netIncomeApplicableToCommonShares": "49736000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48257000.00",
                    "minorityInterest": null,
                    "netIncome": "37131000.00",
                    "sellingGeneralAdministrative": "48692000.00",
                    "sellingAndMarketingExpenses": "663000.00",
                    "grossProfit": "138067000.00",
                    "reconciledDepreciation": "5929000.00",
                    "ebit": "88069626.00",
                    "ebitda": "88110000.00",
                    "depreciationAndAmortization": "40374.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84875000.00",
                    "otherOperatingExpenses": "1170000.00",
                    "interestExpense": "33924000.00",
                    "taxProvision": "11126000.00",
                    "interestIncome": "155576000.00",
                    "netInterestIncome": "121652000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11126000.00",
                    "totalRevenue": "138067000.00",
                    "totalOperatingExpenses": "1170000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-36618000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37131000.00",
                    "netIncomeApplicableToCommonShares": "37131000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "42237000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "33964000.00",
                    "sellingGeneralAdministrative": "34420000.00",
                    "sellingAndMarketingExpenses": "607000.00",
                    "grossProfit": "96995000.00",
                    "reconciledDepreciation": "3563000.00",
                    "ebit": "70001000.00",
                    "ebitda": "71497000.00",
                    "depreciationAndAmortization": "1496000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70001000.00",
                    "otherOperatingExpenses": "4556000.00",
                    "interestExpense": "25697000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "63000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8273000.00",
                    "totalRevenue": "96995000.00",
                    "totalOperatingExpenses": "4556000.00",
                    "costOfRevenue": "28607000.00",
                    "totalOtherIncomeExpenseNet": "-27764000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "97440000.00",
                    "netIncomeApplicableToCommonShares": "33964000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "44837000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "35696000.00",
                    "sellingGeneralAdministrative": "34673000.00",
                    "sellingAndMarketingExpenses": "583000.00",
                    "grossProfit": "98797000.00",
                    "reconciledDepreciation": "3714000.00",
                    "ebit": "70053000.00",
                    "ebitda": "71572000.00",
                    "depreciationAndAmortization": "1519000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70053000.00",
                    "otherOperatingExpenses": "1175000.00",
                    "interestExpense": "23021000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9141000.00",
                    "totalRevenue": "98797000.00",
                    "totalOperatingExpenses": "1175000.00",
                    "costOfRevenue": "24546000.00",
                    "totalOtherIncomeExpenseNet": "-25216000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "35696000.00",
                    "netIncomeApplicableToCommonShares": "35696000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "37154000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "29635000.00",
                    "sellingGeneralAdministrative": "30762000.00",
                    "sellingAndMarketingExpenses": "332000.00",
                    "grossProfit": "89131000.00",
                    "reconciledDepreciation": "3472000.00",
                    "ebit": "57406000.00",
                    "ebitda": "58799000.00",
                    "depreciationAndAmortization": "1393000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57406000.00",
                    "otherOperatingExpenses": "1133000.00",
                    "interestExpense": "18173000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-630000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7519000.00",
                    "totalRevenue": "89131000.00",
                    "totalOperatingExpenses": "1133000.00",
                    "costOfRevenue": "20903000.00",
                    "totalOtherIncomeExpenseNet": "-20252000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "29635000.00",
                    "netIncomeApplicableToCommonShares": "29635000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35769000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "28964000.00",
                    "sellingGeneralAdministrative": "29255000.00",
                    "sellingAndMarketingExpenses": "385000.00",
                    "grossProfit": "83430000.00",
                    "reconciledDepreciation": "3381000.00",
                    "ebit": "51966000.00",
                    "ebitda": "53297000.00",
                    "depreciationAndAmortization": "1331000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51966000.00",
                    "otherOperatingExpenses": "1119000.00",
                    "interestExpense": "14147000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "630000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6805000.00",
                    "totalRevenue": "83430000.00",
                    "totalOperatingExpenses": "1119000.00",
                    "costOfRevenue": "16842000.00",
                    "totalOtherIncomeExpenseNet": "-16197000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "28964000.00",
                    "netIncomeApplicableToCommonShares": "28964000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "37383000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19193000.00",
                    "sellingGeneralAdministrative": "30196000.00",
                    "sellingAndMarketingExpenses": "458000.00",
                    "grossProfit": "85795000.00",
                    "reconciledDepreciation": "3321000.00",
                    "ebit": "51542000.00",
                    "ebitda": "52870000.00",
                    "depreciationAndAmortization": "1328000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51542000.00",
                    "otherOperatingExpenses": "4564000.00",
                    "interestExpense": "12166000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "27051000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18190000.00",
                    "totalRevenue": "85795000.00",
                    "totalOperatingExpenses": "4564000.00",
                    "costOfRevenue": "14063000.00",
                    "totalOtherIncomeExpenseNet": "-14159000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "109543000.00",
                    "netIncomeApplicableToCommonShares": "19193000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35210000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "23514000.00",
                    "sellingGeneralAdministrative": "30078000.00",
                    "sellingAndMarketingExpenses": "380000.00",
                    "grossProfit": "85135000.00",
                    "reconciledDepreciation": "3576000.00",
                    "ebit": "49192000.00",
                    "ebitda": "50601000.00",
                    "depreciationAndAmortization": "1409000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49192000.00",
                    "otherOperatingExpenses": "35943000.00",
                    "interestExpense": "11815000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-19388000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11696000.00",
                    "totalRevenue": "85135000.00",
                    "totalOperatingExpenses": "-35943000.00",
                    "costOfRevenue": "13688000.00",
                    "totalOtherIncomeExpenseNet": "-13982000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "23514000.00",
                    "netIncomeApplicableToCommonShares": "23514000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26695000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "18134000.00",
                    "sellingGeneralAdministrative": "31757000.00",
                    "sellingAndMarketingExpenses": "317000.00",
                    "grossProfit": "80494000.00",
                    "reconciledDepreciation": "3683000.00",
                    "ebit": "39351000.00",
                    "ebitda": "40761000.00",
                    "depreciationAndAmortization": "1410000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39351000.00",
                    "otherOperatingExpenses": "41143000.00",
                    "interestExpense": "10383000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5089000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8561000.00",
                    "totalRevenue": "80494000.00",
                    "totalOperatingExpenses": "-41143000.00",
                    "costOfRevenue": "12855000.00",
                    "totalOtherIncomeExpenseNet": "-12656000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "18134000.00",
                    "netIncomeApplicableToCommonShares": "18134000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22399000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15671000.00",
                    "sellingGeneralAdministrative": "19478000.00",
                    "sellingAndMarketingExpenses": "297000.00",
                    "grossProfit": "52445000.00",
                    "reconciledDepreciation": "2255000.00",
                    "ebit": "32234000.00",
                    "ebitda": "32726000.00",
                    "depreciationAndAmortization": "492000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32234000.00",
                    "otherOperatingExpenses": "773000.00",
                    "interestExpense": "8072000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "146000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6728000.00",
                    "totalRevenue": "52445000.00",
                    "totalOperatingExpenses": "773000.00",
                    "costOfRevenue": "10095000.00",
                    "totalOtherIncomeExpenseNet": "-9835000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15671000.00",
                    "netIncomeApplicableToCommonShares": "15671000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22192000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14775000.00",
                    "sellingGeneralAdministrative": "17934000.00",
                    "sellingAndMarketingExpenses": "332000.00",
                    "grossProfit": "51750000.00",
                    "reconciledDepreciation": "2228000.00",
                    "ebit": "31306000.00",
                    "ebitda": "31798000.00",
                    "depreciationAndAmortization": "492000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31306000.00",
                    "otherOperatingExpenses": "3212000.00",
                    "interestExpense": "7378000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1784000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7417000.00",
                    "totalRevenue": "51750000.00",
                    "totalOperatingExpenses": "3212000.00",
                    "costOfRevenue": "9575000.00",
                    "totalOtherIncomeExpenseNet": "-9114000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "67957000.00",
                    "netIncomeApplicableToCommonShares": "14775000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21659000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14504000.00",
                    "sellingGeneralAdministrative": "18179000.00",
                    "sellingAndMarketingExpenses": "229000.00",
                    "grossProfit": "50721000.00",
                    "reconciledDepreciation": "2213000.00",
                    "ebit": "30383000.00",
                    "ebitda": "30875000.00",
                    "depreciationAndAmortization": "492000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30383000.00",
                    "otherOperatingExpenses": "717000.00",
                    "interestExpense": "7003000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-357000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7155000.00",
                    "totalRevenue": "50721000.00",
                    "totalOperatingExpenses": "717000.00",
                    "costOfRevenue": "9126000.00",
                    "totalOtherIncomeExpenseNet": "-8724000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14504000.00",
                    "netIncomeApplicableToCommonShares": "14504000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17666000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11809000.00",
                    "sellingGeneralAdministrative": "22189000.00",
                    "sellingAndMarketingExpenses": "251000.00",
                    "grossProfit": "50809000.00",
                    "reconciledDepreciation": "2159000.00",
                    "ebit": "23724000.00",
                    "ebitda": "25883000.00",
                    "depreciationAndAmortization": "2159000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23724000.00",
                    "otherOperatingExpenses": "977000.00",
                    "interestExpense": "6058000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "90000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5857000.00",
                    "totalRevenue": "50809000.00",
                    "totalOperatingExpenses": "977000.00",
                    "costOfRevenue": "8181000.00",
                    "totalOtherIncomeExpenseNet": "-6058000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11809000.00",
                    "netIncomeApplicableToCommonShares": "11809000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18614000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12452000.00",
                    "sellingGeneralAdministrative": "19217000.00",
                    "sellingAndMarketingExpenses": "295000.00",
                    "grossProfit": "50092000.00",
                    "reconciledDepreciation": "2127000.00",
                    "ebit": "26057000.00",
                    "ebitda": "26545000.00",
                    "depreciationAndAmortization": "488000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26057000.00",
                    "otherOperatingExpenses": "660000.00",
                    "interestExpense": "5804000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6162000.00",
                    "totalRevenue": "50092000.00",
                    "totalOperatingExpenses": "660000.00",
                    "costOfRevenue": "8801000.00",
                    "totalOtherIncomeExpenseNet": "-7443000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "12452000.00",
                    "netIncomeApplicableToCommonShares": "12444000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15908000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10561000.00",
                    "sellingGeneralAdministrative": "19075000.00",
                    "sellingAndMarketingExpenses": "126000.00",
                    "grossProfit": "46389000.00",
                    "reconciledDepreciation": "2077000.00",
                    "ebit": "22795000.00",
                    "ebitda": "23248000.00",
                    "depreciationAndAmortization": "453000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22795000.00",
                    "otherOperatingExpenses": "3191000.00",
                    "interestExpense": "5263000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1420000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5347000.00",
                    "totalRevenue": "46389000.00",
                    "totalOperatingExpenses": "3191000.00",
                    "costOfRevenue": "7233000.00",
                    "totalOtherIncomeExpenseNet": "-6887000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "48583000.00",
                    "netIncomeApplicableToCommonShares": "10561000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12126000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8202000.00",
                    "sellingGeneralAdministrative": "16795000.00",
                    "sellingAndMarketingExpenses": "313000.00",
                    "grossProfit": "42262000.00",
                    "reconciledDepreciation": "1935000.00",
                    "ebit": "18739000.00",
                    "ebitda": "19102000.00",
                    "depreciationAndAmortization": "363000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18739000.00",
                    "otherOperatingExpenses": "841000.00",
                    "interestExpense": "5041000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3924000.00",
                    "totalRevenue": "42262000.00",
                    "totalOperatingExpenses": "841000.00",
                    "costOfRevenue": "8973000.00",
                    "totalOtherIncomeExpenseNet": "-6613000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8202000.00",
                    "netIncomeApplicableToCommonShares": "8202000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15775000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10571000.00",
                    "sellingGeneralAdministrative": "16363000.00",
                    "sellingAndMarketingExpenses": "253000.00",
                    "grossProfit": "41889000.00",
                    "reconciledDepreciation": "1920000.00",
                    "ebit": "22295000.00",
                    "ebitda": "22662000.00",
                    "depreciationAndAmortization": "367000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22295000.00",
                    "otherOperatingExpenses": "677000.00",
                    "interestExpense": "4967000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5204000.00",
                    "totalRevenue": "41889000.00",
                    "totalOperatingExpenses": "677000.00",
                    "costOfRevenue": "6626000.00",
                    "totalOtherIncomeExpenseNet": "-6520000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10571000.00",
                    "netIncomeApplicableToCommonShares": "10571000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13988000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9452000.00",
                    "sellingGeneralAdministrative": "16170000.00",
                    "sellingAndMarketingExpenses": "346000.00",
                    "grossProfit": "40044000.00",
                    "reconciledDepreciation": "1893000.00",
                    "ebit": "20167000.00",
                    "ebitda": "20539000.00",
                    "depreciationAndAmortization": "372000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20167000.00",
                    "otherOperatingExpenses": "490000.00",
                    "interestExpense": "4658000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4536000.00",
                    "totalRevenue": "40044000.00",
                    "totalOperatingExpenses": "490000.00",
                    "costOfRevenue": "6328000.00",
                    "totalOtherIncomeExpenseNet": "-6179000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9452000.00",
                    "netIncomeApplicableToCommonShares": "9452000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15454000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10098000.00",
                    "sellingGeneralAdministrative": "16318000.00",
                    "sellingAndMarketingExpenses": "217000.00",
                    "grossProfit": "42136000.00",
                    "reconciledDepreciation": "1920000.00",
                    "ebit": "21729000.00",
                    "ebitda": "22151000.00",
                    "depreciationAndAmortization": "422000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21729000.00",
                    "otherOperatingExpenses": "2567000.00",
                    "interestExpense": "4777000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3626000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5356000.00",
                    "totalRevenue": "42136000.00",
                    "totalOperatingExpenses": "2567000.00",
                    "costOfRevenue": "6528000.00",
                    "totalOtherIncomeExpenseNet": "-6275000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "39938000.00",
                    "netIncomeApplicableToCommonShares": "10098000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13503000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8960000.00",
                    "sellingGeneralAdministrative": "13947000.00",
                    "sellingAndMarketingExpenses": "204000.00",
                    "grossProfit": "36663000.00",
                    "reconciledDepreciation": "1713000.00",
                    "ebit": "19364000.00",
                    "ebitda": "19725000.00",
                    "depreciationAndAmortization": "361000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19364000.00",
                    "otherOperatingExpenses": "828000.00",
                    "interestExpense": "4509000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4543000.00",
                    "totalRevenue": "36663000.00",
                    "totalOperatingExpenses": "828000.00",
                    "costOfRevenue": "5485000.00",
                    "totalOtherIncomeExpenseNet": "-5861000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8960000.00",
                    "netIncomeApplicableToCommonShares": "8960000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7801000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5119000.00",
                    "sellingGeneralAdministrative": "17482000.00",
                    "sellingAndMarketingExpenses": "180000.00",
                    "grossProfit": "34523000.00",
                    "reconciledDepreciation": "1589000.00",
                    "ebit": "12764000.00",
                    "ebitda": "13064000.00",
                    "depreciationAndAmortization": "300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12764000.00",
                    "otherOperatingExpenses": "596000.00",
                    "interestExpense": "3674000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2682000.00",
                    "totalRevenue": "34523000.00",
                    "totalOperatingExpenses": "596000.00",
                    "costOfRevenue": "5053000.00",
                    "totalOtherIncomeExpenseNet": "-4963000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5119000.00",
                    "netIncomeApplicableToCommonShares": "5070000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7140000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4801000.00",
                    "sellingGeneralAdministrative": "10254000.00",
                    "sellingAndMarketingExpenses": "234000.00",
                    "grossProfit": "24469000.00",
                    "reconciledDepreciation": "1344000.00",
                    "ebit": "11312000.00",
                    "ebitda": "11511000.00",
                    "depreciationAndAmortization": "199000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11312000.00",
                    "otherOperatingExpenses": "368000.00",
                    "interestExpense": "3027000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2339000.00",
                    "totalRevenue": "24469000.00",
                    "totalOperatingExpenses": "368000.00",
                    "costOfRevenue": "4280000.00",
                    "totalOtherIncomeExpenseNet": "-4172000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4801000.00",
                    "netIncomeApplicableToCommonShares": "4801000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6768000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4279000.00",
                    "sellingGeneralAdministrative": "9080000.00",
                    "sellingAndMarketingExpenses": "64000.00",
                    "grossProfit": "23387000.00",
                    "reconciledDepreciation": "1327000.00",
                    "ebit": "9662000.00",
                    "ebitda": "10989000.00",
                    "depreciationAndAmortization": "1327000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9662000.00",
                    "otherOperatingExpenses": "1276000.00",
                    "interestExpense": "2894000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2489000.00",
                    "totalRevenue": "23365000.00",
                    "totalOperatingExpenses": "1298000.00",
                    "costOfRevenue": "-22000.00",
                    "totalOtherIncomeExpenseNet": "-2894000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11735000.00",
                    "netIncomeApplicableToCommonShares": "4279000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5886000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3959000.00",
                    "sellingGeneralAdministrative": "8998000.00",
                    "sellingAndMarketingExpenses": "216000.00",
                    "grossProfit": "21361000.00",
                    "reconciledDepreciation": "1363000.00",
                    "ebit": "10000000.00",
                    "ebitda": "10175000.00",
                    "depreciationAndAmortization": "175000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10000000.00",
                    "otherOperatingExpenses": "353000.00",
                    "interestExpense": "2926000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1927000.00",
                    "totalRevenue": "21361000.00",
                    "totalOperatingExpenses": "353000.00",
                    "costOfRevenue": "3756000.00",
                    "totalOtherIncomeExpenseNet": "-4114000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3959000.00",
                    "netIncomeApplicableToCommonShares": "3959000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6119000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5874000.00",
                    "sellingGeneralAdministrative": "8360000.00",
                    "sellingAndMarketingExpenses": "188000.00",
                    "grossProfit": "20584000.00",
                    "reconciledDepreciation": "1210000.00",
                    "ebit": "10408000.00",
                    "ebitda": "10584000.00",
                    "depreciationAndAmortization": "176000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10408000.00",
                    "otherOperatingExpenses": "293000.00",
                    "interestExpense": "3255000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "245000.00",
                    "totalRevenue": "20584000.00",
                    "totalOperatingExpenses": "293000.00",
                    "costOfRevenue": "4334000.00",
                    "totalOtherIncomeExpenseNet": "-4289000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5874000.00",
                    "netIncomeApplicableToCommonShares": "5874000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5688000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5688000.00",
                    "sellingGeneralAdministrative": "8630000.00",
                    "sellingAndMarketingExpenses": "216000.00",
                    "grossProfit": "20640000.00",
                    "reconciledDepreciation": "1125000.00",
                    "ebit": "8894000.00",
                    "ebitda": "10019000.00",
                    "depreciationAndAmortization": "1125000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8894000.00",
                    "otherOperatingExpenses": "272000.00",
                    "interestExpense": "3206000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1866000.00",
                    "totalRevenue": "20640000.00",
                    "totalOperatingExpenses": "272000.00",
                    "costOfRevenue": "4236000.00",
                    "totalOtherIncomeExpenseNet": "-3206000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7554000.00",
                    "netIncomeApplicableToCommonShares": "5688000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6089000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "859000.00",
                    "sellingGeneralAdministrative": "8531000.00",
                    "sellingAndMarketingExpenses": "104000.00",
                    "grossProfit": "20357000.00",
                    "reconciledDepreciation": "1129000.00",
                    "ebit": "9512000.00",
                    "ebitda": "10641000.00",
                    "depreciationAndAmortization": "1129000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9512000.00",
                    "otherOperatingExpenses": "10845000.00",
                    "interestExpense": "3423000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5230000.00",
                    "totalRevenue": "20357000.00",
                    "totalOperatingExpenses": "-10845000.00",
                    "costOfRevenue": "4352000.00",
                    "totalOtherIncomeExpenseNet": "-3423000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6089000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4493000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4493000.00",
                    "sellingGeneralAdministrative": "7498000.00",
                    "sellingAndMarketingExpenses": "183000.00",
                    "grossProfit": "17192000.00",
                    "reconciledDepreciation": "1085000.00",
                    "ebit": "7792000.00",
                    "ebitda": "8877000.00",
                    "depreciationAndAmortization": "1085000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7792000.00",
                    "otherOperatingExpenses": "9400000.00",
                    "interestExpense": "3299000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "17192000.00",
                    "totalOperatingExpenses": "-9400000.00",
                    "costOfRevenue": "4312000.00",
                    "totalOtherIncomeExpenseNet": "-3299000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4493000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3671000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3671000.00",
                    "sellingGeneralAdministrative": "7258000.00",
                    "sellingAndMarketingExpenses": "185000.00",
                    "grossProfit": "16285000.00",
                    "reconciledDepreciation": "1003000.00",
                    "ebit": "7082000.00",
                    "ebitda": "8085000.00",
                    "depreciationAndAmortization": "1003000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7082000.00",
                    "otherOperatingExpenses": "9203000.00",
                    "interestExpense": "3411000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "16285000.00",
                    "totalOperatingExpenses": "-9203000.00",
                    "costOfRevenue": "4078000.00",
                    "totalOtherIncomeExpenseNet": "-3411000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3671000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3124000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3124000.00",
                    "sellingGeneralAdministrative": "6614000.00",
                    "sellingAndMarketingExpenses": "154000.00",
                    "grossProfit": "14192000.00",
                    "reconciledDepreciation": "963000.00",
                    "ebit": "6328000.00",
                    "ebitda": "7291000.00",
                    "depreciationAndAmortization": "963000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6328000.00",
                    "otherOperatingExpenses": "7864000.00",
                    "interestExpense": "3204000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "14192000.00",
                    "totalOperatingExpenses": "-7864000.00",
                    "costOfRevenue": "3779000.00",
                    "totalOtherIncomeExpenseNet": "-3204000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3124000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13700000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13700000.00",
                    "sellingGeneralAdministrative": "27894000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52339000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20576000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "13358000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "67347000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "15008000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13700000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52318000.00",
                    "minorityInterest": null,
                    "netIncome": "43201000.00",
                    "sellingGeneralAdministrative": "203598000.00",
                    "sellingAndMarketingExpenses": "2607000.00",
                    "grossProfit": "507669000.00",
                    "reconciledDepreciation": "30914000.00",
                    "ebit": "-18475000.00",
                    "ebitda": "12439000.00",
                    "depreciationAndAmortization": "30914000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "194115000.00",
                    "otherOperatingExpenses": "507669000.00",
                    "interestExpense": "414853000.00",
                    "taxProvision": "9117000.00",
                    "interestIncome": "871736000.00",
                    "netInterestIncome": "456883000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9117000.00",
                    "totalRevenue": "503862000.00",
                    "totalOperatingExpenses": "507669000.00",
                    "costOfRevenue": "-3807000.00",
                    "totalOtherIncomeExpenseNet": "52318000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43201000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "246295000.00",
                    "minorityInterest": null,
                    "netIncome": "196291000.00",
                    "sellingGeneralAdministrative": "243907000.00",
                    "sellingAndMarketingExpenses": "2106000.00",
                    "grossProfit": "610168000.00",
                    "reconciledDepreciation": "12491000.00",
                    "ebit": "246295000.00",
                    "ebitda": "273720000.00",
                    "depreciationAndAmortization": "27425000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "358038000.00",
                    "otherOperatingExpenses": "15571000.00",
                    "interestExpense": "96809000.00",
                    "taxProvision": "50004000.00",
                    "interestIncome": "655017000.00",
                    "netInterestIncome": "558208000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50004000.00",
                    "totalRevenue": "610168000.00",
                    "totalOperatingExpenses": "15571000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-19405000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "196291000.00",
                    "netIncomeApplicableToCommonShares": "196291000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "282233000.00",
                    "minorityInterest": null,
                    "netIncome": "224750000.00",
                    "sellingGeneralAdministrative": "208556000.00",
                    "sellingAndMarketingExpenses": "1097000.00",
                    "grossProfit": "587143000.00",
                    "reconciledDepreciation": "12580000.00",
                    "ebit": "282233000.00",
                    "ebitda": "307198000.00",
                    "depreciationAndAmortization": "24965000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "282233000.00",
                    "otherOperatingExpenses": "304910000.00",
                    "interestExpense": "63240000.00",
                    "taxProvision": "57483000.00",
                    "interestIncome": "583562000.00",
                    "netInterestIncome": "520322000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "57483000.00",
                    "totalRevenue": "587143000.00",
                    "totalOperatingExpenses": "-304910000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-304000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "224750000.00",
                    "netIncomeApplicableToCommonShares": "224750000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "252382000.00",
                    "minorityInterest": null,
                    "netIncome": "201209000.00",
                    "sellingGeneralAdministrative": "187565000.00",
                    "sellingAndMarketingExpenses": "2416000.00",
                    "grossProfit": "601139000.00",
                    "reconciledDepreciation": "25399000.00",
                    "ebit": "252382000.00",
                    "ebitda": "277781000.00",
                    "depreciationAndAmortization": "25399000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "252382000.00",
                    "otherOperatingExpenses": "348757000.00",
                    "interestExpense": "95060000.00",
                    "taxProvision": "51173000.00",
                    "interestIncome": "611506000.00",
                    "netInterestIncome": "516446000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "51173000.00",
                    "totalRevenue": "601139000.00",
                    "totalOperatingExpenses": "-348757000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-15855000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "201209000.00",
                    "netIncomeApplicableToCommonShares": "201209000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "246264000.00",
                    "minorityInterest": null,
                    "netIncome": "192736000.00",
                    "sellingGeneralAdministrative": "185996000.00",
                    "sellingAndMarketingExpenses": "2527000.00",
                    "grossProfit": "580650000.00",
                    "reconciledDepreciation": "24663000.00",
                    "ebit": "258972140.00",
                    "ebitda": "259144000.00",
                    "depreciationAndAmortization": "171860.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "246264000.00",
                    "otherOperatingExpenses": "334386000.00",
                    "interestExpense": "148175000.00",
                    "taxProvision": "53528000.00",
                    "interestIncome": "652932000.00",
                    "netInterestIncome": "504757000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "53528000.00",
                    "totalRevenue": "580650000.00",
                    "totalOperatingExpenses": "-334386000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "246264000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "192736000.00",
                    "netIncomeApplicableToCommonShares": "192736000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "159997000.00",
                    "minorityInterest": null,
                    "netIncome": "128259000.00",
                    "sellingGeneralAdministrative": "129110000.00",
                    "sellingAndMarketingExpenses": "1907000.00",
                    "grossProfit": "368353000.00",
                    "reconciledDepreciation": "14130000.00",
                    "ebit": "255003859.00",
                    "ebitda": "255165000.00",
                    "depreciationAndAmortization": "161141.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "241035000.00",
                    "otherOperatingExpenses": "127318000.00",
                    "interestExpense": "81038000.00",
                    "taxProvision": "31738000.00",
                    "interestIncome": "407290000.00",
                    "netInterestIncome": "326252000.00",
                    "extraordinaryItems": "63000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31738000.00",
                    "totalRevenue": "368353000.00",
                    "totalOperatingExpenses": "-127318000.00",
                    "costOfRevenue": "90898000.00",
                    "totalOtherIncomeExpenseNet": "-81038000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "191735000.00",
                    "netIncomeApplicableToCommonShares": "128259000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "121687000.00",
                    "minorityInterest": null,
                    "netIncome": "76512000.00",
                    "sellingGeneralAdministrative": "111509000.00",
                    "sellingAndMarketingExpenses": "1452000.00",
                    "grossProfit": "303869000.00",
                    "reconciledDepreciation": "12835000.00",
                    "ebit": "176905484.00",
                    "ebitda": "176958000.00",
                    "depreciationAndAmortization": "52516.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "172319000.00",
                    "otherOperatingExpenses": "4564000.00",
                    "interestExpense": "42436000.00",
                    "taxProvision": "45175000.00",
                    "interestIncome": "307914000.00",
                    "netInterestIncome": "265478000.00",
                    "extraordinaryItems": "-5528000.00",
                    "nonRecurring": "12898000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "45175000.00",
                    "totalRevenue": "303869000.00",
                    "totalOperatingExpenses": "4564000.00",
                    "costOfRevenue": "50701000.00",
                    "totalOtherIncomeExpenseNet": "-50632000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "166862000.00",
                    "netIncomeApplicableToCommonShares": "76512000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80131000.00",
                    "minorityInterest": null,
                    "netIncome": "53540000.00",
                    "sellingGeneralAdministrative": "77519000.00",
                    "sellingAndMarketingExpenses": "1107000.00",
                    "grossProfit": "203372000.00",
                    "reconciledDepreciation": null,
                    "ebit": "115078184.00",
                    "ebitda": "115101000.00",
                    "depreciationAndAmortization": "22816.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113137000.00",
                    "otherOperatingExpenses": "3212000.00",
                    "interestExpense": "26243000.00",
                    "taxProvision": "26591000.00",
                    "interestIncome": "210049000.00",
                    "netInterestIncome": "183806000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1517000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "26591000.00",
                    "totalRevenue": "203372000.00",
                    "totalOperatingExpenses": "3212000.00",
                    "costOfRevenue": "35683000.00",
                    "totalOtherIncomeExpenseNet": "-33006000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "106722000.00",
                    "netIncomeApplicableToCommonShares": "53540000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57797000.00",
                    "minorityInterest": null,
                    "netIncome": "38786000.00",
                    "sellingGeneralAdministrative": "68403000.00",
                    "sellingAndMarketingExpenses": "1038000.00",
                    "grossProfit": "170584000.00",
                    "reconciledDepreciation": null,
                    "ebit": "83996000.00",
                    "ebitda": "85551000.00",
                    "depreciationAndAmortization": "1555000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83996000.00",
                    "otherOperatingExpenses": "3191000.00",
                    "interestExpense": "19929000.00",
                    "taxProvision": "19011000.00",
                    "interestIncome": "174027000.00",
                    "netInterestIncome": "154098000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1420000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "19011000.00",
                    "totalRevenue": "170584000.00",
                    "totalOperatingExpenses": "3191000.00",
                    "costOfRevenue": "29160000.00",
                    "totalOtherIncomeExpenseNet": "-26199000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "76808000.00",
                    "netIncomeApplicableToCommonShares": "38786000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43898000.00",
                    "minorityInterest": null,
                    "netIncome": "28978000.00",
                    "sellingGeneralAdministrative": "58001000.00",
                    "sellingAndMarketingExpenses": "835000.00",
                    "grossProfit": "137791000.00",
                    "reconciledDepreciation": null,
                    "ebit": "65170000.00",
                    "ebitda": "66451000.00",
                    "depreciationAndAmortization": "1281000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65170000.00",
                    "otherOperatingExpenses": "2567000.00",
                    "interestExpense": "15987000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "3626000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "14920000.00",
                    "totalRevenue": "137791000.00",
                    "totalOperatingExpenses": "2567000.00",
                    "costOfRevenue": "21346000.00",
                    "totalOtherIncomeExpenseNet": "-21272000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58818000.00",
                    "netIncomeApplicableToCommonShares": "28978000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24461000.00",
                    "minorityInterest": null,
                    "netIncome": "19800000.00",
                    "sellingGeneralAdministrative": "35068000.00",
                    "sellingAndMarketingExpenses": "684000.00",
                    "grossProfit": "85972000.00",
                    "reconciledDepreciation": null,
                    "ebit": "41064000.00",
                    "ebitda": "41767000.00",
                    "depreciationAndAmortization": "703000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41064000.00",
                    "otherOperatingExpenses": "1298000.00",
                    "interestExpense": "12281000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4661000.00",
                    "totalRevenue": "85972000.00",
                    "totalOperatingExpenses": "1298000.00",
                    "costOfRevenue": "16103000.00",
                    "totalOtherIncomeExpenseNet": "-16603000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29122000.00",
                    "netIncomeApplicableToCommonShares": "19800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17377000.00",
                    "minorityInterest": null,
                    "netIncome": "12147000.00",
                    "sellingGeneralAdministrative": "29901000.00",
                    "sellingAndMarketingExpenses": "626000.00",
                    "grossProfit": "68026000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30714000.00",
                    "ebitda": "34894000.00",
                    "depreciationAndAmortization": "4180000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30714000.00",
                    "otherOperatingExpenses": "37312000.00",
                    "interestExpense": "13337000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5230000.00",
                    "totalRevenue": "68026000.00",
                    "totalOperatingExpenses": "-37312000.00",
                    "costOfRevenue": "16521000.00",
                    "totalOtherIncomeExpenseNet": "-13337000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "17377000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13700000.00",
                    "minorityInterest": null,
                    "netIncome": "13700000.00",
                    "sellingGeneralAdministrative": "24280000.00",
                    "sellingAndMarketingExpenses": "589000.00",
                    "grossProfit": "53968000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27058000.00",
                    "ebitda": "30927000.00",
                    "depreciationAndAmortization": "3869000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27058000.00",
                    "otherOperatingExpenses": "26910000.00",
                    "interestExpense": "13358000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "53968000.00",
                    "totalOperatingExpenses": "-26910000.00",
                    "costOfRevenue": "15008000.00",
                    "totalOtherIncomeExpenseNet": "-13358000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "13700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13116000.00",
                    "minorityInterest": null,
                    "netIncome": "8775000.00",
                    "sellingGeneralAdministrative": "19612000.00",
                    "sellingAndMarketingExpenses": "483000.00",
                    "grossProfit": "43528000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26785000.00",
                    "ebitda": "30084000.00",
                    "depreciationAndAmortization": "3299000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26785000.00",
                    "otherOperatingExpenses": "16743000.00",
                    "interestExpense": "13669000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4341000.00",
                    "totalRevenue": "43528000.00",
                    "totalOperatingExpenses": "-16743000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-13669000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Independent Bank Group Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
