Fundamentals - AlphaKey Financial

Name	Title	Year Born
Mr. Tirta Hidayat	President Director	1959
Mr. Rahardian Agung Nugroho	Head of Internal Audit	NA
Ms. Okty Saptarini Minarti	Corporate Secretary	NA
Valuation Metrics

▼
Enterprise Value: $3,352.35B
Trailing P/E: 15.32
Forward P/E: 0.00
Financial Highlights

▼
Market Cap: $2,528.77B
EBITDA: $39.27M
P/E Ratio: $15.32
Book Value: $0.01
Earnings/Share: $9.14
Profit Margin: 7.98%
Operating Margin: 12.48%
ROA (TTM): 3.76%
ROE (TTM): 6.85%
Revenue (TTM): $132.51M
Revenue/Share (TTM): $0.01
Earnings Growth (YOY): -25.30%
Revenue Growth (YOY): -6.40%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2024-12-31	$21.83M	$N/A	$300.53M	$148.90M	$151.63M
2023-12-31	$27.48M	$N/A	$271.73M	$129.33M	$142.41M
2022-12-31	$12.11M	$N/A	$214.15M	$98.20M	$115.95M
2021-12-31	$15.57M	$N/A	$210.40M	$110.68M	$79.35M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2024-12-31	1.57x	0.34x	0.50x	37.61x	2.78x
2023-12-31	1.81x	0.26x	0.48x	4,410.52x	2.51x
2022-12-31	1.23x	0.22x	0.46x	199.96x	1.67x
2021-12-31	1.00x	0.29x	0.53x	-1.32x	-4.15x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "HUMI",
        "Type": "Common Stock",
        "Name": "PT Humpuss Maritim Internasional Tbk",
        "Exchange": "JK",
        "CurrencyCode": "IDR",
        "CurrencyName": "Indonesian Rupiah",
        "CurrencySymbol": "Rp",
        "CountryName": "Indonesia",
        "CountryISO": "ID",
        "OpenFigi": null,
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Industrials",
        "Industry": "Marine Shipping",
        "GicSector": null,
        "GicGroup": null,
        "GicIndustry": null,
        "GicSubIndustry": null,
        "Description": "PT Humpuss Maritim Internasional Tbk., together with its subsidiaries, transports liquified natural gas, crude oil, fuel oil, chemicals, containers, coal, and other sea cargoes in Indonesia. It operates in Chartered Vessels; and Vessel Crew and Management Services segments. The company is also involved in LNG transportation, oil and petrochemical transportation, marine support, offshore support vessel, ship management, crewing management, and crew training services. The company was founded in 1986 and is headquartered in Jakarta, Indonesia. PT Humpuss Maritim Internasional Tbk operates as a subsidiary of PT Humpuss Intermoda Transportasi Tbk.",
        "Address": "Mangkuluhur City Tower One, Jakarta, Indonesia, 12930",
        "AddressData": {
            "Street": "Mangkuluhur City Tower One",
            "City": "Jakarta",
            "Country": "Indonesia",
            "ZIP": "12930"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Tirta  Hidayat",
                "Title": "President Director",
                "YearBorn": "1959"
            },
            {
                "Name": "Mr. Rahardian Agung Nugroho",
                "Title": "Head of Internal Audit",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Okty Saptarini Minarti",
                "Title": "Corporate Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "62 21 509 33159",
        "WebURL": "https://www.humi.co.id",
        "LogoURL": "",
        "FullTimeEmployees": 239,
        "UpdatedAt": "2026-06-15"
    },
    "Highlights": {
        "MarketCapitalization": 2528773144576,
        "MarketCapitalizationMln": 2528773.1446,
        "EBITDA": 39270040,
        "PERatio": 15.3173,
        "PEGRatio": null,
        "WallStreetTargetPrice": 265.17,
        "BookValue": 0.009,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 9.14,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2025-09-30",
        "ProfitMargin": 0.0798,
        "OperatingMarginTTM": 0.1248,
        "ReturnOnAssetsTTM": 0.0376,
        "ReturnOnEquityTTM": 0.0685,
        "RevenueTTM": 132513952,
        "RevenuePerShareTTM": 0.007,
        "QuarterlyRevenueGrowthYOY": -0.064,
        "GrossProfitTTM": 34260980,
        "DilutedEpsTTM": 9.14,
        "QuarterlyEarningsGrowthYOY": -0.253
    },
    "Valuation": {
        "TrailingPE": 15.3173,
        "ForwardPE": 0,
        "PriceSalesTTM": 19083.07,
        "PriceBookMRQ": 0.7847,
        "EnterpriseValue": 3352351705486,
        "EnterpriseValueRevenue": 1.385,
        "EnterpriseValueEbitda": 8.6521
    },
    "SharesStats": {
        "SharesOutstanding": 18062665474,
        "SharesFloat": 4241291805,
        "PercentInsiders": 84.481,
        "PercentInstitutions": 0,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.846,
        "52WeekHigh": 390,
        "52WeekLow": 52,
        "50DayMA": 170.72,
        "200DayMA": 187.37,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0.122,
        "DividendDate": null,
        "ExDividendDate": "2025-06-02",
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": [
            {
                "Year": 2024,
                "Count": 1
            },
            {
                "Year": 2025,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "18046.6007",
                "shares": 18046600700
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "18046.5144",
                "shares": 18046514400
            }
        ],
        "quarterly": [
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "18046.6007",
                "shares": 18046600700
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "18046.5206",
                "shares": 18046520600
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "18046.5144",
                "shares": 18046514400
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "18046.5144",
                "shares": 18046514400
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "18046.4500",
                "shares": 18046450000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "18046.4866",
                "shares": 18046486600
            }
        ]
    },
    "Earnings": {
        "History": [],
        "Trend": {
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": []
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "IDR",
            "quarterly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": null,
                    "totalAssets": "323731250.00",
                    "intangibleAssets": "81690.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "424380.00",
                    "totalLiab": "166201650.00",
                    "totalStockholderEquity": "157529590.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "120391500.00",
                    "capitalStock": null,
                    "retainedEarnings": "89649380.00",
                    "otherLiab": null,
                    "goodWill": "742570.00",
                    "otherAssets": "2172830.00",
                    "cash": "36484510.00",
                    "cashAndEquivalents": "0.00",
                    "totalCurrentLiabilities": "69879300.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "2989670.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-1426470.00",
                    "propertyPlantEquipment": "179694320.00",
                    "totalCurrentAssets": "96391920.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11165480.00",
                    "netReceivables": "33149600.00",
                    "longTermDebt": "51277750.00",
                    "inventory": "7569260.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "75511080.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-51084820.00",
                    "liabilitiesAndStockholdersEquity": "323731250.00",
                    "cashAndShortTermInvestments": "47649990.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18046600730.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "327650450.00",
                    "intangibleAssets": "93230.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "319710.00",
                    "totalLiab": "172367540.00",
                    "totalStockholderEquity": "155282910.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5084.00",
                    "commonStock": "120391500.00",
                    "capitalStock": "120391500.00",
                    "retainedEarnings": "87352680.00",
                    "otherLiab": null,
                    "goodWill": "742570.00",
                    "otherAssets": "2528060.00",
                    "cash": "45831020.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62494900.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "27278711.00",
                    "shortTermDebt": "3071990.00",
                    "shortLongTermDebt": "20373127.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-1376460.00",
                    "propertyPlantEquipment": "178355790.00",
                    "totalCurrentAssets": "102726190.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11846760.00",
                    "netReceivables": "33255850.00",
                    "longTermDebt": "52736600.00",
                    "inventory": "6344270.00",
                    "accountsPayable": "21753694.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "396370.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "224924261.00",
                    "capitalLeaseObligations": "37467306.00",
                    "longTermDebtTotal": "85560210.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "87428394.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-51084820.00",
                    "liabilitiesAndStockholdersEquity": "327650450.00",
                    "cashAndShortTermInvestments": "57677780.00",
                    "propertyPlantAndEquipmentGross": "313976683.00",
                    "propertyPlantAndEquipmentNet": "178627903.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40231292.00",
                    "netInvestedCapital": "228392642.00",
                    "commonStockSharesOutstanding": "18046520570.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "311613600.00",
                    "intangibleAssets": "95052.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "137250.00",
                    "totalLiab": "157119280.00",
                    "totalStockholderEquity": "154494310.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "120391500.00",
                    "capitalStock": "120391500.00",
                    "retainedEarnings": "86678530.00",
                    "otherLiab": null,
                    "goodWill": "742570.00",
                    "otherAssets": "1945780.00",
                    "cash": "31416600.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52356550.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "31129197.00",
                    "shortTermDebt": "3006250.00",
                    "shortLongTermDebt": "14583671.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-1490900.00",
                    "propertyPlantEquipment": "181198420.00",
                    "totalCurrentAssets": "87247940.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13293990.00",
                    "netReceivables": "32051900.00",
                    "longTermDebt": "47962120.00",
                    "inventory": "7165790.00",
                    "accountsPayable": "20781227.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "161213.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "224365659.00",
                    "capitalLeaseObligations": "39452089.00",
                    "longTermDebtTotal": "80838090.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "82712875.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-51084820.00",
                    "liabilitiesAndStockholdersEquity": "311613600.00",
                    "cashAndShortTermInvestments": "44710590.00",
                    "propertyPlantAndEquipmentGross": "310018167.00",
                    "propertyPlantAndEquipmentNet": "181399266.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "34891388.00",
                    "netInvestedCapital": "217040104.00",
                    "commonStockSharesOutstanding": "18046514360.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "300533330.00",
                    "intangibleAssets": "184698.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "177830.00",
                    "totalLiab": "148903140.00",
                    "totalStockholderEquity": "151630190.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "120391500.00",
                    "capitalStock": "120391500.00",
                    "retainedEarnings": "83509580.00",
                    "otherLiab": null,
                    "goodWill": "742570.00",
                    "otherAssets": "4233120.00",
                    "cash": "21829870.00",
                    "cashAndEquivalents": "19309380.00",
                    "totalCurrentLiabilities": "53359130.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "17132413.00",
                    "shortTermDebt": "3127660.00",
                    "shortLongTermDebt": "13691312.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-1186070.00",
                    "propertyPlantEquipment": "166809100.00",
                    "totalCurrentAssets": "83557380.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3599090.00",
                    "netReceivables": "28871380.00",
                    "longTermDebt": "48179440.00",
                    "inventory": "7173520.00",
                    "accountsPayable": "21329273.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "223682.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "216975948.00",
                    "capitalLeaseObligations": "30148583.00",
                    "longTermDebtTotal": "71672940.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "73733015.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-51084820.00",
                    "liabilitiesAndStockholdersEquity": "300533330.00",
                    "cashAndShortTermInvestments": "44738340.00",
                    "propertyPlantAndEquipmentGross": "287331912.00",
                    "propertyPlantAndEquipmentNet": "165145937.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "30198256.00",
                    "netInvestedCapital": "213500942.00",
                    "commonStockSharesOutstanding": "18046514360.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "302849080.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "232070.00",
                    "totalLiab": "152094160.00",
                    "totalStockholderEquity": "150754920.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "120391100.00",
                    "capitalStock": "120391095.00",
                    "retainedEarnings": "81372520.00",
                    "otherLiab": null,
                    "goodWill": "778500.00",
                    "otherAssets": "4000860.00",
                    "cash": "33452920.00",
                    "cashAndEquivalents": "17911660.00",
                    "totalCurrentLiabilities": "46402710.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11667302.00",
                    "shortTermDebt": "3342580.00",
                    "shortLongTermDebt": "9544667.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "76530.00",
                    "propertyPlantEquipment": "161547090.00",
                    "totalCurrentAssets": "93787180.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24802680.00",
                    "longTermDebt": "53487210.00",
                    "inventory": "7670170.00",
                    "accountsPayable": "23083280.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "287209.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "209061898.00",
                    "capitalLeaseObligations": "31575991.00",
                    "longTermDebtTotal": "82743610.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "84737704.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-51085220.00",
                    "liabilitiesAndStockholdersEquity": "302849080.00",
                    "cashAndShortTermInvestments": "51364580.00",
                    "propertyPlantAndEquipmentGross": "283488388.00",
                    "propertyPlantAndEquipmentNet": "161547090.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "47384478.00",
                    "netInvestedCapital": "213786799.00",
                    "commonStockSharesOutstanding": "18046450000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "275918097.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-208830.00",
                    "totalLiab": "108168991.00",
                    "totalStockholderEquity": "147205593.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "120391095.00",
                    "retainedEarnings": "68334354.00",
                    "otherLiab": null,
                    "goodWill": "778499.00",
                    "otherAssets": null,
                    "cash": "39700883.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39551369.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9555636.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "7732034.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "76616963.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24502708.00",
                    "longTermDebt": "41524485.00",
                    "inventory": "7142852.00",
                    "accountsPayable": "17659795.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "199301134.00",
                    "capitalLeaseObligations": "28381347.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "68617622.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "272056390.00",
                    "propertyPlantAndEquipmentNet": "153080122.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "37065594.00",
                    "netInvestedCapital": "196462112.00",
                    "commonStockSharesOutstanding": "18046486551.00"
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "300533330.00",
                    "intangibleAssets": "184700.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "177830.00",
                    "totalLiab": "148903140.00",
                    "totalStockholderEquity": "151630190.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "120391500.00",
                    "capitalStock": "120391500.00",
                    "retainedEarnings": "83509580.00",
                    "otherLiab": null,
                    "goodWill": "742570.00",
                    "otherAssets": "4048420.00",
                    "cash": "21829870.00",
                    "cashAndEquivalents": "19309380.00",
                    "totalCurrentLiabilities": "53359130.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "17132413.00",
                    "shortTermDebt": "3127660.00",
                    "shortLongTermDebt": "13691312.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-1186070.00",
                    "propertyPlantEquipment": "166809100.00",
                    "totalCurrentAssets": "83557380.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3599090.00",
                    "netReceivables": "28871380.00",
                    "longTermDebt": "48179440.00",
                    "inventory": "7173520.00",
                    "accountsPayable": "21329273.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "223682.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "216975948.00",
                    "capitalLeaseObligations": "30148583.00",
                    "longTermDebtTotal": "71672940.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "73733015.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-51084820.00",
                    "liabilitiesAndStockholdersEquity": "300533330.00",
                    "cashAndShortTermInvestments": "44738340.00",
                    "propertyPlantAndEquipmentGross": "287331912.00",
                    "propertyPlantAndEquipmentNet": "165145937.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "30198256.00",
                    "netInvestedCapital": "213500942.00",
                    "commonStockSharesOutstanding": "18046514360.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "271732500.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "675050.00",
                    "totalLiab": "129327360.00",
                    "totalStockholderEquity": "142405140.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "120391100.00",
                    "capitalStock": "120391095.00",
                    "retainedEarnings": "73178260.00",
                    "otherLiab": null,
                    "goodWill": "778500.00",
                    "otherAssets": "3014080.00",
                    "cash": "27483650.00",
                    "cashAndEquivalents": "13890270.00",
                    "totalCurrentLiabilities": "44036170.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "855506.00",
                    "shortTermDebt": "1889700.00",
                    "shortLongTermDebt": "7010477.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-78990.00",
                    "propertyPlantEquipment": "145650280.00",
                    "totalCurrentAssets": "79741940.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20294730.00",
                    "longTermDebt": "35218940.00",
                    "inventory": "4823040.00",
                    "accountsPayable": "21009278.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "286708.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "191990559.00",
                    "capitalLeaseObligations": "30892675.00",
                    "longTermDebtTotal": "60716590.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "62723057.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-51085220.00",
                    "liabilitiesAndStockholdersEquity": "271732500.00",
                    "cashAndShortTermInvestments": "41373910.00",
                    "propertyPlantAndEquipmentGross": "252055392.00",
                    "propertyPlantAndEquipmentNet": "145325243.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "35705772.00",
                    "netInvestedCapital": "184634558.00",
                    "commonStockSharesOutstanding": "18046450000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "214152670.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19783890.00",
                    "totalLiab": "98198140.00",
                    "totalStockholderEquity": "115954540.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "102615800.00",
                    "capitalStock": "102615795.00",
                    "retainedEarnings": "60631480.00",
                    "otherLiab": null,
                    "goodWill": "762910.00",
                    "otherAssets": "4021090.00",
                    "cash": "12106700.00",
                    "cashAndEquivalents": "11493940.00",
                    "totalCurrentLiabilities": "46616680.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4319365.00",
                    "shortTermDebt": "4386710.00",
                    "shortLongTermDebt": "6879058.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-24590.00",
                    "propertyPlantEquipment": "120483540.00",
                    "totalCurrentAssets": "57448620.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "9141080.00",
                    "longTermDebt": "21040950.00",
                    "inventory": "3813340.00",
                    "accountsPayable": "8478677.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "343850.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "156704052.00",
                    "capitalLeaseObligations": "8669120.00",
                    "longTermDebtTotal": "28192900.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29604608.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-47268140.00",
                    "liabilitiesAndStockholdersEquity": "214152670.00",
                    "cashAndShortTermInvestments": "23600640.00",
                    "propertyPlantAndEquipmentGross": "220276200.00",
                    "propertyPlantAndEquipmentNet": "120620916.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10831939.00",
                    "netInvestedCapital": "143874541.00",
                    "commonStockSharesOutstanding": "18046450000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "210397245.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "45039.00",
                    "totalLiab": "110675346.00",
                    "totalStockholderEquity": "79350788.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "12945704.00",
                    "retainedEarnings": "3962051.00",
                    "otherLiab": null,
                    "goodWill": "841078.00",
                    "otherAssets": null,
                    "cash": "15568141.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38667869.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "17452475.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "10239975.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "38478066.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3333034.00",
                    "netReceivables": "12170848.00",
                    "longTermDebt": "22780641.00",
                    "inventory": "3487044.00",
                    "accountsPayable": "8975872.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107071.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "171919179.00",
                    "capitalLeaseObligations": "31333067.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "72007477.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "252179290.00",
                    "propertyPlantAndEquipmentNet": "146373152.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-189803.00",
                    "netInvestedCapital": "112371404.00",
                    "commonStockSharesOutstanding": "18046450000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "IDR",
            "quarterly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23724810.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16371380.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "-8253830.00",
                    "beginPeriodCashFlow": "45831020.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "33353590.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-8056440.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7375700.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15668370",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6666110.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24014770.00",
                    "netBorrowings": "10498195.00",
                    "totalCashFromFinancingActivities": "-4406630.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1790756.00",
                    "changeInCash": "4691770.00",
                    "beginPeriodCashFlow": "31416595.00",
                    "endPeriodCashFlow": "45831020.00",
                    "totalCashFromOperatingActivities": "33805450.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-8745460.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3152580.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15269310",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4358270.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "10700285.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": "-9694902.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21508490.00",
                    "netBorrowings": "-4598595.00",
                    "totalCashFromFinancingActivities": "-6666890.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3168947.00",
                    "changeInCash": "-9722660.00",
                    "beginPeriodCashFlow": "41139250.00",
                    "endPeriodCashFlow": "31416595.00",
                    "totalCashFromOperatingActivities": "20068170.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-9276180.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2478810.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12232310",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2233530.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "7835856.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28067100.00",
                    "netBorrowings": "561054.00",
                    "totalCashFromFinancingActivities": "3210350.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3322846.00",
                    "changeInCash": "-234660.00",
                    "beginPeriodCashFlow": "51364576.00",
                    "endPeriodCashFlow": "41139250.00",
                    "totalCashFromOperatingActivities": "28056620.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "5659030.00",
                    "dividendsPaid": "1185790.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "810.00",
                    "otherCashflowsFromFinancingActivities": "-9012200.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33726130",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19299300.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-4774673.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23874610.00",
                    "netBorrowings": "14200687.00",
                    "totalCashFromFinancingActivities": "7721960.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3073125.00",
                    "changeInCash": "9990660.00",
                    "beginPeriodCashFlow": "39700883.00",
                    "endPeriodCashFlow": "51364576.00",
                    "totalCashFromOperatingActivities": "25543920.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "2564140.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7935380.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26438750",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1920170.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-636022.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "4435457.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2796072.00",
                    "changeInCash": "-4217770.00",
                    "beginPeriodCashFlow": "43918653.00",
                    "endPeriodCashFlow": "39700883.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "6923202",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-4048094.00"
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": "-3599090.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28067100.00",
                    "netBorrowings": "21788842.00",
                    "totalCashFromFinancingActivities": "3210350.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11517108.00",
                    "changeInCash": "-234660.00",
                    "beginPeriodCashFlow": "41373913.00",
                    "endPeriodCashFlow": "41139250.00",
                    "totalCashFromOperatingActivities": "28056620.00",
                    "issuanceOfCapitalStock": "810.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "5659030.00",
                    "dividendsPaid": "1185790.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "810.00",
                    "otherCashflowsFromFinancingActivities": "-9012200.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33726130",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19299300.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-5669508.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14235310.00",
                    "netBorrowings": "14328945.00",
                    "totalCashFromFinancingActivities": "20458600.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10414262.00",
                    "changeInCash": "17773270.00",
                    "beginPeriodCashFlow": "23600640.00",
                    "endPeriodCashFlow": "41373913.00",
                    "totalCashFromOperatingActivities": "10888030.00",
                    "issuanceOfCapitalStock": "16608998.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-3731220.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "16609000.00",
                    "otherCashflowsFromFinancingActivities": "-2159810.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10504080",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15764670.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-8207971.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": "1915825.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3256130.00",
                    "netBorrowings": "691069.00",
                    "totalCashFromFinancingActivities": "-23291470.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7521794.00",
                    "changeInCash": "8032500.00",
                    "beginPeriodCashFlow": "15568141.00",
                    "endPeriodCashFlow": "23600640.00",
                    "totalCashFromOperatingActivities": "35684070.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1897390.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7574480.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5153520",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15183320.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "32312475.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-7005603.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "378854.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-13646866.00",
                    "changeInCash": "-5023263.00",
                    "beginPeriodCashFlow": "20591404.00",
                    "endPeriodCashFlow": "15568141.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "5600289",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "464095.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "IDR",
            "quarterly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2077190.00",
                    "minorityInterest": null,
                    "netIncome": "2296700.00",
                    "sellingGeneralAdministrative": "3705000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8890190.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4072080.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "395660.00",
                    "taxProvision": "23240.00",
                    "interestIncome": "1603300.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "31770460.00",
                    "totalOperatingExpenses": "27698380.00",
                    "costOfRevenue": "22880270.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2296700.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": "96455.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2219550.00",
                    "minorityInterest": "-394389.00",
                    "netIncome": "1790760.00",
                    "sellingGeneralAdministrative": "3060920.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7311390.00",
                    "reconciledDepreciation": "202962.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3757280.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1937572.00",
                    "taxProvision": "34400.00",
                    "interestIncome": "1116340.00",
                    "netInterestIncome": "-1406854.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "31735450.00",
                    "totalOperatingExpenses": "27978170.00",
                    "costOfRevenue": "24424060.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2185145.00",
                    "netIncomeApplicableToCommonShares": "1790760.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": "96330.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3454880.00",
                    "minorityInterest": "-229042.00",
                    "netIncome": "3168950.00",
                    "sellingGeneralAdministrative": "3078080.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8231850.00",
                    "reconciledDepreciation": "238405.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4917680.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1962027.00",
                    "taxProvision": "56890.00",
                    "interestIncome": "1035450.00",
                    "netInterestIncome": "-1473933.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "32975720.00",
                    "totalOperatingExpenses": "28058040.00",
                    "costOfRevenue": "24743870.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3397989.00",
                    "netIncomeApplicableToCommonShares": "3168950.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": "87260.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4458910.00",
                    "minorityInterest": "-965622.00",
                    "netIncome": "3322850.00",
                    "sellingGeneralAdministrative": "4315330.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9827540.00",
                    "reconciledDepreciation": "282457.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6171240.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "197220.00",
                    "taxProvision": "170440.00",
                    "interestIncome": "1141310.00",
                    "netInterestIncome": "-1232765.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "36032320.00",
                    "totalOperatingExpenses": "29948332.00",
                    "costOfRevenue": "26204780.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4288468.00",
                    "netIncomeApplicableToCommonShares": "3322850.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3635240.00",
                    "minorityInterest": "-514194.00",
                    "netIncome": "3073130.00",
                    "sellingGeneralAdministrative": "2527780.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8102520.00",
                    "reconciledDepreciation": "318932.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4996320.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "293370.00",
                    "taxProvision": "47920.00",
                    "interestIncome": "981670.00",
                    "netInterestIncome": "-1437351.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "33952770.00",
                    "totalOperatingExpenses": "28873379.00",
                    "costOfRevenue": "25850250.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3587319.00",
                    "netIncomeApplicableToCommonShares": "3073130.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3421215.00",
                    "minorityInterest": "-580534.00",
                    "netIncome": "2796072.00",
                    "sellingGeneralAdministrative": "1421931.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7702057.00",
                    "reconciledDepreciation": "236675.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4438745.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1162461.00",
                    "taxProvision": "44609.00",
                    "interestIncome": "395367.00",
                    "netInterestIncome": "-767094.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "30380832.00",
                    "totalOperatingExpenses": "25942087.00",
                    "costOfRevenue": "22678775.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3376606.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": "423565.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13322540.00",
                    "minorityInterest": "-1540925.00",
                    "netIncome": "11517110.00",
                    "sellingGeneralAdministrative": "12929280.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31167920.00",
                    "reconciledDepreciation": "947287.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18449570.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "490590.00",
                    "taxProvision": "264500.00",
                    "interestIncome": "3511320.00",
                    "netInterestIncome": "-4007816.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "127681250.00",
                    "totalOperatingExpenses": "109231680.00",
                    "costOfRevenue": "96513330.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13058033.00",
                    "netIncomeApplicableToCommonShares": "11517110.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": "502558.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13115280.00",
                    "minorityInterest": "-2275168.00",
                    "netIncome": "10414260.00",
                    "sellingGeneralAdministrative": "13329520.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29147240.00",
                    "reconciledDepreciation": "958640.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14775240.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "3350.00",
                    "taxProvision": "425850.00",
                    "interestIncome": "556510.00",
                    "netInterestIncome": "-1872113.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "106381900.00",
                    "totalOperatingExpenses": "91606660.00",
                    "costOfRevenue": "77234660.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12689430.00",
                    "netIncomeApplicableToCommonShares": "10414260.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": "210735.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11395150.00",
                    "minorityInterest": "-3422742.00",
                    "netIncome": "7521790.00",
                    "sellingGeneralAdministrative": "11016920.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26610810.00",
                    "reconciledDepreciation": "518807.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15265070.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "76340.00",
                    "taxProvision": "450620.00",
                    "interestIncome": "2925260.00",
                    "netInterestIncome": "-2501429.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "91532120.00",
                    "totalOperatingExpenses": "76267050.00",
                    "costOfRevenue": "64921310.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10944536.00",
                    "netIncomeApplicableToCommonShares": "7521790.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "16883.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12857376.00",
                    "minorityInterest": "-610771.00",
                    "netIncome": "-13646866.00",
                    "sellingGeneralAdministrative": "3772712.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7695437.00",
                    "reconciledDepreciation": "580425.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5490030.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "4147466.00",
                    "taxProvision": "178719.00",
                    "interestIncome": "1144116.00",
                    "netInterestIncome": "-3028158.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "66593098.00",
                    "totalOperatingExpenses": "72083128.00",
                    "costOfRevenue": "58897661.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13036095.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Shares Statistics

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
