Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Ms. Carla Vernon	CEO & Director	1971
Ms. Jessica Marie Warren	Founder & Director	1982
Mr. Curtiss Bruce	Chief Financial & Operating Officer and Principal Financial, Accounting and Operating Officer	1973
Mr. Etienne von Kunssberg	Senior Vice President of Supply Chain	1976
Mr. Brendan Sheehey	Senior VP, General Counsel & Corporate Secretary	1978
Ms. Brenna Israel Mast	Senior Vice President of Integrated Marketing & Communications	NA
Ms. Dorria L. Ball	Chief People Officer	1962
Mr. Stephen Winchell	Chief Innovation Officer	1975
Mr. Jonathan Mayle	Senior Vice President of Customer Sales	1991
Mr. Thomas J. Sternweis	Senior Vice President of Strategy & Enterprise Development	1982
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 05, 2026	Carla Vernon	N/A	Sale	129.34K	$2.85	$368.60K
Mar 05, 2026	Dorria L Ball	N/A	Sale	15.10K	$2.85	$43.03K
Mar 05, 2026	Jonathan Mayle	N/A	Sale	12.73K	$2.85	$36.27K
Mar 05, 2026	Kunssberg Etienne Von	N/A	Sale	12.18K	$2.85	$34.71K
Mar 05, 2026	Brendan Sheehey	N/A	Sale	22.56K	$2.85	$64.28K
Nov 20, 2025	Carla Vernon	N/A	Sale	97.51K	$2.60	$253.51K
Nov 20, 2025	Stephen Winchell	N/A	Sale	10.60K	$2.60	$27.55K
Aug 20, 2025	Dorria L Ball	N/A	Sale	4.86K	$3.65	$17.72K
Aug 20, 2025	Stephen Winchell	N/A	Sale	10.84K	$3.65	$39.57K
Aug 20, 2025	Jonathan Mayle	N/A	Sale	4.81K	$3.65	$17.54K
Aug 20, 2025	Carla Vernon	N/A	Sale	99.33K	$3.65	$362.55K
Aug 20, 2025	Brendan Sheehey	N/A	Sale	12.06K	$3.65	$44.02K
May 21, 2025	Brendan Sheehey	N/A	Sale	12.02K	$5.32	$63.93K
May 21, 2025	Carla Vernon	N/A	Sale	98.95K	$5.32	$526.41K
May 21, 2025	David Loretta	N/A	Sale	34.39K	$5.32	$182.95K
May 21, 2025	Dorria L Ball	N/A	Sale	4.84K	$5.32	$25.73K
May 21, 2025	Jonathan Mayle	N/A	Sale	4.79K	$5.32	$25.47K
May 21, 2025	Stephen Winchell	N/A	Sale	10.75K	$5.32	$57.17K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	6.56M	Mar 31, 2026	5.96%	$0.00	-0.07%
Vanguard Group Inc	6.37M	Dec 31, 2025	5.79%	$0.00	19.98%
Mak Capital One LLC	4.78M	Mar 31, 2026	4.34%	$2.07	35.35%
Vanguard Capital Management, LLC	4.25M	Mar 31, 2026	3.86%	$0.00	0.00%
Portolan Capital Management, LLC	3.05M	Mar 31, 2026	2.77%	$0.48	-36.60%
ArrowMark Colorado Holdings, LLC (ArrowMark Partners)	2.55M	Mar 31, 2026	2.32%	$0.20	0.00%
Geode Capital Management, LLC	2.41M	Mar 31, 2026	2.19%	$0.00	3.92%
Marshall Wace Asset Management Ltd	1.92M	Mar 31, 2026	1.75%	$0.01	0.00%
State Street Corp	1.89M	Mar 31, 2026	1.72%	$0.00	1.67%
Citadel Advisors Llc	1.89M	Mar 31, 2026	1.71%	$0.00	100.61%
Vanguard Portfolio Management, LLC	1.73M	Mar 31, 2026	1.58%	$0.00	0.00%
Dimensional Fund Advisors, Inc.	1.53M	Mar 31, 2026	1.39%	$0.00	-12.41%
AQR Capital Management LLC	1.45M	Mar 31, 2026	1.31%	$0.00	1,812.22%
Ameriprise Financial Inc	1.42M	Mar 31, 2026	1.29%	$0.00	1.13%
Jane Street Group LLC	1.08M	Mar 31, 2026	0.98%	$0.00	116.64%
FMR Inc	866.25K	Mar 31, 2026	0.79%	$0.00	-4.13%
Citigroup Inc	784.01K	Mar 31, 2026	0.71%	$0.00	-12.26%
Northern Trust Corp	720.24K	Mar 31, 2026	0.65%	$0.00	4.88%
UBS Group AG	704.08K	Mar 31, 2026	0.64%	$0.00	-30.63%
Vanguard Fiduciary Trust Co	699.10K	Mar 31, 2026	0.64%	$0.00	0.00%
Shares Statistics

▼
Shares Outstanding: 110.08M
Shares Float: 98.99M
% Insiders: 1,467.70%
% Institutions: 4,622.80%
Short % Float: 10.52%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	2.99M	2.71%	▲ 0.00%	Apr 30, 2026
2	Meridian Contrarian Legacy	2.55M	2.32%	▲ 0.00%	Mar 31, 2026
3	iShares Russell 2000 ETF	2.23M	2.03%	▲ 0.93%	May 29, 2026
4	Strategic Advisers U.S. Total Stock	1.59M	1.44%	▼ 4.27%	Apr 30, 2026
5	Vanguard Consumer Staples ETF	1.18M	1.07%	▼ 0.15%	Apr 30, 2026
6	Vanguard Institutional Extnd Mkt Idx Tr	1.13M	1.02%	▲ 0.00%	Apr 30, 2026
7	Columbia Small Cap Value Discv A	1.05M	0.96%	▲ 0.00%	Apr 30, 2026
8	Columbia Small Cap Value Discovery Fund	1.05M	0.96%	▲ 4.72%	Mar 31, 2026
9	Fidelity Small Cap Index	916.63K	0.83%	▲ 2.31%	Mar 31, 2026
10	Fidelity Enhanced Small Cap Core ETF	871.92K	0.79%	▲ 0.25%	May 29, 2026
Valuation Metrics

▼
Enterprise Value: $319.88M
Trailing P/E: 0.00
Forward P/E: 48.31
Financial Highlights

▼
Market Cap: $398.48M
EBITDA: $7.78M
Book Value: $1.50
Earnings/Share: $-0.17
Profit Margin: -5.39%
Operating Margin: 0.81%
ROA (TTM): 1.29%
ROE (TTM): -10.86%
Revenue (TTM): $352.17M
Revenue/Share (TTM): $3.14
Earnings Growth (YOY): 329.70%
Revenue Growth (YOY): -19.70%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$89.58M	$N/A	$225.41M	$55.74M	$169.67M
2024-12-31	$75.44M	$N/A	$247.39M	$73.09M	$174.31M
2023-12-31	$32.83M	$N/A	$201.62M	$78.48M	$123.14M
2022-12-31	$9.52M	$N/A	$240.60M	$94.24M	$146.36M
2021-12-31	$50.79M	$N/A	$272.60M	$93.49M	$179.11M
2020-12-31	$29.26M	$N/A	$240.73M	$477.56M	$-236.83M
2019-12-31	$13.54M	$N/A	$234.02M	$464.30M	$-230.28M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	3.98x	0.05x	0.25x	-6.20x	-3.06x
2024-12-31	3.57x	0.05x	0.30x	-22.45x	2.64x
2023-12-31	2.78x	0.07x	0.39x	-144.64x	-0.22x
2022-12-31	2.97x	0.05x	0.39x	-100.77x	-0.19x
2021-12-31	4.41x	0.00x	0.34x	-21.00x	0.00x
2020-12-31	3.21x	0.00x	1.98x	-16.18x	0.00x
2019-12-31	4.34x	0.00x	1.98x	-73.33x	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "HNST",
        "Type": "Common Stock",
        "Name": "Honest Company Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG002TWLBL2",
        "ISIN": "US4383331067",
        "LEI": null,
        "PrimaryTicker": "HNST.US",
        "CUSIP": "438333106",
        "CIK": "0001530979",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-05-04",
        "InternationalDomestic": null,
        "Sector": "Consumer Defensive",
        "Industry": "Household & Personal Products",
        "GicSector": "Consumer Staples",
        "GicGroup": "Household & Personal Products",
        "GicIndustry": "Personal Care Products",
        "GicSubIndustry": "Personal Care Products",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "The Honest Company, Inc. a personal care company, provides personal care products for babies and adults. It offers wipes, personal care, diapers, and beauty products. In addition, it sells its products through retailers and websites, and third-party ecommerce sites. The Honest Company, Inc. was incorporated in 2011 and is headquartered in Los Angeles, California.",
        "Address": "12130 Millennium Drive, Los Angeles, CA, United States, 90094",
        "AddressData": {
            "Street": "12130 Millennium Drive",
            "City": "Los Angeles",
            "State": "CA",
            "Country": "United States",
            "ZIP": "90094"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Ms. Carla  Vernon",
                "Title": "CEO & Director",
                "YearBorn": "1971"
            },
            {
                "Name": "Ms. Jessica Marie Warren",
                "Title": "Founder & Director",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. Curtiss  Bruce",
                "Title": "Chief Financial & Operating Officer and Principal Financial, Accounting and Operating Officer",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. Etienne  von Kunssberg",
                "Title": "Senior Vice President of Supply Chain",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Brendan  Sheehey",
                "Title": "Senior VP, General Counsel & Corporate Secretary",
                "YearBorn": "1978"
            },
            {
                "Name": "Ms. Brenna Israel Mast",
                "Title": "Senior Vice President of Integrated Marketing & Communications",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Dorria L. Ball",
                "Title": "Chief People Officer",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. Stephen  Winchell",
                "Title": "Chief Innovation Officer",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Jonathan  Mayle",
                "Title": "Senior Vice President of Customer Sales",
                "YearBorn": "1991"
            },
            {
                "Name": "Mr. Thomas J. Sternweis",
                "Title": "Senior Vice President of Strategy & Enterprise Development",
                "YearBorn": "1982"
            }
        ],
        "Phone": "888 862 8818",
        "WebURL": "https://www.honest.com",
        "LogoURL": "/img/logos/US/HNST.png",
        "FullTimeEmployees": 174,
        "UpdatedAt": "2026-06-14"
    },
    "Highlights": {
        "MarketCapitalization": 398484576,
        "MarketCapitalizationMln": 398.4846,
        "EBITDA": 7783000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 4.0667,
        "BookValue": 1.499,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.17,
        "EPSEstimateCurrentYear": 0.0935,
        "EPSEstimateNextYear": 0.1259,
        "EPSEstimateNextQuarter": 0.0125,
        "EPSEstimateCurrentQuarter": 0.0125,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.0539,
        "OperatingMarginTTM": 0.0081,
        "ReturnOnAssetsTTM": 0.0129,
        "ReturnOnEquityTTM": -0.1086,
        "RevenueTTM": 352166016,
        "RevenuePerShareTTM": 3.144,
        "QuarterlyRevenueGrowthYOY": -0.197,
        "GrossProfitTTM": 139879008,
        "DilutedEpsTTM": -0.17,
        "QuarterlyEarningsGrowthYOY": 3.297
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 48.3092,
        "PriceSalesTTM": 1.1315,
        "PriceBookMRQ": 2.3566,
        "EnterpriseValue": 319881586,
        "EnterpriseValueRevenue": 0.9083,
        "EnterpriseValueEbitda": 19.1758
    },
    "SharesStats": {
        "SharesOutstanding": 110078615,
        "SharesFloat": 98993698,
        "PercentInsiders": 14.677000000000001,
        "PercentInstitutions": 46.228,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1052
    },
    "Technicals": {
        "Beta": 2.122,
        "52WeekHigh": 5.28,
        "52WeekLow": 2.07,
        "50DayMA": 3.329,
        "200DayMA": 3.0815,
        "SharesShort": 10619214,
        "SharesShortPriorMonth": 10787549,
        "ShortRatio": 5.79,
        "ShortPercent": 0.1052
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.2857,
        "TargetPrice": 4.0667,
        "StrongBuy": 4,
        "Buy": 1,
        "Hold": 2,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 5.9598,
                "totalAssets": 0.0003,
                "currentShares": 6560414,
                "change": -4425,
                "change_p": -0.0674
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 5.791,
                "totalAssets": 0.0002,
                "currentShares": 6374635,
                "change": 1061370,
                "change_p": 19.9759
            },
            {
                "name": "Mak Capital One LLC",
                "date": "2026-03-31",
                "totalShares": 4.3388,
                "totalAssets": 2.0689,
                "currentShares": 4776088,
                "change": 1247384,
                "change_p": 35.3496
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.8599,
                "totalAssets": 0.0003,
                "currentShares": 4248879,
                "change": 4248879,
                "change_p": 0
            },
            {
                "name": "Portolan Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.767,
                "totalAssets": 0.4766,
                "currentShares": 3045834,
                "change": -1758372,
                "change_p": -36.6007
            },
            {
                "name": "ArrowMark Colorado Holdings, LLC (ArrowMark Partners)",
                "date": "2026-03-31",
                "totalShares": 2.3152,
                "totalAssets": 0.1992,
                "currentShares": 2548546,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.1935,
                "totalAssets": 0.0004,
                "currentShares": 2414562,
                "change": 90990,
                "change_p": 3.916
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 1.7452,
                "totalAssets": 0.0056,
                "currentShares": 1921143,
                "change": 1921143,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.7212,
                "totalAssets": 0.0002,
                "currentShares": 1894719,
                "change": 31080,
                "change_p": 1.6677
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 1.7143,
                "totalAssets": 0.0009,
                "currentShares": 1887063,
                "change": 946383,
                "change_p": 100.6063
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.5755,
                "totalAssets": 0.0003,
                "currentShares": 1734340,
                "change": 1734340,
                "change_p": 0
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.3927,
                "totalAssets": 0.0009,
                "currentShares": 1533036,
                "change": -217238,
                "change_p": -12.4117
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.3129,
                "totalAssets": 0.002,
                "currentShares": 1445202,
                "change": 1369625,
                "change_p": 1812.2246
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-03-31",
                "totalShares": 1.2868,
                "totalAssets": 0.001,
                "currentShares": 1416511,
                "change": 15800,
                "change_p": 1.128
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 0.9848,
                "totalAssets": 0.0004,
                "currentShares": 1084107,
                "change": 583691,
                "change_p": 116.6412
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 0.7869,
                "totalAssets": 0.0001,
                "currentShares": 866251,
                "change": -37362,
                "change_p": -4.1347
            },
            {
                "name": "Citigroup Inc",
                "date": "2026-03-31",
                "totalShares": 0.7122,
                "totalAssets": 0.001,
                "currentShares": 784008,
                "change": -109503,
                "change_p": -12.2554
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.6543,
                "totalAssets": 0.0003,
                "currentShares": 720241,
                "change": 33484,
                "change_p": 4.8757
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.6396,
                "totalAssets": 0.0003,
                "currentShares": 704081,
                "change": -310858,
                "change_p": -30.6282
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-03-31",
                "totalShares": 0.6351,
                "totalAssets": 0.0005,
                "currentShares": 699098,
                "change": 699098,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.7131,
                "totalAssets": 0.0005,
                "currentShares": 2986508,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Meridian Contrarian Legacy",
                "date": "2026-03-31",
                "totalShares": 2.3152,
                "totalAssets": 1.2692,
                "currentShares": 2548546,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 2.0296,
                "totalAssets": 0.0096,
                "currentShares": 2234132,
                "change": 20644,
                "change_p": 0.9326
            },
            {
                "name": "Strategic Advisers U.S. Total Stock",
                "date": "2026-04-30",
                "totalShares": 1.4445,
                "totalAssets": 0.0057,
                "currentShares": 1590033,
                "change": -70894,
                "change_p": -4.2683
            },
            {
                "name": "Vanguard Consumer Staples ETF",
                "date": "2026-04-30",
                "totalShares": 1.0711,
                "totalAssets": 0.0432,
                "currentShares": 1179004,
                "change": -1718,
                "change_p": -0.1455
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.0249,
                "totalAssets": 0.0043,
                "currentShares": 1128159,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Columbia Small Cap Value Discv A",
                "date": "2026-04-30",
                "totalShares": 0.9574,
                "totalAssets": 0.1669,
                "currentShares": 1053860,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Columbia Small Cap Value Discovery Fund",
                "date": "2026-03-31",
                "totalShares": 0.9574,
                "totalAssets": 0.154,
                "currentShares": 1053860,
                "change": 47500,
                "change_p": 4.72
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.8327,
                "totalAssets": 0.0093,
                "currentShares": 916631,
                "change": 20653,
                "change_p": 2.3051
            },
            {
                "name": "Fidelity Enhanced Small Cap Core ETF",
                "date": "2026-05-29",
                "totalShares": 0.7921,
                "totalAssets": 0.0575,
                "currentShares": 871917,
                "change": 2208,
                "change_p": 0.2539
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.5533,
                "totalAssets": 0.0087,
                "currentShares": 609059,
                "change": -296,
                "change_p": -0.0486
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-05-30",
                "totalShares": 0.4629,
                "totalAssets": 0.0066,
                "currentShares": 509588,
                "change": 8987,
                "change_p": 1.7952
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-04-30",
                "totalShares": 0.4478,
                "totalAssets": 0.0035,
                "currentShares": 492973,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 0.4341,
                "totalAssets": 0.0099,
                "currentShares": 477825,
                "change": 9963,
                "change_p": 2.1295
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.375,
                "totalAssets": 0.0103,
                "currentShares": 412811,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-04-30",
                "totalShares": 0.3568,
                "totalAssets": 0.0033,
                "currentShares": 392810,
                "change": -137776,
                "change_p": -25.9668
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-05-29",
                "totalShares": 0.3544,
                "totalAssets": 0.0093,
                "currentShares": 390087,
                "change": -2540,
                "change_p": -0.6469
            },
            {
                "name": "Dimensional US Small Cap ETF",
                "date": "2026-05-29",
                "totalShares": 0.3369,
                "totalAssets": 0.009,
                "currentShares": 370892,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State St Russell Sm Cap\u00ae Idx SL Cl I",
                "date": "2026-04-30",
                "totalShares": 0.2601,
                "totalAssets": 0.009,
                "currentShares": 286300,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Extended Equity Market Fund E",
                "date": "2025-12-31",
                "totalShares": 0.2366,
                "totalAssets": 0.0035,
                "currentShares": 260442,
                "change": -103,
                "change_p": -0.0395
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-05",
            "ownerCik": null,
            "ownerName": "Carla Vernon",
            "transactionDate": "2026-03-05",
            "transactionCode": "S",
            "transactionAmount": 129335,
            "transactionPrice": 2.85,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1530979/000162828026016078/xslF345X05/wk-form4_1773089604.xml"
        },
        {
            "date": "2026-03-05",
            "ownerCik": null,
            "ownerName": "Dorria L Ball",
            "transactionDate": "2026-03-05",
            "transactionCode": "S",
            "transactionAmount": 15099,
            "transactionPrice": 2.85,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1530979/000162828026016086/xslF345X05/wk-form4_1773089991.xml"
        },
        {
            "date": "2026-03-05",
            "ownerCik": null,
            "ownerName": "Jonathan Mayle",
            "transactionDate": "2026-03-05",
            "transactionCode": "S",
            "transactionAmount": 12725,
            "transactionPrice": 2.85,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1530979/000162828026016085/xslF345X05/wk-form4_1773089928.xml"
        },
        {
            "date": "2026-03-05",
            "ownerCik": null,
            "ownerName": "Kunssberg Etienne Von",
            "transactionDate": "2026-03-05",
            "transactionCode": "S",
            "transactionAmount": 12179,
            "transactionPrice": 2.85,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1530979/000162828026016077/xslF345X05/wk-form4_1773089554.xml"
        },
        {
            "date": "2026-03-05",
            "ownerCik": null,
            "ownerName": "Brendan Sheehey",
            "transactionDate": "2026-03-05",
            "transactionCode": "S",
            "transactionAmount": 22556,
            "transactionPrice": 2.85,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1530979/000162828026016083/xslF345X05/wk-form4_1773089803.xml"
        },
        {
            "date": "2025-11-20",
            "ownerCik": null,
            "ownerName": "Carla Vernon",
            "transactionDate": "2025-11-20",
            "transactionCode": "S",
            "transactionAmount": 97505,
            "transactionPrice": 2.6,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1530979/000162828025053600/xslF345X05/wk-form4_1763759742.xml"
        },
        {
            "date": "2025-11-20",
            "ownerCik": null,
            "ownerName": "Stephen Winchell",
            "transactionDate": "2025-11-20",
            "transactionCode": "S",
            "transactionAmount": 10595,
            "transactionPrice": 2.6,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1530979/000162828025053602/xslF345X05/wk-form4_1763759832.xml"
        },
        {
            "date": "2025-08-20",
            "ownerCik": null,
            "ownerName": "Dorria L Ball",
            "transactionDate": "2025-08-20",
            "transactionCode": "S",
            "transactionAmount": 4856,
            "transactionPrice": 3.65,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1530979/000200799825000015/xslF345X05/wk-form4_1755827706.xml"
        },
        {
            "date": "2025-08-20",
            "ownerCik": null,
            "ownerName": "Stephen Winchell",
            "transactionDate": "2025-08-20",
            "transactionCode": "S",
            "transactionAmount": 10841,
            "transactionPrice": 3.65,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1530979/000193363425000018/xslF345X05/wk-form4_1755825721.xml"
        },
        {
            "date": "2025-08-20",
            "ownerCik": null,
            "ownerName": "Jonathan Mayle",
            "transactionDate": "2025-08-20",
            "transactionCode": "S",
            "transactionAmount": 4806,
            "transactionPrice": 3.65,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1530979/000201659225000019/xslF345X05/wk-form4_1755827446.xml"
        },
        {
            "date": "2025-08-20",
            "ownerCik": null,
            "ownerName": "Carla Vernon",
            "transactionDate": "2025-08-20",
            "transactionCode": "S",
            "transactionAmount": 99328,
            "transactionPrice": 3.65,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1530979/000196185625000014/xslF345X05/wk-form4_1755827186.xml"
        },
        {
            "date": "2025-08-20",
            "ownerCik": null,
            "ownerName": "Brendan Sheehey",
            "transactionDate": "2025-08-20",
            "transactionCode": "S",
            "transactionAmount": 12059,
            "transactionPrice": 3.65,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1530979/000185882325000016/xslF345X05/wk-form4_1755826599.xml"
        },
        {
            "date": "2025-05-21",
            "ownerCik": null,
            "ownerName": "Brendan Sheehey",
            "transactionDate": "2025-05-21",
            "transactionCode": "S",
            "transactionAmount": 12017,
            "transactionPrice": 5.32,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1530979/000185882325000012/xslF345X05/wk-form4_1748040443.xml"
        },
        {
            "date": "2025-05-21",
            "ownerCik": null,
            "ownerName": "Carla Vernon",
            "transactionDate": "2025-05-21",
            "transactionCode": "S",
            "transactionAmount": 98950,
            "transactionPrice": 5.32,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1530979/000196185625000010/xslF345X05/wk-form4_1748041101.xml"
        },
        {
            "date": "2025-05-21",
            "ownerCik": null,
            "ownerName": "David Loretta",
            "transactionDate": "2025-05-21",
            "transactionCode": "S",
            "transactionAmount": 34389,
            "transactionPrice": 5.32,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1363502/000136350225000011/xslF345X05/wk-form4_1748040731.xml"
        },
        {
            "date": "2025-05-21",
            "ownerCik": null,
            "ownerName": "Dorria L Ball",
            "transactionDate": "2025-05-21",
            "transactionCode": "S",
            "transactionAmount": 4836,
            "transactionPrice": 5.32,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1530979/000200799825000011/xslF345X05/wk-form4_1748034345.xml"
        },
        {
            "date": "2025-05-21",
            "ownerCik": null,
            "ownerName": "Jonathan Mayle",
            "transactionDate": "2025-05-21",
            "transactionCode": "S",
            "transactionAmount": 4788,
            "transactionPrice": 5.32,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1530979/000201659225000015/xslF345X05/wk-form4_1748039662.xml"
        },
        {
            "date": "2025-05-21",
            "ownerCik": null,
            "ownerName": "Stephen Winchell",
            "transactionDate": "2025-05-21",
            "transactionCode": "S",
            "transactionAmount": 10746,
            "transactionPrice": 5.32,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1530979/000193363425000013/xslF345X05/wk-form4_1748041949.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "112.8198",
                "shares": 112819800
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "112.4155",
                "shares": 112415500
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "104.8831",
                "shares": 104883100
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "98.3698",
                "shares": 98369800
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "92.7400",
                "shares": 92740000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "91.0880",
                "shares": 91088000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "87.1358",
                "shares": 87135800
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "34.0000",
                "shares": 34000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "112.8198",
                "shares": 112819800
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "112.4155",
                "shares": 112415500
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "113.7099",
                "shares": 113709900
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "114.0418",
                "shares": 114041800
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "114.5711",
                "shares": 114571100
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "104.8831",
                "shares": 104883100
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "104.5884",
                "shares": 104588400
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "99.0789",
                "shares": 99078900
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "96.2732",
                "shares": 96273200
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "98.3698",
                "shares": 98369800
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "95.1796",
                "shares": 95179600
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "94.1033",
                "shares": 94103300
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "93.1061",
                "shares": 93106100
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "92.7400",
                "shares": 92740000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "92.4610",
                "shares": 92461000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "92.0523",
                "shares": 92052300
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "91.5378",
                "shares": 91537800
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "91.0880",
                "shares": 91088000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "90.3974",
                "shares": 90397400
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "68.0794",
                "shares": 68079400
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "90.5181",
                "shares": 90518100
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "87.1358",
                "shares": 87135800
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "87.1358",
                "shares": 87135800
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "87.1358",
                "shares": 87135800
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "87.1358",
                "shares": 87135800
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-05-13",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0118,
                "epsEstimate": -0.015,
                "epsDifference": 0.0268,
                "surprisePercent": 178.6667
            },
            "2025-12-31": {
                "reportDate": "2026-03-03",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0055,
                "epsEstimate": 0.0241,
                "epsDifference": -0.0186,
                "surprisePercent": -77.1784
            },
            "2025-09-30": {
                "reportDate": "2025-11-05",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0.02,
                "surprisePercent": 200
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.01,
                "epsDifference": 0.02,
                "surprisePercent": 200
            },
            "2025-03-31": {
                "reportDate": "2025-05-22",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0374,
                "epsEstimate": 0.02,
                "epsDifference": 0.0174,
                "surprisePercent": 87
            },
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.056,
                "epsEstimate": -0.0124,
                "epsDifference": 0.0684,
                "surprisePercent": 551.6129
            },
            "2024-09-30": {
                "reportDate": "2024-11-12",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0407,
                "epsEstimate": -0.04,
                "epsDifference": 0.0807,
                "surprisePercent": 201.75
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.07,
                "epsDifference": 0.06,
                "surprisePercent": 85.7143
            },
            "2023-12-31": {
                "reportDate": "2024-03-06",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.08,
                "epsDifference": 0.09,
                "surprisePercent": 112.5
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.12,
                "epsDifference": 0.03,
                "surprisePercent": 25
            },
            "2023-06-30": {
                "reportDate": "2023-08-08",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.13,
                "epsDifference": -0.01,
                "surprisePercent": -7.6923
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -0.13,
                "epsDifference": -0.07,
                "surprisePercent": -53.8462
            },
            "2022-12-31": {
                "reportDate": "2023-03-16",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.05,
                "epsDifference": -0.09,
                "surprisePercent": -180
            },
            "2022-09-30": {
                "reportDate": "2022-11-10",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.08,
                "epsDifference": -0.05,
                "surprisePercent": -62.5
            },
            "2022-06-30": {
                "reportDate": "2022-08-12",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.08,
                "epsDifference": -0.03,
                "surprisePercent": -37.5
            },
            "2022-03-31": {
                "reportDate": "2022-05-13",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.15,
                "epsDifference": -0.01,
                "surprisePercent": -6.6667
            },
            "2021-12-31": {
                "reportDate": "2022-03-24",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.06,
                "epsDifference": -0.04,
                "surprisePercent": -66.6667
            },
            "2021-09-30": {
                "reportDate": "2021-11-10",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.06,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-06-30": {
                "reportDate": "2021-08-13",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.14,
                "epsDifference": -0.03,
                "surprisePercent": -21.4286
            },
            "2021-03-31": {
                "reportDate": "2021-06-16",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.06,
                "epsDifference": 0.01,
                "surprisePercent": 16.6667
            },
            "2020-12-31": {
                "reportDate": "2021-03-03",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.38,
                "epsDifference": 0.24,
                "surprisePercent": 63.1579
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.3463",
                "earningsEstimateAvg": "0.1259",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.0935",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3463",
                "revenueEstimateAvg": "327252360.00",
                "revenueEstimateLow": "321658110.00",
                "revenueEstimateHigh": "336000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0549",
                "epsTrendCurrent": "0.1259",
                "epsTrend7daysAgo": "0.1279",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.0048",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.0342",
                "earningsEstimateAvg": "0.0935",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.0968",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0342",
                "revenueEstimateAvg": "310231570.00",
                "revenueEstimateLow": "308326570.00",
                "revenueEstimateHigh": "313196000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.1645",
                "epsTrendCurrent": "0.0935",
                "epsTrend7daysAgo": "0.0952",
                "epsTrend30daysAgo": "0.1060",
                "epsTrend60daysAgo": "0.1060",
                "epsTrend90daysAgo": "0.0889",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "3.0071",
                "earningsEstimateAvg": "0.0281",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0070",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "3.0071",
                "revenueEstimateAvg": "77408170.00",
                "revenueEstimateLow": "76200000.00",
                "revenueEstimateHigh": "78500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1638",
                "epsTrendCurrent": "0.0281",
                "epsTrend7daysAgo": "0.0281",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.6747",
                "earningsEstimateAvg": "0.0144",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0442",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.6747",
                "revenueEstimateAvg": "77791500.00",
                "revenueEstimateLow": "76500000.00",
                "revenueEstimateHigh": "78900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1676",
                "epsTrendCurrent": "0.0144",
                "epsTrend7daysAgo": "0.0144",
                "epsTrend30daysAgo": "0.0125",
                "epsTrend60daysAgo": "0.0125",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.6658",
                "earningsEstimateAvg": "0.0125",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0374",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.6658",
                "revenueEstimateAvg": "76239830.00",
                "revenueEstimateLow": "74490000.00",
                "revenueEstimateHigh": "77410000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.2160",
                "epsTrendCurrent": "0.0125",
                "epsTrend7daysAgo": "0.0125",
                "epsTrend30daysAgo": "0.0125",
                "epsTrend60daysAgo": "0.0125",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.5464",
                "earningsEstimateAvg": "0.1107",
                "earningsEstimateLow": "0.0722",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.0716",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.5464",
                "revenueEstimateAvg": "371562620.00",
                "revenueEstimateLow": "367649000.00",
                "revenueEstimateHigh": "376041650.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0179",
                "epsTrendCurrent": "0.1107",
                "epsTrend7daysAgo": "0.1261",
                "epsTrend30daysAgo": "0.1261",
                "epsTrend60daysAgo": "0.1277",
                "epsTrend90daysAgo": "0.1277",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-1.0084",
                "earningsEstimateAvg": "-0.0003",
                "earningsEstimateLow": "-0.0107",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.0407",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.0084",
                "revenueEstimateAvg": "99430170.00",
                "revenueEstimateLow": "98944000.00",
                "revenueEstimateHigh": "100000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0019",
                "epsTrendCurrent": "-0.0003",
                "epsTrend7daysAgo": "0.0350",
                "epsTrend30daysAgo": "0.0351",
                "epsTrend60daysAgo": "0.0351",
                "epsTrend90daysAgo": "0.0351",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "2.6509",
                "earningsEstimateAvg": "0.0350",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "-0.0212",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "2.6509",
                "revenueEstimateAvg": "92175330.00",
                "revenueEstimateLow": "91000000.00",
                "revenueEstimateHigh": "93000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0094",
                "epsTrendCurrent": "0.0350",
                "epsTrend7daysAgo": "0.0336",
                "epsTrend30daysAgo": "0.0336",
                "epsTrend60daysAgo": "0.0336",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "3.0000",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "3.0000",
                "revenueEstimateAvg": "92464170.00",
                "revenueEstimateLow": "91800000.00",
                "revenueEstimateHigh": "93164000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0725",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.7957",
                "earningsEstimateAvg": "-0.0654",
                "earningsEstimateLow": "-0.0654",
                "earningsEstimateHigh": "-0.0654",
                "earningsEstimateYearAgoEps": "-0.3201",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.7957",
                "revenueEstimateAvg": "375037140.00",
                "revenueEstimateLow": "374000000.00",
                "revenueEstimateHigh": "376000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0891",
                "epsTrendCurrent": "-0.0654",
                "epsTrend7daysAgo": "-0.0827",
                "epsTrend30daysAgo": "-0.0856",
                "epsTrend60daysAgo": "-0.0856",
                "epsTrend90daysAgo": "-0.1339",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.5560",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.5560",
                "revenueEstimateAvg": "92680000.00",
                "revenueEstimateLow": "90800000.00",
                "revenueEstimateHigh": "95090000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0760",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.7140",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.7140",
                "revenueEstimateAvg": "87310000.00",
                "revenueEstimateLow": "86100000.00",
                "revenueEstimateHigh": "89000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.6500",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.2000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.6500",
                "revenueEstimateAvg": "86217000.00",
                "revenueEstimateLow": "81500000.00",
                "revenueEstimateHigh": "84010000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2050",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.0570",
                "earningsEstimateAvg": "-0.5000",
                "earningsEstimateLow": "-0.5100",
                "earningsEstimateHigh": "-0.5000",
                "earningsEstimateYearAgoEps": "-0.5300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0570",
                "revenueEstimateAvg": "338090000.00",
                "revenueEstimateLow": "337500000.00",
                "revenueEstimateHigh": "339100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0780",
                "epsTrendCurrent": "-0.5000",
                "epsTrend7daysAgo": "-0.5000",
                "epsTrend30daysAgo": "-0.5000",
                "epsTrend60daysAgo": "-0.5000",
                "epsTrend90daysAgo": "-0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.0770",
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "-0.1300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0770",
                "revenueEstimateAvg": "81120000.00",
                "revenueEstimateLow": "79000000.00",
                "revenueEstimateHigh": "82960000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0410",
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.1820",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1820",
                "revenueEstimateAvg": "79670000.00",
                "revenueEstimateLow": "75200000.00",
                "revenueEstimateHigh": "86000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0150",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.1880",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "-0.1600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1880",
                "revenueEstimateAvg": "71520000.00",
                "revenueEstimateLow": "68500000.00",
                "revenueEstimateHigh": "75000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0410",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.0230",
                "earningsEstimateAvg": "-0.4400",
                "earningsEstimateLow": "-0.4500",
                "earningsEstimateHigh": "-0.4200",
                "earningsEstimateYearAgoEps": "-0.4300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0230",
                "revenueEstimateAvg": "312030000.00",
                "revenueEstimateLow": "309980000.00",
                "revenueEstimateHigh": "313300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0210",
                "epsTrendCurrent": "-0.4400",
                "epsTrend7daysAgo": "-0.4400",
                "epsTrend30daysAgo": "-0.4400",
                "epsTrend60daysAgo": "-0.4400",
                "epsTrend90daysAgo": "-0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.3330",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.3330",
                "revenueEstimateAvg": "83320000.00",
                "revenueEstimateLow": "81700000.00",
                "revenueEstimateHigh": "84930000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.6520",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "-0.2300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.6520",
                "revenueEstimateAvg": "76270000.00",
                "revenueEstimateLow": "75350000.00",
                "revenueEstimateHigh": "77400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0320",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-2.0000",
                "earningsEstimateAvg": "-0.1500",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-2.0000",
                "revenueEstimateAvg": "68800000.00",
                "revenueEstimateLow": "67990000.00",
                "revenueEstimateHigh": "70000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.1510",
                "epsTrendCurrent": "-0.1500",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "-0.1500",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.4000",
                "earningsEstimateLow": "-0.4200",
                "earningsEstimateHigh": "-0.3500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "322940000.00",
                "revenueEstimateLow": "321000000.00",
                "revenueEstimateHigh": "324000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.4000",
                "epsTrend7daysAgo": "-0.4000",
                "epsTrend30daysAgo": "-0.4000",
                "epsTrend60daysAgo": "-0.4000",
                "epsTrend90daysAgo": "-0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "8.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "81270000.00",
                "revenueEstimateLow": "78800000.00",
                "revenueEstimateHigh": "85500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.2000",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "74576000.00",
                "revenueEstimateLow": "74000000.00",
                "revenueEstimateHigh": "82200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.0118
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.0829
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.0467
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.42
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.54
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.38
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.14
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "214921000.00",
                    "intangibleAssets": "145000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7229000.00",
                    "totalLiab": "45829000.00",
                    "totalStockholderEquity": "169092000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18978000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-500920000.00",
                    "otherLiab": null,
                    "goodWill": "2269000.00",
                    "otherAssets": null,
                    "cash": "90367000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42754000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-78603000.00",
                    "shortTermDebt": "8689000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11764000.00",
                    "otherStockholderEquity": "670001000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "192809000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34035000.00",
                    "longTermDebt": null,
                    "inventory": "61178000.00",
                    "accountsPayable": "15087000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1477000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22112000.00",
                    "capitalLeaseObligations": "11764000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3075000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "214921000.00",
                    "cashAndShortTermInvestments": "90367000.00",
                    "propertyPlantAndEquipmentGross": "18221000.00",
                    "propertyPlantAndEquipmentNet": "18221000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "150055000.00",
                    "netInvestedCapital": "169092000.00",
                    "commonStockSharesOutstanding": "112819781.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "225407000.00",
                    "intangibleAssets": "162000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6590000.00",
                    "totalLiab": "55738000.00",
                    "totalStockholderEquity": "169669000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26643000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-500878000.00",
                    "otherLiab": null,
                    "goodWill": "2269000.00",
                    "otherAssets": null,
                    "cash": "89581000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50819000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-75620000.00",
                    "shortTermDebt": "9042000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13961000.00",
                    "otherStockholderEquity": "670536000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "202433000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33761000.00",
                    "longTermDebt": null,
                    "inventory": "72501000.00",
                    "accountsPayable": "15134000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1715000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22974000.00",
                    "capitalLeaseObligations": "13961000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4919000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "225407000.00",
                    "cashAndShortTermInvestments": "89581000.00",
                    "propertyPlantAndEquipmentGross": "46398000.00",
                    "propertyPlantAndEquipmentNet": "18828000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "151614000.00",
                    "netInvestedCapital": "169669000.00",
                    "commonStockSharesOutstanding": "112415538.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "241539000.00",
                    "intangibleAssets": "181000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7599000.00",
                    "totalLiab": "51354000.00",
                    "totalStockholderEquity": "190185000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17353000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-477310000.00",
                    "otherLiab": null,
                    "goodWill": "2230000.00",
                    "otherAssets": null,
                    "cash": "71453000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44873000.00",
                    "currentDeferredRevenue": "925000.00",
                    "netDebt": "-56094000.00",
                    "shortTermDebt": "8878000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15359000.00",
                    "otherStockholderEquity": "667484000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "216158000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43253000.00",
                    "longTermDebt": null,
                    "inventory": "93853000.00",
                    "accountsPayable": "17717000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1358000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25381000.00",
                    "capitalLeaseObligations": "15359000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6481000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "241539000.00",
                    "cashAndShortTermInvestments": "71453000.00",
                    "propertyPlantAndEquipmentGross": "21612000.00",
                    "propertyPlantAndEquipmentNet": "21612000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "171285000.00",
                    "netInvestedCapital": "190185000.00",
                    "commonStockSharesOutstanding": "113709908.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "249028000.00",
                    "intangibleAssets": "199000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8657000.00",
                    "totalLiab": "62000000.00",
                    "totalStockholderEquity": "187028000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22327000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-478068000.00",
                    "otherLiab": null,
                    "goodWill": "2230000.00",
                    "otherAssets": null,
                    "cash": "72077000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53258000.00",
                    "currentDeferredRevenue": "995000.00",
                    "netDebt": "-54570000.00",
                    "shortTermDebt": "8765000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17507000.00",
                    "otherStockholderEquity": "665085000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "220913000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45146000.00",
                    "longTermDebt": null,
                    "inventory": "95033000.00",
                    "accountsPayable": "21171000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1705000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28115000.00",
                    "capitalLeaseObligations": "17507000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8742000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "249028000.00",
                    "cashAndShortTermInvestments": "72077000.00",
                    "propertyPlantAndEquipmentGross": "23981000.00",
                    "propertyPlantAndEquipmentNet": "23981000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "167655000.00",
                    "netInvestedCapital": "187028000.00",
                    "commonStockSharesOutstanding": "114041772.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "265304000.00",
                    "intangibleAssets": "216000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28782000.00",
                    "totalLiab": "84947000.00",
                    "totalStockholderEquity": "180357000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41413000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-481938000.00",
                    "otherLiab": null,
                    "goodWill": "2230000.00",
                    "otherAssets": null,
                    "cash": "72818000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73957000.00",
                    "currentDeferredRevenue": "1110000.00",
                    "netDebt": "-53176000.00",
                    "shortTermDebt": "8652000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19642000.00",
                    "otherStockholderEquity": "662284000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "234621000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "42759000.00",
                    "longTermDebt": null,
                    "inventory": "90262000.00",
                    "accountsPayable": "22782000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2080000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30683000.00",
                    "capitalLeaseObligations": "19642000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10990000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "265304000.00",
                    "cashAndShortTermInvestments": "72818000.00",
                    "propertyPlantAndEquipmentGross": "26157000.00",
                    "propertyPlantAndEquipmentNet": "26157000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "160664000.00",
                    "netInvestedCapital": "180357000.00",
                    "commonStockSharesOutstanding": "114571119.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "247393000.00",
                    "intangibleAssets": "235000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9741000.00",
                    "totalLiab": "73086000.00",
                    "totalStockholderEquity": "174307000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27328000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-485192000.00",
                    "otherLiab": null,
                    "goodWill": "2230000.00",
                    "otherAssets": null,
                    "cash": "75435000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59889000.00",
                    "currentDeferredRevenue": "1213000.00",
                    "netDebt": "-53697000.00",
                    "shortTermDebt": "8541000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "21738000.00",
                    "otherStockholderEquity": "659488000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "213918000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43476000.00",
                    "longTermDebt": null,
                    "inventory": "85266000.00",
                    "accountsPayable": "22807000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2377000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33475000.00",
                    "capitalLeaseObligations": "21738000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13197000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "247393000.00",
                    "cashAndShortTermInvestments": "75435000.00",
                    "propertyPlantAndEquipmentGross": "56571000.00",
                    "propertyPlantAndEquipmentNet": "28633000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "154029000.00",
                    "netInvestedCapital": "174307000.00",
                    "commonStockSharesOutstanding": "104883136.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "209203000.00",
                    "intangibleAssets": "253000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8965000.00",
                    "totalLiab": "75335000.00",
                    "totalStockholderEquity": "133868000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25541000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "10000.00",
                    "retainedEarnings": "-484383000.00",
                    "otherLiab": null,
                    "goodWill": "2230000.00",
                    "otherAssets": null,
                    "cash": "53441000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59975000.00",
                    "currentDeferredRevenue": "1650000.00",
                    "netDebt": "-29650000.00",
                    "shortTermDebt": "8431000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "23791000.00",
                    "otherStockholderEquity": "618241000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "173302000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36176000.00",
                    "longTermDebt": null,
                    "inventory": "74720000.00",
                    "accountsPayable": "24353000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2769000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35901000.00",
                    "capitalLeaseObligations": "23791000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15360000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "209203000.00",
                    "cashAndShortTermInvestments": "53441000.00",
                    "propertyPlantAndEquipmentGross": "30649000.00",
                    "propertyPlantAndEquipmentNet": "30649000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "113327000.00",
                    "netInvestedCapital": "133868000.00",
                    "commonStockSharesOutstanding": "104588417.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "200154000.00",
                    "intangibleAssets": "272000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8611000.00",
                    "totalLiab": "70473000.00",
                    "totalStockholderEquity": "129681000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22997000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-484548000.00",
                    "otherLiab": null,
                    "goodWill": "2230000.00",
                    "otherAssets": null,
                    "cash": "36593000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52936000.00",
                    "currentDeferredRevenue": "1682000.00",
                    "netDebt": "-10721000.00",
                    "shortTermDebt": "8335000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25872000.00",
                    "otherStockholderEquity": "614220000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "162218000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43341000.00",
                    "longTermDebt": null,
                    "inventory": "73673000.00",
                    "accountsPayable": "19922000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2602000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37936000.00",
                    "capitalLeaseObligations": "25872000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17537000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "200154000.00",
                    "cashAndShortTermInvestments": "36593000.00",
                    "propertyPlantAndEquipmentGross": "32832000.00",
                    "propertyPlantAndEquipmentNet": "32832000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "109282000.00",
                    "netInvestedCapital": "129681000.00",
                    "commonStockSharesOutstanding": "99078930.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "198071000.00",
                    "intangibleAssets": "291000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7770000.00",
                    "totalLiab": "73304000.00",
                    "totalStockholderEquity": "124767000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18204000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-480471000.00",
                    "otherLiab": null,
                    "goodWill": "2230000.00",
                    "otherAssets": "1.00",
                    "cash": "33585000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53662000.00",
                    "currentDeferredRevenue": "1942000.00",
                    "netDebt": "-5731000.00",
                    "shortTermDebt": "8212000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "27854000.00",
                    "otherStockholderEquity": "605229000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "156364000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40507000.00",
                    "longTermDebt": null,
                    "inventory": "74502000.00",
                    "accountsPayable": "25304000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4272000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "41707000.00",
                    "capitalLeaseObligations": "27854000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19642000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "198071000.00",
                    "cashAndShortTermInvestments": "33585000.00",
                    "propertyPlantAndEquipmentGross": "34914000.00",
                    "propertyPlantAndEquipmentNet": "34914000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "102702000.00",
                    "netInvestedCapital": "124767000.00",
                    "commonStockSharesOutstanding": "96273168.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "201621000.00",
                    "intangibleAssets": "309000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8371000.00",
                    "totalLiab": "78482000.00",
                    "totalStockholderEquity": "123139000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24104000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-479068000.00",
                    "otherLiab": null,
                    "goodWill": "2230000.00",
                    "otherAssets": "1.00",
                    "cash": "32827000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56710000.00",
                    "currentDeferredRevenue": "2212000.00",
                    "netDebt": "-2984000.00",
                    "shortTermDebt": "8105000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29843000.00",
                    "otherStockholderEquity": "602198000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "157772000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "43084000.00",
                    "longTermDebt": null,
                    "inventory": "73490000.00",
                    "accountsPayable": "22289000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4141000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "43849000.00",
                    "capitalLeaseObligations": "29843000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "34000.00",
                    "nonCurrentLiabilitiesTotal": "21772000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "201621000.00",
                    "cashAndShortTermInvestments": "32827000.00",
                    "propertyPlantAndEquipmentGross": "64491000.00",
                    "propertyPlantAndEquipmentNet": "37169000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "101062000.00",
                    "netInvestedCapital": "123139000.00",
                    "commonStockSharesOutstanding": "98369753.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "195538000.00",
                    "intangibleAssets": "327000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8770000.00",
                    "totalLiab": "75529000.00",
                    "totalStockholderEquity": "120009000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23165000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-480211000.00",
                    "otherLiab": null,
                    "goodWill": "2230000.00",
                    "otherAssets": null,
                    "cash": "23103000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51516000.00",
                    "currentDeferredRevenue": "1861000.00",
                    "netDebt": "8687000.00",
                    "shortTermDebt": "7999000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "31790000.00",
                    "otherStockholderEquity": "600211000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "149583000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "38203000.00",
                    "longTermDebt": null,
                    "inventory": "79507000.00",
                    "accountsPayable": "18491000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4249000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "45955000.00",
                    "capitalLeaseObligations": "31790000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "222000.00",
                    "nonCurrentLiabilitiesTotal": "24013000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "195538000.00",
                    "cashAndShortTermInvestments": "23103000.00",
                    "propertyPlantAndEquipmentGross": "39149000.00",
                    "propertyPlantAndEquipmentNet": "39149000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "98067000.00",
                    "netInvestedCapital": "120009000.00",
                    "commonStockSharesOutstanding": "95179604.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "192508000.00",
                    "intangibleAssets": "335000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8690000.00",
                    "totalLiab": "68108000.00",
                    "totalStockholderEquity": "124400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17518000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-472113000.00",
                    "otherLiab": "428000.00",
                    "goodWill": "2230000.00",
                    "otherAssets": "4438000.00",
                    "cash": "17845000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41846000.00",
                    "currentDeferredRevenue": "1723000.00",
                    "netDebt": "15878000.00",
                    "shortTermDebt": "7895000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33723000.00",
                    "otherStockholderEquity": "596504000.00",
                    "propertyPlantEquipment": "40992000.00",
                    "totalCurrentAssets": "144513000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "121835000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "35874000.00",
                    "longTermDebt": null,
                    "inventory": "82104000.00",
                    "accountsPayable": "14710000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-472113000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4438000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47995000.00",
                    "capitalLeaseObligations": "33723000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "26262000.00",
                    "nonCurrentLiabilitiesTotal": "26262000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "596504000.00",
                    "liabilitiesAndStockholdersEquity": "192508000.00",
                    "cashAndShortTermInvestments": "17845000.00",
                    "propertyPlantAndEquipmentGross": "40992000.00",
                    "propertyPlantAndEquipmentNet": "40992000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "102667000.00",
                    "netInvestedCapital": "124400000.00",
                    "commonStockSharesOutstanding": "94103266.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "213441000.00",
                    "intangibleAssets": "352000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8089000.00",
                    "totalLiab": "82157000.00",
                    "totalStockholderEquity": "131284000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19227000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-458697000.00",
                    "otherLiab": null,
                    "goodWill": "2230000.00",
                    "otherAssets": null,
                    "cash": "9221000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53687000.00",
                    "currentDeferredRevenue": "1485000.00",
                    "netDebt": "26425000.00",
                    "shortTermDebt": "7791000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35646000.00",
                    "otherStockholderEquity": "589985000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "163730000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "128702000.00",
                    "shortTermInvestments": "2717000.00",
                    "netReceivables": "45229000.00",
                    "longTermDebt": null,
                    "inventory": "98474000.00",
                    "accountsPayable": "25184000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-458697000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4610000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "49711000.00",
                    "capitalLeaseObligations": "35646000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "28470000.00",
                    "nonCurrentLiabilitiesTotal": "28470000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "589985000.00",
                    "liabilitiesAndStockholdersEquity": "213441000.00",
                    "cashAndShortTermInvestments": "11938000.00",
                    "propertyPlantAndEquipmentGross": "42519000.00",
                    "propertyPlantAndEquipmentNet": "42519000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "110043000.00",
                    "netInvestedCapital": "131284000.00",
                    "commonStockSharesOutstanding": "93106075.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "240599000.00",
                    "intangibleAssets": "370000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15982000.00",
                    "totalLiab": "94239000.00",
                    "totalStockholderEquity": "146360000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30322000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-439830000.00",
                    "otherLiab": "795000.00",
                    "goodWill": "2230000.00",
                    "otherAssets": "4578000.00",
                    "cash": "9517000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63580000.00",
                    "currentDeferredRevenue": "815000.00",
                    "netDebt": "28013000.00",
                    "shortTermDebt": "7688000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "37530000.00",
                    "otherStockholderEquity": "586213000.00",
                    "propertyPlantEquipment": "44274000.00",
                    "totalCurrentAssets": "189147000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "144130000.00",
                    "shortTermInvestments": "5650000.00",
                    "netReceivables": "42334000.00",
                    "longTermDebt": null,
                    "inventory": "115664000.00",
                    "accountsPayable": "24755000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-439830000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4578000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51452000.00",
                    "capitalLeaseObligations": "37530000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "817000.00",
                    "nonCurrentLiabilitiesTotal": "30659000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "586213000.00",
                    "liabilitiesAndStockholdersEquity": "240599000.00",
                    "cashAndShortTermInvestments": "15167000.00",
                    "propertyPlantAndEquipmentGross": "44274000.00",
                    "propertyPlantAndEquipmentNet": "44274000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "125567000.00",
                    "netInvestedCapital": "146360000.00",
                    "commonStockSharesOutstanding": "92740041.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "248360000.00",
                    "intangibleAssets": "387000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14435000.00",
                    "totalLiab": "93275000.00",
                    "totalStockholderEquity": "155085000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22381000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-427237000.00",
                    "otherLiab": null,
                    "goodWill": "2230000.00",
                    "otherAssets": "4951000.00",
                    "cash": "24087000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61452000.00",
                    "currentDeferredRevenue": "781000.00",
                    "netDebt": "15290000.00",
                    "shortTermDebt": "7587000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "39377000.00",
                    "otherStockholderEquity": "582396000.00",
                    "propertyPlantEquipment": "46377000.00",
                    "totalCurrentAssets": "194415000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "152468000.00",
                    "shortTermInvestments": "16744000.00",
                    "netReceivables": "38871000.00",
                    "longTermDebt": null,
                    "inventory": "100278000.00",
                    "accountsPayable": "30703000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-83000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-427237000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4951000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "53945000.00",
                    "capitalLeaseObligations": "39377000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "31823000.00",
                    "nonCurrentLiabilitiesTotal": "31823000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "582396000.00",
                    "liabilitiesAndStockholdersEquity": "248360000.00",
                    "cashAndShortTermInvestments": "40831000.00",
                    "propertyPlantAndEquipmentGross": "46377000.00",
                    "propertyPlantAndEquipmentNet": "46377000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "132963000.00",
                    "netInvestedCapital": "155085000.00",
                    "commonStockSharesOutstanding": "92460987.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "259575000.00",
                    "intangibleAssets": "405000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13580000.00",
                    "totalLiab": "96639000.00",
                    "totalStockholderEquity": "162936000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18369000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-415449000.00",
                    "otherLiab": "45000.00",
                    "goodWill": "2230000.00",
                    "otherAssets": "3110000.00",
                    "cash": "40348000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62871000.00",
                    "currentDeferredRevenue": "775000.00",
                    "netDebt": "861000.00",
                    "shortTermDebt": "7486000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "41209000.00",
                    "otherStockholderEquity": "578496000.00",
                    "propertyPlantEquipment": "47972000.00",
                    "totalCurrentAssets": "205858000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "160301000.00",
                    "shortTermInvestments": "26506000.00",
                    "netReceivables": "37074000.00",
                    "longTermDebt": null,
                    "inventory": "88350000.00",
                    "accountsPayable": "36241000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-120000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-415449000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3110000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "53717000.00",
                    "capitalLeaseObligations": "41209000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "33768000.00",
                    "nonCurrentLiabilitiesTotal": "33768000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "578496000.00",
                    "liabilitiesAndStockholdersEquity": "259575000.00",
                    "cashAndShortTermInvestments": "66854000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "47972000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "142987000.00",
                    "netInvestedCapital": "162936000.00",
                    "commonStockSharesOutstanding": "92052347.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "256931000.00",
                    "intangibleAssets": "423000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10354000.00",
                    "totalLiab": "88042000.00",
                    "totalStockholderEquity": "168889000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20180000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-405437000.00",
                    "otherLiab": null,
                    "goodWill": "2230000.00",
                    "otherAssets": "2941000.00",
                    "cash": "44743000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52336000.00",
                    "currentDeferredRevenue": "751000.00",
                    "netDebt": "-1712000.00",
                    "shortTermDebt": "7386000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43031000.00",
                    "otherStockholderEquity": "574435000.00",
                    "propertyPlantEquipment": "49499000.00",
                    "totalCurrentAssets": "201838000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "168889000.00",
                    "shortTermInvestments": "33381000.00",
                    "netReceivables": "29943000.00",
                    "longTermDebt": null,
                    "inventory": "83417000.00",
                    "accountsPayable": "24019000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-118000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-405437000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2941000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55093000.00",
                    "capitalLeaseObligations": "43031000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "35706000.00",
                    "nonCurrentLiabilitiesTotal": "35706000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "574435000.00",
                    "liabilitiesAndStockholdersEquity": "256931000.00",
                    "cashAndShortTermInvestments": "78124000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "49499000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "149502000.00",
                    "netInvestedCapital": "168889000.00",
                    "commonStockSharesOutstanding": "91537788.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "272597000.00",
                    "intangibleAssets": "440000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13165000.00",
                    "totalLiab": "93491000.00",
                    "totalStockholderEquity": "179106000.00",
                    "deferredLongTermLiab": "100000.00",
                    "otherCurrentLiab": "19003000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-391656000.00",
                    "otherLiab": "7487000.00",
                    "goodWill": "2230000.00",
                    "otherAssets": "3179000.00",
                    "cash": "50791000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48477000.00",
                    "currentDeferredRevenue": "731000.00",
                    "netDebt": "-13264000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "37527000.00",
                    "otherStockholderEquity": "570794000.00",
                    "propertyPlantEquipment": "52952000.00",
                    "totalCurrentAssets": "213796000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "176436000.00",
                    "shortTermInvestments": "42388000.00",
                    "netReceivables": "31784000.00",
                    "longTermDebt": null,
                    "inventory": "75668000.00",
                    "accountsPayable": "28743000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-391656000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3179000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58801000.00",
                    "capitalLeaseObligations": "37527000.00",
                    "longTermDebtTotal": "37527000.00",
                    "nonCurrentLiabilitiesOther": "7487000.00",
                    "nonCurrentLiabilitiesTotal": "45014000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "570794000.00",
                    "liabilitiesAndStockholdersEquity": "272597000.00",
                    "cashAndShortTermInvestments": "93179000.00",
                    "propertyPlantAndEquipmentGross": "52952000.00",
                    "propertyPlantAndEquipmentNet": "52952000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "165319000.00",
                    "netInvestedCapital": "179106000.00",
                    "commonStockSharesOutstanding": "91087964.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "274360000.00",
                    "intangibleAssets": "458000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13777000.00",
                    "totalLiab": "94875000.00",
                    "totalStockholderEquity": "179485000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17280000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-382631000.00",
                    "otherLiab": "7843000.00",
                    "goodWill": "2230000.00",
                    "otherAssets": "4151000.00",
                    "cash": "27666000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49274000.00",
                    "currentDeferredRevenue": "816000.00",
                    "netDebt": "10092000.00",
                    "shortTermDebt": "37758000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "37758000.00",
                    "otherStockholderEquity": "287749000.00",
                    "propertyPlantEquipment": "53888000.00",
                    "totalCurrentAssets": "213633000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "179485000.00",
                    "shortTermInvestments": "62678000.00",
                    "netReceivables": "31654000.00",
                    "longTermDebt": null,
                    "inventory": "77858000.00",
                    "accountsPayable": "31178000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-382631000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4151000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60727000.00",
                    "capitalLeaseObligations": "37758000.00",
                    "longTermDebtTotal": "37758000.00",
                    "nonCurrentLiabilitiesOther": "7843000.00",
                    "nonCurrentLiabilitiesTotal": "45601000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "562109000.00",
                    "liabilitiesAndStockholdersEquity": "274360000.00",
                    "cashAndShortTermInvestments": "90344000.00",
                    "propertyPlantAndEquipmentGross": "53888000.00",
                    "propertyPlantAndEquipmentNet": "53888000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "164359000.00",
                    "netInvestedCapital": "179485000.00",
                    "commonStockSharesOutstanding": "90397409.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "277108000.00",
                    "intangibleAssets": "476000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10698000.00",
                    "totalLiab": "97321000.00",
                    "totalStockholderEquity": "179787000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17612000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-377495000.00",
                    "otherLiab": "8242000.00",
                    "goodWill": "2230000.00",
                    "otherAssets": "4010000.00",
                    "cash": "41438000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51096000.00",
                    "currentDeferredRevenue": "775000.00",
                    "netDebt": "-3455000.00",
                    "shortTermDebt": "37983000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "37983000.00",
                    "otherStockholderEquity": "280177000.00",
                    "propertyPlantEquipment": "54774000.00",
                    "totalCurrentAssets": "215618000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "177081000.00",
                    "shortTermInvestments": "53673000.00",
                    "netReceivables": "27396000.00",
                    "longTermDebt": null,
                    "inventory": "82413000.00",
                    "accountsPayable": "32709000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-377495000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4010000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61490000.00",
                    "capitalLeaseObligations": "37983000.00",
                    "longTermDebtTotal": "37983000.00",
                    "nonCurrentLiabilitiesOther": "8242000.00",
                    "nonCurrentLiabilitiesTotal": "46225000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "557285000.00",
                    "liabilitiesAndStockholdersEquity": "277108000.00",
                    "cashAndShortTermInvestments": "95111000.00",
                    "propertyPlantAndEquipmentGross": "54774000.00",
                    "propertyPlantAndEquipmentNet": "54774000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "164522000.00",
                    "netInvestedCapital": "179787000.00",
                    "commonStockSharesOutstanding": "68079387.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-17",
                    "currency_symbol": "USD",
                    "totalAssets": "234577000.00",
                    "intangibleAssets": "493000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7492000.00",
                    "totalLiab": "474097000.00",
                    "totalStockholderEquity": "-239520000.00",
                    "deferredLongTermLiab": "3500000.00",
                    "otherCurrentLiab": "21009000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-357461000.00",
                    "otherLiab": "8658000.00",
                    "goodWill": "2230000.00",
                    "otherAssets": "12343000.00",
                    "cash": "39013000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50829000.00",
                    "currentDeferredRevenue": "805000.00",
                    "netDebt": "-807000.00",
                    "shortTermDebt": "38206000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "38206000.00",
                    "otherStockholderEquity": "-258478000.00",
                    "propertyPlantEquipment": "55711000.00",
                    "totalCurrentAssets": "163800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-242243000.00",
                    "shortTermInvestments": "12428000.00",
                    "netReceivables": "27712000.00",
                    "longTermDebt": null,
                    "inventory": "75738000.00",
                    "accountsPayable": "29015000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-357461000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12343000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70777000.00",
                    "capitalLeaseObligations": "38206000.00",
                    "longTermDebtTotal": "38206000.00",
                    "nonCurrentLiabilitiesOther": "8658000.00",
                    "nonCurrentLiabilitiesTotal": "423268000.00",
                    "negativeGoodwill": null,
                    "warrants": "376404000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "117926000.00",
                    "liabilitiesAndStockholdersEquity": "234577000.00",
                    "cashAndShortTermInvestments": "51441000.00",
                    "propertyPlantAndEquipmentGross": "55711000.00",
                    "propertyPlantAndEquipmentNet": "55711000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "112971000.00",
                    "netInvestedCapital": "-239520000.00",
                    "commonStockSharesOutstanding": "90518137.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "240732000.00",
                    "intangibleAssets": "511000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10409000.00",
                    "totalLiab": "477557000.00",
                    "totalStockholderEquity": "-236825000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21402000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-352977000.00",
                    "otherLiab": null,
                    "goodWill": "2230000.00",
                    "otherAssets": null,
                    "cash": "29259000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54070000.00",
                    "currentDeferredRevenue": "716000.00",
                    "netDebt": "9167000.00",
                    "shortTermDebt": "820000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "38426000.00",
                    "otherStockholderEquity": "116055000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "173557000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "34425000.00",
                    "netReceivables": "22795000.00",
                    "longTermDebt": null,
                    "inventory": "76669000.00",
                    "accountsPayable": "31132000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "94000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7731000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67175000.00",
                    "capitalLeaseObligations": "38426000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8657000.00",
                    "nonCurrentLiabilitiesTotal": "423487000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "240732000.00",
                    "cashAndShortTermInvestments": "63684000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "56703000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "119487000.00",
                    "netInvestedCapital": "-236825000.00",
                    "commonStockSharesOutstanding": "87135844.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87135844.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87135844.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "146127000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-85022000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "85022000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "85022000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-233088000.00",
                    "shortTermInvestments": "170044000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-230277000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-85022000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-85022000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "146127000.00",
                    "cashAndShortTermInvestments": "85022000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87135844.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "225407000.00",
                    "intangibleAssets": "162000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6590000.00",
                    "totalLiab": "55738000.00",
                    "totalStockholderEquity": "169669000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26643000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-500878000.00",
                    "otherLiab": null,
                    "goodWill": "2269000.00",
                    "otherAssets": null,
                    "cash": "89581000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50819000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-75620000.00",
                    "shortTermDebt": "9042000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13961000.00",
                    "otherStockholderEquity": "670536000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "202433000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33761000.00",
                    "longTermDebt": null,
                    "inventory": "72501000.00",
                    "accountsPayable": "15134000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1715000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22974000.00",
                    "capitalLeaseObligations": "13961000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4919000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "225407000.00",
                    "cashAndShortTermInvestments": "89581000.00",
                    "propertyPlantAndEquipmentGross": "46398000.00",
                    "propertyPlantAndEquipmentNet": "18828000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "151614000.00",
                    "netInvestedCapital": "169669000.00",
                    "commonStockSharesOutstanding": "111209322.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "247393000.00",
                    "intangibleAssets": "235000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9741000.00",
                    "totalLiab": "73086000.00",
                    "totalStockholderEquity": "174307000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27328000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-485192000.00",
                    "otherLiab": null,
                    "goodWill": "2230000.00",
                    "otherAssets": null,
                    "cash": "75435000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59889000.00",
                    "currentDeferredRevenue": "1213000.00",
                    "netDebt": "-53697000.00",
                    "shortTermDebt": "8541000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "21738000.00",
                    "otherStockholderEquity": "659488000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "213918000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43476000.00",
                    "longTermDebt": null,
                    "inventory": "85266000.00",
                    "accountsPayable": "22807000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2377000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33475000.00",
                    "capitalLeaseObligations": "21738000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13197000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "247393000.00",
                    "cashAndShortTermInvestments": "75435000.00",
                    "propertyPlantAndEquipmentGross": "56571000.00",
                    "propertyPlantAndEquipmentNet": "28633000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "154029000.00",
                    "netInvestedCapital": "174307000.00",
                    "commonStockSharesOutstanding": "100245000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "201621000.00",
                    "intangibleAssets": "309000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8371000.00",
                    "totalLiab": "78482000.00",
                    "totalStockholderEquity": "123139000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24104000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-479068000.00",
                    "otherLiab": null,
                    "goodWill": "2230000.00",
                    "otherAssets": "1.00",
                    "cash": "32827000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56710000.00",
                    "currentDeferredRevenue": "2212000.00",
                    "netDebt": "-2984000.00",
                    "shortTermDebt": "8105000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29843000.00",
                    "otherStockholderEquity": "602198000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "157772000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "43084000.00",
                    "longTermDebt": null,
                    "inventory": "73490000.00",
                    "accountsPayable": "22289000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4141000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "43849000.00",
                    "capitalLeaseObligations": "29843000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "34000.00",
                    "nonCurrentLiabilitiesTotal": "21772000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "201621000.00",
                    "cashAndShortTermInvestments": "32827000.00",
                    "propertyPlantAndEquipmentGross": "64491000.00",
                    "propertyPlantAndEquipmentNet": "37169000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "101062000.00",
                    "netInvestedCapital": "123139000.00",
                    "commonStockSharesOutstanding": "94516690.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "240599000.00",
                    "intangibleAssets": "370000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15982000.00",
                    "totalLiab": "94239000.00",
                    "totalStockholderEquity": "146360000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30322000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-439830000.00",
                    "otherLiab": "795000.00",
                    "goodWill": "2230000.00",
                    "otherAssets": "4578000.00",
                    "cash": "9517000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63580000.00",
                    "currentDeferredRevenue": "815000.00",
                    "netDebt": "28013000.00",
                    "shortTermDebt": "7688000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "37530000.00",
                    "otherStockholderEquity": "586213000.00",
                    "propertyPlantEquipment": "44274000.00",
                    "totalCurrentAssets": "189147000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "144130000.00",
                    "shortTermInvestments": "5650000.00",
                    "netReceivables": "42334000.00",
                    "longTermDebt": null,
                    "inventory": "115664000.00",
                    "accountsPayable": "24755000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-439830000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4578000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51452000.00",
                    "capitalLeaseObligations": "37530000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "817000.00",
                    "nonCurrentLiabilitiesTotal": "30659000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "586213000.00",
                    "liabilitiesAndStockholdersEquity": "240599000.00",
                    "cashAndShortTermInvestments": "15167000.00",
                    "propertyPlantAndEquipmentGross": "44274000.00",
                    "propertyPlantAndEquipmentNet": "44274000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "125567000.00",
                    "netInvestedCapital": "146360000.00",
                    "commonStockSharesOutstanding": "92201806.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "272597000.00",
                    "intangibleAssets": "440000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13165000.00",
                    "totalLiab": "93491000.00",
                    "totalStockholderEquity": "179106000.00",
                    "deferredLongTermLiab": "100000.00",
                    "otherCurrentLiab": "19003000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-391656000.00",
                    "otherLiab": "7487000.00",
                    "goodWill": "2230000.00",
                    "otherAssets": "3179000.00",
                    "cash": "50791000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48477000.00",
                    "currentDeferredRevenue": "731000.00",
                    "netDebt": "-13264000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "37527000.00",
                    "otherStockholderEquity": "570794000.00",
                    "propertyPlantEquipment": "52952000.00",
                    "totalCurrentAssets": "213796000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "176436000.00",
                    "shortTermInvestments": "42388000.00",
                    "netReceivables": "31784000.00",
                    "longTermDebt": null,
                    "inventory": "75668000.00",
                    "accountsPayable": "28743000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-391656000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3179000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58801000.00",
                    "capitalLeaseObligations": "37527000.00",
                    "longTermDebtTotal": "37527000.00",
                    "nonCurrentLiabilitiesOther": "7487000.00",
                    "nonCurrentLiabilitiesTotal": "45014000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "570794000.00",
                    "liabilitiesAndStockholdersEquity": "272597000.00",
                    "cashAndShortTermInvestments": "93179000.00",
                    "propertyPlantAndEquipmentGross": "52952000.00",
                    "propertyPlantAndEquipmentNet": "52952000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "165319000.00",
                    "netInvestedCapital": "179106000.00",
                    "commonStockSharesOutstanding": "71126218.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "240732000.00",
                    "intangibleAssets": "511000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10409000.00",
                    "totalLiab": "477557000.00",
                    "totalStockholderEquity": "-236825000.00",
                    "deferredLongTermLiab": "700000.00",
                    "otherCurrentLiab": "21402000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-352977000.00",
                    "otherLiab": "8657000.00",
                    "goodWill": "2230000.00",
                    "otherAssets": "7731000.00",
                    "cash": "29259000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54070000.00",
                    "currentDeferredRevenue": "716000.00",
                    "netDebt": "9167000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "38426000.00",
                    "otherStockholderEquity": "116055000.00",
                    "propertyPlantEquipment": "56703000.00",
                    "totalCurrentAssets": "173557000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-239566000.00",
                    "shortTermInvestments": "34425000.00",
                    "netReceivables": "22795000.00",
                    "longTermDebt": null,
                    "inventory": "76669000.00",
                    "accountsPayable": "31132000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "94000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7731000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67175000.00",
                    "capitalLeaseObligations": "38426000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8657000.00",
                    "nonCurrentLiabilitiesTotal": "423487000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "240732000.00",
                    "cashAndShortTermInvestments": "63684000.00",
                    "propertyPlantAndEquipmentGross": "56703000.00",
                    "propertyPlantAndEquipmentNet": "56703000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "119487000.00",
                    "netInvestedCapital": "-236825000.00",
                    "commonStockSharesOutstanding": "90189822.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "234022000.00",
                    "intangibleAssets": "581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6073000.00",
                    "totalLiab": "464299000.00",
                    "totalStockholderEquity": "-230277000.00",
                    "deferredLongTermLiab": "800000.00",
                    "otherCurrentLiab": "16058000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-338511000.00",
                    "otherLiab": "9993000.00",
                    "goodWill": "2230000.00",
                    "otherAssets": "2095000.00",
                    "cash": "13543000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38690000.00",
                    "currentDeferredRevenue": "825000.00",
                    "netDebt": "25669000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "39212000.00",
                    "otherStockholderEquity": "108109000.00",
                    "propertyPlantEquipment": "61224000.00",
                    "totalCurrentAssets": "167892000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-233088000.00",
                    "shortTermInvestments": "71479000.00",
                    "netReceivables": "24256000.00",
                    "longTermDebt": null,
                    "inventory": "52541000.00",
                    "accountsPayable": "20775000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "122000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2095000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "66130000.00",
                    "capitalLeaseObligations": "39212000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9993000.00",
                    "nonCurrentLiabilitiesTotal": "425609000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "234022000.00",
                    "cashAndShortTermInvestments": "85022000.00",
                    "propertyPlantAndEquipmentGross": "61224000.00",
                    "propertyPlantAndEquipmentNet": "61224000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "129202000.00",
                    "netInvestedCapital": "-230277000.00",
                    "commonStockSharesOutstanding": "90189822.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1736000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-3000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-42000.00",
                    "changeInCash": "786000.00",
                    "beginPeriodCashFlow": "89581000.00",
                    "endPeriodCashFlow": "90367000.00",
                    "totalCashFromOperatingActivities": "5522000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2320000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "11423000.00",
                    "changeToAccountReceivables": "-342000.00",
                    "salePurchaseOfStock": "-3000000.00",
                    "otherCashflowsFromFinancingActivities": "-3000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1736000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "567000.00",
                    "stockBasedCompensation": "2465000.00",
                    "otherNonCashItems": "2677000.00",
                    "freeCashFlow": "3786000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1247000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "67000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23569000.00",
                    "changeInCash": "18128000.00",
                    "beginPeriodCashFlow": "71453000.00",
                    "endPeriodCashFlow": "89581000.00",
                    "totalCashFromOperatingActivities": "19308000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2413000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "3363000.00",
                    "changeToAccountReceivables": "9765000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "152000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1247000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15205000.00",
                    "stockBasedCompensation": "2986000.00",
                    "otherNonCashItems": "22273000.00",
                    "freeCashFlow": "18061000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "investments": "-120000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-120000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "760000.00",
                    "changeInCash": "-624000.00",
                    "beginPeriodCashFlow": "72077000.00",
                    "endPeriodCashFlow": "71453000.00",
                    "totalCashFromOperatingActivities": "-504000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2386000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "558000.00",
                    "changeToAccountReceivables": "2038000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "120000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6527000.00",
                    "stockBasedCompensation": "2398000.00",
                    "otherNonCashItems": "479000.00",
                    "freeCashFlow": "-624000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "investments": "-81000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-81000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "85000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3869000.00",
                    "changeInCash": "-741000.00",
                    "beginPeriodCashFlow": "72818000.00",
                    "endPeriodCashFlow": "72077000.00",
                    "totalCashFromOperatingActivities": "-745000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2394000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-5618000.00",
                    "changeToAccountReceivables": "-2339000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "85000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10802000.00",
                    "stockBasedCompensation": "2716000.00",
                    "otherNonCashItems": "1078000.00",
                    "freeCashFlow": "-826000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "investments": "-62000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-62000.00",
                    "netBorrowings": "-1000.00",
                    "totalCashFromFinancingActivities": "383000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3254000.00",
                    "changeInCash": "-2617000.00",
                    "beginPeriodCashFlow": "75435000.00",
                    "endPeriodCashFlow": "72818000.00",
                    "totalCashFromOperatingActivities": "-2938000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2357000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-5768000.00",
                    "changeToAccountReceivables": "738000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "384000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "62000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12083000.00",
                    "stockBasedCompensation": "2412000.00",
                    "otherNonCashItems": "1122000.00",
                    "freeCashFlow": "-3000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "-346000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-346000.00",
                    "netBorrowings": "-1000.00",
                    "totalCashFromFinancingActivities": "39165000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-810000.00",
                    "changeInCash": "21994000.00",
                    "beginPeriodCashFlow": "53441000.00",
                    "endPeriodCashFlow": "75435000.00",
                    "totalCashFromOperatingActivities": "-16825000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7155000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-9705000.00",
                    "changeToAccountReceivables": "-7286000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "39166000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "346000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19603000.00",
                    "stockBasedCompensation": "2082000.00",
                    "otherNonCashItems": "-5649000.00",
                    "freeCashFlow": "-17171000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "-93000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-93000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "1856000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "165000.00",
                    "changeInCash": "16848000.00",
                    "beginPeriodCashFlow": "36593000.00",
                    "endPeriodCashFlow": "53441000.00",
                    "totalCashFromOperatingActivities": "15085000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "706000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1046999.00",
                    "changeToAccountReceivables": "7165000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1856000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "93000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10318000.00",
                    "stockBasedCompensation": "2165000.00",
                    "otherNonCashItems": "3896000.00",
                    "freeCashFlow": "14992000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "-15000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "78000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4077000.00",
                    "changeInCash": "3008000.00",
                    "beginPeriodCashFlow": "33585000.00",
                    "endPeriodCashFlow": "36593000.00",
                    "totalCashFromOperatingActivities": "2945000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "709000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "830000.00",
                    "changeToAccountReceivables": "-2834000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "86000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5664000.00",
                    "stockBasedCompensation": "8905000.00",
                    "otherNonCashItems": "11977000.00",
                    "freeCashFlow": "2930000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": "-76000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-76000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "498000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1403000.00",
                    "changeInCash": "758000.00",
                    "beginPeriodCashFlow": "32827000.00",
                    "endPeriodCashFlow": "33585000.00",
                    "totalCashFromOperatingActivities": "336000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "717000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1012000.00",
                    "changeToAccountReceivables": "2577000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "508000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3094000.00",
                    "stockBasedCompensation": "2523000.00",
                    "otherNonCashItems": "4116000.00",
                    "freeCashFlow": "260000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "investments": "-260000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-260000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "62000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1144000.00",
                    "changeInCash": "9724000.00",
                    "beginPeriodCashFlow": "23103000.00",
                    "endPeriodCashFlow": "32827000.00",
                    "totalCashFromOperatingActivities": "9922000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "709000.00",
                    "otherCashflowsFromInvestingActivities": "-10000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6016000.00",
                    "changeToAccountReceivables": "-4882000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "176000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "250000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4571000.00",
                    "stockBasedCompensation": "1912000.00",
                    "otherNonCashItems": "3498000.00",
                    "freeCashFlow": "9672000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "investments": "-402000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-402000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8099000.00",
                    "changeInCash": "5258000.00",
                    "beginPeriodCashFlow": "17845000.00",
                    "endPeriodCashFlow": "23103000.00",
                    "totalCashFromOperatingActivities": "5673000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "681000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2597000.00",
                    "changeToAccountReceivables": "-2328000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "402000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7812000.00",
                    "stockBasedCompensation": "3707000.00",
                    "otherNonCashItems": "1572000.00",
                    "freeCashFlow": "5271000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "2730000.00",
                    "changeToLiabilities": "-12021000.00",
                    "totalCashflowsFromInvestingActivities": "2017000.00",
                    "netBorrowings": "-18000.00",
                    "totalCashFromFinancingActivities": "88000.00",
                    "changeToOperatingActivities": "-2417000.00",
                    "netIncome": "-13416000.00",
                    "changeInCash": "8624000.00",
                    "beginPeriodCashFlow": "9221000.00",
                    "endPeriodCashFlow": "17845000.00",
                    "totalCashFromOperatingActivities": "6519000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "672000.00",
                    "otherCashflowsFromInvestingActivities": "2730000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "16370000.00",
                    "changeToAccountReceivables": "9354000.00",
                    "salePurchaseOfStock": "106000.00",
                    "otherCashflowsFromFinancingActivities": "106000.00",
                    "changeToNetincome": "7976000.00",
                    "capitalExpenditures": "713000",
                    "changeReceivables": "9354000.00",
                    "cashFlowsOtherOperating": "-14438000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8624000.00",
                    "changeInWorkingCapital": "11286000.00",
                    "stockBasedCompensation": "6413000.00",
                    "otherNonCashItems": "7977000.00",
                    "freeCashFlow": "5806000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "investments": "2953000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "2480000.00",
                    "netBorrowings": "-18000.00",
                    "totalCashFromFinancingActivities": "-15000.00",
                    "changeToOperatingActivities": "-2417000.00",
                    "netIncome": "-18867000.00",
                    "changeInCash": "-296000.00",
                    "beginPeriodCashFlow": "9517000.00",
                    "endPeriodCashFlow": "9221000.00",
                    "totalCashFromOperatingActivities": "-2761000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "668000.00",
                    "otherCashflowsFromInvestingActivities": "2953000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "17191000.00",
                    "changeToAccountReceivables": "-2894000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2480000.00",
                    "changeToNetincome": "5317000.00",
                    "capitalExpenditures": "473000",
                    "changeReceivables": "-2894000.00",
                    "cashFlowsOtherOperating": "-4176000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-296000.00",
                    "changeInWorkingCapital": "10121000.00",
                    "stockBasedCompensation": "3772000.00",
                    "otherNonCashItems": "1545000.00",
                    "freeCashFlow": "-3234000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "investments": "11143000.00",
                    "changeToLiabilities": "2826000.00",
                    "totalCashflowsFromInvestingActivities": "10959000.00",
                    "netBorrowings": "-22000.00",
                    "totalCashFromFinancingActivities": "77000.00",
                    "changeToOperatingActivities": "-2976000.00",
                    "netIncome": "-12591000.00",
                    "changeInCash": "-14570000.00",
                    "beginPeriodCashFlow": "24087000.00",
                    "endPeriodCashFlow": "9517000.00",
                    "totalCashFromOperatingActivities": "-25606000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "728000.00",
                    "otherCashflowsFromInvestingActivities": "11143000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-15387000.00",
                    "changeToAccountReceivables": "-3463000.00",
                    "salePurchaseOfStock": "99000.00",
                    "otherCashflowsFromFinancingActivities": "256000.00",
                    "changeToNetincome": "5258000.00",
                    "capitalExpenditures": "184000",
                    "changeReceivables": "-3463000.00",
                    "cashFlowsOtherOperating": "-150000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-14570000.00",
                    "changeInWorkingCapital": "-19000000.00",
                    "stockBasedCompensation": "3718000.00",
                    "otherNonCashItems": "5257000.00",
                    "freeCashFlow": "-25790000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "investments": "9774000.00",
                    "changeToLiabilities": "-1235000.00",
                    "totalCashflowsFromInvestingActivities": "9084000.00",
                    "netBorrowings": "-78000.00",
                    "totalCashFromFinancingActivities": "-78000.00",
                    "changeToOperatingActivities": "-4610000.00",
                    "netIncome": "-11788000.00",
                    "changeInCash": "-16261000.00",
                    "beginPeriodCashFlow": "40348000.00",
                    "endPeriodCashFlow": "24087000.00",
                    "totalCashFromOperatingActivities": "-25267000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "639000.00",
                    "otherCashflowsFromInvestingActivities": "9774000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-11927000.00",
                    "changeToAccountReceivables": "-1798000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-78000.00",
                    "changeToNetincome": "5452000.00",
                    "capitalExpenditures": "690000",
                    "changeReceivables": "-1798000.00",
                    "cashFlowsOtherOperating": "-5845000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16261000.00",
                    "changeInWorkingCapital": "-19570000.00",
                    "stockBasedCompensation": "3900000.00",
                    "otherNonCashItems": "1552000.00",
                    "freeCashFlow": "-25957000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-12",
                    "currency_symbol": "USD",
                    "investments": "6814000.00",
                    "changeToLiabilities": "10461000.00",
                    "totalCashflowsFromInvestingActivities": "6311000.00",
                    "netBorrowings": "-155000.00",
                    "totalCashFromFinancingActivities": "-6000.00",
                    "changeToOperatingActivities": "-5241000.00",
                    "netIncome": "-10012000.00",
                    "changeInCash": "-4395000.00",
                    "beginPeriodCashFlow": "44743000.00",
                    "endPeriodCashFlow": "40348000.00",
                    "totalCashFromOperatingActivities": "-10700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "666000.00",
                    "otherCashflowsFromInvestingActivities": "6814000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4933000.00",
                    "changeToAccountReceivables": "-7130000.00",
                    "salePurchaseOfStock": "-17000.00",
                    "otherCashflowsFromFinancingActivities": "-17000.00",
                    "changeToNetincome": "5490000.00",
                    "capitalExpenditures": "503000",
                    "changeReceivables": "-7130000.00",
                    "cashFlowsOtherOperating": "5220000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4395000.00",
                    "changeInWorkingCapital": "-6843000.00",
                    "stockBasedCompensation": "3912000.00",
                    "otherNonCashItems": "5489000.00",
                    "freeCashFlow": "-11203000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-13",
                    "currency_symbol": "USD",
                    "investments": "8849000.00",
                    "changeToLiabilities": "-1573000.00",
                    "totalCashflowsFromInvestingActivities": "8609000.00",
                    "netBorrowings": "-48000.00",
                    "totalCashFromFinancingActivities": "45000.00",
                    "changeToOperatingActivities": "1462000.00",
                    "netIncome": "-14626000.00",
                    "changeInCash": "-6048000.00",
                    "beginPeriodCashFlow": "50791000.00",
                    "endPeriodCashFlow": "44743000.00",
                    "totalCashFromOperatingActivities": "-14702000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "720000.00",
                    "otherCashflowsFromInvestingActivities": "8849000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7749000.00",
                    "changeToAccountReceivables": "1841000.00",
                    "salePurchaseOfStock": "-20000.00",
                    "otherCashflowsFromFinancingActivities": "-20000.00",
                    "changeToNetincome": "5223000.00",
                    "capitalExpenditures": "240000",
                    "changeReceivables": "1841000.00",
                    "cashFlowsOtherOperating": "-111000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6048000.00",
                    "changeInWorkingCapital": "-6019000.00",
                    "stockBasedCompensation": "3548000.00",
                    "otherNonCashItems": "1675000.00",
                    "freeCashFlow": "-14942000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-28",
                    "currency_symbol": "USD",
                    "investments": "20144000.00",
                    "changeToLiabilities": "-992000.00",
                    "totalCashflowsFromInvestingActivities": "20111000.00",
                    "netBorrowings": "-269000.00",
                    "totalCashFromFinancingActivities": "4809000.00",
                    "changeToOperatingActivities": "1438000.00",
                    "netIncome": "-9025000.00",
                    "changeInCash": "23125000.00",
                    "beginPeriodCashFlow": "27666000.00",
                    "endPeriodCashFlow": "50791000.00",
                    "totalCashFromOperatingActivities": "-1795000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1011000.00",
                    "otherCashflowsFromInvestingActivities": "20144000.00",
                    "dividendsPaid": "35000000.00",
                    "changeToInventory": "2189000.00",
                    "changeToAccountReceivables": "-130000.00",
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": "5080000.00",
                    "changeToNetincome": "3714000.00",
                    "capitalExpenditures": "33000",
                    "changeReceivables": "-130000.00",
                    "cashFlowsOtherOperating": "446000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "23125000.00",
                    "changeInWorkingCapital": "2505000.00",
                    "stockBasedCompensation": "3607000.00",
                    "otherNonCashItems": "107000.00",
                    "freeCashFlow": "-1827999.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "investments": "-9107000.00",
                    "changeToLiabilities": "-1774000.00",
                    "totalCashflowsFromInvestingActivities": "-9194000.00",
                    "netBorrowings": "-289000.00",
                    "totalCashFromFinancingActivities": "-826000.00",
                    "changeToOperatingActivities": "-3045000.00",
                    "netIncome": "-5136000.00",
                    "changeInCash": "-13772000.00",
                    "beginPeriodCashFlow": "41438000.00",
                    "endPeriodCashFlow": "27666000.00",
                    "totalCashFromOperatingActivities": "-3752000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1018000.00",
                    "otherCashflowsFromInvestingActivities": "-9107000.00",
                    "dividendsPaid": "35000000.00",
                    "changeToInventory": "4556000.00",
                    "changeToAccountReceivables": "-4258000.00",
                    "salePurchaseOfStock": "4892000.00",
                    "otherCashflowsFromFinancingActivities": "-565000.00",
                    "changeToNetincome": "4887000.00",
                    "capitalExpenditures": "87000",
                    "changeReceivables": "-4258000.00",
                    "cashFlowsOtherOperating": "-4819000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13772000.00",
                    "changeInWorkingCapital": "-4521000.00",
                    "stockBasedCompensation": "4776000.00",
                    "otherNonCashItems": "111000.00",
                    "freeCashFlow": "-3839000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-13",
                    "currency_symbol": "USD",
                    "investments": "-41300000.00",
                    "changeToLiabilities": "1601000.00",
                    "totalCashflowsFromInvestingActivities": "-41326000.00",
                    "netBorrowings": "-286000.00",
                    "totalCashFromFinancingActivities": "57767000.00",
                    "changeToOperatingActivities": "-3540000.00",
                    "netIncome": "8960000.00",
                    "changeInCash": "1008000.00",
                    "beginPeriodCashFlow": "40430000.00",
                    "endPeriodCashFlow": "41438000.00",
                    "totalCashFromOperatingActivities": "-20643000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1026999.00",
                    "otherCashflowsFromInvestingActivities": "-41300000.00",
                    "dividendsPaid": "-35000000.00",
                    "changeToInventory": "-6675000.00",
                    "changeToAccountReceivables": "316000.00",
                    "salePurchaseOfStock": "-3759000.00",
                    "otherCashflowsFromFinancingActivities": "93053000.00",
                    "changeToNetincome": "6662000.00",
                    "capitalExpenditures": "26000",
                    "changeReceivables": "316000.00",
                    "cashFlowsOtherOperating": "-1939000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4202000.00",
                    "changeInWorkingCapital": "-8298000.00",
                    "stockBasedCompensation": "6626000.00",
                    "otherNonCashItems": "-22332000.00",
                    "freeCashFlow": "-20669000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-17",
                    "currency_symbol": "USD",
                    "investments": "21860000.00",
                    "changeToLiabilities": "-5512000.00",
                    "totalCashflowsFromInvestingActivities": "21786000.00",
                    "netBorrowings": "-282000.00",
                    "totalCashFromFinancingActivities": "-1382000.00",
                    "changeToOperatingActivities": "-967000.00",
                    "netIncome": "-4484000.00",
                    "changeInCash": "9419000.00",
                    "beginPeriodCashFlow": "31011000.00",
                    "endPeriodCashFlow": "40430000.00",
                    "totalCashFromOperatingActivities": "-11964000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1090000.00",
                    "otherCashflowsFromInvestingActivities": "21860000.00",
                    "dividendsPaid": "35000000.00",
                    "changeToInventory": "931000.00",
                    "changeToAccountReceivables": "-4917000.00",
                    "salePurchaseOfStock": "-1133000.00",
                    "otherCashflowsFromFinancingActivities": "-1100000.00",
                    "changeToNetincome": "1895000.00",
                    "capitalExpenditures": "74000",
                    "changeReceivables": "-4917000.00",
                    "cashFlowsOtherOperating": "-6479000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8440000.00",
                    "changeInWorkingCapital": "-10465000.00",
                    "stockBasedCompensation": "1838000.00",
                    "otherNonCashItems": "57000.00",
                    "freeCashFlow": "-12038000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-6958000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6958000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-253000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12664000.00",
                    "changeInCash": "-24410000.00",
                    "beginPeriodCashFlow": "61610000.00",
                    "endPeriodCashFlow": "37200000.00",
                    "totalCashFromOperatingActivities": "-17199000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1147000.00",
                    "otherCashflowsFromInvestingActivities": "-6925000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2425000.00",
                    "changeToAccountReceivables": "893000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7643000.00",
                    "stockBasedCompensation": "1852000.00",
                    "otherNonCashItems": "109000.00",
                    "freeCashFlow": "-17232000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "10518000.00",
                    "changeToLiabilities": "13060000.00",
                    "totalCashflowsFromInvestingActivities": "10407000.00",
                    "netBorrowings": "-251000.00",
                    "totalCashFromFinancingActivities": "-243000.00",
                    "changeToOperatingActivities": "2486000.00",
                    "netIncome": "-1986000.00",
                    "changeInCash": "1811000.00",
                    "beginPeriodCashFlow": "59799000.00",
                    "endPeriodCashFlow": "61610000.00",
                    "totalCashFromOperatingActivities": "-8353000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1150000.00",
                    "otherCashflowsFromInvestingActivities": "10518000.00",
                    "dividendsPaid": "35000000.00",
                    "changeToInventory": "-22371000.00",
                    "changeToAccountReceivables": "-2515000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8000.00",
                    "changeToNetincome": "1823000.00",
                    "capitalExpenditures": "111000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9340000.00",
                    "stockBasedCompensation": "1805000.00",
                    "otherNonCashItems": "18000.00",
                    "freeCashFlow": "-8464000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "14538000.00",
                    "changeToLiabilities": "4298000.00",
                    "totalCashflowsFromInvestingActivities": "14507000.00",
                    "netBorrowings": "-250000.00",
                    "totalCashFromFinancingActivities": "-244000.00",
                    "changeToOperatingActivities": "-362000.00",
                    "netIncome": "-375000.00",
                    "changeInCash": "29413000.00",
                    "beginPeriodCashFlow": "30386000.00",
                    "endPeriodCashFlow": "59799000.00",
                    "totalCashFromOperatingActivities": "15150000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1328000.00",
                    "otherCashflowsFromInvestingActivities": "14538000.00",
                    "dividendsPaid": "35000000.00",
                    "changeToInventory": "-4788000.00",
                    "changeToAccountReceivables": "12700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6000.00",
                    "changeToNetincome": "2349000.00",
                    "capitalExpenditures": "31000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11848000.00",
                    "stockBasedCompensation": "2325000.00",
                    "otherNonCashItems": "24000.00",
                    "freeCashFlow": "15119000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "18765000.00",
                    "changeToLiabilities": "306000.00",
                    "totalCashflowsFromInvestingActivities": "18740000.00",
                    "netBorrowings": "-246000.00",
                    "totalCashFromFinancingActivities": "-233000.00",
                    "changeToOperatingActivities": "-1534000.00",
                    "netIncome": "559000.00",
                    "changeInCash": "16843000.00",
                    "beginPeriodCashFlow": "13543000.00",
                    "endPeriodCashFlow": "30386000.00",
                    "totalCashFromOperatingActivities": "-1664000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1229000.00",
                    "otherCashflowsFromInvestingActivities": "18765000.00",
                    "dividendsPaid": "35000000.00",
                    "changeToInventory": "5455000.00",
                    "changeToAccountReceivables": "-9617000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13000.00",
                    "changeToNetincome": "1938000.00",
                    "capitalExpenditures": "25000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5390000.00",
                    "stockBasedCompensation": "1923000.00",
                    "otherNonCashItems": "15000.00",
                    "freeCashFlow": "-1689000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1510000.00",
                    "netBorrowings": "-1000.00",
                    "totalCashFromFinancingActivities": "535000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15686000.00",
                    "changeInCash": "14146000.00",
                    "beginPeriodCashFlow": "75435000.00",
                    "endPeriodCashFlow": "89581000.00",
                    "totalCashFromOperatingActivities": "15121000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9550000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-7465000.00",
                    "changeToAccountReceivables": "10202000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "152000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1510000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14207000.00",
                    "stockBasedCompensation": "10512000.00",
                    "otherNonCashItems": "24952000.00",
                    "freeCashFlow": "13611000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "-530000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-530000.00",
                    "netBorrowings": "-19000.00",
                    "totalCashFromFinancingActivities": "41597000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6124000.00",
                    "changeInCash": "42608000.00",
                    "beginPeriodCashFlow": "32827000.00",
                    "endPeriodCashFlow": "75435000.00",
                    "totalCashFromOperatingActivities": "1541000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9287000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-10934000.00",
                    "changeToAccountReceivables": "-378000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "163000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "530000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18043000.00",
                    "stockBasedCompensation": "15675000.00",
                    "otherNonCashItems": "746000.00",
                    "freeCashFlow": "1011000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "investments": "15054000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3835000.00",
                    "netBorrowings": "-58000.00",
                    "totalCashFromFinancingActivities": "122000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-39238000.00",
                    "changeInCash": "23310000.00",
                    "beginPeriodCashFlow": "9517000.00",
                    "endPeriodCashFlow": "32827000.00",
                    "totalCashFromOperatingActivities": "19353000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8997000.00",
                    "otherCashflowsFromInvestingActivities": "-10000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "43475000.00",
                    "changeToAccountReceivables": "-682000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "180000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1848000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35159000.00",
                    "stockBasedCompensation": "15804000.00",
                    "otherNonCashItems": "-1369000.00",
                    "freeCashFlow": "17505000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "investments": "36580000.00",
                    "changeToLiabilities": "10479000.00",
                    "totalCashflowsFromInvestingActivities": "34963000.00",
                    "netBorrowings": "-303000.00",
                    "totalCashFromFinancingActivities": "38000.00",
                    "changeToOperatingActivities": "-11365000.00",
                    "netIncome": "-49019000.00",
                    "changeInCash": "-41274000.00",
                    "beginPeriodCashFlow": "50791000.00",
                    "endPeriodCashFlow": "9517000.00",
                    "totalCashFromOperatingActivities": "-76275000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8933000.00",
                    "otherCashflowsFromInvestingActivities": "36580000.00",
                    "dividendsPaid": "37000.00",
                    "changeToInventory": "-38987000.00",
                    "changeToAccountReceivables": "-10836000.00",
                    "salePurchaseOfStock": "-37000.00",
                    "otherCashflowsFromFinancingActivities": "-37000.00",
                    "changeToNetincome": "21423000.00",
                    "capitalExpenditures": "1617000",
                    "changeReceivables": "-10550000.00",
                    "cashFlowsOtherOperating": "-886000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-41274000.00",
                    "changeInWorkingCapital": "-50709000.00",
                    "stockBasedCompensation": "15078000.00",
                    "otherNonCashItems": "-558000.00",
                    "freeCashFlow": "-77892000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-28",
                    "currency_symbol": "USD",
                    "investments": "-8403000.00",
                    "changeToLiabilities": "-6677000.00",
                    "totalCashflowsFromInvestingActivities": "-8623000.00",
                    "netBorrowings": "-1126000.00",
                    "totalCashFromFinancingActivities": "60368000.00",
                    "changeToOperatingActivities": "-6114000.00",
                    "netIncome": "-38679000.00",
                    "changeInCash": "13591000.00",
                    "beginPeriodCashFlow": "37200000.00",
                    "endPeriodCashFlow": "50791000.00",
                    "totalCashFromOperatingActivities": "-38154000.00",
                    "issuanceOfCapitalStock": "96517000.00",
                    "depreciation": "4146000.00",
                    "otherCashflowsFromInvestingActivities": "-8403000.00",
                    "dividendsPaid": "35000000.00",
                    "changeToInventory": "1001000.00",
                    "changeToAccountReceivables": "-8989000.00",
                    "salePurchaseOfStock": "6021000.00",
                    "otherCashflowsFromFinancingActivities": "-6044000.00",
                    "changeToNetincome": "17158000.00",
                    "capitalExpenditures": "220000",
                    "changeReceivables": "-8989000.00",
                    "cashFlowsOtherOperating": "-12791000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13591000.00",
                    "changeInWorkingCapital": "-20779000.00",
                    "stockBasedCompensation": "16847000.00",
                    "otherNonCashItems": "311000.00",
                    "freeCashFlow": "-38374000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "36896000.00",
                    "changeToLiabilities": "13639000.00",
                    "totalCashflowsFromInvestingActivities": "36696000.00",
                    "netBorrowings": "-1014000.00",
                    "totalCashFromFinancingActivities": "-973000.00",
                    "changeToOperatingActivities": "-1496000.00",
                    "netIncome": "-14466000.00",
                    "changeInCash": "23657000.00",
                    "beginPeriodCashFlow": "13543000.00",
                    "endPeriodCashFlow": "37200000.00",
                    "totalCashFromOperatingActivities": "-12066000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4854000.00",
                    "otherCashflowsFromInvestingActivities": "36896000.00",
                    "dividendsPaid": "35000000.00",
                    "changeToInventory": "-24129000.00",
                    "changeToAccountReceivables": "1461000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "41000.00",
                    "changeToNetincome": "8071000.00",
                    "capitalExpenditures": "200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10525000.00",
                    "stockBasedCompensation": "7905000.00",
                    "otherNonCashItems": "166000.00",
                    "freeCashFlow": "-12266000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "11668000.00",
                    "changeToLiabilities": "-5575000.00",
                    "totalCashflowsFromInvestingActivities": "11007000.00",
                    "netBorrowings": "-272000.00",
                    "totalCashFromFinancingActivities": "-305000.00",
                    "changeToOperatingActivities": "-1421000.00",
                    "netIncome": "-31083000.00",
                    "changeInCash": "-9290000.00",
                    "beginPeriodCashFlow": "22833000.00",
                    "endPeriodCashFlow": "13543000.00",
                    "totalCashFromOperatingActivities": "-19992000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7672000.00",
                    "otherCashflowsFromInvestingActivities": "11668000.00",
                    "dividendsPaid": "252000.00",
                    "changeToInventory": "4649000.00",
                    "changeToAccountReceivables": "-2458000.00",
                    "salePurchaseOfStock": "-285000.00",
                    "otherCashflowsFromFinancingActivities": "-33000.00",
                    "changeToNetincome": "8224000.00",
                    "capitalExpenditures": "661000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4805000.00",
                    "stockBasedCompensation": "8380000.00",
                    "otherNonCashItems": "-156000.00",
                    "freeCashFlow": "-20653000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1862000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4000.00",
                    "minorityInterest": null,
                    "netIncome": "-42000.00",
                    "sellingGeneralAdministrative": "3476000.00",
                    "sellingAndMarketingExpenses": "13993000.00",
                    "grossProfit": "33271000.00",
                    "reconciledDepreciation": "2320000.00",
                    "ebit": null,
                    "ebitda": "667000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-659000.00",
                    "otherOperatingExpenses": "78758000.00",
                    "interestExpense": "663000.00",
                    "taxProvision": "46000.00",
                    "interestIncome": null,
                    "netInterestIncome": "655000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46000.00",
                    "totalRevenue": "78099000.00",
                    "totalOperatingExpenses": "33930000.00",
                    "costOfRevenue": "44828000.00",
                    "totalOtherIncomeExpenseNet": "663000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-42000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1833000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23560000.00",
                    "minorityInterest": null,
                    "netIncome": "-23569000.00",
                    "sellingGeneralAdministrative": "20438000.00",
                    "sellingAndMarketingExpenses": "11583000.00",
                    "grossProfit": "13844000.00",
                    "reconciledDepreciation": "2413000.00",
                    "ebit": "-23560000.00",
                    "ebitda": "-21147000.00",
                    "depreciationAndAmortization": "2413000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20010000.00",
                    "otherOperatingExpenses": "108047000.00",
                    "interestExpense": "609000.00",
                    "taxProvision": "9000.00",
                    "interestIncome": null,
                    "netInterestIncome": "612000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9000.00",
                    "totalRevenue": "88037000.00",
                    "totalOperatingExpenses": "33854000.00",
                    "costOfRevenue": "74193000.00",
                    "totalOtherIncomeExpenseNet": "-3550000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23569000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1701000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "868000.00",
                    "minorityInterest": null,
                    "netIncome": "758000.00",
                    "sellingGeneralAdministrative": "17679000.00",
                    "sellingAndMarketingExpenses": "14796000.00",
                    "grossProfit": "34489000.00",
                    "reconciledDepreciation": "2386000.00",
                    "ebit": "868000.00",
                    "ebitda": "3254000.00",
                    "depreciationAndAmortization": "2386000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "313000.00",
                    "otherOperatingExpenses": "92258000.00",
                    "interestExpense": "555000.00",
                    "taxProvision": "110000.00",
                    "interestIncome": null,
                    "netInterestIncome": "583000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "110000.00",
                    "totalRevenue": "92571000.00",
                    "totalOperatingExpenses": "34176000.00",
                    "costOfRevenue": "58082000.00",
                    "totalOtherIncomeExpenseNet": "555000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "758000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1960000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3914000.00",
                    "minorityInterest": null,
                    "netIncome": "3870000.00",
                    "sellingGeneralAdministrative": "20352000.00",
                    "sellingAndMarketingExpenses": "12552000.00",
                    "grossProfit": "37752000.00",
                    "reconciledDepreciation": "2394000.00",
                    "ebit": "3914000.00",
                    "ebitda": "6308000.00",
                    "depreciationAndAmortization": "2394000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2888000.00",
                    "otherOperatingExpenses": "90571000.00",
                    "interestExpense": "1026000.00",
                    "taxProvision": "44000.00",
                    "interestIncome": null,
                    "netInterestIncome": "593000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44000.00",
                    "totalRevenue": "93459000.00",
                    "totalOperatingExpenses": "34864000.00",
                    "costOfRevenue": "55707000.00",
                    "totalOtherIncomeExpenseNet": "1026000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3870000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1852000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3294000.00",
                    "minorityInterest": null,
                    "netIncome": "3254000.00",
                    "sellingGeneralAdministrative": "21041000.00",
                    "sellingAndMarketingExpenses": "12270000.00",
                    "grossProfit": "37670000.00",
                    "reconciledDepreciation": "2357000.00",
                    "ebit": "3294000.00",
                    "ebitda": "5651000.00",
                    "depreciationAndAmortization": "2357000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2507000.00",
                    "otherOperatingExpenses": "94743000.00",
                    "interestExpense": "787000.00",
                    "taxProvision": "40000.00",
                    "interestIncome": null,
                    "netInterestIncome": "615000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40000.00",
                    "totalRevenue": "97250000.00",
                    "totalOperatingExpenses": "35163000.00",
                    "costOfRevenue": "59580000.00",
                    "totalOtherIncomeExpenseNet": "787000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3254000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1714000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-791000.00",
                    "minorityInterest": null,
                    "netIncome": "-810000.00",
                    "sellingGeneralAdministrative": "26767000.00",
                    "sellingAndMarketingExpenses": "11315000.00",
                    "grossProfit": "38767000.00",
                    "reconciledDepreciation": "7155000.00",
                    "ebit": "-791000.00",
                    "ebitda": "6364000.00",
                    "depreciationAndAmortization": "7155000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1029000.00",
                    "otherOperatingExpenses": "100866000.00",
                    "interestExpense": "237000.00",
                    "taxProvision": "19000.00",
                    "interestIncome": null,
                    "netInterestIncome": "387000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19000.00",
                    "totalRevenue": "99837000.00",
                    "totalOperatingExpenses": "39796000.00",
                    "costOfRevenue": "61070000.00",
                    "totalOtherIncomeExpenseNet": "238000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-810000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1742000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "184000.00",
                    "minorityInterest": null,
                    "netIncome": "165000.00",
                    "sellingGeneralAdministrative": "23427000.00",
                    "sellingAndMarketingExpenses": "13170000.00",
                    "grossProfit": "38396000.00",
                    "reconciledDepreciation": "706000.00",
                    "ebit": null,
                    "ebitda": "184000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57000.00",
                    "otherOperatingExpenses": "99180000.00",
                    "interestExpense": "127000.00",
                    "taxProvision": "19000.00",
                    "interestIncome": null,
                    "netInterestIncome": "94000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19000.00",
                    "totalRevenue": "99237000.00",
                    "totalOperatingExpenses": "38339000.00",
                    "costOfRevenue": "60841000.00",
                    "totalOtherIncomeExpenseNet": "127000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "165000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1714000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4064000.00",
                    "minorityInterest": null,
                    "netIncome": "-4077000.00",
                    "sellingGeneralAdministrative": "26431000.00",
                    "sellingAndMarketingExpenses": "11512000.00",
                    "grossProfit": "35612000.00",
                    "reconciledDepreciation": "709000.00",
                    "ebit": "-4064000.00",
                    "ebitda": "-3355000.00",
                    "depreciationAndAmortization": "709000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4045000.00",
                    "otherOperatingExpenses": "97094000.00",
                    "interestExpense": "19000.00",
                    "taxProvision": "13000.00",
                    "interestIncome": "6000.00",
                    "netInterestIncome": "6000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13000.00",
                    "totalRevenue": "93049000.00",
                    "totalOperatingExpenses": "39657000.00",
                    "costOfRevenue": "57437000.00",
                    "totalOtherIncomeExpenseNet": "-19000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4077000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1681000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1378000.00",
                    "minorityInterest": null,
                    "netIncome": "-1403000.00",
                    "sellingGeneralAdministrative": "22420000.00",
                    "sellingAndMarketingExpenses": "9096000.00",
                    "grossProfit": "31882000.00",
                    "reconciledDepreciation": "717000.00",
                    "ebit": "-1353000.00",
                    "ebitda": "957000.00",
                    "depreciationAndAmortization": "2310000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1315000.00",
                    "otherOperatingExpenses": "87532000.00",
                    "interestExpense": "25000.00",
                    "taxProvision": "25000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-25000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25000.00",
                    "totalRevenue": "86217000.00",
                    "totalOperatingExpenses": "33197000.00",
                    "costOfRevenue": "54335000.00",
                    "totalOtherIncomeExpenseNet": "-63000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1403000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1576000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1143000.00",
                    "minorityInterest": null,
                    "netIncome": "1143000.00",
                    "sellingGeneralAdministrative": "19587000.00",
                    "sellingAndMarketingExpenses": "7835000.00",
                    "grossProfit": "30227000.00",
                    "reconciledDepreciation": "719000.00",
                    "ebit": "1159000.00",
                    "ebitda": "1878000.00",
                    "depreciationAndAmortization": "719000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1128000.00",
                    "otherOperatingExpenses": "89136000.00",
                    "interestExpense": "16000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2019000.00",
                    "totalRevenue": "90264000.00",
                    "totalOperatingExpenses": "29099000.00",
                    "costOfRevenue": "60037000.00",
                    "totalOtherIncomeExpenseNet": "15000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1143000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1584000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8063000.00",
                    "minorityInterest": null,
                    "netIncome": "-8098000.00",
                    "sellingGeneralAdministrative": "24146000.00",
                    "sellingAndMarketingExpenses": "9110000.00",
                    "grossProfit": "27205000.00",
                    "reconciledDepreciation": "681000.00",
                    "ebit": "-7635000.00",
                    "ebitda": "-6954000.00",
                    "depreciationAndAmortization": "681000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7992000.00",
                    "otherOperatingExpenses": "94161000.00",
                    "interestExpense": "27000.00",
                    "taxProvision": "35000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-27000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35000.00",
                    "totalRevenue": "86169000.00",
                    "totalOperatingExpenses": "35197000.00",
                    "costOfRevenue": "58964000.00",
                    "totalOtherIncomeExpenseNet": "-71000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8098000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1595000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13396000.00",
                    "minorityInterest": null,
                    "netIncome": "-13416000.00",
                    "sellingGeneralAdministrative": "25032000.00",
                    "sellingAndMarketingExpenses": "9261000.00",
                    "grossProfit": "22898000.00",
                    "reconciledDepreciation": "672000.00",
                    "ebit": "-13356000.00",
                    "ebitda": "-12684000.00",
                    "depreciationAndAmortization": "672000.00",
                    "nonOperatingIncomeNetOther": "-9000.00",
                    "operatingIncome": "-13387000.00",
                    "otherOperatingExpenses": "97931000.00",
                    "interestExpense": "40000.00",
                    "taxProvision": "20000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-40000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "397000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "20000.00",
                    "totalRevenue": "84544000.00",
                    "totalOperatingExpenses": "36285000.00",
                    "costOfRevenue": "61646000.00",
                    "totalOtherIncomeExpenseNet": "-9000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13416000.00",
                    "netIncomeApplicableToCommonShares": "-13416000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1459000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18847000.00",
                    "minorityInterest": null,
                    "netIncome": "-18867000.00",
                    "sellingGeneralAdministrative": "25817000.00",
                    "sellingAndMarketingExpenses": "10234000.00",
                    "grossProfit": "20202000.00",
                    "reconciledDepreciation": "668000.00",
                    "ebit": "-17308000.00",
                    "ebitda": "-16640000.00",
                    "depreciationAndAmortization": "668000.00",
                    "nonOperatingIncomeNetOther": "-189000.00",
                    "operatingIncome": "-18658000.00",
                    "otherOperatingExpenses": "102046000.00",
                    "interestExpense": "187000.00",
                    "taxProvision": "20000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-187000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1350000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "20000.00",
                    "totalRevenue": "83388000.00",
                    "totalOperatingExpenses": "38860000.00",
                    "costOfRevenue": "63186000.00",
                    "totalOtherIncomeExpenseNet": "-189000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18867000.00",
                    "netIncomeApplicableToCommonShares": "-18867000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1353000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12542000.00",
                    "minorityInterest": null,
                    "netIncome": "-12592000.00",
                    "sellingGeneralAdministrative": "24249000.00",
                    "sellingAndMarketingExpenses": "9661000.00",
                    "grossProfit": "22507000.00",
                    "reconciledDepreciation": "728000.00",
                    "ebit": "-12542000.00",
                    "ebitda": "-11814000.00",
                    "depreciationAndAmortization": "728000.00",
                    "nonOperatingIncomeNetOther": "214000.00",
                    "operatingIncome": "-12756000.00",
                    "otherOperatingExpenses": "94615000.00",
                    "interestExpense": "172000.00",
                    "taxProvision": "50000.00",
                    "interestIncome": "172000.00",
                    "netInterestIncome": "172000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50000.00",
                    "totalRevenue": "81859000.00",
                    "totalOperatingExpenses": "35263000.00",
                    "costOfRevenue": "59352000.00",
                    "totalOtherIncomeExpenseNet": "214000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12593000.00",
                    "netIncomeApplicableToCommonShares": "-12593000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1725000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11768000.00",
                    "minorityInterest": null,
                    "netIncome": "-11788000.00",
                    "sellingGeneralAdministrative": "23491000.00",
                    "sellingAndMarketingExpenses": "12140000.00",
                    "grossProfit": "25617000.00",
                    "reconciledDepreciation": "639000.00",
                    "ebit": "-11768000.00",
                    "ebitda": "-11129000.00",
                    "depreciationAndAmortization": "639000.00",
                    "nonOperatingIncomeNetOther": "-29000.00",
                    "operatingIncome": "-11739000.00",
                    "otherOperatingExpenses": "96319000.00",
                    "interestExpense": "140000.00",
                    "taxProvision": "20000.00",
                    "interestIncome": "140000.00",
                    "netInterestIncome": "-29000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20000.00",
                    "totalRevenue": "84580000.00",
                    "totalOperatingExpenses": "37356000.00",
                    "costOfRevenue": "58963000.00",
                    "totalOtherIncomeExpenseNet": "-29000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11788000.00",
                    "netIncomeApplicableToCommonShares": "-11788000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1823000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9992000.00",
                    "minorityInterest": null,
                    "netIncome": "-10012000.00",
                    "sellingGeneralAdministrative": "19965000.00",
                    "sellingAndMarketingExpenses": "12515000.00",
                    "grossProfit": "23564000.00",
                    "reconciledDepreciation": "666000.00",
                    "ebit": "-9992000.00",
                    "ebitda": "-9326000.00",
                    "depreciationAndAmortization": "666000.00",
                    "nonOperatingIncomeNetOther": "747000.00",
                    "operatingIncome": "-10739000.00",
                    "otherOperatingExpenses": "89232000.00",
                    "interestExpense": "747000.00",
                    "taxProvision": "20000.00",
                    "interestIncome": null,
                    "netInterestIncome": "747000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20000.00",
                    "totalRevenue": "78493000.00",
                    "totalOperatingExpenses": "34303000.00",
                    "costOfRevenue": "54929000.00",
                    "totalOtherIncomeExpenseNet": "747000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10012000.00",
                    "netIncomeApplicableToCommonShares": "-10012000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2096000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14606000.00",
                    "minorityInterest": null,
                    "netIncome": "-14626000.00",
                    "sellingGeneralAdministrative": "19611000.00",
                    "sellingAndMarketingExpenses": "13465000.00",
                    "grossProfit": "20627000.00",
                    "reconciledDepreciation": "720000.00",
                    "ebit": "-14606000.00",
                    "ebitda": "-13886000.00",
                    "depreciationAndAmortization": "720000.00",
                    "nonOperatingIncomeNetOther": "-61000.00",
                    "operatingIncome": "-14545000.00",
                    "otherOperatingExpenses": "83264000.00",
                    "interestExpense": "61000.00",
                    "taxProvision": "20000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-61000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20000.00",
                    "totalRevenue": "68719000.00",
                    "totalOperatingExpenses": "35172000.00",
                    "costOfRevenue": "48092000.00",
                    "totalOtherIncomeExpenseNet": "-61000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14626000.00",
                    "netIncomeApplicableToCommonShares": "-14626000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1598000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9015000.00",
                    "minorityInterest": null,
                    "netIncome": "-9025000.00",
                    "sellingGeneralAdministrative": "18703000.00",
                    "sellingAndMarketingExpenses": "12391000.00",
                    "grossProfit": "24091000.00",
                    "reconciledDepreciation": "1011000.00",
                    "ebit": "-8601000.00",
                    "ebitda": "-7590000.00",
                    "depreciationAndAmortization": "1011000.00",
                    "nonOperatingIncomeNetOther": "-413000.00",
                    "operatingIncome": "-8601000.00",
                    "otherOperatingExpenses": "88982000.00",
                    "interestExpense": "414000.00",
                    "taxProvision": "10000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-414000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10000.00",
                    "totalRevenue": "80381000.00",
                    "totalOperatingExpenses": "32692000.00",
                    "costOfRevenue": "56290000.00",
                    "totalOtherIncomeExpenseNet": "-414000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9025000.00",
                    "netIncomeApplicableToCommonShares": "-9025000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2092000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5114000.00",
                    "minorityInterest": null,
                    "netIncome": "-5136000.00",
                    "sellingGeneralAdministrative": "18568000.00",
                    "sellingAndMarketingExpenses": "13687000.00",
                    "grossProfit": "29759000.00",
                    "reconciledDepreciation": "1018000.00",
                    "ebit": "-4674000.00",
                    "ebitda": "-3656000.00",
                    "depreciationAndAmortization": "1018000.00",
                    "nonOperatingIncomeNetOther": "-526000.00",
                    "operatingIncome": "-4588000.00",
                    "otherOperatingExpenses": "87239000.00",
                    "interestExpense": "440000.00",
                    "taxProvision": "22000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-526000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22000.00",
                    "totalRevenue": "82651000.00",
                    "totalOperatingExpenses": "34347000.00",
                    "costOfRevenue": "52892000.00",
                    "totalOtherIncomeExpenseNet": "-526000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5136000.00",
                    "netIncomeApplicableToCommonShares": "-5136000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2345000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20012000.00",
                    "minorityInterest": null,
                    "netIncome": "-20034000.00",
                    "sellingGeneralAdministrative": "30091000.00",
                    "sellingAndMarketingExpenses": "14009000.00",
                    "grossProfit": "26943000.00",
                    "reconciledDepreciation": "1027000.00",
                    "ebit": "-7902000.00",
                    "ebitda": "-6875000.00",
                    "depreciationAndAmortization": "1027000.00",
                    "nonOperatingIncomeNetOther": "-510000.00",
                    "operatingIncome": "-19502000.00",
                    "otherOperatingExpenses": "94078000.00",
                    "interestExpense": "510000.00",
                    "taxProvision": "22000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-510000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22000.00",
                    "totalRevenue": "74576000.00",
                    "totalOperatingExpenses": "46445000.00",
                    "costOfRevenue": "47633000.00",
                    "totalOtherIncomeExpenseNet": "-510000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20034000.00",
                    "netIncomeApplicableToCommonShares": "-11677000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1646000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4462000.00",
                    "minorityInterest": null,
                    "netIncome": "-4484000.00",
                    "sellingGeneralAdministrative": "16697000.00",
                    "sellingAndMarketingExpenses": "14173000.00",
                    "grossProfit": "28381000.00",
                    "reconciledDepreciation": "1090000.00",
                    "ebit": "-4135000.00",
                    "ebitda": "-3045000.00",
                    "depreciationAndAmortization": "1090000.00",
                    "nonOperatingIncomeNetOther": "-327000.00",
                    "operatingIncome": "-4135000.00",
                    "otherOperatingExpenses": "85167000.00",
                    "interestExpense": "327000.00",
                    "taxProvision": "22000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-327000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22000.00",
                    "totalRevenue": "81032000.00",
                    "totalOperatingExpenses": "32516000.00",
                    "costOfRevenue": "52651000.00",
                    "totalOtherIncomeExpenseNet": "-327000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4484000.00",
                    "netIncomeApplicableToCommonShares": "-4484000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2014000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12641000.00",
                    "minorityInterest": null,
                    "netIncome": "-12664000.00",
                    "sellingGeneralAdministrative": "25405000.00",
                    "sellingAndMarketingExpenses": "11144000.00",
                    "grossProfit": "26195000.00",
                    "reconciledDepreciation": "1147000.00",
                    "ebit": "-12368000.00",
                    "ebitda": "-11221000.00",
                    "depreciationAndAmortization": "1147000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12368000.00",
                    "otherOperatingExpenses": "90236000.00",
                    "interestExpense": "273000.00",
                    "taxProvision": "23000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-273000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23000.00",
                    "totalRevenue": "77868000.00",
                    "totalOperatingExpenses": "38563000.00",
                    "costOfRevenue": "51673000.00",
                    "totalOtherIncomeExpenseNet": "-273000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12664000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1425000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1964000.00",
                    "minorityInterest": null,
                    "netIncome": "-1986000.00",
                    "sellingGeneralAdministrative": "16202000.00",
                    "sellingAndMarketingExpenses": "13516000.00",
                    "grossProfit": "29409000.00",
                    "reconciledDepreciation": "1150000.00",
                    "ebit": "-1734000.00",
                    "ebitda": "-584000.00",
                    "depreciationAndAmortization": "1150000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1734000.00",
                    "otherOperatingExpenses": "79662000.00",
                    "interestExpense": "230000.00",
                    "taxProvision": "22000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-230000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22000.00",
                    "totalRevenue": "77928000.00",
                    "totalOperatingExpenses": "31143000.00",
                    "costOfRevenue": "48519000.00",
                    "totalOtherIncomeExpenseNet": "-230000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1986000.00",
                    "netIncomeApplicableToCommonShares": "-1986000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-353000.00",
                    "minorityInterest": null,
                    "netIncome": "-375000.00",
                    "sellingGeneralAdministrative": "14940000.00",
                    "sellingAndMarketingExpenses": "10625000.00",
                    "grossProfit": "26487000.00",
                    "reconciledDepreciation": "1328000.00",
                    "ebit": "-178000.00",
                    "ebitda": "1150000.00",
                    "depreciationAndAmortization": "1328000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-178000.00",
                    "otherOperatingExpenses": "72532000.00",
                    "interestExpense": "175000.00",
                    "taxProvision": "22000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-175000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22000.00",
                    "totalRevenue": "72354000.00",
                    "totalOperatingExpenses": "26665000.00",
                    "costOfRevenue": "45867000.00",
                    "totalOtherIncomeExpenseNet": "-175000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-375000.00",
                    "netIncomeApplicableToCommonShares": "-375000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1166000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "581000.00",
                    "minorityInterest": null,
                    "netIncome": "559000.00",
                    "sellingGeneralAdministrative": "14706000.00",
                    "sellingAndMarketingExpenses": "9193000.00",
                    "grossProfit": "25805000.00",
                    "reconciledDepreciation": "1229000.00",
                    "ebit": "740000.00",
                    "ebitda": "1969000.00",
                    "depreciationAndAmortization": "1229000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "740000.00",
                    "otherOperatingExpenses": "71632000.00",
                    "interestExpense": "159000.00",
                    "taxProvision": "22000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-159000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22000.00",
                    "totalRevenue": "72372000.00",
                    "totalOperatingExpenses": "25065000.00",
                    "costOfRevenue": "46567000.00",
                    "totalOtherIncomeExpenseNet": "-159000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "559000.00",
                    "netIncomeApplicableToCommonShares": "229000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7347000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15482000.00",
                    "minorityInterest": null,
                    "netIncome": "-15686000.00",
                    "sellingGeneralAdministrative": "79510000.00",
                    "sellingAndMarketingExpenses": "51200000.00",
                    "grossProfit": "123755000.00",
                    "reconciledDepreciation": "9550000.00",
                    "ebit": "-12503000.00",
                    "ebitda": "-2953000.00",
                    "depreciationAndAmortization": "9550000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18461000.00",
                    "otherOperatingExpenses": "389778000.00",
                    "interestExpense": "2979000.00",
                    "taxProvision": "204000.00",
                    "interestIncome": null,
                    "netInterestIncome": "2403000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "204000.00",
                    "totalRevenue": "371317000.00",
                    "totalOperatingExpenses": "142216000.00",
                    "costOfRevenue": "247562000.00",
                    "totalOtherIncomeExpenseNet": "2979000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15686000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6851000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6049000.00",
                    "minorityInterest": null,
                    "netIncome": "-6124000.00",
                    "sellingGeneralAdministrative": "99044000.00",
                    "sellingAndMarketingExpenses": "45093000.00",
                    "grossProfit": "144657000.00",
                    "reconciledDepreciation": "9287000.00",
                    "ebit": "-6049000.00",
                    "ebitda": "3238000.00",
                    "depreciationAndAmortization": "9287000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6331000.00",
                    "otherOperatingExpenses": "384671000.00",
                    "interestExpense": "282000.00",
                    "taxProvision": "75000.00",
                    "interestIncome": null,
                    "netInterestIncome": "508000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "75000.00",
                    "totalRevenue": "378340000.00",
                    "totalOperatingExpenses": "150988000.00",
                    "costOfRevenue": "233683000.00",
                    "totalOtherIncomeExpenseNet": "282000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6124000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6214000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39163000.00",
                    "minorityInterest": null,
                    "netIncome": "-39238000.00",
                    "sellingGeneralAdministrative": "94582000.00",
                    "sellingAndMarketingExpenses": "36440000.00",
                    "grossProfit": "100532000.00",
                    "reconciledDepreciation": "2749000.00",
                    "ebit": "-38894000.00",
                    "ebitda": "-36154000.00",
                    "depreciationAndAmortization": "2740000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-38909000.00",
                    "otherOperatingExpenses": "383274000.00",
                    "interestExpense": "269000.00",
                    "taxProvision": "125000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-81000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "75000.00",
                    "totalRevenue": "344365000.00",
                    "totalOperatingExpenses": "139441000.00",
                    "costOfRevenue": "243833000.00",
                    "totalOtherIncomeExpenseNet": "-254000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-52973000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6996000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-48909000.00",
                    "minorityInterest": null,
                    "netIncome": "-49019000.00",
                    "sellingGeneralAdministrative": "87317000.00",
                    "sellingAndMarketingExpenses": "47782000.00",
                    "grossProfit": "92315000.00",
                    "reconciledDepreciation": "2753000.00",
                    "ebit": "-48909000.00",
                    "ebitda": "-39976000.00",
                    "depreciationAndAmortization": "8933000.00",
                    "nonOperatingIncomeNetOther": "871000.00",
                    "operatingIncome": "-49780000.00",
                    "otherOperatingExpenses": "363431000.00",
                    "interestExpense": "494000.00",
                    "taxProvision": "110000.00",
                    "interestIncome": "494000.00",
                    "netInterestIncome": "494000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "110000.00",
                    "totalRevenue": "313651000.00",
                    "totalOperatingExpenses": "142095000.00",
                    "costOfRevenue": "221336000.00",
                    "totalOtherIncomeExpenseNet": "871000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-49019000.00",
                    "netIncomeApplicableToCommonShares": "-49019000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7679000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-38602000.00",
                    "minorityInterest": null,
                    "netIncome": "-38679000.00",
                    "sellingGeneralAdministrative": "84059000.00",
                    "sellingAndMarketingExpenses": "54260000.00",
                    "grossProfit": "109172000.00",
                    "reconciledDepreciation": "4146000.00",
                    "ebit": "-36848000.00",
                    "ebitda": "-32702000.00",
                    "depreciationAndAmortization": "4146000.00",
                    "nonOperatingIncomeNetOther": "-1776000.00",
                    "operatingIncome": "-36826000.00",
                    "otherOperatingExpenses": "355465000.00",
                    "interestExpense": "1754000.00",
                    "taxProvision": "77000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1776000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "77000.00",
                    "totalRevenue": "318639000.00",
                    "totalOperatingExpenses": "145998000.00",
                    "costOfRevenue": "209467000.00",
                    "totalOtherIncomeExpenseNet": "-1776000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-38679000.00",
                    "netIncomeApplicableToCommonShares": "-38679000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5705000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14377000.00",
                    "minorityInterest": null,
                    "netIncome": "-14466000.00",
                    "sellingGeneralAdministrative": "71253000.00",
                    "sellingAndMarketingExpenses": "44478000.00",
                    "grossProfit": "107896000.00",
                    "reconciledDepreciation": "4854000.00",
                    "ebit": "-13540000.00",
                    "ebitda": "-8686000.00",
                    "depreciationAndAmortization": "4854000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13540000.00",
                    "otherOperatingExpenses": "314062000.00",
                    "interestExpense": "837000.00",
                    "taxProvision": "89000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-837000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "89000.00",
                    "totalRevenue": "300522000.00",
                    "totalOperatingExpenses": "121436000.00",
                    "costOfRevenue": "192626000.00",
                    "totalOtherIncomeExpenseNet": "-837000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14466000.00",
                    "netIncomeApplicableToCommonShares": "-14466000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5137000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31028000.00",
                    "minorityInterest": null,
                    "netIncome": "-31083000.00",
                    "sellingGeneralAdministrative": "70310000.00",
                    "sellingAndMarketingExpenses": "31864000.00",
                    "grossProfit": "75854000.00",
                    "reconciledDepreciation": "7672000.00",
                    "ebit": "-31457000.00",
                    "ebitda": "-23785000.00",
                    "depreciationAndAmortization": "7672000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-31457000.00",
                    "otherOperatingExpenses": "267044000.00",
                    "interestExpense": "429000.00",
                    "taxProvision": "55000.00",
                    "interestIncome": null,
                    "netInterestIncome": "429000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "55000.00",
                    "totalRevenue": "235587000.00",
                    "totalOperatingExpenses": "107311000.00",
                    "costOfRevenue": "159733000.00",
                    "totalOtherIncomeExpenseNet": "429000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-31083000.00",
                    "netIncomeApplicableToCommonShares": "-31083000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
