Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. McKeel O. Hagerty	Chairman & CEO	1967
Mr. Patrick Scott McClymont	Chief Financial Officer	1970
Mr. Russell Page	Chief Information Officer	1971
Mr. Kenneth H. Ahn	President of Marketplace & Radius	1978
Mr. Jeffrey Edward Briglia	President of Insurance	1971
Mr. Kevin Michael Delaney	Chief Accounting Officer & Corporate Controller	1973
Ms. Collette Champagne	Chief Human Resources Officer & Administrative Officer	1970
Mr. Jason Koval	Senior Vice President of Investor Relations & Communications	NA
Ms. Diana Marie Chafey	Chief Legal Officer & Corporate Secretary	1969
Mr. Marc Burns	Chief Marketing Officer	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 07, 2026	Laurie Harris	N/A	Sale	5.53K	$11.01	$60.90K
Mar 12, 2026	Anthony J Kuczinski	N/A	Purchase	4.00K	$9.50	$38.00K
Jan 26, 2026	Kenneth Ahn	N/A	Sale	50.00K	$12.41	$620.50K
Jan 20, 2026	Kenneth Ahn	N/A	Sale	50.00K	$12.55	$627.50K
Jan 12, 2026	Kenneth Ahn	N/A	Sale	50.00K	$12.86	$643.00K
Jan 09, 2026	Kenneth Ahn	N/A	Sale	1.35K	$13.25	$17.89K
Jan 07, 2026	Kenneth Ahn	N/A	Sale	24.25K	$13.08	$317.15K
Jan 06, 2026	Kenneth Ahn	N/A	Sale	10.88K	$12.85	$139.85K
Jan 05, 2026	Kenneth Ahn	N/A	Sale	164.87K	$12.79	$2.11M
Oct 27, 2025	Robert I Kauffman	N/A	Sale	15.27K	$11.12	$169.80K
Oct 24, 2025	Robert I Kauffman	N/A	Sale	14.73K	$11.16	$164.40K
Oct 23, 2025	Robert I Kauffman	N/A	Sale	15.00K	$11.12	$166.80K
Oct 22, 2025	Robert I Kauffman	N/A	Sale	9.50K	$11.18	$106.15K
Oct 21, 2025	Robert I Kauffman	N/A	Sale	12.22K	$11.19	$136.73K
Oct 20, 2025	Robert I Kauffman	N/A	Sale	8.29K	$11.20	$92.80K
Oct 17, 2025	Robert I Kauffman	N/A	Sale	14.64K	$11.33	$165.92K
Oct 16, 2025	Robert I Kauffman	N/A	Sale	23.39K	$11.64	$272.28K
Oct 15, 2025	Robert I Kauffman	N/A	Sale	12.39K	$12.14	$150.43K
Oct 14, 2025	Robert I Kauffman	N/A	Sale	55.52K	$12.16	$675.17K
Oct 08, 2025	Robert I Kauffman	N/A	Sale	22.63K	$12.00	$271.55K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
State Farm Mutual Automobile Ins Co	51.80M	Mar 31, 2026	50.88%	$0.43	0.00%
Neuberger Berman Group LLC	8.72M	Mar 31, 2026	8.57%	$0.07	5.46%
Polar Capital Holdings PLC	6.00M	Mar 31, 2026	5.89%	$0.22	4.03%
T. Rowe Price Investment Management,Inc.	5.64M	Mar 31, 2026	5.54%	$0.04	-10.44%
Vanguard Group Inc	3.42M	Dec 31, 2025	3.36%	$0.00	-1.17%
Markel Group Inc	3.11M	Mar 31, 2026	3.05%	$0.27	0.00%
Greenhaven Road Investment Management, L.P.	2.37M	Mar 31, 2026	2.33%	$17.17	-9.43%
Vanguard Capital Management, LLC	1.87M	Mar 31, 2026	1.83%	$0.00	0.00%
Pembroke Management Ltd	1.74M	Mar 31, 2026	1.71%	$2.65	-21.96%
Vanguard Portfolio Management, LLC	1.63M	Mar 31, 2026	1.60%	$0.00	0.00%
Lincoln Capital LLC	950.65K	Mar 31, 2026	0.93%	$1.90	16.95%
BlackRock Inc	690.09K	Mar 31, 2026	0.68%	$0.00	2.70%
Royce & Associates, LP	525.00K	Mar 31, 2026	0.52%	$0.05	0.00%
Geode Capital Management, LLC	418.81K	Mar 31, 2026	0.41%	$0.00	5.19%
UBS Group AG	345.96K	Mar 31, 2026	0.34%	$0.00	79.60%
Scholtz & Company LLC	325.51K	Mar 31, 2026	0.32%	$1.75	0.68%
Morgan Stanley - Brokerage Accounts	297.15K	Mar 31, 2026	0.29%	$0.00	-10.72%
Dimensional Fund Advisors, Inc.	271.35K	Mar 31, 2026	0.27%	$0.00	49.54%
Woodline Partners LP	260.54K	Mar 31, 2026	0.26%	$0.01	3.17%
Vanguard Fiduciary Trust Co	234.82K	Mar 31, 2026	0.23%	$0.00	0.00%
Shares Statistics

▼
Shares Outstanding: 101.80M
Shares Float: 47.26M
% Insiders: 617.10%
% Institutions: 9,058.40%
Short % Float: 2.23%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Polar Capital Global Ins A Inc	6.00M	5.89%	▲ 0.00%	Apr 30, 2026
2	Neuberger Genesis Inv	4.84M	4.76%	▲ 0.68%	Mar 31, 2026
3	Vanguard Total Stock Mkt Idx Inv	1.45M	1.42%	▲ 2.93%	Apr 30, 2026
4	T. Rowe Price Small-Cap Value	1.44M	1.41%	▼ 0.06%	Apr 30, 2026
5	T. Rowe Price US Small-Cap Core Equity	1.32M	1.30%	▲ 12.85%	Mar 31, 2026
6	T. Rowe Price Small-Cap Stock	1.32M	1.30%	▼ 0.07%	Apr 30, 2026
7	Vanguard Small Cap Index	1.04M	1.02%	▼ 0.43%	Apr 30, 2026
8	T. Rowe Price U.S. SC Value Eq Tr-D	936.52K	0.92%	▲ 0.21%	Mar 31, 2026
9	T. Rowe Price Instl Small-Cap Stock	692.51K	0.68%	▲ 0.00%	Apr 30, 2026
10	T. Rowe Price U.S. SC Core Eq Tr-D	620.42K	0.61%	▲ 13.28%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $1.12B
Trailing P/E: 45.17
Forward P/E: 21.98
Financial Highlights

▼
Market Cap: $3.72B
EBITDA: $221.56M
P/E Ratio: $45.17
PEG Ratio: $0.23
Book Value: $2.16
Earnings/Share: $0.24
Profit Margin: 1.98%
Operating Margin: 12.69%
ROA (TTM): 5.98%
ROE (TTM): 15.00%
Revenue (TTM): $1.44B
Revenue/Share (TTM): $14.82
Earnings Growth (YOY): 410.30%
Revenue Growth (YOY): -5.00%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$299.00M	$N/A	$2.07B	$1.33B	$307.93M
2024-12-31	$232.85M	$N/A	$1.67B	$1.19B	$234.99M
2023-12-31	$724.28M	$N/A	$1.56B	$1.06B	$175.54M
2022-12-31	$539.19M	$N/A	$1.29B	$920.51M	$59.25M
2021-12-31	$603.97M	$N/A	$1.02B	$752.58M	$-323.78M
2020-12-31	$299.08M	$N/A	$597.48M	$480.16M	$117.20M
2019-12-31	$21.81M	$N/A	$443.28M	$332.82M	$110.46M
2018-12-31	$N/A	$N/A	$N/A	$N/A	$N/A
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	N/A	0.11x	0.64x	16.01x	0.19x
2024-12-31	0.44x	0.14x	0.71x	2.62x	0.24x
2023-12-31	1.12x	0.19x	0.68x	10.97x	0.38x
2022-12-31	1.05x	1.95x	0.71x	5.47x	2.58x
2021-12-31	81.12x	-0.45x	0.74x	-27.40x	-4.45x
2020-12-31	1.06x	2.41x	0.80x	17.29x	10.60x
2019-12-31	1.31x	0.47x	0.75x	17.84x	2.64x
2018-12-31	N/A	N/A	N/A	N/A	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "HGTY",
        "Type": "Common Stock",
        "Name": "Hagerty Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00Z9FKMG1",
        "ISIN": "US4051661092",
        "LEI": null,
        "PrimaryTicker": "HGTY.US",
        "CUSIP": "405166109",
        "CIK": "0001840776",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-06-01",
        "InternationalDomestic": null,
        "Sector": "Financial Services",
        "Industry": "Insurance - Property & Casualty",
        "GicSector": "Financials",
        "GicGroup": "Insurance",
        "GicIndustry": "Insurance",
        "GicSubIndustry": "Property & Casualty Insurance",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Hagerty, Inc. provides insurance services for collector cars and enthusiast vehicles in the United States, Canada, and the United Kingdom. It operates through Insurance and Marketplace segments. The company operates as a managing general agent that underwrites, sells, and services collector car and enthusiast vehicle insurance policies. It also provides Hagerty Drivers Club memberships, which are bundled with insurance policies and give subscribers access to an array of products and services, such as emergency roadside assistance, the Hagerty Drivers Club magazine, special access to automotive enthusiast events, a proprietary vehicle valuation tool, and special vehicle-related discounts; and reinsurance services. In addition, the company offers marketplace services comprising live auctions, online sale platforms, and brokered private sales services where automotive collectors and enthusiasts can buy, sell, and finance collector cars. The company was founded in 1984 and is headquartered in Traverse City, Michigan. Hagerty, Inc. is a subsidiary of Hagerty Holding Corp.",
        "Address": "121 Drivers Edge, Traverse City, MI, United States, 49684-4203",
        "AddressData": {
            "Street": "121 Drivers Edge",
            "City": "Traverse City",
            "State": "MI",
            "Country": "United States",
            "ZIP": "49684-4203"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. McKeel O. Hagerty",
                "Title": "Chairman & CEO",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Patrick Scott McClymont",
                "Title": "Chief Financial Officer",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Russell  Page",
                "Title": "Chief Information Officer",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Kenneth H. Ahn",
                "Title": "President of Marketplace & Radius",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Jeffrey Edward Briglia",
                "Title": "President of Insurance",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Kevin Michael Delaney",
                "Title": "Chief Accounting Officer & Corporate Controller",
                "YearBorn": "1973"
            },
            {
                "Name": "Ms. Collette  Champagne",
                "Title": "Chief Human Resources Officer & Administrative Officer",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Jason  Koval",
                "Title": "Senior Vice President of Investor Relations & Communications",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Diana Marie Chafey",
                "Title": "Chief Legal Officer & Corporate Secretary",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Marc  Burns",
                "Title": "Chief Marketing Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "800 922 4050",
        "WebURL": "https://www.hagerty.com",
        "LogoURL": "/img/logos/US/HGTY.png",
        "FullTimeEmployees": 1891,
        "UpdatedAt": "2026-06-14"
    },
    "Highlights": {
        "MarketCapitalization": 3721961728,
        "MarketCapitalizationMln": 3721.9617,
        "EBITDA": 221564992,
        "PERatio": 45.1667,
        "PEGRatio": 0.234,
        "WallStreetTargetPrice": 12.8571,
        "BookValue": 2.163,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.24,
        "EPSEstimateCurrentYear": -0.0999,
        "EPSEstimateNextYear": 0.5701,
        "EPSEstimateNextQuarter": 0.07,
        "EPSEstimateCurrentQuarter": 0.0525,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0198,
        "OperatingMarginTTM": 0.1269,
        "ReturnOnAssetsTTM": 0.0598,
        "ReturnOnEquityTTM": 0.15,
        "RevenueTTM": 1439883008,
        "RevenuePerShareTTM": 14.821,
        "QuarterlyRevenueGrowthYOY": -0.05,
        "GrossProfitTTM": 864113024,
        "DilutedEpsTTM": 0.24,
        "QuarterlyEarningsGrowthYOY": 4.103
    },
    "Valuation": {
        "TrailingPE": 45.1667,
        "ForwardPE": 21.978,
        "PriceSalesTTM": 2.5849,
        "PriceBookMRQ": 5.0463,
        "EnterpriseValue": 1119773346,
        "EnterpriseValueRevenue": 0.7777,
        "EnterpriseValueEbitda": 24.6791
    },
    "SharesStats": {
        "SharesOutstanding": 101802246,
        "SharesFloat": 47262711,
        "PercentInsiders": 6.171,
        "PercentInstitutions": 90.584,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0223
    },
    "Technicals": {
        "Beta": 0.817,
        "52WeekHigh": 14,
        "52WeekLow": 8.81,
        "50DayMA": 10.572,
        "200DayMA": 11.703,
        "SharesShort": 1064308,
        "SharesShortPriorMonth": 799232,
        "ShortRatio": 6.13,
        "ShortPercent": 0.0223
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 2.6667,
        "TargetPrice": 12.8571,
        "StrongBuy": 0,
        "Buy": 0,
        "Hold": 2,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "State Farm Mutual Automobile Ins Co",
                "date": "2026-03-31",
                "totalShares": 50.883,
                "totalAssets": 0.43,
                "currentShares": 51800000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Neuberger Berman Group LLC",
                "date": "2026-03-31",
                "totalShares": 8.567,
                "totalAssets": 0.0699,
                "currentShares": 8721368,
                "change": 451748,
                "change_p": 5.4627
            },
            {
                "name": "Polar Capital Holdings PLC",
                "date": "2026-03-31",
                "totalShares": 5.8938,
                "totalAssets": 0.2243,
                "currentShares": 6000000,
                "change": 232584,
                "change_p": 4.0327
            },
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-03-31",
                "totalShares": 5.5406,
                "totalAssets": 0.0409,
                "currentShares": 5640480,
                "change": -657733,
                "change_p": -10.4432
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 3.3553,
                "totalAssets": 0.0007,
                "currentShares": 3415742,
                "change": -40432,
                "change_p": -1.1698
            },
            {
                "name": "Markel Group Inc",
                "date": "2026-03-31",
                "totalShares": 3.053,
                "totalAssets": 0.2741,
                "currentShares": 3108000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Greenhaven Road Investment Management, L.P.",
                "date": "2026-03-31",
                "totalShares": 2.328,
                "totalAssets": 17.1682,
                "currentShares": 2369978,
                "change": -246676,
                "change_p": -9.4272
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.8345,
                "totalAssets": 0.0005,
                "currentShares": 1867573,
                "change": 1867573,
                "change_p": 0
            },
            {
                "name": "Pembroke Management Ltd",
                "date": "2026-03-31",
                "totalShares": 1.7072,
                "totalAssets": 2.6468,
                "currentShares": 1738006,
                "change": -488955,
                "change_p": -21.9562
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.6021,
                "totalAssets": 0.0009,
                "currentShares": 1630971,
                "change": 1630971,
                "change_p": 0
            },
            {
                "name": "Lincoln Capital LLC",
                "date": "2026-03-31",
                "totalShares": 0.9338,
                "totalAssets": 1.8963,
                "currentShares": 950652,
                "change": 137794,
                "change_p": 16.9518
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 0.6779,
                "totalAssets": 0.0001,
                "currentShares": 690093,
                "change": 18169,
                "change_p": 2.704
            },
            {
                "name": "Royce & Associates, LP",
                "date": "2026-03-31",
                "totalShares": 0.5157,
                "totalAssets": 0.0546,
                "currentShares": 525000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.4114,
                "totalAssets": 0.0003,
                "currentShares": 418807,
                "change": 20663,
                "change_p": 5.1898
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.3398,
                "totalAssets": 0.0006,
                "currentShares": 345958,
                "change": 153327,
                "change_p": 79.5962
            },
            {
                "name": "Scholtz & Company LLC",
                "date": "2026-03-31",
                "totalShares": 0.3197,
                "totalAssets": 1.7539,
                "currentShares": 325505,
                "change": 2190,
                "change_p": 0.6774
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.2919,
                "totalAssets": 0.0002,
                "currentShares": 297152,
                "change": -35667,
                "change_p": -10.7166
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 0.2665,
                "totalAssets": 0.0006,
                "currentShares": 271346,
                "change": 89898,
                "change_p": 49.5448
            },
            {
                "name": "Woodline Partners LP",
                "date": "2026-03-31",
                "totalShares": 0.2559,
                "totalAssets": 0.0104,
                "currentShares": 260544,
                "change": 8014,
                "change_p": 3.1735
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-03-31",
                "totalShares": 0.2307,
                "totalAssets": 0.0006,
                "currentShares": 234818,
                "change": 234818,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Polar Capital Global Ins A Inc",
                "date": "2026-04-30",
                "totalShares": 5.8938,
                "totalAssets": 2.0003,
                "currentShares": 6000000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Neuberger Genesis Inv",
                "date": "2026-03-31",
                "totalShares": 4.7569,
                "totalAssets": 0.6824,
                "currentShares": 4842678,
                "change": 32617,
                "change_p": 0.6781
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 1.4214,
                "totalAssets": 0.0007,
                "currentShares": 1446997,
                "change": 41242,
                "change_p": 2.9338
            },
            {
                "name": "T. Rowe Price Small-Cap Value",
                "date": "2026-04-30",
                "totalShares": 1.4121,
                "totalAssets": 0.1458,
                "currentShares": 1437586,
                "change": -895,
                "change_p": -0.0622
            },
            {
                "name": "T. Rowe Price US Small-Cap Core Equity",
                "date": "2026-03-31",
                "totalShares": 1.3012,
                "totalAssets": 0.1728,
                "currentShares": 1324676,
                "change": 150829,
                "change_p": 12.8491
            },
            {
                "name": "T. Rowe Price Small-Cap Stock",
                "date": "2026-04-30",
                "totalShares": 1.3003,
                "totalAssets": 0.1554,
                "currentShares": 1323734,
                "change": -942,
                "change_p": -0.0711
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 1.0214,
                "totalAssets": 0.0059,
                "currentShares": 1039824,
                "change": -4494,
                "change_p": -0.4303
            },
            {
                "name": "T. Rowe Price U.S. SC Value Eq Tr-D",
                "date": "2026-03-31",
                "totalShares": 0.9199,
                "totalAssets": 0.1641,
                "currentShares": 936518,
                "change": 1969,
                "change_p": 0.2107
            },
            {
                "name": "T. Rowe Price Instl Small-Cap Stock",
                "date": "2026-04-30",
                "totalShares": 0.6803,
                "totalAssets": 0.1512,
                "currentShares": 692510,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price U.S. SC Core Eq Tr-D",
                "date": "2026-03-31",
                "totalShares": 0.6094,
                "totalAssets": 0.1695,
                "currentShares": 620417,
                "change": 72745,
                "change_p": 13.2826
            },
            {
                "name": "Vanguard Small Cap Growth Index Inv",
                "date": "2026-04-30",
                "totalShares": 0.5758,
                "totalAssets": 0.0136,
                "currentShares": 586193,
                "change": -460,
                "change_p": -0.0784
            },
            {
                "name": "Royce Small-Cap Trust",
                "date": "2026-03-31",
                "totalShares": 0.4771,
                "totalAssets": 0.2293,
                "currentShares": 485700,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price US Smlr Coms Eq A",
                "date": "2026-04-30",
                "totalShares": 0.4759,
                "totalAssets": 0.1411,
                "currentShares": 484428,
                "change": 287794,
                "change_p": 146.3602
            },
            {
                "name": "BrighthouseII Neuberger Bermn Genesis A",
                "date": "2026-03-31",
                "totalShares": 0.4562,
                "totalAssets": 0.6392,
                "currentShares": 464458,
                "change": 38962,
                "change_p": 9.1568
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.4122,
                "totalAssets": 0.0046,
                "currentShares": 419659,
                "change": 3562,
                "change_p": 0.8561
            },
            {
                "name": "Neuberger Berman US Sm Cap USD Instl Acc",
                "date": "2026-02-28",
                "totalShares": 0.368,
                "totalAssets": 0.8178,
                "currentShares": 374622,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Neuberger Small-Mid Cap ETF",
                "date": "2026-05-30",
                "totalShares": 0.2995,
                "totalAssets": 1.3782,
                "currentShares": 304875,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "First Trust Small Cap Gr AlphaDEX\u00ae ETF",
                "date": "2026-05-31",
                "totalShares": 0.2307,
                "totalAssets": 0.2099,
                "currentShares": 234903,
                "change": 1345,
                "change_p": 0.5759
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-04-30",
                "totalShares": 0.1916,
                "totalAssets": 0.0047,
                "currentShares": 195009,
                "change": -9519,
                "change_p": -4.6541
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-05-30",
                "totalShares": 0.1717,
                "totalAssets": 0.0078,
                "currentShares": 174838,
                "change": 117,
                "change_p": 0.067
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-07",
            "ownerCik": null,
            "ownerName": "Laurie Harris",
            "transactionDate": "2026-04-07",
            "transactionCode": "S",
            "transactionAmount": 5531,
            "transactionPrice": 11.01,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1783632/000162828026024271/xslF345X06/wk-form4_1775681404.xml"
        },
        {
            "date": "2026-03-12",
            "ownerCik": null,
            "ownerName": "Anthony J Kuczinski",
            "transactionDate": "2026-03-12",
            "transactionCode": "P",
            "transactionAmount": 4000,
            "transactionPrice": 9.5,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1840776/000162828026017804/xslF345X05/wk-form4_1773439835.xml"
        },
        {
            "date": "2026-01-26",
            "ownerCik": null,
            "ownerName": "Kenneth Ahn",
            "transactionDate": "2026-01-26",
            "transactionCode": "S",
            "transactionAmount": 50000,
            "transactionPrice": 12.41,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1840776/000162828026003646/xslF345X05/wk-form4_1769549934.xml"
        },
        {
            "date": "2026-01-20",
            "ownerCik": null,
            "ownerName": "Kenneth Ahn",
            "transactionDate": "2026-01-20",
            "transactionCode": "S",
            "transactionAmount": 50000,
            "transactionPrice": 12.55,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1840776/000162828026003095/xslF345X05/wk-form4_1769116883.xml"
        },
        {
            "date": "2026-01-12",
            "ownerCik": null,
            "ownerName": "Kenneth Ahn",
            "transactionDate": "2026-01-12",
            "transactionCode": "S",
            "transactionAmount": 50000,
            "transactionPrice": 12.86,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1840776/000162828026001989/xslF345X05/wk-form4_1768343230.xml"
        },
        {
            "date": "2026-01-09",
            "ownerCik": null,
            "ownerName": "Kenneth Ahn",
            "transactionDate": "2026-01-09",
            "transactionCode": "S",
            "transactionAmount": 1350,
            "transactionPrice": 13.25,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1840776/000162828026001989/xslF345X05/wk-form4_1768343230.xml"
        },
        {
            "date": "2026-01-07",
            "ownerCik": null,
            "ownerName": "Kenneth Ahn",
            "transactionDate": "2026-01-07",
            "transactionCode": "S",
            "transactionAmount": 24247,
            "transactionPrice": 13.08,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1840776/000162828026001224/xslF345X05/wk-form4_1767823501.xml"
        },
        {
            "date": "2026-01-06",
            "ownerCik": null,
            "ownerName": "Kenneth Ahn",
            "transactionDate": "2026-01-06",
            "transactionCode": "S",
            "transactionAmount": 10883,
            "transactionPrice": 12.85,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1840776/000162828026001224/xslF345X05/wk-form4_1767823501.xml"
        },
        {
            "date": "2026-01-05",
            "ownerCik": null,
            "ownerName": "Kenneth Ahn",
            "transactionDate": "2026-01-05",
            "transactionCode": "S",
            "transactionAmount": 164870,
            "transactionPrice": 12.79,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1840776/000162828026001224/xslF345X05/wk-form4_1767823501.xml"
        },
        {
            "date": "2025-10-27",
            "ownerCik": null,
            "ownerName": "Robert I Kauffman",
            "transactionDate": "2025-10-27",
            "transactionCode": "S",
            "transactionAmount": 15270,
            "transactionPrice": 11.12,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1124462/000162828025046783/xslF345X05/wk-form4_1761683128.xml"
        },
        {
            "date": "2025-10-24",
            "ownerCik": null,
            "ownerName": "Robert I Kauffman",
            "transactionDate": "2025-10-24",
            "transactionCode": "S",
            "transactionAmount": 14731,
            "transactionPrice": 11.16,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1124462/000162828025046289/xslF345X05/wk-form4_1761338994.xml"
        },
        {
            "date": "2025-10-23",
            "ownerCik": null,
            "ownerName": "Robert I Kauffman",
            "transactionDate": "2025-10-23",
            "transactionCode": "S",
            "transactionAmount": 15000,
            "transactionPrice": 11.12,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1124462/000162828025046289/xslF345X05/wk-form4_1761338994.xml"
        },
        {
            "date": "2025-10-22",
            "ownerCik": null,
            "ownerName": "Robert I Kauffman",
            "transactionDate": "2025-10-22",
            "transactionCode": "S",
            "transactionAmount": 9495,
            "transactionPrice": 11.18,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1124462/000162828025046289/xslF345X05/wk-form4_1761338994.xml"
        },
        {
            "date": "2025-10-21",
            "ownerCik": null,
            "ownerName": "Robert I Kauffman",
            "transactionDate": "2025-10-21",
            "transactionCode": "S",
            "transactionAmount": 12219,
            "transactionPrice": 11.19,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1124462/000162828025045726/xslF345X05/wk-form4_1761079824.xml"
        },
        {
            "date": "2025-10-20",
            "ownerCik": null,
            "ownerName": "Robert I Kauffman",
            "transactionDate": "2025-10-20",
            "transactionCode": "S",
            "transactionAmount": 8286,
            "transactionPrice": 11.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1124462/000162828025045726/xslF345X05/wk-form4_1761079824.xml"
        },
        {
            "date": "2025-10-17",
            "ownerCik": null,
            "ownerName": "Robert I Kauffman",
            "transactionDate": "2025-10-17",
            "transactionCode": "S",
            "transactionAmount": 14644,
            "transactionPrice": 11.33,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1124462/000162828025045726/xslF345X05/wk-form4_1761079824.xml"
        },
        {
            "date": "2025-10-16",
            "ownerCik": null,
            "ownerName": "Robert I Kauffman",
            "transactionDate": "2025-10-16",
            "transactionCode": "S",
            "transactionAmount": 23392,
            "transactionPrice": 11.64,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1124462/000162828025045232/xslF345X05/wk-form4_1760648264.xml"
        },
        {
            "date": "2025-10-15",
            "ownerCik": null,
            "ownerName": "Robert I Kauffman",
            "transactionDate": "2025-10-15",
            "transactionCode": "S",
            "transactionAmount": 12391,
            "transactionPrice": 12.14,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1124462/000162828025045232/xslF345X05/wk-form4_1760648264.xml"
        },
        {
            "date": "2025-10-14",
            "ownerCik": null,
            "ownerName": "Robert I Kauffman",
            "transactionDate": "2025-10-14",
            "transactionCode": "S",
            "transactionAmount": 55524,
            "transactionPrice": 12.16,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1124462/000162828025045232/xslF345X05/wk-form4_1760648264.xml"
        },
        {
            "date": "2025-10-08",
            "ownerCik": null,
            "ownerName": "Robert I Kauffman",
            "transactionDate": "2025-10-08",
            "transactionCode": "S",
            "transactionAmount": 22629,
            "transactionPrice": 12,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1124462/000162828025044694/xslF345X05/wk-form4_1760042510.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "101.0340",
                "shares": 101034000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "346.9730",
                "shares": 346973000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "90.0320",
                "shares": 90032000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "347.4550",
                "shares": 347455000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "84.0368",
                "shares": 84036800
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "83.3403",
                "shares": 83340300
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "83.3403",
                "shares": 83340300
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "101.0340",
                "shares": 101034000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "346.9730",
                "shares": 346973000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "347.2400",
                "shares": 347240000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "90.6980",
                "shares": 90698000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "346.3110",
                "shares": 346311000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "90.0320",
                "shares": 90032000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "89.6910",
                "shares": 89691000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "85.6870",
                "shares": 85687000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "84.6560",
                "shares": 84656000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "347.4550",
                "shares": 347455000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "84.4790",
                "shares": 84479000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "85.5630",
                "shares": 85563000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "83.2270",
                "shares": 83227000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "84.0368",
                "shares": 84036800
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "84.1920",
                "shares": 84192000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "82.4520",
                "shares": 82452000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "83.9758",
                "shares": 83975800
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "83.3403",
                "shares": 83340300
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "82.3275",
                "shares": 82327500
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "14.9475",
                "shares": 14947500
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "14.9475",
                "shares": 14947500
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "83.3403",
                "shares": 83340300
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "329.3099",
                "shares": 329309900
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "329.3099",
                "shares": 329309900
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "329.3099",
                "shares": 329309900
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-05-06",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.014,
                "epsDifference": -0.054,
                "surprisePercent": -385.7143
            },
            "2025-12-31": {
                "reportDate": "2026-03-17",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.0339,
                "epsDifference": 0.0461,
                "surprisePercent": 135.9882
            },
            "2025-09-30": {
                "reportDate": "2025-11-04",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.08,
                "epsDifference": 0.03,
                "surprisePercent": 37.5
            },
            "2025-06-30": {
                "reportDate": "2025-08-04",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.11,
                "epsDifference": -0.02,
                "surprisePercent": -18.1818
            },
            "2025-03-31": {
                "reportDate": "2025-05-05",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.0225,
                "epsDifference": 0.0575,
                "surprisePercent": 255.5556
            },
            "2024-12-31": {
                "reportDate": "2025-03-10",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.0068,
                "epsDifference": 0.0132,
                "surprisePercent": 194.1176
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.38,
                "epsDifference": -0.33,
                "surprisePercent": -86.8421
            },
            "2024-06-30": {
                "reportDate": "2024-08-06",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.38,
                "epsDifference": -0.29,
                "surprisePercent": -76.3158
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.09,
                "epsDifference": -0.13,
                "surprisePercent": -144.4444
            },
            "2023-12-31": {
                "reportDate": "2024-03-12",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.02,
                "epsDifference": 0.05,
                "surprisePercent": 250
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.06,
                "epsDifference": -0.02,
                "surprisePercent": -33.3333
            },
            "2023-06-30": {
                "reportDate": "2023-08-08",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.09,
                "epsDifference": -0.06,
                "surprisePercent": -66.6667
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.25,
                "epsDifference": 0.22,
                "surprisePercent": 88
            },
            "2022-12-31": {
                "reportDate": "2023-03-14",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.08,
                "epsDifference": 0.02,
                "surprisePercent": 25
            },
            "2022-09-30": {
                "reportDate": "2022-11-10",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.07,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-06-30": {
                "reportDate": "2022-08-10",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-03-31": {
                "reportDate": "2022-05-09",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2022-03-24",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-12",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.6,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-08-10",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-05-13",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 28.9425,
                "epsEstimate": 0,
                "epsDifference": 28.9425,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-31",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 28.9425,
                "epsEstimate": 0,
                "epsDifference": 28.9425,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-09-30",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 110.2082,
                "epsEstimate": 0,
                "epsDifference": 110.2082,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-06-30",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 53.5694,
                "epsEstimate": 0,
                "epsDifference": 53.5694,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-31",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 53.5694,
                "epsEstimate": 0,
                "epsDifference": 53.5694,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "6.7088",
                "earningsEstimateAvg": "0.5701",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.6007",
                "earningsEstimateYearAgoEps": "-0.0999",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "6.7088",
                "revenueEstimateAvg": "1480141500.00",
                "revenueEstimateLow": "1388955000.00",
                "revenueEstimateHigh": "1567438000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1412",
                "epsTrendCurrent": "0.5701",
                "epsTrend7daysAgo": "0.5701",
                "epsTrend30daysAgo": "0.5738",
                "epsTrend60daysAgo": "0.5920",
                "epsTrend90daysAgo": "0.5982",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-1.2699",
                "earningsEstimateAvg": "-0.0999",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-1.2699",
                "revenueEstimateAvg": "1297048330.00",
                "revenueEstimateLow": "1266564000.00",
                "revenueEstimateHigh": "1329347000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0831",
                "epsTrendCurrent": "-0.0999",
                "epsTrend7daysAgo": "-0.1056",
                "epsTrend30daysAgo": "0.0217",
                "epsTrend60daysAgo": "0.2016",
                "epsTrend90daysAgo": "0.3716",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "-1.0981",
                "earningsEstimateAvg": "-0.0128",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0308",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-1.0981",
                "revenueEstimateAvg": "334070400.00",
                "revenueEstimateLow": "325919000.00",
                "revenueEstimateHigh": "340857000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1209",
                "epsTrendCurrent": "-0.0128",
                "epsTrend7daysAgo": "0.0058",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0638",
                "epsTrend90daysAgo": "0.0922",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-1.6761",
                "earningsEstimateAvg": "-0.0879",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-1.6761",
                "revenueEstimateAvg": "314128600.00",
                "revenueEstimateLow": "307916000.00",
                "revenueEstimateHigh": "317830000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1480",
                "epsTrendCurrent": "-0.0879",
                "epsTrend7daysAgo": "-0.0754",
                "epsTrend30daysAgo": "-0.0186",
                "epsTrend60daysAgo": "0.0408",
                "epsTrend90daysAgo": "0.0860",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.3438",
                "earningsEstimateAvg": "0.0525",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3438",
                "revenueEstimateAvg": "283260200.00",
                "revenueEstimateLow": "276269000.00",
                "revenueEstimateHigh": "292327000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1137",
                "epsTrendCurrent": "0.0525",
                "epsTrend7daysAgo": "0.0533",
                "epsTrend30daysAgo": "0.0533",
                "epsTrend60daysAgo": "0.1067",
                "epsTrend90daysAgo": "0.1067",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.5463",
                "earningsEstimateAvg": "0.3711",
                "earningsEstimateLow": "0.3500",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.5463",
                "revenueEstimateAvg": "1392160170.00",
                "revenueEstimateLow": "1374604000.00",
                "revenueEstimateHigh": "1413844000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1601",
                "epsTrendCurrent": "0.3711",
                "epsTrend7daysAgo": "0.3711",
                "epsTrend30daysAgo": "0.3711",
                "epsTrend60daysAgo": "0.3713",
                "epsTrend90daysAgo": "0.3625",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.6028",
                "earningsEstimateAvg": "0.0801",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1010",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.6028",
                "revenueEstimateAvg": "354354830.00",
                "revenueEstimateLow": "350849000.00",
                "revenueEstimateHigh": "358500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0958",
                "epsTrendCurrent": "0.0801",
                "epsTrend7daysAgo": "0.0806",
                "epsTrend30daysAgo": "0.0886",
                "epsTrend60daysAgo": "0.0948",
                "epsTrend90daysAgo": "0.1003",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.0546",
                "earningsEstimateAvg": "0.1135",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1404",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0546",
                "revenueEstimateAvg": "347153500.00",
                "revenueEstimateLow": "345446000.00",
                "revenueEstimateHigh": "348861000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1083",
                "epsTrendCurrent": "0.1135",
                "epsTrend7daysAgo": "0.1140",
                "epsTrend30daysAgo": "0.1140",
                "epsTrend60daysAgo": "0.1207",
                "epsTrend90daysAgo": "0.1268",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.4380",
                "earningsEstimateAvg": "0.0225",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0374",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.4380",
                "revenueEstimateAvg": "299915500.00",
                "revenueEstimateLow": "293220000.00",
                "revenueEstimateHigh": "306611000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1038",
                "epsTrendCurrent": "0.0225",
                "epsTrend7daysAgo": "0.0219",
                "epsTrend30daysAgo": "0.0353",
                "epsTrend60daysAgo": "0.0567",
                "epsTrend90daysAgo": "0.0567",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "4.5980",
                "earningsEstimateAvg": "0.2239",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2318",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "4.5980",
                "revenueEstimateAvg": "1187892000.00",
                "revenueEstimateLow": "1187837000.00",
                "revenueEstimateHigh": "1187947000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1876",
                "epsTrendCurrent": "0.2239",
                "epsTrend7daysAgo": "0.2252",
                "epsTrend30daysAgo": "0.2252",
                "epsTrend60daysAgo": "0.2558",
                "epsTrend90daysAgo": "0.2554",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "8.5000",
                "earningsEstimateAvg": "0.3800",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "8.5000",
                "revenueEstimateAvg": "316230000.00",
                "revenueEstimateLow": "315820000.00",
                "revenueEstimateHigh": "316640000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1480",
                "epsTrendCurrent": "0.3800",
                "epsTrend7daysAgo": "0.3800",
                "epsTrend30daysAgo": "0.3800",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "11.3330",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "11.3330",
                "revenueEstimateAvg": "307180000.00",
                "revenueEstimateLow": "304830000.00",
                "revenueEstimateHigh": "309540000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1830",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "4.0000",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "4.0000",
                "revenueEstimateAvg": "264170000.00",
                "revenueEstimateLow": "263330000.00",
                "revenueEstimateHigh": "265000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2100",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.8000",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.8000",
                "revenueEstimateAvg": "1000340000.00",
                "revenueEstimateLow": "996870000.00",
                "revenueEstimateHigh": "1005950000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2700",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.1430",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1430",
                "revenueEstimateAvg": "269430000.00",
                "revenueEstimateLow": "269360000.00",
                "revenueEstimateHigh": "269500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2430",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "259560000.00",
                "revenueEstimateLow": "258890000.00",
                "revenueEstimateHigh": "260230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2600",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.2500",
                "earningsEstimateLow": "-0.2500",
                "earningsEstimateHigh": "-0.2500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "213860000.00",
                "revenueEstimateLow": "213860000.00",
                "revenueEstimateHigh": "213860000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0130",
                "epsTrendCurrent": "-0.2500",
                "epsTrend7daysAgo": "-0.2500",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "777580000.00",
                "revenueEstimateLow": "766000000.00",
                "revenueEstimateHigh": "789170000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "206830000.00",
                "revenueEstimateLow": "206830000.00",
                "revenueEstimateHigh": "206830000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": -0.04
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.36
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.12
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.07
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.07
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 28.0825
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 192.7201
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 53.5694
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1984188000.00",
                    "intangibleAssets": "89125000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-596784000.00",
                    "totalLiab": "1250145000.00",
                    "totalStockholderEquity": "307331000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-106863000.00",
                    "commonStock": "34000.00",
                    "capitalStock": "34000.00",
                    "retainedEarnings": "-407451000.00",
                    "otherLiab": null,
                    "goodWill": "114150000.00",
                    "otherAssets": "713400000.00",
                    "cash": "366733000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-87588000.00",
                    "shortTermDebt": "6650000.00",
                    "shortLongTermDebt": "204055000.00",
                    "shortLongTermDebtTotal": "279145000.00",
                    "otherStockholderEquity": "626166000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "471042000.00",
                    "longTermInvestments": "720904000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "673100000.00",
                    "netReceivables": "27993000.00",
                    "longTermDebt": "24553000.00",
                    "inventory": null,
                    "accountsPayable": "100213000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-66000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "802066000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1513146000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1250145000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1984188000.00",
                    "cashAndShortTermInvestments": "1039833000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "55615000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "447291000.00",
                    "commonStockSharesOutstanding": "101034000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2072025999.00",
                    "intangibleAssets": "88915000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1325000000.00",
                    "totalStockholderEquity": "307934000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-399087000.00",
                    "commonStock": "34000.00",
                    "capitalStock": "34000.00",
                    "retainedEarnings": "-402960000.00",
                    "otherLiab": null,
                    "goodWill": "114164000.00",
                    "otherAssets": "756410000.00",
                    "cash": "299000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": "390108000.00",
                    "netDebt": "-66432000.00",
                    "shortTermDebt": "8979000.00",
                    "shortLongTermDebt": "153368000.00",
                    "shortLongTermDebtTotal": "232568000.00",
                    "otherStockholderEquity": "623013000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "523729000.00",
                    "longTermInvestments": "731142000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "696271000.00",
                    "netReceivables": "224729000.00",
                    "longTermDebt": "24539000.00",
                    "inventory": null,
                    "accountsPayable": "111947000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1229000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "514154999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1548296999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1325000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2072025999.00",
                    "cashAndShortTermInvestments": "299000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "56910000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "399223000.00",
                    "commonStockSharesOutstanding": "346973000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2151955000.00",
                    "intangibleAssets": "280948000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "172261000.00",
                    "totalLiab": "1521880000.00",
                    "totalStockholderEquity": "211651000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "408336000.00",
                    "commonStock": "34000.00",
                    "capitalStock": "34000.00",
                    "retainedEarnings": "-411786000.00",
                    "otherLiab": null,
                    "goodWill": "114150000.00",
                    "otherAssets": null,
                    "cash": "160386000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1209744000.00",
                    "currentDeferredRevenue": "439395000.00",
                    "netDebt": "142345000.00",
                    "shortTermDebt": "152484000.00",
                    "shortLongTermDebt": "152484000.00",
                    "shortLongTermDebtTotal": "302731000.00",
                    "otherStockholderEquity": "622405000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "940558000.00",
                    "longTermInvestments": "130147000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "130147000.00",
                    "netReceivables": "477764000.00",
                    "longTermDebt": "25020000.00",
                    "inventory": null,
                    "accountsPayable": "171616000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "998000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "185033000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1211397000.00",
                    "capitalLeaseObligations": "40511000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "312136000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2151955000.00",
                    "cashAndShortTermInvestments": "290533000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "42229000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "389155000.00",
                    "commonStockSharesOutstanding": "347240000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2040575000.00",
                    "intangibleAssets": "265162000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "190286000.00",
                    "totalLiab": "1462537000.00",
                    "totalStockholderEquity": "172283000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "408321000.00",
                    "commonStock": "34000.00",
                    "capitalStock": "34000.00",
                    "retainedEarnings": "-432634000.00",
                    "otherLiab": null,
                    "goodWill": "114165000.00",
                    "otherAssets": "2040575000.00",
                    "cash": "140300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1172116000.00",
                    "currentDeferredRevenue": "447098000.00",
                    "netDebt": "136799000.00",
                    "shortTermDebt": "128294000.00",
                    "shortLongTermDebt": "128294000.00",
                    "shortLongTermDebtTotal": "277099000.00",
                    "otherStockholderEquity": "604621000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "936438000.00",
                    "longTermInvestments": "119326000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "119326000.00",
                    "netReceivables": "486526000.00",
                    "longTermDebt": "25089000.00",
                    "inventory": null,
                    "accountsPayable": "188403000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "262000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "182754000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1104137000.00",
                    "capitalLeaseObligations": "40903000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "290421000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2040575000.00",
                    "cashAndShortTermInvestments": "259626000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "59808000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "325666000.00",
                    "commonStockSharesOutstanding": "90698000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1816191000.00",
                    "intangibleAssets": "239392000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "158604000.00",
                    "totalLiab": "1283534000.00",
                    "totalStockholderEquity": "162944000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "364490000.00",
                    "commonStock": "34000.00",
                    "capitalStock": "34000.00",
                    "retainedEarnings": "-443607000.00",
                    "otherLiab": null,
                    "goodWill": "114127000.00",
                    "otherAssets": "1816191000.00",
                    "cash": "127704000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1012356000.00",
                    "currentDeferredRevenue": "384940000.00",
                    "netDebt": "133386000.00",
                    "shortTermDebt": "108917000.00",
                    "shortLongTermDebt": "107287000.00",
                    "shortLongTermDebtTotal": "261090000.00",
                    "otherStockholderEquity": "606972000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "754758000.00",
                    "longTermInvestments": "104991000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "104991000.00",
                    "netReceivables": "363459000.00",
                    "longTermDebt": "25309000.00",
                    "inventory": null,
                    "accountsPayable": "154009000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-455000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "165447000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1061433000.00",
                    "capitalLeaseObligations": "41956000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "271178000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1816191000.00",
                    "cashAndShortTermInvestments": "232695000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "61352000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "295540000.00",
                    "commonStockSharesOutstanding": "346311000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1709338000.00",
                    "intangibleAssets": "246573000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "128061000.00",
                    "totalLiab": "1185832000.00",
                    "totalStockholderEquity": "150322000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "377666000.00",
                    "commonStock": "34000.00",
                    "capitalStock": "34000.00",
                    "retainedEarnings": "-451978000.00",
                    "otherLiab": null,
                    "goodWill": "114123000.00",
                    "otherAssets": "1709338000.00",
                    "cash": "104784000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "955159000.00",
                    "currentDeferredRevenue": "389444000.00",
                    "netDebt": "128025000.00",
                    "shortTermDebt": "79697000.00",
                    "shortLongTermDebt": "79697000.00",
                    "shortLongTermDebtTotal": "232809000.00",
                    "otherStockholderEquity": "603780000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "622715000.00",
                    "longTermInvestments": "73957000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "73957000.00",
                    "netReceivables": "315913000.00",
                    "longTermDebt": "25271000.00",
                    "inventory": null,
                    "accountsPayable": "108352000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1514000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "147667000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1086623000.00",
                    "capitalLeaseObligations": "43178000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "230673000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1709338000.00",
                    "cashAndShortTermInvestments": "178741000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "62690000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "255290000.00",
                    "commonStockSharesOutstanding": "90032000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1818012000.00",
                    "intangibleAssets": "260670000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "176309000.00",
                    "totalLiab": "1292578000.00",
                    "totalStockholderEquity": "148265000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "389683000.00",
                    "commonStock": "34000.00",
                    "capitalStock": "34000.00",
                    "retainedEarnings": "-455083000.00",
                    "otherLiab": null,
                    "goodWill": "114175000.00",
                    "otherAssets": "1818012000.00",
                    "cash": "147120000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1059600000.00",
                    "currentDeferredRevenue": "455148000.00",
                    "netDebt": "103401000.00",
                    "shortTermDebt": "96289000.00",
                    "shortLongTermDebt": "96289000.00",
                    "shortLongTermDebtTotal": "250521000.00",
                    "otherStockholderEquity": "601867000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "773907000.00",
                    "longTermInvestments": "61827000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "61827000.00",
                    "netReceivables": "388651000.00",
                    "longTermDebt": "26578000.00",
                    "inventory": null,
                    "accountsPayable": "118480000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1447000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "132705000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1044105000.00",
                    "capitalLeaseObligations": "44866000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "232978000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1818012000.00",
                    "cashAndShortTermInvestments": "208947000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "64590000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "271132000.00",
                    "commonStockSharesOutstanding": "89691000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1729631000.00",
                    "intangibleAssets": "82838000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "608914000.00",
                    "totalLiab": "1194325000.00",
                    "totalStockholderEquity": "175351000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-368969000.00",
                    "commonStock": "33000.00",
                    "capitalStock": "33000.00",
                    "retainedEarnings": "-459968000.00",
                    "otherLiab": null,
                    "goodWill": "114165000.00",
                    "otherAssets": null,
                    "cash": "315522000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "571092000.00",
                    "currentDeferredRevenue": "362509000.00",
                    "netDebt": "-117655000.00",
                    "shortTermDebt": "6460000.00",
                    "shortLongTermDebt": "72784000.00",
                    "shortLongTermDebtTotal": "197867000.00",
                    "otherStockholderEquity": "555040000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "555029000.00",
                    "longTermInvestments": "65444000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "65444000.00",
                    "netReceivables": "239507000.00",
                    "longTermDebt": "25245000.00",
                    "inventory": "-403887000.00",
                    "accountsPayable": "139099000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-667000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "440238000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1174602000.00",
                    "capitalLeaseObligations": "46689000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1194325000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1729631000.00",
                    "cashAndShortTermInvestments": "315522000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "67118000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "192467000.00",
                    "commonStockSharesOutstanding": "85687000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1570248000.00",
                    "intangibleAssets": "88335000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1108047000.00",
                    "totalLiab": "1064755000.00",
                    "totalStockholderEquity": "178207000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-319260000.00",
                    "commonStock": "33000.00",
                    "capitalStock": "33000.00",
                    "retainedEarnings": "-470346000.00",
                    "otherLiab": null,
                    "goodWill": "114195000.00",
                    "otherAssets": null,
                    "cash": "726808000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "505157000.00",
                    "currentDeferredRevenue": "312702000.00",
                    "netDebt": "-530384000.00",
                    "shortTermDebt": "6558000.00",
                    "shortLongTermDebt": "60572000.00",
                    "shortLongTermDebtTotal": "196424000.00",
                    "otherStockholderEquity": "564082000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "898790000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-595601000.00",
                    "netReceivables": "171982000.00",
                    "longTermDebt": "30898000.00",
                    "inventory": "-436019000.00",
                    "accountsPayable": "97367000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-236000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "399696000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "671458000.00",
                    "capitalLeaseObligations": "49198000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1064755000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1570248000.00",
                    "cashAndShortTermInvestments": "726808000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "69232000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "185003000.00",
                    "commonStockSharesOutstanding": "84656000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1557735000.00",
                    "intangibleAssets": "91924000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1070362000.00",
                    "totalLiab": "1064390000.00",
                    "totalStockholderEquity": "175540000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-323775000.00",
                    "commonStock": "33000.00",
                    "capitalStock": "33000.00",
                    "retainedEarnings": "-468995000.00",
                    "otherLiab": null,
                    "goodWill": "114214000.00",
                    "otherAssets": null,
                    "cash": "724276000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "842299000.00",
                    "currentDeferredRevenue": "317275000.00",
                    "netDebt": "-486178000.00",
                    "shortTermDebt": "6500000.00",
                    "shortLongTermDebt": "103040000.00",
                    "shortLongTermDebtTotal": "238098000.00",
                    "otherStockholderEquity": "561754000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "940916000.00",
                    "longTermInvestments": "10946000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-615950000.00",
                    "netReceivables": "216640000.00",
                    "longTermDebt": "27640000.00",
                    "inventory": "-449410000.00",
                    "accountsPayable": "87175000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-88000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "369879000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "616819000.00",
                    "capitalLeaseObligations": "50459000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1064390000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1557735000.00",
                    "cashAndShortTermInvestments": "724276000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "71279000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "223384000.00",
                    "commonStockSharesOutstanding": "347455000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1583677000.00",
                    "intangibleAssets": "95776000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1076114000.00",
                    "totalLiab": "1105090000.00",
                    "totalStockholderEquity": "155249000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-335901000.00",
                    "commonStock": "33000.00",
                    "capitalStock": "33000.00",
                    "retainedEarnings": "-483566000.00",
                    "otherLiab": "86679000.00",
                    "goodWill": "114198000.00",
                    "otherAssets": "48288000.00",
                    "cash": "685575000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "890625000.00",
                    "currentDeferredRevenue": "335901000.00",
                    "netDebt": "-505767000.00",
                    "shortTermDebt": "45395000.00",
                    "shortLongTermDebt": "45395000.00",
                    "shortLongTermDebtTotal": "179808000.00",
                    "otherStockholderEquity": "557961000.00",
                    "propertyPlantEquipment": "73631000.00",
                    "totalCurrentAssets": "927935000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-135722000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "242360000.00",
                    "longTermDebt": "30369000.00",
                    "inventory": "312348000.00",
                    "accountsPayable": "113485000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-176000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "372137000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "655742000.00",
                    "capitalLeaseObligations": "52022000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1105090000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1583677000.00",
                    "cashAndShortTermInvestments": "685575000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "73631000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "150016000.00",
                    "commonStockSharesOutstanding": "84479000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1552530000.00",
                    "intangibleAssets": "103826000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-469507000.00",
                    "totalLiab": "1094561000.00",
                    "totalStockholderEquity": "146574000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-311573000.00",
                    "commonStock": "33000.00",
                    "capitalStock": "33000.00",
                    "retainedEarnings": "-489296000.00",
                    "otherLiab": "88037000.00",
                    "goodWill": "115060000.00",
                    "otherAssets": "1552530000.00",
                    "cash": "632361000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75008000.00",
                    "currentDeferredRevenue": "303585000.00",
                    "netDebt": "-389364000.00",
                    "shortTermDebt": "7988000.00",
                    "shortLongTermDebt": "75008000.00",
                    "shortLongTermDebtTotal": "242997000.00",
                    "otherStockholderEquity": "556595000.00",
                    "propertyPlantEquipment": "23399000.00",
                    "totalCurrentAssets": "867946000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-72312000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "235585000.00",
                    "longTermDebt": "5833000.00",
                    "inventory": "-470603000.00",
                    "accountsPayable": "128622000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "311395000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "83000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "33000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-489296000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "364659000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "684584000.00",
                    "capitalLeaseObligations": "77084000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1094561000.00",
                    "negativeGoodwill": null,
                    "warrants": "79159000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "556595000.00",
                    "liabilitiesAndStockholdersEquity": "1552530000.00",
                    "cashAndShortTermInvestments": "632361000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "101039000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "148256000.00",
                    "commonStockSharesOutstanding": "85563000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1301953000.00",
                    "intangibleAssets": "102786000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-323637000.00",
                    "totalLiab": "945237000.00",
                    "totalStockholderEquity": "62109000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-255052000.00",
                    "commonStock": "33000.00",
                    "capitalStock": "33000.00",
                    "retainedEarnings": "-491701000.00",
                    "otherLiab": null,
                    "goodWill": "115041000.00",
                    "otherAssets": "1301953000.00",
                    "cash": "507391000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "695265000.00",
                    "currentDeferredRevenue": "247253000.00",
                    "netDebt": "-252872000.00",
                    "shortTermDebt": "7799000.00",
                    "shortLongTermDebt": "84559000.00",
                    "shortLongTermDebtTotal": "254519000.00",
                    "otherStockholderEquity": "554049000.00",
                    "propertyPlantEquipment": "24617000.00",
                    "totalCurrentAssets": "658395000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-155718000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "151004000.00",
                    "longTermDebt": "89030000.00",
                    "inventory": "-197427000.00",
                    "accountsPayable": "87712000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "294607000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-272000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "33000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-491701000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "320652000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "643558000.00",
                    "capitalLeaseObligations": "78845000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "945237000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "554049000.00",
                    "liabilitiesAndStockholdersEquity": "1301953000.00",
                    "cashAndShortTermInvestments": "507391000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "105079000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "151139000.00",
                    "commonStockSharesOutstanding": "83227000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1312518000.00",
                    "intangibleAssets": "104024000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "783356000.00",
                    "totalLiab": "945149000.00",
                    "totalStockholderEquity": "59252000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "643517000.00",
                    "commonStock": "33000.00",
                    "capitalStock": "33000.00",
                    "retainedEarnings": "-489602000.00",
                    "otherLiab": "88742000.00",
                    "goodWill": "115041000.00",
                    "otherAssets": "936783000.00",
                    "cash": "95172000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "667355000.00",
                    "currentDeferredRevenue": "25257000.00",
                    "netDebt": "101436000.00",
                    "shortTermDebt": "7556000.00",
                    "shortLongTermDebt": "105000000.00",
                    "shortLongTermDebtTotal": "196608000.00",
                    "otherStockholderEquity": "549034000.00",
                    "propertyPlantEquipment": "107654000.00",
                    "totalCurrentAssets": "936783000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "59252000.00",
                    "shortTermInvestments": "-11656000.00",
                    "netReceivables": "256533000.00",
                    "longTermDebt": "108280000.00",
                    "inventory": "-198278000.00",
                    "accountsPayable": "16282000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "308117000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-213000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "33000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-489602000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-887767000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-561048000.00",
                    "capitalLeaseObligations": "88328000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "277794000.00",
                    "nonCurrentLiabilitiesTotal": "277794000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "549034000.00",
                    "liabilitiesAndStockholdersEquity": "1312518000.00",
                    "cashAndShortTermInvestments": "95172000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "107654000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "167532000.00",
                    "commonStockSharesOutstanding": "84036750.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1344725000.00",
                    "intangibleAssets": "101536000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "803412000.00",
                    "totalLiab": "954966000.00",
                    "totalStockholderEquity": "99108000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "558163000.00",
                    "commonStock": "33000.00",
                    "capitalStock": "33000.00",
                    "retainedEarnings": "-445590000.00",
                    "otherLiab": "98429000.00",
                    "goodWill": "115031000.00",
                    "otherAssets": "1081701000.00",
                    "cash": "180417000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "720537000.00",
                    "currentDeferredRevenue": "27830000.00",
                    "netDebt": "-44417000.00",
                    "shortTermDebt": "136000000.00",
                    "shortLongTermDebt": "136000000.00",
                    "shortLongTermDebtTotal": "136000000.00",
                    "otherStockholderEquity": "546393000.00",
                    "propertyPlantEquipment": "28142000.00",
                    "totalCurrentAssets": "1053559000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "99108000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "282973000.00",
                    "longTermDebt": null,
                    "inventory": "-213243000.00",
                    "accountsPayable": "26374000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "290651000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1728000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "33000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-445590000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1035244000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-790535000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "234429000.00",
                    "nonCurrentLiabilitiesTotal": "234429000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "546393000.00",
                    "liabilitiesAndStockholdersEquity": "1344725000.00",
                    "cashAndShortTermInvestments": "180417000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "28142000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "235108000.00",
                    "commonStockSharesOutstanding": "84192000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1134981000.00",
                    "intangibleAssets": "95754000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-413886000.00",
                    "totalLiab": "845460000.00",
                    "totalStockholderEquity": "72109000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-224595000.00",
                    "commonStock": "33000.00",
                    "capitalStock": "33000.00",
                    "retainedEarnings": "-460304000.00",
                    "otherLiab": "111018000.00",
                    "goodWill": "16524999.00",
                    "otherAssets": "1134981000.00",
                    "cash": "561449000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "647442000.00",
                    "currentDeferredRevenue": "224595000.00",
                    "netDebt": "-474449000.00",
                    "shortTermDebt": "87000000.00",
                    "shortLongTermDebt": "87000000.00",
                    "shortLongTermDebtTotal": "87000000.00",
                    "otherStockholderEquity": "532922000.00",
                    "propertyPlantEquipment": "28160000.00",
                    "totalCurrentAssets": "737171000.00",
                    "longTermInvestments": "15109000.00",
                    "netTangibleAssets": "72109000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "175722000.00",
                    "longTermDebt": null,
                    "inventory": "-175722000.00",
                    "accountsPayable": "121453000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "217412000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-542000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "33000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-460304000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "242262000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "397810000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "198018000.00",
                    "nonCurrentLiabilitiesTotal": "845460000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "532922000.00",
                    "liabilitiesAndStockholdersEquity": "1134981000.00",
                    "cashAndShortTermInvestments": "561449000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "28160000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "159109000.00",
                    "commonStockSharesOutstanding": "82452000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1023094000.00",
                    "intangibleAssets": "84249000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "565030000.00",
                    "totalLiab": "732703000.00",
                    "totalStockholderEquity": "73972000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "386457000.00",
                    "commonStock": "33000.00",
                    "capitalStock": "33000.00",
                    "retainedEarnings": "-454768000.00",
                    "otherLiab": "101513000.00",
                    "goodWill": "11510000.00",
                    "otherAssets": "878260000.00",
                    "cash": "237590000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "513690000.00",
                    "currentDeferredRevenue": "21253000.00",
                    "netDebt": "-120090000.00",
                    "shortTermDebt": "117500000.00",
                    "shortLongTermDebt": "117500000.00",
                    "shortLongTermDebtTotal": "117500000.00",
                    "otherStockholderEquity": "528615000.00",
                    "propertyPlantEquipment": "27795000.00",
                    "totalCurrentAssets": "850465000.00",
                    "longTermInvestments": "15148000.00",
                    "netTangibleAssets": "73972000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "159627000.00",
                    "longTermDebt": null,
                    "inventory": "-111782000.00",
                    "accountsPayable": "9733000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "216419000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "92000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "33000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-454768000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-844333000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-705631000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "219013000.00",
                    "nonCurrentLiabilitiesTotal": "219013000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "528615000.00",
                    "liabilitiesAndStockholdersEquity": "1023094000.00",
                    "cashAndShortTermInvestments": "237590000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "27795000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "191472000.00",
                    "commonStockSharesOutstanding": "83975750.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "118224000.00",
                    "intangibleAssets": "76171000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "573223000.00",
                    "totalLiab": "275252000.00",
                    "totalStockholderEquity": "-157028000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "486734000.00",
                    "commonStock": "33000.00",
                    "capitalStock": "33000.00",
                    "retainedEarnings": "-482276000.00",
                    "otherLiab": "733029000.00",
                    "goodWill": "11488000.00",
                    "otherAssets": "30565000.00",
                    "cash": "275332000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "495818000.00",
                    "currentDeferredRevenue": "21723000.00",
                    "netDebt": "-139832000.00",
                    "shortTermDebt": "9068000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "135500000.00",
                    "otherStockholderEquity": "-157028000.00",
                    "propertyPlantEquipment": "28363000.00",
                    "totalCurrentAssets": "895284000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "269496000.00",
                    "shortTermInvestments": "-7702000.00",
                    "netReceivables": "46729000.00",
                    "longTermDebt": "135500000.00",
                    "inventory": "-132893000.00",
                    "accountsPayable": "9084000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1305000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1727000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "33000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-482276000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-893082000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-777060000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "275252000.00",
                    "nonCurrentLiabilitiesTotal": "-220566000.00",
                    "negativeGoodwill": null,
                    "warrants": "593277000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "160189000.00",
                    "liabilitiesAndStockholdersEquity": "118224000.00",
                    "cashAndShortTermInvestments": "275332000.00",
                    "propertyPlantAndEquipmentGross": "28363000.00",
                    "propertyPlantAndEquipmentNet": "28363000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "-188281000.00",
                    "commonStockSharesOutstanding": "83340250.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "831774778.00",
                    "intangibleAssets": "67792977.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-249580282.00",
                    "totalLiab": "712853514.00",
                    "totalStockholderEquity": "118501896.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-119506959.00",
                    "commonStock": "120404613.00",
                    "capitalStock": "120404613.00",
                    "retainedEarnings": null,
                    "otherLiab": "35058418.00",
                    "goodWill": "11073216.00",
                    "otherAssets": "831774778.00",
                    "cash": "47879178.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "560295096.00",
                    "currentDeferredRevenue": "24098372.00",
                    "netDebt": "69620822.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "117500000.00",
                    "otherStockholderEquity": "120823981.00",
                    "propertyPlantEquipment": "27724372.00",
                    "totalCurrentAssets": "694517477.00",
                    "longTermInvestments": "10893253.00",
                    "netTangibleAssets": "39635703.00",
                    "shortTermInvestments": null,
                    "netReceivables": "201701104.00",
                    "longTermDebt": "117500000.00",
                    "inventory": "-151695918.00",
                    "accountsPayable": "95408587.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1902717.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-117483817.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-584984548.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-407736678.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "831774778.00",
                    "cashAndShortTermInvestments": "47879178.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "27724371.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "236001896.00",
                    "commonStockSharesOutstanding": "82327466.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "759065578.00",
                    "intangibleAssets": "60333533.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "546181410.00",
                    "totalLiab": "638954015.00",
                    "totalStockholderEquity": "119724298.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "414118233.00",
                    "commonStock": "120883986.00",
                    "capitalStock": "120883986.00",
                    "retainedEarnings": "-1606972.00",
                    "otherLiab": "34127365.00",
                    "goodWill": "7880357.00",
                    "otherAssets": "-1.00",
                    "cash": "49135268.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "518826650.00",
                    "currentDeferredRevenue": "191382066.00",
                    "netDebt": "36864732.00",
                    "shortTermDebt": "289360992.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "86000000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "25701733.00",
                    "totalCurrentAssets": "640016097.00",
                    "longTermInvestments": "5085149.00",
                    "netTangibleAssets": "51510409.00",
                    "shortTermInvestments": "2460331.00",
                    "netReceivables": "44699419.00",
                    "longTermDebt": "86000000.00",
                    "inventory": "2460331.00",
                    "accountsPayable": "104708417.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1159688.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20048710.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "119049482.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4215202.00",
                    "nonCurrentLiabilitiesTotal": "120127365.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "759065578.00",
                    "cashAndShortTermInvestments": "49135268.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "25701732.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "121189447.00",
                    "netInvestedCapital": "205724298.00",
                    "commonStockSharesOutstanding": "14947500.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "55000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-38108000.00",
                    "totalLiab": "-117321000.00",
                    "totalStockholderEquity": "117321000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "420397827.00",
                    "commonStock": "120883986.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1470.00",
                    "otherLiab": "34127365.00",
                    "goodWill": null,
                    "otherAssets": "55000.00",
                    "cash": "-38108000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1470.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "38108000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "123000.00",
                    "propertyPlantEquipment": "25701733.00",
                    "totalCurrentAssets": "38108000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "65836000.00",
                    "shortTermInvestments": "76216000.00",
                    "netReceivables": "186179845.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1470.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "117198000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-38108000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-38108000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-117321000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "117321000.00",
                    "cashAndShortTermInvestments": "38108000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14947500.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "610710026.00",
                    "intangibleAssets": "46616982.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "334198130.00",
                    "totalLiab": "493389285.00",
                    "totalStockholderEquity": "117197700.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "228958361.00",
                    "commonStock": "119151495.00",
                    "capitalStock": null,
                    "retainedEarnings": "56832000.00",
                    "otherLiab": null,
                    "goodWill": "4745357.00",
                    "otherAssets": "-26.00",
                    "cash": "38107922.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "384752452.00",
                    "currentDeferredRevenue": "144249508.00",
                    "netDebt": "30892078.00",
                    "shortTermDebt": "213698622.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "69000000.00",
                    "otherStockholderEquity": "-56831495.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "513358592.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "141052540.00",
                    "longTermDebt": "69000000.00",
                    "inventory": null,
                    "accountsPayable": "11544583.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1953795.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20166955.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "97351434.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5115648.00",
                    "nonCurrentLiabilitiesTotal": "108636833.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "610586985.00",
                    "cashAndShortTermInvestments": "38107922.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "25822140.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "128606140.00",
                    "netInvestedCapital": "186197700.00",
                    "commonStockSharesOutstanding": "83340343.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "329309864.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "329309864.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "110460717.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-21808279.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "21808279.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21808279.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "43616558.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "110460717.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-21808279.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-21808279.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "110460717.00",
                    "cashAndShortTermInvestments": "21808279.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "329309864.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2072025999.00",
                    "intangibleAssets": "88915000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1325000000.00",
                    "totalStockholderEquity": "307934000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-399087000.00",
                    "commonStock": "34000.00",
                    "capitalStock": "34000.00",
                    "retainedEarnings": "-402960000.00",
                    "otherLiab": null,
                    "goodWill": "114164000.00",
                    "otherAssets": "756410000.00",
                    "cash": "299000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": "390108000.00",
                    "netDebt": "-66432000.00",
                    "shortTermDebt": "8979000.00",
                    "shortLongTermDebt": "153368000.00",
                    "shortLongTermDebtTotal": "232568000.00",
                    "otherStockholderEquity": "623013000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "523729000.00",
                    "longTermInvestments": "731142000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "696271000.00",
                    "netReceivables": "224729000.00",
                    "longTermDebt": "24539000.00",
                    "inventory": null,
                    "accountsPayable": "111947000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1229000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "514154999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1548296999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1325000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2072025999.00",
                    "cashAndShortTermInvestments": "299000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "56910000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "399223000.00",
                    "commonStockSharesOutstanding": "346973000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1673838000.00",
                    "intangibleAssets": "90107000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-494654000.00",
                    "totalLiab": "1185832000.00",
                    "totalStockholderEquity": "234985000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-472606000.00",
                    "commonStock": "34000.00",
                    "capitalStock": "34000.00",
                    "retainedEarnings": "-451978000.00",
                    "otherLiab": null,
                    "goodWill": "114123000.00",
                    "otherAssets": "1709338000.00",
                    "cash": "232845000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "915446000.00",
                    "currentDeferredRevenue": "357539000.00",
                    "netDebt": "-34806000.00",
                    "shortTermDebt": "6715000.00",
                    "shortLongTermDebt": "79697000.00",
                    "shortLongTermDebtTotal": "198039000.00",
                    "otherStockholderEquity": "603780000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "407023000.00",
                    "longTermInvestments": "73957000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "73957000.00",
                    "netReceivables": "174178000.00",
                    "longTermDebt": "25271000.00",
                    "inventory": null,
                    "accountsPayable": "108352000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1514000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "445868000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1266815000.00",
                    "capitalLeaseObligations": "43178000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1082648000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1690817000.00",
                    "cashAndShortTermInvestments": "232845000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "62690000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "255290000.00",
                    "commonStockSharesOutstanding": "88504000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1557735000.00",
                    "intangibleAssets": "91924000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1070362000.00",
                    "totalLiab": "1064390000.00",
                    "totalStockholderEquity": "175540000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-323775000.00",
                    "commonStock": "33000.00",
                    "capitalStock": "33000.00",
                    "retainedEarnings": "-468995000.00",
                    "otherLiab": null,
                    "goodWill": "114214000.00",
                    "otherAssets": null,
                    "cash": "724276000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "842299000.00",
                    "currentDeferredRevenue": "317275000.00",
                    "netDebt": "-486178000.00",
                    "shortTermDebt": "6500000.00",
                    "shortLongTermDebt": "103040000.00",
                    "shortLongTermDebtTotal": "238098000.00",
                    "otherStockholderEquity": "561754000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "940916000.00",
                    "longTermInvestments": "10946000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-615950000.00",
                    "netReceivables": "216640000.00",
                    "longTermDebt": "27640000.00",
                    "inventory": "-795806000.00",
                    "accountsPayable": "87175000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-88000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "369879000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "616819000.00",
                    "capitalLeaseObligations": "50459000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1064390000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1557735000.00",
                    "cashAndShortTermInvestments": "724276000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "71279000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "223384000.00",
                    "commonStockSharesOutstanding": "340323000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1287876000.00",
                    "intangibleAssets": "104024000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-351705000.00",
                    "totalLiab": "920507000.00",
                    "totalStockholderEquity": "59252000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-243018000.00",
                    "commonStock": "33000.00",
                    "capitalStock": "33000.00",
                    "retainedEarnings": "-489602000.00",
                    "otherLiab": "88742000.00",
                    "goodWill": "115041000.00",
                    "otherAssets": "1312518000.00",
                    "cash": "539191000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "667355000.00",
                    "currentDeferredRevenue": "235462000.00",
                    "netDebt": "-261811000.00",
                    "shortTermDebt": "7556000.00",
                    "shortLongTermDebt": "105000000.00",
                    "shortLongTermDebtTotal": "277380000.00",
                    "otherStockholderEquity": "549034000.00",
                    "propertyPlantEquipment": "107654000.00",
                    "totalCurrentAssets": "700042000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "59252000.00",
                    "shortTermInvestments": "-11656000.00",
                    "netReceivables": "160851000.00",
                    "longTermDebt": "108280000.00",
                    "inventory": "-198278000.00",
                    "accountsPayable": "68171000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "308117000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-213000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "33000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-489602000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "285757000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "587834000.00",
                    "capitalLeaseObligations": "88328000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "277794000.00",
                    "nonCurrentLiabilitiesTotal": "920507000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "549034000.00",
                    "liabilitiesAndStockholdersEquity": "1287876000.00",
                    "cashAndShortTermInvestments": "539191000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "107654000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "167532000.00",
                    "commonStockSharesOutstanding": "336147000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1023384000.00",
                    "intangibleAssets": "76171000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "274738000.00",
                    "totalLiab": "752583000.00",
                    "totalStockholderEquity": "-323781000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-184267000.00",
                    "commonStock": "33000.00",
                    "capitalStock": "33000.00",
                    "retainedEarnings": "-482276000.00",
                    "otherLiab": "733029000.00",
                    "goodWill": "11488000.00",
                    "otherAssets": "470895000.00",
                    "cash": "603972000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9084000.00",
                    "currentDeferredRevenue": "175199000.00",
                    "netDebt": "-477540000.00",
                    "shortTermDebt": "9068000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "126432000.00",
                    "otherStockholderEquity": "160189000.00",
                    "propertyPlantEquipment": "28363000.00",
                    "totalCurrentAssets": "736865000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "269496000.00",
                    "shortTermInvestments": "-123724000.00",
                    "netReceivables": "132893000.00",
                    "longTermDebt": "135500000.00",
                    "inventory": "-573223000.00",
                    "accountsPayable": "9084000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1305000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1727000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "33000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-482276000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "188984000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "286519000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "275252000.00",
                    "nonCurrentLiabilitiesTotal": "752583000.00",
                    "negativeGoodwill": null,
                    "warrants": "593277000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "160189000.00",
                    "liabilitiesAndStockholdersEquity": "1023384000.00",
                    "cashAndShortTermInvestments": "603972000.00",
                    "propertyPlantAndEquipmentGross": "28363000.00",
                    "propertyPlantAndEquipmentNet": "28363000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "-188281000.00",
                    "commonStockSharesOutstanding": "82327000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "597477000.00",
                    "intangibleAssets": "46617000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "334197592.00",
                    "totalLiab": "480156000.00",
                    "totalStockholderEquity": "117198000.00",
                    "deferredLongTermLiab": "15041000.00",
                    "otherCurrentLiab": "-124708000.00",
                    "commonStock": "62320000.00",
                    "capitalStock": "119151495.00",
                    "retainedEarnings": "56832000.00",
                    "otherLiab": "39636833.00",
                    "goodWill": "4745000.00",
                    "otherAssets": "-26.00",
                    "cash": "299078000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "384752452.00",
                    "currentDeferredRevenue": "124708000.00",
                    "netDebt": "-230078000.00",
                    "shortTermDebt": "213698622.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "69000000.00",
                    "otherStockholderEquity": "-56832000.00",
                    "propertyPlantEquipment": "25822140.00",
                    "totalCurrentAssets": "406247000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "65835361.00",
                    "shortTermInvestments": null,
                    "netReceivables": "107169000.00",
                    "longTermDebt": "69000000.00",
                    "inventory": "-120588870.00",
                    "accountsPayable": "60707000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "60366000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "127279000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "191230000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5115648.00",
                    "nonCurrentLiabilitiesTotal": "480156000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "597477000.00",
                    "cashAndShortTermInvestments": "299078000.00",
                    "propertyPlantAndEquipmentGross": "50779417.00",
                    "propertyPlantAndEquipmentNet": "25822000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "128606140.00",
                    "netInvestedCapital": "186197700.00",
                    "commonStockSharesOutstanding": "14947500.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "443277571.00",
                    "intangibleAssets": "17303595.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "257502902.00",
                    "totalLiab": "332816854.00",
                    "totalStockholderEquity": "110460717.00",
                    "deferredLongTermLiab": "10598000.00",
                    "otherCurrentLiab": "205624671.00",
                    "commonStock": "112985419.00",
                    "capitalStock": "112985419.00",
                    "retainedEarnings": null,
                    "otherLiab": "11381212.00",
                    "goodWill": "3801357.00",
                    "otherAssets": "17811311.00",
                    "cash": "21808279.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "295335642.00",
                    "currentDeferredRevenue": "16961712.00",
                    "netDebt": "30391721.00",
                    "shortTermDebt": "26100000.00",
                    "shortLongTermDebt": "26100000.00",
                    "shortLongTermDebtTotal": "52200000.00",
                    "otherStockholderEquity": "-2524702.00",
                    "propertyPlantEquipment": "16226168.00",
                    "totalCurrentAssets": "388135140.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "89355765.00",
                    "shortTermInvestments": null,
                    "netReceivables": "108823959.00",
                    "longTermDebt": "26100000.00",
                    "inventory": "-88576226.00",
                    "accountsPayable": "46649259.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2524702.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17811311.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55142431.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4901025.00",
                    "nonCurrentLiabilitiesTotal": "37481212.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "443277571.00",
                    "cashAndShortTermInvestments": "21808279.00",
                    "propertyPlantAndEquipmentGross": "40499414.00",
                    "propertyPlantAndEquipmentNet": "16226168.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "92799498.00",
                    "netInvestedCapital": "136560717.00",
                    "commonStockSharesOutstanding": "329309864.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "329309864.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "investments": "1919000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39925000.00",
                    "netBorrowings": "51752000.00",
                    "totalCashFromFinancingActivities": "91039000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4491000.00",
                    "changeInCash": "67733000.00",
                    "beginPeriodCashFlow": "299000000.00",
                    "endPeriodCashFlow": "366733000.00",
                    "totalCashFromOperatingActivities": "16253000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9706000.00",
                    "otherCashflowsFromInvestingActivities": "-85173000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "157636000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "39287000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7712000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25684000.00",
                    "stockBasedCompensation": "4617000.00",
                    "otherNonCashItems": "-14646000.00",
                    "freeCashFlow": "8541000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": "-55701000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-62391000.00",
                    "netBorrowings": "-718000.00",
                    "totalCashFromFinancingActivities": "-483000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8826000.00",
                    "changeInCash": "-33647000.00",
                    "beginPeriodCashFlow": "332647000.00",
                    "endPeriodCashFlow": "299000000.00",
                    "totalCashFromOperatingActivities": "29101000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9790000.00",
                    "otherCashflowsFromInvestingActivities": "-1160000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "61655000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "69545000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6036000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14277000.00",
                    "stockBasedCompensation": "4281000.00",
                    "otherNonCashItems": "24762000.00",
                    "freeCashFlow": "23065000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "investments": "-90967000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-90967000.00",
                    "netBorrowings": "2182000.00",
                    "totalCashFromFinancingActivities": "931000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46171000.00",
                    "changeInCash": "2061000.00",
                    "beginPeriodCashFlow": "330586000.00",
                    "endPeriodCashFlow": "332647000.00",
                    "totalCashFromOperatingActivities": "92171000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9413000.00",
                    "otherCashflowsFromInvestingActivities": "-14165000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "24633000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1251000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6950000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "37300000.00",
                    "stockBasedCompensation": "5089000.00",
                    "otherNonCashItems": "30672000.00",
                    "freeCashFlow": "85221000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-04",
                    "currency_symbol": "USD",
                    "investments": "-27358000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27358000.00",
                    "netBorrowings": "28659000.00",
                    "totalCashFromFinancingActivities": "15236000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47202000.00",
                    "changeInCash": "44278000.00",
                    "beginPeriodCashFlow": "286308000.00",
                    "endPeriodCashFlow": "330586000.00",
                    "totalCashFromOperatingActivities": "53884000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8833000.00",
                    "otherCashflowsFromInvestingActivities": "-10208000.00",
                    "dividendsPaid": "5600000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-109489000.00",
                    "salePurchaseOfStock": "-2408000.00",
                    "otherCashflowsFromFinancingActivities": "-13423000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6160000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11744000.00",
                    "stockBasedCompensation": "5146000.00",
                    "otherNonCashItems": "1447000.00",
                    "freeCashFlow": "47724000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "investments": "-4481000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4481000.00",
                    "netBorrowings": "39187000.00",
                    "totalCashFromFinancingActivities": "14244000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27293000.00",
                    "changeInCash": "53463000.00",
                    "beginPeriodCashFlow": "232845000.00",
                    "endPeriodCashFlow": "286308000.00",
                    "totalCashFromOperatingActivities": "43830000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9488000.00",
                    "otherCashflowsFromInvestingActivities": "-8469000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-39394000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-24943000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5389000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-632000.00",
                    "stockBasedCompensation": "4392000.00",
                    "otherNonCashItems": "4228000.00",
                    "freeCashFlow": "38441000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "investments": "-56074000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-56074000.00",
                    "netBorrowings": "-18319000.00",
                    "totalCashFromFinancingActivities": "-19805000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8440000.00",
                    "changeInCash": "-90584000.00",
                    "beginPeriodCashFlow": "323429000.00",
                    "endPeriodCashFlow": "232845000.00",
                    "totalCashFromOperatingActivities": "-12618000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "9147000.00",
                    "otherCashflowsFromInvestingActivities": "16923000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "54560000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1486000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4066000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37065000.00",
                    "stockBasedCompensation": "4339000.00",
                    "otherNonCashItems": "2364000.00",
                    "freeCashFlow": "-16684000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-82553000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-82553000.00",
                    "netBorrowings": "24791000.00",
                    "totalCashFromFinancingActivities": "23666000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19007000.00",
                    "changeInCash": "7907000.00",
                    "beginPeriodCashFlow": "315522000.00",
                    "endPeriodCashFlow": "323429000.00",
                    "totalCashFromOperatingActivities": "67387000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "9184000.00",
                    "otherCashflowsFromInvestingActivities": "-9775000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11244000.00",
                    "salePurchaseOfStock": "4588000.00",
                    "otherCashflowsFromFinancingActivities": "-1125000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5342000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32006000.00",
                    "stockBasedCompensation": "4092000.00",
                    "otherNonCashItems": "2310000.00",
                    "freeCashFlow": "62045000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "investments": "-461650000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-461650000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13550000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10378000.00",
                    "changeInCash": "-411286000.00",
                    "beginPeriodCashFlow": "726808000.00",
                    "endPeriodCashFlow": "315522000.00",
                    "totalCashFromOperatingActivities": "64016999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10014000.00",
                    "otherCashflowsFromInvestingActivities": "-4126000.00",
                    "dividendsPaid": "-5600000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-82042000.00",
                    "salePurchaseOfStock": "-4588000.00",
                    "otherCashflowsFromFinancingActivities": "-9908000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7397999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1771000.00",
                    "stockBasedCompensation": "4383000.00",
                    "otherNonCashItems": "41853999.00",
                    "freeCashFlow": "56619000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "investments": "-18287000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18287000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-37233000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1351000.00",
                    "changeInCash": "2532000.00",
                    "beginPeriodCashFlow": "724276000.00",
                    "endPeriodCashFlow": "726808000.00",
                    "totalCashFromOperatingActivities": "58238000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10560000.00",
                    "otherCashflowsFromInvestingActivities": "-8025000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "42736000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18287000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4538000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26030000.00",
                    "stockBasedCompensation": "4543000.00",
                    "otherNonCashItems": "22999000.00",
                    "freeCashFlow": "53700000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-12",
                    "currency_symbol": "USD",
                    "investments": "-18185000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18185000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "43579000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14571000.00",
                    "changeInCash": "38701000.00",
                    "beginPeriodCashFlow": "685575000.00",
                    "endPeriodCashFlow": "724276000.00",
                    "totalCashFromOperatingActivities": "12728000.00",
                    "issuanceOfCapitalStock": "620000.00",
                    "depreciation": "10916000.00",
                    "otherCashflowsFromInvestingActivities": "-13394000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8609000.00",
                    "changeToAccountReceivables": "37122000.00",
                    "salePurchaseOfStock": "1526000.00",
                    "otherCashflowsFromFinancingActivities": "620000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4847000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6011000.00",
                    "stockBasedCompensation": "4860000.00",
                    "otherNonCashItems": "-6748000.00",
                    "freeCashFlow": "7881000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "investments": "-3161000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2982000.00",
                    "netBorrowings": "-4845000.00",
                    "totalCashFromFinancingActivities": "-4845000.00",
                    "changeToOperatingActivities": "36780000.00",
                    "netIncome": "5354000.00",
                    "changeInCash": "53214000.00",
                    "beginPeriodCashFlow": "632361000.00",
                    "endPeriodCashFlow": "685575000.00",
                    "totalCashFromOperatingActivities": "61664000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "10753000.00",
                    "otherCashflowsFromInvestingActivities": "3691000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "40462000.00",
                    "changeToAccountReceivables": "-13452000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "179000.00",
                    "changeToNetincome": "22229000.00",
                    "capitalExpenditures": "5305000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23328000.00",
                    "stockBasedCompensation": "4935000.00",
                    "otherNonCashItems": "22229000.00",
                    "freeCashFlow": "56359000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "2628000.00",
                    "changeToLiabilities": "96996000.00",
                    "totalCashflowsFromInvestingActivities": "-6398000.00",
                    "netBorrowings": "-8281000.00",
                    "totalCashFromFinancingActivities": "71784000.00",
                    "changeToOperatingActivities": "119105000.00",
                    "netIncome": "2405000.00",
                    "changeInCash": "124970000.00",
                    "beginPeriodCashFlow": "507391000.00",
                    "endPeriodCashFlow": "632361000.00",
                    "totalCashFromOperatingActivities": "58829000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10397000.00",
                    "otherCashflowsFromInvestingActivities": "2638000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "78467000.00",
                    "changeToAccountReceivables": "-97326000.00",
                    "salePurchaseOfStock": "80165000.00",
                    "otherCashflowsFromFinancingActivities": "80165000.00",
                    "changeToNetincome": "9967000.00",
                    "capitalExpenditures": "8118000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-74070000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "124215000.00",
                    "changeInWorkingCapital": "21779000.00",
                    "stockBasedCompensation": "4109000.00",
                    "otherNonCashItems": "24248000.00",
                    "freeCashFlow": "50711000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "investments": "-10616000.00",
                    "changeToLiabilities": "31301000.00",
                    "totalCashflowsFromInvestingActivities": "-24303000.00",
                    "netBorrowings": "-19379000.00",
                    "totalCashFromFinancingActivities": "-19379000.00",
                    "changeToOperatingActivities": "119105000.00",
                    "netIncome": "-2099000.00",
                    "changeInCash": "-31800000.00",
                    "beginPeriodCashFlow": "539191000.00",
                    "endPeriodCashFlow": "507391000.00",
                    "totalCashFromOperatingActivities": "11728000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13743000.00",
                    "otherCashflowsFromInvestingActivities": "-7396000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3777000.00",
                    "salePurchaseOfStock": "500000.00",
                    "otherCashflowsFromFinancingActivities": "500000.00",
                    "changeToNetincome": "6630000.00",
                    "capitalExpenditures": "8133000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-24921000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-31954000.00",
                    "changeInWorkingCapital": "6380000.00",
                    "stockBasedCompensation": "4113000.00",
                    "otherNonCashItems": "-6296000.00",
                    "freeCashFlow": "3595000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-14",
                    "currency_symbol": "USD",
                    "investments": "852000.00",
                    "changeToLiabilities": "-24457000.00",
                    "totalCashflowsFromInvestingActivities": "-11142000.00",
                    "netBorrowings": "-27633000.00",
                    "totalCashFromFinancingActivities": "-29284000.00",
                    "changeToOperatingActivities": "-22914000.00",
                    "netIncome": "-4607000.00",
                    "changeInCash": "-77142000.00",
                    "beginPeriodCashFlow": "616333000.00",
                    "endPeriodCashFlow": "539191000.00",
                    "totalCashFromOperatingActivities": "-38235000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9550000.00",
                    "otherCashflowsFromInvestingActivities": "3579000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "31655000.00",
                    "salePurchaseOfStock": "700000.00",
                    "otherCashflowsFromFinancingActivities": "-1651000.00",
                    "changeToNetincome": "3010000.00",
                    "capitalExpenditures": "10946000",
                    "changeReceivables": "31655000.00",
                    "cashFlowsOtherOperating": "-25760000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-78661000.00",
                    "changeInWorkingCapital": "-34135000.00",
                    "stockBasedCompensation": "3964000.00",
                    "otherNonCashItems": "-9043000.00",
                    "freeCashFlow": "-49181000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "investments": "-8391000.00",
                    "changeToLiabilities": "30001000.00",
                    "totalCashflowsFromInvestingActivities": "-26518000.00",
                    "netBorrowings": "49000000.00",
                    "totalCashFromFinancingActivities": "49000000.00",
                    "changeToOperatingActivities": "36694000.00",
                    "netIncome": "14714000.00",
                    "changeInCash": "54884000.00",
                    "beginPeriodCashFlow": "561449000.00",
                    "endPeriodCashFlow": "616333000.00",
                    "totalCashFromOperatingActivities": "33638000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8890000.00",
                    "otherCashflowsFromInvestingActivities": "-8414000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3036000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "49000000.00",
                    "changeToNetincome": "-39181000.00",
                    "capitalExpenditures": "11909000",
                    "changeReceivables": "-3036000.00",
                    "cashFlowsOtherOperating": "12651000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "56120000.00",
                    "changeInWorkingCapital": "39616000.00",
                    "stockBasedCompensation": "3858000.00",
                    "otherNonCashItems": "-29582000.00",
                    "freeCashFlow": "21729000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "investments": "-1232000.00",
                    "changeToLiabilities": "84968000.00",
                    "totalCashflowsFromInvestingActivities": "-21364000.00",
                    "netBorrowings": "-30500000.00",
                    "totalCashFromFinancingActivities": "-29500000.00",
                    "changeToOperatingActivities": "41799000.00",
                    "netIncome": "-5543000.00",
                    "changeInCash": "-746000.00",
                    "beginPeriodCashFlow": "562195000.00",
                    "endPeriodCashFlow": "561449000.00",
                    "totalCashFromOperatingActivities": "50911000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8300000.00",
                    "otherCashflowsFromInvestingActivities": "-1652000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-54588000.00",
                    "salePurchaseOfStock": "1000000.00",
                    "otherCashflowsFromFinancingActivities": "1000000.00",
                    "changeToNetincome": "12038000.00",
                    "capitalExpenditures": "10988000",
                    "changeReceivables": "-54588000.00",
                    "cashFlowsOtherOperating": "5736000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "47000.00",
                    "changeInWorkingCapital": "36116000.00",
                    "stockBasedCompensation": "4307000.00",
                    "otherNonCashItems": "5640000.00",
                    "freeCashFlow": "39923000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "investments": "-15250000.00",
                    "changeToLiabilities": "13285000.00",
                    "totalCashflowsFromInvestingActivities": "-31797000.00",
                    "netBorrowings": "-19000000.00",
                    "totalCashFromFinancingActivities": "-19000000.00",
                    "changeToOperatingActivities": "18403000.00",
                    "netIncome": "15866000.00",
                    "changeInCash": "-41777000.00",
                    "beginPeriodCashFlow": "603972000.00",
                    "endPeriodCashFlow": "562195000.00",
                    "totalCashFromOperatingActivities": "9014000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7147000.00",
                    "otherCashflowsFromInvestingActivities": "15263000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-23493000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "22500000.00",
                    "changeToNetincome": "-30874000.00",
                    "capitalExpenditures": "10532000",
                    "changeReceivables": "-23493000.00",
                    "cashFlowsOtherOperating": "27083000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-41783000.00",
                    "changeInWorkingCapital": "16875000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-31336000.00",
                    "freeCashFlow": "-1518000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-24",
                    "currency_symbol": "USD",
                    "investments": "164038.00",
                    "changeToLiabilities": "-3588336.00",
                    "totalCashflowsFromInvestingActivities": "-14153000.00",
                    "netBorrowings": "18000000.00",
                    "totalCashFromFinancingActivities": "286047000.00",
                    "changeToOperatingActivities": "-24765812.00",
                    "netIncome": "-51667000.00",
                    "changeInCash": "603972000.00",
                    "beginPeriodCashFlow": "375424074.00",
                    "endPeriodCashFlow": "603972000.00",
                    "totalCashFromOperatingActivities": "-43078000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6862000.00",
                    "otherCashflowsFromInvestingActivities": "73999.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-28441286.00",
                    "changeToAccountReceivables": "34480878.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "268047000.00",
                    "changeToNetincome": "26982131.00",
                    "capitalExpenditures": "12207000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25256000.00",
                    "stockBasedCompensation": "42645514.00",
                    "otherNonCashItems": "26983000.00",
                    "freeCashFlow": "-55285000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "investments": "-3780961.00",
                    "changeToLiabilities": "4453976.00",
                    "totalCashflowsFromInvestingActivities": "-18492000.00",
                    "netBorrowings": "31500000.00",
                    "totalCashFromFinancingActivities": "31500000.00",
                    "changeToOperatingActivities": "11629766.00",
                    "netIncome": "-479000.00",
                    "changeInCash": "29922736.00",
                    "beginPeriodCashFlow": "345501338.00",
                    "endPeriodCashFlow": "375424074.00",
                    "totalCashFromOperatingActivities": "17285000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5886000.00",
                    "otherCashflowsFromInvestingActivities": "-47000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "18285760.00",
                    "changeToAccountReceivables": "-886657.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": "1266276.00",
                    "capitalExpenditures": "12128000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10613000.00",
                    "stockBasedCompensation": "161976.00",
                    "otherNonCashItems": "1265000.00",
                    "freeCashFlow": "5157000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-10",
                    "currency_symbol": "USD",
                    "investments": "-3723039.00",
                    "changeToLiabilities": "-853320.00",
                    "totalCashflowsFromInvestingActivities": "-13995809.00",
                    "netBorrowings": "8500000.00",
                    "totalCashFromFinancingActivities": "21844000.00",
                    "changeToOperatingActivities": "30379523.00",
                    "netIncome": "12503715.00",
                    "changeInCash": "54825338.00",
                    "beginPeriodCashFlow": "290676000.00",
                    "endPeriodCashFlow": "345501338.00",
                    "totalCashFromOperatingActivities": "47077074.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5024694.00",
                    "otherCashflowsFromInvestingActivities": "16915.00",
                    "dividendsPaid": "4056000.00",
                    "changeToInventory": "39012526.00",
                    "changeToAccountReceivables": "-46479221.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "400000.00",
                    "changeToNetincome": "2456797.00",
                    "capitalExpenditures": "8474093",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27187296.00",
                    "stockBasedCompensation": "63510.00",
                    "otherNonCashItems": "211938.00",
                    "freeCashFlow": "38602981.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-13",
                    "currency_symbol": "USD",
                    "investments": "-7446000.00",
                    "changeToLiabilities": "-4722000.00",
                    "totalCashflowsFromInvestingActivities": "-21173000.00",
                    "netBorrowings": "-8500000.00",
                    "totalCashFromFinancingActivities": "-8500000.00",
                    "changeToOperatingActivities": "26391000.00",
                    "netIncome": "-6851000.00",
                    "changeInCash": "-8402000.00",
                    "beginPeriodCashFlow": "299078000.00",
                    "endPeriodCashFlow": "290676000.00",
                    "totalCashFromOperatingActivities": "20997000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4371000.00",
                    "otherCashflowsFromInvestingActivities": "4000.00",
                    "dividendsPaid": "2028000.00",
                    "changeToInventory": "32552000.00",
                    "changeToAccountReceivables": "-23233000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15000000.00",
                    "changeToNetincome": "2643000.00",
                    "capitalExpenditures": "10561000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20789000.00",
                    "stockBasedCompensation": "2094000.00",
                    "otherNonCashItems": "-19000.00",
                    "freeCashFlow": "10436000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-16830697.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16830697.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21697625.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11612254.00",
                    "changeInCash": "10974797.00",
                    "beginPeriodCashFlow": "288103486.00",
                    "endPeriodCashFlow": "299078283.00",
                    "totalCashFromOperatingActivities": "5417419.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3603960.00",
                    "otherCashflowsFromInvestingActivities": "-319203.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-25043615.00",
                    "changeToAccountReceivables": "30094086.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-202375.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13576492",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11139806.00",
                    "stockBasedCompensation": "2410832.00",
                    "otherNonCashItems": "473073.00",
                    "freeCashFlow": "-8159073.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-3723039.00",
                    "changeToLiabilities": "1651905.00",
                    "totalCashflowsFromInvestingActivities": "-14781859.00",
                    "netBorrowings": "12000000.00",
                    "totalCashFromFinancingActivities": "8000000.00",
                    "changeToOperatingActivities": "-9215038.00",
                    "netIncome": "10978724.00",
                    "changeInCash": "1261442.00",
                    "beginPeriodCashFlow": "286842044.00",
                    "endPeriodCashFlow": "288103486.00",
                    "totalCashFromOperatingActivities": "7628894.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3219973.00",
                    "otherCashflowsFromInvestingActivities": "435.00",
                    "dividendsPaid": "4000000.00",
                    "changeToInventory": "11009897.00",
                    "changeToAccountReceivables": "1314015.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12000000.00",
                    "changeToNetincome": "727991.00",
                    "capitalExpenditures": "11198611",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7339894.00",
                    "stockBasedCompensation": "197757.00",
                    "otherNonCashItems": "-217141.00",
                    "freeCashFlow": "-3569717.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7888188.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5125000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5356943.00",
                    "changeInCash": "32890598.00",
                    "beginPeriodCashFlow": "253951446.00",
                    "endPeriodCashFlow": "286842044.00",
                    "totalCashFromOperatingActivities": "35763753.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2487879.00",
                    "otherCashflowsFromInvestingActivities": "31499.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8094376.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5125000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6741289",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26669647.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1249284.00",
                    "freeCashFlow": "29022464.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7888188.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5125000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5356943.00",
                    "changeInCash": "32890597.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "32890597.00",
                    "totalCashFromOperatingActivities": "35763753.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2487879.00",
                    "otherCashflowsFromInvestingActivities": "31501.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8094377.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5125000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6741290",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26669647.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1249284.00",
                    "freeCashFlow": "29022463.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": "-125041000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-185197000.00",
                    "netBorrowings": "69310000.00",
                    "totalCashFromFinancingActivities": "29928000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49018000.00",
                    "changeInCash": "66155000.00",
                    "beginPeriodCashFlow": "232845000.00",
                    "endPeriodCashFlow": "299000000.00",
                    "totalCashFromOperatingActivities": "218986000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "37524000.00",
                    "otherCashflowsFromInvestingActivities": "-34002000.00",
                    "dividendsPaid": "-5600000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-62595000.00",
                    "salePurchaseOfStock": "-5600000.00",
                    "otherCashflowsFromFinancingActivities": "-103092000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24535000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42922000.00",
                    "stockBasedCompensation": "18908000.00",
                    "otherNonCashItems": "89522000.00",
                    "freeCashFlow": "194451000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "investments": "-618564000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-618564000.00",
                    "netBorrowings": "-28803000.00",
                    "totalCashFromFinancingActivities": "-46922000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "78303000.00",
                    "changeInCash": "-491431000.00",
                    "beginPeriodCashFlow": "724276000.00",
                    "endPeriodCashFlow": "232845000.00",
                    "totalCashFromOperatingActivities": "177024000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "38905000.00",
                    "otherCashflowsFromInvestingActivities": "-5003000.00",
                    "dividendsPaid": "5600000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "26498000.00",
                    "salePurchaseOfStock": "-5600000.00",
                    "otherCashflowsFromFinancingActivities": "-12519000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21344000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22742000.00",
                    "stockBasedCompensation": "17357000.00",
                    "otherNonCashItems": "16788000.00",
                    "freeCashFlow": "155680000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-12",
                    "currency_symbol": "USD",
                    "investments": "-46304000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51868000.00",
                    "netBorrowings": "21697000.00",
                    "totalCashFromFinancingActivities": "91139000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28179000.00",
                    "changeInCash": "185085000.00",
                    "beginPeriodCashFlow": "539191000.00",
                    "endPeriodCashFlow": "724276000.00",
                    "totalCashFromOperatingActivities": "144949000.00",
                    "issuanceOfCapitalStock": "80685000.00",
                    "depreciation": "45809000.00",
                    "otherCashflowsFromInvestingActivities": "-13682000.00",
                    "dividendsPaid": "24002000.00",
                    "changeToInventory": "113803000.00",
                    "changeToAccountReceivables": "-69879000.00",
                    "salePurchaseOfStock": "1526000.00",
                    "otherCashflowsFromFinancingActivities": "2305000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26403000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "45476000.00",
                    "stockBasedCompensation": "18017000.00",
                    "otherNonCashItems": "4547000.00",
                    "freeCashFlow": "118546000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-14",
                    "currency_symbol": "USD",
                    "investments": "-24021000.00",
                    "changeToLiabilities": "103797000.00",
                    "totalCashflowsFromInvestingActivities": "-91521000.00",
                    "netBorrowings": "-28133000.00",
                    "totalCashFromFinancingActivities": "-28084000.00",
                    "changeToOperatingActivities": "73982000.00",
                    "netIncome": "2403000.00",
                    "changeInCash": "-64781000.00",
                    "beginPeriodCashFlow": "603972000.00",
                    "endPeriodCashFlow": "539191000.00",
                    "totalCashFromOperatingActivities": "55328000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "33887000.00",
                    "otherCashflowsFromInvestingActivities": "-13474000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-52036000.00",
                    "salePurchaseOfStock": "1700000.00",
                    "otherCashflowsFromFinancingActivities": "49000.00",
                    "changeToNetincome": "-55007000.00",
                    "capitalExpenditures": "44375000",
                    "changeReceivables": "-49462000.00",
                    "cashFlowsOtherOperating": "19710000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-64277000.00",
                    "changeInWorkingCapital": "58472000.00",
                    "stockBasedCompensation": "12129000.00",
                    "otherNonCashItems": "-54536000.00",
                    "freeCashFlow": "10953000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-24",
                    "currency_symbol": "USD",
                    "investments": "-11063000.00",
                    "changeToLiabilities": "-841000.00",
                    "totalCashflowsFromInvestingActivities": "-68994000.00",
                    "netBorrowings": "66500000.00",
                    "totalCashFromFinancingActivities": "332071000.00",
                    "changeToOperatingActivities": "47623000.00",
                    "netIncome": "-61354000.00",
                    "changeInCash": "304894000.00",
                    "beginPeriodCashFlow": "299078000.00",
                    "endPeriodCashFlow": "603972000.00",
                    "totalCashFromOperatingActivities": "42281000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "22144000.00",
                    "otherCashflowsFromInvestingActivities": "48000.00",
                    "dividendsPaid": "4056000.00",
                    "changeToInventory": "61409000.00",
                    "changeToAccountReceivables": "-36118000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "379627000.00",
                    "changeToNetincome": "33162000.00",
                    "capitalExpenditures": "43370000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33333000.00",
                    "stockBasedCompensation": "44965000.00",
                    "otherNonCashItems": "155000.00",
                    "freeCashFlow": "-1089000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-47388932.00",
                    "changeToLiabilities": "26811021.00",
                    "totalCashflowsFromInvestingActivities": "-47388932.00",
                    "netBorrowings": "43900000.00",
                    "totalCashFromFinancingActivities": "39947625.00",
                    "changeToOperatingActivities": "45539518.00",
                    "netIncome": "10039117.00",
                    "changeInCash": "78017434.00",
                    "beginPeriodCashFlow": "221060849.00",
                    "endPeriodCashFlow": "299078283.00",
                    "totalCashFromOperatingActivities": "84573819.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "11799691.00",
                    "otherCashflowsFromInvestingActivities": "-359203.00",
                    "dividendsPaid": "4000000.00",
                    "changeToInventory": "46545919.00",
                    "changeToAccountReceivables": "-24871934.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "73047625.00",
                    "changeToNetincome": "4757186.00",
                    "capitalExpenditures": "38257682",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "57850866.00",
                    "stockBasedCompensation": "2647840.00",
                    "otherNonCashItems": "758170.00",
                    "freeCashFlow": "46316137.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-21056178.00",
                    "changeToLiabilities": "3641825.00",
                    "totalCashflowsFromInvestingActivities": "-21056178.00",
                    "netBorrowings": "-48850000.00",
                    "totalCashFromFinancingActivities": "40091428.00",
                    "changeToOperatingActivities": "36778994.00",
                    "netIncome": "4205870.00",
                    "changeInCash": "69351550.00",
                    "beginPeriodCashFlow": "151709299.00",
                    "endPeriodCashFlow": "221060849.00",
                    "totalCashFromOperatingActivities": "50091421.00",
                    "issuanceOfCapitalStock": "89091428.00",
                    "depreciation": "8950435.00",
                    "otherCashflowsFromInvestingActivities": "-406206.00",
                    "dividendsPaid": "4000000.00",
                    "changeToInventory": "48998084.00",
                    "changeToAccountReceivables": "-27240953.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-150000.00",
                    "changeToNetincome": "6405135.00",
                    "capitalExpenditures": "9404491",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30529981.00",
                    "stockBasedCompensation": "-138021.00",
                    "otherNonCashItems": "619415.00",
                    "freeCashFlow": "40686930.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-8393174.00",
                    "changeToLiabilities": "1973786.00",
                    "totalCashflowsFromInvestingActivities": "-8393174.00",
                    "netBorrowings": "10000000.00",
                    "totalCashFromFinancingActivities": "12235000.00",
                    "changeToOperatingActivities": "32941542.00",
                    "netIncome": "8473798.00",
                    "changeInCash": "49471735.00",
                    "beginPeriodCashFlow": "102237564.00",
                    "endPeriodCashFlow": "151709299.00",
                    "totalCashFromOperatingActivities": "46145714.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7754938.00",
                    "otherCashflowsFromInvestingActivities": "-503088.00",
                    "dividendsPaid": "4000000.00",
                    "changeToInventory": "10733652.00",
                    "changeToAccountReceivables": "-14273614.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2235000.00",
                    "changeToNetincome": "125110.00",
                    "capitalExpenditures": "7890086",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29791868.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "125110.00",
                    "freeCashFlow": "38255628.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20937000.00",
                    "minorityInterest": "8254000.00",
                    "netIncome": "-4491000.00",
                    "sellingGeneralAdministrative": "72416000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "213911000.00",
                    "reconciledDepreciation": "9706000.00",
                    "ebit": "-20937000.00",
                    "ebitda": "-11231000.00",
                    "depreciationAndAmortization": "9706000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20937000.00",
                    "otherOperatingExpenses": "332767000.00",
                    "interestExpense": "922000.00",
                    "taxProvision": "-8192000.00",
                    "interestIncome": "10440000.00",
                    "netInterestIncome": "-922000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8192000.00",
                    "totalRevenue": "311830000.00",
                    "totalOperatingExpenses": "234848000.00",
                    "costOfRevenue": "97919000.00",
                    "totalOtherIncomeExpenseNet": "47779000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12745000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39700000.00",
                    "minorityInterest": "-19733000.00",
                    "netIncome": "8826000.00",
                    "sellingGeneralAdministrative": "97625000.00",
                    "sellingAndMarketingExpenses": "58524000.00",
                    "grossProfit": "296901000.00",
                    "reconciledDepreciation": "9790000.00",
                    "ebit": "39700000.00",
                    "ebitda": "49490000.00",
                    "depreciationAndAmortization": "9790000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39700000.00",
                    "otherOperatingExpenses": "317626000.00",
                    "interestExpense": "35050000.00",
                    "taxProvision": "11141000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-32634000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11141000.00",
                    "totalRevenue": "357326000.00",
                    "totalOperatingExpenses": "257201000.00",
                    "costOfRevenue": "60425000.00",
                    "totalOtherIncomeExpenseNet": "-950841000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28559000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13337000.00",
                    "minorityInterest": "-25323000.00",
                    "netIncome": "20848000.00",
                    "sellingGeneralAdministrative": "92555000.00",
                    "sellingAndMarketingExpenses": "77672000.00",
                    "grossProfit": "301368000.00",
                    "reconciledDepreciation": "9413000.00",
                    "ebit": "13337000.00",
                    "ebitda": "22750000.00",
                    "depreciationAndAmortization": "9413000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13337000.00",
                    "otherOperatingExpenses": "366657000.00",
                    "interestExpense": "20980000.00",
                    "taxProvision": "-32834000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-20980000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-32834000.00",
                    "totalRevenue": "379994000.00",
                    "totalOperatingExpenses": "288031000.00",
                    "costOfRevenue": "78626000.00",
                    "totalOtherIncomeExpenseNet": "-20980000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46171000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53363000.00",
                    "minorityInterest": "-36229000.00",
                    "netIncome": "10973000.00",
                    "sellingGeneralAdministrative": "86636000.00",
                    "sellingAndMarketingExpenses": "67380000.00",
                    "grossProfit": "293486000.00",
                    "reconciledDepreciation": "8833000.00",
                    "ebit": "53363000.00",
                    "ebitda": "62196000.00",
                    "depreciationAndAmortization": "8833000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53363000.00",
                    "otherOperatingExpenses": "315336000.00",
                    "interestExpense": "5664000.00",
                    "taxProvision": "6161000.00",
                    "interestIncome": null,
                    "netInterestIncome": "5664000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6161000.00",
                    "totalRevenue": "368699000.00",
                    "totalOperatingExpenses": "240123000.00",
                    "costOfRevenue": "75213000.00",
                    "totalOtherIncomeExpenseNet": "5664000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47202000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32782000.00",
                    "minorityInterest": "-18922000.00",
                    "netIncome": "8371000.00",
                    "sellingGeneralAdministrative": "81288000.00",
                    "sellingAndMarketingExpenses": "54626000.00",
                    "grossProfit": "171130000.00",
                    "reconciledDepreciation": "9488000.00",
                    "ebit": "32782000.00",
                    "ebitda": "42270000.00",
                    "depreciationAndAmortization": "9488000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32782000.00",
                    "otherOperatingExpenses": "286811000.00",
                    "interestExpense": "1689000.00",
                    "taxProvision": "5489000.00",
                    "interestIncome": "9185000.00",
                    "netInterestIncome": "7054000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5489000.00",
                    "totalRevenue": "319593000.00",
                    "totalOperatingExpenses": "138348000.00",
                    "costOfRevenue": "148463000.00",
                    "totalOtherIncomeExpenseNet": "7054000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27293000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13901000.00",
                    "minorityInterest": "-5335000.00",
                    "netIncome": "3105000.00",
                    "sellingGeneralAdministrative": "80894000.00",
                    "sellingAndMarketingExpenses": "43732000.00",
                    "grossProfit": "219653000.00",
                    "reconciledDepreciation": "9147000.00",
                    "ebit": "13901000.00",
                    "ebitda": "23048000.00",
                    "depreciationAndAmortization": "9147000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13901000.00",
                    "otherOperatingExpenses": "277830000.00",
                    "interestExpense": "16222000.00",
                    "taxProvision": "5461000.00",
                    "interestIncome": null,
                    "netInterestIncome": "7863000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5461000.00",
                    "totalRevenue": "291731000.00",
                    "totalOperatingExpenses": "205752000.00",
                    "costOfRevenue": "72078000.00",
                    "totalOtherIncomeExpenseNet": "7776000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8440000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17985000.00",
                    "minorityInterest": "-14122000.00",
                    "netIncome": "4885000.00",
                    "sellingGeneralAdministrative": "68029000.00",
                    "sellingAndMarketingExpenses": "59141000.00",
                    "grossProfit": "223481000.00",
                    "reconciledDepreciation": "9184000.00",
                    "ebit": "17985000.00",
                    "ebitda": "27169000.00",
                    "depreciationAndAmortization": "9184000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17985000.00",
                    "otherOperatingExpenses": "304926000.00",
                    "interestExpense": "8359000.00",
                    "taxProvision": "-1022000.00",
                    "interestIncome": null,
                    "netInterestIncome": "8359000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1022000.00",
                    "totalRevenue": "322911000.00",
                    "totalOperatingExpenses": "205496000.00",
                    "costOfRevenue": "99430000.00",
                    "totalOtherIncomeExpenseNet": "7896000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19007000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48468000.00",
                    "minorityInterest": "-32279000.00",
                    "netIncome": "10378000.00",
                    "sellingGeneralAdministrative": "79066000.00",
                    "sellingAndMarketingExpenses": "47990000.00",
                    "grossProfit": "246555000.00",
                    "reconciledDepreciation": "10014000.00",
                    "ebit": "48468000.00",
                    "ebitda": "58482000.00",
                    "depreciationAndAmortization": "10014000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48468000.00",
                    "otherOperatingExpenses": "262816000.00",
                    "interestExpense": "12342000.00",
                    "taxProvision": "5811000.00",
                    "interestIncome": null,
                    "netInterestIncome": "12342000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5811000.00",
                    "totalRevenue": "311284000.00",
                    "totalOperatingExpenses": "198087000.00",
                    "costOfRevenue": "64729000.00",
                    "totalOtherIncomeExpenseNet": "10401000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42657000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13328000.00",
                    "minorityInterest": "-9550000.00",
                    "netIncome": "-1351000.00",
                    "sellingGeneralAdministrative": "75978000.00",
                    "sellingAndMarketingExpenses": "39660000.00",
                    "grossProfit": "203211999.00",
                    "reconciledDepreciation": "10560000.00",
                    "ebit": "13328000.00",
                    "ebitda": "23888000.00",
                    "depreciationAndAmortization": "10560000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13328000.00",
                    "otherOperatingExpenses": "252239999.00",
                    "interestExpense": "7244000.00",
                    "taxProvision": "5129000.00",
                    "interestIncome": null,
                    "netInterestIncome": "7244000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5129000.00",
                    "totalRevenue": "265567999.00",
                    "totalOperatingExpenses": "189883999.00",
                    "costOfRevenue": "62356000.00",
                    "totalOtherIncomeExpenseNet": "1104000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8199000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13633000.00",
                    "minorityInterest": "5529000.00",
                    "netIncome": "14571000.00",
                    "sellingGeneralAdministrative": "77343000.00",
                    "sellingAndMarketingExpenses": "31587000.00",
                    "grossProfit": "196808000.00",
                    "reconciledDepreciation": "10916000.00",
                    "ebit": "13633000.00",
                    "ebitda": "24549000.00",
                    "depreciationAndAmortization": "10916000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13633000.00",
                    "otherOperatingExpenses": "244372000.00",
                    "interestExpense": "7144000.00",
                    "taxProvision": "4591000.00",
                    "interestIncome": null,
                    "netInterestIncome": "7144000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4591000.00",
                    "totalRevenue": "258005000.00",
                    "totalOperatingExpenses": "183175000.00",
                    "costOfRevenue": "61197000.00",
                    "totalOtherIncomeExpenseNet": "-10916000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9042000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23227000.00",
                    "minorityInterest": "-13269000.00",
                    "netIncome": "5354000.00",
                    "sellingGeneralAdministrative": "73484000.00",
                    "sellingAndMarketingExpenses": "47737000.00",
                    "grossProfit": "218939000.00",
                    "reconciledDepreciation": "10753000.00",
                    "ebit": "23227000.00",
                    "ebitda": "33980000.00",
                    "depreciationAndAmortization": "10753000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23227000.00",
                    "otherOperatingExpenses": "253197000.00",
                    "interestExpense": "6260000.00",
                    "taxProvision": "4604000.00",
                    "interestIncome": null,
                    "netInterestIncome": "6260000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4604000.00",
                    "totalRevenue": "276424000.00",
                    "totalOperatingExpenses": "195712000.00",
                    "costOfRevenue": "57485000.00",
                    "totalOtherIncomeExpenseNet": "7110000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18623000.00",
                    "netIncomeApplicableToCommonShares": "3255000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19269000.00",
                    "minorityInterest": "26268000.00",
                    "netIncome": "2405000.00",
                    "sellingGeneralAdministrative": "74890000.00",
                    "sellingAndMarketingExpenses": "41941000.00",
                    "grossProfit": "205926000.00",
                    "reconciledDepreciation": "10397000.00",
                    "ebit": "19269000.00",
                    "ebitda": "29666000.00",
                    "depreciationAndAmortization": "10397000.00",
                    "nonOperatingIncomeNetOther": "2016000.00",
                    "operatingIncome": "19269000.00",
                    "otherOperatingExpenses": "240221000.00",
                    "interestExpense": "3770000.00",
                    "taxProvision": "3730000.00",
                    "interestIncome": null,
                    "netInterestIncome": "3770000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3730000.00",
                    "totalRevenue": "259490000.00",
                    "totalOperatingExpenses": "186657000.00",
                    "costOfRevenue": "53564000.00",
                    "totalOtherIncomeExpenseNet": "2016000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15539000.00",
                    "netIncomeApplicableToCommonShares": "2405000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11357000.00",
                    "minorityInterest": "-12926000.00",
                    "netIncome": "-2099000.00",
                    "sellingGeneralAdministrative": "76613000.00",
                    "sellingAndMarketingExpenses": "35113000.00",
                    "grossProfit": "169425000.00",
                    "reconciledDepreciation": "13743000.00",
                    "ebit": "-11357000.00",
                    "ebitda": "2386000.00",
                    "depreciationAndAmortization": "13743000.00",
                    "nonOperatingIncomeNetOther": "5132000.00",
                    "operatingIncome": "-11357000.00",
                    "otherOperatingExpenses": "229194000.00",
                    "interestExpense": "5647000.00",
                    "taxProvision": "3668000.00",
                    "interestIncome": null,
                    "netInterestIncome": "5647000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3668000.00",
                    "totalRevenue": "217837000.00",
                    "totalOperatingExpenses": "180782000.00",
                    "costOfRevenue": "48412000.00",
                    "totalOtherIncomeExpenseNet": "-5647000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15025000.00",
                    "netIncomeApplicableToCommonShares": "-2099000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29293000.00",
                    "minorityInterest": "-27626000.00",
                    "netIncome": "-4607000.00",
                    "sellingGeneralAdministrative": "74703000.00",
                    "sellingAndMarketingExpenses": "30792000.00",
                    "grossProfit": "154775000.00",
                    "reconciledDepreciation": "9550000.00",
                    "ebit": "-29293000.00",
                    "ebitda": "-19743000.00",
                    "depreciationAndAmortization": "9550000.00",
                    "nonOperatingIncomeNetOther": "6433000.00",
                    "operatingIncome": "-29293000.00",
                    "otherOperatingExpenses": "230326000.00",
                    "interestExpense": "329000.00",
                    "taxProvision": "2940000.00",
                    "interestIncome": null,
                    "netInterestIncome": "2403000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2940000.00",
                    "totalRevenue": "201033000.00",
                    "totalOperatingExpenses": "184068000.00",
                    "costOfRevenue": "46258000.00",
                    "totalOtherIncomeExpenseNet": "-15921000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32233000.00",
                    "netIncomeApplicableToCommonShares": "-4607000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24222000.00",
                    "minorityInterest": "9599000.00",
                    "netIncome": "14714000.00",
                    "sellingGeneralAdministrative": "73973000.00",
                    "sellingAndMarketingExpenses": "44097000.00",
                    "grossProfit": "117320000.00",
                    "reconciledDepreciation": "8890000.00",
                    "ebit": "15332000.00",
                    "ebitda": "24222000.00",
                    "depreciationAndAmortization": "8890000.00",
                    "nonOperatingIncomeNetOther": "45445000.00",
                    "operatingIncome": "24222000.00",
                    "otherOperatingExpenses": "143922000.00",
                    "interestExpense": "662000.00",
                    "taxProvision": "-91000.00",
                    "interestIncome": null,
                    "netInterestIncome": "662000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-91000.00",
                    "totalRevenue": "204527000.00",
                    "totalOperatingExpenses": "180305000.00",
                    "costOfRevenue": "60605000.00",
                    "totalOtherIncomeExpenseNet": "-1535000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25848000.00",
                    "netIncomeApplicableToCommonShares": "14714000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3405000.00",
                    "minorityInterest": "-7000.00",
                    "netIncome": "-5536000.00",
                    "sellingGeneralAdministrative": "74000000.00",
                    "sellingAndMarketingExpenses": "37455000.00",
                    "grossProfit": "116742000.00",
                    "reconciledDepreciation": "8300000.00",
                    "ebit": "-3366000.00",
                    "ebitda": "-3405000.00",
                    "depreciationAndAmortization": "8300000.00",
                    "nonOperatingIncomeNetOther": "-5792000.00",
                    "operatingIncome": "-3405000.00",
                    "otherOperatingExpenses": "145586000.00",
                    "interestExpense": "353000.00",
                    "taxProvision": "2138000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-353000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2138000.00",
                    "totalRevenue": "184206000.00",
                    "totalOperatingExpenses": "187611000.00",
                    "costOfRevenue": "38620000.00",
                    "totalOtherIncomeExpenseNet": "-39000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5504000.00",
                    "netIncomeApplicableToCommonShares": "-5536000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17896000.00",
                    "minorityInterest": "-11641000.00",
                    "netIncome": "27507000.00",
                    "sellingGeneralAdministrative": "65934000.00",
                    "sellingAndMarketingExpenses": "28437000.00",
                    "grossProfit": "120200000.00",
                    "reconciledDepreciation": "7147000.00",
                    "ebit": "17998000.00",
                    "ebitda": "17896000.00",
                    "depreciationAndAmortization": "7147000.00",
                    "nonOperatingIncomeNetOther": "30900000.00",
                    "operatingIncome": "17896000.00",
                    "otherOperatingExpenses": "146360000.00",
                    "interestExpense": "684000.00",
                    "taxProvision": "2030000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-684000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2029999.00",
                    "totalRevenue": "183279000.00",
                    "totalOperatingExpenses": "165383000.00",
                    "costOfRevenue": "36919000.00",
                    "totalOtherIncomeExpenseNet": "-102000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15968000.00",
                    "netIncomeApplicableToCommonShares": "27507000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-64498000.00",
                    "minorityInterest": "14792327.00",
                    "netIncome": "-51667000.00",
                    "sellingGeneralAdministrative": "67697717.00",
                    "sellingAndMarketingExpenses": "26672822.00",
                    "grossProfit": "77408000.00",
                    "reconciledDepreciation": "6861971.00",
                    "ebit": "-64498000.00",
                    "ebitda": "-57636000.00",
                    "depreciationAndAmortization": "6862000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-64498000.00",
                    "otherOperatingExpenses": "176343000.00",
                    "interestExpense": "952000.00",
                    "taxProvision": "1961362.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1961000.00",
                    "totalRevenue": "111845000.00",
                    "totalOperatingExpenses": "141906000.00",
                    "costOfRevenue": "34437000.00",
                    "totalOtherIncomeExpenseNet": "-43492000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-66459445.00",
                    "netIncomeApplicableToCommonShares": "-51667118.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1341000.00",
                    "minorityInterest": "67897.00",
                    "netIncome": "-479000.00",
                    "sellingGeneralAdministrative": "58850000.00",
                    "sellingAndMarketingExpenses": "32098000.00",
                    "grossProfit": "122589000.00",
                    "reconciledDepreciation": "5886335.00",
                    "ebit": "1341000.00",
                    "ebitda": "7227000.00",
                    "depreciationAndAmortization": "5886000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1341000.00",
                    "otherOperatingExpenses": "153546000.00",
                    "interestExpense": "417000.00",
                    "taxProvision": "1888040.00",
                    "interestIncome": null,
                    "netInterestIncome": "-417000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1888000.00",
                    "totalRevenue": "154887000.00",
                    "totalOperatingExpenses": "121248000.00",
                    "costOfRevenue": "32298000.00",
                    "totalOtherIncomeExpenseNet": "1341000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-547270.00",
                    "netIncomeApplicableToCommonShares": "-479373.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14087000.00",
                    "minorityInterest": "90776.00",
                    "netIncome": "12594000.00",
                    "sellingGeneralAdministrative": "56920000.00",
                    "sellingAndMarketingExpenses": "28360000.00",
                    "grossProfit": "124728000.00",
                    "reconciledDepreciation": "5024694.00",
                    "ebit": "14087000.00",
                    "ebitda": "14087000.00",
                    "depreciationAndAmortization": "5025000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14087000.00",
                    "otherOperatingExpenses": "139793000.00",
                    "interestExpense": "187000.00",
                    "taxProvision": "1583598.00",
                    "interestIncome": null,
                    "netInterestIncome": "-187000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1584000.00",
                    "totalRevenue": "153880000.00",
                    "totalOperatingExpenses": "110641000.00",
                    "costOfRevenue": "29152000.00",
                    "totalOtherIncomeExpenseNet": "-187000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12503715.00",
                    "netIncomeApplicableToCommonShares": "2894246.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5533000.00",
                    "minorityInterest": "45000.00",
                    "netIncome": "-6806000.00",
                    "sellingGeneralAdministrative": "52991000.00",
                    "sellingAndMarketingExpenses": "20352000.00",
                    "grossProfit": "91414000.00",
                    "reconciledDepreciation": "4371000.00",
                    "ebit": "-5533000.00",
                    "ebitda": "-5533000.00",
                    "depreciationAndAmortization": "4371000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5533000.00",
                    "otherOperatingExpenses": "123140000.00",
                    "interestExpense": "437000.00",
                    "taxProvision": "1318000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-437000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1318000.00",
                    "totalRevenue": "117607000.00",
                    "totalOperatingExpenses": "96947000.00",
                    "costOfRevenue": "26193000.00",
                    "totalOtherIncomeExpenseNet": "-437000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6851000.00",
                    "netIncomeApplicableToCommonShares": "-6806000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1470.00",
                    "minorityInterest": "43620.00",
                    "netIncome": "-1470.00",
                    "sellingGeneralAdministrative": "53807649.00",
                    "sellingAndMarketingExpenses": "19696868.00",
                    "grossProfit": "67033741.00",
                    "reconciledDepreciation": "3603960.00",
                    "ebit": "-10537658.00",
                    "ebitda": "-1470.00",
                    "depreciationAndAmortization": "3603960.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1470.00",
                    "otherOperatingExpenses": "1470.00",
                    "interestExpense": null,
                    "taxProvision": "1074596.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1074596.00",
                    "totalRevenue": "121446443.00",
                    "totalOperatingExpenses": "1470.00",
                    "costOfRevenue": "54412702.00",
                    "totalOtherIncomeExpenseNet": "-462873.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11612254.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12300775.00",
                    "minorityInterest": null,
                    "netIncome": "11020824.00",
                    "sellingGeneralAdministrative": "45791376.00",
                    "sellingAndMarketingExpenses": "23629969.00",
                    "grossProfit": "85291226.00",
                    "reconciledDepreciation": "3219973.00",
                    "ebit": "12300775.00",
                    "ebitda": "15520748.00",
                    "depreciationAndAmortization": "3219973.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12300775.00",
                    "otherOperatingExpenses": "123479934.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1322051.00",
                    "totalRevenue": "135780709.00",
                    "totalOperatingExpenses": "72990451.00",
                    "costOfRevenue": "50489483.00",
                    "totalOtherIncomeExpenseNet": "-3569106.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "11020824.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6548225.00",
                    "minorityInterest": null,
                    "netIncome": "5356943.00",
                    "sellingGeneralAdministrative": "11623632.00",
                    "sellingAndMarketingExpenses": "46246815.00",
                    "grossProfit": "66993764.00",
                    "reconciledDepreciation": null,
                    "ebit": "6635438.00",
                    "ebitda": "9123317.00",
                    "depreciationAndAmortization": "2487879.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6635438.00",
                    "otherOperatingExpenses": "114525086.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1211902.00",
                    "totalRevenue": "121160524.00",
                    "totalOperatingExpenses": "60358326.00",
                    "costOfRevenue": "54166760.00",
                    "totalOtherIncomeExpenseNet": "-87213.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6548226.00",
                    "minorityInterest": null,
                    "netIncome": "5356943.00",
                    "sellingGeneralAdministrative": "11623632.00",
                    "sellingAndMarketingExpenses": "46246815.00",
                    "grossProfit": "66993764.00",
                    "reconciledDepreciation": null,
                    "ebit": "6635439.00",
                    "ebitda": "9123318.00",
                    "depreciationAndAmortization": "2487879.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6635439.00",
                    "otherOperatingExpenses": "114525086.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1211902.00",
                    "totalRevenue": "121160525.00",
                    "totalOperatingExpenses": "60358326.00",
                    "costOfRevenue": "54166760.00",
                    "totalOtherIncomeExpenseNet": "-87213.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "139182000.00",
                    "minorityInterest": "-100207000.00",
                    "netIncome": "49018000.00",
                    "sellingGeneralAdministrative": "358104000.00",
                    "sellingAndMarketingExpenses": "258202000.00",
                    "grossProfit": "1170995000.00",
                    "reconciledDepreciation": "37524000.00",
                    "ebit": "139182000.00",
                    "ebitda": "176706000.00",
                    "depreciationAndAmortization": "37524000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "139182000.00",
                    "otherOperatingExpenses": "1317207000.00",
                    "interestExpense": "8696000.00",
                    "taxProvision": "-10043000.00",
                    "interestIncome": "39210000.00",
                    "netInterestIncome": "-40896000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10043000.00",
                    "totalRevenue": "1456389000.00",
                    "totalOperatingExpenses": "1031813000.00",
                    "costOfRevenue": "285394000.00",
                    "totalOtherIncomeExpenseNet": "-959103000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "149225000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "93682000.00",
                    "minorityInterest": "-61286000.00",
                    "netIncome": "17017000.00",
                    "sellingGeneralAdministrative": "303967000.00",
                    "sellingAndMarketingExpenses": "190523000.00",
                    "grossProfit": "892901000.00",
                    "reconciledDepreciation": "38905000.00",
                    "ebit": "93682000.00",
                    "ebitda": "132587000.00",
                    "depreciationAndAmortization": "38905000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "93682000.00",
                    "otherOperatingExpenses": "1097812000.00",
                    "interestExpense": "35808000.00",
                    "taxProvision": "15379000.00",
                    "interestIncome": "39573000.00",
                    "netInterestIncome": "35808000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15379000.00",
                    "totalRevenue": "1191494000.00",
                    "totalOperatingExpenses": "799219000.00",
                    "costOfRevenue": "298593000.00",
                    "totalOtherIncomeExpenseNet": "27264000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "78303000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44772000.00",
                    "minorityInterest": "14149000.00",
                    "netIncome": "20231000.00",
                    "sellingGeneralAdministrative": "302330000.00",
                    "sellingAndMarketingExpenses": "156378000.00",
                    "grossProfit": "791098000.00",
                    "reconciledDepreciation": "44443000.00",
                    "ebit": "44772000.00",
                    "ebitda": "90581000.00",
                    "depreciationAndAmortization": "45809000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44772000.00",
                    "otherOperatingExpenses": "966984000.00",
                    "interestExpense": "4083000.00",
                    "taxProvision": "14942000.00",
                    "interestIncome": "26904000.00",
                    "netInterestIncome": "18080000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16593000.00",
                    "totalRevenue": "1011756000.00",
                    "totalOperatingExpenses": "746326000.00",
                    "costOfRevenue": "220658000.00",
                    "totalOtherIncomeExpenseNet": "34364000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13096000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11096000.00",
                    "minorityInterest": "-29675000.00",
                    "netIncome": "32078000.00",
                    "sellingGeneralAdministrative": "288610000.00",
                    "sellingAndMarketingExpenses": "140781000.00",
                    "grossProfit": "455935000.00",
                    "reconciledDepreciation": "33887000.00",
                    "ebit": "11096000.00",
                    "ebitda": "44983000.00",
                    "depreciationAndAmortization": "33887000.00",
                    "nonOperatingIncomeNetOther": "76986000.00",
                    "operatingIncome": "11096000.00",
                    "otherOperatingExpenses": "818391000.00",
                    "interestExpense": "2028000.00",
                    "taxProvision": "7017000.00",
                    "interestIncome": null,
                    "netInterestIncome": "2028000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7017000.00",
                    "totalRevenue": "829487000.00",
                    "totalOperatingExpenses": "444839000.00",
                    "costOfRevenue": "373552000.00",
                    "totalOtherIncomeExpenseNet": "-1676000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4079000.00",
                    "netIncomeApplicableToCommonShares": "32078000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-54603000.00",
                    "minorityInterest": "-14996000.00",
                    "netIncome": "-46358000.00",
                    "sellingGeneralAdministrative": "236459000.00",
                    "sellingAndMarketingExpenses": "107483000.00",
                    "grossProfit": "313476000.00",
                    "reconciledDepreciation": "22144000.00",
                    "ebit": "-54603000.00",
                    "ebitda": "-32459000.00",
                    "depreciationAndAmortization": "22144000.00",
                    "nonOperatingIncomeNetOther": "-44533000.00",
                    "operatingIncome": "-54603000.00",
                    "otherOperatingExpenses": "631142000.00",
                    "interestExpense": "1993000.00",
                    "taxProvision": "6751000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1993000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6751000.00",
                    "totalRevenue": "576539000.00",
                    "totalOperatingExpenses": "368079000.00",
                    "costOfRevenue": "263063000.00",
                    "totalOtherIncomeExpenseNet": "-44533000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-61354000.00",
                    "netIncomeApplicableToCommonShares": "-46358000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14859000.00",
                    "minorityInterest": "126959.00",
                    "netIncome": "10166000.00",
                    "sellingGeneralAdministrative": "188696000.00",
                    "sellingAndMarketingExpenses": "86207000.00",
                    "grossProfit": "408523000.00",
                    "reconciledDepreciation": "11799691.00",
                    "ebit": "14859000.00",
                    "ebitda": "26659000.00",
                    "depreciationAndAmortization": "11800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14859000.00",
                    "otherOperatingExpenses": "484689000.00",
                    "interestExpense": "859522.00",
                    "taxProvision": "4820451.00",
                    "interestIncome": null,
                    "netInterestIncome": "-987000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4820000.00",
                    "totalRevenue": "499548000.00",
                    "totalOperatingExpenses": "393664000.00",
                    "costOfRevenue": "91025000.00",
                    "totalOtherIncomeExpenseNet": "-987049.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10039117.00",
                    "netIncomeApplicableToCommonShares": "10166076.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3513471.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11456061.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4205870.00",
                    "sellingGeneralAdministrative": "153318929.00",
                    "sellingAndMarketingExpenses": "84188663.00",
                    "grossProfit": "397273590.00",
                    "reconciledDepreciation": "8950435.00",
                    "ebit": "10848108.00",
                    "ebitda": "19798543.00",
                    "depreciationAndAmortization": "8950435.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10848108.00",
                    "otherOperatingExpenses": "386425482.00",
                    "interestExpense": "607953.00",
                    "taxProvision": "7250191.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7250191.00",
                    "totalRevenue": "397273590.00",
                    "totalOperatingExpenses": "386425482.00",
                    "costOfRevenue": "178690167.00",
                    "totalOtherIncomeExpenseNet": "607953.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4205870.00",
                    "netIncomeApplicableToCommonShares": "4205870.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8595608.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8473798.00",
                    "sellingGeneralAdministrative": "127905985.00",
                    "sellingAndMarketingExpenses": "70015159.00",
                    "grossProfit": "301699465.00",
                    "reconciledDepreciation": "7754938.00",
                    "ebit": "8612321.00",
                    "ebitda": "16367259.00",
                    "depreciationAndAmortization": "7754938.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8612321.00",
                    "otherOperatingExpenses": "293087144.00",
                    "interestExpense": "0.00",
                    "taxProvision": "121810.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "121810.00",
                    "totalRevenue": "301699465.00",
                    "totalOperatingExpenses": "293087144.00",
                    "costOfRevenue": "137967064.00",
                    "totalOtherIncomeExpenseNet": "-16713.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8473798.00",
                    "netIncomeApplicableToCommonShares": "8473798.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
