Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Hersan Qiu	President Director	1968
Mr. Jaya Angdika	Investment & Finance Director and Director	1974
Mr. . Hermansyah	Operations Director & Director	1970
Mr. Stanley Qiu	Technology Director & Director	2000
Mr. . Nofrizal	Head of Internal Audit	NA
Ms. Angela Surniati	Corporate Secretary	1965
Shares Statistics

▼
Shares Outstanding: 14.74B
Shares Float: 6.89B
% Insiders: 5,795.30%
% Institutions: 489.20%
Valuation Metrics

▼
Enterprise Value: $2,900.63B
Trailing P/E: 0.00
Forward P/E: 0.00
Financial Highlights

▼
Market Cap: $265.35B
EBITDA: $-761.82B
Book Value: $28.83
Earnings/Share: $-350.00
Profit Margin: -29.84%
Operating Margin: -184.88%
ROA (TTM): -15.30%
ROE (TTM): -120.69%
Revenue (TTM): $3,455.80B
Revenue/Share (TTM): $234.43
Earnings Growth (YOY): -33.30%
Revenue Growth (YOY): -45.60%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$12.21B	$N/A	$5,302.30B	$4,882.90B	$425.01B
2024-12-31	$45.54B	$N/A	$6,281.31B	$4,566.65B	$1,462.31B
2023-12-31	$108.16B	$N/A	$4,977.37B	$3,141.39B	$1,559.20B
2022-12-31	$73.21B	$N/A	$3,458.22B	$2,478.31B	$768.37B
2021-12-31	$11.74B	$N/A	$2,404.11B	$1,804.45B	$467.76B
2020-12-31	$7.84B	$N/A	$1,278.56B	$1,186.12B	$63.45B
2019-12-31	$7.92B	$N/A	$805.36B	$851.29B	$-23.50B
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	0.21x	5.41x	0.92x	-4.29x	-3.03x
2024-12-31	0.68x	1.60x	0.73x	0.84x	5.16x
2023-12-31	0.59x	1.20x	0.63x	1.62x	2.49x
2022-12-31	0.72x	1.21x	0.72x	4.62x	1.37x
2021-12-31	0.68x	1.28x	0.75x	7.57x	0.86x
2020-12-31	0.80x	7.66x	0.93x	5.42x	1.92x
2019-12-31	1.13x	-10.42x	1.06x	1.61x	1.92x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "HILL",
        "Type": "Common Stock",
        "Name": "Hillcon",
        "Exchange": "JK",
        "CurrencyCode": "IDR",
        "CurrencyName": "Indonesian Rupiah",
        "CurrencySymbol": "Rp",
        "CountryName": "Indonesia",
        "CountryISO": "ID",
        "OpenFigi": null,
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Basic Materials",
        "Industry": "Other Industrial Metals & Mining",
        "GicSector": "Materials",
        "GicGroup": "Materials",
        "GicIndustry": "Metals & Mining",
        "GicSubIndustry": "Diversified Metals & Mining",
        "Description": "PT Hillcon Tbk, together with its subsidiaries, provides mining and civil construction services in Indonesia. The company operates as a nickel, mineral, and coal mining contractor. It also engages in earthwork, road construction, heavy equipment rental, and river basin construction activities; rental and trading of auto parts and accessories; and provision of mining, quarrying, and other excavation support services. The company was founded in 1995 and is based in Jakarta Timur, Indonesia.",
        "Address": "Jl. Taman Modern R.2 No. 19, Jakarta Timur, Indonesia, 13960",
        "AddressData": {
            "Street": "Jl. Taman Modern R.2 No. 19",
            "City": "Jakarta Timur",
            "Country": "Indonesia",
            "ZIP": "13960"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Hersan  Qiu",
                "Title": "President Director",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Jaya  Angdika",
                "Title": "Investment & Finance Director and Director",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. .  Hermansyah",
                "Title": "Operations Director & Director",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Stanley  Qiu",
                "Title": "Technology Director & Director",
                "YearBorn": "2000"
            },
            {
                "Name": "Mr. .  Nofrizal",
                "Title": "Head of Internal Audit",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Angela  Surniati",
                "Title": "Corporate Secretary",
                "YearBorn": "1965"
            }
        ],
        "Phone": "62 21 461 8458",
        "WebURL": "https://www.hillcon.co.id",
        "LogoURL": "",
        "FullTimeEmployees": 2883,
        "UpdatedAt": "2026-06-15"
    },
    "Highlights": {
        "MarketCapitalization": 265347006464,
        "MarketCapitalizationMln": 265347.0065,
        "EBITDA": -761821986816,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 200,
        "BookValue": 28.831,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -350,
        "EPSEstimateCurrentYear": 4.676,
        "EPSEstimateNextYear": 84.632,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2025-12-31",
        "ProfitMargin": -0.2984,
        "OperatingMarginTTM": -1.8488,
        "ReturnOnAssetsTTM": -0.153,
        "ReturnOnEquityTTM": -1.2069,
        "RevenueTTM": 3455803981824,
        "RevenuePerShareTTM": 234.427,
        "QuarterlyRevenueGrowthYOY": -0.456,
        "GrossProfitTTM": -417774993408,
        "DilutedEpsTTM": -350,
        "QuarterlyEarningsGrowthYOY": -0.333
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 0.0768,
        "PriceBookMRQ": 0.5896,
        "EnterpriseValue": 2900633500000,
        "EnterpriseValueRevenue": 0.8394,
        "EnterpriseValueEbitda": 11.0657
    },
    "SharesStats": {
        "SharesOutstanding": 14741500000,
        "SharesFloat": 6888113290,
        "PercentInsiders": 57.952999999999996,
        "PercentInstitutions": 4.8919999999999995,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": -0.476,
        "52WeekHigh": 276,
        "52WeekLow": 13,
        "50DayMA": 18.84,
        "200DayMA": 108.545,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": "2024-05-21",
        "LastSplitFactor": "5:1",
        "LastSplitDate": "2025-03-14",
        "NumberDividendsByYear": [
            {
                "Year": 2023,
                "Count": 1
            },
            {
                "Year": 2024,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "14741.5000",
                "shares": 14741500000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "8844.9000",
                "shares": 8844900000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "2948.3000",
                "shares": 2948300000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "2506.0000",
                "shares": 2506000000
            }
        ],
        "quarterly": [
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "14741.5000",
                "shares": 14741500000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "14741.5000",
                "shares": 14741500000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "14741.5000",
                "shares": 14741500000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "14741.5000",
                "shares": 14741500000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "8844.9000",
                "shares": 8844900000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "2948.3000",
                "shares": 2948300000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "2948.3000",
                "shares": 2948300000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "2948.3000",
                "shares": 2948300000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "2948.3000",
                "shares": 2948300000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "2948.3000",
                "shares": 2948300000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "2948.3000",
                "shares": 2948300000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "2948.3000",
                "shares": 2948300000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "2506.0000",
                "shares": 2506000000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "2506.0000",
                "shares": 2506000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2023-06-30": {
                "reportDate": "2023-06-30",
                "date": "2023-06-30",
                "beforeAfterMarket": null,
                "currency": "IDR",
                "epsActual": 10.9697,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-03-31",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": "IDR",
                "epsActual": 39.3423,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "+1y",
                "growth": "17.0992",
                "earningsEstimateAvg": "84.6320",
                "earningsEstimateLow": "84.6320",
                "earningsEstimateHigh": "84.6320",
                "earningsEstimateYearAgoEps": "4.6760",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "17.0992",
                "revenueEstimateAvg": "6631553000000.00",
                "revenueEstimateLow": "6631553000000.00",
                "revenueEstimateHigh": "6631553000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.4273",
                "epsTrendCurrent": "84.6320",
                "epsTrend7daysAgo": "84.6320",
                "epsTrend30daysAgo": "84.6320",
                "epsTrend60daysAgo": "84.6320",
                "epsTrend90daysAgo": "84.6320",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "1.3380",
                "earningsEstimateAvg": "4.6760",
                "earningsEstimateLow": "4.6760",
                "earningsEstimateHigh": "4.6760",
                "earningsEstimateYearAgoEps": "2.0000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.3380",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.1774",
                "epsTrendCurrent": "4.6760",
                "epsTrend7daysAgo": "4.6760",
                "epsTrend30daysAgo": "4.6760",
                "epsTrend60daysAgo": "4.6760",
                "epsTrend90daysAgo": "4.6760",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.8329",
                "earningsEstimateAvg": "3.9768",
                "earningsEstimateLow": "3.9768",
                "earningsEstimateHigh": "3.9768",
                "earningsEstimateYearAgoEps": "23.8000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.8329",
                "revenueEstimateAvg": "4446984000000.00",
                "revenueEstimateLow": "4446984000000.00",
                "revenueEstimateHigh": "4446984000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0992",
                "epsTrendCurrent": "3.9768",
                "epsTrend7daysAgo": "4.5466",
                "epsTrend30daysAgo": "17.2733",
                "epsTrend60daysAgo": "17.2733",
                "epsTrend90daysAgo": "17.2733",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2023-06-30": {
                "date": "2023-06-30",
                "epsActual": 50.312
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "IDR",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "5302295000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "283448000000.00",
                    "totalLiab": "4882899000000.00",
                    "totalStockholderEquity": "425014000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "343901000000.00",
                    "commonStock": "294830000000.00",
                    "capitalStock": "294830000000.00",
                    "retainedEarnings": "-425946000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12213000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3242685000000.00",
                    "currentDeferredRevenue": "190301000000.00",
                    "netDebt": "2610843000000.00",
                    "shortTermDebt": "1329494000000.00",
                    "shortLongTermDebt": "858813000000.00",
                    "shortLongTermDebtTotal": "2623056000000.00",
                    "otherStockholderEquity": "501890000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "677167000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "250011000000.00",
                    "longTermDebt": "970088000000.00",
                    "inventory": "131495000000.00",
                    "accountsPayable": "1378989000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "54240000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1209000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4625128000000.00",
                    "capitalLeaseObligations": "833340000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1640214000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5302295000000.00",
                    "cashAndShortTermInvestments": "12213000000.00",
                    "propertyPlantAndEquipmentGross": "5938336000000.00",
                    "propertyPlantAndEquipmentNet": "3374437000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2565518000000.00",
                    "netInvestedCapital": "2253915000000.00",
                    "commonStockSharesOutstanding": "14741500000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "6443728000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "305258000000.00",
                    "totalLiab": "4863268000000.00",
                    "totalStockholderEquity": "1354952000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "107244000000.00",
                    "commonStock": "294830000000.00",
                    "capitalStock": "294830000000.00",
                    "retainedEarnings": "498025000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "149015000000.00",
                    "cash": "35167000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2967712000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2859738000000.00",
                    "shortTermDebt": "1581374000000.00",
                    "shortLongTermDebt": "989748000000.00",
                    "shortLongTermDebtTotal": "2894905000000.00",
                    "otherStockholderEquity": "562097000000.00",
                    "propertyPlantEquipment": "3529847000000.00",
                    "totalCurrentAssets": "1764226000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1332528000000.00",
                    "longTermDebt": "946316000000.00",
                    "inventory": "91273000000.00",
                    "accountsPayable": "1108866000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43996000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4679502000000.00",
                    "capitalLeaseObligations": "958841000000.00",
                    "longTermDebtTotal": "1313531000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1895556000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "501890000000.00",
                    "liabilitiesAndStockholdersEquity": "6443728000000.00",
                    "cashAndShortTermInvestments": "35167000000.00",
                    "propertyPlantAndEquipmentGross": "5943999000000.00",
                    "propertyPlantAndEquipmentNet": "3529847000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1203486000000.00",
                    "netInvestedCapital": "3291016000000.00",
                    "commonStockSharesOutstanding": "14741500000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "6551988000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "375335000000.00",
                    "totalLiab": "4836931000000.00",
                    "totalStockholderEquity": "1462628000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "125504000000.00",
                    "commonStock": "294830000000.00",
                    "capitalStock": "294830000000.00",
                    "retainedEarnings": "605701000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "165643000000.00",
                    "cash": "18689000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2903804000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3052216000000.00",
                    "shortTermDebt": "1553867000000.00",
                    "shortLongTermDebt": "951301000000.00",
                    "shortLongTermDebtTotal": "3070905000000.00",
                    "otherStockholderEquity": "562097000000.00",
                    "propertyPlantEquipment": "3674414000000.00",
                    "totalCurrentAssets": "2157730000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1651340000000.00",
                    "longTermDebt": "1083531000000.00",
                    "inventory": "112366000000.00",
                    "accountsPayable": "1102666000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44425000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4394258000000.00",
                    "capitalLeaseObligations": "1036073000000.00",
                    "longTermDebtTotal": "1517038000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1933127000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "501890000000.00",
                    "liabilitiesAndStockholdersEquity": "6551988000000.00",
                    "cashAndShortTermInvestments": "18689000000.00",
                    "propertyPlantAndEquipmentGross": "5923818000000.00",
                    "propertyPlantAndEquipmentNet": "3674414000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-746074000000.00",
                    "netInvestedCapital": "3497460000000.00",
                    "commonStockSharesOutstanding": "14741500000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "6655369000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "361291000000.00",
                    "totalLiab": "4937353000000.00",
                    "totalStockholderEquity": "1464999000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79259000000.00",
                    "commonStock": "294830000000.00",
                    "capitalStock": "294830000000.00",
                    "retainedEarnings": "608072000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "168699000000.00",
                    "cash": "42091000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2739763000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3199450000000.00",
                    "shortTermDebt": "1465031000000.00",
                    "shortLongTermDebt": "873846000000.00",
                    "shortLongTermDebtTotal": "3241541000000.00",
                    "otherStockholderEquity": "562097000000.00",
                    "propertyPlantEquipment": "3825794000000.00",
                    "totalCurrentAssets": "2106675000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1590739000000.00",
                    "longTermDebt": "1275687000000.00",
                    "inventory": "112554000000.00",
                    "accountsPayable": "1102079000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "660622000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4548694000000.00",
                    "capitalLeaseObligations": "1092008000000.00",
                    "longTermDebtTotal": "1776510000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2197590000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "501890000000.00",
                    "liabilitiesAndStockholdersEquity": "6655369000000.00",
                    "cashAndShortTermInvestments": "42091000000.00",
                    "propertyPlantAndEquipmentGross": "5909560000000.00",
                    "propertyPlantAndEquipmentNet": "3825794000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-633088000000.00",
                    "netInvestedCapital": "3614532000000.00",
                    "commonStockSharesOutstanding": "14741500000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "6281309000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "313867000000.00",
                    "totalLiab": "4566653000000.00",
                    "totalStockholderEquity": "1462309000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82897000000.00",
                    "commonStock": "294830000000.00",
                    "capitalStock": "294830000000.00",
                    "retainedEarnings": "605382000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "192412000000.00",
                    "cash": "45543000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2654198000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2773930000000.00",
                    "shortTermDebt": "1273106000000.00",
                    "shortLongTermDebt": "802321000000.00",
                    "shortLongTermDebtTotal": "2819473000000.00",
                    "otherStockholderEquity": "562097000000.00",
                    "propertyPlantEquipment": "3731455000000.00",
                    "totalCurrentAssets": "1803241000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1326441000000.00",
                    "longTermDebt": "1064736000000.00",
                    "inventory": "117390000000.00",
                    "accountsPayable": "1245098000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "684335000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4478068000000.00",
                    "capitalLeaseObligations": "952416000000.00",
                    "longTermDebtTotal": "1546367000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1912455000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "501890000000.00",
                    "liabilitiesAndStockholdersEquity": "6281309000000.00",
                    "cashAndShortTermInvestments": "45543000000.00",
                    "propertyPlantAndEquipmentGross": "5657666000000.00",
                    "propertyPlantAndEquipmentNet": "3731455000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-850957000000.00",
                    "netInvestedCapital": "3329366000000.00",
                    "commonStockSharesOutstanding": "8844900000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "6022065000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "414440000000.00",
                    "totalLiab": "4304927000000.00",
                    "totalStockholderEquity": "1464764000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "140050000000.00",
                    "commonStock": "294830000000.00",
                    "capitalStock": "294830000000.00",
                    "retainedEarnings": "608638000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "204486000000.00",
                    "cash": "112495000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2531128000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2607762000000.00",
                    "shortTermDebt": "1316037000000.00",
                    "shortLongTermDebt": "903668000000.00",
                    "shortLongTermDebtTotal": "2720257000000.00",
                    "otherStockholderEquity": "561296000000.00",
                    "propertyPlantEquipment": "3326017000000.00",
                    "totalCurrentAssets": "1945767000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1315356000000.00",
                    "longTermDebt": "985832000000.00",
                    "inventory": "103476000000.00",
                    "accountsPayable": "1017535000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "439000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "690456000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4076298000000.00",
                    "capitalLeaseObligations": "830757000000.00",
                    "longTermDebtTotal": "1404220000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1773799000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "501891000000.00",
                    "liabilitiesAndStockholdersEquity": "6022065000000.00",
                    "cashAndShortTermInvestments": "112495000000.00",
                    "propertyPlantAndEquipmentGross": "5104142000000.00",
                    "propertyPlantAndEquipmentNet": "3326017000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-585361000000.00",
                    "netInvestedCapital": "3354264000000.00",
                    "commonStockSharesOutstanding": "2948300000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "totalAssets": "5444840000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "390488000000.00",
                    "totalLiab": "3722081000000.00",
                    "totalStockholderEquity": "1469911000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "649590000000.00",
                    "commonStock": "294830000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "613785000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "79837000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2748443000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2332808000000.00",
                    "shortTermDebt": "1495986000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2412645000000.00",
                    "otherStockholderEquity": "561296000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1475834000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "905429000000.00",
                    "longTermDebt": null,
                    "inventory": "100313000000.00",
                    "accountsPayable": "887762000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "439000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "633405000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3969006000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "973638000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5444840000000.00",
                    "cashAndShortTermInvestments": "79837000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3275777000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2948300000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "totalAssets": "5148826000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "379369000000.00",
                    "totalLiab": "3307259000000.00",
                    "totalStockholderEquity": "1563175000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "174420000000.00",
                    "commonStock": "294830000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "707050000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "87813000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2321553000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2133930000000.00",
                    "shortTermDebt": "1296385000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2221743000000.00",
                    "otherStockholderEquity": "561295000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1399965000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "839622000000.00",
                    "longTermDebt": null,
                    "inventory": "94241000000.00",
                    "accountsPayable": "870696000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "439000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "620182000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3748861000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "985706000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5148826000000.00",
                    "cashAndShortTermInvestments": "87813000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3068855000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2948300000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "totalAssets": "4977374000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "387265000000.00",
                    "totalLiab": "3141390000000.00",
                    "totalStockholderEquity": "1559204000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63683000000.00",
                    "commonStock": "294830000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "703079000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "98432000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2141465000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2253982000000.00",
                    "shortTermDebt": "1393768000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2352414000000.00",
                    "otherStockholderEquity": "561295000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1271517000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "677510000000.00",
                    "longTermDebt": null,
                    "inventory": "99911000000.00",
                    "accountsPayable": "684693000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "439000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "661019000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3705857000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "999925000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4977374000000.00",
                    "cashAndShortTermInvestments": "98432000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2946673000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2948300000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "totalAssets": "4517914000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "442768000000.00",
                    "totalLiab": "2791827000000.00",
                    "totalStockholderEquity": "1468846000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "157285000000.00",
                    "commonStock": "294830000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "613148000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "127041000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1995511000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1783040000000.00",
                    "shortTermDebt": "1153788000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1910081000000.00",
                    "otherStockholderEquity": "560868000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1687157000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1026687000000.00",
                    "longTermDebt": null,
                    "inventory": "91582000000.00",
                    "accountsPayable": "688937000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "94201000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2830757000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "796316000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4517914000000.00",
                    "cashAndShortTermInvestments": "127041000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2696930000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2948300000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "4170985000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "423181000000.00",
                    "totalLiab": "2586625000000.00",
                    "totalStockholderEquity": "1357115000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "130845000000.00",
                    "commonStock": "294830000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "500336000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "216789000000.00",
                    "cash": "199339000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1987773000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1630582000000.00",
                    "shortTermDebt": "1260756000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1829921000000.00",
                    "otherStockholderEquity": "501891000000.00",
                    "propertyPlantEquipment": "2405856000000.00",
                    "totalCurrentAssets": "1544765000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "828601000000.00",
                    "longTermDebt": "135044000000.00",
                    "inventory": "93644000000.00",
                    "accountsPayable": "543248000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1092000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "182664000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2626220000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "569165000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "598852000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "501891000000.00",
                    "liabilitiesAndStockholdersEquity": "4170985000000.00",
                    "cashAndShortTermInvestments": "199339000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2405856000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2948300000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "4128428000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "341944000000.00",
                    "totalLiab": "2465444000000.00",
                    "totalStockholderEquity": "1420580000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "238052000000.00",
                    "commonStock": "294830000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "572733000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "148682000000.00",
                    "cash": "638337000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1848074000000.00",
                    "currentDeferredRevenue": "331131000000.00",
                    "netDebt": "716520000000.00",
                    "shortTermDebt": "783027000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1354857000000.00",
                    "otherStockholderEquity": "545573000000.00",
                    "propertyPlantEquipment": "2198016000000.00",
                    "totalCurrentAssets": "1777212000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "713818000000.00",
                    "longTermDebt": "135688000000.00",
                    "inventory": "83026000000.00",
                    "accountsPayable": "749770000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1006000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "115500000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2351216000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "587683000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "617370000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "501891000000.00",
                    "liabilitiesAndStockholdersEquity": "4128428000000.00",
                    "cashAndShortTermInvestments": "638337000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2198016000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2948300000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "3458221000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "263888000000.00",
                    "totalLiab": "2478306000000.00",
                    "totalStockholderEquity": "768370000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "328609000000.00",
                    "commonStock": "250600000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "499416000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "829612000000.00",
                    "cash": "498547000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1855008000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "522336000000.00",
                    "shortTermDebt": "791224000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1020883000000.00",
                    "otherStockholderEquity": "17348000000.00",
                    "propertyPlantEquipment": "2006814000000.00",
                    "totalCurrentAssets": "498547000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "913645000000.00",
                    "longTermDebt": "139711000000.00",
                    "inventory": "77417000000.00",
                    "accountsPayable": "735175000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1006000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "121785000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2130062000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "573236000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "623298000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17348000000.00",
                    "liabilitiesAndStockholdersEquity": "3458221000000.00",
                    "cashAndShortTermInvestments": "498547000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2006814000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2506000000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "3094788000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "261009000000.00",
                    "totalLiab": "2234775000000.00",
                    "totalStockholderEquity": "672814000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "162447000000.00",
                    "commonStock": "250600000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "403501000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "96204000000.00",
                    "cash": "16762000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1492779000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1265944000000.00",
                    "shortTermDebt": "596610000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1282706000000.00",
                    "otherStockholderEquity": "17348000000.00",
                    "propertyPlantEquipment": "1893096000000.00",
                    "totalCurrentAssets": "1089816000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "747422000000.00",
                    "longTermDebt": "215102000000.00",
                    "inventory": "64623000000.00",
                    "accountsPayable": "733722000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1365000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "110348000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2004972000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "686096000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "741996000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17348000000.00",
                    "liabilitiesAndStockholdersEquity": "3094788000000.00",
                    "cashAndShortTermInvestments": "16762000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1893096000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2506000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "5302295000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "283448000000.00",
                    "totalLiab": "4882899000000.00",
                    "totalStockholderEquity": "425014000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "343901000000.00",
                    "commonStock": "294830000000.00",
                    "capitalStock": "294830000000.00",
                    "retainedEarnings": "-425946000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12213000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3242685000000.00",
                    "currentDeferredRevenue": "190301000000.00",
                    "netDebt": "2610843000000.00",
                    "shortTermDebt": "1329494000000.00",
                    "shortLongTermDebt": "858813000000.00",
                    "shortLongTermDebtTotal": "2623056000000.00",
                    "otherStockholderEquity": "501890000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "677167000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "250011000000.00",
                    "longTermDebt": "970088000000.00",
                    "inventory": "131495000000.00",
                    "accountsPayable": "1378989000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "54240000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1209000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4625128000000.00",
                    "capitalLeaseObligations": "833340000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1640214000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5302295000000.00",
                    "cashAndShortTermInvestments": "12213000000.00",
                    "propertyPlantAndEquipmentGross": "5938336000000.00",
                    "propertyPlantAndEquipmentNet": "3374437000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2565518000000.00",
                    "netInvestedCapital": "2253915000000.00",
                    "commonStockSharesOutstanding": "14741500000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "6281309000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "313867000000.00",
                    "totalLiab": "4566653000000.00",
                    "totalStockholderEquity": "1462309000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82897000000.00",
                    "commonStock": "294830000000.00",
                    "capitalStock": "294830000000.00",
                    "retainedEarnings": "605382000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "192412000000.00",
                    "cash": "45543000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2654198000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2773930000000.00",
                    "shortTermDebt": "1273106000000.00",
                    "shortLongTermDebt": "802321000000.00",
                    "shortLongTermDebtTotal": "2819473000000.00",
                    "otherStockholderEquity": "562097000000.00",
                    "propertyPlantEquipment": "3731455000000.00",
                    "totalCurrentAssets": "1803241000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1326441000000.00",
                    "longTermDebt": "1064736000000.00",
                    "inventory": "117390000000.00",
                    "accountsPayable": "1245098000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "684335000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4478068000000.00",
                    "capitalLeaseObligations": "952416000000.00",
                    "longTermDebtTotal": "1546367000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1912455000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "501890000000.00",
                    "liabilitiesAndStockholdersEquity": "6281309000000.00",
                    "cashAndShortTermInvestments": "45543000000.00",
                    "propertyPlantAndEquipmentGross": "5657666000000.00",
                    "propertyPlantAndEquipmentNet": "3731455000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-850957000000.00",
                    "netInvestedCapital": "3329366000000.00",
                    "commonStockSharesOutstanding": "14741500000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "4977374000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "387265000000.00",
                    "totalLiab": "3141390000000.00",
                    "totalStockholderEquity": "1559204000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63683000000.00",
                    "commonStock": "294830000000.00",
                    "capitalStock": "294830000000.00",
                    "retainedEarnings": "703079000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "223115000000.00",
                    "cash": "108158000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2141465000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2244256000000.00",
                    "shortTermDebt": "1393768000000.00",
                    "shortLongTermDebt": "845791000000.00",
                    "shortLongTermDebtTotal": "2352414000000.00",
                    "otherStockholderEquity": "561295000000.00",
                    "propertyPlantEquipment": "2946673000000.00",
                    "totalCurrentAssets": "1271517000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "677510000000.00",
                    "longTermDebt": "483836000000.00",
                    "inventory": "99911000000.00",
                    "accountsPayable": "684693000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "439000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "759184000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3705857000000.00",
                    "capitalLeaseObligations": "1022787000000.00",
                    "longTermDebtTotal": "958646000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "999925000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "501890000000.00",
                    "liabilitiesAndStockholdersEquity": "4977374000000.00",
                    "cashAndShortTermInvestments": "108158000000.00",
                    "propertyPlantAndEquipmentGross": "4340062000000.00",
                    "propertyPlantAndEquipmentNet": "2946673000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-879674000000.00",
                    "netInvestedCapital": "2888831000000.00",
                    "commonStockSharesOutstanding": "2948300000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "3458221000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "263888000000.00",
                    "totalLiab": "2478306000000.00",
                    "totalStockholderEquity": "768370000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "351834000000.00",
                    "commonStock": "250600000000.00",
                    "capitalStock": "250600000000.00",
                    "retainedEarnings": "449296000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "121785000000.00",
                    "cash": "73209000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1855008000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1275649000000.00",
                    "shortTermDebt": "791224000000.00",
                    "shortLongTermDebt": "432045000000.00",
                    "shortLongTermDebtTotal": "1348858000000.00",
                    "otherStockholderEquity": "68474000000.00",
                    "propertyPlantEquipment": "2006814000000.00",
                    "totalCurrentAssets": "1328159000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "914318000000.00",
                    "longTermDebt": "139711000000.00",
                    "inventory": "77265000000.00",
                    "accountsPayable": "735175000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1006000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85548000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2130062000000.00",
                    "capitalLeaseObligations": "777102000000.00",
                    "longTermDebtTotal": "573236000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "623298000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17348000000.00",
                    "liabilitiesAndStockholdersEquity": "3458221000000.00",
                    "cashAndShortTermInvestments": "73209000000.00",
                    "propertyPlantAndEquipmentGross": "3055140000000.00",
                    "propertyPlantAndEquipmentNet": "2006814000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-526849000000.00",
                    "netInvestedCapital": "1340126000000.00",
                    "commonStockSharesOutstanding": "2948300000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "2404105000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "230178000000.00",
                    "totalLiab": "1804447000000.00",
                    "totalStockholderEquity": "467755000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62328000000.00",
                    "commonStock": "250600000000.00",
                    "capitalStock": "250600000000.00",
                    "retainedEarnings": "197083000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "43306000000.00",
                    "cash": "11739000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1321791000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "916300000000.00",
                    "shortTermDebt": "482277000000.00",
                    "shortLongTermDebt": "267361000000.00",
                    "shortLongTermDebtTotal": "928039000000.00",
                    "otherStockholderEquity": "17348000000.00",
                    "propertyPlantEquipment": "1464269000000.00",
                    "totalCurrentAssets": "894686000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "594552000000.00",
                    "longTermDebt": "116893000000.00",
                    "inventory": "58120000000.00",
                    "accountsPayable": "735097000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1424000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12518000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1509419000000.00",
                    "capitalLeaseObligations": "500259000000.00",
                    "longTermDebtTotal": "445762000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "482656000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17348000000.00",
                    "liabilitiesAndStockholdersEquity": "2404105000000.00",
                    "cashAndShortTermInvestments": "11739000000.00",
                    "propertyPlantAndEquipmentGross": "2322932000000.00",
                    "propertyPlantAndEquipmentNet": "1464269000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-427105000000.00",
                    "netInvestedCapital": "852009000000.00",
                    "commonStockSharesOutstanding": "2948300000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "1278562000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24377000000.00",
                    "totalLiab": "1186115000000.00",
                    "totalStockholderEquity": "63453000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "118507000000.00",
                    "commonStock": "6500000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "38787000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "74823000000.00",
                    "cash": "7843000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "625910000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "730613000000.00",
                    "shortTermDebt": "256798000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "738456000000.00",
                    "otherStockholderEquity": "18166000000.00",
                    "propertyPlantEquipment": "701562000000.00",
                    "totalCurrentAssets": "498927000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "432337000000.00",
                    "longTermDebt": "229518000000.00",
                    "inventory": "34862000000.00",
                    "accountsPayable": "287010000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53073000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "779635000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "507373000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "560205000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17348000000.00",
                    "liabilitiesAndStockholdersEquity": "1278562000000.00",
                    "cashAndShortTermInvestments": "7843000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "701562000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2948300000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "805364000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "46521000000.00",
                    "totalLiab": "851287000000.00",
                    "totalStockholderEquity": "-23501000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "138478000000.00",
                    "commonStock": "6500000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-47554000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "37738000000.00",
                    "cash": "7918000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "514838000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "509509000000.00",
                    "shortTermDebt": "228825000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "517427000000.00",
                    "otherStockholderEquity": "17348000000.00",
                    "propertyPlantEquipment": "184069000000.00",
                    "totalCurrentAssets": "580307000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "498197000000.00",
                    "longTermDebt": "16122000000.00",
                    "inventory": "27671000000.00",
                    "accountsPayable": "147535000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "205000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40988000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "225057000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "288602000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "336449000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17348000000.00",
                    "liabilitiesAndStockholdersEquity": "805364000000.00",
                    "cashAndShortTermInvestments": "7918000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "184069000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6500000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "IDR",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32286000000.00",
                    "netBorrowings": "-325506000000.00",
                    "totalCashFromFinancingActivities": "-505838000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-923971000000.00",
                    "changeInCash": "-22954000000.00",
                    "beginPeriodCashFlow": "35167000000.00",
                    "endPeriodCashFlow": "12213000000.00",
                    "totalCashFromOperatingActivities": "516223000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "164659000000.00",
                    "otherCashflowsFromInvestingActivities": "42787000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-127927000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28524000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1275535000000.00",
                    "freeCashFlow": "544747000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37824000000.00",
                    "netBorrowings": "46090000000.00",
                    "totalCashFromFinancingActivities": "-10064000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-107676000000.00",
                    "changeInCash": "16478000000.00",
                    "beginPeriodCashFlow": "18689000000.00",
                    "endPeriodCashFlow": "35167000000.00",
                    "totalCashFromOperatingActivities": "64366000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "16628000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-222090000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54452000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-759920000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "64366000000.00",
                    "freeCashFlow": "9914000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6821000000.00",
                    "netBorrowings": "-119694000000.00",
                    "totalCashFromFinancingActivities": "-175629000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2371000000.00",
                    "changeInCash": "-23402000000.00",
                    "beginPeriodCashFlow": "42091000000.00",
                    "endPeriodCashFlow": "18689000000.00",
                    "totalCashFromOperatingActivities": "159048000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "11342000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-105936000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18163000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-507714000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "159048000000.00",
                    "freeCashFlow": "140885000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-239761000000.00",
                    "netBorrowings": "337470000000.00",
                    "totalCashFromFinancingActivities": "477062000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2690000000.00",
                    "changeInCash": "-3452000000.00",
                    "beginPeriodCashFlow": "45543000000.00",
                    "endPeriodCashFlow": "42091000000.00",
                    "totalCashFromOperatingActivities": "-240753000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "15427000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "139592000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "255188000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-263968000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-240753000000.00",
                    "freeCashFlow": "-495941000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-654275000000.00",
                    "netBorrowings": "-366444000000.00",
                    "totalCashFromFinancingActivities": "70149000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3255000000.00",
                    "changeInCash": "-66952000000.00",
                    "beginPeriodCashFlow": "112495000000.00",
                    "endPeriodCashFlow": "45543000000.00",
                    "totalCashFromOperatingActivities": "526900000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "22958000000.00",
                    "dividendsPaid": "25014000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "461607000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "677233000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1060919000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "526900000000.00",
                    "freeCashFlow": "-150333000000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-244559000000.00",
                    "netBorrowings": "625009000000.00",
                    "totalCashFromFinancingActivities": "366987000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5147000000.00",
                    "changeInCash": "32658000000.00",
                    "beginPeriodCashFlow": "79837000000.00",
                    "endPeriodCashFlow": "112495000000.00",
                    "totalCashFromOperatingActivities": "-89770000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-55757000000.00",
                    "dividendsPaid": "25013000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-283035000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "188802000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-681090000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-89770000000.00",
                    "freeCashFlow": "-278572000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-284067000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "84395000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9925000000.00",
                    "changeInCash": "-7976000000.00",
                    "beginPeriodCashFlow": "87813000000.00",
                    "endPeriodCashFlow": "79837000000.00",
                    "totalCashFromOperatingActivities": "191696000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "129847000000.00",
                    "otherCashflowsFromInvestingActivities": "26481000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-247750000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "310548000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "51924000000.00",
                    "freeCashFlow": "-118852000000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-268097000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "132329000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3971000000.00",
                    "changeInCash": "-20345000000.00",
                    "beginPeriodCashFlow": "108158000000.00",
                    "endPeriodCashFlow": "87813000000.00",
                    "totalCashFromOperatingActivities": "115423000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "120828000000.00",
                    "otherCashflowsFromInvestingActivities": "1134000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10075000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "269231000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9376000000.00",
                    "freeCashFlow": "-153808000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-599956000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "426951000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "89931000000.00",
                    "changeInCash": "-18883000000.00",
                    "beginPeriodCashFlow": "127041000000.00",
                    "endPeriodCashFlow": "108158000000.00",
                    "totalCashFromOperatingActivities": "154122000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "109098000000.00",
                    "otherCashflowsFromInvestingActivities": "-21023000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18866000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "578933000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-44907000000.00",
                    "freeCashFlow": "-424811000000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-311000000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "91948000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "112812000000.00",
                    "changeInCash": "-72298000000.00",
                    "beginPeriodCashFlow": "199339000000.00",
                    "endPeriodCashFlow": "127041000000.00",
                    "totalCashFromOperatingActivities": "146754000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "101134000000.00",
                    "otherCashflowsFromInvestingActivities": "81209000000.00",
                    "dividendsPaid": "88449000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8386000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "392209000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-67192000000.00",
                    "freeCashFlow": "-245455000000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-362865000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "348417000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24898000000.00",
                    "changeInCash": "-438998000000.00",
                    "beginPeriodCashFlow": "638337000000.00",
                    "endPeriodCashFlow": "199339000000.00",
                    "totalCashFromOperatingActivities": "-424550000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90599000000.00",
                    "otherCashflowsFromInvestingActivities": "-64428000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "552875000000.00",
                    "otherCashflowsFromFinancingActivities": "116302000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "298437000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-360751000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-540047000000.00",
                    "freeCashFlow": "-722987000000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-299342000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "538681000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "123437000000.00",
                    "changeInCash": "565128000000.00",
                    "beginPeriodCashFlow": "73209000000.00",
                    "endPeriodCashFlow": "638337000000.00",
                    "totalCashFromOperatingActivities": "325789000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81242000000.00",
                    "otherCashflowsFromInvestingActivities": "-26897000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "552875000000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "272445000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-158580000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "121110000000.00",
                    "freeCashFlow": "53344000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-296314000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "82905000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "95915000000.00",
                    "changeInCash": "56447000000.00",
                    "beginPeriodCashFlow": "16762000000.00",
                    "endPeriodCashFlow": "73209000000.00",
                    "totalCashFromOperatingActivities": "269856000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78621000000.00",
                    "otherCashflowsFromInvestingActivities": "-24763000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10329000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "271551000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-714304000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "95320000000.00",
                    "freeCashFlow": "-1695000000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-274037000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25622000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "69928000000.00",
                    "changeInCash": "-15992000000.00",
                    "beginPeriodCashFlow": "32754000000.00",
                    "endPeriodCashFlow": "16762000000.00",
                    "totalCashFromOperatingActivities": "232423000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61207000000.00",
                    "otherCashflowsFromInvestingActivities": "-43514000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "230523000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-519742000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "101288000000.00",
                    "freeCashFlow": "1900000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-834467000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "140254000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "3896000000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "32754000000.00",
                    "totalCashFromOperatingActivities": "698109000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "39149000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "873616000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-416291000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-557257000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "100586000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "-849000000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "455822000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "39015000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "596272000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-323127000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-316692000000.00",
                    "netBorrowings": "-61640000000.00",
                    "totalCashFromFinancingActivities": "-214469000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1031328000000.00",
                    "changeInCash": "-33330000000.00",
                    "beginPeriodCashFlow": "45543000000.00",
                    "endPeriodCashFlow": "12213000000.00",
                    "totalCashFromOperatingActivities": "498884000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "656297000000.00",
                    "otherCashflowsFromInvestingActivities": "51502000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-394810000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "299279000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "873915000000.00",
                    "freeCashFlow": "199605000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1450998000000.00",
                    "netBorrowings": "537111000000.00",
                    "totalCashFromFinancingActivities": "653860000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5494000000.00",
                    "changeInCash": "-52889000000.00",
                    "beginPeriodCashFlow": "98432000000.00",
                    "endPeriodCashFlow": "45543000000.00",
                    "totalCashFromOperatingActivities": "744249000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-5184000000.00",
                    "dividendsPaid": "128204000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "244953000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1445814000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1060919000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "744249000000.00",
                    "freeCashFlow": "-701565000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1582889000000.00",
                    "netBorrowings": "742489000000.00",
                    "totalCashFromFinancingActivities": "1405997000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "351078000000.00",
                    "changeInCash": "34949000000.00",
                    "beginPeriodCashFlow": "73209000000.00",
                    "endPeriodCashFlow": "108158000000.00",
                    "totalCashFromOperatingActivities": "202115000000.00",
                    "issuanceOfCapitalStock": "552875000000.00",
                    "depreciation": "382073000000.00",
                    "otherCashflowsFromInvestingActivities": "-31139000000.00",
                    "dividendsPaid": "88449000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "199082000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1542024000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-859520000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-531036000000.00",
                    "freeCashFlow": "-1339909000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-957881000000.00",
                    "netBorrowings": "187502000000.00",
                    "totalCashFromFinancingActivities": "464345000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "301033000000.00",
                    "changeInCash": "61470000000.00",
                    "beginPeriodCashFlow": "11739000000.00",
                    "endPeriodCashFlow": "73209000000.00",
                    "totalCashFromOperatingActivities": "555006000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "258301000000.00",
                    "otherCashflowsFromInvestingActivities": "-73411000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "276843000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "884470000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-714304000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4328000000.00",
                    "freeCashFlow": "-329464000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-834467000000.00",
                    "netBorrowings": "-15743000000.00",
                    "totalCashFromFinancingActivities": "140254000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "403696000000.00",
                    "changeInCash": "3896000000.00",
                    "beginPeriodCashFlow": "7843000000.00",
                    "endPeriodCashFlow": "11739000000.00",
                    "totalCashFromOperatingActivities": "698109000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "157448000000.00",
                    "otherCashflowsFromInvestingActivities": "39149000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "155997000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "873616000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-416291000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "136965000000.00",
                    "freeCashFlow": "-175507000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-670926000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "319206000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "86342000000.00",
                    "changeInCash": "-75000000.00",
                    "beginPeriodCashFlow": "7918000000.00",
                    "endPeriodCashFlow": "7843000000.00",
                    "totalCashFromOperatingActivities": "351645000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106019000000.00",
                    "otherCashflowsFromInvestingActivities": "-47577000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6155000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "623349000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-281986000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "159284000000.00",
                    "freeCashFlow": "-271704000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-95742000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-48384000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4168000000.00",
                    "changeInCash": "6516000000.00",
                    "beginPeriodCashFlow": "1402000000.00",
                    "endPeriodCashFlow": "7918000000.00",
                    "totalCashFromOperatingActivities": "150642000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77415000000.00",
                    "otherCashflowsFromInvestingActivities": "2197000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-39560000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "97939000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-174996000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "69059000000.00",
                    "freeCashFlow": "52703000000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "IDR",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1291102000000.00",
                    "minorityInterest": "229632000000.00",
                    "netIncome": "-923971000000.00",
                    "sellingGeneralAdministrative": "15837000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-363784000000.00",
                    "reconciledDepreciation": "2715000000.00",
                    "ebit": "-1224033000000.00",
                    "ebitda": "-1059374000000.00",
                    "depreciationAndAmortization": "164659000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1224033000000.00",
                    "otherOperatingExpenses": "1885136000000.00",
                    "interestExpense": "52649000000.00",
                    "taxProvision": "-137498000000.00",
                    "interestIncome": "313000000.00",
                    "netInterestIncome": "-52336000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-137498000000.00",
                    "totalRevenue": "661103000000.00",
                    "totalOperatingExpenses": "860249000000.00",
                    "costOfRevenue": "1024887000000.00",
                    "totalOtherIncomeExpenseNet": "-67069000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1153604000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-134597000000.00",
                    "minorityInterest": "26921000000.00",
                    "netIncome": "-107676000000.00",
                    "sellingGeneralAdministrative": "2074000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-310930000000.00",
                    "reconciledDepreciation": "2869000000.00",
                    "ebit": "-29095000000.00",
                    "ebitda": "-26226000000.00",
                    "depreciationAndAmortization": "2869000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-363387000000.00",
                    "otherOperatingExpenses": "990675000000.00",
                    "interestExpense": "105502000000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "103755000000.00",
                    "netInterestIncome": "-111811000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "627288000000.00",
                    "totalOperatingExpenses": "52457000000.00",
                    "costOfRevenue": "938218000000.00",
                    "totalOtherIncomeExpenseNet": "228790000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-134597000000.00",
                    "netIncomeApplicableToCommonShares": "-107676000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2959000000.00",
                    "minorityInterest": "588000000.00",
                    "netIncome": "-2371000000.00",
                    "sellingGeneralAdministrative": "2407000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114829000000.00",
                    "reconciledDepreciation": "2961000000.00",
                    "ebit": "72000000000.00",
                    "ebitda": "74961000000.00",
                    "depreciationAndAmortization": "2961000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75522000000.00",
                    "otherOperatingExpenses": "930207000000.00",
                    "interestExpense": "77398000000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "76121000000.00",
                    "netInterestIncome": "-76914000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1005729000000.00",
                    "totalOperatingExpenses": "39307000000.00",
                    "costOfRevenue": "890900000000.00",
                    "totalOtherIncomeExpenseNet": "-78481000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2959000000.00",
                    "netIncomeApplicableToCommonShares": "-2371000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3360000000.00",
                    "minorityInterest": "-670000000.00",
                    "netIncome": "2690000000.00",
                    "sellingGeneralAdministrative": "2420000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "139395000000.00",
                    "reconciledDepreciation": "3005000000.00",
                    "ebit": "87235000000.00",
                    "ebitda": "90240000000.00",
                    "depreciationAndAmortization": "3005000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92161000000.00",
                    "otherOperatingExpenses": "1069523000000.00",
                    "interestExpense": "83875000000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "81725000000.00",
                    "netInterestIncome": "-87203000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1161684000000.00",
                    "totalOperatingExpenses": "47234000000.00",
                    "costOfRevenue": "1022289000000.00",
                    "totalOtherIncomeExpenseNet": "-88801000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3360000000.00",
                    "netIncomeApplicableToCommonShares": "2690000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55781000000.00",
                    "minorityInterest": "228000000.00",
                    "netIncome": "-3255000000.00",
                    "sellingGeneralAdministrative": "4263000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "204049000000.00",
                    "reconciledDepreciation": "3057000000.00",
                    "ebit": "136384000000.00",
                    "ebitda": "139441000000.00",
                    "depreciationAndAmortization": "3057000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-42242000000.00",
                    "otherOperatingExpenses": "1257525000000.00",
                    "interestExpense": "80603000000.00",
                    "taxProvision": "59264000000.00",
                    "interestIncome": "79951000000.00",
                    "netInterestIncome": "-85327000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "59264000000.00",
                    "totalRevenue": "1215283000000.00",
                    "totalOperatingExpenses": "246291000000.00",
                    "costOfRevenue": "1011234000000.00",
                    "totalOtherIncomeExpenseNet": "98023000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3483000000.00",
                    "netIncomeApplicableToCommonShares": "-3255000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5621000000.00",
                    "minorityInterest": "474000000.00",
                    "netIncome": "-5147000000.00",
                    "sellingGeneralAdministrative": "3318000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "187093000000.00",
                    "reconciledDepreciation": "3010000000.00",
                    "ebit": "104405000000.00",
                    "ebitda": "107415000000.00",
                    "depreciationAndAmortization": "3010000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "129527000000.00",
                    "otherOperatingExpenses": "957599000000.00",
                    "interestExpense": "110026000000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "110997000000.00",
                    "netInterestIncome": "-132764000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1087126000000.00",
                    "totalOperatingExpenses": "57566000000.00",
                    "costOfRevenue": "900033000000.00",
                    "totalOtherIncomeExpenseNet": "-135148000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5621000000.00",
                    "netIncomeApplicableToCommonShares": "-5147000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9394000000.00",
                    "minorityInterest": null,
                    "netIncome": "9925000000.00",
                    "sellingGeneralAdministrative": "5889000000.00",
                    "sellingAndMarketingExpenses": "52924000000.00",
                    "grossProfit": "138968000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "76477000000.00",
                    "ebitda": "206449000000.00",
                    "depreciationAndAmortization": "129972000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76477000000.00",
                    "otherOperatingExpenses": "778285000000.00",
                    "interestExpense": "72769000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "854762000000.00",
                    "totalOperatingExpenses": "62491000000.00",
                    "costOfRevenue": "715794000000.00",
                    "totalOtherIncomeExpenseNet": "-67083000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43923000000.00",
                    "minorityInterest": null,
                    "netIncome": "3971000000.00",
                    "sellingGeneralAdministrative": "4788000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13686000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "120654000000.00",
                    "ebitda": "123437000000.00",
                    "depreciationAndAmortization": "2783000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "120654000000.00",
                    "otherOperatingExpenses": "668252000000.00",
                    "interestExpense": "74545000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38340000000.00",
                    "totalRevenue": "788906000000.00",
                    "totalOperatingExpenses": "-106968000000.00",
                    "costOfRevenue": "775220000000.00",
                    "totalOtherIncomeExpenseNet": "-76731000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "94074000000.00",
                    "minorityInterest": null,
                    "netIncome": "89931000000.00",
                    "sellingGeneralAdministrative": "8024000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "186479000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "164519000000.00",
                    "ebitda": "167178000000.00",
                    "depreciationAndAmortization": "2659000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-147137000000.00",
                    "otherOperatingExpenses": "1044381000000.00",
                    "interestExpense": "70445000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15289000000.00",
                    "totalRevenue": "1158953000000.00",
                    "totalOperatingExpenses": "71907000000.00",
                    "costOfRevenue": "972474000000.00",
                    "totalOtherIncomeExpenseNet": "241211000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "140193000000.00",
                    "minorityInterest": null,
                    "netIncome": "112812000000.00",
                    "sellingGeneralAdministrative": "4283000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "286381000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "219529000000.00",
                    "ebitda": "221981000000.00",
                    "depreciationAndAmortization": "2452000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "219529000000.00",
                    "otherOperatingExpenses": "917056000000.00",
                    "interestExpense": "55609000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2864000000.00",
                    "totalRevenue": "1136503000000.00",
                    "totalOperatingExpenses": "66934000000.00",
                    "costOfRevenue": "850122000000.00",
                    "totalOtherIncomeExpenseNet": "-79336000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39862000000.00",
                    "minorityInterest": null,
                    "netIncome": "24898000000.00",
                    "sellingGeneralAdministrative": "5202000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "158003000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "110706000000.00",
                    "ebitda": "112826000000.00",
                    "depreciationAndAmortization": "2120000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110706000000.00",
                    "otherOperatingExpenses": "708988000000.00",
                    "interestExpense": "56962000000.00",
                    "taxProvision": "7623000000.00",
                    "interestIncome": "65093000000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7623000000.00",
                    "totalRevenue": "819776000000.00",
                    "totalOperatingExpenses": "47215000000.00",
                    "costOfRevenue": "661773000000.00",
                    "totalOtherIncomeExpenseNet": "-70844000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "24898000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "179942000000.00",
                    "minorityInterest": null,
                    "netIncome": "123437000000.00",
                    "sellingGeneralAdministrative": "6894000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "235849000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "188960000000.00",
                    "ebitda": "190811000000.00",
                    "depreciationAndAmortization": "1851000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "188960000000.00",
                    "otherOperatingExpenses": "741556000000.00",
                    "interestExpense": "46798000000.00",
                    "taxProvision": "25646000000.00",
                    "interestIncome": "8982000000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25646000000.00",
                    "totalRevenue": "930516000000.00",
                    "totalOperatingExpenses": "46889000000.00",
                    "costOfRevenue": "694667000000.00",
                    "totalOtherIncomeExpenseNet": "-9018000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "123437000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "158020000000.00",
                    "minorityInterest": null,
                    "netIncome": "95915000000.00",
                    "sellingGeneralAdministrative": "15094000000.00",
                    "sellingAndMarketingExpenses": "26690000000.00",
                    "grossProfit": "282246000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "231808000000.00",
                    "ebitda": "310288000000.00",
                    "depreciationAndAmortization": "78480000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "231808000000.00",
                    "otherOperatingExpenses": "886425000000.00",
                    "interestExpense": "50038000000.00",
                    "taxProvision": "37670000000.00",
                    "interestIncome": "36000000000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37670000000.00",
                    "totalRevenue": "1094303000000.00",
                    "totalOperatingExpenses": "74368000000.00",
                    "costOfRevenue": "812057000000.00",
                    "totalOtherIncomeExpenseNet": "-73788000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "95915000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "78259000000.00",
                    "minorityInterest": null,
                    "netIncome": "69928000000.00",
                    "sellingGeneralAdministrative": "32303000000.00",
                    "sellingAndMarketingExpenses": "27548000000.00",
                    "grossProfit": "228375000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "166542000000.00",
                    "ebitda": "227749000000.00",
                    "depreciationAndAmortization": "61207000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "166542000000.00",
                    "otherOperatingExpenses": "742845000000.00",
                    "interestExpense": "38114000000.00",
                    "taxProvision": "20086000000.00",
                    "interestIncome": "51170000000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11157000000.00",
                    "totalRevenue": "859167000000.00",
                    "totalOperatingExpenses": "112053000000.00",
                    "costOfRevenue": "630792000000.00",
                    "totalOtherIncomeExpenseNet": "-88283000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "205118000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "150436000000.00",
                    "minorityInterest": null,
                    "netIncome": "96208000000.00",
                    "sellingGeneralAdministrative": "26606000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "212283000000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "176452000000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "22458000000.00",
                    "interestIncome": "25370000000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "701749000000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "489466000000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "96208000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "213128000000.00",
                    "minorityInterest": null,
                    "netIncome": "153021000000.00",
                    "sellingGeneralAdministrative": "19044000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "289560000000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "259230000000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "20042000000.00",
                    "interestIncome": "67795000000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "694414000000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "404854000000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "153021000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "358399000000.00",
                    "minorityInterest": null,
                    "netIncome": "250675000000.00",
                    "sellingGeneralAdministrative": "67929000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "524564000000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "430742000000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "44849000000.00",
                    "interestIncome": "33284000000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1289367000000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "764803000000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "250675000000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1425298000000.00",
                    "minorityInterest": "256471000000.00",
                    "netIncome": "-1031328000000.00",
                    "sellingGeneralAdministrative": "22738000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-429325000000.00",
                    "reconciledDepreciation": "11550000000.00",
                    "ebit": "-1415926000000.00",
                    "ebitda": "-759629000000.00",
                    "depreciationAndAmortization": "656297000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1415926000000.00",
                    "otherOperatingExpenses": "4871730000000.00",
                    "interestExpense": "329883000000.00",
                    "taxProvision": "-137498000000.00",
                    "interestIncome": "1619000000.00",
                    "netInterestIncome": "-328264000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-137498000000.00",
                    "totalRevenue": "3455804000000.00",
                    "totalOperatingExpenses": "986601000000.00",
                    "costOfRevenue": "3885129000000.00",
                    "totalOtherIncomeExpenseNet": "-9372000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1287800000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "103477000000.00",
                    "minorityInterest": "-379000000.00",
                    "netIncome": "5494000000.00",
                    "sellingGeneralAdministrative": "17245000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "543796000000.00",
                    "reconciledDepreciation": "11831000000.00",
                    "ebit": "441420000000.00",
                    "ebitda": "453251000000.00",
                    "depreciationAndAmortization": "11831000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "284416000000.00",
                    "otherOperatingExpenses": "3661661000000.00",
                    "interestExpense": "337943000000.00",
                    "taxProvision": "97604000000.00",
                    "interestIncome": "319139000000.00",
                    "netInterestIncome": "-353098000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "97604000000.00",
                    "totalRevenue": "3946077000000.00",
                    "totalOperatingExpenses": "259380000000.00",
                    "costOfRevenue": "3402281000000.00",
                    "totalOtherIncomeExpenseNet": "-180939000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5873000000.00",
                    "netIncomeApplicableToCommonShares": "5494000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "454071000000.00",
                    "minorityInterest": "-87877000000.00",
                    "netIncome": "351078000000.00",
                    "sellingGeneralAdministrative": "279219000000.00",
                    "sellingAndMarketingExpenses": "189927000000.00",
                    "grossProfit": "866712000000.00",
                    "reconciledDepreciation": "9082000000.00",
                    "ebit": "372058000000.00",
                    "ebitda": "753984000000.00",
                    "depreciationAndAmortization": "381926000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "372058000000.00",
                    "otherOperatingExpenses": "3877885000000.00",
                    "interestExpense": "229814000000.00",
                    "taxProvision": "15116000000.00",
                    "interestIncome": "209898000000.00",
                    "netInterestIncome": "-251847000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15116000000.00",
                    "totalRevenue": "4249943000000.00",
                    "totalOperatingExpenses": "494654000000.00",
                    "costOfRevenue": "3383231000000.00",
                    "totalOtherIncomeExpenseNet": "82013000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "438955000000.00",
                    "netIncomeApplicableToCommonShares": "351078000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "438535000000.00",
                    "minorityInterest": "-79746000000.00",
                    "netIncome": "301033000000.00",
                    "sellingGeneralAdministrative": "9400000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "861348000000.00",
                    "reconciledDepreciation": "6121000000.00",
                    "ebit": "675604000000.00",
                    "ebitda": "681725000000.00",
                    "depreciationAndAmortization": "6121000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "675604000000.00",
                    "otherOperatingExpenses": "2553780000000.00",
                    "interestExpense": "146088000000.00",
                    "taxProvision": "57756000000.00",
                    "interestIncome": "92165000000.00",
                    "netInterestIncome": "-178763000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "57756000000.00",
                    "totalRevenue": "3265509000000.00",
                    "totalOperatingExpenses": "149619000000.00",
                    "costOfRevenue": "2404161000000.00",
                    "totalOtherIncomeExpenseNet": "-237069000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "380779000000.00",
                    "netIncomeApplicableToCommonShares": "301033000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "571527000000.00",
                    "minorityInterest": "-102940000000.00",
                    "netIncome": "403696000000.00",
                    "sellingGeneralAdministrative": "5977000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "814124000000.00",
                    "reconciledDepreciation": "3901000000.00",
                    "ebit": "689972000000.00",
                    "ebitda": "693873000000.00",
                    "depreciationAndAmortization": "3901000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "689972000000.00",
                    "otherOperatingExpenses": "1268809000000.00",
                    "interestExpense": "91097000000.00",
                    "taxProvision": "64891000000.00",
                    "interestIncome": "101079000000.00",
                    "netInterestIncome": "-102510000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "64891000000.00",
                    "totalRevenue": "1983781000000.00",
                    "totalOperatingExpenses": "99152000000.00",
                    "costOfRevenue": "1169657000000.00",
                    "totalOtherIncomeExpenseNet": "-118445000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "506636000000.00",
                    "netIncomeApplicableToCommonShares": "403696000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "155840000000.00",
                    "minorityInterest": null,
                    "netIncome": "86342000000.00",
                    "sellingGeneralAdministrative": "2224000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "341076000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "252059000000.00",
                    "ebitda": "253738000000.00",
                    "depreciationAndAmortization": "1679000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "252059000000.00",
                    "otherOperatingExpenses": "743799000000.00",
                    "interestExpense": "46538000000.00",
                    "taxProvision": "28123000000.00",
                    "interestIncome": "59988000000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28123000000.00",
                    "totalRevenue": "1021162000000.00",
                    "totalOperatingExpenses": "63713000000.00",
                    "costOfRevenue": "680086000000.00",
                    "totalOtherIncomeExpenseNet": "-96219000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "86342000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4112000000.00",
                    "minorityInterest": null,
                    "netIncome": "4168000000.00",
                    "sellingGeneralAdministrative": "3796000000.00",
                    "sellingAndMarketingExpenses": "46159000000.00",
                    "grossProfit": "115704000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "49974000000.00",
                    "ebitda": "127389000000.00",
                    "depreciationAndAmortization": "77415000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49974000000.00",
                    "otherOperatingExpenses": "598661000000.00",
                    "interestExpense": "31115000000.00",
                    "taxProvision": "-1643000000.00",
                    "interestIncome": "23849000000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1643000000.00",
                    "totalRevenue": "633853000000.00",
                    "totalOperatingExpenses": "80512000000.00",
                    "costOfRevenue": "518149000000.00",
                    "totalOtherIncomeExpenseNet": "-45862000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "4168000000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Shares Statistics

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
