HEES
H&E Equipment Services Inc

HEES.US he-equipment.com + Research + Basket
Industrials · Rental & Leasing Services
CIK 0001339605
Employees 2,800
Phone 225 298 5200
Fiscal year end December
IPO Jan 31, 2006
Address 7500 Pecue Lane, Baton Rouge, LA, United States, 70809
Price N/A
USD · NASDAQ
52-week range
0.00
Market Cap
3.47B
P/E Ratio
38.01
Forward P/E
25.38
Book Value
16.65
Div. Yield
1.16%
% Institutions
78.80%
% Insiders
12.08%
1 Year

+102.1%
3 Year

+183.0%
10 Year

+531.4%
Description
H&E Equipment Services, Inc. operates as an integrated equipment services company in the United States and internationally. It operates in four segments: Equipment Rentals; Sales of Rental Equipment; Sales of New Equipment; and Parts, Service and Other Revenues. The Equipment Rentals segment provides construction and industrial equipment for rent on a daily, weekly, and monthly basis. Its Sales of Rental Equipment segment sells used equipment from its rental fleet. The Sales of New Equipment segment sells new construction equipment through a professional sales force. The Parts, Service and Other Revenues segment provides parts for its rental fleet; and maintenance and repair services to its rental fleet and customers' equipment at its facilities, as well as at customers' locations. This segment also sells parts for the equipment; and maintains a parts inventory. The company's rental fleet consists of aerial work platforms, earthmoving, material handling equipment, and other general and specialty lines. It serves industrial and commercial companies, construction contractors, manufacturers, public utilities, municipalities, maintenance contractors, and various other industrial account customers. H&E Equipment Services, Inc. was founded in 1961 and is headquartered in Baton Rouge, Louisiana. As of June 2, 2025, H&E Equipment Services, Inc. operates as a subsidiary of Herc Holdings Inc.
Actions

Open action list
Add an action for HEES.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. John Martindale Engquist	Executive Chairman	1954
Mr. Bradley W. Barber	CEO & Director	1973
Mr. John McDowell Engquist	President & COO	1979
Ms. Leslie S. Magee CPA	CFO & Secretary	1968
Mr. Jeffrey L. Chastain	Vice President of Investor Relations	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Mar 25, 2024	Bradley W Barber	N/A	Sale	1.09K	$63.42	$69.25K	SEC
Mar 22, 2024	Bradley W Barber	N/A	Sale	11.48K	$63.42	$728.25K	SEC
Mar 21, 2024	Lawrence C Karlson	N/A	Sale	8.23K	$60.98	$501.56K	SEC
Mar 20, 2024	Bradley W Barber	N/A	Sale	23.10K	$60.53	$1.40M	SEC
Mar 11, 2024	Gary W Bagley	N/A	Sale	5.00K	$56.34	$281.70K	SEC
Mar 08, 2024	Bradley W Barber	N/A	Sale	1.90K	$60.41	$114.78K	SEC
Mar 04, 2024	Bradley W Barber	N/A	Sale	9.62K	$57.80	$555.75K	SEC
Mar 01, 2024	Bradley W Barber	N/A	Sale	15.39K	$57.54	$885.25K	SEC
Mar 07, 2023	John Mcdowell Engquist	N/A	Sale	15.00K	$55.73	$835.95K	SEC
Mar 01, 2023	Gary W Bagley	N/A	Sale	10.00K	$54.31	$543.10K	SEC
Nov 09, 2022	Gary W Bagley	N/A	Sale	6.96K	$40.11	$279.09K	SEC
Aug 12, 2022	Gary W Bagley	N/A	Sale	10.00K	$35.00	$350.00K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Vanguard Group Inc	3.24M	Mar 31, 2025	8.82%	$0.01	-12.08%
BlackRock Inc	2.57M	Mar 31, 2025	7.02%	$0.01	-9.70%
Pentwater Capital Management LP	1.65M	Mar 31, 2025	4.50%	$1.31	0.00%
American Century Companies Inc	1.16M	Mar 31, 2025	3.15%	$0.07	-45.86%
Goldman Sachs Group Inc	1.13M	Mar 31, 2025	3.09%	$0.02	129.67%
UBS Group AG	958.35K	Mar 31, 2025	2.61%	$0.02	139.42%
Dimensional Fund Advisors, Inc.	943.68K	Mar 31, 2025	2.57%	$0.02	-21.48%
State Street Corp	765.86K	Mar 31, 2025	2.09%	$0.00	-3.99%
Geode Capital Management, LLC	764.89K	Mar 31, 2025	2.09%	$0.01	2.15%
Balyasny Asset Management LLC	715.41K	Mar 31, 2025	1.95%	$0.11	2,267.65%
Macquarie Group Ltd	608.79K	Mar 31, 2025	1.66%	$0.08	-72.86%
Magnetar Financial LLC	512.73K	Mar 31, 2025	1.40%	$0.64	0.00%
Eckert Corp	504.60K	Mar 31, 2025	1.38%	$2.51	0.00%
Test Hedge Fund Mgmt	489.59K	Mar 31, 2025	1.34%	$2.90	0.00%
Charles Schwab Investment Management Inc	474.17K	Mar 31, 2025	1.29%	$0.01	-11.47%
AllianceBernstein L.P.	469.48K	Mar 31, 2025	1.28%	$0.02	1,196.94%
Man Group PLC	453.92K	Mar 31, 2025	1.24%	$0.11	0.00%
Water Island Capital LLC	431.65K	Mar 31, 2025	1.18%	$5.35	0.00%
Glazer Capital, LLC	430.18K	Mar 31, 2025	1.17%	$1.89	0.00%
Millennium Management LLC	402.98K	Mar 31, 2025	1.10%	$0.02	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	994.60K	2.71%	▲ 0.07%	May 31, 2025
2	Vanguard Small Cap Index	785.16K	2.14%	▲ 0.50%	May 31, 2025
3	Vanguard Institutional Extnd Mkt Idx Tr	490.98K	1.34%	▲ 0.65%	May 31, 2025
4	Macquarie Small Cap Core I	354.36K	0.97%	▲ 0.00%	May 31, 2025
5	Fidelity Small Cap Index	325.15K	0.89%	▲ 1.05%	Apr 30, 2025
6	The Merger Fund A	304.90K	0.83%	▲ 0.00%	Mar 31, 2025
7	Westchester Merger Arbitrage Composite	304.90K	0.83%	▲ 0.00%	Mar 31, 2025
8	Man Event Driven Alternative IN USD	256.87K	0.70%	▲ 6.94%	Mar 31, 2025
9	DFA US Small Cap I	193.81K	0.53%	▲ 0.00%	May 31, 2025
10	State St Russell Sm/Mid Cp® Indx SL Cl I	183.13K	0.50%	▲ 0.00%	May 31, 2025
Financial Highlights

▼
Market Cap: $3.47B
EBITDA: $242.52M
P/E Ratio: $38.01
PEG Ratio: $2.49
Book Value: $16.65
Dividend/Share: $1.10
Dividend Yield: 1.16%
Earnings/Share: $2.49
Profit Margin: 6.21%
Operating Margin: 3.76%
ROA (TTM): 4.16%
ROE (TTM): 15.74%
Revenue (TTM): $1.46B
Revenue/Share (TTM): $40.34
Earnings Growth (YOY): -38.80%
Revenue Growth (YOY): -14.00%
Valuation Metrics

Enterprise Value: $5.06B
Trailing P/E: 38.01
Forward P/E: 25.38
Shares Statistics

Shares Outstanding: 36.67M
Shares Float: 31.59M
% Insiders: 12.08%
% Institutions: 78.80%
Short % Float: 5.93%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.52B
Cost of Goods Sold
adjust
$-841.38M
Gross Profit
subtotal
$675.20M
SG&A
adjust
$-455.55M
Operating Income
subtotal
$229.31M
Other / Non-Operating Items
adjust
$-106.33M
Net Income
subtotal
$122.98M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "HEES",
        "Type": "Common Stock",
        "Name": "H&E Equipment Services Inc",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000K1XFJ4",
        "ISIN": null,
        "LEI": "254900KVLRCDMQRYY541",
        "PrimaryTicker": "HEES.US",
        "CUSIP": null,
        "CIK": "0001339605",
        "EmployerIdNumber": "81-0553291",
        "FiscalYearEnd": "December",
        "IPODate": "2006-01-31",
        "InternationalDomestic": "Domestic",
        "Sector": "Industrials",
        "Industry": "Rental & Leasing Services",
        "GicSector": "Industrials",
        "GicGroup": "Capital Goods",
        "GicIndustry": "Trading Companies & Distributors",
        "GicSubIndustry": "Trading Companies & Distributors",
        "HomeCategory": "Domestic",
        "IsDelisted": true,
        "DelistedDate": "2025-06-02",
        "Description": "H&E Equipment Services, Inc. operates as an integrated equipment services company in the United States and internationally. It operates in four segments: Equipment Rentals; Sales of Rental Equipment; Sales of New Equipment; and Parts, Service and Other Revenues. The Equipment Rentals segment provides construction and industrial equipment for rent on a daily, weekly, and monthly basis. Its Sales of Rental Equipment segment sells used equipment from its rental fleet. The Sales of New Equipment segment sells new construction equipment through a professional sales force. The Parts, Service and Other Revenues segment provides parts for its rental fleet; and maintenance and repair services to its rental fleet and customers' equipment at its facilities, as well as at customers' locations. This segment also sells parts for the equipment; and maintains a parts inventory. The company's rental fleet consists of aerial work platforms, earthmoving, material handling equipment, and other general and specialty lines. It serves industrial and commercial companies, construction contractors, manufacturers, public utilities, municipalities, maintenance contractors, and various other industrial account customers. H&E Equipment Services, Inc. was founded in 1961 and is headquartered in Baton Rouge, Louisiana. As of June 2, 2025, H&E Equipment Services, Inc. operates as a subsidiary of Herc Holdings Inc.",
        "Address": "7500 Pecue Lane, Baton Rouge, LA, United States, 70809",
        "AddressData": {
            "Street": "7500 Pecue Lane",
            "City": "Baton Rouge",
            "State": "LA",
            "Country": "United States",
            "ZIP": "70809"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. John Martindale Engquist",
                "Title": "Executive Chairman",
                "YearBorn": "1954"
            },
            {
                "Name": "Mr. Bradley W. Barber",
                "Title": "CEO & Director",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. John McDowell Engquist",
                "Title": "President & COO",
                "YearBorn": "1979"
            },
            {
                "Name": "Ms. Leslie S. Magee CPA",
                "Title": "CFO & Secretary",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Jeffrey L. Chastain",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            }
        ],
        "Phone": "225 298 5200",
        "WebURL": "https://www.he-equipment.com",
        "LogoURL": "/img/logos/US/HEES.png",
        "FullTimeEmployees": 2800,
        "UpdatedAt": "2025-08-18"
    },
    "Highlights": {
        "MarketCapitalization": 3470127104,
        "MarketCapitalizationMln": 3470.1271,
        "EBITDA": 242522000,
        "PERatio": 38.008,
        "PEGRatio": 2.49,
        "WallStreetTargetPrice": 85,
        "BookValue": 16.654,
        "DividendShare": 1.1,
        "DividendYield": 0.0116,
        "EarningsShare": 2.49,
        "EPSEstimateCurrentYear": 3.72,
        "EPSEstimateNextYear": 4.2,
        "EPSEstimateNextQuarter": 0.935,
        "EPSEstimateCurrentQuarter": 0.66,
        "MostRecentQuarter": "2025-03-31",
        "ProfitMargin": 0.0621,
        "OperatingMarginTTM": 0.0376,
        "ReturnOnAssetsTTM": 0.0416,
        "ReturnOnEquityTTM": 0.1574,
        "RevenueTTM": 1464680960,
        "RevenuePerShareTTM": 40.338,
        "QuarterlyRevenueGrowthYOY": -0.14,
        "GrossProfitTTM": 633929024,
        "DilutedEpsTTM": 2.49,
        "QuarterlyEarningsGrowthYOY": -0.388
    },
    "Valuation": {
        "TrailingPE": 38.008,
        "ForwardPE": 25.3807,
        "PriceSalesTTM": 2.3692,
        "PriceBookMRQ": 5.7464,
        "EnterpriseValue": 5064707509,
        "EnterpriseValueRevenue": 3.4579,
        "EnterpriseValueEbitda": 8.0369
    },
    "SharesStats": {
        "SharesOutstanding": 36666600,
        "SharesFloat": 31588331,
        "PercentInsiders": 12.075,
        "PercentInstitutions": 78.798,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0593
    },
    "Technicals": {
        "Beta": 1.834,
        "52WeekHigh": 0,
        "52WeekLow": 0,
        "50DayMA": 92.963,
        "200DayMA": 72.0464,
        "SharesShort": 1677638,
        "SharesShortPriorMonth": 1829105,
        "ShortRatio": 2.32,
        "ShortPercent": 0.0593
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.1,
        "ForwardAnnualDividendYield": 0.0116,
        "PayoutRatio": 0.2968,
        "DividendDate": "2025-02-24",
        "ExDividendDate": "2025-02-18",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2012,
                "Count": 1
            },
            {
                "Year": 2014,
                "Count": 2
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 1
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3,
        "TargetPrice": 85,
        "StrongBuy": 0,
        "Buy": 0,
        "Hold": 3,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Vanguard Group Inc",
                "date": "2025-03-31",
                "totalShares": 8.8231,
                "totalAssets": 0.0055,
                "currentShares": 3235140,
                "change": -444623,
                "change_p": -12.0829
            },
            {
                "name": "BlackRock Inc",
                "date": "2025-03-31",
                "totalShares": 7.0153,
                "totalAssets": 0.0051,
                "currentShares": 2572255,
                "change": -276364,
                "change_p": -9.7017
            },
            {
                "name": "Pentwater Capital Management LP",
                "date": "2025-03-31",
                "totalShares": 4.5,
                "totalAssets": 1.313,
                "currentShares": 1650000,
                "change": 1650000,
                "change_p": 0
            },
            {
                "name": "American Century Companies Inc",
                "date": "2025-03-31",
                "totalShares": 3.1512,
                "totalAssets": 0.0672,
                "currentShares": 1155455,
                "change": -978797,
                "change_p": -45.8614
            },
            {
                "name": "Goldman Sachs Group Inc",
                "date": "2025-03-31",
                "totalShares": 3.0879,
                "totalAssets": 0.0174,
                "currentShares": 1132214,
                "change": 639231,
                "change_p": 129.6659
            },
            {
                "name": "UBS Group AG",
                "date": "2025-03-31",
                "totalShares": 2.6137,
                "totalAssets": 0.0167,
                "currentShares": 958347,
                "change": 558074,
                "change_p": 139.4233
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2025-03-31",
                "totalShares": 2.5737,
                "totalAssets": 0.0222,
                "currentShares": 943682,
                "change": -258195,
                "change_p": -21.4826
            },
            {
                "name": "State Street Corp",
                "date": "2025-03-31",
                "totalShares": 2.0887,
                "totalAssets": 0.003,
                "currentShares": 765859,
                "change": -31837,
                "change_p": -3.9911
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2025-03-31",
                "totalShares": 2.0861,
                "totalAssets": 0.0057,
                "currentShares": 764887,
                "change": 16076,
                "change_p": 2.1469
            },
            {
                "name": "Balyasny Asset Management LLC",
                "date": "2025-03-31",
                "totalShares": 1.9511,
                "totalAssets": 0.1121,
                "currentShares": 715409,
                "change": 685193,
                "change_p": 2267.6496
            },
            {
                "name": "Macquarie Group Ltd",
                "date": "2025-03-31",
                "totalShares": 1.6604,
                "totalAssets": 0.0754,
                "currentShares": 608794,
                "change": -1634309,
                "change_p": -72.8593
            },
            {
                "name": "Magnetar Financial LLC",
                "date": "2025-03-31",
                "totalShares": 1.3983,
                "totalAssets": 0.6384,
                "currentShares": 512725,
                "change": 512725,
                "change_p": 0
            },
            {
                "name": "Eckert Corp",
                "date": "2025-03-31",
                "totalShares": 1.3762,
                "totalAssets": 2.5056,
                "currentShares": 504603,
                "change": 504603,
                "change_p": 0
            },
            {
                "name": "Test Hedge Fund Mgmt",
                "date": "2025-03-31",
                "totalShares": 1.3352,
                "totalAssets": 2.9026,
                "currentShares": 489586,
                "change": 489586,
                "change_p": 0
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2025-03-31",
                "totalShares": 1.2932,
                "totalAssets": 0.0084,
                "currentShares": 474167,
                "change": -61422,
                "change_p": -11.4681
            },
            {
                "name": "AllianceBernstein L.P.",
                "date": "2025-03-31",
                "totalShares": 1.2804,
                "totalAssets": 0.0161,
                "currentShares": 469481,
                "change": 433282,
                "change_p": 1196.9447
            },
            {
                "name": "Man Group PLC",
                "date": "2025-03-31",
                "totalShares": 1.238,
                "totalAssets": 0.1091,
                "currentShares": 453920,
                "change": 453920,
                "change_p": 0
            },
            {
                "name": "Water Island Capital LLC",
                "date": "2025-03-31",
                "totalShares": 1.1772,
                "totalAssets": 5.3547,
                "currentShares": 431648,
                "change": 431648,
                "change_p": 0
            },
            {
                "name": "Glazer Capital, LLC",
                "date": "2025-03-31",
                "totalShares": 1.1732,
                "totalAssets": 1.8871,
                "currentShares": 430177,
                "change": 430177,
                "change_p": 0
            },
            {
                "name": "Millennium Management LLC",
                "date": "2025-03-31",
                "totalShares": 1.099,
                "totalAssets": 0.0203,
                "currentShares": 402976,
                "change": 402976,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2025-05-31",
                "totalShares": 2.7126,
                "totalAssets": 0.0052,
                "currentShares": 994604,
                "change": 646,
                "change_p": 0.065
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2025-05-31",
                "totalShares": 2.1414,
                "totalAssets": 0.0499,
                "currentShares": 785163,
                "change": 3873,
                "change_p": 0.4957
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2025-05-31",
                "totalShares": 1.339,
                "totalAssets": 0.0425,
                "currentShares": 490979,
                "change": 3160,
                "change_p": 0.6478
            },
            {
                "name": "Macquarie Small Cap Core I",
                "date": "2025-05-31",
                "totalShares": 0.9664,
                "totalAssets": 0.4841,
                "currentShares": 354356,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2025-04-30",
                "totalShares": 0.8868,
                "totalAssets": 0.1233,
                "currentShares": 325146,
                "change": 3388,
                "change_p": 1.053
            },
            {
                "name": "The Merger Fund A",
                "date": "2025-03-31",
                "totalShares": 0.8316,
                "totalAssets": 1.3162,
                "currentShares": 304902,
                "change": 304902,
                "change_p": 0
            },
            {
                "name": "Westchester Merger Arbitrage Composite",
                "date": "2025-03-31",
                "totalShares": 0.8316,
                "totalAssets": 1.2675,
                "currentShares": 304902,
                "change": 304902,
                "change_p": 0
            },
            {
                "name": "Man Event Driven Alternative IN USD",
                "date": "2025-03-31",
                "totalShares": 0.7006,
                "totalAssets": 4.3215,
                "currentShares": 256868,
                "change": 16672,
                "change_p": 6.941
            },
            {
                "name": "DFA US Small Cap I",
                "date": "2025-05-31",
                "totalShares": 0.5286,
                "totalAssets": 0.1178,
                "currentShares": 193812,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2025-05-31",
                "totalShares": 0.4994,
                "totalAssets": 0.0421,
                "currentShares": 183131,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2025-05-31",
                "totalShares": 0.4665,
                "totalAssets": 0.043,
                "currentShares": 171053,
                "change": -3738,
                "change_p": -2.1386
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2025-05-31",
                "totalShares": 0.4421,
                "totalAssets": 0.1211,
                "currentShares": 162115,
                "change": 1136,
                "change_p": 0.7057
            },
            {
                "name": "Fidelity Canadian Large Cap Sr B",
                "date": "2025-03-31",
                "totalShares": 0.4009,
                "totalAssets": 0.2129,
                "currentShares": 147000,
                "change": 7000,
                "change_p": 5
            },
            {
                "name": "Vanguard High Dividend Yield ETF",
                "date": "2025-05-31",
                "totalShares": 0.3322,
                "totalAssets": 0.0158,
                "currentShares": 121822,
                "change": 360,
                "change_p": 0.2964
            },
            {
                "name": "AQR Diversified Arbitrage I",
                "date": "2025-03-31",
                "totalShares": 0.2606,
                "totalAssets": 0.504,
                "currentShares": 95559,
                "change": 95559,
                "change_p": 0
            },
            {
                "name": "GAMCO Intl SICAV Merger Arbtrg I (USD)",
                "date": "2025-05-31",
                "totalShares": 0.2605,
                "totalAssets": 2.091,
                "currentShares": 95502,
                "change": 28238,
                "change_p": 41.9809
            },
            {
                "name": "DFA US Core Equity 1 I",
                "date": "2025-05-31",
                "totalShares": 0.2568,
                "totalAssets": 0.0258,
                "currentShares": 94152,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Core Equity 2 I",
                "date": "2025-05-31",
                "totalShares": 0.254,
                "totalAssets": 0.027,
                "currentShares": 93141,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "AB Merger Arbitrage S1 USD",
                "date": "2025-05-31",
                "totalShares": 0.2469,
                "totalAssets": 2.7749,
                "currentShares": 90547,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab Small Cap Index",
                "date": "2025-05-31",
                "totalShares": 0.2192,
                "totalAssets": 0.1231,
                "currentShares": 80362,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2024-03-25",
            "ownerCik": null,
            "ownerName": "Bradley W Barber",
            "transactionDate": "2024-03-25",
            "transactionCode": "S",
            "transactionAmount": 1092,
            "transactionPrice": 63.42,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1339605/000095017024036570/xslF345X05/ownership.xml"
        },
        {
            "date": "2024-03-22",
            "ownerCik": null,
            "ownerName": "Bradley W Barber",
            "transactionDate": "2024-03-22",
            "transactionCode": "S",
            "transactionAmount": 11483,
            "transactionPrice": 63.42,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1339605/000095017024036570/xslF345X05/ownership.xml"
        },
        {
            "date": "2024-03-21",
            "ownerCik": null,
            "ownerName": "Lawrence C Karlson",
            "transactionDate": "2024-03-21",
            "transactionCode": "S",
            "transactionAmount": 8225,
            "transactionPrice": 60.98,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1216454/000095017024034641/xslF345X05/ownership.xml"
        },
        {
            "date": "2024-03-20",
            "ownerCik": null,
            "ownerName": "Bradley W Barber",
            "transactionDate": "2024-03-20",
            "transactionCode": "S",
            "transactionAmount": 23100,
            "transactionPrice": 60.53,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1339605/000095017024034460/xslF345X05/ownership.xml"
        },
        {
            "date": "2024-03-11",
            "ownerCik": null,
            "ownerName": "Gary W Bagley",
            "transactionDate": "2024-03-11",
            "transactionCode": "S",
            "transactionAmount": 5000,
            "transactionPrice": 56.34,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1339605/000095017024030564/xslF345X05/ownership.xml"
        },
        {
            "date": "2024-03-08",
            "ownerCik": null,
            "ownerName": "Bradley W Barber",
            "transactionDate": "2024-03-08",
            "transactionCode": "S",
            "transactionAmount": 1900,
            "transactionPrice": 60.41,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1339605/000095017024029920/xslF345X05/ownership.xml"
        },
        {
            "date": "2024-03-04",
            "ownerCik": null,
            "ownerName": "Bradley W Barber",
            "transactionDate": "2024-03-04",
            "transactionCode": "S",
            "transactionAmount": 9615,
            "transactionPrice": 57.8,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1339605/000120919124004259/xslF345X05/doc4.xml"
        },
        {
            "date": "2024-03-01",
            "ownerCik": null,
            "ownerName": "Bradley W Barber",
            "transactionDate": "2024-03-01",
            "transactionCode": "S",
            "transactionAmount": 15385,
            "transactionPrice": 57.54,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1339605/000120919124004259/xslF345X05/doc4.xml"
        },
        {
            "date": "2023-03-07",
            "ownerCik": null,
            "ownerName": "John Mcdowell Engquist",
            "transactionDate": "2023-03-07",
            "transactionCode": "S",
            "transactionAmount": 15000,
            "transactionPrice": 55.73,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1339605/000120919123016670/xslF345X03/doc4.xml"
        },
        {
            "date": "2023-03-01",
            "ownerCik": null,
            "ownerName": "Gary W Bagley",
            "transactionDate": "2023-03-01",
            "transactionCode": "S",
            "transactionAmount": 10000,
            "transactionPrice": 54.31,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1339605/000120919123014501/xslF345X03/doc4.xml"
        },
        {
            "date": "2022-11-09",
            "ownerCik": null,
            "ownerName": "Gary W Bagley",
            "transactionDate": "2022-11-09",
            "transactionCode": "S",
            "transactionAmount": 6958,
            "transactionPrice": 40.11,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1339605/000120919122056484/xslF345X03/doc4.xml"
        },
        {
            "date": "2022-08-12",
            "ownerCik": null,
            "ownerName": "Gary W Bagley",
            "transactionDate": "2022-08-12",
            "transactionCode": "S",
            "transactionAmount": 10000,
            "transactionPrice": 35,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1339605/000120919122045732/xslF345X03/doc4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "36.3620",
                "shares": 36362000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "36.5260",
                "shares": 36526000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "36.3400",
                "shares": 36340000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "36.1530",
                "shares": 36153000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "36.5440",
                "shares": 36544000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "36.1610",
                "shares": 36161000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "36.0980",
                "shares": 36098000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "35.9010",
                "shares": 35901000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "35.8270",
                "shares": 35827000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "35.5520",
                "shares": 35552000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "35.4210",
                "shares": 35421000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "35.2270",
                "shares": 35227000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "35.1080",
                "shares": 35108000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "34.9760",
                "shares": 34976000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "34.8060",
                "shares": 34806000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "34.7000",
                "shares": 34700000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "34.6250",
                "shares": 34625000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "34.5810",
                "shares": 34581000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "36.6840",
                "shares": 36684000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "38.0870",
                "shares": 38087000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "36.4295",
                "shares": 36429500
            }
        ],
        "quarterly": [
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "36.3620",
                "shares": 36362000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "36.5260",
                "shares": 36526000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "36.4590",
                "shares": 36459000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "36.4700",
                "shares": 36470000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "36.5620",
                "shares": 36562000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "36.3400",
                "shares": 36340000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "36.3220",
                "shares": 36322000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "36.3020",
                "shares": 36302000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "36.3520",
                "shares": 36352000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "36.1530",
                "shares": 36153000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "36.5530",
                "shares": 36553000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "36.5410",
                "shares": 36541000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "36.5390",
                "shares": 36539000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "36.5440",
                "shares": 36544000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "36.4360",
                "shares": 36436000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "36.4370",
                "shares": 36437000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "36.3870",
                "shares": 36387000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "36.1610",
                "shares": 36161000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "36.2490",
                "shares": 36249000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "36.1070",
                "shares": 36107000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "35.9650",
                "shares": 35965000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "36.0980",
                "shares": 36098000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "36.0460",
                "shares": 36046000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "36.0160",
                "shares": 36016000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "35.9730",
                "shares": 35973000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "35.9010",
                "shares": 35901000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "35.9260",
                "shares": 35926000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "35.9060",
                "shares": 35906000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "35.8790",
                "shares": 35879000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "35.8270",
                "shares": 35827000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "35.7150",
                "shares": 35715000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "35.6310",
                "shares": 35631000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "35.6210",
                "shares": 35621000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "35.5520",
                "shares": 35552000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "35.5040",
                "shares": 35504000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "35.4800",
                "shares": 35480000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "35.3980",
                "shares": 35398000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "35.4210",
                "shares": 35421000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "35.3500",
                "shares": 35350000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "35.3140",
                "shares": 35314000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "35.2860",
                "shares": 35286000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "35.2270",
                "shares": 35227000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "35.2660",
                "shares": 35266000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "35.2350",
                "shares": 35235000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "35.2180",
                "shares": 35218000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "35.1080",
                "shares": 35108000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "35.1690",
                "shares": 35169000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "35.1220",
                "shares": 35122000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "35.0970",
                "shares": 35097000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "34.9760",
                "shares": 34976000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "34.9740",
                "shares": 34974000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "34.9640",
                "shares": 34964000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "34.9490",
                "shares": 34949000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "34.8060",
                "shares": 34806000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "34.8600",
                "shares": 34860000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "34.9060",
                "shares": 34906000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "34.7000",
                "shares": 34700000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "34.7000",
                "shares": 34700000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "34.7000",
                "shares": 34700000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "34.6420",
                "shares": 34642000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "34.6250",
                "shares": 34625000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "34.6250",
                "shares": 34625000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "34.6250",
                "shares": 34625000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "34.5960",
                "shares": 34596000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "34.5970",
                "shares": 34597000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "34.5810",
                "shares": 34581000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "35.0900",
                "shares": 35090000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "35.9880",
                "shares": 35988000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "36.6840",
                "shares": 36684000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "36.6840",
                "shares": 36684000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "38.0950",
                "shares": 38095000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "38.1610",
                "shares": 38161000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "38.1140",
                "shares": 38114000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "38.0870",
                "shares": 38087000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "38.0700",
                "shares": 38070000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "38.0960",
                "shares": 38096000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "33.4620",
                "shares": 33462000.000000004
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "36.4295",
                "shares": 36429500
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "25.4920",
                "shares": 25492000
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "25.0000",
                "shares": 25000000
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "25.0000",
                "shares": 25000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2025-03-31": {
                "reportDate": "2025-04-28",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.7199,
                "epsDifference": -0.6899,
                "surprisePercent": -95.8328
            },
            "2024-12-31": {
                "reportDate": "2025-02-20",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.99,
                "epsEstimate": 0.7833,
                "epsDifference": 0.2067,
                "surprisePercent": 26.3884
            },
            "2024-09-30": {
                "reportDate": "2024-10-29",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.85,
                "epsEstimate": 1,
                "epsDifference": -0.15,
                "surprisePercent": -15
            },
            "2024-06-30": {
                "reportDate": "2024-07-30",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.91,
                "epsEstimate": 1.03,
                "epsDifference": -0.12,
                "surprisePercent": -11.6505
            },
            "2024-03-31": {
                "reportDate": "2024-04-30",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.71,
                "epsEstimate": 0.78,
                "epsDifference": -0.07,
                "surprisePercent": -8.9744
            },
            "2023-12-31": {
                "reportDate": "2024-02-22",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.47,
                "epsEstimate": 1.22,
                "epsDifference": 0.25,
                "surprisePercent": 20.4918
            },
            "2023-09-30": {
                "reportDate": "2023-10-26",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.46,
                "epsEstimate": 1.35,
                "epsDifference": 0.11,
                "surprisePercent": 8.1481
            },
            "2023-06-30": {
                "reportDate": "2023-07-27",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.14,
                "epsEstimate": 1.02,
                "epsDifference": 0.12,
                "surprisePercent": 11.7647
            },
            "2023-03-31": {
                "reportDate": "2023-04-27",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.71,
                "epsEstimate": 0.68,
                "epsDifference": 0.03,
                "surprisePercent": 4.4118
            },
            "2022-12-31": {
                "reportDate": "2023-02-22",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.41,
                "epsEstimate": 1,
                "epsDifference": 0.41,
                "surprisePercent": 41
            },
            "2022-09-30": {
                "reportDate": "2022-10-27",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.05,
                "epsEstimate": 0.82,
                "epsDifference": 0.23,
                "surprisePercent": 28.0488
            },
            "2022-06-30": {
                "reportDate": "2022-07-28",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": 0.56,
                "epsDifference": 0.2,
                "surprisePercent": 35.7143
            },
            "2022-03-31": {
                "reportDate": "2022-04-26",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.31,
                "epsDifference": 0.14,
                "surprisePercent": 45.1613
            },
            "2021-12-31": {
                "reportDate": "2022-02-24",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.45,
                "epsDifference": 0.13,
                "surprisePercent": 28.8889
            },
            "2021-09-30": {
                "reportDate": "2021-11-02",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.49,
                "epsDifference": 0.19,
                "surprisePercent": 38.7755
            },
            "2021-06-30": {
                "reportDate": "2021-08-03",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.4,
                "epsDifference": 0.03,
                "surprisePercent": 7.5
            },
            "2021-03-31": {
                "reportDate": "2021-04-27",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.15,
                "epsDifference": -0.04,
                "surprisePercent": -26.6667
            },
            "2020-12-31": {
                "reportDate": "2021-02-17",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.33,
                "epsDifference": 0.13,
                "surprisePercent": 39.3939
            },
            "2020-09-30": {
                "reportDate": "2020-10-28",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.3,
                "epsDifference": -0.02,
                "surprisePercent": -6.6667
            },
            "2020-06-30": {
                "reportDate": "2020-08-04",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": -0.09,
                "epsDifference": 0.37,
                "surprisePercent": 411.1111
            },
            "2020-03-31": {
                "reportDate": "2020-05-08",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.35,
                "epsDifference": -0.05,
                "surprisePercent": -14.2857
            },
            "2019-12-31": {
                "reportDate": "2020-02-20",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.88,
                "epsEstimate": 0.67,
                "epsDifference": 0.21,
                "surprisePercent": 31.3433
            },
            "2019-09-30": {
                "reportDate": "2019-10-24",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.79,
                "epsEstimate": 0.68,
                "epsDifference": 0.11,
                "surprisePercent": 16.1765
            },
            "2019-06-30": {
                "reportDate": "2019-07-25",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.58,
                "epsDifference": 0.05,
                "surprisePercent": 8.6207
            },
            "2019-03-31": {
                "reportDate": "2019-04-25",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.29,
                "epsDifference": 0.11,
                "surprisePercent": 37.931
            },
            "2018-12-31": {
                "reportDate": "2019-02-21",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.58,
                "epsDifference": 0.12,
                "surprisePercent": 20.6897
            },
            "2018-09-30": {
                "reportDate": "2018-10-25",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.59,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-06-30": {
                "reportDate": "2018-07-26",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.45,
                "epsDifference": 0.13,
                "surprisePercent": 28.8889
            },
            "2018-03-31": {
                "reportDate": "2018-04-26",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.24,
                "epsDifference": 0.02,
                "surprisePercent": 8.3333
            },
            "2017-12-31": {
                "reportDate": "2018-02-22",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.41,
                "epsDifference": 0.37,
                "surprisePercent": 90.2439
            },
            "2017-09-30": {
                "reportDate": "2017-10-26",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": 0.44,
                "epsDifference": 0.32,
                "surprisePercent": 72.7273
            },
            "2017-06-30": {
                "reportDate": "2017-07-27",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.21,
                "epsDifference": 0.07,
                "surprisePercent": 33.3333
            },
            "2017-03-31": {
                "reportDate": "2017-04-27",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.14,
                "epsDifference": 0.01,
                "surprisePercent": 7.1429
            },
            "2016-12-31": {
                "reportDate": "2017-02-23",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.27,
                "epsDifference": 0.08,
                "surprisePercent": 29.6296
            },
            "2016-09-30": {
                "reportDate": "2016-10-27",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.33,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-06-30": {
                "reportDate": "2016-07-28",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.26,
                "epsDifference": -0.05,
                "surprisePercent": -19.2308
            },
            "2016-03-31": {
                "reportDate": "2016-04-28",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.09,
                "epsDifference": 0.07,
                "surprisePercent": 77.7778
            },
            "2015-12-31": {
                "reportDate": "2016-02-25",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.39,
                "epsDifference": -0.05,
                "surprisePercent": -12.8205
            },
            "2015-09-30": {
                "reportDate": "2015-10-29",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.4,
                "epsDifference": 0.02,
                "surprisePercent": 5
            },
            "2015-06-30": {
                "reportDate": "2015-07-30",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.37,
                "epsDifference": -0.04,
                "surprisePercent": -10.8108
            },
            "2015-03-31": {
                "reportDate": "2015-04-30",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.22,
                "epsDifference": -0.05,
                "surprisePercent": -22.7273
            },
            "2014-12-31": {
                "reportDate": "2015-02-26",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.44,
                "epsDifference": 0.03,
                "surprisePercent": 6.8182
            },
            "2014-09-30": {
                "reportDate": "2014-10-30",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.46,
                "epsDifference": -0.03,
                "surprisePercent": -6.5217
            },
            "2014-06-30": {
                "reportDate": "2014-07-31",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.36,
                "epsDifference": 0.09,
                "surprisePercent": 25
            },
            "2014-03-31": {
                "reportDate": "2014-05-01",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.19,
                "epsDifference": 0.02,
                "surprisePercent": 10.5263
            },
            "2013-12-31": {
                "reportDate": "2014-02-28",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.4,
                "epsDifference": 0.01,
                "surprisePercent": 2.5
            },
            "2013-09-30": {
                "reportDate": "2013-11-01",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.35,
                "epsDifference": 0.05,
                "surprisePercent": 14.2857
            },
            "2013-06-30": {
                "reportDate": "2013-08-01",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.31,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2013-03-31": {
                "reportDate": "2013-05-02",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.13,
                "epsDifference": 0.01,
                "surprisePercent": 7.6923
            },
            "2012-12-31": {
                "reportDate": "2013-03-05",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.3,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2012-09-30": {
                "reportDate": "2012-11-01",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.34,
                "epsDifference": -0.03,
                "surprisePercent": -8.8235
            },
            "2012-06-30": {
                "reportDate": "2012-08-02",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.22,
                "epsDifference": 0.08,
                "surprisePercent": 36.3636
            },
            "2012-03-31": {
                "reportDate": "2012-05-03",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.04,
                "epsDifference": 0.07,
                "surprisePercent": 175
            },
            "2011-12-31": {
                "reportDate": "2012-03-01",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.08,
                "epsDifference": 0.15,
                "surprisePercent": 187.5
            },
            "2011-09-30": {
                "reportDate": "2011-11-03",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.07,
                "epsDifference": 0.07,
                "surprisePercent": 100
            },
            "2011-06-30": {
                "reportDate": "2011-08-04",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": -0.01,
                "epsDifference": 0.09,
                "surprisePercent": 900
            },
            "2011-03-31": {
                "reportDate": "2011-05-05",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -0.13,
                "epsDifference": -0.06,
                "surprisePercent": -46.1538
            },
            "2010-12-31": {
                "reportDate": "2011-03-03",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.15,
                "epsDifference": 0.08,
                "surprisePercent": 53.3333
            },
            "2010-09-30": {
                "reportDate": "2010-11-04",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.1,
                "epsDifference": -0.01,
                "surprisePercent": -10
            },
            "2010-06-30": {
                "reportDate": "2010-08-05",
                "date": "2010-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -0.22,
                "epsDifference": 0.02,
                "surprisePercent": 9.0909
            },
            "2010-03-31": {
                "reportDate": "2010-05-06",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.35,
                "epsEstimate": -0.21,
                "epsDifference": -0.14,
                "surprisePercent": -66.6667
            },
            "2009-12-31": {
                "reportDate": "2010-03-04",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -0.1,
                "epsDifference": -0.09,
                "surprisePercent": -90
            },
            "2009-09-30": {
                "reportDate": "2009-11-04",
                "date": "2009-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-06-30": {
                "reportDate": "2009-08-05",
                "date": "2009-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.13,
                "epsDifference": -0.12,
                "surprisePercent": -92.3077
            },
            "2009-03-31": {
                "reportDate": "2009-05-06",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.06,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2008-12-31": {
                "reportDate": "2009-03-04",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.34,
                "epsDifference": 0.06,
                "surprisePercent": 17.6471
            },
            "2008-09-30": {
                "reportDate": "2008-11-06",
                "date": "2008-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.42,
                "epsDifference": 0.08,
                "surprisePercent": 19.0476
            },
            "2008-06-30": {
                "reportDate": "2008-08-07",
                "date": "2008-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.41,
                "epsDifference": 0.04,
                "surprisePercent": 9.7561
            },
            "2008-03-31": {
                "reportDate": "2008-05-08",
                "date": "2008-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.29,
                "epsDifference": -0.01,
                "surprisePercent": -3.4483
            },
            "2007-12-31": {
                "reportDate": "2008-03-07",
                "date": "2007-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.49,
                "epsDifference": -0.04,
                "surprisePercent": -8.1633
            },
            "2007-09-30": {
                "reportDate": "2007-11-08",
                "date": "2007-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.45,
                "epsDifference": 0.09,
                "surprisePercent": 20
            },
            "2007-06-30": {
                "reportDate": "2007-08-09",
                "date": "2007-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.5,
                "epsDifference": -0.1,
                "surprisePercent": -20
            },
            "2007-03-31": {
                "reportDate": "2007-05-10",
                "date": "2007-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.3,
                "epsDifference": 0.02,
                "surprisePercent": 6.6667
            },
            "2006-12-31": {
                "reportDate": "2007-03-15",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.52,
                "epsDifference": 0.02,
                "surprisePercent": 3.8462
            },
            "2006-09-30": {
                "reportDate": "2006-11-09",
                "date": "2006-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.47,
                "epsDifference": 0.07,
                "surprisePercent": 14.8936
            },
            "2006-06-30": {
                "reportDate": "2006-08-10",
                "date": "2006-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.34,
                "epsDifference": 0.18,
                "surprisePercent": 52.9412
            },
            "2006-03-31": {
                "reportDate": "2006-05-11",
                "date": "2006-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.14,
                "epsDifference": 0.15,
                "surprisePercent": 107.1429
            }
        },
        "Trend": {
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "+1y",
                "growth": "0.1290",
                "earningsEstimateAvg": "4.2000",
                "earningsEstimateLow": "4.2000",
                "earningsEstimateHigh": "4.2000",
                "earningsEstimateYearAgoEps": "3.7200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1290",
                "revenueEstimateAvg": "1661279000.00",
                "revenueEstimateLow": "1661279000.00",
                "revenueEstimateHigh": "1661279000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0667",
                "epsTrendCurrent": "4.2000",
                "epsTrend7daysAgo": "3.7900",
                "epsTrend30daysAgo": "3.7900",
                "epsTrend60daysAgo": "4.2000",
                "epsTrend90daysAgo": "4.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.0751",
                "earningsEstimateAvg": "3.7200",
                "earningsEstimateLow": "3.7200",
                "earningsEstimateHigh": "3.7200",
                "earningsEstimateYearAgoEps": "3.4600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0751",
                "revenueEstimateAvg": "1557371000.00",
                "revenueEstimateLow": "1557371000.00",
                "revenueEstimateHigh": "1557371000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0269",
                "epsTrendCurrent": "3.7200",
                "epsTrend7daysAgo": "3.0200",
                "epsTrend30daysAgo": "3.2967",
                "epsTrend60daysAgo": "3.7667",
                "epsTrend90daysAgo": "3.7667",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "+1q",
                "growth": "0.2588",
                "earningsEstimateAvg": "1.0700",
                "earningsEstimateLow": "1.0700",
                "earningsEstimateHigh": "1.0700",
                "earningsEstimateYearAgoEps": "0.8500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2588",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.0092",
                "epsTrendCurrent": "1.0700",
                "epsTrend7daysAgo": "0.9600",
                "epsTrend30daysAgo": "0.9600",
                "epsTrend60daysAgo": "1.0600",
                "epsTrend90daysAgo": "1.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.0330",
                "earningsEstimateAvg": "0.9400",
                "earningsEstimateLow": "0.9400",
                "earningsEstimateHigh": "0.9400",
                "earningsEstimateYearAgoEps": "0.9100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0330",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "-0.0443",
                "epsTrendCurrent": "0.9400",
                "epsTrend7daysAgo": "0.7450",
                "epsTrend30daysAgo": "0.7450",
                "epsTrend60daysAgo": "0.9350",
                "epsTrend90daysAgo": "0.9350",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.0704",
                "earningsEstimateAvg": "0.6600",
                "earningsEstimateLow": "0.6300",
                "earningsEstimateHigh": "0.6900",
                "earningsEstimateYearAgoEps": "0.7100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0704",
                "revenueEstimateAvg": "362600000.00",
                "revenueEstimateLow": "362600000.00",
                "revenueEstimateHigh": "362600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0236",
                "epsTrendCurrent": "0.6600",
                "epsTrend7daysAgo": "0.6766",
                "epsTrend30daysAgo": "0.6766",
                "epsTrend60daysAgo": "0.7200",
                "epsTrend90daysAgo": "0.7798",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.3180",
                "earningsEstimateAvg": "3.2600",
                "earningsEstimateLow": "3.2400",
                "earningsEstimateHigh": "3.2900",
                "earningsEstimateYearAgoEps": "4.7800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3180",
                "revenueEstimateAvg": "1505124630.00",
                "revenueEstimateLow": "1500310000.00",
                "revenueEstimateHigh": "1508500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0244",
                "epsTrendCurrent": "3.2600",
                "epsTrend7daysAgo": "3.2675",
                "epsTrend30daysAgo": "3.3125",
                "epsTrend60daysAgo": "3.3125",
                "epsTrend90daysAgo": "3.4243",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.3150",
                "earningsEstimateAvg": "1.0000",
                "earningsEstimateLow": "0.9200",
                "earningsEstimateHigh": "1.0800",
                "earningsEstimateYearAgoEps": "1.4600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.3150",
                "revenueEstimateAvg": "388180000.00",
                "revenueEstimateLow": "381880000.00",
                "revenueEstimateHigh": "395000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0150",
                "epsTrendCurrent": "1.0000",
                "epsTrend7daysAgo": "1.0000",
                "epsTrend30daysAgo": "1.0000",
                "epsTrend60daysAgo": "1.0000",
                "epsTrend90daysAgo": "1.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.0960",
                "earningsEstimateAvg": "1.0300",
                "earningsEstimateLow": "0.9400",
                "earningsEstimateHigh": "1.1600",
                "earningsEstimateYearAgoEps": "1.1400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0960",
                "revenueEstimateAvg": "382050000.00",
                "revenueEstimateLow": "374620000.00",
                "revenueEstimateHigh": "393440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0610",
                "epsTrendCurrent": "1.0300",
                "epsTrend7daysAgo": "1.0300",
                "epsTrend30daysAgo": "1.0300",
                "epsTrend60daysAgo": "1.0300",
                "epsTrend90daysAgo": "1.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.0990",
                "earningsEstimateAvg": "0.7800",
                "earningsEstimateLow": "0.4900",
                "earningsEstimateHigh": "0.8600",
                "earningsEstimateYearAgoEps": "0.7100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0990",
                "revenueEstimateAvg": "352520000.00",
                "revenueEstimateLow": "343900000.00",
                "revenueEstimateHigh": "363190000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0930",
                "epsTrendCurrent": "0.7800",
                "epsTrend7daysAgo": "0.7800",
                "epsTrend30daysAgo": "0.7800",
                "epsTrend60daysAgo": "0.7400",
                "epsTrend90daysAgo": "0.8000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.2350",
                "earningsEstimateAvg": "4.5200",
                "earningsEstimateLow": "4.2500",
                "earningsEstimateHigh": "4.6700",
                "earningsEstimateYearAgoEps": "3.6600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2350",
                "revenueEstimateAvg": "1465990000.00",
                "revenueEstimateLow": "1456000000.00",
                "revenueEstimateHigh": "1472010000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1780",
                "epsTrendCurrent": "4.5200",
                "epsTrend7daysAgo": "4.5200",
                "epsTrend30daysAgo": "4.5200",
                "epsTrend60daysAgo": "4.5200",
                "epsTrend90daysAgo": "4.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.2860",
                "earningsEstimateAvg": "1.3500",
                "earningsEstimateLow": "1.1600",
                "earningsEstimateHigh": "1.5100",
                "earningsEstimateYearAgoEps": "1.0500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.2860",
                "revenueEstimateAvg": "382290000.00",
                "revenueEstimateLow": "367310000.00",
                "revenueEstimateHigh": "400980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1790",
                "epsTrendCurrent": "1.3500",
                "epsTrend7daysAgo": "1.3500",
                "epsTrend30daysAgo": "1.3200",
                "epsTrend60daysAgo": "1.3200",
                "epsTrend90daysAgo": "1.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.3420",
                "earningsEstimateAvg": "1.0200",
                "earningsEstimateLow": "0.9100",
                "earningsEstimateHigh": "1.0700",
                "earningsEstimateYearAgoEps": "0.7600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3420",
                "revenueEstimateAvg": "344850000.00",
                "revenueEstimateLow": "332070000.00",
                "revenueEstimateHigh": "359410000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1700",
                "epsTrendCurrent": "1.0200",
                "epsTrend7daysAgo": "1.0200",
                "epsTrend30daysAgo": "1.0200",
                "epsTrend60daysAgo": "1.0200",
                "epsTrend90daysAgo": "1.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.4220",
                "earningsEstimateAvg": "0.6400",
                "earningsEstimateLow": "0.5300",
                "earningsEstimateHigh": "0.7400",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.4220",
                "revenueEstimateAvg": "307110000.00",
                "revenueEstimateLow": "301850000.00",
                "revenueEstimateHigh": "313390000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1270",
                "epsTrendCurrent": "0.6400",
                "epsTrend7daysAgo": "0.6400",
                "epsTrend30daysAgo": "0.6400",
                "epsTrend60daysAgo": "0.6300",
                "epsTrend90daysAgo": "0.6800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.6750",
                "earningsEstimateAvg": "3.2500",
                "earningsEstimateLow": "3.1500",
                "earningsEstimateHigh": "3.3300",
                "earningsEstimateYearAgoEps": "1.9400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.6750",
                "revenueEstimateAvg": "1230710000.00",
                "revenueEstimateLow": "1215000000.00",
                "revenueEstimateHigh": "1241800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1580",
                "epsTrendCurrent": "3.2500",
                "epsTrend7daysAgo": "3.2500",
                "epsTrend30daysAgo": "3.2500",
                "epsTrend60daysAgo": "3.2500",
                "epsTrend90daysAgo": "3.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.2060",
                "earningsEstimateAvg": "0.8200",
                "earningsEstimateLow": "0.7800",
                "earningsEstimateHigh": "0.8800",
                "earningsEstimateYearAgoEps": "0.6800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2060",
                "revenueEstimateAvg": "303960000.00",
                "revenueEstimateLow": "301660000.00",
                "revenueEstimateHigh": "308780000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.8200",
                "epsTrend7daysAgo": "0.8200",
                "epsTrend30daysAgo": "0.8200",
                "epsTrend60daysAgo": "0.8200",
                "epsTrend90daysAgo": "0.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.3020",
                "earningsEstimateAvg": "0.5600",
                "earningsEstimateLow": "0.4900",
                "earningsEstimateHigh": "0.7200",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3020",
                "revenueEstimateAvg": "293400000.00",
                "revenueEstimateLow": "287400000.00",
                "revenueEstimateHigh": "300670000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5600",
                "epsTrend7daysAgo": "0.5600",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "0.5700",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "1.8180",
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.8180",
                "revenueEstimateAvg": "272450000.00",
                "revenueEstimateLow": "253300000.00",
                "revenueEstimateHigh": "266540000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0170",
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.3100",
                "epsTrend30daysAgo": "0.3300",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.1290",
                "earningsEstimateAvg": "1.5700",
                "earningsEstimateLow": "1.4500",
                "earningsEstimateHigh": "1.7000",
                "earningsEstimateYearAgoEps": "1.3900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1290",
                "revenueEstimateAvg": "1143240000.00",
                "revenueEstimateLow": "1124460000.00",
                "revenueEstimateHigh": "1171060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0220",
                "epsTrendCurrent": "1.5700",
                "epsTrend7daysAgo": "1.5700",
                "epsTrend30daysAgo": "1.5700",
                "epsTrend60daysAgo": "1.5700",
                "epsTrend90daysAgo": "1.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.7860",
                "earningsEstimateAvg": "0.5000",
                "earningsEstimateLow": "0.4300",
                "earningsEstimateHigh": "0.6100",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.7860",
                "revenueEstimateAvg": "318660000.00",
                "revenueEstimateLow": "313000000.00",
                "revenueEstimateHigh": "324550000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5000",
                "epsTrend7daysAgo": "0.5000",
                "epsTrend30daysAgo": "0.5000",
                "epsTrend60daysAgo": "0.5500",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.6670",
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.6670",
                "revenueEstimateAvg": "300710000.00",
                "revenueEstimateLow": "294400000.00",
                "revenueEstimateHigh": "308370000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1270",
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "267950000.00",
                "revenueEstimateLow": "264040000.00",
                "revenueEstimateHigh": "271900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0630",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.5660",
                "earningsEstimateAvg": "1.1600",
                "earningsEstimateLow": "1.0800",
                "earningsEstimateHigh": "1.2200",
                "earningsEstimateYearAgoEps": "2.6700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.5660",
                "revenueEstimateAvg": "1144850000.00",
                "revenueEstimateLow": "1128230000.00",
                "revenueEstimateHigh": "1168090000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1510",
                "epsTrendCurrent": "1.1600",
                "epsTrend7daysAgo": "1.1600",
                "epsTrend30daysAgo": "1.1600",
                "epsTrend60daysAgo": "1.1600",
                "epsTrend90daysAgo": "1.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.6080",
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": "0.7900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.6080",
                "revenueEstimateAvg": "282420000.00",
                "revenueEstimateLow": "275010000.00",
                "revenueEstimateHigh": "291570000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2000",
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.3100",
                "epsTrend30daysAgo": "0.3100",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-1.1430",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "0.6300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.1430",
                "revenueEstimateAvg": "266910000.00",
                "revenueEstimateLow": "262000000.00",
                "revenueEstimateHigh": "271000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2000",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.1250",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1250",
                "revenueEstimateAvg": "305620000.00",
                "revenueEstimateLow": "293350000.00",
                "revenueEstimateHigh": "313440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0260",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.1640",
                "earningsEstimateAvg": "2.4800",
                "earningsEstimateLow": "2.4000",
                "earningsEstimateHigh": "2.5400",
                "earningsEstimateYearAgoEps": "2.1300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1640",
                "revenueEstimateAvg": "1341670000.00",
                "revenueEstimateLow": "1327310000.00",
                "revenueEstimateHigh": "1347750000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0830",
                "epsTrendCurrent": "2.4800",
                "epsTrend7daysAgo": "2.4800",
                "epsTrend30daysAgo": "2.4800",
                "epsTrend60daysAgo": "2.5100",
                "epsTrend90daysAgo": "2.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.1530",
                "earningsEstimateAvg": "0.6800",
                "earningsEstimateLow": "0.6400",
                "earningsEstimateHigh": "0.7300",
                "earningsEstimateYearAgoEps": "0.5900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1530",
                "revenueEstimateAvg": "341410000.00",
                "revenueEstimateLow": "334320000.00",
                "revenueEstimateHigh": "346000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.6800",
                "epsTrend7daysAgo": "0.6800",
                "epsTrend30daysAgo": "0.6800",
                "epsTrend60daysAgo": "0.6700",
                "epsTrend90daysAgo": "0.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.5800",
                "earningsEstimateLow": "0.5300",
                "earningsEstimateHigh": "0.6400",
                "earningsEstimateYearAgoEps": "0.5800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "337960000.00",
                "revenueEstimateLow": "328700000.00",
                "revenueEstimateHigh": "349530000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0890",
                "epsTrendCurrent": "0.5800",
                "epsTrend7daysAgo": "0.5800",
                "epsTrend30daysAgo": "0.5900",
                "epsTrend60daysAgo": "0.5900",
                "epsTrend90daysAgo": "0.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.1150",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.1150",
                "revenueEstimateAvg": "288610000.00",
                "revenueEstimateLow": "277020000.00",
                "revenueEstimateHigh": "300800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1080",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.3200",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.0920",
                "earningsEstimateAvg": "2.0200",
                "earningsEstimateLow": "1.9600",
                "earningsEstimateHigh": "2.0800",
                "earningsEstimateYearAgoEps": "1.8500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0920",
                "revenueEstimateAvg": "1211280000.00",
                "revenueEstimateLow": "1200210000.00",
                "revenueEstimateHigh": "1218800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1760",
                "epsTrendCurrent": "2.0200",
                "epsTrend7daysAgo": "2.0300",
                "epsTrend30daysAgo": "2.0300",
                "epsTrend60daysAgo": "2.0300",
                "epsTrend90daysAgo": "2.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.2240",
                "earningsEstimateAvg": "0.5900",
                "earningsEstimateLow": "0.5400",
                "earningsEstimateHigh": "0.6700",
                "earningsEstimateYearAgoEps": "0.7600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2240",
                "revenueEstimateAvg": "306630000.00",
                "revenueEstimateLow": "301400000.00",
                "revenueEstimateHigh": "310400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1830",
                "epsTrendCurrent": "0.5900",
                "epsTrend7daysAgo": "0.5900",
                "epsTrend30daysAgo": "0.5900",
                "epsTrend60daysAgo": "0.5900",
                "epsTrend90daysAgo": "0.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.6070",
                "earningsEstimateAvg": "0.4500",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.5700",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.6070",
                "revenueEstimateAvg": "282260000.00",
                "revenueEstimateLow": "279020000.00",
                "revenueEstimateHigh": "284600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1320",
                "epsTrendCurrent": "0.4500",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.4500",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.6000",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.6000",
                "revenueEstimateAvg": "249130000.00",
                "revenueEstimateLow": "241250000.00",
                "revenueEstimateHigh": "253180000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0980",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.4950",
                "earningsEstimateAvg": "1.5700",
                "earningsEstimateLow": "1.5000",
                "earningsEstimateHigh": "1.6100",
                "earningsEstimateYearAgoEps": "1.0500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.4950",
                "revenueEstimateAvg": "992900000.00",
                "revenueEstimateLow": "987370000.00",
                "revenueEstimateHigh": "998770000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0150",
                "epsTrendCurrent": "1.5700",
                "epsTrend7daysAgo": "1.5700",
                "epsTrend30daysAgo": "1.5700",
                "epsTrend60daysAgo": "1.5700",
                "epsTrend90daysAgo": "1.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.3330",
                "earningsEstimateAvg": "0.4400",
                "earningsEstimateLow": "0.3500",
                "earningsEstimateHigh": "0.5800",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3330",
                "revenueEstimateAvg": "252940000.00",
                "revenueEstimateLow": "245410000.00",
                "revenueEstimateHigh": "256300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0340",
                "epsTrendCurrent": "0.4400",
                "epsTrend7daysAgo": "0.4400",
                "epsTrend30daysAgo": "0.4600",
                "epsTrend60daysAgo": "0.4600",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "237660000.00",
                "revenueEstimateLow": "232350000.00",
                "revenueEstimateHigh": "241700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0180",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2025-03-31": {
                "date": "2025-03-31",
                "epsActual": 0.03
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 3.46
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 4.78
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 3.67
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.8
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.32
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 2.7
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 2.13
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 1.97
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1.05
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 1.26
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 1.56
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 1.26
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 1.02
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 0.26
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": -0.73
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": -0.19
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 1.63
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 1.71
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 1.89
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2678060000.00",
                    "intangibleAssets": "60813000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2074178000.00",
                    "totalStockholderEquity": "603882000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89024000.00",
                    "commonStock": "412000.00",
                    "capitalStock": "412000.00",
                    "retainedEarnings": "414613000.00",
                    "otherLiab": null,
                    "goodWill": "135169000.00",
                    "otherAssets": "1201506000.00",
                    "cash": "10322000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134047000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1594582000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "188857000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "236194000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "213001000.00",
                    "longTermDebt": "1359128000.00",
                    "inventory": "12871000.00",
                    "accountsPayable": "45023000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "335227000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1240360000.00",
                    "capitalLeaseObligations": "245776000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1940131000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2678060000.00",
                    "cashAndShortTermInvestments": "10322000.00",
                    "propertyPlantAndEquipmentGross": "3709681000.00",
                    "propertyPlantAndEquipmentNet": "709151000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "102147000.00",
                    "netInvestedCapital": "1963010000.00",
                    "commonStockSharesOutstanding": "36362000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "2795530000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-16413000.00",
                    "totalLiab": "2173050000.00",
                    "totalStockholderEquity": "785665000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5152000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "430704000.00",
                    "otherLiab": null,
                    "goodWill": "135169000.00",
                    "otherAssets": "2643948000.00",
                    "cash": "16413000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": "5152000.00",
                    "netDebt": "227235000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "243648000.00",
                    "otherStockholderEquity": "354961000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16413000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "45149000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "135169000.00",
                    "capitalLeaseObligations": "243648000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2958715000.00",
                    "cashAndShortTermInvestments": "16413000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36526000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2892666000.00",
                    "intangibleAssets": "66008000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14473000.00",
                    "totalLiab": "2295454000.00",
                    "totalStockholderEquity": "597212000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100305000.00",
                    "commonStock": "411000.00",
                    "capitalStock": "411000.00",
                    "retainedEarnings": "408066000.00",
                    "otherLiab": null,
                    "goodWill": "135169000.00",
                    "otherAssets": "14473000.00",
                    "cash": "11083000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "191595000.00",
                    "currentDeferredRevenue": "-100305000.00",
                    "netDebt": "1748890000.00",
                    "shortTermDebt": "1715000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1759973000.00",
                    "otherStockholderEquity": "188735000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "285341000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "252224000.00",
                    "longTermDebt": "1520256000.00",
                    "inventory": "22034000.00",
                    "accountsPayable": "91290000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3762000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2592852000.00",
                    "capitalLeaseObligations": "239717000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2103859000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2892666000.00",
                    "cashAndShortTermInvestments": "11083000.00",
                    "propertyPlantAndEquipmentGross": "3749185000.00",
                    "propertyPlantAndEquipmentNet": "2387913000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "93746000.00",
                    "netInvestedCapital": "2117468000.00",
                    "commonStockSharesOutstanding": "36459000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2850817000.00",
                    "intangibleAssets": "68606000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18041000.00",
                    "totalLiab": "2274768000.00",
                    "totalStockholderEquity": "576049000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "83577000.00",
                    "commonStock": "410000.00",
                    "capitalStock": "410000.00",
                    "retainedEarnings": "387129000.00",
                    "otherLiab": null,
                    "goodWill": "134643000.00",
                    "otherAssets": "1392073000.00",
                    "cash": "8609000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "199248000.00",
                    "currentDeferredRevenue": "280000.00",
                    "netDebt": "1736312000.00",
                    "shortTermDebt": "2642000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1744921000.00",
                    "otherStockholderEquity": "188510000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "296649000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "248108000.00",
                    "longTermDebt": "1530868000.00",
                    "inventory": "21891000.00",
                    "accountsPayable": "113029000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4045000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2554168000.00",
                    "capitalLeaseObligations": "211411000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2075520000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2850817000.00",
                    "cashAndShortTermInvestments": "8609000.00",
                    "propertyPlantAndEquipmentGross": "3653744000.00",
                    "propertyPlantAndEquipmentNet": "2346874000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "97401000.00",
                    "netInvestedCapital": "2106917000.00",
                    "commonStockSharesOutstanding": "36470000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2757746000.00",
                    "intangibleAssets": "66689000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38416000.00",
                    "totalLiab": "2207068000.00",
                    "totalStockholderEquity": "550678000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95086000.00",
                    "commonStock": "410000.00",
                    "capitalStock": "410000.00",
                    "retainedEarnings": "363960000.00",
                    "otherLiab": null,
                    "goodWill": "125591000.00",
                    "otherAssets": "1280465000.00",
                    "cash": "9076000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "181685000.00",
                    "currentDeferredRevenue": "231000.00",
                    "netDebt": "1695217000.00",
                    "shortTermDebt": "2014000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1704293000.00",
                    "otherStockholderEquity": "186308000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "372785000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "243935000.00",
                    "longTermDebt": "1497850000.00",
                    "inventory": "100566000.00",
                    "accountsPayable": "84585000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4327000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2384961000.00",
                    "capitalLeaseObligations": "204429000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2025383000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2757746000.00",
                    "cashAndShortTermInvestments": "9076000.00",
                    "propertyPlantAndEquipmentGross": "3462112000.00",
                    "propertyPlantAndEquipmentNet": "2188354000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "191100000.00",
                    "netInvestedCapital": "2048528000.00",
                    "commonStockSharesOutstanding": "36562000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "2639886000.00",
                    "intangibleAssets": "32576000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17480000.00",
                    "totalLiab": "2105597000.00",
                    "totalStockholderEquity": "534289000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53832000.00",
                    "commonStock": "408000.00",
                    "capitalStock": "408000.00",
                    "retainedEarnings": "347971000.00",
                    "otherLiab": null,
                    "goodWill": "108155000.00",
                    "otherAssets": null,
                    "cash": "8500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "166787000.00",
                    "currentDeferredRevenue": "6808000.00",
                    "netDebt": "1602788000.00",
                    "shortTermDebt": "26298000.00",
                    "shortLongTermDebt": "181642000.00",
                    "shortLongTermDebtTotal": "1611288000.00",
                    "otherStockholderEquity": "185910000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "374601000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "247430000.00",
                    "longTermDebt": "1424494000.00",
                    "inventory": "109931000.00",
                    "accountsPayable": "85486000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4609000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2265285000.00",
                    "capitalLeaseObligations": "186794000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9696000.00",
                    "nonCurrentLiabilitiesTotal": "1938810000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2639886000.00",
                    "cashAndShortTermInvestments": "8500000.00",
                    "propertyPlantAndEquipmentGross": "3376005000.00",
                    "propertyPlantAndEquipmentNet": "2119945000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "207814000.00",
                    "netInvestedCapital": "1958783000.00",
                    "commonStockSharesOutstanding": "36340000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2589134000.00",
                    "intangibleAssets": "27583000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13348000.00",
                    "totalLiab": "2101000000.00",
                    "totalStockholderEquity": "488134000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98625000.00",
                    "commonStock": "408000.00",
                    "capitalStock": "408000.00",
                    "retainedEarnings": "304538000.00",
                    "otherLiab": null,
                    "goodWill": "96873000.00",
                    "otherAssets": "1232818000.00",
                    "cash": "6919000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222408000.00",
                    "currentDeferredRevenue": "-2657000.00",
                    "netDebt": "1565125000.00",
                    "shortTermDebt": "2657000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1572044000.00",
                    "otherStockholderEquity": "183188000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "410610000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "253326000.00",
                    "longTermDebt": "1384725000.00",
                    "inventory": "137017000.00",
                    "accountsPayable": "121126000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-301657000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2178524000.00",
                    "capitalLeaseObligations": "187319000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1878592000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2589134000.00",
                    "cashAndShortTermInvestments": "6919000.00",
                    "propertyPlantAndEquipmentGross": "3279328000.00",
                    "propertyPlantAndEquipmentNet": "2049177000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "188202000.00",
                    "netInvestedCapital": "1872859000.00",
                    "commonStockSharesOutstanding": "36322000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2560198000.00",
                    "intangibleAssets": "29266000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34788000.00",
                    "totalLiab": "2110302000.00",
                    "totalStockholderEquity": "449896000.00",
                    "deferredLongTermLiab": "291132000.00",
                    "otherCurrentLiab": "79485000.00",
                    "commonStock": "406000.00",
                    "capitalStock": "406000.00",
                    "retainedEarnings": "265750000.00",
                    "otherLiab": null,
                    "goodWill": "102719000.00",
                    "otherAssets": "1171786000.00",
                    "cash": "46902000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "270676000.00",
                    "currentDeferredRevenue": "-2506000.00",
                    "netDebt": "1501592000.00",
                    "shortTermDebt": "2506000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1548494000.00",
                    "otherStockholderEquity": "183740000.00",
                    "propertyPlantEquipment": "150788000.00",
                    "totalCurrentAssets": "503865000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "317911000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "226602000.00",
                    "longTermDebt": "1372424000.00",
                    "inventory": "195573000.00",
                    "accountsPayable": "191191000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "406000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "265750000.00",
                    "treasuryStock": "-73190000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-285959000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2056333000.00",
                    "capitalLeaseObligations": "176070000.00",
                    "longTermDebtTotal": "127787000.00",
                    "nonCurrentLiabilitiesOther": "176070000.00",
                    "nonCurrentLiabilitiesTotal": "1839626000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "256930000.00",
                    "liabilitiesAndStockholdersEquity": "2560198000.00",
                    "cashAndShortTermInvestments": "46902000.00",
                    "propertyPlantAndEquipmentGross": "3126993000.00",
                    "propertyPlantAndEquipmentNet": "1919175000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "233189000.00",
                    "netInvestedCapital": "1822320000.00",
                    "commonStockSharesOutstanding": "36302000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2422964000.00",
                    "intangibleAssets": "30948000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27474000.00",
                    "totalLiab": "2006277000.00",
                    "totalStockholderEquity": "416687000.00",
                    "deferredLongTermLiab": "277777000.00",
                    "otherCurrentLiab": "81479000.00",
                    "commonStock": "406000.00",
                    "capitalStock": "406000.00",
                    "retainedEarnings": "234580000.00",
                    "otherLiab": "714708000.00",
                    "goodWill": "102719000.00",
                    "otherAssets": "1039281000.00",
                    "cash": "89945000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195319000.00",
                    "currentDeferredRevenue": "-81993000.00",
                    "netDebt": "1361757000.00",
                    "shortTermDebt": "696000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1451702000.00",
                    "otherStockholderEquity": "181701000.00",
                    "propertyPlantEquipment": "138771000.00",
                    "totalCurrentAssets": "501507000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "283020000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "216683000.00",
                    "longTermDebt": "40000000.00",
                    "inventory": "194879000.00",
                    "accountsPayable": "195319000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "406000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "234580000.00",
                    "treasuryStock": "-73190000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5456000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "882176000.00",
                    "capitalLeaseObligations": "169236000.00",
                    "longTermDebtTotal": "40000000.00",
                    "nonCurrentLiabilitiesOther": "169236000.00",
                    "nonCurrentLiabilitiesTotal": "1810958000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "254891000.00",
                    "liabilitiesAndStockholdersEquity": "2422964000.00",
                    "cashAndShortTermInvestments": "89945000.00",
                    "propertyPlantAndEquipmentGross": "2920148000.00",
                    "propertyPlantAndEquipmentNet": "470732000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "252183000.00",
                    "netInvestedCapital": "1699153000.00",
                    "commonStockSharesOutstanding": "36352000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "2291699000.00",
                    "intangibleAssets": "32631000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21455000.00",
                    "totalLiab": "1890657000.00",
                    "totalStockholderEquity": "401042000.00",
                    "deferredLongTermLiab": "271162000.00",
                    "otherCurrentLiab": "59874000.00",
                    "commonStock": "405000.00",
                    "capitalStock": "405000.00",
                    "retainedEarnings": "218700000.00",
                    "otherLiab": "287022000.00",
                    "goodWill": "102690000.00",
                    "otherAssets": "1441164000.00",
                    "cash": "81330000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197802000.00",
                    "currentDeferredRevenue": "6661000.00",
                    "netDebt": "1331164000.00",
                    "shortTermDebt": "30536000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1412494000.00",
                    "otherStockholderEquity": "181937000.00",
                    "propertyPlantEquipment": "134637000.00",
                    "totalCurrentAssets": "435921000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "265721000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "225294000.00",
                    "longTermDebt": "1241831000.00",
                    "inventory": "107842000.00",
                    "accountsPayable": "129482000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "405000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "218700000.00",
                    "treasuryStock": "-69964000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-270404000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1855778000.00",
                    "capitalLeaseObligations": "170663000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "170663000.00",
                    "nonCurrentLiabilitiesTotal": "1692855000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "251901000.00",
                    "liabilitiesAndStockholdersEquity": "2291699000.00",
                    "cashAndShortTermInvestments": "81330000.00",
                    "propertyPlantAndEquipmentGross": "2832980000.00",
                    "propertyPlantAndEquipmentNet": "1719699000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "238119000.00",
                    "netInvestedCapital": "1642873000.00",
                    "commonStockSharesOutstanding": "36153000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2218674000.00",
                    "intangibleAssets": "22013000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21321000.00",
                    "totalLiab": "1860948000.00",
                    "totalStockholderEquity": "357726000.00",
                    "deferredLongTermLiab": "225633000.00",
                    "otherCurrentLiab": "-151472999.00",
                    "commonStock": "405000.00",
                    "capitalStock": "405000.00",
                    "retainedEarnings": "177693000.00",
                    "otherLiab": "225633000.00",
                    "goodWill": "63137000.00",
                    "otherAssets": "1302377000.00",
                    "cash": "220479000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "212701000.00",
                    "currentDeferredRevenue": "225633000.00",
                    "netDebt": "1202135000.00",
                    "shortTermDebt": "16623999.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1422614000.00",
                    "otherStockholderEquity": "179628000.00",
                    "propertyPlantEquipment": "129636000.00",
                    "totalCurrentAssets": "562413000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "272576000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "203166000.00",
                    "longTermDebt": "1257673000.00",
                    "inventory": "117447000.00",
                    "accountsPayable": "121917000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "405000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "177693000.00",
                    "treasuryStock": "-69925000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-224700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1656261000.00",
                    "capitalLeaseObligations": "164941000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "164941000.00",
                    "nonCurrentLiabilitiesTotal": "1648247000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "249553000.00",
                    "liabilitiesAndStockholdersEquity": "2218674000.00",
                    "cashAndShortTermInvestments": "220479000.00",
                    "propertyPlantAndEquipmentGross": "2631802000.00",
                    "propertyPlantAndEquipmentNet": "1570178000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "349712000.00",
                    "netInvestedCapital": "1615399000.00",
                    "commonStockSharesOutstanding": "36553000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2172422000.00",
                    "intangibleAssets": "23006000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27818000.00",
                    "totalLiab": "1843567000.00",
                    "totalStockholderEquity": "328855000.00",
                    "deferredLongTermLiab": "1108000.00",
                    "otherCurrentLiab": "-312522000.00",
                    "commonStock": "403000.00",
                    "capitalStock": "403000.00",
                    "retainedEarnings": "149462000.00",
                    "otherLiab": "591941000.00",
                    "goodWill": "63137000.00",
                    "otherAssets": "1219704000.00",
                    "cash": "278831000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "202862000.00",
                    "currentDeferredRevenue": "215042000.00",
                    "netDebt": "1146832000.00",
                    "shortTermDebt": "163468000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1425663000.00",
                    "otherStockholderEquity": "178990000.00",
                    "propertyPlantEquipment": "282176000.00",
                    "totalCurrentAssets": "612217000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "328855000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "183520000.00",
                    "longTermDebt": "1262195000.00",
                    "inventory": "122048000.00",
                    "accountsPayable": "136874000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "403000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "149462000.00",
                    "treasuryStock": "-68637000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-213934000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1560205000.00",
                    "capitalLeaseObligations": "163468000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "163468000.00",
                    "nonCurrentLiabilitiesTotal": "1640705000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "247627000.00",
                    "liabilitiesAndStockholdersEquity": "2172422000.00",
                    "cashAndShortTermInvestments": "278831000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1472954000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "409355000.00",
                    "netInvestedCapital": "1591050000.00",
                    "commonStockSharesOutstanding": "36541000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2123363000.00",
                    "intangibleAssets": "23998000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26481000.00",
                    "totalLiab": "1812201000.00",
                    "totalStockholderEquity": "311162000.00",
                    "deferredLongTermLiab": "206131000.00",
                    "otherCurrentLiab": "94150000.00",
                    "commonStock": "403000.00",
                    "capitalStock": "403000.00",
                    "retainedEarnings": "133080000.00",
                    "otherLiab": "206131000.00",
                    "goodWill": "63137000.00",
                    "otherAssets": "1710403000.00",
                    "cash": "351797000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187489000.00",
                    "currentDeferredRevenue": "-19518000.00",
                    "netDebt": "1066784000.00",
                    "shortTermDebt": "19518000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1418581000.00",
                    "otherStockholderEquity": "177679000.00",
                    "propertyPlantEquipment": "116162000.00",
                    "totalCurrentAssets": "642738000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "224027000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "161102000.00",
                    "longTermDebt": "1259845000.00",
                    "inventory": "103358000.00",
                    "accountsPayable": "112857000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "403000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "133080000.00",
                    "treasuryStock": "-68637000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1283000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1480625000.00",
                    "capitalLeaseObligations": "158736000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "158736000.00",
                    "nonCurrentLiabilitiesTotal": "1624712000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "246316000.00",
                    "liabilitiesAndStockholdersEquity": "2123363000.00",
                    "cashAndShortTermInvestments": "351797000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1392207000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "455249000.00",
                    "netInvestedCapital": "1571007000.00",
                    "commonStockSharesOutstanding": "36539000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2080447000.00",
                    "intangibleAssets": "24991000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21081000.00",
                    "totalLiab": "1777065000.00",
                    "totalStockholderEquity": "303382000.00",
                    "deferredLongTermLiab": "201231000.00",
                    "otherCurrentLiab": "-16924000.00",
                    "commonStock": "403000.00",
                    "capitalStock": "403000.00",
                    "retainedEarnings": "126635000.00",
                    "otherLiab": "527065000.00",
                    "goodWill": "63137000.00",
                    "otherAssets": "1290217000.00",
                    "cash": "357296000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "155407000.00",
                    "currentDeferredRevenue": "5167000.00",
                    "netDebt": "1058898000.00",
                    "shortTermDebt": "155303000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1416194000.00",
                    "otherStockholderEquity": "176344000.00",
                    "propertyPlantEquipment": "112281000.00",
                    "totalCurrentAssets": "610902000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "215254000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "157226000.00",
                    "longTermDebt": "1260891000.00",
                    "inventory": "75299000.00",
                    "accountsPayable": "95604000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "403000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "126635000.00",
                    "treasuryStock": "-68294000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1458000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1469545000.00",
                    "capitalLeaseObligations": "155303000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "155303000.00",
                    "nonCurrentLiabilitiesTotal": "1621658000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "244638000.00",
                    "liabilitiesAndStockholdersEquity": "2080447000.00",
                    "cashAndShortTermInvestments": "357296000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1379959000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "455495000.00",
                    "netInvestedCapital": "1564273000.00",
                    "commonStockSharesOutstanding": "36544000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2050914000.00",
                    "intangibleAssets": "25983000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "110900000.00",
                    "totalLiab": "1791491000.00",
                    "totalStockholderEquity": "259423000.00",
                    "deferredLongTermLiab": "185455000.00",
                    "otherCurrentLiab": "88169000.00",
                    "commonStock": "403000.00",
                    "capitalStock": "403000.00",
                    "retainedEarnings": "83507000.00",
                    "otherLiab": "202450000.00",
                    "goodWill": "63137000.00",
                    "otherAssets": "1592694000.00",
                    "cash": "235024000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "191239000.00",
                    "currentDeferredRevenue": "-17543000.00",
                    "netDebt": "1179773000.00",
                    "shortTermDebt": "17543000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1414797000.00",
                    "otherStockholderEquity": "175513000.00",
                    "propertyPlantEquipment": "109575000.00",
                    "totalCurrentAssets": "584772000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "170303000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "157576000.00",
                    "longTermDebt": "1239606000.00",
                    "inventory": "65620000.00",
                    "accountsPayable": "85527000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "403000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "83507000.00",
                    "treasuryStock": "-68293000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1633000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1466142000.00",
                    "capitalLeaseObligations": "157648000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "174643000.00",
                    "nonCurrentLiabilitiesTotal": "1600252000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "243806000.00",
                    "liabilitiesAndStockholdersEquity": "2050914000.00",
                    "cashAndShortTermInvestments": "235024000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1375389000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "375990000.00",
                    "netInvestedCapital": "1499029000.00",
                    "commonStockSharesOutstanding": "36436000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2015891000.00",
                    "intangibleAssets": "26976000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17381000.00",
                    "totalLiab": "1775429000.00",
                    "totalStockholderEquity": "240462000.00",
                    "deferredLongTermLiab": "1807000.00",
                    "otherCurrentLiab": "74330000.00",
                    "commonStock": "402000.00",
                    "capitalStock": "402000.00",
                    "retainedEarnings": "63934000.00",
                    "otherLiab": "176879000.00",
                    "goodWill": "68851000.00",
                    "otherAssets": "1114766000.00",
                    "cash": "202487000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "180103000.00",
                    "currentDeferredRevenue": "-7326000.00",
                    "netDebt": "1215960000.00",
                    "shortTermDebt": "7326000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1418447000.00",
                    "otherStockholderEquity": "1088747000.00",
                    "propertyPlantEquipment": "286492000.00",
                    "totalCurrentAssets": "518806000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "144635000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "170516000.00",
                    "longTermDebt": "1239245000.00",
                    "inventory": "128422000.00",
                    "accountsPayable": "113099000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-912621000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "402000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "63934000.00",
                    "treasuryStock": "-66623000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1807000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1497085000.00",
                    "capitalLeaseObligations": "171876000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "171876000.00",
                    "nonCurrentLiabilitiesTotal": "1595326000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "242749000.00",
                    "liabilitiesAndStockholdersEquity": "2015891000.00",
                    "cashAndShortTermInvestments": "202487000.00",
                    "propertyPlantAndEquipmentGross": "1399451000.00",
                    "propertyPlantAndEquipmentNet": "1399451000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "331377000.00",
                    "netInvestedCapital": "1479707000.00",
                    "commonStockSharesOutstanding": "36437000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2054483000.00",
                    "intangibleAssets": "27968000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17562000.00",
                    "totalLiab": "1820787000.00",
                    "totalStockholderEquity": "233696000.00",
                    "deferredLongTermLiab": "171799000.00",
                    "otherCurrentLiab": "87321000.00",
                    "commonStock": "401000.00",
                    "capitalStock": null,
                    "retainedEarnings": "58111000.00",
                    "otherLiab": "171799000.00",
                    "goodWill": "68851000.00",
                    "otherAssets": "1021445000.00",
                    "cash": "322545000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "228510000.00",
                    "currentDeferredRevenue": "-10524000.00",
                    "netDebt": "1097933000.00",
                    "shortTermDebt": "10524000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1420478000.00",
                    "otherStockholderEquity": "1073521000.00",
                    "propertyPlantEquipment": "117005000.00",
                    "totalCurrentAssets": "652057000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "136877000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "155835000.00",
                    "longTermDebt": "1238885000.00",
                    "inventory": "156115000.00",
                    "accountsPayable": "151713000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-898337000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "401000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "58111000.00",
                    "treasuryStock": "-66623000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1983000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1402426000.00",
                    "capitalLeaseObligations": "171069000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "171069000.00",
                    "nonCurrentLiabilitiesTotal": "1592277000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "241807000.00",
                    "liabilitiesAndStockholdersEquity": "2054483000.00",
                    "cashAndShortTermInvestments": "322545000.00",
                    "propertyPlantAndEquipmentGross": "1303624000.00",
                    "propertyPlantAndEquipmentNet": "1303624000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "413023000.00",
                    "netInvestedCapital": "1472581000.00",
                    "commonStockSharesOutstanding": "36387000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "1980484000.00",
                    "intangibleAssets": "28961000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10379000.00",
                    "totalLiab": "1742251000.00",
                    "totalStockholderEquity": "238233000.00",
                    "deferredLongTermLiab": "171010000.00",
                    "otherCurrentLiab": "61602000.00",
                    "commonStock": "401000.00",
                    "capitalStock": null,
                    "retainedEarnings": "63814000.00",
                    "otherLiab": "491946000.00",
                    "goodWill": "68851000.00",
                    "otherAssets": "1203704000.00",
                    "cash": "310882000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "145627000.00",
                    "currentDeferredRevenue": "4422000.00",
                    "netDebt": "1103619000.00",
                    "shortTermDebt": "9692000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1414501000.00",
                    "otherStockholderEquity": "1060542000.00",
                    "propertyPlantEquipment": "116740000.00",
                    "totalCurrentAssets": "572607000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "140421000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "178858000.00",
                    "longTermDebt": "1238660000.00",
                    "inventory": "72488000.00",
                    "accountsPayable": "89295000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-886524000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "401000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "63814000.00",
                    "treasuryStock": "-66188000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2157000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1407877000.00",
                    "capitalLeaseObligations": "166226000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "166226000.00",
                    "nonCurrentLiabilitiesTotal": "1596624000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "240206000.00",
                    "liabilitiesAndStockholdersEquity": "1980484000.00",
                    "cashAndShortTermInvestments": "310882000.00",
                    "propertyPlantAndEquipmentGross": "1307908000.00",
                    "propertyPlantAndEquipmentNet": "1307908000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "406252000.00",
                    "netInvestedCapital": "1476893000.00",
                    "commonStockSharesOutstanding": "36161000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1731495000.00",
                    "intangibleAssets": "29953000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11597000.00",
                    "totalLiab": "1469736000.00",
                    "totalStockholderEquity": "261759000.00",
                    "deferredLongTermLiab": "180925000.00",
                    "otherCurrentLiab": "105704000.00",
                    "commonStock": "401000.00",
                    "capitalStock": null,
                    "retainedEarnings": "88378000.00",
                    "otherLiab": "180925000.00",
                    "goodWill": "68851000.00",
                    "otherAssets": "1080735000.00",
                    "cash": "11997000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "163863000.00",
                    "currentDeferredRevenue": "-11646000.00",
                    "netDebt": "1133110000.00",
                    "shortTermDebt": "17986000.00",
                    "shortLongTermDebt": "17986000.00",
                    "shortLongTermDebtTotal": "1145107000.00",
                    "otherStockholderEquity": "172980000.00",
                    "propertyPlantEquipment": "122173000.00",
                    "totalCurrentAssets": "264060000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "162955000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "167595000.00",
                    "longTermDebt": "946155000.00",
                    "inventory": "72871000.00",
                    "accountsPayable": "69805000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-889251000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "401000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "88378000.00",
                    "treasuryStock": "-66159000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2332000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1467435000.00",
                    "capitalLeaseObligations": "169320000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "169320000.00",
                    "nonCurrentLiabilitiesTotal": "1305873000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "239139000.00",
                    "liabilitiesAndStockholdersEquity": "1731495000.00",
                    "cashAndShortTermInvestments": "11997000.00",
                    "propertyPlantAndEquipmentGross": "1366299000.00",
                    "propertyPlantAndEquipmentNet": "1366299000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "88551000.00",
                    "netInvestedCapital": "1225900000.00",
                    "commonStockSharesOutstanding": "36249000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1779243000.00",
                    "intangibleAssets": "30946000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18784000.00",
                    "totalLiab": "1517375000.00",
                    "totalStockholderEquity": "261868000.00",
                    "deferredLongTermLiab": "175063000.00",
                    "otherCurrentLiab": "156968000.00",
                    "commonStock": "399000.00",
                    "capitalStock": null,
                    "retainedEarnings": "88222000.00",
                    "otherLiab": "175063000.00",
                    "goodWill": "68851000.00",
                    "otherAssets": "1136364000.00",
                    "cash": "6251000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "212624000.00",
                    "currentDeferredRevenue": "-16677000.00",
                    "netDebt": "1193146000.00",
                    "shortTermDebt": "67561000.00",
                    "shortLongTermDebt": "67561000.00",
                    "shortLongTermDebtTotal": "1199397000.00",
                    "otherStockholderEquity": "173247000.00",
                    "propertyPlantEquipment": "126291000.00",
                    "totalCurrentAssets": "250978000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "162071000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "146490000.00",
                    "longTermDebt": "945958000.00",
                    "inventory": "79453000.00",
                    "accountsPayable": "72333000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-887526000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "399000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "88222000.00",
                    "treasuryStock": "-65253000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2507000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1528265000.00",
                    "capitalLeaseObligations": "169201000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "169201000.00",
                    "nonCurrentLiabilitiesTotal": "1304751000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "238500000.00",
                    "liabilitiesAndStockholdersEquity": "1779243000.00",
                    "cashAndShortTermInvestments": "6251000.00",
                    "propertyPlantAndEquipmentGross": "1425961000.00",
                    "propertyPlantAndEquipmentNet": "1425961000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "21677000.00",
                    "netInvestedCapital": "1275387000.00",
                    "commonStockSharesOutstanding": "36107000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1880985000.00",
                    "intangibleAssets": "31938000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17361000.00",
                    "totalLiab": "1619040000.00",
                    "totalStockholderEquity": "261945000.00",
                    "deferredLongTermLiab": "172451000.00",
                    "otherCurrentLiab": "262294000.00",
                    "commonStock": "399000.00",
                    "capitalStock": null,
                    "retainedEarnings": "89303000.00",
                    "otherLiab": "172451000.00",
                    "goodWill": "68851000.00",
                    "otherAssets": "1174345000.00",
                    "cash": "12440000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "312323000.00",
                    "currentDeferredRevenue": "-17761000.00",
                    "netDebt": "1308870000.00",
                    "shortTermDebt": "184921000.00",
                    "shortLongTermDebt": "184921000.00",
                    "shortLongTermDebtTotal": "1321310000.00",
                    "otherStockholderEquity": "1042210000.00",
                    "propertyPlantEquipment": "130614000.00",
                    "totalCurrentAssets": "305373000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "161156000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "169415000.00",
                    "longTermDebt": "945762000.00",
                    "inventory": "106157000.00",
                    "accountsPayable": "67790000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-869967000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "399000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "89303000.00",
                    "treasuryStock": "-65253000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2682000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1575612000.00",
                    "capitalLeaseObligations": "172866000.00",
                    "longTermDebtTotal": "1131173000.00",
                    "nonCurrentLiabilitiesOther": "172866000.00",
                    "nonCurrentLiabilitiesTotal": "1306717000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "237496000.00",
                    "liabilitiesAndStockholdersEquity": "1880985000.00",
                    "cashAndShortTermInvestments": "12440000.00",
                    "propertyPlantAndEquipmentGross": "1472141000.00",
                    "propertyPlantAndEquipmentNet": "1472141000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-24711000.00",
                    "netInvestedCapital": "1392628000.00",
                    "commonStockSharesOutstanding": "35965000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1974610000.00",
                    "intangibleAssets": "32948000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10262000.00",
                    "totalLiab": "1667091000.00",
                    "totalStockholderEquity": "307519000.00",
                    "deferredLongTermLiab": "182224000.00",
                    "otherCurrentLiab": "68855000.00",
                    "commonStock": "398000.00",
                    "capitalStock": null,
                    "retainedEarnings": "136060000.00",
                    "otherLiab": "194020000.00",
                    "goodWill": "131442000.00",
                    "otherAssets": "1220530000.00",
                    "cash": "14247000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "348625000.00",
                    "currentDeferredRevenue": "4038000.00",
                    "netDebt": "1333214000.00",
                    "shortTermDebt": "216879000.00",
                    "shortLongTermDebt": "216879000.00",
                    "shortLongTermDebtTotal": "1379874000.00",
                    "otherStockholderEquity": "1017467000.00",
                    "propertyPlantEquipment": "130564000.00",
                    "totalCurrentAssets": "302191000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "143129000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "192204000.00",
                    "longTermDebt": "945566000.00",
                    "inventory": "85478000.00",
                    "accountsPayable": "58853000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-846406000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "398000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "136060000.00",
                    "treasuryStock": "-64783000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2857000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1672419000.00",
                    "capitalLeaseObligations": "159815000.00",
                    "longTermDebtTotal": "1162995000.00",
                    "nonCurrentLiabilitiesOther": "159815000.00",
                    "nonCurrentLiabilitiesTotal": "1318466000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "235844000.00",
                    "liabilitiesAndStockholdersEquity": "1974610000.00",
                    "cashAndShortTermInvestments": "14247000.00",
                    "propertyPlantAndEquipmentGross": "1505172000.00",
                    "propertyPlantAndEquipmentNet": "1505172000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36098000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2068835000.00",
                    "intangibleAssets": "33990000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13627000.00",
                    "totalLiab": "1774917000.00",
                    "totalStockholderEquity": "293918000.00",
                    "deferredLongTermLiab": "177311000.00",
                    "otherCurrentLiab": "100373000.00",
                    "commonStock": "398000.00",
                    "capitalStock": null,
                    "retainedEarnings": "124025000.00",
                    "otherLiab": "177311000.00",
                    "goodWill": "143626000.00",
                    "otherAssets": "1265695000.00",
                    "cash": "10596000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "463918000.00",
                    "currentDeferredRevenue": "-25925000.00",
                    "netDebt": "1429294000.00",
                    "shortTermDebt": "304131000.00",
                    "shortLongTermDebt": "304131000.00",
                    "shortLongTermDebtTotal": "1554241000.00",
                    "otherStockholderEquity": "994229000.00",
                    "propertyPlantEquipment": "127691000.00",
                    "totalCurrentAssets": "336138000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "116302000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "205205000.00",
                    "longTermDebt": "945369000.00",
                    "inventory": "106710000.00",
                    "accountsPayable": "85339000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-824734000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "398000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "124025000.00",
                    "treasuryStock": "-64739000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3032000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1732697000.00",
                    "capitalLeaseObligations": "164465000.00",
                    "longTermDebtTotal": "1250110000.00",
                    "nonCurrentLiabilitiesOther": "164465000.00",
                    "nonCurrentLiabilitiesTotal": "1310999000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "234234000.00",
                    "liabilitiesAndStockholdersEquity": "2068835000.00",
                    "cashAndShortTermInvestments": "10596000.00",
                    "propertyPlantAndEquipmentGross": "1552049000.00",
                    "propertyPlantAndEquipmentNet": "1552049000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36046000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2060247000.00",
                    "intangibleAssets": "35032000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13498000.00",
                    "totalLiab": "1784656000.00",
                    "totalStockholderEquity": "275591000.00",
                    "deferredLongTermLiab": "167396000.00",
                    "otherCurrentLiab": "105762000.00",
                    "commonStock": "397000.00",
                    "capitalStock": null,
                    "retainedEarnings": "105483000.00",
                    "otherLiab": "167396000.00",
                    "goodWill": "143626000.00",
                    "otherAssets": "1247706000.00",
                    "cash": "6701000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "482211000.00",
                    "currentDeferredRevenue": "-25066000.00",
                    "netDebt": "1413102000.00",
                    "shortTermDebt": "282710000.00",
                    "shortLongTermDebt": "282710000.00",
                    "shortLongTermDebtTotal": "1511261000.00",
                    "otherStockholderEquity": "956307000.00",
                    "propertyPlantEquipment": "121736000.00",
                    "totalCurrentAssets": "347936000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "96933000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "199975000.00",
                    "longTermDebt": "945173000.00",
                    "inventory": "127762000.00",
                    "accountsPayable": "118805000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-786596000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "397000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "105483000.00",
                    "treasuryStock": "-63486000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3207000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1712311000.00",
                    "capitalLeaseObligations": "166854000.00",
                    "longTermDebtTotal": "1228551000.00",
                    "nonCurrentLiabilitiesOther": "166854000.00",
                    "nonCurrentLiabilitiesTotal": "1302445000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "233197000.00",
                    "liabilitiesAndStockholdersEquity": "2060247000.00",
                    "cashAndShortTermInvestments": "6701000.00",
                    "propertyPlantAndEquipmentGross": "1530446000.00",
                    "propertyPlantAndEquipmentNet": "1530446000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36016000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2005592000.00",
                    "intangibleAssets": "34729000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12646000.00",
                    "totalLiab": "1743593000.00",
                    "totalStockholderEquity": "261999000.00",
                    "deferredLongTermLiab": "160106000.00",
                    "otherCurrentLiab": "90081000.00",
                    "commonStock": "397000.00",
                    "capitalStock": null,
                    "retainedEarnings": "92726000.00",
                    "otherLiab": "160106000.00",
                    "goodWill": "142490000.00",
                    "otherAssets": "3347000.00",
                    "cash": "6442000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "444872000.00",
                    "currentDeferredRevenue": "-26350000.00",
                    "netDebt": "1399836000.00",
                    "shortTermDebt": "265647000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1476996000.00",
                    "otherStockholderEquity": "925444000.00",
                    "propertyPlantEquipment": "118759000.00",
                    "totalCurrentAssets": "349810000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "84780000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "188343000.00",
                    "longTermDebt": "1210624000.00",
                    "inventory": "142379000.00",
                    "accountsPayable": "115494000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-756568000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "397000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "92726000.00",
                    "treasuryStock": "-63486000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3347000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1655782000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1211349000.00",
                    "nonCurrentLiabilitiesOther": "169304000.00",
                    "nonCurrentLiabilitiesTotal": "1298721000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "232362000.00",
                    "liabilitiesAndStockholdersEquity": "2005592000.00",
                    "cashAndShortTermInvestments": "6442000.00",
                    "propertyPlantAndEquipmentGross": "1475216000.00",
                    "propertyPlantAndEquipmentNet": "1475216000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35973000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1727181000.00",
                    "intangibleAssets": "28380000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10508000.00",
                    "totalLiab": "1470378000.00",
                    "totalStockholderEquity": "256803000.00",
                    "deferredLongTermLiab": "155102000.00",
                    "otherCurrentLiab": "220845000.00",
                    "commonStock": "396000.00",
                    "capitalStock": null,
                    "retainedEarnings": "88332000.00",
                    "otherLiab": "170441000.00",
                    "goodWill": "105843000.00",
                    "otherAssets": "1144498000.00",
                    "cash": "16677000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "338727000.00",
                    "currentDeferredRevenue": "5973000.00",
                    "netDebt": "1123256000.00",
                    "shortTermDebt": "170761000.00",
                    "shortLongTermDebt": "12605000.00",
                    "shortLongTermDebtTotal": "1139933000.00",
                    "otherStockholderEquity": "893257000.00",
                    "propertyPlantEquipment": "115121000.00",
                    "totalCurrentAssets": "333339000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "122580000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "201556000.00",
                    "longTermDebt": "726000.00",
                    "inventory": "104598000.00",
                    "accountsPayable": "101840000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-725182000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "396000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "88332000.00",
                    "treasuryStock": "-63099000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1393842000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "726000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1131651000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "231174000.00",
                    "liabilitiesAndStockholdersEquity": "1727181000.00",
                    "cashAndShortTermInvestments": "16677000.00",
                    "propertyPlantAndEquipmentGross": "1256619000.00",
                    "propertyPlantAndEquipmentNet": "1256619000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35901000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1723976000.00",
                    "intangibleAssets": "29285000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9368000.00",
                    "totalLiab": "1483568000.00",
                    "totalStockholderEquity": "240408000.00",
                    "deferredLongTermLiab": "146256000.00",
                    "otherCurrentLiab": "90135000.00",
                    "commonStock": "396000.00",
                    "capitalStock": null,
                    "retainedEarnings": "73126000.00",
                    "otherLiab": "146256000.00",
                    "goodWill": "105843000.00",
                    "otherAssets": "1156432000.00",
                    "cash": "5088000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "367446000.00",
                    "currentDeferredRevenue": "-26472000.00",
                    "netDebt": "1185764000.00",
                    "shortTermDebt": "219018000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1190852000.00",
                    "otherStockholderEquity": "166886000.00",
                    "propertyPlantEquipment": "113403000.00",
                    "totalCurrentAssets": "319013000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "105280000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "191305000.00",
                    "longTermDebt": "778000.00",
                    "inventory": "113252000.00",
                    "accountsPayable": "84765000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-704963000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "396000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "73126000.00",
                    "treasuryStock": "-63072000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3188000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1404963000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "778000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1116122000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "229958000.00",
                    "liabilitiesAndStockholdersEquity": "1723976000.00",
                    "cashAndShortTermInvestments": "5088000.00",
                    "propertyPlantAndEquipmentGross": "1266647000.00",
                    "propertyPlantAndEquipmentNet": "1266647000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35926000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1699648000.00",
                    "intangibleAssets": "30215000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9671000.00",
                    "totalLiab": "1470292000.00",
                    "totalStockholderEquity": "229356000.00",
                    "deferredLongTermLiab": "139108000.00",
                    "otherCurrentLiab": "100699000.00",
                    "commonStock": "396000.00",
                    "capitalStock": null,
                    "retainedEarnings": "61668000.00",
                    "otherLiab": "139108000.00",
                    "goodWill": "105843000.00",
                    "otherAssets": "1093755000.00",
                    "cash": "9579000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "359153000.00",
                    "currentDeferredRevenue": "-28760000.00",
                    "netDebt": "1097061000.00",
                    "shortTermDebt": "132663000.00",
                    "shortLongTermDebt": "1106640000.00",
                    "shortLongTermDebtTotal": "1106640000.00",
                    "otherStockholderEquity": "845209000.00",
                    "propertyPlantEquipment": "112076000.00",
                    "totalCurrentAssets": "357759000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "93298000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "175736000.00",
                    "longTermDebt": "829000.00",
                    "inventory": "162773000.00",
                    "accountsPayable": "154551000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-677917000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "396000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "61668000.00",
                    "treasuryStock": "-61749000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3375000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1341889000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "829000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1111139000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "229041000.00",
                    "liabilitiesAndStockholdersEquity": "1699648000.00",
                    "cashAndShortTermInvestments": "9579000.00",
                    "propertyPlantAndEquipmentGross": "1202456000.00",
                    "propertyPlantAndEquipmentNet": "1202456000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35906000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1517298000.00",
                    "intangibleAssets": "21195000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11733000.00",
                    "totalLiab": "1299553000.00",
                    "totalStockholderEquity": "217745000.00",
                    "deferredLongTermLiab": "132505000.00",
                    "otherCurrentLiab": "87155000.00",
                    "commonStock": "395000.00",
                    "capitalStock": null,
                    "retainedEarnings": "50710000.00",
                    "otherLiab": "58854000.00",
                    "goodWill": "76389000.00",
                    "otherAssets": "112880000.00",
                    "cash": "38084000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195231000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "935658000.00",
                    "shortTermDebt": "972312000.00",
                    "shortLongTermDebt": "973742000.00",
                    "shortLongTermDebtTotal": "973742000.00",
                    "otherStockholderEquity": "819876000.00",
                    "propertyPlantEquipment": "103121000.00",
                    "totalCurrentAssets": "358950000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "120161000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "160432000.00",
                    "longTermDebt": "1430000.00",
                    "inventory": "148701000.00",
                    "accountsPayable": "136188000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-653236000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "395000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "50710000.00",
                    "treasuryStock": "-61749000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3563000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1158348000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1430000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1104322000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "228389000.00",
                    "liabilitiesAndStockholdersEquity": "1517298000.00",
                    "cashAndShortTermInvestments": "38084000.00",
                    "propertyPlantAndEquipmentGross": "1057201000.00",
                    "propertyPlantAndEquipmentNet": "1057201000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35879000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1467717000.00",
                    "intangibleAssets": "31197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9172000.00",
                    "totalLiab": "1250924000.00",
                    "totalStockholderEquity": "216793000.00",
                    "deferredLongTermLiab": "128322000.00",
                    "otherCurrentLiab": "72884000.00",
                    "commonStock": "395000.00",
                    "capitalStock": null,
                    "retainedEarnings": "51077000.00",
                    "otherLiab": "13589000.00",
                    "goodWill": "31197000.00",
                    "otherAssets": "44141000.00",
                    "cash": "165878000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151874000.00",
                    "currentDeferredRevenue": "6631000.00",
                    "netDebt": "801698000.00",
                    "shortTermDebt": "17422000.00",
                    "shortLongTermDebt": "11345000.00",
                    "shortLongTermDebtTotal": "967576000.00",
                    "otherStockholderEquity": "792761000.00",
                    "propertyPlantEquipment": "101789000.00",
                    "totalCurrentAssets": "426135000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "185596000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "176081000.00",
                    "longTermDebt": "1486000.00",
                    "inventory": "75004000.00",
                    "accountsPayable": "89781000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-627440000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "395000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "51077000.00",
                    "treasuryStock": "-61749000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3772000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1041582000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1486000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1099050000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "227070000.00",
                    "liabilitiesAndStockholdersEquity": "1467717000.00",
                    "cashAndShortTermInvestments": "165878000.00",
                    "propertyPlantAndEquipmentGross": "1006613000.00",
                    "propertyPlantAndEquipmentNet": "1006613000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35827000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1302213000.00",
                    "intangibleAssets": "31197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9119000.00",
                    "totalLiab": "1162398000.00",
                    "totalStockholderEquity": "139815000.00",
                    "deferredLongTermLiab": "186592000.00",
                    "otherCurrentLiab": "156374000.00",
                    "commonStock": "395000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25018000.00",
                    "otherLiab": "55771000.00",
                    "goodWill": "31197000.00",
                    "otherAssets": "41892000.00",
                    "cash": "6184000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "214642000.00",
                    "currentDeferredRevenue": "-23286000.00",
                    "netDebt": "834063000.00",
                    "shortTermDebt": "77197000.00",
                    "shortLongTermDebt": "840247000.00",
                    "shortLongTermDebtTotal": "840247000.00",
                    "otherStockholderEquity": "164438000.00",
                    "propertyPlantEquipment": "101172000.00",
                    "totalCurrentAssets": "251193000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "108618000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "152823000.00",
                    "longTermDebt": "1542000.00",
                    "inventory": "83067000.00",
                    "accountsPayable": "81554000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-613617000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "395000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-25018000.00",
                    "treasuryStock": "-61720000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1576000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1051020000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1542000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "947756000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "226158000.00",
                    "liabilitiesAndStockholdersEquity": "1302213000.00",
                    "cashAndShortTermInvestments": "6184000.00",
                    "propertyPlantAndEquipmentGross": "1018247000.00",
                    "propertyPlantAndEquipmentNet": "1018247000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35715000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1292061000.00",
                    "intangibleAssets": "31197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9424000.00",
                    "totalLiab": "1150840000.00",
                    "totalStockholderEquity": "141221000.00",
                    "deferredLongTermLiab": "188791000.00",
                    "otherCurrentLiab": "253354000.00",
                    "commonStock": "394000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23645000.00",
                    "otherLiab": "62589000.00",
                    "goodWill": "31197000.00",
                    "otherAssets": "42179000.00",
                    "cash": "6995000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "308583000.00",
                    "currentDeferredRevenue": "-25824000.00",
                    "netDebt": "813192000.00",
                    "shortTermDebt": "164852000.00",
                    "shortLongTermDebt": "820187000.00",
                    "shortLongTermDebtTotal": "820187000.00",
                    "otherStockholderEquity": "754345000.00",
                    "propertyPlantEquipment": "104632000.00",
                    "totalCurrentAssets": "252296000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "110024000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "141475000.00",
                    "longTermDebt": "1597000.00",
                    "inventory": "94402000.00",
                    "accountsPayable": "81053000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-589873000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "394000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-23645000.00",
                    "treasuryStock": "-60966000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1558000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1039765000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1597000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "842257000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "225438000.00",
                    "liabilitiesAndStockholdersEquity": "1292061000.00",
                    "cashAndShortTermInvestments": "6995000.00",
                    "propertyPlantAndEquipmentGross": "1007010000.00",
                    "propertyPlantAndEquipmentNet": "1007010000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35631000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1262686000.00",
                    "intangibleAssets": "31197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11609000.00",
                    "totalLiab": "1122263000.00",
                    "totalStockholderEquity": "140423000.00",
                    "deferredLongTermLiab": "183195000.00",
                    "otherCurrentLiab": "236578000.00",
                    "commonStock": "394000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23730000.00",
                    "otherLiab": "47200000.00",
                    "goodWill": "31197000.00",
                    "otherAssets": "44567000.00",
                    "cash": "5040000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "274524000.00",
                    "currentDeferredRevenue": "-36940000.00",
                    "netDebt": "813723000.00",
                    "shortTermDebt": "152360000.00",
                    "shortLongTermDebt": "818763000.00",
                    "shortLongTermDebtTotal": "818763000.00",
                    "otherStockholderEquity": "734100000.00",
                    "propertyPlantEquipment": "104278000.00",
                    "totalCurrentAssets": "247973000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "109226000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "139423000.00",
                    "longTermDebt": "1651000.00",
                    "inventory": "91901000.00",
                    "accountsPayable": "74886000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-570341000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "394000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-23730000.00",
                    "treasuryStock": "-60966000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1761000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1014713000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1651000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "847739000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "224725000.00",
                    "liabilitiesAndStockholdersEquity": "1262686000.00",
                    "cashAndShortTermInvestments": "5040000.00",
                    "propertyPlantAndEquipmentGross": "981755000.00",
                    "propertyPlantAndEquipmentNet": "981755000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35621000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1241611000.00",
                    "intangibleAssets": "31197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7513000.00",
                    "totalLiab": "1098846000.00",
                    "totalStockholderEquity": "142765000.00",
                    "deferredLongTermLiab": "179677000.00",
                    "otherCurrentLiab": "158963000.00",
                    "commonStock": "394000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20207000.00",
                    "otherLiab": "11569000.00",
                    "goodWill": "31197000.00",
                    "otherAssets": "40674000.00",
                    "cash": "7683000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "256792000.00",
                    "currentDeferredRevenue": "5703000.00",
                    "netDebt": "815154000.00",
                    "shortTermDebt": "162642000.00",
                    "shortLongTermDebt": "822837000.00",
                    "shortLongTermDebtTotal": "822837000.00",
                    "otherStockholderEquity": "718912000.00",
                    "propertyPlantEquipment": "105492000.00",
                    "totalCurrentAssets": "209142000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "111568000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "140037000.00",
                    "longTermDebt": "1704000.00",
                    "inventory": "53909000.00",
                    "accountsPayable": "39432000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-556334000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "394000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-20207000.00",
                    "treasuryStock": "-60966000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1964000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1032469000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1704000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "842054000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "223544000.00",
                    "liabilitiesAndStockholdersEquity": "1241611000.00",
                    "cashAndShortTermInvestments": "7683000.00",
                    "propertyPlantAndEquipmentGross": "999308000.00",
                    "propertyPlantAndEquipmentNet": "999308000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35552000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1291825000.00",
                    "intangibleAssets": "31197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8894000.00",
                    "totalLiab": "1152413000.00",
                    "totalStockholderEquity": "139412000.00",
                    "deferredLongTermLiab": "175275000.00",
                    "otherCurrentLiab": "301372000.00",
                    "commonStock": "394000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-22848000.00",
                    "otherLiab": "53328000.00",
                    "goodWill": "31197000.00",
                    "otherAssets": "42258000.00",
                    "cash": "7034000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "311373000.00",
                    "currentDeferredRevenue": "-38226000.00",
                    "netDebt": "870319000.00",
                    "shortTermDebt": "209762000.00",
                    "shortLongTermDebt": "877353000.00",
                    "shortLongTermDebtTotal": "877353000.00",
                    "otherStockholderEquity": "703075000.00",
                    "propertyPlantEquipment": "107216000.00",
                    "totalCurrentAssets": "228759000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "108215000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "138833000.00",
                    "longTermDebt": "1756000.00",
                    "inventory": "73998000.00",
                    "accountsPayable": "48227000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-541209000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "394000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-22848000.00",
                    "treasuryStock": "-60951000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2167000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1063066000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1756000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "841040000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "222817000.00",
                    "liabilitiesAndStockholdersEquity": "1291825000.00",
                    "cashAndShortTermInvestments": "7034000.00",
                    "propertyPlantAndEquipmentGross": "1029702000.00",
                    "propertyPlantAndEquipmentNet": "1029702000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35504000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1303552000.00",
                    "intangibleAssets": "31197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9565000.00",
                    "totalLiab": "1165993000.00",
                    "totalStockholderEquity": "137559000.00",
                    "deferredLongTermLiab": "166879000.00",
                    "otherCurrentLiab": "282512000.00",
                    "commonStock": "393000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24719000.00",
                    "otherLiab": "61996000.00",
                    "goodWill": "31197000.00",
                    "otherAssets": "43132000.00",
                    "cash": "10353000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "325643000.00",
                    "currentDeferredRevenue": "-45967000.00",
                    "netDebt": "839433000.00",
                    "shortTermDebt": "174504000.00",
                    "shortLongTermDebt": "849786000.00",
                    "shortLongTermDebtTotal": "849786000.00",
                    "otherStockholderEquity": "685222000.00",
                    "propertyPlantEquipment": "108255000.00",
                    "totalCurrentAssets": "272938000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "106362000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "138210000.00",
                    "longTermDebt": "1807000.00",
                    "inventory": "114810000.00",
                    "accountsPayable": "89098000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-523337000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "393000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-24719000.00",
                    "treasuryStock": "-60405000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2370000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1030614000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1807000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "840350000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "222290000.00",
                    "liabilitiesAndStockholdersEquity": "1303552000.00",
                    "cashAndShortTermInvestments": "10353000.00",
                    "propertyPlantAndEquipmentGross": "997047000.00",
                    "propertyPlantAndEquipmentNet": "997047000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35480000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1274791000.00",
                    "intangibleAssets": "31197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10024000.00",
                    "totalLiab": "1135590000.00",
                    "totalStockholderEquity": "139201000.00",
                    "deferredLongTermLiab": "161691000.00",
                    "otherCurrentLiab": "279989000.00",
                    "commonStock": "393000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-22473000.00",
                    "otherLiab": "44776000.00",
                    "goodWill": "31197000.00",
                    "otherAssets": "43795000.00",
                    "cash": "4732000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "282312000.00",
                    "currentDeferredRevenue": "-64117000.00",
                    "netDebt": "859698000.00",
                    "shortTermDebt": "171048000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "864430000.00",
                    "otherStockholderEquity": "666287000.00",
                    "propertyPlantEquipment": "109266000.00",
                    "totalCurrentAssets": "258607000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "108004000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "145747000.00",
                    "longTermDebt": "1858000.00",
                    "inventory": "98104000.00",
                    "accountsPayable": "66440000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-505006000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "393000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-22473000.00",
                    "treasuryStock": "-60405000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2574000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1016184000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1858000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "853278000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "221686000.00",
                    "liabilitiesAndStockholdersEquity": "1274791000.00",
                    "cashAndShortTermInvestments": "4732000.00",
                    "propertyPlantAndEquipmentGross": "982413000.00",
                    "propertyPlantAndEquipmentNet": "982413000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35398000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1301087000.00",
                    "intangibleAssets": "31197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33225000.00",
                    "totalLiab": "1158499000.00",
                    "totalStockholderEquity": "142588000.00",
                    "deferredLongTermLiab": "158060000.00",
                    "otherCurrentLiab": "287564000.00",
                    "commonStock": "392000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18278000.00",
                    "otherLiab": "11291000.00",
                    "goodWill": "31197000.00",
                    "otherAssets": "45604000.00",
                    "cash": "7159000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "305830000.00",
                    "currentDeferredRevenue": "5556000.00",
                    "netDebt": "870920000.00",
                    "shortTermDebt": "184857000.00",
                    "shortLongTermDebt": "876503000.00",
                    "shortLongTermDebtTotal": "878079000.00",
                    "otherStockholderEquity": "657961000.00",
                    "propertyPlantEquipment": "110785000.00",
                    "totalCurrentAssets": "261359000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "111391000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "124157000.00",
                    "longTermDebt": "1907000.00",
                    "inventory": "96818000.00",
                    "accountsPayable": "66777000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-497487000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "392000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-18278000.00",
                    "treasuryStock": "-60405000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4353000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1039728000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1907000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "852669000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "220879000.00",
                    "liabilitiesAndStockholdersEquity": "1301087000.00",
                    "cashAndShortTermInvestments": "7159000.00",
                    "propertyPlantAndEquipmentGross": "1004178000.00",
                    "propertyPlantAndEquipmentNet": "1004178000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35421000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1332974000.00",
                    "intangibleAssets": "31197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12848000.00",
                    "totalLiab": "1193224000.00",
                    "totalStockholderEquity": "139750000.00",
                    "deferredLongTermLiab": "149917000.00",
                    "otherCurrentLiab": "360728000.00",
                    "commonStock": "392000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20486000.00",
                    "otherLiab": "51220000.00",
                    "goodWill": "31197000.00",
                    "otherAssets": "48660000.00",
                    "cash": "9187000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "354764000.00",
                    "currentDeferredRevenue": "-59904000.00",
                    "netDebt": "931101000.00",
                    "shortTermDebt": "249588000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "940288000.00",
                    "otherStockholderEquity": "653075000.00",
                    "propertyPlantEquipment": "113517000.00",
                    "totalCurrentAssets": "271619000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "108553000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "146607000.00",
                    "longTermDebt": "1956000.00",
                    "inventory": "102977000.00",
                    "accountsPayable": "53940000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-493231000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "392000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-20486000.00",
                    "treasuryStock": "-60405000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4615000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1061355000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1956000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "838460000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "220249000.00",
                    "liabilitiesAndStockholdersEquity": "1332974000.00",
                    "cashAndShortTermInvestments": "9187000.00",
                    "propertyPlantAndEquipmentGross": "1025543000.00",
                    "propertyPlantAndEquipmentNet": "1025543000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35350000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1357203000.00",
                    "intangibleAssets": "31197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15245000.00",
                    "totalLiab": "1222394000.00",
                    "totalStockholderEquity": "134809000.00",
                    "deferredLongTermLiab": "139112000.00",
                    "otherCurrentLiab": "317918000.00",
                    "commonStock": "390000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25500000.00",
                    "otherLiab": "60800000.00",
                    "goodWill": "31197000.00",
                    "otherAssets": "51320000.00",
                    "cash": "11861000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "381764000.00",
                    "currentDeferredRevenue": "-72855000.00",
                    "netDebt": "948915000.00",
                    "shortTermDebt": "257118000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "960776000.00",
                    "otherStockholderEquity": "159919000.00",
                    "propertyPlantEquipment": "110569000.00",
                    "totalCurrentAssets": "314577000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "103612000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "147808000.00",
                    "longTermDebt": "2005000.00",
                    "inventory": "139663000.00",
                    "accountsPayable": "63846000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-480997000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "390000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-25500000.00",
                    "treasuryStock": "-59935000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4878000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1042626000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2005000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "840630000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "219854000.00",
                    "liabilitiesAndStockholdersEquity": "1357203000.00",
                    "cashAndShortTermInvestments": "11861000.00",
                    "propertyPlantAndEquipmentGross": "1006551000.00",
                    "propertyPlantAndEquipmentNet": "1006551000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35314000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1345699000.00",
                    "intangibleAssets": "31197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11584000.00",
                    "totalLiab": "1214040000.00",
                    "totalStockholderEquity": "131659000.00",
                    "deferredLongTermLiab": "131258000.00",
                    "otherCurrentLiab": "306937000.00",
                    "commonStock": "390000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-28166000.00",
                    "otherLiab": "44090000.00",
                    "goodWill": "31197000.00",
                    "otherAssets": "47921000.00",
                    "cash": "4552000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "379803000.00",
                    "currentDeferredRevenue": "-74294000.00",
                    "netDebt": "963397000.00",
                    "shortTermDebt": "262847000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "967949000.00",
                    "otherStockholderEquity": "159435000.00",
                    "propertyPlantEquipment": "110666000.00",
                    "totalCurrentAssets": "310491000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "100462000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "131884000.00",
                    "longTermDebt": "2052000.00",
                    "inventory": "162471000.00",
                    "accountsPayable": "72866000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-462229000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "390000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-28166000.00",
                    "treasuryStock": "-59935000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5140000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1035208000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2052000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "834237000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "219370000.00",
                    "liabilitiesAndStockholdersEquity": "1345699000.00",
                    "cashAndShortTermInvestments": "4552000.00",
                    "propertyPlantAndEquipmentGross": "998871000.00",
                    "propertyPlantAndEquipmentNet": "998871000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35286000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1358804000.00",
                    "intangibleAssets": "31197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12597000.00",
                    "totalLiab": "1225437000.00",
                    "totalStockholderEquity": "133367000.00",
                    "deferredLongTermLiab": "127216000.00",
                    "otherCurrentLiab": "304948000.00",
                    "commonStock": "390000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25437000.00",
                    "otherLiab": "12009000.00",
                    "goodWill": "31197000.00",
                    "otherAssets": "45007000.00",
                    "cash": "15861000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "371206000.00",
                    "currentDeferredRevenue": "5195000.00",
                    "netDebt": "968471000.00",
                    "shortTermDebt": "259919000.00",
                    "shortLongTermDebt": "984332000.00",
                    "shortLongTermDebtTotal": "984332000.00",
                    "otherStockholderEquity": "598631000.00",
                    "propertyPlantEquipment": "109908000.00",
                    "totalCurrentAssets": "323329000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "102170000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "160884000.00",
                    "longTermDebt": "2099000.00",
                    "inventory": "133987000.00",
                    "accountsPayable": "53341000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-440217000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "390000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-25437000.00",
                    "treasuryStock": "-59935000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4664000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1035475000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2099000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "854231000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "218349000.00",
                    "liabilitiesAndStockholdersEquity": "1358804000.00",
                    "cashAndShortTermInvestments": "15861000.00",
                    "propertyPlantAndEquipmentGross": "999614000.00",
                    "propertyPlantAndEquipmentNet": "999614000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35227000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1318788000.00",
                    "intangibleAssets": "31197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7886000.00",
                    "totalLiab": "1193116000.00",
                    "totalStockholderEquity": "125672000.00",
                    "deferredLongTermLiab": "113962000.00",
                    "otherCurrentLiab": "268066000.00",
                    "commonStock": "390000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33306000.00",
                    "otherLiab": "47581000.00",
                    "goodWill": "31197000.00",
                    "otherAssets": "43967000.00",
                    "cash": "5287000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "358012000.00",
                    "currentDeferredRevenue": "-92414000.00",
                    "netDebt": "938429000.00",
                    "shortTermDebt": "220485000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "943716000.00",
                    "otherStockholderEquity": "158588000.00",
                    "propertyPlantEquipment": "108336000.00",
                    "totalCurrentAssets": "321553000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "94475000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "146519000.00",
                    "longTermDebt": "2145000.00",
                    "inventory": "161861000.00",
                    "accountsPayable": "89946000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-427583000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "390000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-33306000.00",
                    "treasuryStock": "-59935000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4884000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "997235000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2145000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "835104000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "218523000.00",
                    "liabilitiesAndStockholdersEquity": "1318788000.00",
                    "cashAndShortTermInvestments": "5287000.00",
                    "propertyPlantAndEquipmentGross": "961154000.00",
                    "propertyPlantAndEquipmentNet": "961154000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35266000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1230450000.00",
                    "intangibleAssets": "31197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8805000.00",
                    "totalLiab": "1110955000.00",
                    "totalStockholderEquity": "119495000.00",
                    "deferredLongTermLiab": "102613000.00",
                    "otherCurrentLiab": "232255000.00",
                    "commonStock": "390000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-39797000.00",
                    "otherLiab": "59487000.00",
                    "goodWill": "31197000.00",
                    "otherAssets": "44988000.00",
                    "cash": "6090000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "327453000.00",
                    "currentDeferredRevenue": "-52142000.00",
                    "netDebt": "849640000.00",
                    "shortTermDebt": "172768000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "855730000.00",
                    "otherStockholderEquity": "158902000.00",
                    "propertyPlantEquipment": "99236000.00",
                    "totalCurrentAssets": "310135000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "88298000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "144536000.00",
                    "longTermDebt": "2190000.00",
                    "inventory": "150704000.00",
                    "accountsPayable": "95198000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-407830000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "390000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-39797000.00",
                    "treasuryStock": "-58468000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4986000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "920315000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2190000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "783502000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "217370000.00",
                    "liabilitiesAndStockholdersEquity": "1230450000.00",
                    "cashAndShortTermInvestments": "6090000.00",
                    "propertyPlantAndEquipmentGross": "884132000.00",
                    "propertyPlantAndEquipmentNet": "884132000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35235000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1160666000.00",
                    "intangibleAssets": "31197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10041000.00",
                    "totalLiab": "1057609000.00",
                    "totalStockholderEquity": "103057000.00",
                    "deferredLongTermLiab": "94286000.00",
                    "otherCurrentLiab": "222051000.00",
                    "commonStock": "390000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-55448000.00",
                    "otherLiab": "41771000.00",
                    "goodWill": "31197000.00",
                    "otherAssets": "45659000.00",
                    "cash": "4965000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "278244000.00",
                    "currentDeferredRevenue": "-56313000.00",
                    "netDebt": "806137000.00",
                    "shortTermDebt": "123967000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "811102000.00",
                    "otherStockholderEquity": "553666000.00",
                    "propertyPlantEquipment": "99763000.00",
                    "totalCurrentAssets": "321048000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "71860000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "137258000.00",
                    "longTermDebt": "2234000.00",
                    "inventory": "168784000.00",
                    "accountsPayable": "112506000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-395551000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "390000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-55448000.00",
                    "treasuryStock": "-58468000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4421000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "839618000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2234000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "779365000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "216583000.00",
                    "liabilitiesAndStockholdersEquity": "1160666000.00",
                    "cashAndShortTermInvestments": "4965000.00",
                    "propertyPlantAndEquipmentGross": "804000000.00",
                    "propertyPlantAndEquipmentNet": "804000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35218000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1090340000.00",
                    "intangibleAssets": "31197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6156000.00",
                    "totalLiab": "995528000.00",
                    "totalStockholderEquity": "94812000.00",
                    "deferredLongTermLiab": "90331000.00",
                    "otherCurrentLiab": "193204000.00",
                    "commonStock": "389000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-62884000.00",
                    "otherLiab": "9758000.00",
                    "goodWill": "31197000.00",
                    "otherAssets": "41910000.00",
                    "cash": "17607000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "223901000.00",
                    "currentDeferredRevenue": "4268000.00",
                    "netDebt": "764739000.00",
                    "shortTermDebt": "102460000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "782346000.00",
                    "otherStockholderEquity": "157307000.00",
                    "propertyPlantEquipment": "98503000.00",
                    "totalCurrentAssets": "267241000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "63615000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "131838000.00",
                    "longTermDebt": "2278000.00",
                    "inventory": "111640000.00",
                    "accountsPayable": "67779000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-385938000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "389000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-62884000.00",
                    "treasuryStock": "-58468000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4689000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "823099000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2278000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "771627000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "215775000.00",
                    "liabilitiesAndStockholdersEquity": "1090340000.00",
                    "cashAndShortTermInvestments": "17607000.00",
                    "propertyPlantAndEquipmentGross": "787213000.00",
                    "propertyPlantAndEquipmentNet": "787213000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35108000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1075021000.00",
                    "intangibleAssets": "31416000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6456000.00",
                    "totalLiab": "995239000.00",
                    "totalStockholderEquity": "79782000.00",
                    "deferredLongTermLiab": "80492000.00",
                    "otherCurrentLiab": "233322000.00",
                    "commonStock": "389000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-77485000.00",
                    "otherLiab": "48533000.00",
                    "goodWill": "31416000.00",
                    "otherAssets": "42829000.00",
                    "cash": "6666000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "236237000.00",
                    "currentDeferredRevenue": "-49709000.00",
                    "netDebt": "808948000.00",
                    "shortTermDebt": "135080000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "815614000.00",
                    "otherStockholderEquity": "156878000.00",
                    "propertyPlantEquipment": "672057000.00",
                    "totalCurrentAssets": "272120000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "48366000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "141469000.00",
                    "longTermDebt": "2321000.00",
                    "inventory": "117529000.00",
                    "accountsPayable": "52624000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-380769000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "389000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-77485000.00",
                    "treasuryStock": "-58468000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4957000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "802901000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2321000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "759002000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "215346000.00",
                    "liabilitiesAndStockholdersEquity": "1075021000.00",
                    "cashAndShortTermInvestments": "6666000.00",
                    "propertyPlantAndEquipmentGross": "766528000.00",
                    "propertyPlantAndEquipmentNet": "766528000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35169000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1062733000.00",
                    "intangibleAssets": "31635000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8440000.00",
                    "totalLiab": "997090000.00",
                    "totalStockholderEquity": "65643000.00",
                    "deferredLongTermLiab": "76655000.00",
                    "otherCurrentLiab": "214812000.00",
                    "commonStock": "388000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-91438000.00",
                    "otherLiab": "57926000.00",
                    "goodWill": "31635000.00",
                    "otherAssets": "45338000.00",
                    "cash": "4221000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "235247000.00",
                    "currentDeferredRevenue": "-56370000.00",
                    "netDebt": "783491000.00",
                    "shortTermDebt": "100516000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "787712000.00",
                    "otherStockholderEquity": "532930000.00",
                    "propertyPlantEquipment": "646666000.00",
                    "totalCurrentAssets": "288810000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "34008000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "133930000.00",
                    "longTermDebt": "2364000.00",
                    "inventory": "142219000.00",
                    "accountsPayable": "76805000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-376237000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "388000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-91438000.00",
                    "treasuryStock": "-57988000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5263000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "773923000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2364000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "761843000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "214681000.00",
                    "liabilitiesAndStockholdersEquity": "1062733000.00",
                    "cashAndShortTermInvestments": "4221000.00",
                    "propertyPlantAndEquipmentGross": "737025000.00",
                    "propertyPlantAndEquipmentNet": "737025000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35122000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1016813000.00",
                    "intangibleAssets": "31854000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7208000.00",
                    "totalLiab": "962462000.00",
                    "totalStockholderEquity": "54351000.00",
                    "deferredLongTermLiab": "74230000.00",
                    "otherCurrentLiab": "108054000.00",
                    "commonStock": "388000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-102247000.00",
                    "otherLiab": "40361000.00",
                    "goodWill": "31854000.00",
                    "otherAssets": "44395000.00",
                    "cash": "2965000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "191705000.00",
                    "currentDeferredRevenue": "-67693000.00",
                    "netDebt": "749372000.00",
                    "shortTermDebt": "53818000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "752337000.00",
                    "otherStockholderEquity": "527497000.00",
                    "propertyPlantEquipment": "595262000.00",
                    "totalCurrentAssets": "295843000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "22497000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "132125000.00",
                    "longTermDebt": "2406000.00",
                    "inventory": "153545000.00",
                    "accountsPayable": "97526000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-371287000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "388000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-102247000.00",
                    "treasuryStock": "-57578000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5333000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "720970000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2406000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "770757000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "213788000.00",
                    "liabilitiesAndStockholdersEquity": "1016813000.00",
                    "cashAndShortTermInvestments": "2965000.00",
                    "propertyPlantAndEquipmentGross": "683783000.00",
                    "propertyPlantAndEquipmentNet": "683783000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35097000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "942399000.00",
                    "intangibleAssets": "32074000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5207000.00",
                    "totalLiab": "893763000.00",
                    "totalStockholderEquity": "48636000.00",
                    "deferredLongTermLiab": "73564000.00",
                    "otherCurrentLiab": "246599000.00",
                    "commonStock": "388000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-107024000.00",
                    "otherLiab": "13371000.00",
                    "goodWill": "32074000.00",
                    "otherAssets": "42330000.00",
                    "cash": "8894000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "241930000.00",
                    "currentDeferredRevenue": "4015000.00",
                    "netDebt": "723176000.00",
                    "shortTermDebt": "157719000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "732070000.00",
                    "otherStockholderEquity": "155272000.00",
                    "propertyPlantEquipment": "583349000.00",
                    "totalCurrentAssets": "235738000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "16562000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "141667000.00",
                    "longTermDebt": "2447000.00",
                    "inventory": "79970000.00",
                    "accountsPayable": "36119000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-365021000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "388000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-107024000.00",
                    "treasuryStock": "-57578000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5049000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "706661000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2447000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "651833000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "212850000.00",
                    "liabilitiesAndStockholdersEquity": "942399000.00",
                    "cashAndShortTermInvestments": "8894000.00",
                    "propertyPlantAndEquipmentGross": "669538000.00",
                    "propertyPlantAndEquipmentNet": "669538000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34976000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "940226000.00",
                    "intangibleAssets": "32560000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5108000.00",
                    "totalLiab": "902933000.00",
                    "totalStockholderEquity": "37293000.00",
                    "deferredLongTermLiab": "68036000.00",
                    "otherCurrentLiab": "226702000.00",
                    "commonStock": "388000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-117728000.00",
                    "otherLiab": "41012000.00",
                    "goodWill": "32560000.00",
                    "otherAssets": "51981000.00",
                    "cash": "3250000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "302410000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "659962000.00",
                    "shortTermDebt": "130725000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "663212000.00",
                    "otherStockholderEquity": "154633000.00",
                    "propertyPlantEquipment": "571936000.00",
                    "totalCurrentAssets": "242011000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4733000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "123902000.00",
                    "longTermDebt": "2487000.00",
                    "inventory": "109751000.00",
                    "accountsPayable": "75708000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-364391000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "388000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-117728000.00",
                    "treasuryStock": "-57578000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14313000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "698215000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2487000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "600523000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "212211000.00",
                    "liabilitiesAndStockholdersEquity": "940226000.00",
                    "cashAndShortTermInvestments": "3250000.00",
                    "propertyPlantAndEquipmentGross": "651342000.00",
                    "propertyPlantAndEquipmentNet": "651342000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34974000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "859140000.00",
                    "intangibleAssets": "17000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5515000.00",
                    "totalLiab": "579718000.00",
                    "totalStockholderEquity": "279422000.00",
                    "deferredLongTermLiab": "62179000.00",
                    "otherCurrentLiab": "112354000.00",
                    "commonStock": "387000.00",
                    "capitalStock": null,
                    "retainedEarnings": "124432000.00",
                    "otherLiab": "50248000.00",
                    "goodWill": "33046000.00",
                    "otherAssets": "44332000.00",
                    "cash": "3692000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "265012000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "320098000.00",
                    "shortTermDebt": "71263000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "323790000.00",
                    "otherStockholderEquity": "508018000.00",
                    "propertyPlantEquipment": "518425000.00",
                    "totalCurrentAssets": "226615000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "246359000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "107953000.00",
                    "longTermDebt": "2527000.00",
                    "inventory": "109455000.00",
                    "accountsPayable": "81395000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-353415000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "387000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "124432000.00",
                    "treasuryStock": "-57175000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5754000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "632525000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2527000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "314706000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "211778000.00",
                    "liabilitiesAndStockholdersEquity": "859140000.00",
                    "cashAndShortTermInvestments": "3692000.00",
                    "propertyPlantAndEquipmentGross": "593708000.00",
                    "propertyPlantAndEquipmentNet": "593708000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34964000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "786551000.00",
                    "intangibleAssets": "41000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5960000.00",
                    "totalLiab": "518057000.00",
                    "totalStockholderEquity": "268494000.00",
                    "deferredLongTermLiab": "61756000.00",
                    "otherCurrentLiab": "91987000.00",
                    "commonStock": "387000.00",
                    "capitalStock": null,
                    "retainedEarnings": "113964000.00",
                    "otherLiab": "33998000.00",
                    "goodWill": "33533000.00",
                    "otherAssets": "45625000.00",
                    "cash": "2912000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203734000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "272098000.00",
                    "shortTermDebt": "22443000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "275010000.00",
                    "otherStockholderEquity": "501812000.00",
                    "propertyPlantEquipment": "459761000.00",
                    "totalCurrentAssets": "218339000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "234920000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "98345000.00",
                    "longTermDebt": "2567000.00",
                    "inventory": "111122000.00",
                    "accountsPayable": "89304000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-347669000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "387000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "113964000.00",
                    "treasuryStock": "-56884000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6091000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "568212000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2567000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "314323000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "211027000.00",
                    "liabilitiesAndStockholdersEquity": "786551000.00",
                    "cashAndShortTermInvestments": "2912000.00",
                    "propertyPlantAndEquipmentGross": "528547000.00",
                    "propertyPlantAndEquipmentNet": "528547000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34949000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "753305000.00",
                    "intangibleAssets": "66000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15322000.00",
                    "totalLiab": "489098000.00",
                    "totalStockholderEquity": "264207000.00",
                    "deferredLongTermLiab": "60624000.00",
                    "otherCurrentLiab": "86570000.00",
                    "commonStock": "387000.00",
                    "capitalStock": null,
                    "retainedEarnings": "110009000.00",
                    "otherLiab": "8802000.00",
                    "goodWill": "34019000.00",
                    "otherAssets": "44948000.00",
                    "cash": "24215000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175869000.00",
                    "currentDeferredRevenue": "3640000.00",
                    "netDebt": "244445000.00",
                    "shortTermDebt": "16055000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "268660000.00",
                    "otherStockholderEquity": "607363000.00",
                    "propertyPlantEquipment": "450877000.00",
                    "totalCurrentAssets": "199928000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "230122000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "105339000.00",
                    "longTermDebt": "2605000.00",
                    "inventory": "65151000.00",
                    "accountsPayable": "63006000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-343543000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "387000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "110009000.00",
                    "treasuryStock": "-56884000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5640000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "553377000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2605000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "313229000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "210695000.00",
                    "liabilitiesAndStockholdersEquity": "753305000.00",
                    "cashAndShortTermInvestments": "24215000.00",
                    "propertyPlantAndEquipmentGross": "513652000.00",
                    "propertyPlantAndEquipmentNet": "513652000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34806000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "734510000.00",
                    "intangibleAssets": "92000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5501000.00",
                    "totalLiab": "478498000.00",
                    "totalStockholderEquity": "256012000.00",
                    "deferredLongTermLiab": "57980000.00",
                    "otherCurrentLiab": "94209000.00",
                    "commonStock": "387000.00",
                    "capitalStock": null,
                    "retainedEarnings": "102147000.00",
                    "otherLiab": "33290000.00",
                    "goodWill": "34019000.00",
                    "otherAssets": "45598000.00",
                    "cash": "4894000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "167875000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "261329000.00",
                    "shortTermDebt": "13580000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "266223000.00",
                    "otherStockholderEquity": "487854000.00",
                    "propertyPlantEquipment": "447425000.00",
                    "totalCurrentAssets": "187404000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "221901000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "99737000.00",
                    "longTermDebt": "2643000.00",
                    "inventory": "77272000.00",
                    "accountsPayable": "60086000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-334376000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "387000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "102147000.00",
                    "treasuryStock": "-56884000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5986000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "547106000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2643000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "310623000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "210362000.00",
                    "liabilitiesAndStockholdersEquity": "734510000.00",
                    "cashAndShortTermInvestments": "4894000.00",
                    "propertyPlantAndEquipmentGross": "507009000.00",
                    "propertyPlantAndEquipmentNet": "507009000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34860000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "731384000.00",
                    "intangibleAssets": "181000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8220000.00",
                    "totalLiab": "480719000.00",
                    "totalStockholderEquity": "250665000.00",
                    "deferredLongTermLiab": "55125000.00",
                    "otherCurrentLiab": "103176000.00",
                    "commonStock": "386000.00",
                    "capitalStock": null,
                    "retainedEarnings": "97299000.00",
                    "otherLiab": "38686000.00",
                    "goodWill": "34019000.00",
                    "otherAssets": "48754000.00",
                    "cash": "5686000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "172913000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "262219000.00",
                    "shortTermDebt": "15224000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "267905000.00",
                    "otherStockholderEquity": "484675000.00",
                    "propertyPlantEquipment": "445502000.00",
                    "totalCurrentAssets": "188227000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "216465000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "97562000.00",
                    "longTermDebt": "2681000.00",
                    "inventory": "76759000.00",
                    "accountsPayable": "54513000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-331695000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "386000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "97299000.00",
                    "treasuryStock": "-56791000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6334000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "543157000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2681000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "307806000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "209771000.00",
                    "liabilitiesAndStockholdersEquity": "731384000.00",
                    "cashAndShortTermInvestments": "5686000.00",
                    "propertyPlantAndEquipmentGross": "502623000.00",
                    "propertyPlantAndEquipmentNet": "502623000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34906000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "719500000.00",
                    "intangibleAssets": "305000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12110000.00",
                    "totalLiab": "471425000.00",
                    "totalStockholderEquity": "248075000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104198000.00",
                    "commonStock": "386000.00",
                    "capitalStock": null,
                    "retainedEarnings": "94610000.00",
                    "otherLiab": "32416000.00",
                    "goodWill": "34019000.00",
                    "otherAssets": "53114000.00",
                    "cash": "9148000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "164166000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "243570000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "252718000.00",
                    "otherStockholderEquity": "474500000.00",
                    "propertyPlantEquipment": "483982000.00",
                    "totalCurrentAssets": "194514000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "83706000.00",
                    "longTermDebt": "326460000.00",
                    "inventory": "89550000.00",
                    "accountsPayable": "59968000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-321421000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "386000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-56330000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6680000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "524986000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "307259000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "719500000.00",
                    "cashAndShortTermInvestments": "9148000.00",
                    "propertyPlantAndEquipmentGross": "483982000.00",
                    "propertyPlantAndEquipmentNet": "483982000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34700000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "734421000.00",
                    "intangibleAssets": "429000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8679000.00",
                    "totalLiab": "480171000.00",
                    "totalStockholderEquity": "254250000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "111057000.00",
                    "commonStock": "386000.00",
                    "capitalStock": null,
                    "retainedEarnings": "101083000.00",
                    "otherLiab": "7846000.00",
                    "goodWill": "34019000.00",
                    "otherAssets": "50154000.00",
                    "cash": "29149000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169494000.00",
                    "currentDeferredRevenue": "55919000.00",
                    "netDebt": "220851000.00",
                    "shortTermDebt": "55919000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "250000000.00",
                    "otherStockholderEquity": "461384000.00",
                    "propertyPlantEquipment": "483823000.00",
                    "totalCurrentAssets": "209123000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "99139000.00",
                    "longTermDebt": "327812000.00",
                    "inventory": "72156000.00",
                    "accountsPayable": "58437000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-308603000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "386000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-56330000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7027000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "525298000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "310677000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "734421000.00",
                    "cashAndShortTermInvestments": "29149000.00",
                    "propertyPlantAndEquipmentGross": "483823000.00",
                    "propertyPlantAndEquipmentNet": "483823000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34700000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "739618000.00",
                    "intangibleAssets": "552000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9245000.00",
                    "totalLiab": "483157000.00",
                    "totalStockholderEquity": "256461000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108734000.00",
                    "commonStock": "386000.00",
                    "capitalStock": null,
                    "retainedEarnings": "103592000.00",
                    "otherLiab": "35219000.00",
                    "goodWill": "34019000.00",
                    "otherAssets": "51190000.00",
                    "cash": "26856000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "171379000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "225934000.00",
                    "shortTermDebt": "703000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "252790000.00",
                    "otherStockholderEquity": "449083000.00",
                    "propertyPlantEquipment": "471134000.00",
                    "totalCurrentAssets": "226539000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "97966000.00",
                    "longTermDebt": "328293000.00",
                    "inventory": "92472000.00",
                    "accountsPayable": "61942000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-296600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "386000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-56330000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7374000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "513079000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "311778000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "739618000.00",
                    "cashAndShortTermInvestments": "26856000.00",
                    "propertyPlantAndEquipmentGross": "471134000.00",
                    "propertyPlantAndEquipmentNet": "412126000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34700000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "726783000.00",
                    "intangibleAssets": "692000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9173000.00",
                    "totalLiab": "466805000.00",
                    "totalStockholderEquity": "259978000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112520000.00",
                    "commonStock": "386000.00",
                    "capitalStock": null,
                    "retainedEarnings": "107372000.00",
                    "otherLiab": "37147000.00",
                    "goodWill": "34019000.00",
                    "otherAssets": "48720000.00",
                    "cash": "47220000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "153008000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "205605000.00",
                    "shortTermDebt": "706000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "252825000.00",
                    "otherStockholderEquity": "152220000.00",
                    "propertyPlantEquipment": "467064000.00",
                    "totalCurrentAssets": "220172000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "79164000.00",
                    "longTermDebt": "330171000.00",
                    "inventory": "84615000.00",
                    "accountsPayable": "39782000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48252000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "386000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-56292000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4836000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "506611000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "313797000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "726783000.00",
                    "cashAndShortTermInvestments": "47220000.00",
                    "propertyPlantAndEquipmentGross": "467064000.00",
                    "propertyPlantAndEquipmentNet": "406831000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34642000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "730099000.00",
                    "intangibleAssets": "840000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9834000.00",
                    "totalLiab": "463086000.00",
                    "totalStockholderEquity": "267013000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "110192000.00",
                    "commonStock": "385000.00",
                    "capitalStock": null,
                    "retainedEarnings": "114465000.00",
                    "otherLiab": "32090000.00",
                    "goodWill": "34019000.00",
                    "otherAssets": "49883000.00",
                    "cash": "43758000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "144933000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "209102000.00",
                    "shortTermDebt": "710000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "252860000.00",
                    "otherStockholderEquity": "429844000.00",
                    "propertyPlantEquipment": "478954000.00",
                    "totalCurrentAssets": "211096000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "70691000.00",
                    "longTermDebt": "332919000.00",
                    "inventory": "86813000.00",
                    "accountsPayable": "34031000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-277681000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "385000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-56118000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5190000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "519003000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "318153000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "730099000.00",
                    "cashAndShortTermInvestments": "43758000.00",
                    "propertyPlantAndEquipmentGross": "478954000.00",
                    "propertyPlantAndEquipmentNet": "415926000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34625000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "763084000.00",
                    "intangibleAssets": "988000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6999000.00",
                    "totalLiab": "484202000.00",
                    "totalStockholderEquity": "278882000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "130139000.00",
                    "commonStock": "385000.00",
                    "capitalStock": null,
                    "retainedEarnings": "126543000.00",
                    "otherLiab": "7972000.00",
                    "goodWill": "34019000.00",
                    "otherAssets": "47551000.00",
                    "cash": "45336000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "159005000.00",
                    "currentDeferredRevenue": "69146000.00",
                    "netDebt": "208774000.00",
                    "shortTermDebt": "69146000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "254110000.00",
                    "otherStockholderEquity": "194040000.00",
                    "propertyPlantEquipment": "503209000.00",
                    "totalCurrentAssets": "219323000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "72001000.00",
                    "longTermDebt": "346978000.00",
                    "inventory": "94987000.00",
                    "accountsPayable": "28866000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42086000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "385000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-56118000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5545000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "543761000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "325197000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "763084000.00",
                    "cashAndShortTermInvestments": "45336000.00",
                    "propertyPlantAndEquipmentGross": "503209000.00",
                    "propertyPlantAndEquipmentNet": "503209000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34625000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "789955000.00",
                    "intangibleAssets": "1135000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7068000.00",
                    "totalLiab": "499049000.00",
                    "totalStockholderEquity": "290906000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "135349000.00",
                    "commonStock": "385000.00",
                    "capitalStock": null,
                    "retainedEarnings": "138647000.00",
                    "otherLiab": "37283000.00",
                    "goodWill": "42991000.00",
                    "otherAssets": "57094000.00",
                    "cash": "8699000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "166432000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "248469000.00",
                    "shortTermDebt": "3020000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "257168000.00",
                    "otherStockholderEquity": "409519000.00",
                    "propertyPlantEquipment": "524896000.00",
                    "totalCurrentAssets": "215033000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "89722000.00",
                    "longTermDebt": "357160000.00",
                    "inventory": "109544000.00",
                    "accountsPayable": "28063000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-257645000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "385000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-56115000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "574922000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "332617000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "789955000.00",
                    "cashAndShortTermInvestments": "8699000.00",
                    "propertyPlantAndEquipmentGross": "524896000.00",
                    "propertyPlantAndEquipmentNet": "524896000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34625000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "853520000.00",
                    "intangibleAssets": "1283000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7837000.00",
                    "totalLiab": "560560000.00",
                    "totalStockholderEquity": "292960000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "145064000.00",
                    "commonStock": "385000.00",
                    "capitalStock": null,
                    "retainedEarnings": "140927000.00",
                    "otherLiab": "41836000.00",
                    "goodWill": "42991000.00",
                    "otherAssets": "58366000.00",
                    "cash": "8868000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "229820000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "290299000.00",
                    "shortTermDebt": "46926000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "299167000.00",
                    "otherStockholderEquity": "411583000.00",
                    "propertyPlantEquipment": "562233000.00",
                    "totalCurrentAssets": "240758000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "97354000.00",
                    "longTermDebt": "404454000.00",
                    "inventory": "126699000.00",
                    "accountsPayable": "37830000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-259935000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "385000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-56115000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6255000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "612762000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "330740000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "853520000.00",
                    "cashAndShortTermInvestments": "8868000.00",
                    "propertyPlantAndEquipmentGross": "562233000.00",
                    "propertyPlantAndEquipmentNet": "562233000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34596000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "905256000.00",
                    "intangibleAssets": "1431000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10000000.00",
                    "totalLiab": "612678000.00",
                    "totalStockholderEquity": "292578000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-69888000.00",
                    "commonStock": "383000.00",
                    "capitalStock": null,
                    "retainedEarnings": "140664000.00",
                    "otherLiab": "39845000.00",
                    "goodWill": "42991000.00",
                    "otherAssets": "61031000.00",
                    "cash": "10836000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "282333000.00",
                    "currentDeferredRevenue": "151414000.00",
                    "netDebt": "311323000.00",
                    "shortTermDebt": "69888000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "322159000.00",
                    "otherStockholderEquity": "407831000.00",
                    "propertyPlantEquipment": "588619000.00",
                    "totalCurrentAssets": "265606000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "109867000.00",
                    "longTermDebt": "435845000.00",
                    "inventory": "134903000.00",
                    "accountsPayable": "60956000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-256300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "383000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-56094000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6609000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "639650000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "330345000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "905256000.00",
                    "cashAndShortTermInvestments": "10836000.00",
                    "propertyPlantAndEquipmentGross": "588619000.00",
                    "propertyPlantAndEquipmentNet": "588619000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34597000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "966634000.00",
                    "intangibleAssets": "1579000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11722000.00",
                    "totalLiab": "676427000.00",
                    "totalStockholderEquity": "290207000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "251221000.00",
                    "commonStock": "383000.00",
                    "capitalStock": null,
                    "retainedEarnings": "138486000.00",
                    "otherLiab": "11415000.00",
                    "goodWill": "42991000.00",
                    "otherAssets": "63256000.00",
                    "cash": "11266000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "217343000.00",
                    "currentDeferredRevenue": "3598000.00",
                    "netDebt": "447153000.00",
                    "shortTermDebt": "76470000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "458419000.00",
                    "otherStockholderEquity": "535972000.00",
                    "propertyPlantEquipment": "612579000.00",
                    "totalCurrentAssets": "302521000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "150293000.00",
                    "longTermDebt": "458274000.00",
                    "inventory": "129240000.00",
                    "accountsPayable": "93667000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-246148000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "383000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-56008000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6964000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "664113000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "459084000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "966634000.00",
                    "cashAndShortTermInvestments": "11266000.00",
                    "propertyPlantAndEquipmentGross": "612579000.00",
                    "propertyPlantAndEquipmentNet": "612579000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34581000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "996559000.00",
                    "intangibleAssets": "8534000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10076000.00",
                    "totalLiab": "706127000.00",
                    "totalStockholderEquity": "290432000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-249609000.00",
                    "commonStock": "383000.00",
                    "capitalStock": null,
                    "retainedEarnings": "139121000.00",
                    "otherLiab": "45818000.00",
                    "goodWill": "58873000.00",
                    "otherAssets": "84770000.00",
                    "cash": "13207000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "376642000.00",
                    "currentDeferredRevenue": "43611000.00",
                    "netDebt": "347389000.00",
                    "shortTermDebt": "108268000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "360596000.00",
                    "otherStockholderEquity": "386978000.00",
                    "propertyPlantEquipment": "635360000.00",
                    "totalCurrentAssets": "286505000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "143023000.00",
                    "longTermDebt": "501937000.00",
                    "inventory": "120199000.00",
                    "accountsPayable": "224548000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-236050000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "383000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-56008000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7287000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "710054000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "329485000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "996559000.00",
                    "cashAndShortTermInvestments": "13207000.00",
                    "propertyPlantAndEquipmentGross": "635360000.00",
                    "propertyPlantAndEquipmentNet": "635360000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35090000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1011826000.00",
                    "intangibleAssets": "9174000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6031000.00",
                    "totalLiab": "729909000.00",
                    "totalStockholderEquity": "281917000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-267106000.00",
                    "commonStock": "383000.00",
                    "capitalStock": null,
                    "retainedEarnings": "121517000.00",
                    "otherLiab": "50401000.00",
                    "goodWill": "58873000.00",
                    "otherAssets": "81729000.00",
                    "cash": "8420000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "410429000.00",
                    "currentDeferredRevenue": "48160000.00",
                    "netDebt": "358502000.00",
                    "shortTermDebt": "114566000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "366922000.00",
                    "otherStockholderEquity": "387770000.00",
                    "propertyPlantEquipment": "629365000.00",
                    "totalCurrentAssets": "306763000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "147506000.00",
                    "longTermDebt": "519462000.00",
                    "inventory": "144806000.00",
                    "accountsPayable": "247420000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-227753000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "383000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-46507000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7651000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "705063000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "319480000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1011826000.00",
                    "cashAndShortTermInvestments": "8420000.00",
                    "propertyPlantAndEquipmentGross": "629365000.00",
                    "propertyPlantAndEquipmentNet": "629365000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35988000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "989015000.00",
                    "intangibleAssets": "9928000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7081000.00",
                    "totalLiab": "709929000.00",
                    "totalStockholderEquity": "279086000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-289492000.00",
                    "commonStock": "382000.00",
                    "capitalStock": null,
                    "retainedEarnings": "105399000.00",
                    "otherLiab": "45392000.00",
                    "goodWill": "55117000.00",
                    "otherAssets": "80390000.00",
                    "cash": "12072000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "399434000.00",
                    "currentDeferredRevenue": "43068000.00",
                    "netDebt": "388878000.00",
                    "shortTermDebt": "148566000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "400950000.00",
                    "otherStockholderEquity": "393892000.00",
                    "propertyPlantEquipment": "620316000.00",
                    "totalCurrentAssets": "295390000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "134575000.00",
                    "longTermDebt": "541876000.00",
                    "inventory": "141662000.00",
                    "accountsPayable": "207451000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-220587000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "382000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-32904000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8264000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "693625000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "310495000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "989015000.00",
                    "cashAndShortTermInvestments": "12072000.00",
                    "propertyPlantAndEquipmentGross": "620316000.00",
                    "propertyPlantAndEquipmentNet": "620316000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36684000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1012853000.00",
                    "intangibleAssets": "10642000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6111000.00",
                    "totalLiab": "724775000.00",
                    "totalStockholderEquity": "288078000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "210792000.00",
                    "commonStock": "382000.00",
                    "capitalStock": null,
                    "retainedEarnings": "95190000.00",
                    "otherLiab": "12897000.00",
                    "goodWill": "54731000.00",
                    "otherAssets": "80112000.00",
                    "cash": "14762000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "419744000.00",
                    "currentDeferredRevenue": "50681000.00",
                    "netDebt": "360189000.00",
                    "shortTermDebt": "285892000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "374951000.00",
                    "otherStockholderEquity": "500917000.00",
                    "propertyPlantEquipment": "623042000.00",
                    "totalCurrentAssets": "315810000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "151148000.00",
                    "longTermDebt": "537890000.00",
                    "inventory": "143789000.00",
                    "accountsPayable": "84895000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-213221000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "382000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-13431000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8628000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "697043000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "305031000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1012853000.00",
                    "cashAndShortTermInvestments": "14762000.00",
                    "propertyPlantAndEquipmentGross": "623042000.00",
                    "propertyPlantAndEquipmentNet": "623042000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36684000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "981743000.00",
                    "intangibleAssets": "11430000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8336000.00",
                    "totalLiab": "698055000.00",
                    "totalStockholderEquity": "283688000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-83508000.00",
                    "commonStock": "382000.00",
                    "capitalStock": null,
                    "retainedEarnings": "78118000.00",
                    "otherLiab": "52000000.00",
                    "goodWill": "54401000.00",
                    "otherAssets": "83190000.00",
                    "cash": "1916000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "403033000.00",
                    "currentDeferredRevenue": "49622000.00",
                    "netDebt": "334010000.00",
                    "shortTermDebt": "83508000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "335926000.00",
                    "otherStockholderEquity": "412765000.00",
                    "propertyPlantEquipment": "599117000.00",
                    "totalCurrentAssets": "307772000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "152697000.00",
                    "longTermDebt": "496424000.00",
                    "inventory": "144823000.00",
                    "accountsPayable": "108929000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-207577000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "382000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-432000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9023000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "673971000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "295022000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "981743000.00",
                    "cashAndShortTermInvestments": "1916000.00",
                    "propertyPlantAndEquipmentGross": "599117000.00",
                    "propertyPlantAndEquipmentNet": "599117000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38095000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "833437000.00",
                    "intangibleAssets": "9777000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7368000.00",
                    "totalLiab": "570260000.00",
                    "totalStockholderEquity": "263177000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-153749000.00",
                    "commonStock": "382000.00",
                    "capitalStock": null,
                    "retainedEarnings": "57924000.00",
                    "otherLiab": "39348000.00",
                    "goodWill": "30573000.00",
                    "otherAssets": "47718000.00",
                    "cash": "34967000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "286092000.00",
                    "currentDeferredRevenue": "37482000.00",
                    "netDebt": "373261000.00",
                    "shortTermDebt": "153749000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "408228000.00",
                    "otherStockholderEquity": "205303000.00",
                    "propertyPlantEquipment": "501749000.00",
                    "totalCurrentAssets": "291338000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "114408000.00",
                    "longTermDebt": "408764000.00",
                    "inventory": "134595000.00",
                    "accountsPayable": "94325000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-432000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "382000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-432000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9777000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "542099000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "284168000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "833437000.00",
                    "cashAndShortTermInvestments": "34967000.00",
                    "propertyPlantAndEquipmentGross": "501749000.00",
                    "propertyPlantAndEquipmentNet": "501749000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38161000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "780481000.00",
                    "intangibleAssets": "9348000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8237000.00",
                    "totalLiab": "532841000.00",
                    "totalStockholderEquity": "247640000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-7705000.00",
                    "commonStock": "382000.00",
                    "capitalStock": null,
                    "retainedEarnings": "42698000.00",
                    "otherLiab": "35813000.00",
                    "goodWill": "30573000.00",
                    "otherAssets": "48158000.00",
                    "cash": "12708000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "257433000.00",
                    "currentDeferredRevenue": "33393000.00",
                    "netDebt": "249475000.00",
                    "shortTermDebt": "7705000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "262183000.00",
                    "otherStockholderEquity": "398041000.00",
                    "propertyPlantEquipment": "470128000.00",
                    "totalCurrentAssets": "270432000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "112203000.00",
                    "longTermDebt": "404399000.00",
                    "inventory": "137284000.00",
                    "accountsPayable": "73523000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-193481000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "382000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-432000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9348000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "510049000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "275408000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "780481000.00",
                    "cashAndShortTermInvestments": "12708000.00",
                    "propertyPlantAndEquipmentGross": "470128000.00",
                    "propertyPlantAndEquipmentNet": "470128000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38114000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "759942000.00",
                    "intangibleAssets": "9330000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21601000.00",
                    "totalLiab": "524358000.00",
                    "totalStockholderEquity": "235584000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31340000.00",
                    "commonStock": "382000.00",
                    "capitalStock": null,
                    "retainedEarnings": "30564000.00",
                    "otherLiab": "7419000.00",
                    "goodWill": "30573000.00",
                    "otherAssets": "46025000.00",
                    "cash": "9303000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "254805000.00",
                    "currentDeferredRevenue": "2463000.00",
                    "netDebt": "256662000.00",
                    "shortTermDebt": "11488000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "265965000.00",
                    "otherStockholderEquity": "462678000.00",
                    "propertyPlantEquipment": "470117000.00",
                    "totalCurrentAssets": "249922000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "92281000.00",
                    "longTermDebt": "388717000.00",
                    "inventory": "126737000.00",
                    "accountsPayable": "209514000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-185934000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "382000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9330000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "510020000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "269553000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "759942000.00",
                    "cashAndShortTermInvestments": "9303000.00",
                    "propertyPlantAndEquipmentGross": "470117000.00",
                    "propertyPlantAndEquipmentNet": "470117000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38087000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "733044000.00",
                    "intangibleAssets": "9449000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17693000.00",
                    "totalLiab": "518292000.00",
                    "totalStockholderEquity": "214752000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "164350000.00",
                    "commonStock": "382000.00",
                    "capitalStock": null,
                    "retainedEarnings": "10042000.00",
                    "otherLiab": "709000.00",
                    "goodWill": "30455000.00",
                    "otherAssets": "44378000.00",
                    "cash": "5053000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "255189000.00",
                    "currentDeferredRevenue": "33621000.00",
                    "netDebt": "278089000.00",
                    "shortTermDebt": "28665000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "283142000.00",
                    "otherStockholderEquity": "380607000.00",
                    "propertyPlantEquipment": "457558000.00",
                    "totalCurrentAssets": "235582000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "96511000.00",
                    "longTermDebt": "413162000.00",
                    "inventory": "116325000.00",
                    "accountsPayable": "62174000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-176279000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "382000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9449000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "497462000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "263103000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "733044000.00",
                    "cashAndShortTermInvestments": "5053000.00",
                    "propertyPlantAndEquipmentGross": "457558000.00",
                    "propertyPlantAndEquipmentNet": "457558000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38070000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "707341000.00",
                    "intangibleAssets": "7286000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3126000.00",
                    "totalLiab": "481365000.00",
                    "totalStockholderEquity": "225976000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1190000.00",
                    "commonStock": "382000.00",
                    "capitalStock": null,
                    "retainedEarnings": "21573000.00",
                    "otherLiab": "764000.00",
                    "goodWill": "30454000.00",
                    "otherAssets": "40866000.00",
                    "cash": "24641000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "226336000.00",
                    "currentDeferredRevenue": "29988000.00",
                    "netDebt": "219859000.00",
                    "shortTermDebt": "1190000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "244500000.00",
                    "otherStockholderEquity": "370019000.00",
                    "propertyPlantEquipment": "421567000.00",
                    "totalCurrentAssets": "248034000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "107901000.00",
                    "longTermDebt": "361483000.00",
                    "inventory": "112366000.00",
                    "accountsPayable": "77411000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-165998000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "382000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7286000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "459307000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "255029000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "707341000.00",
                    "cashAndShortTermInvestments": "24641000.00",
                    "propertyPlantAndEquipmentGross": "421567000.00",
                    "propertyPlantAndEquipmentNet": "421567000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38096000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "667179000.00",
                    "intangibleAssets": "7836000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3402000.00",
                    "totalLiab": "463325000.00",
                    "totalStockholderEquity": "203854000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1216000.00",
                    "commonStock": "382000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7721000.00",
                    "otherLiab": "817000.00",
                    "goodWill": "26066000.00",
                    "otherAssets": "37304000.00",
                    "cash": "25768000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "220209000.00",
                    "currentDeferredRevenue": "43247000.00",
                    "netDebt": "218564000.00",
                    "shortTermDebt": "1216000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "244332000.00",
                    "otherStockholderEquity": "356960000.00",
                    "propertyPlantEquipment": "409385000.00",
                    "totalCurrentAssets": "223892000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "95158000.00",
                    "longTermDebt": "362289000.00",
                    "inventory": "99564000.00",
                    "accountsPayable": "53870000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-161209000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "382000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7836000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "443287000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "243116000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "667179000.00",
                    "cashAndShortTermInvestments": "25768000.00",
                    "propertyPlantAndEquipmentGross": "409385000.00",
                    "propertyPlantAndEquipmentNet": "409385000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33462000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "530697000.00",
                    "intangibleAssets": "8572000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1378000.00",
                    "totalLiab": "535837000.00",
                    "totalStockholderEquity": "-5140000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-106327000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3017000.00",
                    "goodWill": "8572000.00",
                    "otherAssets": "18134000.00",
                    "cash": "5627000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "281185000.00",
                    "currentDeferredRevenue": "645000.00",
                    "netDebt": "355997000.00",
                    "shortTermDebt": "106972000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "361624000.00",
                    "otherStockholderEquity": "154667000.00",
                    "propertyPlantEquipment": "326320000.00",
                    "totalCurrentAssets": "187621000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "99523000.00",
                    "longTermDebt": "349748000.00",
                    "inventory": "81093000.00",
                    "accountsPayable": "149901000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5140000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8184000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "343076000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "254652000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "530697000.00",
                    "cashAndShortTermInvestments": "5627000.00",
                    "propertyPlantAndEquipmentGross": "326320000.00",
                    "propertyPlantAndEquipmentNet": "326320000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36429516.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "494956000.00",
                    "intangibleAssets": "8572000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3102000.00",
                    "totalLiab": "514786000.00",
                    "totalStockholderEquity": "-19830000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55615000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "37262000.00",
                    "goodWill": "8572000.00",
                    "otherAssets": "20308000.00",
                    "cash": "4440000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "260056000.00",
                    "currentDeferredRevenue": "54696000.00",
                    "netDebt": "320061000.00",
                    "shortTermDebt": "81205000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "324501000.00",
                    "otherStockholderEquity": "130389000.00",
                    "propertyPlantEquipment": "313549000.00",
                    "totalCurrentAssets": "164201000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "83075000.00",
                    "longTermDebt": "324501000.00",
                    "inventory": "73584000.00",
                    "accountsPayable": "123236000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19830000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8634000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "330755000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "254730000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "494956000.00",
                    "cashAndShortTermInvestments": "4440000.00",
                    "propertyPlantAndEquipmentGross": "313549000.00",
                    "propertyPlantAndEquipmentNet": "313549000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25492000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "451089000.00",
                    "intangibleAssets": "8572000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "479144000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29548000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "24632000.00",
                    "goodWill": "8572000.00",
                    "otherAssets": "20610000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "288196000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "319571000.00",
                    "inventory": "64884000.00",
                    "accountsPayable": "105393000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25000000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "421411000.00",
                    "intangibleAssets": "8572000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "453759000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29307000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "28400000.00",
                    "goodWill": "8572000.00",
                    "otherAssets": "21522000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "260851000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "300932000.00",
                    "inventory": "65491000.00",
                    "accountsPayable": "95120000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25000000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "408669000.00",
                    "intangibleAssets": "8572000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "441969000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47846000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2139000.00",
                    "goodWill": "8572000.00",
                    "otherAssets": "19867000.00",
                    "cash": "3358000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "259731000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "299392000.00",
                    "inventory": "56811000.00",
                    "accountsPayable": "92592000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "403892000.00",
                    "intangibleAssets": "3204000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "446577000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48060000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "10323000.00",
                    "goodWill": "3204000.00",
                    "otherAssets": "17177000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "258478000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "300111000.00",
                    "inventory": "57229000.00",
                    "accountsPayable": "87783000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "395630000.00",
                    "intangibleAssets": "3204000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "436800000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38932000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "11416000.00",
                    "goodWill": "3204000.00",
                    "otherAssets": "17337000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "259019000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "299202000.00",
                    "inventory": "50530000.00",
                    "accountsPayable": "87250000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "387431000.00",
                    "intangibleAssets": "3204000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "423489000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43500000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "11157000.00",
                    "goodWill": "3204000.00",
                    "otherAssets": "19189000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "257138000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "290135000.00",
                    "inventory": "41784000.00",
                    "accountsPayable": "78697000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "401954000.00",
                    "intangibleAssets": "3204000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "428956000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43852000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1616000.00",
                    "goodWill": "3204000.00",
                    "otherAssets": "16960000.00",
                    "cash": "3891000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "274410000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "292042000.00",
                    "inventory": "44078000.00",
                    "accountsPayable": "91446000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "424099000.00",
                    "intangibleAssets": "3204000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "443890000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17434000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "36252000.00",
                    "goodWill": "3204000.00",
                    "otherAssets": "18727000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "292882000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "307099000.00",
                    "inventory": "42247000.00",
                    "accountsPayable": "83105000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "442887000.00",
                    "intangibleAssets": "3204000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "454267000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32052000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "10610000.00",
                    "goodWill": "3204000.00",
                    "otherAssets": "18887000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "306097000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "324595000.00",
                    "inventory": "49809000.00",
                    "accountsPayable": "87010000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "449595000.00",
                    "intangibleAssets": "3204000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "451514000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37626000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "10470000.00",
                    "goodWill": "3204000.00",
                    "otherAssets": "19054000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "322622000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "330239000.00",
                    "inventory": "42267000.00",
                    "accountsPayable": "73179000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "468619000.00",
                    "intangibleAssets": "3204000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "444189000.00",
                    "totalStockholderEquity": "24430000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12329000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "10233000.00",
                    "goodWill": "3204000.00",
                    "otherAssets": "17761000.00",
                    "cash": "3398000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "328853000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "330139000.00",
                    "inventory": "53462000.00",
                    "accountsPayable": "91488000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "288451000.00",
                    "intangibleAssets": "3204000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "257345000.00",
                    "totalStockholderEquity": "31106000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8472000.00",
                    "commonStock": "2304000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "3204000.00",
                    "otherAssets": "5520000.00",
                    "cash": "4322000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "209145000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "14618000.00",
                    "inventory": "31645000.00",
                    "accountsPayable": "41026000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "54051000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "2958715000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2173050000.00",
                    "totalStockholderEquity": "785665000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "339709000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "430704000.00",
                    "otherLiab": null,
                    "goodWill": "135169000.00",
                    "otherAssets": "2795530000.00",
                    "cash": "16413000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "339709000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "227235000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "243648000.00",
                    "otherStockholderEquity": "354961000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16413000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "45149000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2902557000.00",
                    "capitalLeaseObligations": "243648000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "243648000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2958715000.00",
                    "cashAndShortTermInvestments": "16413000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36459000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "2639886000.00",
                    "intangibleAssets": "32576000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8740000.00",
                    "totalLiab": "2105597000.00",
                    "totalStockholderEquity": "534289000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80130000.00",
                    "commonStock": "408000.00",
                    "capitalStock": "408000.00",
                    "retainedEarnings": "347971000.00",
                    "otherLiab": null,
                    "goodWill": "108155000.00",
                    "otherAssets": null,
                    "cash": "8500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "186277000.00",
                    "currentDeferredRevenue": "6808000.00",
                    "netDebt": "1602788000.00",
                    "shortTermDebt": "184350000.00",
                    "shortLongTermDebt": "181642000.00",
                    "shortLongTermDebtTotal": "1611288000.00",
                    "otherStockholderEquity": "185910000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "374601000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "247430000.00",
                    "longTermDebt": "1424494000.00",
                    "inventory": "109931000.00",
                    "accountsPayable": "85486000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4609000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2265285000.00",
                    "capitalLeaseObligations": "186794000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9696000.00",
                    "nonCurrentLiabilitiesTotal": "1938810000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2639886000.00",
                    "cashAndShortTermInvestments": "8500000.00",
                    "propertyPlantAndEquipmentGross": "3376005000.00",
                    "propertyPlantAndEquipmentNet": "2119945000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "207814000.00",
                    "netInvestedCapital": "1958783000.00",
                    "commonStockSharesOutstanding": "36329000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "2291699000.00",
                    "intangibleAssets": "32631000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21455000.00",
                    "totalLiab": "1890657000.00",
                    "totalStockholderEquity": "401042000.00",
                    "deferredLongTermLiab": "271162000.00",
                    "otherCurrentLiab": "59874000.00",
                    "commonStock": "405000.00",
                    "capitalStock": "405000.00",
                    "retainedEarnings": "218700000.00",
                    "otherLiab": "287022000.00",
                    "goodWill": "102690000.00",
                    "otherAssets": "1441164000.00",
                    "cash": "81330000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197802000.00",
                    "currentDeferredRevenue": "6661000.00",
                    "netDebt": "1331164000.00",
                    "shortTermDebt": "30536000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1412494000.00",
                    "otherStockholderEquity": "181937000.00",
                    "propertyPlantEquipment": "134637000.00",
                    "totalCurrentAssets": "435921000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "265721000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "225294000.00",
                    "longTermDebt": "1241831000.00",
                    "inventory": "107842000.00",
                    "accountsPayable": "129482000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "405000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "218700000.00",
                    "treasuryStock": "-69964000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-270404000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1855778000.00",
                    "capitalLeaseObligations": "170663000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "170663000.00",
                    "nonCurrentLiabilitiesTotal": "1692855000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "251901000.00",
                    "liabilitiesAndStockholdersEquity": "2291699000.00",
                    "cashAndShortTermInvestments": "81330000.00",
                    "propertyPlantAndEquipmentGross": "2832980000.00",
                    "propertyPlantAndEquipmentNet": "1719699000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "238119000.00",
                    "netInvestedCapital": "1642873000.00",
                    "commonStockSharesOutstanding": "36089000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2080447000.00",
                    "intangibleAssets": "24991000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21081000.00",
                    "totalLiab": "1777065000.00",
                    "totalStockholderEquity": "303382000.00",
                    "deferredLongTermLiab": "201231000.00",
                    "otherCurrentLiab": "42879000.00",
                    "commonStock": "403000.00",
                    "capitalStock": "403000.00",
                    "retainedEarnings": "126635000.00",
                    "otherLiab": "527065000.00",
                    "goodWill": "63137000.00",
                    "otherAssets": "1290217000.00",
                    "cash": "357296000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "155407000.00",
                    "currentDeferredRevenue": "5167000.00",
                    "netDebt": "1058898000.00",
                    "shortTermDebt": "45082000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1416194000.00",
                    "otherStockholderEquity": "176344000.00",
                    "propertyPlantEquipment": "112281000.00",
                    "totalCurrentAssets": "610902000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "215254000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "157226000.00",
                    "longTermDebt": "1260891000.00",
                    "inventory": "75299000.00",
                    "accountsPayable": "95604000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "403000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "126635000.00",
                    "treasuryStock": "-68294000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1458000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1469545000.00",
                    "capitalLeaseObligations": "155303000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "155303000.00",
                    "nonCurrentLiabilitiesTotal": "1621658000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "244638000.00",
                    "liabilitiesAndStockholdersEquity": "2080447000.00",
                    "cashAndShortTermInvestments": "357296000.00",
                    "propertyPlantAndEquipmentGross": "2301402000.00",
                    "propertyPlantAndEquipmentNet": "1379959000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "455495000.00",
                    "netInvestedCapital": "1564273000.00",
                    "commonStockSharesOutstanding": "36451000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "1980484000.00",
                    "intangibleAssets": "28961000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "121455000.00",
                    "totalLiab": "1742251000.00",
                    "totalStockholderEquity": "238233000.00",
                    "deferredLongTermLiab": "171010000.00",
                    "otherCurrentLiab": "54907000.00",
                    "commonStock": "401000.00",
                    "capitalStock": "401000.00",
                    "retainedEarnings": "63814000.00",
                    "otherLiab": "491946000.00",
                    "goodWill": "68851000.00",
                    "otherAssets": "1203704000.00",
                    "cash": "310882000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "145627000.00",
                    "currentDeferredRevenue": "4422000.00",
                    "netDebt": "1103619000.00",
                    "shortTermDebt": "9615000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1414501000.00",
                    "otherStockholderEquity": "174018000.00",
                    "propertyPlantEquipment": "116740000.00",
                    "totalCurrentAssets": "572607000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "140421000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "150502000.00",
                    "longTermDebt": "1238660000.00",
                    "inventory": "72488000.00",
                    "accountsPayable": "75262000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "401000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "63814000.00",
                    "treasuryStock": "-66188000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2157000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1407877000.00",
                    "capitalLeaseObligations": "166226000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "166226000.00",
                    "nonCurrentLiabilitiesTotal": "1596624000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "240206000.00",
                    "liabilitiesAndStockholdersEquity": "1980484000.00",
                    "cashAndShortTermInvestments": "310882000.00",
                    "propertyPlantAndEquipmentGross": "1307908000.00",
                    "propertyPlantAndEquipmentNet": "1307908000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "406252000.00",
                    "netInvestedCapital": "1476893000.00",
                    "commonStockSharesOutstanding": "36067000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1974610000.00",
                    "intangibleAssets": "32948000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10262000.00",
                    "totalLiab": "1667091000.00",
                    "totalStockholderEquity": "307519000.00",
                    "deferredLongTermLiab": "182224000.00",
                    "otherCurrentLiab": "68855000.00",
                    "commonStock": "398000.00",
                    "capitalStock": "398000.00",
                    "retainedEarnings": "136060000.00",
                    "otherLiab": "194020000.00",
                    "goodWill": "131442000.00",
                    "otherAssets": "1220530000.00",
                    "cash": "14247000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "348625000.00",
                    "currentDeferredRevenue": "4038000.00",
                    "netDebt": "1333214000.00",
                    "shortTermDebt": "216879000.00",
                    "shortLongTermDebt": "216879000.00",
                    "shortLongTermDebtTotal": "1379874000.00",
                    "otherStockholderEquity": "171061000.00",
                    "propertyPlantEquipment": "130564000.00",
                    "totalCurrentAssets": "302191000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "143129000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "192204000.00",
                    "longTermDebt": "945566000.00",
                    "inventory": "85478000.00",
                    "accountsPayable": "58853000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "398000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "136060000.00",
                    "treasuryStock": "-64783000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2857000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1672419000.00",
                    "capitalLeaseObligations": "159815000.00",
                    "longTermDebtTotal": "1162995000.00",
                    "nonCurrentLiabilitiesOther": "159815000.00",
                    "nonCurrentLiabilitiesTotal": "1318466000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "235844000.00",
                    "liabilitiesAndStockholdersEquity": "1974610000.00",
                    "cashAndShortTermInvestments": "14247000.00",
                    "propertyPlantAndEquipmentGross": "1505172000.00",
                    "propertyPlantAndEquipmentNet": "1505172000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-79393000.00",
                    "netInvestedCapital": "1469964000.00",
                    "commonStockSharesOutstanding": "36033000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1727181000.00",
                    "intangibleAssets": "28380000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10508000.00",
                    "totalLiab": "1470378000.00",
                    "totalStockholderEquity": "256803000.00",
                    "deferredLongTermLiab": "155102000.00",
                    "otherCurrentLiab": "220845000.00",
                    "commonStock": "396000.00",
                    "capitalStock": "396000.00",
                    "retainedEarnings": "88332000.00",
                    "otherLiab": "170441000.00",
                    "goodWill": "105843000.00",
                    "otherAssets": "1144498000.00",
                    "cash": "16677000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "338727000.00",
                    "currentDeferredRevenue": "5973000.00",
                    "netDebt": "1123256000.00",
                    "shortTermDebt": "170761000.00",
                    "shortLongTermDebt": "170761000.00",
                    "shortLongTermDebtTotal": "1139933000.00",
                    "otherStockholderEquity": "893257000.00",
                    "propertyPlantEquipment": "115121000.00",
                    "totalCurrentAssets": "333339000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "122580000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "201556000.00",
                    "longTermDebt": "726000.00",
                    "inventory": "104598000.00",
                    "accountsPayable": "101840000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-725182000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "396000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "88332000.00",
                    "treasuryStock": "-63099000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1393842000.00",
                    "capitalLeaseObligations": "726000.00",
                    "longTermDebtTotal": "726000.00",
                    "nonCurrentLiabilitiesOther": "9366000.00",
                    "nonCurrentLiabilitiesTotal": "1131651000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "231174000.00",
                    "liabilitiesAndStockholdersEquity": "1727181000.00",
                    "cashAndShortTermInvestments": "16677000.00",
                    "propertyPlantAndEquipmentGross": "1256619000.00",
                    "propertyPlantAndEquipmentNet": "1256619000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-38420000.00",
                    "netInvestedCapital": "1372344000.00",
                    "commonStockSharesOutstanding": "35903000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1467717000.00",
                    "intangibleAssets": "31197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9172000.00",
                    "totalLiab": "1250924000.00",
                    "totalStockholderEquity": "216793000.00",
                    "deferredLongTermLiab": "128322000.00",
                    "otherCurrentLiab": "72884000.00",
                    "commonStock": "395000.00",
                    "capitalStock": null,
                    "retainedEarnings": "51077000.00",
                    "otherLiab": "140008000.00",
                    "goodWill": "31197000.00",
                    "otherAssets": "908596000.00",
                    "cash": "165878000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151874000.00",
                    "currentDeferredRevenue": "6631000.00",
                    "netDebt": "801698000.00",
                    "shortTermDebt": "17422000.00",
                    "shortLongTermDebt": "11345000.00",
                    "shortLongTermDebtTotal": "967576000.00",
                    "otherStockholderEquity": "792761000.00",
                    "propertyPlantEquipment": "101789000.00",
                    "totalCurrentAssets": "426135000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "185596000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "176081000.00",
                    "longTermDebt": "1486000.00",
                    "inventory": "75004000.00",
                    "accountsPayable": "89781000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-627440000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "395000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "51077000.00",
                    "treasuryStock": "-61749000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3772000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1041582000.00",
                    "capitalLeaseObligations": "1486000.00",
                    "longTermDebtTotal": "1486000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1099050000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "227070000.00",
                    "liabilitiesAndStockholdersEquity": "1467717000.00",
                    "cashAndShortTermInvestments": "165878000.00",
                    "propertyPlantAndEquipmentGross": "1006613000.00",
                    "propertyPlantAndEquipmentNet": "1006613000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "247204000.00",
                    "netInvestedCapital": "1160881000.00",
                    "commonStockSharesOutstanding": "35699000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1241611000.00",
                    "intangibleAssets": "31197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7513000.00",
                    "totalLiab": "1098846000.00",
                    "totalStockholderEquity": "142765000.00",
                    "deferredLongTermLiab": "179677000.00",
                    "otherCurrentLiab": "201732000.00",
                    "commonStock": "394000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20207000.00",
                    "otherLiab": "189404000.00",
                    "goodWill": "31197000.00",
                    "otherAssets": "895780000.00",
                    "cash": "7683000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "256792000.00",
                    "currentDeferredRevenue": "5703000.00",
                    "netDebt": "815154000.00",
                    "shortTermDebt": "162642000.00",
                    "shortLongTermDebt": "162642000.00",
                    "shortLongTermDebtTotal": "822837000.00",
                    "otherStockholderEquity": "718912000.00",
                    "propertyPlantEquipment": "105492000.00",
                    "totalCurrentAssets": "209142000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "111568000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "140037000.00",
                    "longTermDebt": "1704000.00",
                    "inventory": "53909000.00",
                    "accountsPayable": "39432000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-556334000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "394000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-20207000.00",
                    "treasuryStock": "-60966000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1964000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1032469000.00",
                    "capitalLeaseObligations": "1704000.00",
                    "longTermDebtTotal": "1704000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "842054000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "223544000.00",
                    "liabilitiesAndStockholdersEquity": "1241611000.00",
                    "cashAndShortTermInvestments": "7683000.00",
                    "propertyPlantAndEquipmentGross": "999308000.00",
                    "propertyPlantAndEquipmentNet": "999308000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35480000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1301087000.00",
                    "intangibleAssets": "31197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10054000.00",
                    "totalLiab": "1158499000.00",
                    "totalStockholderEquity": "142588000.00",
                    "deferredLongTermLiab": "158060000.00",
                    "otherCurrentLiab": "225131000.00",
                    "commonStock": "392000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18278000.00",
                    "otherLiab": "158060000.00",
                    "goodWill": "31197000.00",
                    "otherAssets": "2777000.00",
                    "cash": "7159000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "305830000.00",
                    "currentDeferredRevenue": "5556000.00",
                    "netDebt": "870920000.00",
                    "shortTermDebt": "184857000.00",
                    "shortLongTermDebt": "876503000.00",
                    "shortLongTermDebtTotal": "878079000.00",
                    "otherStockholderEquity": "657961000.00",
                    "propertyPlantEquipment": "110785000.00",
                    "totalCurrentAssets": "261359000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "111391000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "147328000.00",
                    "longTermDebt": "1907000.00",
                    "inventory": "96818000.00",
                    "accountsPayable": "66777000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-497487000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "392000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-18278000.00",
                    "treasuryStock": "-60405000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4353000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1039728000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1907000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "852669000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "220879000.00",
                    "liabilitiesAndStockholdersEquity": "1301087000.00",
                    "cashAndShortTermInvestments": "7159000.00",
                    "propertyPlantAndEquipmentGross": "1004178000.00",
                    "propertyPlantAndEquipmentNet": "1004178000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35343000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1358804000.00",
                    "intangibleAssets": "31197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9146000.00",
                    "totalLiab": "1225437000.00",
                    "totalStockholderEquity": "133367000.00",
                    "deferredLongTermLiab": "4664000.00",
                    "otherCurrentLiab": "304948000.00",
                    "commonStock": "390000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25437000.00",
                    "otherLiab": "12009000.00",
                    "goodWill": "31197000.00",
                    "otherAssets": "13810000.00",
                    "cash": "15861000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "371206000.00",
                    "currentDeferredRevenue": "5195000.00",
                    "netDebt": "968471000.00",
                    "shortTermDebt": "259919000.00",
                    "shortLongTermDebt": "984332000.00",
                    "shortLongTermDebtTotal": "984332000.00",
                    "otherStockholderEquity": "598631000.00",
                    "propertyPlantEquipment": "999614000.00",
                    "totalCurrentAssets": "323329000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "102170000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "164335000.00",
                    "longTermDebt": "984332000.00",
                    "inventory": "133987000.00",
                    "accountsPayable": "53341000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-440217000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "390000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-59935000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4664000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1035475000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "854231000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1358804000.00",
                    "cashAndShortTermInvestments": "15861000.00",
                    "propertyPlantAndEquipmentGross": "999614000.00",
                    "propertyPlantAndEquipmentNet": "999614000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35249000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1090340000.00",
                    "intangibleAssets": "31197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6024000.00",
                    "totalLiab": "995528000.00",
                    "totalStockholderEquity": "94812000.00",
                    "deferredLongTermLiab": "90331000.00",
                    "otherCurrentLiab": "90744000.00",
                    "commonStock": "389000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-62884000.00",
                    "otherLiab": "9758000.00",
                    "goodWill": "31197000.00",
                    "otherAssets": "10713000.00",
                    "cash": "17607000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "223901000.00",
                    "currentDeferredRevenue": "4268000.00",
                    "netDebt": "764739000.00",
                    "shortTermDebt": "102460000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "782346000.00",
                    "otherStockholderEquity": "157307000.00",
                    "propertyPlantEquipment": "98503000.00",
                    "totalCurrentAssets": "267241000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "63615000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "131970000.00",
                    "longTermDebt": "2278000.00",
                    "inventory": "111640000.00",
                    "accountsPayable": "67779000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-385938000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "389000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-62884000.00",
                    "treasuryStock": "-58468000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4689000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "823099000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2278000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "771627000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "215775000.00",
                    "liabilitiesAndStockholdersEquity": "1090340000.00",
                    "cashAndShortTermInvestments": "17607000.00",
                    "propertyPlantAndEquipmentGross": "787213000.00",
                    "propertyPlantAndEquipmentNet": "787213000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35146000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "942399000.00",
                    "intangibleAssets": "32074000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5207000.00",
                    "totalLiab": "893763000.00",
                    "totalStockholderEquity": "48636000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "195760000.00",
                    "commonStock": "388000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-107024000.00",
                    "otherLiab": "13371000.00",
                    "goodWill": "32074000.00",
                    "otherAssets": "10256000.00",
                    "cash": "8894000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "241930000.00",
                    "currentDeferredRevenue": "4015000.00",
                    "netDebt": "723176000.00",
                    "shortTermDebt": "157719000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "732070000.00",
                    "otherStockholderEquity": "155272000.00",
                    "propertyPlantEquipment": "669538000.00",
                    "totalCurrentAssets": "235738000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "141667000.00",
                    "longTermDebt": "732070000.00",
                    "inventory": "79970000.00",
                    "accountsPayable": "36119000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-365021000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "388000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-57578000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5049000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "706661000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "651833000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "942399000.00",
                    "cashAndShortTermInvestments": "8894000.00",
                    "propertyPlantAndEquipmentGross": "669538000.00",
                    "propertyPlantAndEquipmentNet": "669538000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34978000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "753305000.00",
                    "intangibleAssets": "66000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15322000.00",
                    "totalLiab": "489098000.00",
                    "totalStockholderEquity": "264207000.00",
                    "deferredLongTermLiab": "60624000.00",
                    "otherCurrentLiab": "86570000.00",
                    "commonStock": "387000.00",
                    "capitalStock": null,
                    "retainedEarnings": "110009000.00",
                    "otherLiab": "8802000.00",
                    "goodWill": "34019000.00",
                    "otherAssets": "10863000.00",
                    "cash": "24215000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175869000.00",
                    "currentDeferredRevenue": "3640000.00",
                    "netDebt": "244445000.00",
                    "shortTermDebt": "16055000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "268660000.00",
                    "otherStockholderEquity": "497354000.00",
                    "propertyPlantEquipment": "450877000.00",
                    "totalCurrentAssets": "199928000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "230122000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "105339000.00",
                    "longTermDebt": "2605000.00",
                    "inventory": "65151000.00",
                    "accountsPayable": "63006000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-343543000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "387000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "110009000.00",
                    "treasuryStock": "-56884000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5640000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "553377000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2605000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "313229000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "210695000.00",
                    "liabilitiesAndStockholdersEquity": "753305000.00",
                    "cashAndShortTermInvestments": "24215000.00",
                    "propertyPlantAndEquipmentGross": "513652000.00",
                    "propertyPlantAndEquipmentNet": "513652000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34887000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "734421000.00",
                    "intangibleAssets": "429000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8679000.00",
                    "totalLiab": "480171000.00",
                    "totalStockholderEquity": "254250000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "111057000.00",
                    "commonStock": "386000.00",
                    "capitalStock": null,
                    "retainedEarnings": "101083000.00",
                    "otherLiab": "7846000.00",
                    "goodWill": "34019000.00",
                    "otherAssets": "15706000.00",
                    "cash": "29149000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169494000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "220851000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "250000000.00",
                    "otherStockholderEquity": "461384000.00",
                    "propertyPlantEquipment": "483823000.00",
                    "totalCurrentAssets": "209123000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "99139000.00",
                    "longTermDebt": "327812000.00",
                    "inventory": "72156000.00",
                    "accountsPayable": "58437000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-308603000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "386000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-56330000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7027000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "525298000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "310677000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "734421000.00",
                    "cashAndShortTermInvestments": "29149000.00",
                    "propertyPlantAndEquipmentGross": "483823000.00",
                    "propertyPlantAndEquipmentNet": "483823000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34668000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "763084000.00",
                    "intangibleAssets": "988000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6999000.00",
                    "totalLiab": "484202000.00",
                    "totalStockholderEquity": "278882000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "130139000.00",
                    "commonStock": "385000.00",
                    "capitalStock": null,
                    "retainedEarnings": "126543000.00",
                    "otherLiab": "7972000.00",
                    "goodWill": "34019000.00",
                    "otherAssets": "12544000.00",
                    "cash": "45336000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "254110000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "208774000.00",
                    "shortTermDebt": "1216000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "254110000.00",
                    "otherStockholderEquity": "151954000.00",
                    "propertyPlantEquipment": "503209000.00",
                    "totalCurrentAssets": "45336000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "72001000.00",
                    "longTermDebt": "346978000.00",
                    "inventory": "94987000.00",
                    "accountsPayable": "28866000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42086000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "385000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-56118000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "280341000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "717748000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "230092000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "763084000.00",
                    "cashAndShortTermInvestments": "45336000.00",
                    "propertyPlantAndEquipmentGross": "503209000.00",
                    "propertyPlantAndEquipmentNet": "437407000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34607000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "966634000.00",
                    "intangibleAssets": "1579000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11722000.00",
                    "totalLiab": "676427000.00",
                    "totalStockholderEquity": "290207000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "247623000.00",
                    "commonStock": "383000.00",
                    "capitalStock": null,
                    "retainedEarnings": "138486000.00",
                    "otherLiab": "11415000.00",
                    "goodWill": "42991000.00",
                    "otherAssets": "18686000.00",
                    "cash": "11266000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "217343000.00",
                    "currentDeferredRevenue": "3598000.00",
                    "netDebt": "447153000.00",
                    "shortTermDebt": "76470000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "458419000.00",
                    "otherStockholderEquity": "397486000.00",
                    "propertyPlantEquipment": "612579000.00",
                    "totalCurrentAssets": "302521000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "150293000.00",
                    "longTermDebt": "458274000.00",
                    "inventory": "129240000.00",
                    "accountsPayable": "93667000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-246148000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "383000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-56008000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6964000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "664113000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "459084000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "966634000.00",
                    "cashAndShortTermInvestments": "11266000.00",
                    "propertyPlantAndEquipmentGross": "612579000.00",
                    "propertyPlantAndEquipmentNet": "612579000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35583000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1012853000.00",
                    "intangibleAssets": "10642000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6111000.00",
                    "totalLiab": "724775000.00",
                    "totalStockholderEquity": "288078000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "210792000.00",
                    "commonStock": "382000.00",
                    "capitalStock": null,
                    "retainedEarnings": "95190000.00",
                    "otherLiab": "12897000.00",
                    "goodWill": "54731000.00",
                    "otherAssets": "14739000.00",
                    "cash": "14762000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "419744000.00",
                    "currentDeferredRevenue": "48957000.00",
                    "netDebt": "360189000.00",
                    "shortTermDebt": "285892000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "374951000.00",
                    "otherStockholderEquity": "405727000.00",
                    "propertyPlantEquipment": "623042000.00",
                    "totalCurrentAssets": "315810000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "151148000.00",
                    "longTermDebt": "537890000.00",
                    "inventory": "143789000.00",
                    "accountsPayable": "84895000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-213221000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "382000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-13431000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8628000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "697043000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "305031000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1012853000.00",
                    "cashAndShortTermInvestments": "14762000.00",
                    "propertyPlantAndEquipmentGross": "623042000.00",
                    "propertyPlantAndEquipmentNet": "623042000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38065000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "759942000.00",
                    "intangibleAssets": "9330000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6122000.00",
                    "totalLiab": "524358000.00",
                    "totalStockholderEquity": "235584000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31340000.00",
                    "commonStock": "382000.00",
                    "capitalStock": null,
                    "retainedEarnings": "30564000.00",
                    "otherLiab": "7419000.00",
                    "goodWill": "30573000.00",
                    "otherAssets": "15452000.00",
                    "cash": "9303000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "254805000.00",
                    "currentDeferredRevenue": "2463000.00",
                    "netDebt": "256662000.00",
                    "shortTermDebt": "11488000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "265965000.00",
                    "otherStockholderEquity": "390572000.00",
                    "propertyPlantEquipment": "470117000.00",
                    "totalCurrentAssets": "249922000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "107760000.00",
                    "longTermDebt": "388717000.00",
                    "inventory": "126737000.00",
                    "accountsPayable": "209514000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-185934000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "382000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9330000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "510020000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "269553000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "759942000.00",
                    "cashAndShortTermInvestments": "9303000.00",
                    "propertyPlantAndEquipmentGross": "470117000.00",
                    "propertyPlantAndEquipmentNet": "470117000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36982000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "530697000.00",
                    "intangibleAssets": "8572000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1378000.00",
                    "totalLiab": "535837000.00",
                    "totalStockholderEquity": "-5140000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-84003000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3017000.00",
                    "goodWill": "8572000.00",
                    "otherAssets": "9562000.00",
                    "cash": "5627000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "281185000.00",
                    "currentDeferredRevenue": "23443000.00",
                    "netDebt": "355997000.00",
                    "shortTermDebt": "106972000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "361624000.00",
                    "otherStockholderEquity": "154667000.00",
                    "propertyPlantEquipment": "326320000.00",
                    "totalCurrentAssets": "187621000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "99523000.00",
                    "longTermDebt": "349748000.00",
                    "inventory": "81093000.00",
                    "accountsPayable": "149901000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5140000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8184000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "343076000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "254652000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "530697000.00",
                    "cashAndShortTermInvestments": "5627000.00",
                    "propertyPlantAndEquipmentGross": "326320000.00",
                    "propertyPlantAndEquipmentNet": "326320000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25492000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "408669000.00",
                    "intangibleAssets": "8572000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1044000.00",
                    "totalLiab": "441969000.00",
                    "totalStockholderEquity": "-33300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37276000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2139000.00",
                    "goodWill": "8572000.00",
                    "otherAssets": "11295000.00",
                    "cash": "3358000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187300000.00",
                    "currentDeferredRevenue": "2139000.00",
                    "netDebt": "296034000.00",
                    "shortTermDebt": "49232000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "299392000.00",
                    "otherStockholderEquity": "108785000.00",
                    "propertyPlantEquipment": "259731000.00",
                    "totalCurrentAssets": "130115000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "68902000.00",
                    "longTermDebt": "299392000.00",
                    "inventory": "56811000.00",
                    "accountsPayable": "92592000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10251000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "278554000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "254669000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "408669000.00",
                    "cashAndShortTermInvestments": "3358000.00",
                    "propertyPlantAndEquipmentGross": "259731000.00",
                    "propertyPlantAndEquipmentNet": "259731000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100270.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "409393000.00",
                    "intangibleAssets": "8572000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2521000.00",
                    "totalLiab": "428956000.00",
                    "totalStockholderEquity": "-19563000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34570000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1616000.00",
                    "goodWill": "3204000.00",
                    "otherAssets": "13756000.00",
                    "cash": "3891000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169974000.00",
                    "currentDeferredRevenue": "33335000.00",
                    "netDebt": "288151000.00",
                    "shortTermDebt": "43958000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "292042000.00",
                    "otherStockholderEquity": "108393000.00",
                    "propertyPlantEquipment": "274410000.00",
                    "totalCurrentAssets": "113105000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "62615000.00",
                    "longTermDebt": "292042000.00",
                    "inventory": "44078000.00",
                    "accountsPayable": "91446000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19563000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11235000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "296288000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "258982000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "409393000.00",
                    "cashAndShortTermInvestments": "3891000.00",
                    "propertyPlantAndEquipmentGross": "276481000.00",
                    "propertyPlantAndEquipmentNet": "276481000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36429516.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "476119000.00",
                    "intangibleAssets": "3204000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "449632000.00",
                    "totalStockholderEquity": "26487000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12329000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "10233000.00",
                    "goodWill": "8572000.00",
                    "otherAssets": "464149000.00",
                    "cash": "3398000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-3398000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "26487000.00",
                    "propertyPlantEquipment": "328853000.00",
                    "totalCurrentAssets": "3398000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "330139000.00",
                    "inventory": "53462000.00",
                    "accountsPayable": "91488000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-8572000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8572000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "476119000.00",
                    "cashAndShortTermInvestments": "3398000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25492000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "287129000.00",
                    "intangibleAssets": "3204000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "257230000.00",
                    "totalStockholderEquity": "29899000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8472000.00",
                    "commonStock": "2304000.00",
                    "capitalStock": null,
                    "retainedEarnings": "29899000.00",
                    "otherLiab": null,
                    "goodWill": "3204000.00",
                    "otherAssets": "279603000.00",
                    "cash": "4322000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-4322000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "209145000.00",
                    "totalCurrentAssets": "4322000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "14618000.00",
                    "inventory": "31645000.00",
                    "accountsPayable": "41026000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "54051000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3204000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3204000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "287129000.00",
                    "cashAndShortTermInvestments": "4322000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25492000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-29",
                    "currency_symbol": "USD",
                    "investments": "-3576000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-100314000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6208000.00",
                    "changeInCash": "-6091000.00",
                    "beginPeriodCashFlow": "16413000.00",
                    "endPeriodCashFlow": "10322000.00",
                    "totalCashFromOperatingActivities": "97799000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "110797000.00",
                    "otherCashflowsFromInvestingActivities": "26459000.00",
                    "dividendsPaid": "10069000.00",
                    "changeToInventory": "13000.00",
                    "changeToAccountReceivables": "35771000.00",
                    "salePurchaseOfStock": "-5319000.00",
                    "otherCashflowsFromFinancingActivities": "-90245000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16613000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11410000.00",
                    "stockBasedCompensation": "2811000.00",
                    "otherNonCashItems": "570000.00",
                    "freeCashFlow": "81186000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "investments": "-36935000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-87180000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32764000.00",
                    "changeInCash": "5330000.00",
                    "beginPeriodCashFlow": "11083000.00",
                    "endPeriodCashFlow": "16413000.00",
                    "totalCashFromOperatingActivities": "129445000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "112298000.00",
                    "otherCashflowsFromInvestingActivities": "32021000.00",
                    "dividendsPaid": "10068000.00",
                    "changeToInventory": "9043000.00",
                    "changeToAccountReceivables": "2295000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "68956000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8225000.00",
                    "stockBasedCompensation": "-8606000.00",
                    "otherNonCashItems": "-298000.00",
                    "freeCashFlow": "60489000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-29",
                    "currency_symbol": "USD",
                    "investments": "-123797000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24452000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31068000.00",
                    "changeInCash": "2474000.00",
                    "beginPeriodCashFlow": "8609000.00",
                    "endPeriodCashFlow": "11083000.00",
                    "totalCashFromOperatingActivities": "149796000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "110612000.00",
                    "otherCashflowsFromInvestingActivities": "29740000.00",
                    "dividendsPaid": "10069000.00",
                    "changeToInventory": "-179000.00",
                    "changeToAccountReceivables": "-5547000.00",
                    "salePurchaseOfStock": "-2391000.00",
                    "otherCashflowsFromFinancingActivities": "-927000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "153414000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4989000.00",
                    "stockBasedCompensation": "2616000.00",
                    "otherNonCashItems": "-10134000.00",
                    "freeCashFlow": "-3618000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-30",
                    "currency_symbol": "USD",
                    "investments": "-156021000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23172000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33261000.00",
                    "changeInCash": "-467000.00",
                    "beginPeriodCashFlow": "9076000.00",
                    "endPeriodCashFlow": "8609000.00",
                    "totalCashFromOperatingActivities": "132382000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106727000.00",
                    "otherCashflowsFromInvestingActivities": "3861000.00",
                    "dividendsPaid": "10043000.00",
                    "changeToInventory": "37011000.00",
                    "changeToAccountReceivables": "-4473000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-628000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "158692000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2303000.00",
                    "stockBasedCompensation": "2202000.00",
                    "otherNonCashItems": "189003000.00",
                    "freeCashFlow": "-26310000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "investments": "-142289000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "58821000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25889000.00",
                    "changeInCash": "576000.00",
                    "beginPeriodCashFlow": "8500000.00",
                    "endPeriodCashFlow": "9076000.00",
                    "totalCashFromOperatingActivities": "84044000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "104385000.00",
                    "otherCashflowsFromInvestingActivities": "1669000.00",
                    "dividendsPaid": "10029000.00",
                    "changeToInventory": "-33965000.00",
                    "changeToAccountReceivables": "6266000.00",
                    "salePurchaseOfStock": "-3390000.00",
                    "otherCashflowsFromFinancingActivities": "694000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "70196000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31265000.00",
                    "stockBasedCompensation": "3788000.00",
                    "otherNonCashItems": "214827000.00",
                    "freeCashFlow": "13848000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-156726000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29326000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53524000.00",
                    "changeInCash": "1581000.00",
                    "beginPeriodCashFlow": "6919000.00",
                    "endPeriodCashFlow": "8500000.00",
                    "totalCashFromOperatingActivities": "128981000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "99737000.00",
                    "otherCashflowsFromInvestingActivities": "1.00",
                    "dividendsPaid": "10022000.00",
                    "changeToInventory": "24849000.00",
                    "changeToAccountReceivables": "5290000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-156726000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "167824000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17665000.00",
                    "stockBasedCompensation": "2722000.00",
                    "otherNonCashItems": "-20615000.00",
                    "freeCashFlow": "-38843000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-26",
                    "currency_symbol": "USD",
                    "investments": "-183121000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1546000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48879000.00",
                    "changeInCash": "-39983000.00",
                    "beginPeriodCashFlow": "46902000.00",
                    "endPeriodCashFlow": "6919000.00",
                    "totalCashFromOperatingActivities": "141592000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "101120000.00",
                    "otherCashflowsFromInvestingActivities": "1018000.00",
                    "dividendsPaid": "10024000.00",
                    "changeToInventory": "52948000.00",
                    "changeToAccountReceivables": "-29017000.00",
                    "salePurchaseOfStock": "-2827000.00",
                    "otherCashflowsFromFinancingActivities": "456009000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "236473000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7500000.00",
                    "stockBasedCompensation": "2275000.00",
                    "otherNonCashItems": "-18598000.00",
                    "freeCashFlow": "-94881000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "investments": "-212484000.00",
                    "changeToLiabilities": "-8500000.00",
                    "totalCashflowsFromInvestingActivities": "-212484000.00",
                    "netBorrowings": "87787000.00",
                    "totalCashFromFinancingActivities": "77756000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41216000.00",
                    "changeInCash": "-43043000.00",
                    "beginPeriodCashFlow": "89945000.00",
                    "endPeriodCashFlow": "46902000.00",
                    "totalCashFromOperatingActivities": "91685000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "95929000.00",
                    "otherCashflowsFromInvestingActivities": "40085000.00",
                    "dividendsPaid": "10004000.00",
                    "changeToInventory": "-16572000.00",
                    "changeToAccountReceivables": "-10658000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "468139000.00",
                    "changeToNetincome": "-21059000.00",
                    "capitalExpenditures": "252569000",
                    "changeReceivables": "-10658000.00",
                    "cashFlowsOtherOperating": "10726000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-43043000.00",
                    "changeInWorkingCapital": "-43044000.00",
                    "stockBasedCompensation": "2039000.00",
                    "otherNonCashItems": "-17810000.00",
                    "freeCashFlow": "-160884000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "investments": "-56431000.00",
                    "changeToLiabilities": "66122000.00",
                    "totalCashflowsFromInvestingActivities": "-56431000.00",
                    "netBorrowings": "35061000.00",
                    "totalCashFromFinancingActivities": "21821000.00",
                    "changeToOperatingActivities": "-5734000.00",
                    "netIncome": "25674000.00",
                    "changeInCash": "8615000.00",
                    "beginPeriodCashFlow": "81330000.00",
                    "endPeriodCashFlow": "89945000.00",
                    "totalCashFromOperatingActivities": "43225000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "91628000.00",
                    "otherCashflowsFromInvestingActivities": "32535000.00",
                    "dividendsPaid": "9989000.00",
                    "changeToInventory": "-138147000.00",
                    "changeToAccountReceivables": "1107000.00",
                    "salePurchaseOfStock": "-3226000.00",
                    "otherCashflowsFromFinancingActivities": "403362000.00",
                    "changeToNetincome": "-15284000.00",
                    "capitalExpenditures": "88966000",
                    "changeReceivables": "7474000.00",
                    "cashFlowsOtherOperating": "5196000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8615000.00",
                    "changeInWorkingCapital": "-70570000.00",
                    "stockBasedCompensation": "2990000.00",
                    "otherNonCashItems": "-13112000.00",
                    "freeCashFlow": "-45741000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "investments": "-230051000.00",
                    "changeToLiabilities": "-31905000.00",
                    "totalCashflowsFromInvestingActivities": "-230051000.00",
                    "netBorrowings": "-1110000.00",
                    "totalCashFromFinancingActivities": "-11134000.00",
                    "changeToOperatingActivities": "-35350000.00",
                    "netIncome": "51152000.00",
                    "changeInCash": "-139149000.00",
                    "beginPeriodCashFlow": "220479000.00",
                    "endPeriodCashFlow": "81330000.00",
                    "totalCashFromOperatingActivities": "102036000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "88778000.00",
                    "otherCashflowsFromInvestingActivities": "-87648000.00",
                    "dividendsPaid": "9985000.00",
                    "changeToInventory": "9143000.00",
                    "changeToAccountReceivables": "27252000.00",
                    "salePurchaseOfStock": "-39000.00",
                    "otherCashflowsFromFinancingActivities": "382337000.00",
                    "changeToNetincome": "-25873000.00",
                    "capitalExpenditures": "140147000",
                    "changeReceivables": "-11941000.00",
                    "cashFlowsOtherOperating": "22188000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-139149000.00",
                    "changeInWorkingCapital": "-34464000.00",
                    "stockBasedCompensation": "2348000.00",
                    "otherNonCashItems": "-23654000.00",
                    "freeCashFlow": "-38111000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "investments": "-154085000.00",
                    "changeToLiabilities": "-726000.00",
                    "totalCashflowsFromInvestingActivities": "-154085000.00",
                    "netBorrowings": "-7000.00",
                    "totalCashFromFinancingActivities": "-11280000.00",
                    "changeToOperatingActivities": "20726000.00",
                    "netIncome": "38376000.00",
                    "changeInCash": "-58352000.00",
                    "beginPeriodCashFlow": "278831000.00",
                    "endPeriodCashFlow": "220479000.00",
                    "totalCashFromOperatingActivities": "107013000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73993000.00",
                    "otherCashflowsFromInvestingActivities": "767000.00",
                    "dividendsPaid": "9985000.00",
                    "changeToInventory": "3039000.00",
                    "changeToAccountReceivables": "-20575000.00",
                    "salePurchaseOfStock": "-1288000.00",
                    "otherCashflowsFromFinancingActivities": "322648000.00",
                    "changeToNetincome": "-8427000.00",
                    "capitalExpenditures": "174251000",
                    "changeReceivables": "-20575000.00",
                    "cashFlowsOtherOperating": "20837000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-58352000.00",
                    "changeInWorkingCapital": "-11765000.00",
                    "stockBasedCompensation": "1926000.00",
                    "otherNonCashItems": "-6108000.00",
                    "freeCashFlow": "-67238000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "investments": "-128702000.00",
                    "changeToLiabilities": "14214000.00",
                    "totalCashflowsFromInvestingActivities": "-128702000.00",
                    "netBorrowings": "-7000.00",
                    "totalCashFromFinancingActivities": "-9968000.00",
                    "changeToOperatingActivities": "20726000.00",
                    "netIncome": "26346000.00",
                    "changeInCash": "-72966000.00",
                    "beginPeriodCashFlow": "351797000.00",
                    "endPeriodCashFlow": "278831000.00",
                    "totalCashFromOperatingActivities": "65704000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70328000.00",
                    "otherCashflowsFromInvestingActivities": "-2256000.00",
                    "dividendsPaid": "9944000.00",
                    "changeToInventory": "-27886000.00",
                    "changeToAccountReceivables": "-27252000.00",
                    "salePurchaseOfStock": "-343000.00",
                    "otherCashflowsFromFinancingActivities": "289375000.00",
                    "changeToNetincome": "-5488000.00",
                    "capitalExpenditures": "146443000",
                    "changeReceivables": "-22731000.00",
                    "cashFlowsOtherOperating": "10409000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-72966000.00",
                    "changeInWorkingCapital": "-37740000.00",
                    "stockBasedCompensation": "1311000.00",
                    "otherNonCashItems": "-3452000.00",
                    "freeCashFlow": "-80739000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-26",
                    "currency_symbol": "USD",
                    "investments": "-33699000.00",
                    "changeToLiabilities": "22461000.00",
                    "totalCashflowsFromInvestingActivities": "-33699000.00",
                    "netBorrowings": "-7000.00",
                    "totalCashFromFinancingActivities": "-10285000.00",
                    "changeToOperatingActivities": "-192000.00",
                    "netIncome": "16296000.00",
                    "changeInCash": "-5499000.00",
                    "beginPeriodCashFlow": "357296000.00",
                    "endPeriodCashFlow": "351797000.00",
                    "totalCashFromOperatingActivities": "38485000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67871000.00",
                    "otherCashflowsFromInvestingActivities": "21346000.00",
                    "dividendsPaid": "9942000.00",
                    "changeToInventory": "-59671000.00",
                    "changeToAccountReceivables": "645000.00",
                    "salePurchaseOfStock": "-343000.00",
                    "otherCashflowsFromFinancingActivities": "284165000.00",
                    "changeToNetincome": "-7969000.00",
                    "capitalExpenditures": "55045000",
                    "changeReceivables": "-4521000.00",
                    "cashFlowsOtherOperating": "3483000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5499000.00",
                    "changeInWorkingCapital": "-47131000.00",
                    "stockBasedCompensation": "1678000.00",
                    "otherNonCashItems": "-5129000.00",
                    "freeCashFlow": "-16560000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "investments": "74703000.00",
                    "changeToLiabilities": "-12404000.00",
                    "totalCashflowsFromInvestingActivities": "74703000.00",
                    "netBorrowings": "1000.00",
                    "totalCashFromFinancingActivities": "-9939000.00",
                    "changeToOperatingActivities": "-27909000.00",
                    "netIncome": "53086000.00",
                    "changeInCash": "122272000.00",
                    "beginPeriodCashFlow": "235024000.00",
                    "endPeriodCashFlow": "357296000.00",
                    "totalCashFromOperatingActivities": "57508000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67145000.00",
                    "otherCashflowsFromInvestingActivities": "164221000.00",
                    "dividendsPaid": "9939000.00",
                    "changeToInventory": "-9851000.00",
                    "changeToAccountReceivables": "1892000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": "-25200000.00",
                    "capitalExpenditures": "89518000",
                    "changeReceivables": "-342000.00",
                    "cashFlowsOtherOperating": "-15461000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "122272000.00",
                    "changeInWorkingCapital": "-28026000.00",
                    "stockBasedCompensation": "832000.00",
                    "otherNonCashItems": "-51305000.00",
                    "freeCashFlow": "-32010000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "investments": "-77388000.00",
                    "changeToLiabilities": "5823000.00",
                    "totalCashflowsFromInvestingActivities": "-77388000.00",
                    "netBorrowings": "-66000.00",
                    "totalCashFromFinancingActivities": "-11680000.00",
                    "changeToOperatingActivities": "30138000.00",
                    "netIncome": "29537000.00",
                    "changeInCash": "32537000.00",
                    "beginPeriodCashFlow": "202487000.00",
                    "endPeriodCashFlow": "235024000.00",
                    "totalCashFromOperatingActivities": "121605000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66033000.00",
                    "otherCashflowsFromInvestingActivities": "41118000.00",
                    "dividendsPaid": "9944000.00",
                    "changeToInventory": "26967000.00",
                    "changeToAccountReceivables": "-367740000.00",
                    "salePurchaseOfStock": "-1670000.00",
                    "otherCashflowsFromFinancingActivities": "341774000.00",
                    "changeToNetincome": "-8308000.00",
                    "capitalExpenditures": "118506000",
                    "changeReceivables": "-4345000.00",
                    "cashFlowsOtherOperating": "5403000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "32537000.00",
                    "changeInWorkingCapital": "30088000.00",
                    "stockBasedCompensation": "1057000.00",
                    "otherNonCashItems": "-13686000.00",
                    "freeCashFlow": "3099000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "investments": "-143605000.00",
                    "changeToLiabilities": "-38614000.00",
                    "totalCashflowsFromInvestingActivities": "-143605000.00",
                    "netBorrowings": "-65000.00",
                    "totalCashFromFinancingActivities": "-9997000.00",
                    "changeToOperatingActivities": "-16616000.00",
                    "netIncome": "15766000.00",
                    "changeInCash": "-120058000.00",
                    "beginPeriodCashFlow": "322545000.00",
                    "endPeriodCashFlow": "202487000.00",
                    "totalCashFromOperatingActivities": "33544000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66466000.00",
                    "otherCashflowsFromInvestingActivities": "37433000.00",
                    "dividendsPaid": "9932000.00",
                    "changeToInventory": "25362000.00",
                    "changeToAccountReceivables": "-363130000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "313243000.00",
                    "changeToNetincome": "-4220000.00",
                    "capitalExpenditures": "181038000",
                    "changeReceivables": "-15137000.00",
                    "cashFlowsOtherOperating": "3998000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-120058000.00",
                    "changeInWorkingCapital": "-45005000.00",
                    "stockBasedCompensation": "942000.00",
                    "otherNonCashItems": "-9705000.00",
                    "freeCashFlow": "-147494000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-27",
                    "currency_symbol": "USD",
                    "investments": "-24685000.00",
                    "changeToLiabilities": "69533000.00",
                    "totalCashflowsFromInvestingActivities": "-24685000.00",
                    "netBorrowings": "-136000.00",
                    "totalCashFromFinancingActivities": "-10567000.00",
                    "changeToOperatingActivities": "-134000.00",
                    "netIncome": "4151000.00",
                    "changeInCash": "11663000.00",
                    "beginPeriodCashFlow": "310882000.00",
                    "endPeriodCashFlow": "322545000.00",
                    "totalCashFromOperatingActivities": "46915000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63287000.00",
                    "otherCashflowsFromInvestingActivities": "38957000.00",
                    "dividendsPaid": "9933000.00",
                    "changeToInventory": "-99013000.00",
                    "changeToAccountReceivables": "331000.00",
                    "salePurchaseOfStock": "-435000.00",
                    "otherCashflowsFromFinancingActivities": "-136000.00",
                    "changeToNetincome": "-10601000.00",
                    "capitalExpenditures": "63642000",
                    "changeReceivables": "22692000.00",
                    "cashFlowsOtherOperating": "-3628000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11663000.00",
                    "changeInWorkingCapital": "-14037000.00",
                    "stockBasedCompensation": "1601000.00",
                    "otherNonCashItems": "-8876000.00",
                    "freeCashFlow": "-16727000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-17",
                    "currency_symbol": "USD",
                    "investments": "10315000.00",
                    "changeToLiabilities": "8702000.00",
                    "totalCashflowsFromInvestingActivities": "10315000.00",
                    "netBorrowings": "270610000.00",
                    "totalCashFromFinancingActivities": "219647000.00",
                    "changeToOperatingActivities": "-11726000.00",
                    "netIncome": "-14617000.00",
                    "changeInCash": "298885000.00",
                    "beginPeriodCashFlow": "11997000.00",
                    "endPeriodCashFlow": "310882000.00",
                    "totalCashFromOperatingActivities": "68923000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64687000.00",
                    "otherCashflowsFromInvestingActivities": "46633000.00",
                    "dividendsPaid": "9927000.00",
                    "changeToInventory": "-1809000.00",
                    "changeToAccountReceivables": "-429919000.00",
                    "salePurchaseOfStock": "-29000.00",
                    "otherCashflowsFromFinancingActivities": "-52348000.00",
                    "changeToNetincome": "20160000.00",
                    "capitalExpenditures": "36318000",
                    "changeReceivables": "-11941000.00",
                    "cashFlowsOtherOperating": "3504000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "298885000.00",
                    "changeInWorkingCapital": "-5983000.00",
                    "stockBasedCompensation": "1067000.00",
                    "otherNonCashItems": "31511000.00",
                    "freeCashFlow": "32605000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-28",
                    "currency_symbol": "USD",
                    "investments": "9589000.00",
                    "changeToLiabilities": "-8711000.00",
                    "totalCashflowsFromInvestingActivities": "9589000.00",
                    "netBorrowings": "-49575000.00",
                    "totalCashFromFinancingActivities": "-60470000.00",
                    "changeToOperatingActivities": "1027000.00",
                    "netIncome": "10103000.00",
                    "changeInCash": "5746000.00",
                    "beginPeriodCashFlow": "6251000.00",
                    "endPeriodCashFlow": "11997000.00",
                    "totalCashFromOperatingActivities": "56627000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66636000.00",
                    "otherCashflowsFromInvestingActivities": "39339000.00",
                    "dividendsPaid": "9927000.00",
                    "changeToInventory": "4685000.00",
                    "changeToAccountReceivables": "-109019000.00",
                    "salePurchaseOfStock": "-906000.00",
                    "otherCashflowsFromFinancingActivities": "233799000.00",
                    "changeToNetincome": "-7006000.00",
                    "capitalExpenditures": "29750000",
                    "changeReceivables": "-21495000.00",
                    "cashFlowsOtherOperating": "12044000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5746000.00",
                    "changeInWorkingCapital": "-18311000.00",
                    "stockBasedCompensation": "639000.00",
                    "otherNonCashItems": "-8277000.00",
                    "freeCashFlow": "26877000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "investments": "-4895000.00",
                    "changeToLiabilities": "13777000.00",
                    "totalCashflowsFromInvestingActivities": "-4895000.00",
                    "netBorrowings": "-117360000.00",
                    "totalCashFromFinancingActivities": "-127298000.00",
                    "changeToOperatingActivities": "7836000.00",
                    "netIncome": "8815000.00",
                    "changeInCash": "-6189000.00",
                    "beginPeriodCashFlow": "12440000.00",
                    "endPeriodCashFlow": "6251000.00",
                    "totalCashFromOperatingActivities": "126004000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67560000.00",
                    "otherCashflowsFromInvestingActivities": "34210000.00",
                    "dividendsPaid": "9878000.00",
                    "changeToInventory": "20974000.00",
                    "changeToAccountReceivables": "29459000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "196487000.00",
                    "changeToNetincome": "-8658000.00",
                    "capitalExpenditures": "39105000",
                    "changeReceivables": "21648000.00",
                    "cashFlowsOtherOperating": "1517000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6189000.00",
                    "changeInWorkingCapital": "55002000.00",
                    "stockBasedCompensation": "1004000.00",
                    "otherNonCashItems": "-8964000.00",
                    "freeCashFlow": "86899000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "investments": "6082000.00",
                    "changeToLiabilities": "-21550000.00",
                    "totalCashflowsFromInvestingActivities": "6082000.00",
                    "netBorrowings": "-31958000.00",
                    "totalCashFromFinancingActivities": "-42351000.00",
                    "changeToOperatingActivities": "-38176000.00",
                    "netIncome": "-36968000.00",
                    "changeInCash": "-1807000.00",
                    "beginPeriodCashFlow": "14247000.00",
                    "endPeriodCashFlow": "12440000.00",
                    "totalCashFromOperatingActivities": "34462000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68434000.00",
                    "otherCashflowsFromInvestingActivities": "142682000.00",
                    "dividendsPaid": "9863000.00",
                    "changeToInventory": "-33371000.00",
                    "changeToAccountReceivables": "1112000.00",
                    "salePurchaseOfStock": "-470000.00",
                    "otherCashflowsFromFinancingActivities": "299524000.00",
                    "changeToNetincome": "40727000.00",
                    "capitalExpenditures": "29854000",
                    "changeReceivables": "21116000.00",
                    "cashFlowsOtherOperating": "-4297000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1807000.00",
                    "changeInWorkingCapital": "-40898000.00",
                    "stockBasedCompensation": "1652000.00",
                    "otherNonCashItems": "52040000.00",
                    "freeCashFlow": "4608000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "investments": "-10746000.00",
                    "changeToLiabilities": "-31694000.00",
                    "totalCashflowsFromInvestingActivities": "-10746000.00",
                    "netBorrowings": "-87252000.00",
                    "totalCashFromFinancingActivities": "-97214000.00",
                    "changeToOperatingActivities": "-1815000.00",
                    "netIncome": "21923000.00",
                    "changeInCash": "3651000.00",
                    "beginPeriodCashFlow": "10596000.00",
                    "endPeriodCashFlow": "14247000.00",
                    "totalCashFromOperatingActivities": "111611000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70799000.00",
                    "otherCashflowsFromInvestingActivities": "41418000.00",
                    "dividendsPaid": "9858000.00",
                    "changeToInventory": "19994000.00",
                    "changeToAccountReceivables": "7427000.00",
                    "salePurchaseOfStock": "-44000.00",
                    "otherCashflowsFromFinancingActivities": "283624000.00",
                    "changeToNetincome": "4330000.00",
                    "capitalExpenditures": "52164000",
                    "changeReceivables": "11267000.00",
                    "cashFlowsOtherOperating": "14782000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3651000.00",
                    "changeInWorkingCapital": "2959000.00",
                    "stockBasedCompensation": "1610000.00",
                    "otherNonCashItems": "9434000.00",
                    "freeCashFlow": "59447000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-24",
                    "currency_symbol": "USD",
                    "investments": "-79010000.00",
                    "changeToLiabilities": "-39390000.00",
                    "totalCashflowsFromInvestingActivities": "-79010000.00",
                    "netBorrowings": "21421000.00",
                    "totalCashFromFinancingActivities": "10250000.00",
                    "changeToOperatingActivities": "-6029000.00",
                    "netIncome": "28431000.00",
                    "changeInCash": "3895000.00",
                    "beginPeriodCashFlow": "6701000.00",
                    "endPeriodCashFlow": "10596000.00",
                    "totalCashFromOperatingActivities": "72655000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71362000.00",
                    "otherCashflowsFromInvestingActivities": "28349000.00",
                    "dividendsPaid": "9860000.00",
                    "changeToInventory": "16366000.00",
                    "changeToAccountReceivables": "-6809000.00",
                    "salePurchaseOfStock": "-1253000.00",
                    "otherCashflowsFromFinancingActivities": "377091000.00",
                    "changeToNetincome": "2309000.00",
                    "capitalExpenditures": "107359000",
                    "changeReceivables": "-6809000.00",
                    "cashFlowsOtherOperating": "15000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3895000.00",
                    "changeInWorkingCapital": "-29935000.00",
                    "stockBasedCompensation": "1037000.00",
                    "otherNonCashItems": "-8128000.00",
                    "freeCashFlow": "-34704000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-25",
                    "currency_symbol": "USD",
                    "investments": "-102759000.00",
                    "changeToLiabilities": "18795000.00",
                    "totalCashflowsFromInvestingActivities": "-102759000.00",
                    "netBorrowings": "17029000.00",
                    "totalCashFromFinancingActivities": "7134000.00",
                    "changeToOperatingActivities": "14918000.00",
                    "netIncome": "22614000.00",
                    "changeInCash": "259000.00",
                    "beginPeriodCashFlow": "6442000.00",
                    "endPeriodCashFlow": "6701000.00",
                    "totalCashFromOperatingActivities": "95884000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69719000.00",
                    "otherCashflowsFromInvestingActivities": "34618000.00",
                    "dividendsPaid": "9838000.00",
                    "changeToInventory": "2065000.00",
                    "changeToAccountReceivables": "-12841000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-34000.00",
                    "changeToNetincome": "-4121000.00",
                    "capitalExpenditures": "137377000",
                    "changeReceivables": "-12841000.00",
                    "cashFlowsOtherOperating": "-716000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "259000.00",
                    "changeInWorkingCapital": "7195000.00",
                    "stockBasedCompensation": "835000.00",
                    "otherNonCashItems": "-11741000.00",
                    "freeCashFlow": "-41493000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-26",
                    "currency_symbol": "USD",
                    "investments": "-133388000.00",
                    "changeToLiabilities": "6086000.00",
                    "totalCashflowsFromInvestingActivities": "-133388000.00",
                    "netBorrowings": "94361000.00",
                    "totalCashFromFinancingActivities": "84085000.00",
                    "changeToOperatingActivities": "-9543000.00",
                    "netIncome": "14243000.00",
                    "changeInCash": "-10235000.00",
                    "beginPeriodCashFlow": "16677000.00",
                    "endPeriodCashFlow": "6442000.00",
                    "totalCashFromOperatingActivities": "39068000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64620000.00",
                    "otherCashflowsFromInvestingActivities": "29223000.00",
                    "dividendsPaid": "9832000.00",
                    "changeToInventory": "-58062000.00",
                    "changeToAccountReceivables": "17605000.00",
                    "salePurchaseOfStock": "-387000.00",
                    "otherCashflowsFromFinancingActivities": "-525000.00",
                    "changeToNetincome": "-3827000.00",
                    "capitalExpenditures": "55865000",
                    "changeReceivables": "17605000.00",
                    "cashFlowsOtherOperating": "-1971000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10235000.00",
                    "changeInWorkingCapital": "-36461000.00",
                    "stockBasedCompensation": "1188000.00",
                    "otherNonCashItems": "-9499000.00",
                    "freeCashFlow": "-16797000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "25802000.00",
                    "totalCashflowsFromInvestingActivities": "-39434000.00",
                    "netBorrowings": "-48309000.00",
                    "totalCashFromFinancingActivities": "-58163000.00",
                    "changeToOperatingActivities": "7608000.00",
                    "netIncome": "25060000.00",
                    "changeInCash": "11589000.00",
                    "beginPeriodCashFlow": "5088000.00",
                    "endPeriodCashFlow": "16677000.00",
                    "totalCashFromOperatingActivities": "109186000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62884000.00",
                    "otherCashflowsFromInvestingActivities": "-161585000.00",
                    "dividendsPaid": "9827000.00",
                    "changeToInventory": "8125000.00",
                    "changeToAccountReceivables": "-10936000.00",
                    "salePurchaseOfStock": "-27000.00",
                    "otherCashflowsFromFinancingActivities": "294038000.00",
                    "changeToNetincome": "-993000.00",
                    "capitalExpenditures": "73876000",
                    "changeReceivables": "-10936000.00",
                    "cashFlowsOtherOperating": "-1140000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11589000.00",
                    "changeInWorkingCapital": "21872000.00",
                    "stockBasedCompensation": "1216000.00",
                    "otherNonCashItems": "-10672000.00",
                    "freeCashFlow": "35310000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-80646000.00",
                    "totalCashflowsFromInvestingActivities": "-112254000.00",
                    "netBorrowings": "86304000.00",
                    "totalCashFromFinancingActivities": "75153000.00",
                    "changeToOperatingActivities": "-10535000.00",
                    "netIncome": "21314000.00",
                    "changeInCash": "-4491000.00",
                    "beginPeriodCashFlow": "9579000.00",
                    "endPeriodCashFlow": "5088000.00",
                    "totalCashFromOperatingActivities": "32610000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62272000.00",
                    "otherCashflowsFromInvestingActivities": "28041000.00",
                    "dividendsPaid": "9828000.00",
                    "changeToInventory": "47276000.00",
                    "changeToAccountReceivables": "-15946000.00",
                    "salePurchaseOfStock": "-1323000.00",
                    "otherCashflowsFromFinancingActivities": "405713000.00",
                    "changeToNetincome": "-2343000.00",
                    "capitalExpenditures": "140295000",
                    "changeReceivables": "-15946000.00",
                    "cashFlowsOtherOperating": "303000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4491000.00",
                    "changeInWorkingCapital": "-48991000.00",
                    "stockBasedCompensation": "917000.00",
                    "otherNonCashItems": "-10028000.00",
                    "freeCashFlow": "-107685000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "30379000.00",
                    "totalCashflowsFromInvestingActivities": "-228401000.00",
                    "netBorrowings": "132602000.00",
                    "totalCashFromFinancingActivities": "122787000.00",
                    "changeToOperatingActivities": "18188000.00",
                    "netIncome": "20771000.00",
                    "changeInCash": "-28505000.00",
                    "beginPeriodCashFlow": "38084000.00",
                    "endPeriodCashFlow": "9579000.00",
                    "totalCashFromOperatingActivities": "77109000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58152000.00",
                    "otherCashflowsFromInvestingActivities": "34649000.00",
                    "dividendsPaid": "9815000.00",
                    "changeToInventory": "-14957000.00",
                    "changeToAccountReceivables": "-13293000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-9000.00",
                    "changeToNetincome": "-6439000.00",
                    "capitalExpenditures": "192230000",
                    "changeReceivables": "-13293000.00",
                    "cashFlowsOtherOperating": "2109000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-28505000.00",
                    "changeInWorkingCapital": "4259000.00",
                    "stockBasedCompensation": "762000.00",
                    "otherNonCashItems": "-13122000.00",
                    "freeCashFlow": "-115121000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "35695000.00",
                    "totalCashflowsFromInvestingActivities": "-146151000.00",
                    "netBorrowings": "-145000.00",
                    "totalCashFromFinancingActivities": "-9949000.00",
                    "changeToOperatingActivities": "-11904000.00",
                    "netIncome": "9478000.00",
                    "changeInCash": "-127794000.00",
                    "beginPeriodCashFlow": "165878000.00",
                    "endPeriodCashFlow": "38084000.00",
                    "totalCashFromOperatingActivities": "28306000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53058000.00",
                    "otherCashflowsFromInvestingActivities": "24215000.00",
                    "dividendsPaid": "9804000.00",
                    "changeToInventory": "-88674000.00",
                    "changeToAccountReceivables": "22414000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1.00",
                    "changeToNetincome": "-1837000.00",
                    "capitalExpenditures": "45159000",
                    "changeReceivables": "22414000.00",
                    "cashFlowsOtherOperating": "-2237000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-127794000.00",
                    "changeInWorkingCapital": "-32780000.00",
                    "stockBasedCompensation": "1319000.00",
                    "otherNonCashItems": "-7225000.00",
                    "freeCashFlow": "-16853000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "18248000.00",
                    "totalCashflowsFromInvestingActivities": "-26400000.00",
                    "netBorrowings": "126121000.00",
                    "totalCashFromFinancingActivities": "116288000.00",
                    "changeToOperatingActivities": "-2146000.00",
                    "netIncome": "85928000.00",
                    "changeInCash": "159694000.00",
                    "beginPeriodCashFlow": "6184000.00",
                    "endPeriodCashFlow": "165878000.00",
                    "totalCashFromOperatingActivities": "69806000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49157000.00",
                    "otherCashflowsFromInvestingActivities": "30568000.00",
                    "dividendsPaid": "9803000.00",
                    "changeToInventory": "7159000.00",
                    "changeToAccountReceivables": "-24201000.00",
                    "salePurchaseOfStock": "-30000.00",
                    "otherCashflowsFromFinancingActivities": "-5126000.00",
                    "changeToNetincome": "-66728000.00",
                    "capitalExpenditures": "56968000",
                    "changeReceivables": "-24201000.00",
                    "cashFlowsOtherOperating": "-53000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "159694000.00",
                    "changeInWorkingCapital": "1170000.00",
                    "stockBasedCompensation": "912000.00",
                    "otherNonCashItems": "-9074000.00",
                    "freeCashFlow": "12838000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-8827000.00",
                    "totalCashflowsFromInvestingActivities": "-50742000.00",
                    "netBorrowings": "20138000.00",
                    "totalCashFromFinancingActivities": "-13755000.00",
                    "changeToOperatingActivities": "-9006000.00",
                    "netIncome": "8462000.00",
                    "changeInCash": "-811000.00",
                    "beginPeriodCashFlow": "6995000.00",
                    "endPeriodCashFlow": "6184000.00",
                    "totalCashFromOperatingActivities": "63686000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49232000.00",
                    "otherCashflowsFromInvestingActivities": "23931000.00",
                    "dividendsPaid": "9804000.00",
                    "changeToInventory": "10655000.00",
                    "changeToAccountReceivables": "-12537000.00",
                    "salePurchaseOfStock": "-753000.00",
                    "otherCashflowsFromFinancingActivities": "-35488000.00",
                    "changeToNetincome": "15982000.00",
                    "capitalExpenditures": "74673000",
                    "changeReceivables": "-12537000.00",
                    "cashFlowsOtherOperating": "305000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-811000.00",
                    "changeInWorkingCapital": "-10387000.00",
                    "stockBasedCompensation": "720000.00",
                    "otherNonCashItems": "17875000.00",
                    "freeCashFlow": "-10987000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10235000.00",
                    "totalCashflowsFromInvestingActivities": "-62801000.00",
                    "netBorrowings": "12438000.00",
                    "totalCashFromFinancingActivities": "2656000.00",
                    "changeToOperatingActivities": "6263000.00",
                    "netIncome": "9878000.00",
                    "changeInCash": "1955000.00",
                    "beginPeriodCashFlow": "5040000.00",
                    "endPeriodCashFlow": "6995000.00",
                    "totalCashFromOperatingActivities": "62100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47858000.00",
                    "otherCashflowsFromInvestingActivities": "22499000.00",
                    "dividendsPaid": "9782000.00",
                    "changeToInventory": "-4783000.00",
                    "changeToAccountReceivables": "-2926000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "255998000.00",
                    "changeToNetincome": "-653000.00",
                    "capitalExpenditures": "85300000",
                    "changeReceivables": "-2926000.00",
                    "cashFlowsOtherOperating": "2185000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1955000.00",
                    "changeInWorkingCapital": "4721000.00",
                    "stockBasedCompensation": "713000.00",
                    "otherNonCashItems": "-6656000.00",
                    "freeCashFlow": "-23200000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "30145000.00",
                    "totalCashflowsFromInvestingActivities": "-13132000.00",
                    "netBorrowings": "-10335000.00",
                    "totalCashFromFinancingActivities": "-20118000.00",
                    "changeToOperatingActivities": "-4079000.00",
                    "netIncome": "5390000.00",
                    "changeInCash": "-2643000.00",
                    "beginPeriodCashFlow": "7683000.00",
                    "endPeriodCashFlow": "5040000.00",
                    "totalCashFromOperatingActivities": "30607000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46998000.00",
                    "otherCashflowsFromInvestingActivities": "26651000.00",
                    "dividendsPaid": "9783000.00",
                    "changeToInventory": "-44802000.00",
                    "changeToAccountReceivables": "-348000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "228254000.00",
                    "changeToNetincome": "-2984000.00",
                    "capitalExpenditures": "39783000",
                    "changeReceivables": "-348000.00",
                    "cashFlowsOtherOperating": "-4096000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2643000.00",
                    "changeInWorkingCapital": "-19084000.00",
                    "stockBasedCompensation": "1181000.00",
                    "otherNonCashItems": "-8260000.00",
                    "freeCashFlow": "-9176000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-10139000.00",
                    "totalCashflowsFromInvestingActivities": "-9961000.00",
                    "netBorrowings": "-47172000.00",
                    "totalCashFromFinancingActivities": "-56966000.00",
                    "changeToOperatingActivities": "-27777000.00",
                    "netIncome": "12430000.00",
                    "changeInCash": "649000.00",
                    "beginPeriodCashFlow": "7034000.00",
                    "endPeriodCashFlow": "7683000.00",
                    "totalCashFromOperatingActivities": "67576000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48676000.00",
                    "otherCashflowsFromInvestingActivities": "23246000.00",
                    "dividendsPaid": "9779000.00",
                    "changeToInventory": "19487000.00",
                    "changeToAccountReceivables": "-1618000.00",
                    "salePurchaseOfStock": "-15000.00",
                    "otherCashflowsFromFinancingActivities": "198596000.00",
                    "changeToNetincome": "-2948000.00",
                    "capitalExpenditures": "33207000",
                    "changeReceivables": "-1618000.00",
                    "cashFlowsOtherOperating": "1381000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "649000.00",
                    "changeInWorkingCapital": "9127000.00",
                    "stockBasedCompensation": "729000.00",
                    "otherNonCashItems": "-7771000.00",
                    "freeCashFlow": "34369000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-57648000.00",
                    "totalCashflowsFromInvestingActivities": "-70024000.00",
                    "netBorrowings": "35207000.00",
                    "totalCashFromFinancingActivities": "24879000.00",
                    "changeToOperatingActivities": "686000.00",
                    "netIncome": "11665000.00",
                    "changeInCash": "-3319000.00",
                    "beginPeriodCashFlow": "10353000.00",
                    "endPeriodCashFlow": "7034000.00",
                    "totalCashFromOperatingActivities": "41826000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48385000.00",
                    "otherCashflowsFromInvestingActivities": "18764000.00",
                    "dividendsPaid": "9782000.00",
                    "changeToInventory": "37247000.00",
                    "changeToAccountReceivables": "-1338000.00",
                    "salePurchaseOfStock": "-546000.00",
                    "otherCashflowsFromFinancingActivities": "284491000.00",
                    "changeToNetincome": "2540000.00",
                    "capitalExpenditures": "88788000",
                    "changeReceivables": "-1338000.00",
                    "cashFlowsOtherOperating": "671000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3319000.00",
                    "changeInWorkingCapital": "-21053000.00",
                    "stockBasedCompensation": "641000.00",
                    "otherNonCashItems": "-5823000.00",
                    "freeCashFlow": "-46962000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "22070000.00",
                    "totalCashflowsFromInvestingActivities": "-41871000.00",
                    "netBorrowings": "3405000.00",
                    "totalCashFromFinancingActivities": "-6347000.00",
                    "changeToOperatingActivities": "475000.00",
                    "netIncome": "7503000.00",
                    "changeInCash": "5621000.00",
                    "beginPeriodCashFlow": "4732000.00",
                    "endPeriodCashFlow": "10353000.00",
                    "totalCashFromOperatingActivities": "53839000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46437000.00",
                    "otherCashflowsFromInvestingActivities": "21152000.00",
                    "dividendsPaid": "9752000.00",
                    "changeToInventory": "-29232000.00",
                    "changeToAccountReceivables": "6537000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "245255000.00",
                    "changeToNetincome": "-240000.00",
                    "capitalExpenditures": "63023000",
                    "changeReceivables": "6537000.00",
                    "cashFlowsOtherOperating": "459000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5621000.00",
                    "changeInWorkingCapital": "-150000.00",
                    "stockBasedCompensation": "626000.00",
                    "otherNonCashItems": "-5983000.00",
                    "freeCashFlow": "-9184000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-11614000.00",
                    "totalCashflowsFromInvestingActivities": "7446000.00",
                    "netBorrowings": "-13858000.00",
                    "totalCashFromFinancingActivities": "-23611000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5574000.00",
                    "changeInCash": "-2427000.00",
                    "beginPeriodCashFlow": "7159000.00",
                    "endPeriodCashFlow": "4732000.00",
                    "totalCashFromOperatingActivities": "13738000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46199000.00",
                    "otherCashflowsFromInvestingActivities": "25032000.00",
                    "dividendsPaid": "9753000.00",
                    "changeToInventory": "-23235000.00",
                    "changeToAccountReceivables": "573000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "237258000.00",
                    "changeToNetincome": "-4093000.00",
                    "capitalExpenditures": "17586000",
                    "changeReceivables": "573000.00",
                    "cashFlowsOtherOperating": "30000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2427000.00",
                    "changeInWorkingCapital": "-34625000.00",
                    "stockBasedCompensation": "1041000.00",
                    "otherNonCashItems": "-8227000.00",
                    "freeCashFlow": "-3848000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "21855000.00",
                    "totalCashflowsFromInvestingActivities": "-13027000.00",
                    "netBorrowings": "-64780000.00",
                    "totalCashFromFinancingActivities": "-74524000.00",
                    "changeToOperatingActivities": "-37002000.00",
                    "netIncome": "11967000.00",
                    "changeInCash": "-2028000.00",
                    "beginPeriodCashFlow": "9187000.00",
                    "endPeriodCashFlow": "7159000.00",
                    "totalCashFromOperatingActivities": "85523000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47441000.00",
                    "otherCashflowsFromInvestingActivities": "33041000.00",
                    "dividendsPaid": "9744000.00",
                    "changeToInventory": "4156000.00",
                    "changeToAccountReceivables": "-1716000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "214389000.00",
                    "changeToNetincome": "-1278000.00",
                    "capitalExpenditures": "46068000",
                    "changeReceivables": "-1716000.00",
                    "cashFlowsOtherOperating": "2794000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2028000.00",
                    "changeInWorkingCapital": "27106000.00",
                    "stockBasedCompensation": "619000.00",
                    "otherNonCashItems": "-9747000.00",
                    "freeCashFlow": "39455000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-32453000.00",
                    "totalCashflowsFromInvestingActivities": "-50339000.00",
                    "netBorrowings": "-7579000.00",
                    "totalCashFromFinancingActivities": "-17790000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14772000.00",
                    "changeInCash": "-2674000.00",
                    "beginPeriodCashFlow": "11861000.00",
                    "endPeriodCashFlow": "9187000.00",
                    "totalCashFromOperatingActivities": "65455000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47204000.00",
                    "otherCashflowsFromInvestingActivities": "24371000.00",
                    "dividendsPaid": "9741000.00",
                    "changeToInventory": "29254000.00",
                    "changeToAccountReceivables": "148000.00",
                    "salePurchaseOfStock": "-470000.00",
                    "otherCashflowsFromFinancingActivities": "-5000.00",
                    "changeToNetincome": "3828000.00",
                    "capitalExpenditures": "74710000",
                    "changeReceivables": "148000.00",
                    "cashFlowsOtherOperating": "2397000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2674000.00",
                    "changeInWorkingCapital": "-637000.00",
                    "stockBasedCompensation": "531000.00",
                    "otherNonCashItems": "-7067000.00",
                    "freeCashFlow": "-9255000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6234000.00",
                    "totalCashflowsFromInvestingActivities": "-33185000.00",
                    "netBorrowings": "-5776000.00",
                    "totalCashFromFinancingActivities": "-14590000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11480000.00",
                    "changeInCash": "7309000.00",
                    "beginPeriodCashFlow": "4552000.00",
                    "endPeriodCashFlow": "11861000.00",
                    "totalCashFromOperatingActivities": "55084000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46244000.00",
                    "otherCashflowsFromInvestingActivities": "25214000.00",
                    "dividendsPaid": "8814000.00",
                    "changeToInventory": "11818000.00",
                    "changeToAccountReceivables": "-16679000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "241965000.00",
                    "changeToNetincome": "-656000.00",
                    "capitalExpenditures": "58399000",
                    "changeReceivables": "-16679000.00",
                    "cashFlowsOtherOperating": "-3661000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7309000.00",
                    "changeInWorkingCapital": "-2271000.00",
                    "stockBasedCompensation": "484000.00",
                    "otherNonCashItems": "-8690000.00",
                    "freeCashFlow": "-3315000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-18362000.00",
                    "totalCashflowsFromInvestingActivities": "-5208000.00",
                    "netBorrowings": "2156000.00",
                    "totalCashFromFinancingActivities": "-6659000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6086000.00",
                    "changeInCash": "-11309000.00",
                    "beginPeriodCashFlow": "15861000.00",
                    "endPeriodCashFlow": "4552000.00",
                    "totalCashFromOperatingActivities": "558000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45568000.00",
                    "otherCashflowsFromInvestingActivities": "21184000.00",
                    "dividendsPaid": "8815000.00",
                    "changeToInventory": "-59745000.00",
                    "changeToAccountReceivables": "31813000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-725000.00",
                    "changeToNetincome": "-2655000.00",
                    "capitalExpenditures": "26392000",
                    "changeReceivables": "31813000.00",
                    "cashFlowsOtherOperating": "-2438000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11309000.00",
                    "changeInWorkingCapital": "-48715000.00",
                    "stockBasedCompensation": "1021000.00",
                    "otherNonCashItems": "-7427000.00",
                    "freeCashFlow": "-25834000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-20363000.00",
                    "totalCashflowsFromInvestingActivities": "-71146000.00",
                    "netBorrowings": "39388000.00",
                    "totalCashFromFinancingActivities": "30024000.00",
                    "changeToOperatingActivities": "47592000.00",
                    "netIncome": "16677000.00",
                    "changeInCash": "10574000.00",
                    "beginPeriodCashFlow": "5287000.00",
                    "endPeriodCashFlow": "15861000.00",
                    "totalCashFromOperatingActivities": "51696000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45500000.00",
                    "otherCashflowsFromInvestingActivities": "31318000.00",
                    "dividendsPaid": "8808000.00",
                    "changeToInventory": "25730000.00",
                    "changeToAccountReceivables": "-18538000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-556000.00",
                    "changeToNetincome": "3688000.00",
                    "capitalExpenditures": "102464000",
                    "changeReceivables": "-18538000.00",
                    "cashFlowsOtherOperating": "-1260000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10574000.00",
                    "changeInWorkingCapital": "-14414000.00",
                    "stockBasedCompensation": "406000.00",
                    "otherNonCashItems": "-9686000.00",
                    "freeCashFlow": "-50768000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "26073000.00",
                    "totalCashflowsFromInvestingActivities": "-107433000.00",
                    "netBorrowings": "47557000.00",
                    "totalCashFromFinancingActivities": "37861000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15300000.00",
                    "changeInCash": "-803000.00",
                    "beginPeriodCashFlow": "6090000.00",
                    "endPeriodCashFlow": "5287000.00",
                    "totalCashFromOperatingActivities": "68769000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42849000.00",
                    "otherCashflowsFromInvestingActivities": "19678000.00",
                    "dividendsPaid": "8809000.00",
                    "changeToInventory": "-15898000.00",
                    "changeToAccountReceivables": "-2746000.00",
                    "salePurchaseOfStock": "-1467000.00",
                    "otherCashflowsFromFinancingActivities": "465000.00",
                    "changeToNetincome": "4988000.00",
                    "capitalExpenditures": "127111000",
                    "changeReceivables": "-2746000.00",
                    "cashFlowsOtherOperating": "-2056000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-803000.00",
                    "changeInWorkingCapital": "5389000.00",
                    "stockBasedCompensation": "573000.00",
                    "otherNonCashItems": "-6675000.00",
                    "freeCashFlow": "-58342000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-21478000.00",
                    "totalCashflowsFromInvestingActivities": "-97826000.00",
                    "netBorrowings": "47963000.00",
                    "totalCashFromFinancingActivities": "47231000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15726000.00",
                    "changeInCash": "1125000.00",
                    "beginPeriodCashFlow": "4965000.00",
                    "endPeriodCashFlow": "6090000.00",
                    "totalCashFromOperatingActivities": "51720000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40387000.00",
                    "otherCashflowsFromInvestingActivities": "28603000.00",
                    "dividendsPaid": "708000.00",
                    "changeToInventory": "5959000.00",
                    "changeToAccountReceivables": "-7918000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-818000.00",
                    "changeToNetincome": "-794000.00",
                    "capitalExpenditures": "126429000",
                    "changeReceivables": "-7918000.00",
                    "cashFlowsOtherOperating": "19568000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1125000.00",
                    "changeInWorkingCapital": "-3852000.00",
                    "stockBasedCompensation": "811000.00",
                    "otherNonCashItems": "-9662000.00",
                    "freeCashFlow": "-74709000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "51978000.00",
                    "totalCashflowsFromInvestingActivities": "-20238000.00",
                    "netBorrowings": "21463000.00",
                    "totalCashFromFinancingActivities": "21463000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7436000.00",
                    "changeInCash": "-12642000.00",
                    "beginPeriodCashFlow": "17607000.00",
                    "endPeriodCashFlow": "4965000.00",
                    "totalCashFromOperatingActivities": "-13867000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37778000.00",
                    "otherCashflowsFromInvestingActivities": "25484000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-82514000.00",
                    "changeToAccountReceivables": "-6022000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "266183000.00",
                    "changeToNetincome": "-3460000.00",
                    "capitalExpenditures": "45722000",
                    "changeReceivables": "-6022000.00",
                    "cashFlowsOtherOperating": "-19374000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12642000.00",
                    "changeInWorkingCapital": "-55916000.00",
                    "stockBasedCompensation": "808000.00",
                    "otherNonCashItems": "-7912000.00",
                    "freeCashFlow": "-59589000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "14508000.00",
                    "totalCashflowsFromInvestingActivities": "-45182000.00",
                    "netBorrowings": "-33396000.00",
                    "totalCashFromFinancingActivities": "-32743000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14601000.00",
                    "changeInCash": "10941000.00",
                    "beginPeriodCashFlow": "6666000.00",
                    "endPeriodCashFlow": "17607000.00",
                    "totalCashFromOperatingActivities": "88866000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36869000.00",
                    "otherCashflowsFromInvestingActivities": "33265000.00",
                    "dividendsPaid": "375000.00",
                    "changeToInventory": "5143000.00",
                    "changeToAccountReceivables": "8653000.00",
                    "salePurchaseOfStock": "-410000.00",
                    "otherCashflowsFromFinancingActivities": "-80001.00",
                    "changeToNetincome": "-432000.00",
                    "capitalExpenditures": "78447000",
                    "changeReceivables": "8653000.00",
                    "cashFlowsOtherOperating": "9025000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10941000.00",
                    "changeInWorkingCapital": "37314000.00",
                    "stockBasedCompensation": "509000.00",
                    "otherNonCashItems": "-10250000.00",
                    "freeCashFlow": "10419000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-30842000.00",
                    "totalCashflowsFromInvestingActivities": "-52259000.00",
                    "netBorrowings": "34521000.00",
                    "totalCashFromFinancingActivities": "33746000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13953000.00",
                    "changeInCash": "2445000.00",
                    "beginPeriodCashFlow": "4221000.00",
                    "endPeriodCashFlow": "6666000.00",
                    "totalCashFromOperatingActivities": "20958000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35805000.00",
                    "otherCashflowsFromInvestingActivities": "32896000.00",
                    "dividendsPaid": "457000.00",
                    "changeToInventory": "21728000.00",
                    "changeToAccountReceivables": "-8314000.00",
                    "salePurchaseOfStock": "-480000.00",
                    "otherCashflowsFromFinancingActivities": "560000.00",
                    "changeToNetincome": "-4970000.00",
                    "capitalExpenditures": "85155000",
                    "changeReceivables": "-8314000.00",
                    "cashFlowsOtherOperating": "-6671000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2445000.00",
                    "changeInWorkingCapital": "-24343000.00",
                    "stockBasedCompensation": "505000.00",
                    "otherNonCashItems": "-8783000.00",
                    "freeCashFlow": "-64197000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-32044000.00",
                    "totalCashflowsFromInvestingActivities": "-64663000.00",
                    "netBorrowings": "46656000.00",
                    "totalCashFromFinancingActivities": "45904000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10809000.00",
                    "changeInCash": "1256000.00",
                    "beginPeriodCashFlow": "2965000.00",
                    "endPeriodCashFlow": "4221000.00",
                    "totalCashFromOperatingActivities": "20015000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34162000.00",
                    "otherCashflowsFromInvestingActivities": "28291000.00",
                    "dividendsPaid": "398000.00",
                    "changeToInventory": "-1166000.00",
                    "changeToAccountReceivables": "-2611000.00",
                    "salePurchaseOfStock": "-410000.00",
                    "otherCashflowsFromFinancingActivities": "-354000.00",
                    "changeToNetincome": "-6352000.00",
                    "capitalExpenditures": "92954000",
                    "changeReceivables": "-2611000.00",
                    "cashFlowsOtherOperating": "16941000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1256000.00",
                    "changeInWorkingCapital": "-19126000.00",
                    "stockBasedCompensation": "666000.00",
                    "otherNonCashItems": "-8905000.00",
                    "freeCashFlow": "-72939000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "78260000.00",
                    "totalCashflowsFromInvestingActivities": "-17486000.00",
                    "netBorrowings": "3308000.00",
                    "totalCashFromFinancingActivities": "2744000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4777000.00",
                    "changeInCash": "-5929000.00",
                    "beginPeriodCashFlow": "8894000.00",
                    "endPeriodCashFlow": "2965000.00",
                    "totalCashFromOperatingActivities": "8813000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32067000.00",
                    "otherCashflowsFromInvestingActivities": "22902000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-93459000.00",
                    "changeToAccountReceivables": "8775000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-564000.00",
                    "changeToNetincome": "-6571000.00",
                    "capitalExpenditures": "40388000",
                    "changeReceivables": "8775000.00",
                    "cashFlowsOtherOperating": "-15317000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5929000.00",
                    "changeInWorkingCapital": "-22048000.00",
                    "stockBasedCompensation": "938000.00",
                    "otherNonCashItems": "-7570000.00",
                    "freeCashFlow": "-31575000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-45674000.00",
                    "totalCashflowsFromInvestingActivities": "-40506000.00",
                    "netBorrowings": "15079000.00",
                    "totalCashFromFinancingActivities": "26804000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10704000.00",
                    "changeInCash": "5644000.00",
                    "beginPeriodCashFlow": "3250000.00",
                    "endPeriodCashFlow": "8894000.00",
                    "totalCashFromOperatingActivities": "19346000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31723000.00",
                    "otherCashflowsFromInvestingActivities": "25736000.00",
                    "dividendsPaid": "244381000.00",
                    "changeToInventory": "29197000.00",
                    "changeToAccountReceivables": "2609000.00",
                    "salePurchaseOfStock": "403000.00",
                    "otherCashflowsFromFinancingActivities": "9125000.00",
                    "changeToNetincome": "-1747000.00",
                    "capitalExpenditures": "66242000",
                    "changeReceivables": "-18680000.00",
                    "cashFlowsOtherOperating": "13344000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5644000.00",
                    "changeInWorkingCapital": "-22284000.00",
                    "stockBasedCompensation": "639000.00",
                    "otherNonCashItems": "-6949000.00",
                    "freeCashFlow": "-46896000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-12812000.00",
                    "totalCashflowsFromInvestingActivities": "-79414000.00",
                    "netBorrowings": "589422000.00",
                    "totalCashFromFinancingActivities": "75500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3709000.00",
                    "changeInCash": "-442000.00",
                    "beginPeriodCashFlow": "3692000.00",
                    "endPeriodCashFlow": "3250000.00",
                    "totalCashFromOperatingActivities": "3472000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30625000.00",
                    "otherCashflowsFromInvestingActivities": "20938000.00",
                    "dividendsPaid": "244381000.00",
                    "changeToInventory": "-2221000.00",
                    "changeToAccountReceivables": "26175000.00",
                    "salePurchaseOfStock": "-403000.00",
                    "otherCashflowsFromFinancingActivities": "-11562000.00",
                    "changeToNetincome": "10393000.00",
                    "capitalExpenditures": "100352000",
                    "changeReceivables": "-16783000.00",
                    "cashFlowsOtherOperating": "-9846000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-433000.00",
                    "changeInWorkingCapital": "-42132000.00",
                    "stockBasedCompensation": "426000.00",
                    "otherNonCashItems": "5003000.00",
                    "freeCashFlow": "-96880000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-3777000.00",
                    "totalCashflowsFromInvestingActivities": "-77883000.00",
                    "netBorrowings": "48780000.00",
                    "totalCashFromFinancingActivities": "48784000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10468000.00",
                    "changeInCash": "780000.00",
                    "beginPeriodCashFlow": "2912000.00",
                    "endPeriodCashFlow": "3692000.00",
                    "totalCashFromOperatingActivities": "29879000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28105000.00",
                    "otherCashflowsFromInvestingActivities": "21798000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-6185000.00",
                    "changeToAccountReceivables": "48770000.00",
                    "salePurchaseOfStock": "-291000.00",
                    "otherCashflowsFromFinancingActivities": "4000.00",
                    "changeToNetincome": "-5772000.00",
                    "capitalExpenditures": "99681000",
                    "changeReceivables": "-10454000.00",
                    "cashFlowsOtherOperating": "17166000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "771000.00",
                    "changeInWorkingCapital": "-3721000.00",
                    "stockBasedCompensation": "465000.00",
                    "otherNonCashItems": "-5846000.00",
                    "freeCashFlow": "-69802000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "27898000.00",
                    "totalCashflowsFromInvestingActivities": "-15187000.00",
                    "netBorrowings": "6350000.00",
                    "totalCashFromFinancingActivities": "5558000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3955000.00",
                    "changeInCash": "-21303000.00",
                    "beginPeriodCashFlow": "24215000.00",
                    "endPeriodCashFlow": "2912000.00",
                    "totalCashFromOperatingActivities": "-11674000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26060000.00",
                    "otherCashflowsFromInvestingActivities": "24128000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-63928000.00",
                    "changeToAccountReceivables": "885000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-792000.00",
                    "changeToNetincome": "-5437000.00",
                    "capitalExpenditures": "39315000",
                    "changeReceivables": "6109000.00",
                    "cashFlowsOtherOperating": "-6672000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-21303000.00",
                    "changeInWorkingCapital": "-37158000.00",
                    "stockBasedCompensation": "332000.00",
                    "otherNonCashItems": "-6074000.00",
                    "freeCashFlow": "-50989000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "0.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2437000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7862000.00",
                    "changeInCash": "19321000.00",
                    "beginPeriodCashFlow": "4894000.00",
                    "endPeriodCashFlow": "24215000.00",
                    "totalCashFromOperatingActivities": "43493000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25605000.00",
                    "otherCashflowsFromInvestingActivities": "16440000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "11424000.00",
                    "changeToAccountReceivables": "2609000.00",
                    "salePurchaseOfStock": "93000.00",
                    "otherCashflowsFromFinancingActivities": "-257000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43049000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10640000.00",
                    "stockBasedCompensation": "333000.00",
                    "otherNonCashItems": "-3575000.00",
                    "freeCashFlow": "444000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "0.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1518000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4848000.00",
                    "changeInCash": "-792000.00",
                    "beginPeriodCashFlow": "5686000.00",
                    "endPeriodCashFlow": "4894000.00",
                    "totalCashFromOperatingActivities": "21566000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25229000.00",
                    "otherCashflowsFromInvestingActivities": "21153000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2949000.00",
                    "changeToAccountReceivables": "-9158000.00",
                    "salePurchaseOfStock": "-93000.00",
                    "otherCashflowsFromFinancingActivities": "257000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41993000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6517000.00",
                    "stockBasedCompensation": "334000.00",
                    "otherNonCashItems": "-5167000.00",
                    "freeCashFlow": "-20427000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "0.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14726000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2689000.00",
                    "changeInCash": "-3462000.00",
                    "beginPeriodCashFlow": "9148000.00",
                    "endPeriodCashFlow": "5686000.00",
                    "totalCashFromOperatingActivities": "10412000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24745000.00",
                    "otherCashflowsFromInvestingActivities": "15191000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2802000.00",
                    "changeToAccountReceivables": "-11593000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-461000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43791000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14231000.00",
                    "stockBasedCompensation": "362000.00",
                    "otherNonCashItems": "-3721000.00",
                    "freeCashFlow": "-33379000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-36000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6473000.00",
                    "changeInCash": "-20001000.00",
                    "beginPeriodCashFlow": "29149000.00",
                    "endPeriodCashFlow": "9148000.00",
                    "totalCashFromOperatingActivities": "-15086000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23819000.00",
                    "otherCashflowsFromInvestingActivities": "11956000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-32838000.00",
                    "changeToAccountReceivables": "846000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16923000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16835000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27054000.00",
                    "stockBasedCompensation": "298000.00",
                    "otherNonCashItems": "-2338000.00",
                    "freeCashFlow": "-31921000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "29571000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-36000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2509000.00",
                    "changeInCash": "2293000.00",
                    "beginPeriodCashFlow": "26856000.00",
                    "endPeriodCashFlow": "29149000.00",
                    "totalCashFromOperatingActivities": "31933000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23625000.00",
                    "otherCashflowsFromInvestingActivities": "13093000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "17330000.00",
                    "changeToAccountReceivables": "2609000.00",
                    "salePurchaseOfStock": "212000.00",
                    "otherCashflowsFromFinancingActivities": "-212000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42697000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14818000.00",
                    "stockBasedCompensation": "298000.00",
                    "otherNonCashItems": "-2515000.00",
                    "freeCashFlow": "-10764000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2959000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3780000.00",
                    "changeInCash": "-20364000.00",
                    "beginPeriodCashFlow": "47220000.00",
                    "endPeriodCashFlow": "26856000.00",
                    "totalCashFromOperatingActivities": "-6800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23007000.00",
                    "otherCashflowsFromInvestingActivities": "11883000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-20810000.00",
                    "changeToAccountReceivables": "-23569000.00",
                    "salePurchaseOfStock": "-36000.00",
                    "otherCashflowsFromFinancingActivities": "-2888000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22488000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22204000.00",
                    "stockBasedCompensation": "301000.00",
                    "otherNonCashItems": "-2122000.00",
                    "freeCashFlow": "-29288000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "10540000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-211000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7093000.00",
                    "changeInCash": "3462000.00",
                    "beginPeriodCashFlow": "43758000.00",
                    "endPeriodCashFlow": "47220000.00",
                    "totalCashFromOperatingActivities": "3265000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22775000.00",
                    "otherCashflowsFromInvestingActivities": "12287000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5440000.00",
                    "changeToAccountReceivables": "-6419000.00",
                    "salePurchaseOfStock": "-176000.00",
                    "otherCashflowsFromFinancingActivities": "1040000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11879000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6092000.00",
                    "stockBasedCompensation": "231000.00",
                    "otherNonCashItems": "-2215000.00",
                    "freeCashFlow": "-8614000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "10132000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1250000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12078000.00",
                    "changeInCash": "-1578000.00",
                    "beginPeriodCashFlow": "45336000.00",
                    "endPeriodCashFlow": "43758000.00",
                    "totalCashFromOperatingActivities": "-10460000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22859000.00",
                    "otherCashflowsFromInvestingActivities": "10969000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2158000.00",
                    "changeToAccountReceivables": "580000.00",
                    "salePurchaseOfStock": "-3000.00",
                    "otherCashflowsFromFinancingActivities": "-1216000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "837000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14713000.00",
                    "stockBasedCompensation": "209000.00",
                    "otherNonCashItems": "-1637000.00",
                    "freeCashFlow": "-11297000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "37900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3058000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12104000.00",
                    "changeInCash": "36637000.00",
                    "beginPeriodCashFlow": "8699000.00",
                    "endPeriodCashFlow": "45336000.00",
                    "totalCashFromOperatingActivities": "34898000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22810000.00",
                    "otherCashflowsFromInvestingActivities": "13663000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "12497000.00",
                    "changeToAccountReceivables": "3246000.00",
                    "salePurchaseOfStock": "-3000.00",
                    "otherCashflowsFromFinancingActivities": "1938000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8866000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25409000.00",
                    "stockBasedCompensation": "81000.00",
                    "otherNonCashItems": "6099000.00",
                    "freeCashFlow": "26032000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "33103000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-41999000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2280000.00",
                    "changeInCash": "-169000.00",
                    "beginPeriodCashFlow": "8868000.00",
                    "endPeriodCashFlow": "8699000.00",
                    "totalCashFromOperatingActivities": "20139000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23951000.00",
                    "otherCashflowsFromInvestingActivities": "30070000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "14664000.00",
                    "changeToAccountReceivables": "-2024000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "147062000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8379000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2740000.00",
                    "stockBasedCompensation": "228000.00",
                    "otherNonCashItems": "-4603000.00",
                    "freeCashFlow": "11760000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "11412000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23088000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "263000.00",
                    "changeInCash": "-1968000.00",
                    "beginPeriodCashFlow": "10836000.00",
                    "endPeriodCashFlow": "8868000.00",
                    "totalCashFromOperatingActivities": "14372000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25804000.00",
                    "otherCashflowsFromInvestingActivities": "15358000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5919000.00",
                    "changeToAccountReceivables": "7507000.00",
                    "salePurchaseOfStock": "-21000.00",
                    "otherCashflowsFromFinancingActivities": "166476000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8610000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9683000.00",
                    "stockBasedCompensation": "138000.00",
                    "otherNonCashItems": "-2558000.00",
                    "freeCashFlow": "5762000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4664000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8586000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2178000.00",
                    "changeInCash": "-430000.00",
                    "beginPeriodCashFlow": "11266000.00",
                    "endPeriodCashFlow": "10836000.00",
                    "totalCashFromOperatingActivities": "3492000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26728000.00",
                    "otherCashflowsFromInvestingActivities": "13325000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9898000.00",
                    "changeToAccountReceivables": "1088000.00",
                    "salePurchaseOfStock": "-86000.00",
                    "otherCashflowsFromFinancingActivities": "220835000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8661000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25154000.00",
                    "stockBasedCompensation": "279000.00",
                    "otherNonCashItems": "-1462000.00",
                    "freeCashFlow": "-5169000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30087000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-635000.00",
                    "changeInCash": "-1941000.00",
                    "beginPeriodCashFlow": "13207000.00",
                    "endPeriodCashFlow": "11266000.00",
                    "totalCashFromOperatingActivities": "24868000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27309000.00",
                    "otherCashflowsFromInvestingActivities": "33619000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10247000.00",
                    "changeToAccountReceivables": "1925000.00",
                    "salePurchaseOfStock": "42577000.00",
                    "otherCashflowsFromFinancingActivities": "-279682000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20616000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20041000.00",
                    "stockBasedCompensation": "991000.00",
                    "otherNonCashItems": "17300000.00",
                    "freeCashFlow": "4252000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15901000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17604000.00",
                    "changeInCash": "4787000.00",
                    "beginPeriodCashFlow": "8420000.00",
                    "endPeriodCashFlow": "13207000.00",
                    "totalCashFromOperatingActivities": "46034000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30157000.00",
                    "otherCashflowsFromInvestingActivities": "29429000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "18704000.00",
                    "changeToAccountReceivables": "7792000.00",
                    "salePurchaseOfStock": "-9500000.00",
                    "otherCashflowsFromFinancingActivities": "-6401000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49620000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3306000.00",
                    "stockBasedCompensation": "-9066000.00",
                    "otherNonCashItems": "646000.00",
                    "freeCashFlow": "-3586000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47705000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16118000.00",
                    "changeInCash": "-3652000.00",
                    "beginPeriodCashFlow": "12072000.00",
                    "endPeriodCashFlow": "8420000.00",
                    "totalCashFromOperatingActivities": "67508000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29884000.00",
                    "otherCashflowsFromInvestingActivities": "30946000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13286000.00",
                    "changeToAccountReceivables": "3531000.00",
                    "salePurchaseOfStock": "-13604000.00",
                    "otherCashflowsFromFinancingActivities": "-34101000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54401000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20822000.00",
                    "stockBasedCompensation": "-9546000.00",
                    "otherNonCashItems": "1200000.00",
                    "freeCashFlow": "13107000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8848000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6405000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10209000.00",
                    "changeInCash": "-2690000.00",
                    "beginPeriodCashFlow": "14762000.00",
                    "endPeriodCashFlow": "12072000.00",
                    "totalCashFromOperatingActivities": "-17943000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30327000.00",
                    "otherCashflowsFromInvestingActivities": "34669000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-23235000.00",
                    "changeToAccountReceivables": "647000.00",
                    "salePurchaseOfStock": "-19473000.00",
                    "otherCashflowsFromFinancingActivities": "-44000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25821000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-54889000.00",
                    "stockBasedCompensation": "316000.00",
                    "otherNonCashItems": "-9361000.00",
                    "freeCashFlow": "-43764000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25917000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17072000.00",
                    "changeInCash": "12846000.00",
                    "beginPeriodCashFlow": "1916000.00",
                    "endPeriodCashFlow": "14762000.00",
                    "totalCashFromOperatingActivities": "27478000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30124000.00",
                    "otherCashflowsFromInvestingActivities": "31262000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3712000.00",
                    "changeToAccountReceivables": "1925000.00",
                    "salePurchaseOfStock": "-12999000.00",
                    "otherCashflowsFromFinancingActivities": "-113000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "71482000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22571000.00",
                    "stockBasedCompensation": "991000.00",
                    "otherNonCashItems": "-8117000.00",
                    "freeCashFlow": "-44004000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "74252000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20194000.00",
                    "changeInCash": "-33051000.00",
                    "beginPeriodCashFlow": "34967000.00",
                    "endPeriodCashFlow": "1916000.00",
                    "totalCashFromOperatingActivities": "26843000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27225000.00",
                    "otherCashflowsFromInvestingActivities": "-63404000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3394000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-491000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "70742000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24688000.00",
                    "stockBasedCompensation": "-9978000.00",
                    "otherNonCashItems": "1300000.00",
                    "freeCashFlow": "-43899000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5315000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15226000.00",
                    "changeInCash": "22259000.00",
                    "beginPeriodCashFlow": "12708000.00",
                    "endPeriodCashFlow": "34967000.00",
                    "totalCashFromOperatingActivities": "55297000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24707000.00",
                    "otherCashflowsFromInvestingActivities": "27350000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-17961000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-281000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55073000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13271000.00",
                    "stockBasedCompensation": "-7610000.00",
                    "otherNonCashItems": "941000.00",
                    "freeCashFlow": "224000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10590000.00",
                    "totalCashflowsFromInvestingActivities": "13771000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4842000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12134000.00",
                    "changeInCash": "3405000.00",
                    "beginPeriodCashFlow": "9303000.00",
                    "endPeriodCashFlow": "12708000.00",
                    "totalCashFromOperatingActivities": "-5524000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23599000.00",
                    "otherCashflowsFromInvestingActivities": "28483000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-39152000.00",
                    "changeToAccountReceivables": "513000.00",
                    "salePurchaseOfStock": "-432000.00",
                    "otherCashflowsFromFinancingActivities": "44000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14712000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40947000.00",
                    "stockBasedCompensation": "310000.00",
                    "otherNonCashItems": "-7965000.00",
                    "freeCashFlow": "-20236000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17218000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20522000.00",
                    "changeInCash": "4250000.00",
                    "beginPeriodCashFlow": "5053000.00",
                    "endPeriodCashFlow": "9303000.00",
                    "totalCashFromOperatingActivities": "46679000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23580000.00",
                    "otherCashflowsFromInvestingActivities": "29841000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11634000.00",
                    "changeToAccountReceivables": "1925000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-41000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55051000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5042000.00",
                    "stockBasedCompensation": "991000.00",
                    "otherNonCashItems": "-9732000.00",
                    "freeCashFlow": "-8372000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4989000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11531000.00",
                    "changeInCash": "-19588000.00",
                    "beginPeriodCashFlow": "24641000.00",
                    "endPeriodCashFlow": "5053000.00",
                    "totalCashFromOperatingActivities": "34365000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23013000.00",
                    "otherCashflowsFromInvestingActivities": "23137000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6091000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8701000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "72101000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8214000.00",
                    "stockBasedCompensation": "-7287000.00",
                    "otherNonCashItems": "41535000.00",
                    "freeCashFlow": "-37736000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7899000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13853000.00",
                    "changeInCash": "-1127000.00",
                    "beginPeriodCashFlow": "25768000.00",
                    "endPeriodCashFlow": "24641000.00",
                    "totalCashFromOperatingActivities": "16131000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21608000.00",
                    "otherCashflowsFromInvestingActivities": "29956000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-16976000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-75000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55021000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13819000.00",
                    "stockBasedCompensation": "5950000.00",
                    "otherNonCashItems": "-14656000.00",
                    "freeCashFlow": "-38890000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "92243000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9870000.00",
                    "changeInCash": "20141000.00",
                    "beginPeriodCashFlow": "5627000.00",
                    "endPeriodCashFlow": "25768000.00",
                    "totalCashFromOperatingActivities": "20554000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19153000.00",
                    "otherCashflowsFromInvestingActivities": "24816000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-35248000.00",
                    "changeToAccountReceivables": "538000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8265000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60603000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4763000.00",
                    "stockBasedCompensation": "104000.00",
                    "otherNonCashItems": "-6458000.00",
                    "freeCashFlow": "-40049000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "57309000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25064000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14691000.00",
                    "changeInCash": "1187000.00",
                    "beginPeriodCashFlow": "4440000.00",
                    "endPeriodCashFlow": "5627000.00",
                    "totalCashFromOperatingActivities": "-1978000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17332000.00",
                    "otherCashflowsFromInvestingActivities": "25769000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7781000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-82000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47668000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27838000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6163000.00",
                    "freeCashFlow": "-49646000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24376000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8225000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "4440000.00",
                    "totalCashFromOperatingActivities": "37882000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "123395000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19694000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4293000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "10615000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "67561000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2139000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1305000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "951000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "19253000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5581000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1622000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "5639000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "77498000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6529000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "51582000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4575000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5844000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "27274000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "13268000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4738000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "21471000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "18781000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1261000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "32508000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "13337000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "10002000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "26310000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5143000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "922000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "22782000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4337000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1066000.00",
                    "changeToAccountReceivables": "2205000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "9267000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "19674000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "50545000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2560000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10426000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3628000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "30115000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1751000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "81564000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "investments": "-459042000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28646000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "122982000.00",
                    "changeInCash": "7913000.00",
                    "beginPeriodCashFlow": "8500000.00",
                    "endPeriodCashFlow": "16413000.00",
                    "totalCashFromOperatingActivities": "498309000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "434022000.00",
                    "otherCashflowsFromInvestingActivities": "149995000.00",
                    "dividendsPaid": "40209000.00",
                    "changeToInventory": "11910000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5781000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "451258000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34162000.00",
                    "stockBasedCompensation": "11236000.00",
                    "otherNonCashItems": "-63341000.00",
                    "freeCashFlow": "44343000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-682087000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "130449000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "169293000.00",
                    "changeInCash": "-72830000.00",
                    "beginPeriodCashFlow": "81330000.00",
                    "endPeriodCashFlow": "8500000.00",
                    "totalCashFromOperatingActivities": "405483000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "388414000.00",
                    "otherCashflowsFromInvestingActivities": "168335000.00",
                    "dividendsPaid": "40039000.00",
                    "changeToInventory": "-76922000.00",
                    "changeToAccountReceivables": "4858000.00",
                    "salePurchaseOfStock": "-6053000.00",
                    "otherCashflowsFromFinancingActivities": "-4939000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "745832000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-138779000.00",
                    "stockBasedCompensation": "10026000.00",
                    "otherNonCashItems": "-70135000.00",
                    "freeCashFlow": "-340349000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "investments": "-546537000.00",
                    "changeToLiabilities": "4044000.00",
                    "totalCashflowsFromInvestingActivities": "-546537000.00",
                    "netBorrowings": "-1141000.00",
                    "totalCashFromFinancingActivities": "-42667000.00",
                    "changeToOperatingActivities": "-25956000.00",
                    "netIncome": "132170000.00",
                    "changeInCash": "-275966000.00",
                    "beginPeriodCashFlow": "357296000.00",
                    "endPeriodCashFlow": "81330000.00",
                    "totalCashFromOperatingActivities": "313238000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "300970000.00",
                    "otherCashflowsFromInvestingActivities": "-30651000.00",
                    "dividendsPaid": "39856000.00",
                    "changeToInventory": "-75375000.00",
                    "changeToAccountReceivables": "3264000.00",
                    "salePurchaseOfStock": "-1670000.00",
                    "otherCashflowsFromFinancingActivities": "1278182000.00",
                    "changeToNetincome": "-47757000.00",
                    "capitalExpenditures": "515886000",
                    "changeReceivables": "-59768000.00",
                    "cashFlowsOtherOperating": "56917000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-275966000.00",
                    "changeInWorkingCapital": "-131100000.00",
                    "stockBasedCompensation": "7263000.00",
                    "otherNonCashItems": "-38343000.00",
                    "freeCashFlow": "-202648000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "investments": "-170975000.00",
                    "changeToLiabilities": "7610000.00",
                    "totalCashflowsFromInvestingActivities": "-170975000.00",
                    "netBorrowings": "-135000.00",
                    "totalCashFromFinancingActivities": "-42183000.00",
                    "changeToOperatingActivities": "-14521000.00",
                    "netIncome": "102540000.00",
                    "changeInCash": "46414000.00",
                    "beginPeriodCashFlow": "310882000.00",
                    "endPeriodCashFlow": "357296000.00",
                    "totalCashFromOperatingActivities": "259572000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "262931000.00",
                    "otherCashflowsFromInvestingActivities": "281729000.00",
                    "dividendsPaid": "39748000.00",
                    "changeToInventory": "-56535000.00",
                    "changeToAccountReceivables": "1892000.00",
                    "salePurchaseOfStock": "-2106000.00",
                    "otherCashflowsFromFinancingActivities": "-135000.00",
                    "changeToNetincome": "-52175000.00",
                    "capitalExpenditures": "452704000",
                    "changeReceivables": "2868000.00",
                    "cashFlowsOtherOperating": "-9688000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "46414000.00",
                    "changeInWorkingCapital": "-56980000.00",
                    "stockBasedCompensation": "4432000.00",
                    "otherNonCashItems": "-83572000.00",
                    "freeCashFlow": "-193132000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-17",
                    "currency_symbol": "USD",
                    "investments": "21091000.00",
                    "changeToLiabilities": "-7782000.00",
                    "totalCashflowsFromInvestingActivities": "21091000.00",
                    "netBorrowings": "71717000.00",
                    "totalCashFromFinancingActivities": "-10472000.00",
                    "changeToOperatingActivities": "-41039000.00",
                    "netIncome": "-32667000.00",
                    "changeInCash": "296635000.00",
                    "beginPeriodCashFlow": "14247000.00",
                    "endPeriodCashFlow": "310882000.00",
                    "totalCashFromOperatingActivities": "286016000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "267317000.00",
                    "otherCashflowsFromInvestingActivities": "156118000.00",
                    "dividendsPaid": "39595000.00",
                    "changeToInventory": "-9521000.00",
                    "changeToAccountReceivables": "4018000.00",
                    "salePurchaseOfStock": "-1405000.00",
                    "otherCashflowsFromFinancingActivities": "-52348000.00",
                    "changeToNetincome": "45223000.00",
                    "capitalExpenditures": "135027000",
                    "changeReceivables": "9328000.00",
                    "cashFlowsOtherOperating": "12768000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "296635000.00",
                    "changeInWorkingCapital": "-10190000.00",
                    "stockBasedCompensation": "4362000.00",
                    "otherNonCashItems": "66310000.00",
                    "freeCashFlow": "150989000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "investments": "-325903000.00",
                    "changeToLiabilities": "-46203000.00",
                    "totalCashflowsFromInvestingActivities": "-325903000.00",
                    "netBorrowings": "45559000.00",
                    "totalCashFromFinancingActivities": "4255000.00",
                    "changeToOperatingActivities": "-2469000.00",
                    "netIncome": "87211000.00",
                    "changeInCash": "-2430000.00",
                    "beginPeriodCashFlow": "16677000.00",
                    "endPeriodCashFlow": "14247000.00",
                    "totalCashFromOperatingActivities": "319218000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "276500000.00",
                    "otherCashflowsFromInvestingActivities": "26862000.00",
                    "dividendsPaid": "39388000.00",
                    "changeToInventory": "-19637000.00",
                    "changeToAccountReceivables": "6644000.00",
                    "salePurchaseOfStock": "-1684000.00",
                    "otherCashflowsFromFinancingActivities": "-559000.00",
                    "changeToNetincome": "-1309000.00",
                    "capitalExpenditures": "352765000",
                    "changeReceivables": "9222000.00",
                    "cashFlowsOtherOperating": "12110000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2430000.00",
                    "changeInWorkingCapital": "-56242000.00",
                    "stockBasedCompensation": "4670000.00",
                    "otherNonCashItems": "-19934000.00",
                    "freeCashFlow": "-33547000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "investments": "-526240000.00",
                    "changeToLiabilities": "11230000.00",
                    "totalCashflowsFromInvestingActivities": "-526240000.00",
                    "netBorrowings": "170452000.00",
                    "totalCashFromFinancingActivities": "129828000.00",
                    "changeToOperatingActivities": "3357000.00",
                    "netIncome": "76623000.00",
                    "changeInCash": "-149201000.00",
                    "beginPeriodCashFlow": "165878000.00",
                    "endPeriodCashFlow": "16677000.00",
                    "totalCashFromOperatingActivities": "247211000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "236366000.00",
                    "otherCashflowsFromInvestingActivities": "121347000.00",
                    "dividendsPaid": "39274000.00",
                    "changeToInventory": "-48230000.00",
                    "changeToAccountReceivables": "-17761000.00",
                    "salePurchaseOfStock": "-1350000.00",
                    "otherCashflowsFromFinancingActivities": "-97000.00",
                    "changeToNetincome": "-11612000.00",
                    "capitalExpenditures": "451560000",
                    "changeReceivables": "-17761000.00",
                    "cashFlowsOtherOperating": "-965000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-149201000.00",
                    "changeInWorkingCapital": "-55640000.00",
                    "stockBasedCompensation": "4214000.00",
                    "otherNonCashItems": "-41047000.00",
                    "freeCashFlow": "-204349000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "investments": "-153075000.00",
                    "changeToLiabilities": "49801000.00",
                    "totalCashflowsFromInvestingActivities": "-153075000.00",
                    "netBorrowings": "148362000.00",
                    "totalCashFromFinancingActivities": "85071000.00",
                    "changeToOperatingActivities": "-2146000.00",
                    "netIncome": "109658000.00",
                    "changeInCash": "158195000.00",
                    "beginPeriodCashFlow": "7683000.00",
                    "endPeriodCashFlow": "165878000.00",
                    "totalCashFromOperatingActivities": "226199000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "193245000.00",
                    "otherCashflowsFromInvestingActivities": "103649000.00",
                    "dividendsPaid": "39172000.00",
                    "changeToInventory": "-31771000.00",
                    "changeToAccountReceivables": "-40012000.00",
                    "salePurchaseOfStock": "-783000.00",
                    "otherCashflowsFromFinancingActivities": "-40614000.00",
                    "changeToNetincome": "-54383000.00",
                    "capitalExpenditures": "256724000",
                    "changeReceivables": "-40012000.00",
                    "cashFlowsOtherOperating": "-1659000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "158195000.00",
                    "changeInWorkingCapital": "-23580000.00",
                    "stockBasedCompensation": "3526000.00",
                    "otherNonCashItems": "-6115000.00",
                    "freeCashFlow": "-30525000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "investments": "-114410000.00",
                    "changeToLiabilities": "-57331000.00",
                    "totalCashflowsFromInvestingActivities": "-114410000.00",
                    "netBorrowings": "-22418000.00",
                    "totalCashFromFinancingActivities": "-62045000.00",
                    "changeToOperatingActivities": "-27777000.00",
                    "netIncome": "37172000.00",
                    "changeInCash": "524000.00",
                    "beginPeriodCashFlow": "7159000.00",
                    "endPeriodCashFlow": "7683000.00",
                    "totalCashFromOperatingActivities": "176979000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "189697000.00",
                    "otherCashflowsFromInvestingActivities": "88194000.00",
                    "dividendsPaid": "39066000.00",
                    "changeToInventory": "4267000.00",
                    "changeToAccountReceivables": "4154000.00",
                    "salePurchaseOfStock": "-561000.00",
                    "otherCashflowsFromFinancingActivities": "966146000.00",
                    "changeToNetincome": "-4741000.00",
                    "capitalExpenditures": "202604000",
                    "changeReceivables": "4154000.00",
                    "cashFlowsOtherOperating": "2541000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "524000.00",
                    "changeInWorkingCapital": "-46701000.00",
                    "stockBasedCompensation": "3037000.00",
                    "otherNonCashItems": "-27804000.00",
                    "freeCashFlow": "-25625000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-22726000.00",
                    "totalCashflowsFromInvestingActivities": "-101759000.00",
                    "netBorrowings": "-75979000.00",
                    "totalCashFromFinancingActivities": "-113563000.00",
                    "changeToOperatingActivities": "-37002000.00",
                    "netIncome": "44305000.00",
                    "changeInCash": "-8702000.00",
                    "beginPeriodCashFlow": "15861000.00",
                    "endPeriodCashFlow": "7159000.00",
                    "totalCashFromOperatingActivities": "206620000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "186457000.00",
                    "otherCashflowsFromInvestingActivities": "103810000.00",
                    "dividendsPaid": "37114000.00",
                    "changeToInventory": "-14517000.00",
                    "changeToAccountReceivables": "13566000.00",
                    "salePurchaseOfStock": "-470000.00",
                    "otherCashflowsFromFinancingActivities": "-725000.00",
                    "changeToNetincome": "-761000.00",
                    "capitalExpenditures": "205569000",
                    "changeReceivables": "13566000.00",
                    "cashFlowsOtherOperating": "-908000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8702000.00",
                    "changeInWorkingCapital": "-24517000.00",
                    "stockBasedCompensation": "2655000.00",
                    "otherNonCashItems": "-32931000.00",
                    "freeCashFlow": "1051000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "36210000.00",
                    "totalCashflowsFromInvestingActivities": "-296643000.00",
                    "netBorrowings": "157280000.00",
                    "totalCashFromFinancingActivities": "136579000.00",
                    "changeToOperatingActivities": "47592000.00",
                    "netIncome": "55139000.00",
                    "changeInCash": "-1746000.00",
                    "beginPeriodCashFlow": "17607000.00",
                    "endPeriodCashFlow": "15861000.00",
                    "totalCashFromOperatingActivities": "158318000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "166514000.00",
                    "otherCashflowsFromInvestingActivities": "105083000.00",
                    "dividendsPaid": "18325000.00",
                    "changeToInventory": "-66723000.00",
                    "changeToAccountReceivables": "-35224000.00",
                    "salePurchaseOfStock": "-1467000.00",
                    "otherCashflowsFromFinancingActivities": "-909000.00",
                    "changeToNetincome": "4356000.00",
                    "capitalExpenditures": "401726000",
                    "changeReceivables": "-35224000.00",
                    "cashFlowsOtherOperating": "-3122000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1746000.00",
                    "changeInWorkingCapital": "-68793000.00",
                    "stockBasedCompensation": "2598000.00",
                    "otherNonCashItems": "-33935000.00",
                    "freeCashFlow": "-243408000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "29882000.00",
                    "totalCashflowsFromInvestingActivities": "-179590000.00",
                    "netBorrowings": "51089000.00",
                    "totalCashFromFinancingActivities": "49651000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44140000.00",
                    "changeInCash": "8713000.00",
                    "beginPeriodCashFlow": "8894000.00",
                    "endPeriodCashFlow": "17607000.00",
                    "totalCashFromOperatingActivities": "138652000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "138903000.00",
                    "otherCashflowsFromInvestingActivities": "117354000.00",
                    "dividendsPaid": "855000.00",
                    "changeToInventory": "-67754000.00",
                    "changeToAccountReceivables": "6503000.00",
                    "salePurchaseOfStock": "-890000.00",
                    "otherCashflowsFromFinancingActivities": "-426000.00",
                    "changeToNetincome": "-18325000.00",
                    "capitalExpenditures": "296944000",
                    "changeReceivables": "6503000.00",
                    "cashFlowsOtherOperating": "3978000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8713000.00",
                    "changeInWorkingCapital": "-28203000.00",
                    "stockBasedCompensation": "2618000.00",
                    "otherNonCashItems": "-35508000.00",
                    "freeCashFlow": "-158292000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-34365000.00",
                    "totalCashflowsFromInvestingActivities": "-212990000.00",
                    "netBorrowings": "659631000.00",
                    "totalCashFromFinancingActivities": "156646000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28836000.00",
                    "changeInCash": "-15321000.00",
                    "beginPeriodCashFlow": "24215000.00",
                    "endPeriodCashFlow": "8894000.00",
                    "totalCashFromOperatingActivities": "41023000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "116513000.00",
                    "otherCashflowsFromInvestingActivities": "92600000.00",
                    "dividendsPaid": "244381000.00",
                    "changeToInventory": "-43137000.00",
                    "changeToAccountReceivables": "-39808000.00",
                    "salePurchaseOfStock": "-694000.00",
                    "otherCashflowsFromFinancingActivities": "-2934000.00",
                    "changeToNetincome": "-2563000.00",
                    "capitalExpenditures": "305590000",
                    "changeReceivables": "-39808000.00",
                    "cashFlowsOtherOperating": "13992000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-15321000.00",
                    "changeInWorkingCapital": "-105295000.00",
                    "stockBasedCompensation": "1862000.00",
                    "otherNonCashItems": "-13866000.00",
                    "freeCashFlow": "-264567000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-12171000.00",
                    "totalCashflowsFromInvestingActivities": "-80928000.00",
                    "netBorrowings": "15906000.00",
                    "totalCashFromFinancingActivities": "15609000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8926000.00",
                    "changeInCash": "-4934000.00",
                    "beginPeriodCashFlow": "29149000.00",
                    "endPeriodCashFlow": "24215000.00",
                    "totalCashFromOperatingActivities": "60385000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "99398000.00",
                    "otherCashflowsFromInvestingActivities": "64740000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-21561000.00",
                    "changeToAccountReceivables": "2609000.00",
                    "salePurchaseOfStock": "-554000.00",
                    "otherCashflowsFromFinancingActivities": "257000.00",
                    "changeToNetincome": "-12161000.00",
                    "capitalExpenditures": "145668000",
                    "changeReceivables": "-9382000.00",
                    "cashFlowsOtherOperating": "5948000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4934000.00",
                    "changeInWorkingCapital": "-37162000.00",
                    "stockBasedCompensation": "1327000.00",
                    "otherNonCashItems": "-14801000.00",
                    "freeCashFlow": "-85283000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "29571000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4456000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25460000.00",
                    "changeInCash": "-16187000.00",
                    "beginPeriodCashFlow": "45336000.00",
                    "endPeriodCashFlow": "29149000.00",
                    "totalCashFromOperatingActivities": "17938000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92266000.00",
                    "otherCashflowsFromInvestingActivities": "48232000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6762000.00",
                    "changeToAccountReceivables": "2609000.00",
                    "salePurchaseOfStock": "-212000.00",
                    "otherCashflowsFromFinancingActivities": "-2888000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "77901000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28191000.00",
                    "stockBasedCompensation": "1039000.00",
                    "otherNonCashItems": "-8489000.00",
                    "freeCashFlow": "-59963000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "37900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-76731000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11943000.00",
                    "changeInCash": "34070000.00",
                    "beginPeriodCashFlow": "11266000.00",
                    "endPeriodCashFlow": "45336000.00",
                    "totalCashFromOperatingActivities": "72901000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "99293000.00",
                    "otherCashflowsFromInvestingActivities": "72416000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "23182000.00",
                    "changeToAccountReceivables": "3246000.00",
                    "salePurchaseOfStock": "-110000.00",
                    "otherCashflowsFromFinancingActivities": "536311000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34516000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6688000.00",
                    "stockBasedCompensation": "726000.00",
                    "otherNonCashItems": "-2524000.00",
                    "freeCashFlow": "38385000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-87288000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43296000.00",
                    "changeInCash": "-3496000.00",
                    "beginPeriodCashFlow": "14762000.00",
                    "endPeriodCashFlow": "11266000.00",
                    "totalCashFromOperatingActivities": "120467000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "117677000.00",
                    "otherCashflowsFromInvestingActivities": "124244000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-28064000.00",
                    "changeToAccountReceivables": "1925000.00",
                    "salePurchaseOfStock": "-42621000.00",
                    "otherCashflowsFromFinancingActivities": "-251729000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "150458000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-57414000.00",
                    "stockBasedCompensation": "991000.00",
                    "otherNonCashItems": "-8511000.00",
                    "freeCashFlow": "-29991000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "90012000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "64626000.00",
                    "changeInCash": "5459000.00",
                    "beginPeriodCashFlow": "9303000.00",
                    "endPeriodCashFlow": "14762000.00",
                    "totalCashFromOperatingActivities": "104094000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "105655000.00",
                    "otherCashflowsFromInvestingActivities": "123539000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-57431000.00",
                    "changeToAccountReceivables": "1925000.00",
                    "salePurchaseOfStock": "-13431000.00",
                    "otherCashflowsFromFinancingActivities": "44000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "212009000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-74935000.00",
                    "stockBasedCompensation": "991000.00",
                    "otherNonCashItems": "-31119000.00",
                    "freeCashFlow": "-107915000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "77935000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32714000.00",
                    "changeInCash": "3676000.00",
                    "beginPeriodCashFlow": "5627000.00",
                    "endPeriodCashFlow": "9303000.00",
                    "totalCashFromOperatingActivities": "117729000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87354000.00",
                    "otherCashflowsFromInvestingActivities": "107750000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-69949000.00",
                    "changeToAccountReceivables": "1925000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8782000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "242776000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21754000.00",
                    "stockBasedCompensation": "991000.00",
                    "otherNonCashItems": "9456000.00",
                    "freeCashFlow": "-125047000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "57309000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "49440000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28160000.00",
                    "changeInCash": "2269000.00",
                    "beginPeriodCashFlow": "3358000.00",
                    "endPeriodCashFlow": "5627000.00",
                    "totalCashFromOperatingActivities": "35904000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62604000.00",
                    "otherCashflowsFromInvestingActivities": "960000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-44159000.00",
                    "changeToAccountReceivables": "1396000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-92000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "171063000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33609000.00",
                    "stockBasedCompensation": "1152000.00",
                    "otherNonCashItems": "-23048000.00",
                    "freeCashFlow": "-135159000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5581000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13737000.00",
                    "changeInCash": "-533000.00",
                    "beginPeriodCashFlow": "3891000.00",
                    "endPeriodCashFlow": "3358000.00",
                    "totalCashFromOperatingActivities": "5639000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56154000.00",
                    "otherCashflowsFromInvestingActivities": "65745000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-22263000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-887000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "77498000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22976000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13802000.00",
                    "freeCashFlow": "-71859000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "21471000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-39759000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-46051000.00",
                    "changeInCash": "493000.00",
                    "beginPeriodCashFlow": "3398000.00",
                    "endPeriodCashFlow": "3891000.00",
                    "totalCashFromOperatingActivities": "19344000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61553000.00",
                    "otherCashflowsFromInvestingActivities": "53979000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4980000.00",
                    "changeToAccountReceivables": "1261000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1089000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33071000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18919000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9360000.00",
                    "freeCashFlow": "-13727000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7549000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8221000.00",
                    "changeInCash": "-924000.00",
                    "beginPeriodCashFlow": "2695000.00",
                    "endPeriodCashFlow": "-924000.00",
                    "totalCashFromOperatingActivities": "25319000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-18694000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7549000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50545000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "33540000.00",
                    "freeCashFlow": "25319000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2560000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10426000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3300000.00",
                    "changeInCash": "2695000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "2695000.00",
                    "totalCashFromOperatingActivities": "30115000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-37846000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1751000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10426000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81564000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "26815000.00",
                    "freeCashFlow": "30115000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8174000.00",
                    "minorityInterest": null,
                    "netIncome": "-6208000.00",
                    "sellingGeneralAdministrative": "111581000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "123594000.00",
                    "reconciledDepreciation": "110797000.00",
                    "ebit": "7823000.00",
                    "ebitda": "118620000.00",
                    "depreciationAndAmortization": "110797000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5845000.00",
                    "otherOperatingExpenses": "307442000.00",
                    "interestExpense": "15997000.00",
                    "taxProvision": "-1966000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15997000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1966000.00",
                    "totalRevenue": "319455000.00",
                    "totalOperatingExpenses": "111581000.00",
                    "costOfRevenue": "195861000.00",
                    "totalOtherIncomeExpenseNet": "-14019000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6208000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37938000.00",
                    "minorityInterest": null,
                    "netIncome": "32764000.00",
                    "sellingGeneralAdministrative": "116996000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "167601000.00",
                    "reconciledDepreciation": "112298000.00",
                    "ebit": "55528000.00",
                    "ebitda": "167826000.00",
                    "depreciationAndAmortization": "112298000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53821000.00",
                    "otherOperatingExpenses": "330261000.00",
                    "interestExpense": "17590000.00",
                    "taxProvision": "5174000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17590000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5174000.00",
                    "totalRevenue": "384082000.00",
                    "totalOperatingExpenses": "113780000.00",
                    "costOfRevenue": "216481000.00",
                    "totalOtherIncomeExpenseNet": "-15883000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32764000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43346000.00",
                    "minorityInterest": null,
                    "netIncome": "31068000.00",
                    "sellingGeneralAdministrative": "112449000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "171454000.00",
                    "reconciledDepreciation": "110612000.00",
                    "ebit": "62117000.00",
                    "ebitda": "172729000.00",
                    "depreciationAndAmortization": "110612000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60669000.00",
                    "otherOperatingExpenses": "325857000.00",
                    "interestExpense": "18771000.00",
                    "taxProvision": "12278000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18771000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12278000.00",
                    "totalRevenue": "384862000.00",
                    "totalOperatingExpenses": "112449000.00",
                    "costOfRevenue": "213408000.00",
                    "totalOtherIncomeExpenseNet": "-17323000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31068000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46056000.00",
                    "minorityInterest": null,
                    "netIncome": "33261000.00",
                    "sellingGeneralAdministrative": "111831000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "156951000.00",
                    "reconciledDepreciation": "106727000.00",
                    "ebit": "59749000.00",
                    "ebitda": "166476000.00",
                    "depreciationAndAmortization": "106727000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59749000.00",
                    "otherOperatingExpenses": "316533000.00",
                    "interestExpense": "18227000.00",
                    "taxProvision": "12795000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18227000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12795000.00",
                    "totalRevenue": "376282000.00",
                    "totalOperatingExpenses": "97202000.00",
                    "costOfRevenue": "219331000.00",
                    "totalOtherIncomeExpenseNet": "-16745000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33261000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35206000.00",
                    "minorityInterest": null,
                    "netIncome": "25889000.00",
                    "sellingGeneralAdministrative": "114278000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "151878000.00",
                    "reconciledDepreciation": "104385000.00",
                    "ebit": "53572000.00",
                    "ebitda": "157957000.00",
                    "depreciationAndAmortization": "104385000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51087000.00",
                    "otherOperatingExpenses": "320270000.00",
                    "interestExpense": "18366000.00",
                    "taxProvision": "9317000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18366000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9317000.00",
                    "totalRevenue": "371357000.00",
                    "totalOperatingExpenses": "100791000.00",
                    "costOfRevenue": "219479000.00",
                    "totalOtherIncomeExpenseNet": "-16814000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25889000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66426000.00",
                    "minorityInterest": null,
                    "netIncome": "53524000.00",
                    "sellingGeneralAdministrative": "105520000.00",
                    "sellingAndMarketingExpenses": "1100000.00",
                    "grossProfit": "186339000.00",
                    "reconciledDepreciation": "99737000.00",
                    "ebit": "82775000.00",
                    "ebitda": "182512000.00",
                    "depreciationAndAmortization": "99737000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81242000.00",
                    "otherOperatingExpenses": "306087000.00",
                    "interestExpense": "16349000.00",
                    "taxProvision": "12902000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16349000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12902000.00",
                    "totalRevenue": "385806000.00",
                    "totalOperatingExpenses": "106620000.00",
                    "costOfRevenue": "199467000.00",
                    "totalOtherIncomeExpenseNet": "-14816000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53524000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66140000.00",
                    "minorityInterest": null,
                    "netIncome": "48879000.00",
                    "sellingGeneralAdministrative": "104218000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "188383000.00",
                    "reconciledDepreciation": "101120000.00",
                    "ebit": "82285000.00",
                    "ebitda": "188413000.00",
                    "depreciationAndAmortization": "106128000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79214000.00",
                    "otherOperatingExpenses": "316531000.00",
                    "interestExpense": "16145000.00",
                    "taxProvision": "17261000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16145000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17261000.00",
                    "totalRevenue": "400696000.00",
                    "totalOperatingExpenses": "104218000.00",
                    "costOfRevenue": "212313000.00",
                    "totalOtherIncomeExpenseNet": "-13074000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "48879000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55902000.00",
                    "minorityInterest": null,
                    "netIncome": "41216000.00",
                    "sellingGeneralAdministrative": "99259000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "168361000.00",
                    "reconciledDepreciation": "95929000.00",
                    "ebit": "70602000.00",
                    "ebitda": "171175000.00",
                    "depreciationAndAmortization": "100573000.00",
                    "nonOperatingIncomeNetOther": "1064000.00",
                    "operatingIncome": "69538000.00",
                    "otherOperatingExpenses": "291130000.00",
                    "interestExpense": "14700000.00",
                    "taxProvision": "14686000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14686000.00",
                    "totalRevenue": "360232000.00",
                    "totalOperatingExpenses": "99259000.00",
                    "costOfRevenue": "191871000.00",
                    "totalOtherIncomeExpenseNet": "-13636000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41216000.00",
                    "netIncomeApplicableToCommonShares": "41216000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34729000.00",
                    "minorityInterest": null,
                    "netIncome": "25674000.00",
                    "sellingGeneralAdministrative": "95335000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "141378000.00",
                    "reconciledDepreciation": "91628000.00",
                    "ebit": "48426000.00",
                    "ebitda": "144614000.00",
                    "depreciationAndAmortization": "96188000.00",
                    "nonOperatingIncomeNetOther": "1716000.00",
                    "operatingIncome": "46710000.00",
                    "otherOperatingExpenses": "276439000.00",
                    "interestExpense": "13697000.00",
                    "taxProvision": "9055000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13697000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9055000.00",
                    "totalRevenue": "322482000.00",
                    "totalOperatingExpenses": "95335000.00",
                    "costOfRevenue": "181104000.00",
                    "totalOtherIncomeExpenseNet": "-11981000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25674000.00",
                    "netIncomeApplicableToCommonShares": "25674000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69221000.00",
                    "minorityInterest": null,
                    "netIncome": "51152000.00",
                    "sellingGeneralAdministrative": "93485000.00",
                    "sellingAndMarketingExpenses": "1000000.00",
                    "grossProfit": "159366000.00",
                    "reconciledDepreciation": "88778000.00",
                    "ebit": "82759000.00",
                    "ebitda": "171537000.00",
                    "depreciationAndAmortization": "88778000.00",
                    "nonOperatingIncomeNetOther": "3953000.00",
                    "operatingIncome": "-19944000.00",
                    "otherOperatingExpenses": "288236000.00",
                    "interestExpense": "13538000.00",
                    "taxProvision": "18069000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13538000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18069000.00",
                    "totalRevenue": "353117000.00",
                    "totalOperatingExpenses": "94485000.00",
                    "costOfRevenue": "193751000.00",
                    "totalOtherIncomeExpenseNet": "-9585000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51152000.00",
                    "netIncomeApplicableToCommonShares": "51152000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51329000.00",
                    "minorityInterest": null,
                    "netIncome": "38376000.00",
                    "sellingGeneralAdministrative": "87871000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "151883000.00",
                    "reconciledDepreciation": "73993000.00",
                    "ebit": "64877000.00",
                    "ebitda": "142579000.00",
                    "depreciationAndAmortization": "77702000.00",
                    "nonOperatingIncomeNetOther": "883000.00",
                    "operatingIncome": "63994000.00",
                    "otherOperatingExpenses": "260268000.00",
                    "interestExpense": "13548000.00",
                    "taxProvision": "12953000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13548000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "547000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "12953000.00",
                    "totalRevenue": "324280000.00",
                    "totalOperatingExpenses": "87871000.00",
                    "costOfRevenue": "172397000.00",
                    "totalOtherIncomeExpenseNet": "-12665000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38376000.00",
                    "netIncomeApplicableToCommonShares": "38376000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38059000.00",
                    "minorityInterest": null,
                    "netIncome": "26346000.00",
                    "sellingGeneralAdministrative": "82664000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132334000.00",
                    "reconciledDepreciation": "70328000.00",
                    "ebit": "51559000.00",
                    "ebitda": "124698000.00",
                    "depreciationAndAmortization": "73139000.00",
                    "nonOperatingIncomeNetOther": "893000.00",
                    "operatingIncome": "50666000.00",
                    "otherOperatingExpenses": "245001000.00",
                    "interestExpense": "13500000.00",
                    "taxProvision": "10189000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10189000.00",
                    "totalRevenue": "294671000.00",
                    "totalOperatingExpenses": "82664000.00",
                    "costOfRevenue": "162337000.00",
                    "totalOtherIncomeExpenseNet": "-12607000.00",
                    "discontinuedOperations": "-1524000.00",
                    "netIncomeFromContinuingOps": "27870000.00",
                    "netIncomeApplicableToCommonShares": "26346000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22121000.00",
                    "minorityInterest": null,
                    "netIncome": "16296000.00",
                    "sellingGeneralAdministrative": "78278000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111580000.00",
                    "reconciledDepreciation": "67871000.00",
                    "ebit": "35568000.00",
                    "ebitda": "107422000.00",
                    "depreciationAndAmortization": "71854000.00",
                    "nonOperatingIncomeNetOther": "880000.00",
                    "operatingIncome": "34688000.00",
                    "otherOperatingExpenses": "239148000.00",
                    "interestExpense": "13447000.00",
                    "taxProvision": "5825000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13447000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5825000.00",
                    "totalRevenue": "272450000.00",
                    "totalOperatingExpenses": "78278000.00",
                    "costOfRevenue": "160870000.00",
                    "totalOtherIncomeExpenseNet": "-12567000.00",
                    "discontinuedOperations": "-1524000.00",
                    "netIncomeFromContinuingOps": "16296000.00",
                    "netIncomeApplicableToCommonShares": "16296000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29279000.00",
                    "minorityInterest": null,
                    "netIncome": "53086000.00",
                    "sellingGeneralAdministrative": "75770000.00",
                    "sellingAndMarketingExpenses": "1100000.00",
                    "grossProfit": "118223000.00",
                    "reconciledDepreciation": "67145000.00",
                    "ebit": "42739000.00",
                    "ebitda": "109884000.00",
                    "depreciationAndAmortization": "67145000.00",
                    "nonOperatingIncomeNetOther": "1072000.00",
                    "operatingIncome": "41603000.00",
                    "otherOperatingExpenses": "239899000.00",
                    "interestExpense": "13460000.00",
                    "taxProvision": "7549000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13460000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "70000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "7549000.00",
                    "totalRevenue": "281252000.00",
                    "totalOperatingExpenses": "76870000.00",
                    "costOfRevenue": "163029000.00",
                    "totalOtherIncomeExpenseNet": "-12324000.00",
                    "discontinuedOperations": "37167000.00",
                    "netIncomeFromContinuingOps": "15919000.00",
                    "netIncomeApplicableToCommonShares": "53086000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32847000.00",
                    "minorityInterest": null,
                    "netIncome": "29537000.00",
                    "sellingGeneralAdministrative": "74403000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113908000.00",
                    "reconciledDepreciation": "66033000.00",
                    "ebit": "46277000.00",
                    "ebitda": "114946000.00",
                    "depreciationAndAmortization": "68669000.00",
                    "nonOperatingIncomeNetOther": "615000.00",
                    "operatingIncome": "45662000.00",
                    "otherOperatingExpenses": "235931000.00",
                    "interestExpense": "13430000.00",
                    "taxProvision": "8119000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13430000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "9000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8119000.00",
                    "totalRevenue": "275436000.00",
                    "totalOperatingExpenses": "74403000.00",
                    "costOfRevenue": "161528000.00",
                    "totalOtherIncomeExpenseNet": "-12815000.00",
                    "discontinuedOperations": "4809000.00",
                    "netIncomeFromContinuingOps": "24728000.00",
                    "netIncomeApplicableToCommonShares": "29537000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21742000.00",
                    "minorityInterest": null,
                    "netIncome": "15766000.00",
                    "sellingGeneralAdministrative": "77006000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111365000.00",
                    "reconciledDepreciation": "66466000.00",
                    "ebit": "35167000.00",
                    "ebitda": "105479000.00",
                    "depreciationAndAmortization": "70312000.00",
                    "nonOperatingIncomeNetOther": "808000.00",
                    "operatingIncome": "34359000.00",
                    "otherOperatingExpenses": "281404000.00",
                    "interestExpense": "13425000.00",
                    "taxProvision": "5976000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13425000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5976000.00",
                    "totalRevenue": "315763000.00",
                    "totalOperatingExpenses": "77006000.00",
                    "costOfRevenue": "204398000.00",
                    "totalOtherIncomeExpenseNet": "-12617000.00",
                    "discontinuedOperations": "4809000.00",
                    "netIncomeFromContinuingOps": "15766000.00",
                    "netIncomeApplicableToCommonShares": "15766000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5691000.00",
                    "minorityInterest": null,
                    "netIncome": "4151000.00",
                    "sellingGeneralAdministrative": "73953000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93003000.00",
                    "reconciledDepreciation": "63287000.00",
                    "ebit": "19134000.00",
                    "ebitda": "86001000.00",
                    "depreciationAndAmortization": "66867000.00",
                    "nonOperatingIncomeNetOther": "667000.00",
                    "operatingIncome": "18467000.00",
                    "otherOperatingExpenses": "259395000.00",
                    "interestExpense": "13443000.00",
                    "taxProvision": "1540000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13443000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "583000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1540000.00",
                    "totalRevenue": "278445000.00",
                    "totalOperatingExpenses": "73953000.00",
                    "costOfRevenue": "185442000.00",
                    "totalOtherIncomeExpenseNet": "-9630000.00",
                    "discontinuedOperations": "4809000.00",
                    "netIncomeFromContinuingOps": "4151000.00",
                    "netIncomeApplicableToCommonShares": "4151000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23212000.00",
                    "minorityInterest": null,
                    "netIncome": "-14617000.00",
                    "sellingGeneralAdministrative": "79624000.00",
                    "sellingAndMarketingExpenses": "7885000.00",
                    "grossProfit": "105999000.00",
                    "reconciledDepreciation": "64687000.00",
                    "ebit": "-5807000.00",
                    "ebitda": "58880000.00",
                    "depreciationAndAmortization": "64687000.00",
                    "nonOperatingIncomeNetOther": "-43682000.00",
                    "operatingIncome": "35771000.00",
                    "otherOperatingExpenses": "281342000.00",
                    "interestExpense": "15301000.00",
                    "taxProvision": "-8595000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15301000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-1203000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-8595000.00",
                    "totalRevenue": "315602000.00",
                    "totalOperatingExpenses": "71739000.00",
                    "costOfRevenue": "209603000.00",
                    "totalOtherIncomeExpenseNet": "-58983000.00",
                    "discontinuedOperations": "4809000.00",
                    "netIncomeFromContinuingOps": "-14617000.00",
                    "netIncomeApplicableToCommonShares": "-14617000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17082000.00",
                    "minorityInterest": null,
                    "netIncome": "7983000.00",
                    "sellingGeneralAdministrative": "70040000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99067000.00",
                    "reconciledDepreciation": "66636000.00",
                    "ebit": "26355000.00",
                    "ebitda": "92991000.00",
                    "depreciationAndAmortization": "66636000.00",
                    "nonOperatingIncomeNetOther": "990000.00",
                    "operatingIncome": "30979000.00",
                    "otherOperatingExpenses": "260233000.00",
                    "interestExpense": "14887000.00",
                    "taxProvision": "6979000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14887000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-2102000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "6979000.00",
                    "totalRevenue": "289260000.00",
                    "totalOperatingExpenses": "70040000.00",
                    "costOfRevenue": "190193000.00",
                    "totalOtherIncomeExpenseNet": "-8284000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10103000.00",
                    "netIncomeApplicableToCommonShares": "10103000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12055000.00",
                    "minorityInterest": null,
                    "netIncome": "8815000.00",
                    "sellingGeneralAdministrative": "67861000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92070000.00",
                    "reconciledDepreciation": "67560000.00",
                    "ebit": "30525000.00",
                    "ebitda": "98085000.00",
                    "depreciationAndAmortization": "67560000.00",
                    "nonOperatingIncomeNetOther": "642000.00",
                    "operatingIncome": "26985000.00",
                    "otherOperatingExpenses": "254127000.00",
                    "interestExpense": "15572000.00",
                    "taxProvision": "3240000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15572000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-2894000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3240000.00",
                    "totalRevenue": "278336000.00",
                    "totalOperatingExpenses": "67861000.00",
                    "costOfRevenue": "186266000.00",
                    "totalOtherIncomeExpenseNet": "-14930000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8815000.00",
                    "netIncomeApplicableToCommonShares": "8815000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-47311000.00",
                    "minorityInterest": null,
                    "netIncome": "-36968000.00",
                    "sellingGeneralAdministrative": "79624000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105483000.00",
                    "reconciledDepreciation": "68434000.00",
                    "ebit": "-31281000.00",
                    "ebitda": "37153000.00",
                    "depreciationAndAmortization": "68434000.00",
                    "nonOperatingIncomeNetOther": "630000.00",
                    "operatingIncome": "-31911000.00",
                    "otherOperatingExpenses": "260063000.00",
                    "interestExpense": "16030000.00",
                    "taxProvision": "-10343000.00",
                    "interestIncome": "16030000.00",
                    "netInterestIncome": "-16030000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "57730000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-10343000.00",
                    "totalRevenue": "285922000.00",
                    "totalOperatingExpenses": "79624000.00",
                    "costOfRevenue": "180439000.00",
                    "totalOtherIncomeExpenseNet": "-15400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-36968000.00",
                    "netIncomeApplicableToCommonShares": "-36968000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26854000.00",
                    "minorityInterest": null,
                    "netIncome": "21923000.00",
                    "sellingGeneralAdministrative": "77243000.00",
                    "sellingAndMarketingExpenses": "600000.00",
                    "grossProfit": "128561000.00",
                    "reconciledDepreciation": "70799000.00",
                    "ebit": "55317000.00",
                    "ebitda": "126116000.00",
                    "depreciationAndAmortization": "70799000.00",
                    "nonOperatingIncomeNetOther": "2368000.00",
                    "operatingIncome": "41310000.00",
                    "otherOperatingExpenses": "296815000.00",
                    "interestExpense": "16824000.00",
                    "taxProvision": "4931000.00",
                    "interestIncome": "16824000.00",
                    "netInterestIncome": "-16824000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "9906000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4931000.00",
                    "totalRevenue": "348133000.00",
                    "totalOperatingExpenses": "77243000.00",
                    "costOfRevenue": "219572000.00",
                    "totalOtherIncomeExpenseNet": "-14456000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21923000.00",
                    "netIncomeApplicableToCommonShares": "21923000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38760000.00",
                    "minorityInterest": null,
                    "netIncome": "28431000.00",
                    "sellingGeneralAdministrative": "77296000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132128000.00",
                    "reconciledDepreciation": "71362000.00",
                    "ebit": "56091000.00",
                    "ebitda": "127453000.00",
                    "depreciationAndAmortization": "71362000.00",
                    "nonOperatingIncomeNetOther": "588000.00",
                    "operatingIncome": "55503000.00",
                    "otherOperatingExpenses": "298165000.00",
                    "interestExpense": "17331000.00",
                    "taxProvision": "10329000.00",
                    "interestIncome": "17331000.00",
                    "netInterestIncome": "-17331000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-718000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "10329000.00",
                    "totalRevenue": "352997000.00",
                    "totalOperatingExpenses": "77296000.00",
                    "costOfRevenue": "220869000.00",
                    "totalOtherIncomeExpenseNet": "-16743000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28431000.00",
                    "netIncomeApplicableToCommonShares": "28431000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30895000.00",
                    "minorityInterest": null,
                    "netIncome": "22614000.00",
                    "sellingGeneralAdministrative": "77840000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "124781000.00",
                    "reconciledDepreciation": "69719000.00",
                    "ebit": "48162000.00",
                    "ebitda": "117881000.00",
                    "depreciationAndAmortization": "69719000.00",
                    "nonOperatingIncomeNetOther": "489000.00",
                    "operatingIncome": "47673000.00",
                    "otherOperatingExpenses": "286656000.00",
                    "interestExpense": "17267000.00",
                    "taxProvision": "8281000.00",
                    "interestIncome": "17267000.00",
                    "netInterestIncome": "-17267000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-880000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8281000.00",
                    "totalRevenue": "333597000.00",
                    "totalOperatingExpenses": "77840000.00",
                    "costOfRevenue": "208816000.00",
                    "totalOtherIncomeExpenseNet": "-16778000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22614000.00",
                    "netIncomeApplicableToCommonShares": "22614000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19352000.00",
                    "minorityInterest": null,
                    "netIncome": "14243000.00",
                    "sellingGeneralAdministrative": "78647000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113700000.00",
                    "reconciledDepreciation": "64620000.00",
                    "ebit": "36207000.00",
                    "ebitda": "100827000.00",
                    "depreciationAndAmortization": "64620000.00",
                    "nonOperatingIncomeNetOther": "532000.00",
                    "operatingIncome": "35675000.00",
                    "otherOperatingExpenses": "278585000.00",
                    "interestExpense": "16855000.00",
                    "taxProvision": "5109000.00",
                    "interestIncome": "16855000.00",
                    "netInterestIncome": "-16855000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-741000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5109000.00",
                    "totalRevenue": "313638000.00",
                    "totalOperatingExpenses": "78647000.00",
                    "costOfRevenue": "199938000.00",
                    "totalOtherIncomeExpenseNet": "-16323000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14243000.00",
                    "netIncomeApplicableToCommonShares": "14243000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34755000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "25060000.00",
                    "sellingGeneralAdministrative": "73026000.00",
                    "sellingAndMarketingExpenses": "500000.00",
                    "grossProfit": "123116000.00",
                    "reconciledDepreciation": "62884000.00",
                    "ebit": "51401000.00",
                    "ebitda": "114285000.00",
                    "depreciationAndAmortization": "62884000.00",
                    "nonOperatingIncomeNetOther": "502000.00",
                    "operatingIncome": "50899000.00",
                    "otherOperatingExpenses": "295884000.00",
                    "interestExpense": "16646000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-1298000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9695000.00",
                    "totalRevenue": "345974000.00",
                    "totalOperatingExpenses": "73026000.00",
                    "costOfRevenue": "222858000.00",
                    "totalOtherIncomeExpenseNet": "-16144000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "25060000.00",
                    "netIncomeApplicableToCommonShares": "25060000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28971000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "21314000.00",
                    "sellingGeneralAdministrative": "70346000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114730000.00",
                    "reconciledDepreciation": "62272000.00",
                    "ebit": "45686000.00",
                    "ebitda": "107958000.00",
                    "depreciationAndAmortization": "62272000.00",
                    "nonOperatingIncomeNetOther": "368000.00",
                    "operatingIncome": "45318000.00",
                    "otherOperatingExpenses": "277757000.00",
                    "interestExpense": "16715000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-1153000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7657000.00",
                    "totalRevenue": "322141000.00",
                    "totalOperatingExpenses": "70346000.00",
                    "costOfRevenue": "207411000.00",
                    "totalOtherIncomeExpenseNet": "-16347000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "21314000.00",
                    "netIncomeApplicableToCommonShares": "21314000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27869000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20771000.00",
                    "sellingGeneralAdministrative": "69046000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108103000.00",
                    "reconciledDepreciation": "58152000.00",
                    "ebit": "43562000.00",
                    "ebitda": "101714000.00",
                    "depreciationAndAmortization": "58152000.00",
                    "nonOperatingIncomeNetOther": "459000.00",
                    "operatingIncome": "43103000.00",
                    "otherOperatingExpenses": "271307000.00",
                    "interestExpense": "15693000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-4046000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7098000.00",
                    "totalRevenue": "310364000.00",
                    "totalOperatingExpenses": "69046000.00",
                    "costOfRevenue": "202261000.00",
                    "totalOtherIncomeExpenseNet": "-15234000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20771000.00",
                    "netIncomeApplicableToCommonShares": "20771000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13068000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9478000.00",
                    "sellingGeneralAdministrative": "65880000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92585000.00",
                    "reconciledDepreciation": "53058000.00",
                    "ebit": "27721000.00",
                    "ebitda": "80779000.00",
                    "depreciationAndAmortization": "53058000.00",
                    "nonOperatingIncomeNetOther": "395000.00",
                    "operatingIncome": "27326000.00",
                    "otherOperatingExpenses": "233777000.00",
                    "interestExpense": "14653000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-621000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3590000.00",
                    "totalRevenue": "260482000.00",
                    "totalOperatingExpenses": "65880000.00",
                    "costOfRevenue": "167897000.00",
                    "totalOtherIncomeExpenseNet": "-14258000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9478000.00",
                    "netIncomeApplicableToCommonShares": "9478000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27569000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "85928000.00",
                    "sellingGeneralAdministrative": "60456000.00",
                    "sellingAndMarketingExpenses": "500000.00",
                    "grossProfit": "100870000.00",
                    "reconciledDepreciation": "49157000.00",
                    "ebit": "40862000.00",
                    "ebitda": "90019000.00",
                    "depreciationAndAmortization": "49157000.00",
                    "nonOperatingIncomeNetOther": "594000.00",
                    "operatingIncome": "40268000.00",
                    "otherOperatingExpenses": "254252000.00",
                    "interestExpense": "13293000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-578000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-58359000.00",
                    "totalRevenue": "294666000.00",
                    "totalOperatingExpenses": "60456000.00",
                    "costOfRevenue": "193796000.00",
                    "totalOtherIncomeExpenseNet": "-12699000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "85928000.00",
                    "netIncomeApplicableToCommonShares": "85928000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7577000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8462000.00",
                    "sellingGeneralAdministrative": "55203000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94026000.00",
                    "reconciledDepreciation": "49232000.00",
                    "ebit": "22637000.00",
                    "ebitda": "71869000.00",
                    "depreciationAndAmortization": "49232000.00",
                    "nonOperatingIncomeNetOther": "-25017000.00",
                    "operatingIncome": "47654000.00",
                    "otherOperatingExpenses": "220339000.00",
                    "interestExpense": "15060000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-2325000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-885000.00",
                    "totalRevenue": "259162000.00",
                    "totalOperatingExpenses": "55203000.00",
                    "costOfRevenue": "165136000.00",
                    "totalOtherIncomeExpenseNet": "-40077000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8462000.00",
                    "netIncomeApplicableToCommonShares": "8462000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15668000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9878000.00",
                    "sellingGeneralAdministrative": "59807000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87340000.00",
                    "reconciledDepreciation": "47858000.00",
                    "ebit": "29041000.00",
                    "ebitda": "76899000.00",
                    "depreciationAndAmortization": "47858000.00",
                    "nonOperatingIncomeNetOther": "373000.00",
                    "operatingIncome": "28668000.00",
                    "otherOperatingExpenses": "221830000.00",
                    "interestExpense": "13373000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-1135000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5790000.00",
                    "totalRevenue": "249363000.00",
                    "totalOperatingExpenses": "59807000.00",
                    "costOfRevenue": "162023000.00",
                    "totalOtherIncomeExpenseNet": "-13000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9878000.00",
                    "netIncomeApplicableToCommonShares": "9878000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8530000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5390000.00",
                    "sellingGeneralAdministrative": "57318000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77672000.00",
                    "reconciledDepreciation": "46998000.00",
                    "ebit": "21762000.00",
                    "ebitda": "68760000.00",
                    "depreciationAndAmortization": "46998000.00",
                    "nonOperatingIncomeNetOther": "437000.00",
                    "operatingIncome": "21325000.00",
                    "otherOperatingExpenses": "206474000.00",
                    "interestExpense": "13232000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-971000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3140000.00",
                    "totalRevenue": "226828000.00",
                    "totalOperatingExpenses": "57318000.00",
                    "costOfRevenue": "149156000.00",
                    "totalOtherIncomeExpenseNet": "-12795000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5390000.00",
                    "netIncomeApplicableToCommonShares": "5390000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16861000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12430000.00",
                    "sellingGeneralAdministrative": "55744000.00",
                    "sellingAndMarketingExpenses": "1000000.00",
                    "grossProfit": "84634000.00",
                    "reconciledDepreciation": "48676000.00",
                    "ebit": "30236000.00",
                    "ebitda": "78912000.00",
                    "depreciationAndAmortization": "48676000.00",
                    "nonOperatingIncomeNetOther": "362000.00",
                    "operatingIncome": "29874000.00",
                    "otherOperatingExpenses": "215456000.00",
                    "interestExpense": "13375000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-984000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4431000.00",
                    "totalRevenue": "244346000.00",
                    "totalOperatingExpenses": "55744000.00",
                    "costOfRevenue": "159712000.00",
                    "totalOtherIncomeExpenseNet": "-13013000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "12430000.00",
                    "netIncomeApplicableToCommonShares": "12430000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20007000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11665000.00",
                    "sellingGeneralAdministrative": "55962000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88125000.00",
                    "reconciledDepreciation": "48385000.00",
                    "ebit": "33476000.00",
                    "ebitda": "81861000.00",
                    "depreciationAndAmortization": "48385000.00",
                    "nonOperatingIncomeNetOther": "386000.00",
                    "operatingIncome": "33090000.00",
                    "otherOperatingExpenses": "212523000.00",
                    "interestExpense": "13469000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-927000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8342000.00",
                    "totalRevenue": "244686000.00",
                    "totalOperatingExpenses": "55962000.00",
                    "costOfRevenue": "156561000.00",
                    "totalOtherIncomeExpenseNet": "-13083000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11665000.00",
                    "netIncomeApplicableToCommonShares": "11665000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12707000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7503000.00",
                    "sellingGeneralAdministrative": "57049000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81708000.00",
                    "reconciledDepreciation": "46437000.00",
                    "ebit": "26060000.00",
                    "ebitda": "72497000.00",
                    "depreciationAndAmortization": "46437000.00",
                    "nonOperatingIncomeNetOther": "689000.00",
                    "operatingIncome": "25371000.00",
                    "otherOperatingExpenses": "217436000.00",
                    "interestExpense": "13353000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-712000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5204000.00",
                    "totalRevenue": "242095000.00",
                    "totalOperatingExpenses": "57049000.00",
                    "costOfRevenue": "160387000.00",
                    "totalOtherIncomeExpenseNet": "-12664000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7503000.00",
                    "netIncomeApplicableToCommonShares": "7503000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9455000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5574000.00",
                    "sellingGeneralAdministrative": "59374000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81144000.00",
                    "reconciledDepreciation": "46199000.00",
                    "ebit": "22862000.00",
                    "ebitda": "69061000.00",
                    "depreciationAndAmortization": "46199000.00",
                    "nonOperatingIncomeNetOther": "430000.00",
                    "operatingIncome": "22432000.00",
                    "otherOperatingExpenses": "225240000.00",
                    "interestExpense": "13407000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-662000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3881000.00",
                    "totalRevenue": "247010000.00",
                    "totalOperatingExpenses": "59374000.00",
                    "costOfRevenue": "165866000.00",
                    "totalOtherIncomeExpenseNet": "-12977000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5574000.00",
                    "netIncomeApplicableToCommonShares": "5574000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20502000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11967000.00",
                    "sellingGeneralAdministrative": "57642000.00",
                    "sellingAndMarketingExpenses": "1800000.00",
                    "grossProfit": "90151000.00",
                    "reconciledDepreciation": "47441000.00",
                    "ebit": "33857000.00",
                    "ebitda": "81298000.00",
                    "depreciationAndAmortization": "47441000.00",
                    "nonOperatingIncomeNetOther": "380000.00",
                    "operatingIncome": "33477000.00",
                    "otherOperatingExpenses": "240699000.00",
                    "interestExpense": "13355000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-2398000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8535000.00",
                    "totalRevenue": "273208000.00",
                    "totalOperatingExpenses": "57642000.00",
                    "costOfRevenue": "183057000.00",
                    "totalOtherIncomeExpenseNet": "-12975000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11967000.00",
                    "netIncomeApplicableToCommonShares": "11967000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25492000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14772000.00",
                    "sellingGeneralAdministrative": "54704000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92837000.00",
                    "reconciledDepreciation": "47204000.00",
                    "ebit": "38973000.00",
                    "ebitda": "86177000.00",
                    "depreciationAndAmortization": "47204000.00",
                    "nonOperatingIncomeNetOther": "501000.00",
                    "operatingIncome": "38472000.00",
                    "otherOperatingExpenses": "238720000.00",
                    "interestExpense": "13481000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-339000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10720000.00",
                    "totalRevenue": "276853000.00",
                    "totalOperatingExpenses": "54704000.00",
                    "costOfRevenue": "184016000.00",
                    "totalOtherIncomeExpenseNet": "-12980000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14772000.00",
                    "netIncomeApplicableToCommonShares": "14772000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19441000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11480000.00",
                    "sellingGeneralAdministrative": "54414000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86404000.00",
                    "reconciledDepreciation": "46244000.00",
                    "ebit": "33190000.00",
                    "ebitda": "79434000.00",
                    "depreciationAndAmortization": "46244000.00",
                    "nonOperatingIncomeNetOther": "228000.00",
                    "operatingIncome": "32962000.00",
                    "otherOperatingExpenses": "230370000.00",
                    "interestExpense": "13749000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7961000.00",
                    "totalRevenue": "262360000.00",
                    "totalOperatingExpenses": "54414000.00",
                    "costOfRevenue": "175956000.00",
                    "totalOtherIncomeExpenseNet": "-13521000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11480000.00",
                    "netIncomeApplicableToCommonShares": "11480000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10241000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6086000.00",
                    "sellingGeneralAdministrative": "53466000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76340000.00",
                    "reconciledDepreciation": "45568000.00",
                    "ebit": "23686000.00",
                    "ebitda": "69254000.00",
                    "depreciationAndAmortization": "45568000.00",
                    "nonOperatingIncomeNetOther": "354000.00",
                    "operatingIncome": "23332000.00",
                    "otherOperatingExpenses": "204536000.00",
                    "interestExpense": "13445000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4155000.00",
                    "totalRevenue": "227410000.00",
                    "totalOperatingExpenses": "53466000.00",
                    "costOfRevenue": "151070000.00",
                    "totalOtherIncomeExpenseNet": "-13091000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6086000.00",
                    "netIncomeApplicableToCommonShares": "6086000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27958000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16677000.00",
                    "sellingGeneralAdministrative": "54156000.00",
                    "sellingAndMarketingExpenses": "1300000.00",
                    "grossProfit": "95020000.00",
                    "reconciledDepreciation": "45500000.00",
                    "ebit": "41568000.00",
                    "ebitda": "87068000.00",
                    "depreciationAndAmortization": "45500000.00",
                    "nonOperatingIncomeNetOther": "350000.00",
                    "operatingIncome": "41218000.00",
                    "otherOperatingExpenses": "256897000.00",
                    "interestExpense": "13610000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11281000.00",
                    "totalRevenue": "297761000.00",
                    "totalOperatingExpenses": "54156000.00",
                    "costOfRevenue": "202741000.00",
                    "totalOtherIncomeExpenseNet": "-13260000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "16677000.00",
                    "netIncomeApplicableToCommonShares": "16677000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27115000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15300000.00",
                    "sellingGeneralAdministrative": "51585000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91066000.00",
                    "reconciledDepreciation": "42849000.00",
                    "ebit": "40286000.00",
                    "ebitda": "83135000.00",
                    "depreciationAndAmortization": "42849000.00",
                    "nonOperatingIncomeNetOther": "293000.00",
                    "operatingIncome": "39993000.00",
                    "otherOperatingExpenses": "235563000.00",
                    "interestExpense": "13171000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11815000.00",
                    "totalRevenue": "275044000.00",
                    "totalOperatingExpenses": "51585000.00",
                    "costOfRevenue": "183978000.00",
                    "totalOtherIncomeExpenseNet": "-12878000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15300000.00",
                    "netIncomeApplicableToCommonShares": "15300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25364000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15726000.00",
                    "sellingGeneralAdministrative": "51883000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "89068000.00",
                    "reconciledDepreciation": "40387000.00",
                    "ebit": "38286000.00",
                    "ebitda": "78673000.00",
                    "depreciationAndAmortization": "40387000.00",
                    "nonOperatingIncomeNetOther": "344000.00",
                    "operatingIncome": "37942000.00",
                    "otherOperatingExpenses": "243193000.00",
                    "interestExpense": "12922000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9638000.00",
                    "totalRevenue": "280378000.00",
                    "totalOperatingExpenses": "51883000.00",
                    "costOfRevenue": "191310000.00",
                    "totalOtherIncomeExpenseNet": "-12578000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15726000.00",
                    "netIncomeApplicableToCommonShares": "15726000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12247000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7436000.00",
                    "sellingGeneralAdministrative": "48856000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72784000.00",
                    "reconciledDepreciation": "37778000.00",
                    "ebit": "24897000.00",
                    "ebitda": "62675000.00",
                    "depreciationAndAmortization": "37778000.00",
                    "nonOperatingIncomeNetOther": "306000.00",
                    "operatingIncome": "24591000.00",
                    "otherOperatingExpenses": "213301000.00",
                    "interestExpense": "12650000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4811000.00",
                    "totalRevenue": "237229000.00",
                    "totalOperatingExpenses": "48856000.00",
                    "costOfRevenue": "164445000.00",
                    "totalOtherIncomeExpenseNet": "-12344000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7436000.00",
                    "netIncomeApplicableToCommonShares": "7436000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21192000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14601000.00",
                    "sellingGeneralAdministrative": "48715000.00",
                    "sellingAndMarketingExpenses": "600000.00",
                    "grossProfit": "81644000.00",
                    "reconciledDepreciation": "36869000.00",
                    "ebit": "34046000.00",
                    "ebitda": "70915000.00",
                    "depreciationAndAmortization": "36869000.00",
                    "nonOperatingIncomeNetOther": "283000.00",
                    "operatingIncome": "33763000.00",
                    "otherOperatingExpenses": "226650000.00",
                    "interestExpense": "12854000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6591000.00",
                    "totalRevenue": "259579000.00",
                    "totalOperatingExpenses": "48715000.00",
                    "costOfRevenue": "177935000.00",
                    "totalOtherIncomeExpenseNet": "-12571000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14601000.00",
                    "netIncomeApplicableToCommonShares": "14601000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20976000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13953000.00",
                    "sellingGeneralAdministrative": "46977000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80300000.00",
                    "reconciledDepreciation": "35805000.00",
                    "ebit": "34169000.00",
                    "ebitda": "69974000.00",
                    "depreciationAndAmortization": "35805000.00",
                    "nonOperatingIncomeNetOther": "237000.00",
                    "operatingIncome": "33932000.00",
                    "otherOperatingExpenses": "237126000.00",
                    "interestExpense": "13193000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7023000.00",
                    "totalRevenue": "270449000.00",
                    "totalOperatingExpenses": "46977000.00",
                    "costOfRevenue": "190149000.00",
                    "totalOtherIncomeExpenseNet": "-12956000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13953000.00",
                    "netIncomeApplicableToCommonShares": "13953000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16028000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10809000.00",
                    "sellingGeneralAdministrative": "47106000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75412000.00",
                    "reconciledDepreciation": "34162000.00",
                    "ebit": "29113000.00",
                    "ebitda": "63275000.00",
                    "depreciationAndAmortization": "34162000.00",
                    "nonOperatingIncomeNetOther": "201000.00",
                    "operatingIncome": "28912000.00",
                    "otherOperatingExpenses": "217034000.00",
                    "interestExpense": "13085000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5219000.00",
                    "totalRevenue": "245340000.00",
                    "totalOperatingExpenses": "47106000.00",
                    "costOfRevenue": "169928000.00",
                    "totalOtherIncomeExpenseNet": "-12884000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10809000.00",
                    "netIncomeApplicableToCommonShares": "10809000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6951000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4777000.00",
                    "sellingGeneralAdministrative": "46264000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64480000.00",
                    "reconciledDepreciation": "32067000.00",
                    "ebit": "19223000.00",
                    "ebitda": "51290000.00",
                    "depreciationAndAmortization": "32067000.00",
                    "nonOperatingIncomeNetOther": "507000.00",
                    "operatingIncome": "18716000.00",
                    "otherOperatingExpenses": "194172000.00",
                    "interestExpense": "12272000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2174000.00",
                    "totalRevenue": "212388000.00",
                    "totalOperatingExpenses": "46264000.00",
                    "costOfRevenue": "147908000.00",
                    "totalOtherIncomeExpenseNet": "-11765000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4777000.00",
                    "netIncomeApplicableToCommonShares": "4777000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16762000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10704000.00",
                    "sellingGeneralAdministrative": "45149000.00",
                    "sellingAndMarketingExpenses": "600000.00",
                    "grossProfit": "73493000.00",
                    "reconciledDepreciation": "31723000.00",
                    "ebit": "28635000.00",
                    "ebitda": "60358000.00",
                    "depreciationAndAmortization": "31723000.00",
                    "nonOperatingIncomeNetOther": "177000.00",
                    "operatingIncome": "28458000.00",
                    "otherOperatingExpenses": "221773000.00",
                    "interestExpense": "11873000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6058000.00",
                    "totalRevenue": "250117000.00",
                    "totalOperatingExpenses": "45149000.00",
                    "costOfRevenue": "176624000.00",
                    "totalOtherIncomeExpenseNet": "-11696000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10704000.00",
                    "netIncomeApplicableToCommonShares": "10704000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5273000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3709000.00",
                    "sellingGeneralAdministrative": "42402000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66923000.00",
                    "reconciledDepreciation": "30625000.00",
                    "ebit": "15098000.00",
                    "ebitda": "45723000.00",
                    "depreciationAndAmortization": "30625000.00",
                    "nonOperatingIncomeNetOther": "-9937000.00",
                    "operatingIncome": "25035000.00",
                    "otherOperatingExpenses": "179988000.00",
                    "interestExpense": "9825000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1564000.00",
                    "totalRevenue": "204509000.00",
                    "totalOperatingExpenses": "42402000.00",
                    "costOfRevenue": "137586000.00",
                    "totalOtherIncomeExpenseNet": "-19762000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3709000.00",
                    "netIncomeApplicableToCommonShares": "3709000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16655000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10468000.00",
                    "sellingGeneralAdministrative": "41399000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64235000.00",
                    "reconciledDepreciation": "28105000.00",
                    "ebit": "23628000.00",
                    "ebitda": "51733000.00",
                    "depreciationAndAmortization": "28105000.00",
                    "nonOperatingIncomeNetOther": "151000.00",
                    "operatingIncome": "23477000.00",
                    "otherOperatingExpenses": "186188000.00",
                    "interestExpense": "6973000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6187000.00",
                    "totalRevenue": "209024000.00",
                    "totalOperatingExpenses": "41399000.00",
                    "costOfRevenue": "144789000.00",
                    "totalOtherIncomeExpenseNet": "-6822000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10468000.00",
                    "netIncomeApplicableToCommonShares": "10468000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5758000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3955000.00",
                    "sellingGeneralAdministrative": "40703000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52651000.00",
                    "reconciledDepreciation": "26060000.00",
                    "ebit": "12628000.00",
                    "ebitda": "38688000.00",
                    "depreciationAndAmortization": "26060000.00",
                    "nonOperatingIncomeNetOther": "357000.00",
                    "operatingIncome": "12271000.00",
                    "otherOperatingExpenses": "161394000.00",
                    "interestExpense": "6870000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1803000.00",
                    "totalRevenue": "173665000.00",
                    "totalOperatingExpenses": "40380000.00",
                    "costOfRevenue": "121014000.00",
                    "totalOtherIncomeExpenseNet": "-6513000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3955000.00",
                    "netIncomeApplicableToCommonShares": "3955000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10630000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7862000.00",
                    "sellingGeneralAdministrative": "38673000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56051000.00",
                    "reconciledDepreciation": "25605000.00",
                    "ebit": "17750000.00",
                    "ebitda": "43355000.00",
                    "depreciationAndAmortization": "25605000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17650000.00",
                    "otherOperatingExpenses": "199369000.00",
                    "interestExpense": "7120000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2768000.00",
                    "totalRevenue": "217019000.00",
                    "totalOperatingExpenses": "38401000.00",
                    "costOfRevenue": "160968000.00",
                    "totalOtherIncomeExpenseNet": "-7020000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7862000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7967000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4848000.00",
                    "sellingGeneralAdministrative": "39042000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53741000.00",
                    "reconciledDepreciation": "25229000.00",
                    "ebit": "15189000.00",
                    "ebitda": "40418000.00",
                    "depreciationAndAmortization": "25229000.00",
                    "nonOperatingIncomeNetOther": "118000.00",
                    "operatingIncome": "15071000.00",
                    "otherOperatingExpenses": "169218000.00",
                    "interestExpense": "7222000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3119000.00",
                    "totalRevenue": "184289000.00",
                    "totalOperatingExpenses": "38670000.00",
                    "costOfRevenue": "130548000.00",
                    "totalOtherIncomeExpenseNet": "-7104000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4848000.00",
                    "netIncomeApplicableToCommonShares": "4848000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3308000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2689000.00",
                    "sellingGeneralAdministrative": "37546000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47795000.00",
                    "reconciledDepreciation": "24745000.00",
                    "ebit": "10486000.00",
                    "ebitda": "35231000.00",
                    "depreciationAndAmortization": "24745000.00",
                    "nonOperatingIncomeNetOther": "185000.00",
                    "operatingIncome": "10301000.00",
                    "otherOperatingExpenses": "174034000.00",
                    "interestExpense": "7178000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "619000.00",
                    "totalRevenue": "184335000.00",
                    "totalOperatingExpenses": "37494000.00",
                    "costOfRevenue": "136540000.00",
                    "totalOtherIncomeExpenseNet": "-6993000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2689000.00",
                    "netIncomeApplicableToCommonShares": "2689000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9764000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6473000.00",
                    "sellingGeneralAdministrative": "38093000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35116000.00",
                    "reconciledDepreciation": "23819000.00",
                    "ebit": "-2557000.00",
                    "ebitda": "21262000.00",
                    "depreciationAndAmortization": "23819000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2880000.00",
                    "otherOperatingExpenses": "137788000.00",
                    "interestExpense": "7207000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3291000.00",
                    "totalRevenue": "134908000.00",
                    "totalOperatingExpenses": "37996000.00",
                    "costOfRevenue": "99792000.00",
                    "totalOtherIncomeExpenseNet": "-6884000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4040000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2509000.00",
                    "sellingGeneralAdministrative": "39044000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41755000.00",
                    "reconciledDepreciation": "23625000.00",
                    "ebit": "3255000.00",
                    "ebitda": "26880000.00",
                    "depreciationAndAmortization": "23625000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2830000.00",
                    "otherOperatingExpenses": "172231000.00",
                    "interestExpense": "7295000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1531000.00",
                    "totalRevenue": "174618000.00",
                    "totalOperatingExpenses": "39368000.00",
                    "costOfRevenue": "132863000.00",
                    "totalOtherIncomeExpenseNet": "-6870000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5826000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3780000.00",
                    "sellingGeneralAdministrative": "36594000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37920000.00",
                    "reconciledDepreciation": "23007000.00",
                    "ebit": "1461000.00",
                    "ebitda": "24468000.00",
                    "depreciationAndAmortization": "23007000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1451000.00",
                    "otherOperatingExpenses": "152393000.00",
                    "interestExpense": "7287000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2046000.00",
                    "totalRevenue": "153844000.00",
                    "totalOperatingExpenses": "36469000.00",
                    "costOfRevenue": "115924000.00",
                    "totalOtherIncomeExpenseNet": "-7277000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-11348000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-7093000.00",
                    "sellingGeneralAdministrative": "36765000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32379000.00",
                    "reconciledDepreciation": "22775000.00",
                    "ebit": "-4145000.00",
                    "ebitda": "18630000.00",
                    "depreciationAndAmortization": "22775000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4251000.00",
                    "otherOperatingExpenses": "135257000.00",
                    "interestExpense": "7203000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4255000.00",
                    "totalRevenue": "131006000.00",
                    "totalOperatingExpenses": "36630000.00",
                    "costOfRevenue": "98627000.00",
                    "totalOtherIncomeExpenseNet": "-7097000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-19166000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-12078000.00",
                    "sellingGeneralAdministrative": "35874000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23885000.00",
                    "reconciledDepreciation": "22859000.00",
                    "ebit": "-11875000.00",
                    "ebitda": "10984000.00",
                    "depreciationAndAmortization": "22859000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11925000.00",
                    "otherOperatingExpenses": "126611000.00",
                    "interestExpense": "7291000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7088000.00",
                    "totalRevenue": "114686000.00",
                    "totalOperatingExpenses": "35810000.00",
                    "costOfRevenue": "90801000.00",
                    "totalOtherIncomeExpenseNet": "-7241000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-19483000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-12104000.00",
                    "sellingGeneralAdministrative": "34118000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30745000.00",
                    "reconciledDepreciation": "22810000.00",
                    "ebit": "-12183000.00",
                    "ebitda": "10627000.00",
                    "depreciationAndAmortization": "22810000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12284000.00",
                    "otherOperatingExpenses": "141101000.00",
                    "interestExpense": "7300000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7379000.00",
                    "totalRevenue": "137667000.00",
                    "totalOperatingExpenses": "34179000.00",
                    "costOfRevenue": "106922000.00",
                    "totalOtherIncomeExpenseNet": "-7199000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2541000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2280000.00",
                    "sellingGeneralAdministrative": "35073000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39967000.00",
                    "reconciledDepreciation": "23951000.00",
                    "ebit": "5306000.00",
                    "ebitda": "29257000.00",
                    "depreciationAndAmortization": "23951000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5183000.00",
                    "otherOperatingExpenses": "171023000.00",
                    "interestExpense": "7847000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-261000.00",
                    "totalRevenue": "175628000.00",
                    "totalOperatingExpenses": "35362000.00",
                    "costOfRevenue": "135661000.00",
                    "totalOtherIncomeExpenseNet": "-7724000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-263000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "754000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "263000.00",
                    "sellingGeneralAdministrative": "36122000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44506000.00",
                    "reconciledDepreciation": "25804000.00",
                    "ebit": "8765000.00",
                    "ebitda": "34569000.00",
                    "depreciationAndAmortization": "25804000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8585000.00",
                    "otherOperatingExpenses": "172058000.00",
                    "interestExpense": "8011000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "491000.00",
                    "totalRevenue": "180241000.00",
                    "totalOperatingExpenses": "36323000.00",
                    "costOfRevenue": "135735000.00",
                    "totalOtherIncomeExpenseNet": "-7831000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "263000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3149000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2178000.00",
                    "sellingGeneralAdministrative": "39147000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50280000.00",
                    "reconciledDepreciation": "26728000.00",
                    "ebit": "11330000.00",
                    "ebitda": "38058000.00",
                    "depreciationAndAmortization": "26728000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11115000.00",
                    "otherOperatingExpenses": "175063000.00",
                    "interestExpense": "8181000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "971000.00",
                    "totalRevenue": "186196000.00",
                    "totalOperatingExpenses": "39147000.00",
                    "costOfRevenue": "135916000.00",
                    "totalOtherIncomeExpenseNet": "-7966000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2178000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-343000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-635000.00",
                    "sellingGeneralAdministrative": "42940000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74256000.00",
                    "reconciledDepreciation": "27309000.00",
                    "ebit": "8516000.00",
                    "ebitda": "35825000.00",
                    "depreciationAndAmortization": "27309000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8516000.00",
                    "otherOperatingExpenses": "253396000.00",
                    "interestExpense": "38255000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "292000.00",
                    "totalRevenue": "261912000.00",
                    "totalOperatingExpenses": "65740000.00",
                    "costOfRevenue": "187656000.00",
                    "totalOtherIncomeExpenseNet": "-8859000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "25692000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27915000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17604000.00",
                    "sellingGeneralAdministrative": "45556000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82497000.00",
                    "reconciledDepreciation": "30157000.00",
                    "ebit": "7003000.00",
                    "ebitda": "37160000.00",
                    "depreciationAndAmortization": "30157000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37160000.00",
                    "otherOperatingExpenses": "241487000.00",
                    "interestExpense": "9495000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10311000.00",
                    "totalRevenue": "278647000.00",
                    "totalOperatingExpenses": "45337000.00",
                    "costOfRevenue": "196150000.00",
                    "totalOtherIncomeExpenseNet": "-9245000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17604000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25597000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16118000.00",
                    "sellingGeneralAdministrative": "45857000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80563000.00",
                    "reconciledDepreciation": "29884000.00",
                    "ebit": "4979000.00",
                    "ebitda": "34863000.00",
                    "depreciationAndAmortization": "29884000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34863000.00",
                    "otherOperatingExpenses": "247781000.00",
                    "interestExpense": "9531000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9479000.00",
                    "totalRevenue": "282644000.00",
                    "totalOperatingExpenses": "45700000.00",
                    "costOfRevenue": "202081000.00",
                    "totalOtherIncomeExpenseNet": "-9266000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16118000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16228000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10209000.00",
                    "sellingGeneralAdministrative": "46684000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72724000.00",
                    "reconciledDepreciation": "30327000.00",
                    "ebit": "-4148000.00",
                    "ebitda": "26179000.00",
                    "depreciationAndAmortization": "30327000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26179000.00",
                    "otherOperatingExpenses": "219587000.00",
                    "interestExpense": "10167000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6019000.00",
                    "totalRevenue": "245766000.00",
                    "totalOperatingExpenses": "46545000.00",
                    "costOfRevenue": "173042000.00",
                    "totalOtherIncomeExpenseNet": "-9951000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10209000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27381000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17072000.00",
                    "sellingGeneralAdministrative": "47924000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85220000.00",
                    "reconciledDepreciation": "30124000.00",
                    "ebit": "37321000.00",
                    "ebitda": "67445000.00",
                    "depreciationAndAmortization": "30124000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37321000.00",
                    "otherOperatingExpenses": "252345000.00",
                    "interestExpense": "36771000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10309000.00",
                    "totalRevenue": "289666000.00",
                    "totalOperatingExpenses": "47899000.00",
                    "costOfRevenue": "204446000.00",
                    "totalOtherIncomeExpenseNet": "-9940000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17072000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33348000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20194000.00",
                    "sellingGeneralAdministrative": "41609000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83899000.00",
                    "reconciledDepreciation": "27225000.00",
                    "ebit": "15162000.00",
                    "ebitda": "42387000.00",
                    "depreciationAndAmortization": "27225000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42387000.00",
                    "otherOperatingExpenses": "228200000.00",
                    "interestExpense": "9007000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13154000.00",
                    "totalRevenue": "270587000.00",
                    "totalOperatingExpenses": "41512000.00",
                    "costOfRevenue": "186688000.00",
                    "totalOtherIncomeExpenseNet": "-9039000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "20194000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24388000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15226000.00",
                    "sellingGeneralAdministrative": "38360000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71210000.00",
                    "reconciledDepreciation": "24707000.00",
                    "ebit": "8182000.00",
                    "ebitda": "32889000.00",
                    "depreciationAndAmortization": "24707000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32889000.00",
                    "otherOperatingExpenses": "200256000.00",
                    "interestExpense": "8887000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9162000.00",
                    "totalRevenue": "233145000.00",
                    "totalOperatingExpenses": "38321000.00",
                    "costOfRevenue": "161935000.00",
                    "totalOtherIncomeExpenseNet": "-8501000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15226000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20298000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12134000.00",
                    "sellingGeneralAdministrative": "37155000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65711000.00",
                    "reconciledDepreciation": "23599000.00",
                    "ebit": "5265000.00",
                    "ebitda": "28864000.00",
                    "depreciationAndAmortization": "23599000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28864000.00",
                    "otherOperatingExpenses": "180872000.00",
                    "interestExpense": "8703000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8164000.00",
                    "totalRevenue": "209736000.00",
                    "totalOperatingExpenses": "36847000.00",
                    "costOfRevenue": "144025000.00",
                    "totalOtherIncomeExpenseNet": "-8566000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12134000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26926000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20522000.00",
                    "sellingGeneralAdministrative": "35070000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70116000.00",
                    "reconciledDepreciation": "23580000.00",
                    "ebit": "35125000.00",
                    "ebitda": "58705000.00",
                    "depreciationAndAmortization": "23580000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35125000.00",
                    "otherOperatingExpenses": "180363000.00",
                    "interestExpense": "32202000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6404000.00",
                    "totalRevenue": "215488000.00",
                    "totalOperatingExpenses": "34991000.00",
                    "costOfRevenue": "145372000.00",
                    "totalOtherIncomeExpenseNet": "-8199000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "20522000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-14716000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-11531000.00",
                    "sellingGeneralAdministrative": "34118000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68747000.00",
                    "reconciledDepreciation": "23013000.00",
                    "ebit": "11857000.00",
                    "ebitda": "34870000.00",
                    "depreciationAndAmortization": "23013000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34870000.00",
                    "otherOperatingExpenses": "169265000.00",
                    "interestExpense": "9060000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3185000.00",
                    "totalRevenue": "204135000.00",
                    "totalOperatingExpenses": "33877000.00",
                    "costOfRevenue": "135388000.00",
                    "totalOtherIncomeExpenseNet": "-49586000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-19803000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25211000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19803000.00",
                    "sellingGeneralAdministrative": "33384000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68295000.00",
                    "reconciledDepreciation": "21608000.00",
                    "ebit": "13363000.00",
                    "ebitda": "34971000.00",
                    "depreciationAndAmortization": "21608000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34971000.00",
                    "otherOperatingExpenses": "167565000.00",
                    "interestExpense": "10115000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5408000.00",
                    "totalRevenue": "202536000.00",
                    "totalOperatingExpenses": "33324000.00",
                    "costOfRevenue": "134241000.00",
                    "totalOtherIncomeExpenseNet": "-9760000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "19803000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12987000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9870000.00",
                    "sellingGeneralAdministrative": "33043000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56023000.00",
                    "reconciledDepreciation": "19153000.00",
                    "ebit": "15079000.00",
                    "ebitda": "34232000.00",
                    "depreciationAndAmortization": "19153000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23079000.00",
                    "otherOperatingExpenses": "159131000.00",
                    "interestExpense": "10167000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3117000.00",
                    "totalRevenue": "182210000.00",
                    "totalOperatingExpenses": "32944000.00",
                    "costOfRevenue": "126187000.00",
                    "totalOtherIncomeExpenseNet": "-2092000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3920000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15193000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14691000.00",
                    "sellingGeneralAdministrative": "30067000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16513000.00",
                    "reconciledDepreciation": "17332000.00",
                    "ebit": "-13478000.00",
                    "ebitda": "3854000.00",
                    "depreciationAndAmortization": "17332000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25916000.00",
                    "otherOperatingExpenses": "198952000.00",
                    "interestExpense": "10840000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "502000.00",
                    "totalRevenue": "185474000.00",
                    "totalOperatingExpenses": "29991000.00",
                    "costOfRevenue": "168961000.00",
                    "totalOtherIncomeExpenseNet": "-10723000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14691000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8225000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8225000.00",
                    "sellingGeneralAdministrative": "28219000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61152000.00",
                    "reconciledDepreciation": null,
                    "ebit": "32848000.00",
                    "ebitda": "47202000.00",
                    "depreciationAndAmortization": "14354000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18697000.00",
                    "otherOperatingExpenses": "115405000.00",
                    "interestExpense": "10557000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24826000.00",
                    "totalRevenue": "148456000.00",
                    "totalOperatingExpenses": "28101000.00",
                    "costOfRevenue": "87304000.00",
                    "totalOtherIncomeExpenseNet": "-10472000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8225000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4464000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4293000.00",
                    "sellingGeneralAdministrative": "27317000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14849000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "10321000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "171000.00",
                    "totalRevenue": "137730000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "81349000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4293000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "951000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "951000.00",
                    "sellingGeneralAdministrative": "25806000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10924000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "10104000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "128550000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "78525000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "951000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1622000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1622000.00",
                    "sellingGeneralAdministrative": "24647000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "176815000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11537000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "10020000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "131551000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "81417000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1622000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "24489000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8894000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "10161000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "120974000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "74271000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "24413000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4547000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "9788000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "113691000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "71635000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "23976000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "785000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "9887000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "111956000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "74035000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "24696000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "165089000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2736000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "9953000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24000.00",
                    "totalRevenue": "107507000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "65583000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "24767000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2922000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "9762000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "100097000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "57794000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "25663000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "266000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "9866000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "104856000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "64021000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "24746000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "470000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "9813000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "101222000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "61195000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "23710000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "145969000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4095000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "10109000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "107006000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "63606000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "25727000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5353000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "10352000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "102232000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "55756000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "17289000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3025000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "5648000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "76762000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "46226000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "15568000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1711000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "2846000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "65700000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "40143000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5276000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3628000.00",
                    "sellingGeneralAdministrative": "52687000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107919000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23069000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "17995000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1648000.00",
                    "totalRevenue": "306191000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "198272000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3628000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "162546000.00",
                    "minorityInterest": null,
                    "netIncome": "122982000.00",
                    "sellingGeneralAdministrative": "455554000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "675200000.00",
                    "reconciledDepreciation": "434022000.00",
                    "ebit": "235500000.00",
                    "ebitda": "219646000.00",
                    "depreciationAndAmortization": "-15854000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "229311000.00",
                    "otherOperatingExpenses": "1296937000.00",
                    "interestExpense": "72954000.00",
                    "taxProvision": "39564000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-72954000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39564000.00",
                    "totalRevenue": "1516583000.00",
                    "totalOperatingExpenses": "455554000.00",
                    "costOfRevenue": "841383000.00",
                    "totalOtherIncomeExpenseNet": "-66765000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "122982000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "223197000.00",
                    "minorityInterest": null,
                    "netIncome": "169293000.00",
                    "sellingGeneralAdministrative": "397291000.00",
                    "sellingAndMarketingExpenses": "1100000.00",
                    "grossProfit": "684461000.00",
                    "reconciledDepreciation": "388414000.00",
                    "ebit": "284088000.00",
                    "ebitda": "672502000.00",
                    "depreciationAndAmortization": "388414000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "276704000.00",
                    "otherOperatingExpenses": "1192512000.00",
                    "interestExpense": "60891000.00",
                    "taxProvision": "53904000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-60891000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "53904000.00",
                    "totalRevenue": "1469216000.00",
                    "totalOperatingExpenses": "407757000.00",
                    "costOfRevenue": "784755000.00",
                    "totalOtherIncomeExpenseNet": "-53507000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "169293000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "180730000.00",
                    "minorityInterest": null,
                    "netIncome": "132170000.00",
                    "sellingGeneralAdministrative": "342845000.00",
                    "sellingAndMarketingExpenses": "1000000.00",
                    "grossProfit": "555163000.00",
                    "reconciledDepreciation": "300970000.00",
                    "ebit": "234763000.00",
                    "ebitda": "550268000.00",
                    "depreciationAndAmortization": "315505000.00",
                    "nonOperatingIncomeNetOther": "6609000.00",
                    "operatingIncome": "-83043000.00",
                    "otherOperatingExpenses": "1033200000.00",
                    "interestExpense": "54033000.00",
                    "taxProvision": "47036000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-54033000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47036000.00",
                    "totalRevenue": "1244518000.00",
                    "totalOperatingExpenses": "343845000.00",
                    "costOfRevenue": "689355000.00",
                    "totalOtherIncomeExpenseNet": "-47424000.00",
                    "discontinuedOperations": "-1524000.00",
                    "netIncomeFromContinuingOps": "133694000.00",
                    "netIncomeApplicableToCommonShares": "132170000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81724000.00",
                    "minorityInterest": null,
                    "netIncome": "60564000.00",
                    "sellingGeneralAdministrative": "289029000.00",
                    "sellingAndMarketingExpenses": "1100000.00",
                    "grossProfit": "415363000.00",
                    "reconciledDepreciation": "262931000.00",
                    "ebit": "135482000.00",
                    "ebitda": "407657000.00",
                    "depreciationAndAmortization": "272175000.00",
                    "nonOperatingIncomeNetOther": "3162000.00",
                    "operatingIncome": "-134535000.00",
                    "otherOperatingExpenses": "937563000.00",
                    "interestExpense": "53758000.00",
                    "taxProvision": "21160000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-53758000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "662000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "21160000.00",
                    "totalRevenue": "1062797000.00",
                    "totalOperatingExpenses": "290129000.00",
                    "costOfRevenue": "647434000.00",
                    "totalOtherIncomeExpenseNet": "-50596000.00",
                    "discontinuedOperations": "41976000.00",
                    "netIncomeFromContinuingOps": "60564000.00",
                    "netIncomeApplicableToCommonShares": "102540000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-41386000.00",
                    "minorityInterest": null,
                    "netIncome": "-32667000.00",
                    "sellingGeneralAdministrative": "289064000.00",
                    "sellingAndMarketingExpenses": "200000.00",
                    "grossProfit": "402619000.00",
                    "reconciledDepreciation": "267317000.00",
                    "ebit": "1966000.00",
                    "ebitda": "273621000.00",
                    "depreciationAndAmortization": "271655000.00",
                    "nonOperatingIncomeNetOther": "-41420000.00",
                    "operatingIncome": "-150752000.00",
                    "otherOperatingExpenses": "1055765000.00",
                    "interestExpense": "61790000.00",
                    "taxProvision": "-8719000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-61790000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "51531000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-8719000.00",
                    "totalRevenue": "1169120000.00",
                    "totalOperatingExpenses": "289264000.00",
                    "costOfRevenue": "766501000.00",
                    "totalOtherIncomeExpenseNet": "-103236000.00",
                    "discontinuedOperations": "41976000.00",
                    "netIncomeFromContinuingOps": "-32667000.00",
                    "netIncomeApplicableToCommonShares": "-32667000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "115861000.00",
                    "minorityInterest": null,
                    "netIncome": "87211000.00",
                    "sellingGeneralAdministrative": "310426000.00",
                    "sellingAndMarketingExpenses": "600000.00",
                    "grossProfit": "499170000.00",
                    "reconciledDepreciation": "276500000.00",
                    "ebit": "184138000.00",
                    "ebitda": "472155000.00",
                    "depreciationAndAmortization": "288017000.00",
                    "nonOperatingIncomeNetOther": "3977000.00",
                    "operatingIncome": "-84379000.00",
                    "otherOperatingExpenses": "1160221000.00",
                    "interestExpense": "68277000.00",
                    "taxProvision": "28650000.00",
                    "interestIncome": "68277000.00",
                    "netInterestIncome": "-68277000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "7567000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "28650000.00",
                    "totalRevenue": "1348365000.00",
                    "totalOperatingExpenses": "311026000.00",
                    "costOfRevenue": "849195000.00",
                    "totalOtherIncomeExpenseNet": "-40386000.00",
                    "discontinuedOperations": "41976000.00",
                    "netIncomeFromContinuingOps": "87211000.00",
                    "netIncomeApplicableToCommonShares": "87211000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "104663000.00",
                    "minorityInterest": null,
                    "netIncome": "76623000.00",
                    "sellingGeneralAdministrative": "278298000.00",
                    "sellingAndMarketingExpenses": "500000.00",
                    "grossProfit": "438534000.00",
                    "reconciledDepreciation": "236366000.00",
                    "ebit": "168370000.00",
                    "ebitda": "404736000.00",
                    "depreciationAndAmortization": "236366000.00",
                    "nonOperatingIncomeNetOther": "1724000.00",
                    "operatingIncome": "166646000.00",
                    "otherOperatingExpenses": "1078725000.00",
                    "interestExpense": "63707000.00",
                    "taxProvision": "28040000.00",
                    "interestIncome": "63707000.00",
                    "netInterestIncome": "-63707000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-7118000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "28040000.00",
                    "totalRevenue": "1238961000.00",
                    "totalOperatingExpenses": "278298000.00",
                    "costOfRevenue": "800427000.00",
                    "totalOtherIncomeExpenseNet": "-61983000.00",
                    "discontinuedOperations": "41976000.00",
                    "netIncomeFromContinuingOps": "76623000.00",
                    "netIncomeApplicableToCommonShares": "76623000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59344000.00",
                    "minorityInterest": null,
                    "netIncome": "109658000.00",
                    "sellingGeneralAdministrative": "232784000.00",
                    "sellingAndMarketingExpenses": "500000.00",
                    "grossProfit": "359908000.00",
                    "reconciledDepreciation": "193245000.00",
                    "ebit": "114302000.00",
                    "ebitda": "307547000.00",
                    "depreciationAndAmortization": "193245000.00",
                    "nonOperatingIncomeNetOther": "-23613000.00",
                    "operatingIncome": "137915000.00",
                    "otherOperatingExpenses": "902895000.00",
                    "interestExpense": "54958000.00",
                    "taxProvision": "-50314000.00",
                    "interestIncome": "54958000.00",
                    "netInterestIncome": "-54958000.00",
                    "extraordinaryItems": "-66900000.00",
                    "nonRecurring": "-5009000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-50314000.00",
                    "totalRevenue": "1030019000.00",
                    "totalOperatingExpenses": "232784000.00",
                    "costOfRevenue": "670111000.00",
                    "totalOtherIncomeExpenseNet": "-78571000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "109658000.00",
                    "netIncomeApplicableToCommonShares": "109658000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59030000.00",
                    "minorityInterest": null,
                    "netIncome": "37172000.00",
                    "sellingGeneralAdministrative": "228129000.00",
                    "sellingAndMarketingExpenses": "1000000.00",
                    "grossProfit": "335611000.00",
                    "reconciledDepreciation": null,
                    "ebit": "112634000.00",
                    "ebitda": "302331000.00",
                    "depreciationAndAmortization": "189697000.00",
                    "nonOperatingIncomeNetOther": "1867000.00",
                    "operatingIncome": "110767000.00",
                    "otherOperatingExpenses": "870655000.00",
                    "interestExpense": "53604000.00",
                    "taxProvision": "21858000.00",
                    "interestIncome": "53604000.00",
                    "netInterestIncome": "-53604000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-3285000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "21858000.00",
                    "totalRevenue": "978137000.00",
                    "totalOperatingExpenses": "228129000.00",
                    "costOfRevenue": "642526000.00",
                    "totalOtherIncomeExpenseNet": "-51737000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37172000.00",
                    "netIncomeApplicableToCommonShares": "37172000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "75676000.00",
                    "minorityInterest": null,
                    "netIncome": "44305000.00",
                    "sellingGeneralAdministrative": "220226000.00",
                    "sellingAndMarketingExpenses": "1800000.00",
                    "grossProfit": "345732000.00",
                    "reconciledDepreciation": null,
                    "ebit": "129706000.00",
                    "ebitda": "316163000.00",
                    "depreciationAndAmortization": "186457000.00",
                    "nonOperatingIncomeNetOther": "1463000.00",
                    "operatingIncome": "128243000.00",
                    "otherOperatingExpenses": "914325000.00",
                    "interestExpense": "54030000.00",
                    "taxProvision": "31371000.00",
                    "interestIncome": "54030000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-2737000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "31371000.00",
                    "totalRevenue": "1039831000.00",
                    "totalOperatingExpenses": "220226000.00",
                    "costOfRevenue": "694099000.00",
                    "totalOtherIncomeExpenseNet": "-52567000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44305000.00",
                    "netIncomeApplicableToCommonShares": "44305000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92684000.00",
                    "minorityInterest": null,
                    "netIncome": "55139000.00",
                    "sellingGeneralAdministrative": "206480000.00",
                    "sellingAndMarketingExpenses": "1300000.00",
                    "grossProfit": "347938000.00",
                    "reconciledDepreciation": null,
                    "ebit": "145037000.00",
                    "ebitda": "311551000.00",
                    "depreciationAndAmortization": "166514000.00",
                    "nonOperatingIncomeNetOther": "1293000.00",
                    "operatingIncome": "143744000.00",
                    "otherOperatingExpenses": "948954000.00",
                    "interestExpense": "52353000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37545000.00",
                    "totalRevenue": "1090412000.00",
                    "totalOperatingExpenses": "206480000.00",
                    "costOfRevenue": "742474000.00",
                    "totalOtherIncomeExpenseNet": "-51060000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55139000.00",
                    "netIncomeApplicableToCommonShares": "55139000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65147000.00",
                    "minorityInterest": null,
                    "netIncome": "44140000.00",
                    "sellingGeneralAdministrative": "189062000.00",
                    "sellingAndMarketingExpenses": "600000.00",
                    "grossProfit": "301836000.00",
                    "reconciledDepreciation": null,
                    "ebit": "116551000.00",
                    "ebitda": "255454000.00",
                    "depreciationAndAmortization": "138903000.00",
                    "nonOperatingIncomeNetOther": "1228000.00",
                    "operatingIncome": "115323000.00",
                    "otherOperatingExpenses": "874982000.00",
                    "interestExpense": "51404000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21007000.00",
                    "totalRevenue": "987756000.00",
                    "totalOperatingExpenses": "189062000.00",
                    "costOfRevenue": "685920000.00",
                    "totalOtherIncomeExpenseNet": "-50176000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44140000.00",
                    "netIncomeApplicableToCommonShares": "44140000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44448000.00",
                    "minorityInterest": null,
                    "netIncome": "28836000.00",
                    "sellingGeneralAdministrative": "169653000.00",
                    "sellingAndMarketingExpenses": "600000.00",
                    "grossProfit": "257302000.00",
                    "reconciledDepreciation": null,
                    "ebit": "79989000.00",
                    "ebitda": "196502000.00",
                    "depreciationAndAmortization": "116513000.00",
                    "nonOperatingIncomeNetOther": "-9252000.00",
                    "operatingIncome": "89241000.00",
                    "otherOperatingExpenses": "749666000.00",
                    "interestExpense": "35541000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15612000.00",
                    "totalRevenue": "837315000.00",
                    "totalOperatingExpenses": "169653000.00",
                    "costOfRevenue": "580013000.00",
                    "totalOtherIncomeExpenseNet": "-44793000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28836000.00",
                    "netIncomeApplicableToCommonShares": "28836000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12141000.00",
                    "minorityInterest": null,
                    "netIncome": "8926000.00",
                    "sellingGeneralAdministrative": "153354000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "192703000.00",
                    "reconciledDepreciation": null,
                    "ebit": "40868000.00",
                    "ebitda": "140266000.00",
                    "depreciationAndAmortization": "99398000.00",
                    "nonOperatingIncomeNetOther": "726000.00",
                    "operatingIncome": "40142000.00",
                    "otherOperatingExpenses": "680409000.00",
                    "interestExpense": "28727000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3215000.00",
                    "totalRevenue": "720551000.00",
                    "totalOperatingExpenses": "152561000.00",
                    "costOfRevenue": "527848000.00",
                    "totalOtherIncomeExpenseNet": "-28001000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8926000.00",
                    "netIncomeApplicableToCommonShares": "8926000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-40380000.00",
                    "minorityInterest": null,
                    "netIncome": "-25460000.00",
                    "sellingGeneralAdministrative": "148277000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "135939000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-11304000.00",
                    "ebitda": "80962000.00",
                    "depreciationAndAmortization": "92266000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11895000.00",
                    "otherOperatingExpenses": "586492000.00",
                    "interestExpense": "29076000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14920000.00",
                    "totalRevenue": "574154000.00",
                    "totalOperatingExpenses": "148277000.00",
                    "costOfRevenue": "438215000.00",
                    "totalOtherIncomeExpenseNet": "-28485000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18121000.00",
                    "minorityInterest": null,
                    "netIncome": "-11943000.00",
                    "sellingGeneralAdministrative": "144460000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "165498000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13218000.00",
                    "ebitda": "112511000.00",
                    "depreciationAndAmortization": "99293000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12599000.00",
                    "otherOperatingExpenses": "659227000.00",
                    "interestExpense": "31339000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6178000.00",
                    "totalRevenue": "679732000.00",
                    "totalOperatingExpenses": "144993000.00",
                    "costOfRevenue": "514234000.00",
                    "totalOtherIncomeExpenseNet": "-30720000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69397000.00",
                    "minorityInterest": null,
                    "netIncome": "43296000.00",
                    "sellingGeneralAdministrative": "181037000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "310040000.00",
                    "reconciledDepreciation": null,
                    "ebit": "128069000.00",
                    "ebitda": "245746000.00",
                    "depreciationAndAmortization": "117677000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "106718000.00",
                    "otherOperatingExpenses": "962251000.00",
                    "interestExpense": "38255000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26101000.00",
                    "totalRevenue": "1068969000.00",
                    "totalOperatingExpenses": "203322000.00",
                    "costOfRevenue": "758929000.00",
                    "totalOtherIncomeExpenseNet": "-37321000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "43296000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "105415000.00",
                    "minorityInterest": null,
                    "netIncome": "64626000.00",
                    "sellingGeneralAdministrative": "165048000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "306040000.00",
                    "reconciledDepreciation": null,
                    "ebit": "140267000.00",
                    "ebitda": "245922000.00",
                    "depreciationAndAmortization": "105655000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "141461000.00",
                    "otherOperatingExpenses": "861673000.00",
                    "interestExpense": "39394000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40789000.00",
                    "totalRevenue": "1003134000.00",
                    "totalOperatingExpenses": "164579000.00",
                    "costOfRevenue": "697094000.00",
                    "totalOtherIncomeExpenseNet": "-36046000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "64626000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42408000.00",
                    "minorityInterest": null,
                    "netIncome": "32714000.00",
                    "sellingGeneralAdministrative": "143615000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "263181000.00",
                    "reconciledDepreciation": null,
                    "ebit": "120045000.00",
                    "ebitda": "207399000.00",
                    "depreciationAndAmortization": "87354000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "120045000.00",
                    "otherOperatingExpenses": "684324000.00",
                    "interestExpense": "32202000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9694000.00",
                    "totalRevenue": "804369000.00",
                    "totalOperatingExpenses": "143136000.00",
                    "costOfRevenue": "541188000.00",
                    "totalOtherIncomeExpenseNet": "-77637000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "32714000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28833000.00",
                    "minorityInterest": null,
                    "netIncome": "28160000.00",
                    "sellingGeneralAdministrative": "111409000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "181601000.00",
                    "reconciledDepreciation": null,
                    "ebit": "69820000.00",
                    "ebitda": "132424000.00",
                    "depreciationAndAmortization": "62604000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70283000.00",
                    "otherOperatingExpenses": "529927000.00",
                    "interestExpense": "40583000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "673000.00",
                    "totalRevenue": "600210000.00",
                    "totalOperatingExpenses": "111318000.00",
                    "costOfRevenue": "418609000.00",
                    "totalOtherIncomeExpenseNet": "-41450000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "28160000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13737000.00",
                    "minorityInterest": null,
                    "netIncome": "-13737000.00",
                    "sellingGeneralAdministrative": "97525000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "123288000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25970000.00",
                    "ebitda": "82124000.00",
                    "depreciationAndAmortization": "56154000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25970000.00",
                    "otherOperatingExpenses": "452202000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39707000.00",
                    "totalRevenue": "478172000.00",
                    "totalOperatingExpenses": "97318000.00",
                    "costOfRevenue": "354884000.00",
                    "totalOtherIncomeExpenseNet": "-25753000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51745000.00",
                    "minorityInterest": null,
                    "netIncome": "-46051000.00",
                    "sellingGeneralAdministrative": "99872000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "154355000.00",
                    "reconciledDepreciation": null,
                    "ebit": "42672000.00",
                    "ebitda": "104225000.00",
                    "depreciationAndAmortization": "61553000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12572000.00",
                    "otherOperatingExpenses": "371314000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5694000.00",
                    "totalRevenue": "413986000.00",
                    "totalOperatingExpenses": "111683000.00",
                    "costOfRevenue": "259631000.00",
                    "totalOtherIncomeExpenseNet": "64317000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14508000.00",
                    "minorityInterest": null,
                    "netIncome": "-8221000.00",
                    "sellingGeneralAdministrative": "82294000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92368000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14075000.00",
                    "ebitda": "13703000.00",
                    "depreciationAndAmortization": "-372000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14075000.00",
                    "otherOperatingExpenses": "336930000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6287000.00",
                    "totalRevenue": "351005000.00",
                    "totalOperatingExpenses": "78293000.00",
                    "costOfRevenue": "258637000.00",
                    "totalOtherIncomeExpenseNet": "-28583000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4743000.00",
                    "minorityInterest": null,
                    "netIncome": "3300000.00",
                    "sellingGeneralAdministrative": "52687000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77918000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22582000.00",
                    "ebitda": "22426000.00",
                    "depreciationAndAmortization": "-156000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22582000.00",
                    "otherOperatingExpenses": "286935000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1443000.00",
                    "totalRevenue": "309517000.00",
                    "totalOperatingExpenses": "55336000.00",
                    "costOfRevenue": "231599000.00",
                    "totalOtherIncomeExpenseNet": "-17839000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3628000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
H&E Equipment Services Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
