Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Stephen B. Bratspies	CEO, President & Director	1968
Mr. Markland Scott Lewis	CFO, Chief Accounting Officer & Senior VP	1971
Mr. Michael E. Faircloth	EVP & President of Global Operations	1966
Mr. Joseph W. Cavaliere	Group President of Global Innerwear	1963
Mr. Scott A. Pleiman	EVP, Chief Strategy, Transformation, Analytics & Technology Officer	1971
Mr. Thomas C. Robillard Jr.	Chief Investor Relations Officer	NA
Jonathan Binder	Head of Communications	NA
Ms. Tanya Deans	President of Hanes Australasia	NA
Ms. Jane Newman	Chief Design Officer of Global Innerwear	NA
Ms. Maria Teza	Senior Vice President of Champion Brands in US	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Feb 18, 2025	Robert F Moran	N/A	Purchase	74.85K	$6.01	$449.85K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	51.32M	Jun 30, 2025	14.51%	$0.00	-3.30%
Vanguard Group Inc	41.11M	Jun 30, 2025	11.62%	$0.00	0.17%
Loews Corp	30.70M	Jun 30, 2025	8.68%	$1.17	31.69%
Fuller & Thaler Asset Management Inc	17.83M	Jun 30, 2025	5.04%	$0.30	43.24%
Cooke & Bieler LP	15.16M	Jun 30, 2025	4.29%	$0.70	-1.56%
State Street Corp	13.41M	Jun 30, 2025	3.79%	$0.00	-0.44%
Brandes Investment Partners & Co	12.42M	Jun 30, 2025	3.51%	$0.51	51.17%
Citadel Advisors Llc	9.52M	Jun 30, 2025	2.69%	$0.01	69.10%
Geode Capital Management, LLC	8.12M	Jun 30, 2025	2.30%	$0.00	-0.06%
Dimensional Fund Advisors, Inc.	7.26M	Jun 30, 2025	2.05%	$0.01	1.14%
D. E. Shaw & Co LP	6.93M	Jun 30, 2025	1.96%	$0.02	69.88%
Goldman Sachs Group Inc	6.63M	Jun 30, 2025	1.87%	$0.00	50.23%
Allianz Asset Management AG	6.48M	Jun 30, 2025	1.83%	$0.04	16.31%
Morgan Stanley - Brokerage Accounts	6.27M	Jun 30, 2025	1.77%	$0.00	21.02%
Hennessy Advisors, Inc.	6.27M	Jun 30, 2025	1.77%	$0.96	-9.94%
Newsouth Capital Management Inc	6.21M	Jun 30, 2025	1.76%	$1.38	-6.22%
AllianceBernstein L.P.	5.41M	Jun 30, 2025	1.53%	$0.01	6.20%
Charles Schwab Investment Management Inc	4.19M	Jun 30, 2025	1.18%	$0.00	5.69%
Millennium Management LLC	4.10M	Jun 30, 2025	1.16%	$0.01	31.63%
Bank of America Corp	4.05M	Jun 30, 2025	1.14%	$0.00	92.36%
Shares Statistics

▼
Shares Outstanding: 353.80M
Shares Float: 351.06M
% Insiders: 93.70%
% Institutions: 8,893.40%
Short % Float: 12.17%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	21.07M	5.96%	▲ 0.00%	Aug 31, 2025
2	FullerThaler Behavioral Small-Cap Value	15.80M	4.47%	▼ 0.05%	Jun 30, 2025
3	Undiscovered Managers Behavioral Val L	15.15M	4.28%	▼ 0.21%	Jul 31, 2025
4	Vanguard Total Stock Mkt Idx Inv	10.60M	3.00%	▼ 2.09%	Jul 31, 2025
5	iShares Russell 2000 ETF	8.46M	2.39%	▲ 0.00%	Aug 31, 2025
6	Vanguard Small Cap Index	8.15M	2.30%	▼ 0.67%	Jul 31, 2025
7	Hennessy Cornerstone Mid Cap 30 Inv	6.27M	1.77%	▼ 9.94%	Jun 30, 2025
8	Vanguard Small Cap Value Index Inv	5.23M	1.48%	▼ 0.09%	Jul 31, 2025
9	PIMCO RAE US Small	4.74M	1.34%	▲ 16.66%	Jun 30, 2025
10	PIMCO RAE US Small Instl	4.74M	1.34%	▲ 16.66%	Jun 30, 2025
Valuation Metrics

▼
Enterprise Value: $4.74B
Trailing P/E: 5.53
Forward P/E: 9.14
Financial Highlights

▼
Market Cap: $2.29B
EBITDA: $508.41M
P/E Ratio: $5.53
PEG Ratio: $0.19
Book Value: $1.26
Earnings/Share: $1.17
Profit Margin: 9.34%
Operating Margin: 12.59%
ROA (TTM): 5.92%
ROE (TTM): 140.06%
Revenue (TTM): $3.53B
Revenue/Share (TTM): $9.99
Earnings Growth (YOY): 793.00%
Revenue Growth (YOY): -1.00%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2024-12-31	$214.85M	$N/A	$3.84B	$3.81B	$34.01M
2023-12-31	$185.22M	$N/A	$5.64B	$5.22B	$419.35M
2022-12-31	$238.41M	$N/A	$6.50B	$6.11B	$398.26M
2021-12-31	$536.28M	$N/A	$7.07B	$6.37B	$702.49M
2020-12-31	$900.62M	$N/A	$7.72B	$6.91B	$813.96M
2019-12-31	$328.88M	$N/A	$7.35B	$6.12B	$1.24B
2018-12-31	$433.02M	$N/A	$7.26B	$6.29B	$970.28M
2017-12-31	$421.57M	$N/A	$6.89B	$6.21B	$686.20M
2016-12-31	$460.25M	$N/A	$6.91B	$5.68B	$1.22B
2015-12-31	$319.17M	$N/A	$5.62B	$4.34B	$1.28B
2014-12-31	$239.86M	$N/A	$5.22B	$3.84B	$1.39B
2013-12-31	$115.86M	$N/A	$4.09B	$2.86B	$1.23B
2012-12-31	$42.80M	$N/A	$3.63B	$2.74B	$886.87M
2011-12-31	$35.35M	$N/A	$4.03B	$3.35B	$681.06M
2010-12-31	$43.67M	$N/A	$3.79B	$3.23B	$562.67M
2009-12-31	$38.94M	$N/A	$3.33B	$2.99B	$334.72M
2008-12-31	$67.34M	$N/A	$3.53B	$3.35B	$185.16M
2007-12-31	$174.24M	$N/A	$3.44B	$3.15B	$288.90M
2006-12-31	$155.97M	$N/A	$3.44B	$3.37B	$69.27M
2005-12-31	$298.25M	$N/A	$4.89B	$1.66B	$3.23B
2004-12-31	$1.08B	$N/A	$4.24B	$1.63B	$2.60B
2003-12-31	$674.15M	$N/A	$4.40B	$1.61B	$2.80B
2002-12-31	$289.82M	$N/A	$3.92B	$1.68B	$2.24B
2001-12-31	$106.25M	$N/A	$4.06B	$2.30B	$1.76B
2000-12-31	$222.77M	$N/A	$4.09B	$6.73M	$1.72B
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2024-12-31	1.37x	68.96x	0.99x	0.95x	10.17x
2023-12-31	1.64x	8.02x	0.93x	1.24x	10.09x
2022-12-31	1.75x	9.98x	0.94x	2.03x	10.88x
2021-12-31	1.52x	4.93x	0.90x	4.89x	4.02x
2020-12-31	1.61x	5.09x	0.89x	0.26x	26.80x
2019-12-31	1.82x	2.86x	0.83x	4.81x	3.72x
2018-12-31	1.73x	4.10x	0.87x	4.46x	3.77x
2017-12-31	1.90x	5.78x	0.90x	4.22x	4.80x
2016-12-31	2.06x	3.06x	0.82x	5.17x	4.52x
2015-12-31	1.94x	2.06x	0.77x	5.04x	3.77x
2014-12-31	1.86x	1.43x	0.73x	5.85x	3.01x
2013-12-31	2.25x	1.37x	0.70x	5.06x	2.86x
2012-12-31	2.32x	1.71x	0.76x	3.22x	3.08x
2011-12-31	2.50x	2.99x	0.83x	2.86x	3.83x
2010-12-31	2.59x	3.79x	0.85x	2.54x	4.77x
2009-12-31	2.22x	5.68x	0.90x	1.66x	4.51x
2008-12-31	2.82x	12.09x	0.95x	1.25x	4.64x
2007-12-31	3.04x	8.09x	0.92x	1.47x	4.09x
2006-12-31	3.39x	0.35x	0.98x	22.73x	0.05x
2005-12-31	2.33x	0.31x	0.34x	N/A	1.88x
2004-12-31	1.98x	0.04x	0.39x	25.74x	0.20x
2003-12-31	2.05x	0.03x	0.36x	14.72x	0.18x
2002-12-31	1.60x	0.00x	0.43x	178.24x	0.01x
2001-12-31	N/A	0.00x	0.57x	1.75x	0.01x
2000-12-31	N/A	0.00x	0.00x	4.97x	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "HBI",
        "Type": "Common Stock",
        "Name": "Hanesbrands Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000D2ZTS8",
        "ISIN": "US4103451021",
        "LEI": "GX5LWVWZLL5S4W1L2F20",
        "PrimaryTicker": "HBI.US",
        "CUSIP": "410345102",
        "CIK": "0001359841",
        "EmployerIdNumber": "20-3552316",
        "FiscalYearEnd": "December",
        "IPODate": "2006-09-06",
        "InternationalDomestic": "Domestic",
        "Sector": "Consumer Cyclical",
        "Industry": "Apparel Manufacturing",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Durables & Apparel",
        "GicIndustry": "Textiles, Apparel & Luxury Goods",
        "GicSubIndustry": "Apparel, Accessories & Luxury Goods",
        "HomeCategory": "Domestic",
        "IsDelisted": true,
        "DelistedDate": "2026-06-12",
        "Description": "Hanesbrands Inc. designs, manufactures, sources, and sells a range of range of innerwear apparel for men, women, and children in the Americas, Europe, the Asia pacific, and internationally. It sells men's underwear, women's panties, children's underwear, and socks, as well as intimate apparel comprising bras and shapewear; T-shirts, fleece, sports bras, and thermals; and home goods. The company offers its products under the Hanes, Bali, Bonds, Maidenform, Playtex, JMS/Just My Size, Comfortwash, Hanes Beefy-T, Polo Ralph Lauren, Sheridan, Bras N Things, Wonderbra, Berlei, Zorba, Sol y Oro, and Rinbros brand names through retailers, wholesalers, and third-party embellishers. Hanesbrands Inc. was founded in 1901 and is headquartered in Winston-Salem, North Carolina.",
        "Address": "1000 East Hanes Mill Road, Winston-Salem, NC, United States, 27105",
        "AddressData": {
            "Street": "1000 East Hanes Mill Road",
            "City": "Winston-Salem",
            "State": "NC",
            "Country": "United States",
            "ZIP": "27105"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Stephen B. Bratspies",
                "Title": "CEO, President & Director",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Markland Scott Lewis",
                "Title": "CFO, Chief Accounting Officer & Senior VP",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Michael E. Faircloth",
                "Title": "EVP & President of Global Operations",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Joseph W. Cavaliere",
                "Title": "Group President of Global Innerwear",
                "YearBorn": "1963"
            },
            {
                "Name": "Mr. Scott A. Pleiman",
                "Title": "EVP, Chief Strategy, Transformation, Analytics & Technology Officer",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Thomas C. Robillard Jr.",
                "Title": "Chief Investor Relations Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Jonathan  Binder",
                "Title": "Head of Communications",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Tanya  Deans",
                "Title": "President of Hanes Australasia",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Jane  Newman",
                "Title": "Chief Design Officer of Global Innerwear",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Maria  Teza",
                "Title": "Senior Vice President of Champion Brands in US",
                "YearBorn": "NA"
            }
        ],
        "Phone": "336 519 8080",
        "WebURL": "https://www.hanes.com",
        "LogoURL": "/img/logos/US/HBI.png",
        "FullTimeEmployees": 38000,
        "UpdatedAt": "2026-01-04"
    },
    "Highlights": {
        "MarketCapitalization": 2289099776,
        "MarketCapitalizationMln": 2289.0998,
        "EBITDA": 508406016,
        "PERatio": 5.5299,
        "PEGRatio": 0.1924,
        "WallStreetTargetPrice": 6.66,
        "BookValue": 1.262,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 1.17,
        "EPSEstimateCurrentYear": 0.6533,
        "EPSEstimateNextYear": 0.6829,
        "EPSEstimateNextQuarter": 0.1934,
        "EPSEstimateCurrentQuarter": 0.1609,
        "MostRecentQuarter": "2025-09-30",
        "ProfitMargin": 0.0934,
        "OperatingMarginTTM": 0.1259,
        "ReturnOnAssetsTTM": 0.0592,
        "ReturnOnEquityTTM": 1.4006,
        "RevenueTTM": 3531624960,
        "RevenuePerShareTTM": 9.986,
        "QuarterlyRevenueGrowthYOY": -0.01,
        "GrossProfitTTM": 1480064000,
        "DilutedEpsTTM": 1.17,
        "QuarterlyEarningsGrowthYOY": 7.93
    },
    "Valuation": {
        "TrailingPE": 5.5299,
        "ForwardPE": 9.1408,
        "PriceSalesTTM": 0.6482,
        "PriceBookMRQ": 5.1275,
        "EnterpriseValue": 4736898955,
        "EnterpriseValueRevenue": 1.3413,
        "EnterpriseValueEbitda": 10.3864
    },
    "SharesStats": {
        "SharesOutstanding": 353802157,
        "SharesFloat": 351060190,
        "PercentInsiders": 0.9369999999999999,
        "PercentInstitutions": 88.934,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1217
    },
    "Technicals": {
        "Beta": 1.716,
        "52WeekHigh": 7.05,
        "52WeekLow": 3.96,
        "50DayMA": 6.669,
        "200DayMA": 5.601,
        "SharesShort": 31679060,
        "SharesShortPriorMonth": 29421414,
        "ShortRatio": 5.49,
        "ShortPercent": 0.1217
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": "2022-12-13",
        "ExDividendDate": "2022-11-21",
        "LastSplitFactor": "4:1",
        "LastSplitDate": "2015-03-04",
        "NumberDividendsByYear": [
            {
                "Year": 2013,
                "Count": 3
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.125,
        "TargetPrice": 6.66,
        "StrongBuy": 2,
        "Buy": 0,
        "Hold": 4,
        "Sell": 1,
        "StrongSell": 1
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2025-06-30",
                "totalShares": 14.5056,
                "totalAssets": 0.0045,
                "currentShares": 51317150,
                "change": -1751246,
                "change_p": -3.3
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-06-30",
                "totalShares": 11.6213,
                "totalAssets": 0.0031,
                "currentShares": 41113188,
                "change": 71571,
                "change_p": 0.1744
            },
            {
                "name": "Loews Corp",
                "date": "2025-06-30",
                "totalShares": 8.6779,
                "totalAssets": 1.1664,
                "currentShares": 30700000,
                "change": 7387425,
                "change_p": 31.6886
            },
            {
                "name": "Fuller & Thaler Asset Management Inc",
                "date": "2025-06-30",
                "totalShares": 5.0406,
                "totalAssets": 0.2979,
                "currentShares": 17832514,
                "change": 5383088,
                "change_p": 43.2396
            },
            {
                "name": "Cooke & Bieler LP",
                "date": "2025-06-30",
                "totalShares": 4.2852,
                "totalAssets": 0.6951,
                "currentShares": 15160033,
                "change": -240807,
                "change_p": -1.5636
            },
            {
                "name": "State Street Corp",
                "date": "2025-06-30",
                "totalShares": 3.7918,
                "totalAssets": 0.0023,
                "currentShares": 13414275,
                "change": -59220,
                "change_p": -0.4395
            },
            {
                "name": "Brandes Investment Partners & Co",
                "date": "2025-06-30",
                "totalShares": 3.5116,
                "totalAssets": 0.5142,
                "currentShares": 12423152,
                "change": 4205103,
                "change_p": 51.1691
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2025-06-30",
                "totalShares": 2.6918,
                "totalAssets": 0.0076,
                "currentShares": 9523048,
                "change": 3891471,
                "change_p": 69.1009
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2025-06-30",
                "totalShares": 2.2966,
                "totalAssets": 0.0026,
                "currentShares": 8124752,
                "change": -4881,
                "change_p": -0.06
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2025-06-30",
                "totalShares": 2.051,
                "totalAssets": 0.0077,
                "currentShares": 7255917,
                "change": 81789,
                "change_p": 1.1401
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2025-06-30",
                "totalShares": 1.9601,
                "totalAssets": 0.0225,
                "currentShares": 6934349,
                "change": 2852453,
                "change_p": 69.8806
            },
            {
                "name": "Goldman Sachs Group Inc",
                "date": "2025-06-30",
                "totalShares": 1.8733,
                "totalAssets": 0.0041,
                "currentShares": 6627231,
                "change": 2215701,
                "change_p": 50.2252
            },
            {
                "name": "Allianz Asset Management AG",
                "date": "2025-06-30",
                "totalShares": 1.8318,
                "totalAssets": 0.0355,
                "currentShares": 6480602,
                "change": 908933,
                "change_p": 16.3135
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2025-06-30",
                "totalShares": 1.7731,
                "totalAssets": 0.0019,
                "currentShares": 6272856,
                "change": 1089688,
                "change_p": 21.0236
            },
            {
                "name": "Hennessy Advisors, Inc.",
                "date": "2025-06-30",
                "totalShares": 1.7719,
                "totalAssets": 0.9573,
                "currentShares": 6268600,
                "change": -692000,
                "change_p": -9.9417
            },
            {
                "name": "Newsouth Capital Management Inc",
                "date": "2025-06-30",
                "totalShares": 1.7563,
                "totalAssets": 1.3779,
                "currentShares": 6213489,
                "change": -412335,
                "change_p": -6.2232
            },
            {
                "name": "AllianceBernstein L.P.",
                "date": "2025-06-30",
                "totalShares": 1.5298,
                "totalAssets": 0.0081,
                "currentShares": 5412084,
                "change": 316026,
                "change_p": 6.2014
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2025-06-30",
                "totalShares": 1.1847,
                "totalAssets": 0.0033,
                "currentShares": 4191122,
                "change": 225533,
                "change_p": 5.6873
            },
            {
                "name": "Millennium Management LLC",
                "date": "2025-06-30",
                "totalShares": 1.16,
                "totalAssets": 0.0091,
                "currentShares": 4103650,
                "change": 986138,
                "change_p": 31.6322
            },
            {
                "name": "Bank of America Corp",
                "date": "2025-06-30",
                "totalShares": 1.1435,
                "totalAssets": 0.0014,
                "currentShares": 4045255,
                "change": 1942340,
                "change_p": 92.3642
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2025-08-31",
                "totalShares": 5.9555,
                "totalAssets": 0.1558,
                "currentShares": 21068973,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "FullerThaler Behavioral Small-Cap Value",
                "date": "2025-06-30",
                "totalShares": 4.4658,
                "totalAssets": 0.7272,
                "currentShares": 15798959,
                "change": -7690,
                "change_p": -0.0487
            },
            {
                "name": "Undiscovered Managers Behavioral Val L",
                "date": "2025-07-31",
                "totalShares": 4.2818,
                "totalAssets": 0.6456,
                "currentShares": 15147809,
                "change": -31250,
                "change_p": -0.2059
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2025-07-31",
                "totalShares": 2.9951,
                "totalAssets": 0.0023,
                "currentShares": 10595891,
                "change": -225885,
                "change_p": -2.0873
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2025-08-31",
                "totalShares": 2.3926,
                "totalAssets": 0.0805,
                "currentShares": 8464253,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2025-07-31",
                "totalShares": 2.3033,
                "totalAssets": 0.0214,
                "currentShares": 8148527,
                "change": -54577,
                "change_p": -0.6653
            },
            {
                "name": "Hennessy Cornerstone Mid Cap 30 Inv",
                "date": "2025-06-30",
                "totalShares": 1.7719,
                "totalAssets": 2.1473,
                "currentShares": 6268600,
                "change": -692000,
                "change_p": -9.9417
            },
            {
                "name": "Vanguard Small Cap Value Index Inv",
                "date": "2025-07-31",
                "totalShares": 1.4793,
                "totalAssets": 0.0376,
                "currentShares": 5233222,
                "change": -4617,
                "change_p": -0.0881
            },
            {
                "name": "PIMCO RAE US Small",
                "date": "2025-06-30",
                "totalShares": 1.3394,
                "totalAssets": 1.0953,
                "currentShares": 4738479,
                "change": 676662,
                "change_p": 16.6591
            },
            {
                "name": "PIMCO RAE US Small Instl",
                "date": "2025-06-30",
                "totalShares": 1.3394,
                "totalAssets": 1.1136,
                "currentShares": 4738479,
                "change": 676662,
                "change_p": 16.6591
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2025-07-31",
                "totalShares": 1.074,
                "totalAssets": 0.0193,
                "currentShares": 3799466,
                "change": -1641067,
                "change_p": -30.1637
            },
            {
                "name": "Vanguard Selected Value Inv",
                "date": "2025-06-30",
                "totalShares": 1.01,
                "totalAssets": 0.2596,
                "currentShares": 3573200,
                "change": -58700,
                "change_p": -1.6162
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2025-06-30",
                "totalShares": 0.9893,
                "totalAssets": 0.0626,
                "currentShares": 3499967,
                "change": -59267,
                "change_p": -1.6652
            },
            {
                "name": "Brandes Global Small Cap Equity Cl F",
                "date": "2025-08-31",
                "totalShares": 0.9732,
                "totalAssets": 2.8773,
                "currentShares": 3442820,
                "change": 77141,
                "change_p": 2.292
            },
            {
                "name": "SPDR\u00ae Portfolio S&P 600\u2122 Sm Cap ETF",
                "date": "2025-08-29",
                "totalShares": 0.8833,
                "totalAssets": 0.1554,
                "currentShares": 3124941,
                "change": 37488,
                "change_p": 1.2142
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2025-08-31",
                "totalShares": 0.8752,
                "totalAssets": 0.1578,
                "currentShares": 3096374,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Tax-Managed Small Cap Adm",
                "date": "2025-07-31",
                "totalShares": 0.6592,
                "totalAssets": 0.1089,
                "currentShares": 2332192,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2025-07-31",
                "totalShares": 0.5379,
                "totalAssets": 0.0196,
                "currentShares": 1902823,
                "change": 21044,
                "change_p": 1.1183
            },
            {
                "name": "PIMCO RAE US Small CIT CL 0TS",
                "date": "2025-06-30",
                "totalShares": 0.4875,
                "totalAssets": 1.098,
                "currentShares": 1724725,
                "change": 41600,
                "change_p": 2.4716
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2025-08-30",
                "totalShares": 0.4752,
                "totalAssets": 0.057,
                "currentShares": 1681000,
                "change": 4305,
                "change_p": 0.2568
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-02-18",
            "ownerCik": null,
            "ownerName": "Robert F Moran",
            "transactionDate": "2025-02-18",
            "transactionCode": "P",
            "transactionAmount": 74850,
            "transactionPrice": 6.01,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1222634/000095017025022559/xslF345X05/ownership.xml"
        }
    ],
    "ESGScores": {
        "Disclaimer": "The ESG data currently in a very early Beta stage and not intended for any production use. It will be removed from the feed on December 31, 2020.",
        "RatingDate": "2019-01-01",
        "TotalEsg": 12.54,
        "TotalEsgPercentile": 4.96,
        "EnvironmentScore": 0.17,
        "EnvironmentScorePercentile": 0,
        "SocialScore": 3.38,
        "SocialScorePercentile": 0,
        "GovernanceScore": 4.33,
        "GovernanceScorePercentile": 0,
        "ControversyLevel": 2,
        "ActivitiesInvolvement": [
            {
                "Activity": "adult",
                "Involvement": "No"
            },
            {
                "Activity": "alcoholic",
                "Involvement": "No"
            },
            {
                "Activity": "animalTesting",
                "Involvement": "No"
            },
            {
                "Activity": "catholic",
                "Involvement": "No"
            },
            {
                "Activity": "controversialWeapons",
                "Involvement": "No"
            },
            {
                "Activity": "smallArms",
                "Involvement": "No"
            },
            {
                "Activity": "furLeather",
                "Involvement": "No"
            },
            {
                "Activity": "gambling",
                "Involvement": "No"
            },
            {
                "Activity": "gmo",
                "Involvement": "No"
            },
            {
                "Activity": "militaryContract",
                "Involvement": "No"
            },
            {
                "Activity": "nuclear",
                "Involvement": "No"
            },
            {
                "Activity": "pesticides",
                "Involvement": "No"
            },
            {
                "Activity": "palmOil",
                "Involvement": "No"
            },
            {
                "Activity": "coal",
                "Involvement": "No"
            },
            {
                "Activity": "tobacco",
                "Involvement": "No"
            }
        ]
    },
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "357.0790",
                "shares": 357079000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "356.8510",
                "shares": 356851000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "351.5660",
                "shares": 351566000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "349.9740",
                "shares": 349974000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "352.3230",
                "shares": 352323000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "350.8070",
                "shares": 350807000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "365.6440",
                "shares": 365644000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "364.7480",
                "shares": 364748000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "364.2830",
                "shares": 364283000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "382.0740",
                "shares": 382074000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "396.0820",
                "shares": 396082000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "408.4000",
                "shares": 408400000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "407.5240",
                "shares": 407524000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "403.5400",
                "shares": 403540000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "397.5000",
                "shares": 397500000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "391.3000",
                "shares": 391300000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "384.2000",
                "shares": 384200000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "379.0000",
                "shares": 379000000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "382.6560",
                "shares": 382656000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "387.7000",
                "shares": 387700000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "385.2240",
                "shares": 385224000
            }
        ],
        "quarterly": [
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "357.0790",
                "shares": 357079000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "356.1790",
                "shares": 356179000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "357.0680",
                "shares": 357068000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "356.8510",
                "shares": 356851000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "354.8390",
                "shares": 354839000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "351.9900",
                "shares": 351990000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "351.5760",
                "shares": 351576000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "351.5660",
                "shares": 351566000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "350.6670",
                "shares": 350667000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "350.5010",
                "shares": 350501000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "350.4350",
                "shares": 350435000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "349.9740",
                "shares": 349974000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "350.3160",
                "shares": 350316000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "350.3030",
                "shares": 350303000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "351.4530",
                "shares": 351453000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "352.3230",
                "shares": 352323000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "352.2510",
                "shares": 352251000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "352.0520",
                "shares": 352052000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "351.6860",
                "shares": 351686000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "350.8070",
                "shares": 350807000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "351.6040",
                "shares": 351604000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "350.8290",
                "shares": 350829000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "359.4360",
                "shares": 359436000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "365.6440",
                "shares": 365644000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "365.5970",
                "shares": 365597000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "365.5370",
                "shares": 365537000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "365.2990",
                "shares": 365299000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "364.7480",
                "shares": 364748000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "364.6380",
                "shares": 364638000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "363.2540",
                "shares": 363254000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "375.2510",
                "shares": 375251000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "364.2830",
                "shares": 364283000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "368.1600",
                "shares": 368160000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "367.9920",
                "shares": 367992000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "389.0430",
                "shares": 389043000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "382.0740",
                "shares": 382074000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "382.5580",
                "shares": 382558000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "382.5110",
                "shares": 382511000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "389.0430",
                "shares": 389043000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "396.0820",
                "shares": 396082000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "402.9790",
                "shares": 402979000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "407.5100",
                "shares": 407510000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "408.2600",
                "shares": 408260000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "408.4000",
                "shares": 408400000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "408.5240",
                "shares": 408524000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "408.2280",
                "shares": 408228000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "407.8760",
                "shares": 407876000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "407.5240",
                "shares": 407524000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "407.9480",
                "shares": 407948000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "408.0520",
                "shares": 408052000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "405.8400",
                "shares": 405840000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "403.5400",
                "shares": 403540000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "401.8880",
                "shares": 401888000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "400.2640",
                "shares": 400264000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "394.1320",
                "shares": 394132000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "397.5000",
                "shares": 397500000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "398.1400",
                "shares": 398140000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "396.8960",
                "shares": 396896000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "394.3560",
                "shares": 394356000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "391.3000",
                "shares": 391300000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "391.0080",
                "shares": 391008000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "392.1080",
                "shares": 392108000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "389.9720",
                "shares": 389972000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "384.2000",
                "shares": 384200000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "385.6880",
                "shares": 385688000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "384.6680",
                "shares": 384668000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "377.9720",
                "shares": 377972000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "379.0000",
                "shares": 379000000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "380.0720",
                "shares": 380072000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "384.2360",
                "shares": 384236000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "382.4400",
                "shares": 382440000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "382.6560",
                "shares": 382656000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "386.4600",
                "shares": 386460000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "388.8960",
                "shares": 388896000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "388.4200",
                "shares": 388420000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "387.7000",
                "shares": 387700000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "385.2240",
                "shares": 385224000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "385.2000",
                "shares": 385200000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "385.2240",
                "shares": 385224000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "385.2240",
                "shares": 385224000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.16,
                "epsDifference": -0.01,
                "surprisePercent": -6.25
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.18,
                "epsDifference": 0.06,
                "surprisePercent": 33.3333
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.04,
                "epsDifference": 0.01,
                "surprisePercent": 25
            },
            "2024-12-31": {
                "reportDate": "2025-02-13",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.06,
                "epsDifference": -0.1,
                "surprisePercent": -166.6667
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.12,
                "epsDifference": 0.03,
                "surprisePercent": 25
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.1,
                "epsDifference": 0.05,
                "surprisePercent": 50
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.07,
                "epsDifference": 0.05,
                "surprisePercent": 71.4286
            },
            "2023-12-31": {
                "reportDate": "2024-02-15",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.09,
                "epsDifference": -0.06,
                "surprisePercent": -66.6667
            },
            "2023-09-30": {
                "reportDate": "2023-11-09",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.11,
                "epsDifference": -0.01,
                "surprisePercent": -9.0909
            },
            "2023-06-30": {
                "reportDate": "2023-08-10",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2023-03-31": {
                "reportDate": "2023-05-03",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.07,
                "epsDifference": 0.01,
                "surprisePercent": 14.2857
            },
            "2022-12-31": {
                "reportDate": "2023-02-02",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.07,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-09-30": {
                "reportDate": "2022-11-09",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.27,
                "epsDifference": 0.02,
                "surprisePercent": 7.4074
            },
            "2022-06-30": {
                "reportDate": "2022-08-11",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.32,
                "epsDifference": -0.04,
                "surprisePercent": -12.5
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.28,
                "epsDifference": 0.06,
                "surprisePercent": 21.4286
            },
            "2021-12-31": {
                "reportDate": "2022-02-03",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.44,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.47,
                "epsDifference": 0.06,
                "surprisePercent": 12.766
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.39,
                "epsDifference": 0.08,
                "surprisePercent": 20.5128
            },
            "2021-03-31": {
                "reportDate": "2021-05-11",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.26,
                "epsDifference": 0.13,
                "surprisePercent": 50
            },
            "2020-12-31": {
                "reportDate": "2021-02-09",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.29,
                "epsDifference": 0.09,
                "surprisePercent": 31.0345
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.39,
                "epsDifference": 0.03,
                "surprisePercent": 7.6923
            },
            "2020-06-30": {
                "reportDate": "2020-07-30",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": -0.07,
                "epsDifference": 0.67,
                "surprisePercent": 957.1429
            },
            "2020-03-31": {
                "reportDate": "2020-04-30",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.14,
                "epsDifference": -0.09,
                "surprisePercent": -64.2857
            },
            "2019-12-31": {
                "reportDate": "2020-02-07",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.51,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-09-30": {
                "reportDate": "2019-10-31",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.54,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-06-30": {
                "reportDate": "2019-08-01",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.45,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-03-31": {
                "reportDate": "2019-05-02",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.26,
                "epsDifference": 0.01,
                "surprisePercent": 3.8462
            },
            "2018-12-31": {
                "reportDate": "2019-02-07",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.46,
                "epsDifference": 0.02,
                "surprisePercent": 4.3478
            },
            "2018-09-30": {
                "reportDate": "2018-11-01",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.55,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-06-30": {
                "reportDate": "2018-08-01",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.46,
                "epsDifference": -0.01,
                "surprisePercent": -2.1739
            },
            "2018-03-31": {
                "reportDate": "2018-05-01",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.24,
                "epsDifference": 0.02,
                "surprisePercent": 8.3333
            },
            "2017-12-31": {
                "reportDate": "2018-02-08",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.52,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-09-30": {
                "reportDate": "2017-11-01",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.6,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-06-30": {
                "reportDate": "2017-08-01",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.53,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-03-31": {
                "reportDate": "2017-05-02",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.28,
                "epsDifference": 0.01,
                "surprisePercent": 3.5714
            },
            "2016-12-31": {
                "reportDate": "2017-02-02",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.58,
                "epsDifference": -0.05,
                "surprisePercent": -8.6207
            },
            "2016-09-30": {
                "reportDate": "2016-10-27",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.56,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-06-30": {
                "reportDate": "2016-08-02",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.52,
                "epsDifference": -0.01,
                "surprisePercent": -1.9231
            },
            "2016-03-31": {
                "reportDate": "2016-04-21",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.22,
                "epsDifference": 0.04,
                "surprisePercent": 18.1818
            },
            "2015-12-31": {
                "reportDate": "2016-02-04",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.46,
                "epsDifference": -0.02,
                "surprisePercent": -4.3478
            },
            "2015-09-30": {
                "reportDate": "2015-10-28",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.45,
                "epsDifference": 0.05,
                "surprisePercent": 11.1111
            },
            "2015-06-30": {
                "reportDate": "2015-07-30",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.5,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-03-31": {
                "reportDate": "2015-04-23",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.23,
                "epsDifference": -0.01,
                "surprisePercent": -4.3478
            },
            "2014-12-31": {
                "reportDate": "2015-01-29",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.36,
                "epsDifference": 0.01,
                "surprisePercent": 2.7778
            },
            "2014-09-30": {
                "reportDate": "2014-10-29",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.42,
                "epsDifference": 0.01,
                "surprisePercent": 2.381
            },
            "2014-06-30": {
                "reportDate": "2014-07-23",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.38,
                "epsDifference": 0.05,
                "surprisePercent": 13.1579
            },
            "2014-03-31": {
                "reportDate": "2014-04-24",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.15,
                "epsDifference": 0.04,
                "surprisePercent": 26.6667
            },
            "2013-12-31": {
                "reportDate": "2014-01-29",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.23,
                "epsDifference": 0.02,
                "surprisePercent": 8.6957
            },
            "2013-09-30": {
                "reportDate": "2013-10-30",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.28,
                "epsDifference": 0.03,
                "surprisePercent": 10.7143
            },
            "2013-06-30": {
                "reportDate": "2013-07-30",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.24,
                "epsDifference": 0.06,
                "surprisePercent": 25
            },
            "2013-03-31": {
                "reportDate": "2013-04-23",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.13,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2012-12-31": {
                "reportDate": "2013-02-05",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.25,
                "epsDifference": 0.02,
                "surprisePercent": 8
            },
            "2012-09-30": {
                "reportDate": "2012-10-23",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.26,
                "epsDifference": 0.02,
                "surprisePercent": 7.6923
            },
            "2012-06-30": {
                "reportDate": "2012-07-31",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.12,
                "epsDifference": 0.05,
                "surprisePercent": 41.6667
            },
            "2012-03-31": {
                "reportDate": "2012-04-19",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.08,
                "epsDifference": 0.01,
                "surprisePercent": 12.5
            },
            "2011-12-31": {
                "reportDate": "2012-02-15",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.13,
                "epsDifference": -0.03,
                "surprisePercent": -23.0769
            },
            "2011-09-30": {
                "reportDate": "2011-11-02",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.21,
                "epsDifference": 0.02,
                "surprisePercent": 9.5238
            },
            "2011-06-30": {
                "reportDate": "2011-07-20",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.22,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2011-03-31": {
                "reportDate": "2011-04-20",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.08,
                "epsDifference": 0.04,
                "surprisePercent": 50
            },
            "2010-12-31": {
                "reportDate": "2011-01-27",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.11,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2010-09-30": {
                "reportDate": "2010-10-27",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.15,
                "epsDifference": 0.01,
                "surprisePercent": 6.6667
            },
            "2010-06-30": {
                "reportDate": "2010-07-21",
                "date": "2010-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.17,
                "epsDifference": 0.05,
                "surprisePercent": 29.4118
            },
            "2010-03-31": {
                "reportDate": "2010-04-21",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.06,
                "epsDifference": 0.03,
                "surprisePercent": 50
            },
            "2009-12-31": {
                "reportDate": "2010-01-27",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.14,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2009-09-30": {
                "reportDate": "2009-10-28",
                "date": "2009-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.13,
                "epsDifference": 0.03,
                "surprisePercent": 23.0769
            },
            "2009-06-30": {
                "reportDate": "2009-07-29",
                "date": "2009-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.1,
                "epsDifference": 0.01,
                "surprisePercent": 10
            },
            "2009-03-31": {
                "reportDate": "2009-04-27",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0.02,
                "surprisePercent": 200
            },
            "2008-12-31": {
                "reportDate": "2009-01-28",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.09,
                "epsDifference": 0.04,
                "surprisePercent": 44.4444
            },
            "2008-09-30": {
                "reportDate": "2008-10-29",
                "date": "2008-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.14,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2008-06-30": {
                "reportDate": "2008-07-29",
                "date": "2008-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.17,
                "epsDifference": -0.01,
                "surprisePercent": -5.8824
            },
            "2008-03-31": {
                "reportDate": "2008-04-21",
                "date": "2008-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.08,
                "epsDifference": 0.03,
                "surprisePercent": 37.5
            },
            "2007-12-31": {
                "reportDate": "2008-01-31",
                "date": "2007-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.1,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2007-09-30": {
                "reportDate": "2007-10-25",
                "date": "2007-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.12,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2007-06-30": {
                "reportDate": "2007-07-26",
                "date": "2007-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.05,
                "epsDifference": 0.09,
                "surprisePercent": 180
            },
            "2007-03-31": {
                "reportDate": "2007-04-26",
                "date": "2007-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.08,
                "epsDifference": -0.01,
                "surprisePercent": -12.5
            },
            "2006-12-31": {
                "reportDate": "2007-02-01",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.05,
                "epsDifference": 0.02,
                "surprisePercent": 40
            }
        },
        "Trend": {
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "+1y",
                "growth": "0.0452",
                "earningsEstimateAvg": "0.6829",
                "earningsEstimateLow": "0.6500",
                "earningsEstimateHigh": "0.7462",
                "earningsEstimateYearAgoEps": "0.6533",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0452",
                "revenueEstimateAvg": "3457162730.00",
                "revenueEstimateLow": "3356000000.00",
                "revenueEstimateHigh": "3495962990.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0202",
                "epsTrendCurrent": "0.6829",
                "epsTrend7daysAgo": "0.6603",
                "epsTrend30daysAgo": "0.6703",
                "epsTrend60daysAgo": "0.6700",
                "epsTrend90daysAgo": "0.6700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "+1q",
                "growth": "0.2234",
                "earningsEstimateAvg": "0.0856",
                "earningsEstimateLow": "0.0856",
                "earningsEstimateHigh": "0.0856",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2234",
                "revenueEstimateAvg": "744098310.00",
                "revenueEstimateLow": "744098310.00",
                "revenueEstimateHigh": "744098310.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0211",
                "epsTrendCurrent": "0.0856",
                "epsTrend7daysAgo": "0.0628",
                "epsTrend30daysAgo": "0.0656",
                "epsTrend60daysAgo": "0.0654",
                "epsTrend90daysAgo": "0.0654",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.6333",
                "earningsEstimateAvg": "0.6533",
                "earningsEstimateLow": "0.6500",
                "earningsEstimateHigh": "0.6619",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.6333",
                "revenueEstimateAvg": "3528562250.00",
                "revenueEstimateLow": "3519700000.00",
                "revenueEstimateHigh": "3540172900.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0060",
                "epsTrendCurrent": "0.6533",
                "epsTrend7daysAgo": "0.6547",
                "epsTrend30daysAgo": "0.6625",
                "epsTrend60daysAgo": "0.6626",
                "epsTrend90daysAgo": "0.6626",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.0723",
                "earningsEstimateAvg": "0.1609",
                "earningsEstimateLow": "0.1580",
                "earningsEstimateHigh": "0.1668",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0723",
                "revenueEstimateAvg": "905256520.00",
                "revenueEstimateLow": "900600000.00",
                "revenueEstimateHigh": "919500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0340",
                "epsTrendCurrent": "0.1609",
                "epsTrend7daysAgo": "0.1609",
                "epsTrend30daysAgo": "0.1609",
                "epsTrend60daysAgo": "0.1609",
                "epsTrend90daysAgo": "0.1431",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.1867",
                "earningsEstimateAvg": "0.1780",
                "earningsEstimateLow": "0.1730",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1867",
                "revenueEstimateAvg": "971931570.00",
                "revenueEstimateLow": "970200000.00",
                "revenueEstimateHigh": "975030840.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0236",
                "epsTrendCurrent": "0.1780",
                "epsTrend7daysAgo": "0.1780",
                "epsTrend30daysAgo": "0.1788",
                "epsTrend60daysAgo": "0.1788",
                "epsTrend90daysAgo": "0.1847",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "2.0555",
                "earningsEstimateAvg": "0.0211",
                "earningsEstimateLow": "0.0174",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "2.0555",
                "revenueEstimateAvg": "757875790.00",
                "revenueEstimateLow": "749749880.00",
                "revenueEstimateHigh": "765800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.3445",
                "epsTrendCurrent": "0.0211",
                "epsTrend7daysAgo": "0.0214",
                "epsTrend30daysAgo": "0.0213",
                "epsTrend60daysAgo": "0.0213",
                "epsTrend90daysAgo": "0.0310",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "5.5798",
                "earningsEstimateAvg": "0.3948",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.4040",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "5.5798",
                "revenueEstimateAvg": "3610571420.00",
                "revenueEstimateLow": "3607217710.00",
                "revenueEstimateHigh": "3613000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.3594",
                "epsTrendCurrent": "0.3948",
                "epsTrend7daysAgo": "0.3954",
                "epsTrend30daysAgo": "0.3954",
                "epsTrend60daysAgo": "0.3954",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "7.0000",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "7.0000",
                "revenueEstimateAvg": "1015320000.00",
                "revenueEstimateLow": "928300000.00",
                "revenueEstimateHigh": "1403000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.3280",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "11.0000",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "11.0000",
                "revenueEstimateAvg": "1356530000.00",
                "revenueEstimateLow": "1349290000.00",
                "revenueEstimateHigh": "1382000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.1670",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1670",
                "revenueEstimateAvg": "1185180000.00",
                "revenueEstimateLow": "1170200000.00",
                "revenueEstimateHigh": "1236000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1290",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.8880",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.9800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.8880",
                "revenueEstimateAvg": "5702860000.00",
                "revenueEstimateLow": "5695000000.00",
                "revenueEstimateHigh": "5725980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0850",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.6210",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.6210",
                "revenueEstimateAvg": "1549990000.00",
                "revenueEstimateLow": "1527260000.00",
                "revenueEstimateHigh": "1574100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0920",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-1.0710",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.0710",
                "revenueEstimateAvg": "1455360000.00",
                "revenueEstimateLow": "1435000000.00",
                "revenueEstimateHigh": "1462700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0380",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-1.2060",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-1.2060",
                "revenueEstimateAvg": "1360610000.00",
                "revenueEstimateLow": "1322990000.00",
                "revenueEstimateHigh": "1382200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1370",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.4640",
                "earningsEstimateAvg": "0.9800",
                "earningsEstimateLow": "0.9500",
                "earningsEstimateHigh": "1.0000",
                "earningsEstimateYearAgoEps": "1.8300",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.4640",
                "revenueEstimateAvg": "6217430000.00",
                "revenueEstimateLow": "6173000000.00",
                "revenueEstimateHigh": "6251700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0860",
                "epsTrendCurrent": "0.9800",
                "epsTrend7daysAgo": "0.9800",
                "epsTrend30daysAgo": "0.9700",
                "epsTrend60daysAgo": "0.9700",
                "epsTrend90daysAgo": "1.1200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.4910",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.5300",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.4910",
                "revenueEstimateAvg": "1706890000.00",
                "revenueEstimateLow": "1580150000.00",
                "revenueEstimateHigh": "1765500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.2980",
                "earningsEstimateAvg": "0.3300",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.2980",
                "revenueEstimateAvg": "1683110000.00",
                "revenueEstimateLow": "1622000000.00",
                "revenueEstimateHigh": "1720000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3300",
                "epsTrend7daysAgo": "0.3300",
                "epsTrend30daysAgo": "0.3300",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.2820",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.2820",
                "revenueEstimateAvg": "1542770000.00",
                "revenueEstimateLow": "1507220000.00",
                "revenueEstimateHigh": "1576300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0260",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.2620",
                "earningsEstimateAvg": "1.8300",
                "earningsEstimateLow": "1.8000",
                "earningsEstimateHigh": "1.8600",
                "earningsEstimateYearAgoEps": "1.4500",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.2620",
                "revenueEstimateAvg": "6803580000.00",
                "revenueEstimateLow": "6780800000.00",
                "revenueEstimateHigh": "6831080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0210",
                "epsTrendCurrent": "1.8300",
                "epsTrend7daysAgo": "1.8300",
                "epsTrend30daysAgo": "1.8300",
                "epsTrend60daysAgo": "1.8300",
                "epsTrend90daysAgo": "1.7400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.1190",
                "earningsEstimateAvg": "0.4700",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "0.4900",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.1190",
                "revenueEstimateAvg": "1801740000.00",
                "revenueEstimateLow": "1783300000.00",
                "revenueEstimateHigh": "1816000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4700",
                "epsTrend7daysAgo": "0.4700",
                "epsTrend30daysAgo": "0.4700",
                "epsTrend60daysAgo": "0.4700",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-0.3500",
                "earningsEstimateAvg": "0.3900",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.6000",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.3500",
                "revenueEstimateAvg": "1586760000.00",
                "revenueEstimateLow": "1573200000.00",
                "revenueEstimateHigh": "1601000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.3540",
                "epsTrendCurrent": "0.3900",
                "epsTrend7daysAgo": "0.3900",
                "epsTrend30daysAgo": "0.3900",
                "epsTrend60daysAgo": "0.3900",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "4.2000",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "4.2000",
                "revenueEstimateAvg": "1503230000.00",
                "revenueEstimateLow": "1491200000.00",
                "revenueEstimateHigh": "1513570000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1420",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.2600",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.2270",
                "earningsEstimateAvg": "1.3600",
                "earningsEstimateLow": "1.3300",
                "earningsEstimateHigh": "1.4800",
                "earningsEstimateYearAgoEps": "1.7600",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-0.2270",
                "revenueEstimateAvg": "6492260000.00",
                "revenueEstimateLow": "6413000000.00",
                "revenueEstimateHigh": "6541340000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "-0.0680",
                "epsTrendCurrent": "1.3600",
                "epsTrend7daysAgo": "1.3600",
                "epsTrend30daysAgo": "1.3600",
                "epsTrend60daysAgo": "1.3700",
                "epsTrend90daysAgo": "1.3700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.2780",
                "earningsEstimateAvg": "0.3900",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.4900",
                "earningsEstimateYearAgoEps": "0.5400",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.2780",
                "revenueEstimateAvg": "1667570000.00",
                "revenueEstimateLow": "1519600000.00",
                "revenueEstimateHigh": "1794500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.1070",
                "epsTrendCurrent": "0.3900",
                "epsTrend7daysAgo": "0.3900",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-1.1560",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.6200",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-1.1560",
                "revenueEstimateAvg": "1172120000.00",
                "revenueEstimateLow": "981600000.00",
                "revenueEstimateHigh": "1434000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.3340",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.4810",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.4810",
                "revenueEstimateAvg": "1309050000.00",
                "revenueEstimateLow": "1211000000.00",
                "revenueEstimateHigh": "1448000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.1760",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.0290",
                "earningsEstimateAvg": "1.7600",
                "earningsEstimateLow": "1.7400",
                "earningsEstimateHigh": "1.7800",
                "earningsEstimateYearAgoEps": "1.7100",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.0290",
                "revenueEstimateAvg": "6963270000.00",
                "revenueEstimateLow": "6959000000.00",
                "revenueEstimateHigh": "6980000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0230",
                "epsTrendCurrent": "1.7600",
                "epsTrend7daysAgo": "1.7600",
                "epsTrend30daysAgo": "1.7600",
                "epsTrend60daysAgo": "1.7600",
                "epsTrend90daysAgo": "1.7700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.0180",
                "earningsEstimateAvg": "0.5400",
                "earningsEstimateLow": "0.5100",
                "earningsEstimateHigh": "0.5700",
                "earningsEstimateYearAgoEps": "0.5500",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.0180",
                "revenueEstimateAvg": "1856310000.00",
                "revenueEstimateLow": "1843100000.00",
                "revenueEstimateHigh": "1866720000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0040",
                "epsTrendCurrent": "0.5400",
                "epsTrend7daysAgo": "0.5400",
                "epsTrend30daysAgo": "0.5400",
                "epsTrend60daysAgo": "0.5400",
                "epsTrend90daysAgo": "0.5500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.4500",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "1750590000.00",
                "revenueEstimateLow": "1717300000.00",
                "revenueEstimateHigh": "1773000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0200",
                "epsTrendCurrent": "0.4500",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.4500",
                "epsTrend60daysAgo": "0.4500",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "1527960000.00",
                "revenueEstimateLow": "1503640000.00",
                "revenueEstimateHigh": "1552640000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0380",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2800",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.1090",
                "earningsEstimateAvg": "1.7200",
                "earningsEstimateLow": "1.6900",
                "earningsEstimateHigh": "1.7500",
                "earningsEstimateYearAgoEps": "1.9300",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-0.1090",
                "revenueEstimateAvg": "6745350000.00",
                "revenueEstimateLow": "6698330000.00",
                "revenueEstimateHigh": "6766200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0420",
                "epsTrendCurrent": "1.7200",
                "epsTrend7daysAgo": "1.7200",
                "epsTrend30daysAgo": "1.7200",
                "epsTrend60daysAgo": "1.7200",
                "epsTrend90daysAgo": "1.7200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.0830",
                "earningsEstimateAvg": "0.5500",
                "earningsEstimateLow": "0.5200",
                "earningsEstimateHigh": "0.5700",
                "earningsEstimateYearAgoEps": "0.6000",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "-0.0830",
                "revenueEstimateAvg": "1870470000.00",
                "revenueEstimateLow": "1844000000.00",
                "revenueEstimateHigh": "1905500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0400",
                "epsTrendCurrent": "0.5500",
                "epsTrend7daysAgo": "0.5500",
                "epsTrend30daysAgo": "0.5500",
                "epsTrend60daysAgo": "0.5500",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-0.1320",
                "earningsEstimateAvg": "0.4600",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "0.5300",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "-0.1320",
                "revenueEstimateAvg": "1713260000.00",
                "revenueEstimateLow": "1700800000.00",
                "revenueEstimateHigh": "1722910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0400",
                "epsTrendCurrent": "0.4600",
                "epsTrend7daysAgo": "0.4600",
                "epsTrend30daysAgo": "0.4600",
                "epsTrend60daysAgo": "0.4600",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.1720",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "-0.1720",
                "revenueEstimateAvg": "1431730000.00",
                "revenueEstimateLow": "1412400000.00",
                "revenueEstimateHigh": "1447900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0370",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.0490",
                "earningsEstimateAvg": "1.9400",
                "earningsEstimateLow": "1.9300",
                "earningsEstimateHigh": "1.9500",
                "earningsEstimateYearAgoEps": "1.8500",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "0.0490",
                "revenueEstimateAvg": "6457620000.00",
                "revenueEstimateLow": "6434750000.00",
                "revenueEstimateHigh": "6473600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0710",
                "epsTrendCurrent": "1.9400",
                "epsTrend7daysAgo": "1.9400",
                "epsTrend30daysAgo": "1.9400",
                "epsTrend60daysAgo": "1.9400",
                "epsTrend90daysAgo": "1.9900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.0710",
                "earningsEstimateAvg": "0.6000",
                "earningsEstimateLow": "0.5800",
                "earningsEstimateHigh": "0.6200",
                "earningsEstimateYearAgoEps": "0.5600",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "0.0710",
                "revenueEstimateAvg": "1804260000.00",
                "revenueEstimateLow": "1798100000.00",
                "revenueEstimateHigh": "1810410000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0250",
                "epsTrendCurrent": "0.6000",
                "epsTrend7daysAgo": "0.6000",
                "epsTrend30daysAgo": "0.6000",
                "epsTrend60daysAgo": "0.6000",
                "epsTrend90daysAgo": "0.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.0390",
                "earningsEstimateAvg": "0.5300",
                "earningsEstimateLow": "0.5100",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "0.0390",
                "revenueEstimateAvg": "1645560000.00",
                "revenueEstimateLow": "1622400000.00",
                "revenueEstimateHigh": "1653000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.1170",
                "epsTrendCurrent": "0.5300",
                "epsTrend7daysAgo": "0.5300",
                "epsTrend30daysAgo": "0.5300",
                "epsTrend60daysAgo": "0.5300",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2025-09-30": {
                "date": "2025-09-30",
                "epsActual": 0.36
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.24
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.06
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.98
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.83
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.45
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.77
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.74
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 1.94
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1.86
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 1.66
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 1.42
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.99
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0.65
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 0.67
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.58
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 0.42
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 0.54
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 0.43
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 0.07
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4277718000.00",
                    "intangibleAssets": "908108000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "215916000.00",
                    "totalLiab": "3831281000.00",
                    "totalStockholderEquity": "446437000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "466883000.00",
                    "commonStock": "3538000.00",
                    "capitalStock": "3538000.00",
                    "retainedEarnings": "577495000.00",
                    "otherLiab": null,
                    "goodWill": "649598000.00",
                    "otherAssets": null,
                    "cash": "217573000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1244873000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2447799000.00",
                    "shortTermDebt": "205707000.00",
                    "shortLongTermDebt": "135250000.00",
                    "shortLongTermDebtTotal": "2665372000.00",
                    "otherStockholderEquity": "386151000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1879419000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "454977000.00",
                    "longTermDebt": "2206666000.00",
                    "inventory": "990953000.00",
                    "accountsPayable": "572283000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-520747000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "147735000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2398299000.00",
                    "capitalLeaseObligations": "323456000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "60819000.00",
                    "nonCurrentLiabilitiesTotal": "2586408000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4277718000.00",
                    "cashAndShortTermInvestments": "217573000.00",
                    "propertyPlantAndEquipmentGross": "464668000.00",
                    "propertyPlantAndEquipmentNet": "464668000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "634546000.00",
                    "netInvestedCapital": "2788353000.00",
                    "commonStockSharesOutstanding": "357079000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4019318000.00",
                    "intangibleAssets": "910148000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "197259000.00",
                    "totalLiab": "3852957000.00",
                    "totalStockholderEquity": "166361000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "463917000.00",
                    "commonStock": "3537000.00",
                    "capitalStock": "3537000.00",
                    "retainedEarnings": "306759000.00",
                    "otherLiab": null,
                    "goodWill": "648362000.00",
                    "otherAssets": null,
                    "cash": "220343000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1227400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2441320000.00",
                    "shortTermDebt": "173760000.00",
                    "shortLongTermDebt": "102250000.00",
                    "shortLongTermDebtTotal": "2661663000.00",
                    "otherStockholderEquity": "380692000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1861660000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "487010000.00",
                    "longTermDebt": "2265394000.00",
                    "inventory": "957048000.00",
                    "accountsPayable": "589723000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-524627000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "149580000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2157658000.00",
                    "capitalLeaseObligations": "294019000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "66502000.00",
                    "nonCurrentLiabilitiesTotal": "2625557000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4019318000.00",
                    "cashAndShortTermInvestments": "220343000.00",
                    "propertyPlantAndEquipmentGross": "433101000.00",
                    "propertyPlantAndEquipmentNet": "433101000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "634260000.00",
                    "netInvestedCapital": "2534005000.00",
                    "commonStockSharesOutstanding": "356179000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3821230000.00",
                    "intangibleAssets": "889850000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "218974000.00",
                    "totalLiab": "3777784000.00",
                    "totalStockholderEquity": "43446000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "434884000.00",
                    "commonStock": "3536000.00",
                    "capitalStock": "3536000.00",
                    "retainedEarnings": "225148000.00",
                    "otherLiab": null,
                    "goodWill": "640568000.00",
                    "otherAssets": "153619000.00",
                    "cash": "175940000.00",
                    "cashAndEquivalents": "175940000.00",
                    "totalCurrentLiabilities": "1107076000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2454085000.00",
                    "shortTermDebt": "91158000.00",
                    "shortLongTermDebt": "25000000.00",
                    "shortLongTermDebtTotal": "2630025000.00",
                    "otherStockholderEquity": "377221000.00",
                    "propertyPlantEquipment": "422926000.00",
                    "totalCurrentAssets": "1714267000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "342051000.00",
                    "longTermDebt": "2322065000.00",
                    "inventory": "977302000.00",
                    "accountsPayable": "581034000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-562459000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "148583000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2106963000.00",
                    "capitalLeaseObligations": "282960000.00",
                    "longTermDebtTotal": "2322065000.00",
                    "nonCurrentLiabilitiesOther": "56396000.00",
                    "nonCurrentLiabilitiesTotal": "2670708000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "377221000.00",
                    "liabilitiesAndStockholdersEquity": "3821230000.00",
                    "cashAndShortTermInvestments": "175940000.00",
                    "propertyPlantAndEquipmentGross": "422926000.00",
                    "propertyPlantAndEquipmentNet": "422926000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "607191000.00",
                    "netInvestedCapital": "2390511000.00",
                    "commonStockSharesOutstanding": "357068000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "3840941000.00",
                    "intangibleAssets": "886264000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "253283000.00",
                    "totalLiab": "3806931000.00",
                    "totalStockholderEquity": "34010000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "495930000.00",
                    "commonStock": "3525000.00",
                    "capitalStock": "3525000.00",
                    "retainedEarnings": "234494000.00",
                    "otherLiab": null,
                    "goodWill": "638370000.00",
                    "otherAssets": "189913000.00",
                    "cash": "214854000.00",
                    "cashAndEquivalents": "214854000.00",
                    "totalCurrentLiabilities": "1248540000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2336560000.00",
                    "shortTermDebt": "159233000.00",
                    "shortLongTermDebt": "95000000.00",
                    "shortLongTermDebtTotal": "2551414000.00",
                    "otherStockholderEquity": "373213000.00",
                    "propertyPlantEquipment": "411018000.00",
                    "totalCurrentAssets": "1715376000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "376195000.00",
                    "longTermDebt": "2186057000.00",
                    "inventory": "871044000.00",
                    "accountsPayable": "593377000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-577222000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "175961000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2125565000.00",
                    "capitalLeaseObligations": "270357000.00",
                    "longTermDebtTotal": "2186057000.00",
                    "nonCurrentLiabilitiesOther": "67452000.00",
                    "nonCurrentLiabilitiesTotal": "2558391000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "373213000.00",
                    "liabilitiesAndStockholdersEquity": "3840941000.00",
                    "cashAndShortTermInvestments": "214854000.00",
                    "propertyPlantAndEquipmentGross": "1091020000.00",
                    "propertyPlantAndEquipmentNet": "411018000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "466836000.00",
                    "netInvestedCapital": "2315067000.00",
                    "commonStockSharesOutstanding": "356851000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "5461598000.00",
                    "intangibleAssets": "954945000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "589033000.00",
                    "totalLiab": "5312254000.00",
                    "totalStockholderEquity": "149344000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "760020000.00",
                    "commonStock": "3518000.00",
                    "capitalStock": "3518000.00",
                    "retainedEarnings": "247365000.00",
                    "otherLiab": null,
                    "goodWill": "667468000.00",
                    "otherAssets": "1045678000.00",
                    "cash": "317301000.00",
                    "cashAndEquivalents": "317301000.00",
                    "totalCurrentLiabilities": "1575462000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3255813000.00",
                    "shortTermDebt": "130604000.00",
                    "shortLongTermDebt": "59000000.00",
                    "shortLongTermDebtTotal": "3573114000.00",
                    "otherStockholderEquity": "371966000.00",
                    "propertyPlantEquipment": "453805000.00",
                    "totalCurrentAssets": "2339702000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "505614000.00",
                    "longTermDebt": "3211248000.00",
                    "inventory": "927754000.00",
                    "accountsPayable": "684838000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-473505000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1025938000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3121896000.00",
                    "capitalLeaseObligations": "302866000.00",
                    "longTermDebtTotal": "3211248000.00",
                    "nonCurrentLiabilitiesOther": "104356000.00",
                    "nonCurrentLiabilitiesTotal": "3736792000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "371966000.00",
                    "liabilitiesAndStockholdersEquity": "5461598000.00",
                    "cashAndShortTermInvestments": "317301000.00",
                    "propertyPlantAndEquipmentGross": "453805000.00",
                    "propertyPlantAndEquipmentNet": "453805000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "764240000.00",
                    "netInvestedCapital": "3419592000.00",
                    "commonStockSharesOutstanding": "354839000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "5379844000.00",
                    "intangibleAssets": "936294000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "650210000.00",
                    "totalLiab": "5315441000.00",
                    "totalStockholderEquity": "64403000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "752980000.00",
                    "commonStock": "3516000.00",
                    "capitalStock": "3516000.00",
                    "retainedEarnings": "217400000.00",
                    "otherLiab": null,
                    "goodWill": "658736000.00",
                    "otherAssets": null,
                    "cash": "213767000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1566480000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3337257000.00",
                    "shortTermDebt": "109386000.00",
                    "shortLongTermDebt": "44250000.00",
                    "shortLongTermDebtTotal": "3551024000.00",
                    "otherStockholderEquity": "363078000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2285908000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "23000.00",
                    "netReceivables": "483951000.00",
                    "longTermDebt": "3224155000.00",
                    "inventory": "937980000.00",
                    "accountsPayable": "704114000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-519591000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1028331000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3093936000.00",
                    "capitalLeaseObligations": "282619000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "93705000.00",
                    "nonCurrentLiabilitiesTotal": "3748961000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5379844000.00",
                    "cashAndShortTermInvestments": "213767000.00",
                    "propertyPlantAndEquipmentGross": "450020000.00",
                    "propertyPlantAndEquipmentNet": "450020000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "719428000.00",
                    "netInvestedCapital": "3332808000.00",
                    "commonStockSharesOutstanding": "351990000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5589676000.00",
                    "intangibleAssets": "1197310000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "157510000.00",
                    "totalLiab": "5251502000.00",
                    "totalStockholderEquity": "338174000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "477524000.00",
                    "commonStock": "3515000.00",
                    "capitalStock": "3515000.00",
                    "retainedEarnings": "515772000.00",
                    "otherLiab": null,
                    "goodWill": "1099858000.00",
                    "otherAssets": null,
                    "cash": "191216000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1459439000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3539970000.00",
                    "shortTermDebt": "165617000.00",
                    "shortLongTermDebt": "61750000.00",
                    "shortLongTermDebtTotal": "3731186000.00",
                    "otherStockholderEquity": "354760000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2323714000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "23000.00",
                    "netReceivables": "555679000.00",
                    "longTermDebt": "3237419000.00",
                    "inventory": "1419309000.00",
                    "accountsPayable": "816298000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-535873000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "148140000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3265962000.00",
                    "capitalLeaseObligations": "432017000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "126362000.00",
                    "nonCurrentLiabilitiesTotal": "3792063000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5589676000.00",
                    "cashAndShortTermInvestments": "191216000.00",
                    "propertyPlantAndEquipmentGross": "797401000.00",
                    "propertyPlantAndEquipmentNet": "797401000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "864275000.00",
                    "netInvestedCapital": "3637343000.00",
                    "commonStockSharesOutstanding": "351576000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "5640314000.00",
                    "intangibleAssets": "959851000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "710886000.00",
                    "totalLiab": "5220961000.00",
                    "totalStockholderEquity": "419353000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "722239000.00",
                    "commonStock": "3501000.00",
                    "capitalStock": "3501000.00",
                    "retainedEarnings": "554796000.00",
                    "otherLiab": null,
                    "goodWill": "659361000.00",
                    "otherAssets": null,
                    "cash": "185217000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1390568000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3415423000.00",
                    "shortTermDebt": "129547000.00",
                    "shortLongTermDebt": "65000000.00",
                    "shortLongTermDebtTotal": "3600640000.00",
                    "otherStockholderEquity": "353367000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2276215000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "23000.00",
                    "netReceivables": "423682000.00",
                    "longTermDebt": "3235640000.00",
                    "inventory": "956430000.00",
                    "accountsPayable": "538782000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-492311000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1101925000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3364099000.00",
                    "capitalLeaseObligations": "464655000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "136483000.00",
                    "nonCurrentLiabilitiesTotal": "3830393000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5640314000.00",
                    "cashAndShortTermInvestments": "185217000.00",
                    "propertyPlantAndEquipmentGross": "1915216000.00",
                    "propertyPlantAndEquipmentNet": "624786000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "885647000.00",
                    "netInvestedCapital": "3719993000.00",
                    "commonStockSharesOutstanding": "351566000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5913288000.00",
                    "intangibleAssets": "1201008000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "175058000.00",
                    "totalLiab": "5639252000.00",
                    "totalStockholderEquity": "274036000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "493134000.00",
                    "commonStock": "3500000.00",
                    "capitalStock": "3500000.00",
                    "retainedEarnings": "476796000.00",
                    "otherLiab": "325646000.00",
                    "goodWill": "1093099000.00",
                    "otherAssets": "180288000.00",
                    "cash": "191091000.00",
                    "cashAndEquivalents": "191091000.00",
                    "totalCurrentLiabilities": "1655278000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3839458000.00",
                    "shortTermDebt": "372221000.00",
                    "shortLongTermDebt": "259500000.00",
                    "shortLongTermDebtTotal": "4030549000.00",
                    "otherStockholderEquity": "348837000.00",
                    "propertyPlantEquipment": "843137000.00",
                    "totalCurrentAssets": "2595756000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2020071000.00",
                    "shortTermInvestments": "22000.00",
                    "netReceivables": "712828000.00",
                    "longTermDebt": "3310256000.00",
                    "inventory": "1516779000.00",
                    "accountsPayable": "789923000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-555097000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "151717000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3317532000.00",
                    "capitalLeaseObligations": "460793000.00",
                    "longTermDebtTotal": "3310256000.00",
                    "nonCurrentLiabilitiesOther": "218107000.00",
                    "nonCurrentLiabilitiesTotal": "3983974000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "348837000.00",
                    "liabilitiesAndStockholdersEquity": "5913288000.00",
                    "cashAndShortTermInvestments": "191091000.00",
                    "propertyPlantAndEquipmentGross": "843137000.00",
                    "propertyPlantAndEquipmentNet": "843137000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "940478000.00",
                    "netInvestedCapital": "3843792000.00",
                    "commonStockSharesOutstanding": "350667000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "6279031000.00",
                    "intangibleAssets": "1235056000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "177804000.00",
                    "totalLiab": "5931071000.00",
                    "totalStockholderEquity": "347960000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "460007000.00",
                    "commonStock": "3498000.00",
                    "capitalStock": "3498000.00",
                    "retainedEarnings": "515595000.00",
                    "otherLiab": "333128000.00",
                    "goodWill": "1105378000.00",
                    "otherAssets": "174707000.00",
                    "cash": "191832000.00",
                    "cashAndEquivalents": "191832000.00",
                    "totalCurrentLiabilities": "1728088000.00",
                    "currentDeferredRevenue": "459384000.00",
                    "netDebt": "3987564000.00",
                    "shortTermDebt": "309541000.00",
                    "shortLongTermDebt": "208000000.00",
                    "shortLongTermDebtTotal": "4179396000.00",
                    "otherStockholderEquity": "343042000.00",
                    "propertyPlantEquipment": "431714000.00",
                    "totalCurrentAssets": "2891697000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1992474000.00",
                    "shortTermInvestments": "17000.00",
                    "netReceivables": "686040000.00",
                    "longTermDebt": "3504275000.00",
                    "inventory": "1836021000.00",
                    "accountsPayable": "958540000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-514175000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3498000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "515595000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "154889000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3387334000.00",
                    "capitalLeaseObligations": "467121000.00",
                    "longTermDebtTotal": "3504275000.00",
                    "nonCurrentLiabilitiesOther": "333128000.00",
                    "nonCurrentLiabilitiesTotal": "4202983000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "343042000.00",
                    "liabilitiesAndStockholdersEquity": "6279031000.00",
                    "cashAndShortTermInvestments": "191832000.00",
                    "propertyPlantAndEquipmentGross": "872193000.00",
                    "propertyPlantAndEquipmentNet": "872193000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1163609000.00",
                    "netInvestedCapital": "4060235000.00",
                    "commonStockSharesOutstanding": "350501000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "6432680000.00",
                    "intangibleAssets": "1241624000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "164700000.00",
                    "totalLiab": "6093154000.00",
                    "totalStockholderEquity": "339526000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "479826000.00",
                    "commonStock": "3495000.00",
                    "capitalStock": "3495000.00",
                    "retainedEarnings": "537702000.00",
                    "otherLiab": "360372000.00",
                    "goodWill": "1106590000.00",
                    "otherAssets": "158535000.00",
                    "cash": "213209000.00",
                    "cashAndEquivalents": "213209000.00",
                    "totalCurrentLiabilities": "1764472000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4088801000.00",
                    "shortTermDebt": "319016000.00",
                    "shortLongTermDebt": "218750000.00",
                    "shortLongTermDebtTotal": "4302010000.00",
                    "otherStockholderEquity": "336851000.00",
                    "propertyPlantEquipment": "442315000.00",
                    "totalCurrentAssets": "3028973000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2008688000.00",
                    "shortTermInvestments": "10000.00",
                    "netReceivables": "681921000.00",
                    "longTermDebt": "3588945000.00",
                    "inventory": "1969133000.00",
                    "accountsPayable": "965630000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-538522000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3495000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "537702000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "158535000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3403707000.00",
                    "capitalLeaseObligations": "479631000.00",
                    "longTermDebtTotal": "3588945000.00",
                    "nonCurrentLiabilitiesOther": "246723000.00",
                    "nonCurrentLiabilitiesTotal": "4328682000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "336851000.00",
                    "liabilitiesAndStockholdersEquity": "6432680000.00",
                    "cashAndShortTermInvestments": "213219000.00",
                    "propertyPlantAndEquipmentGross": "896958000.00",
                    "propertyPlantAndEquipmentNet": "896958000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1264501000.00",
                    "netInvestedCapital": "4147221000.00",
                    "commonStockSharesOutstanding": "350435000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-08",
                    "currency_symbol": "USD",
                    "totalAssets": "6503876000.00",
                    "intangibleAssets": "1255693000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "192273000.00",
                    "totalLiab": "6105612000.00",
                    "totalStockholderEquity": "398264000.00",
                    "deferredLongTermLiab": "6831000.00",
                    "otherCurrentLiab": "511355000.00",
                    "commonStock": "3490000.00",
                    "capitalStock": "3490000.00",
                    "retainedEarnings": "572106000.00",
                    "otherLiab": "376261000.00",
                    "goodWill": "1108907000.00",
                    "otherAssets": "150224000.00",
                    "cash": "238413000.00",
                    "cashAndEquivalents": "238413000.00",
                    "totalCurrentLiabilities": "1790630000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4062102000.00",
                    "shortTermDebt": "361794000.00",
                    "shortLongTermDebt": "247000000.00",
                    "shortLongTermDebtTotal": "4300515000.00",
                    "otherStockholderEquity": "334676000.00",
                    "propertyPlantEquipment": "857298000.00",
                    "totalCurrentAssets": "3131754000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1966336000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "721396000.00",
                    "longTermDebt": "3612077000.00",
                    "inventory": "1979672000.00",
                    "accountsPayable": "917481000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-512008000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3490000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "572106000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "128000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3372122000.00",
                    "capitalLeaseObligations": "441438000.00",
                    "longTermDebtTotal": "3612077000.00",
                    "nonCurrentLiabilitiesOther": "260094000.00",
                    "nonCurrentLiabilitiesTotal": "4314982000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "334676000.00",
                    "liabilitiesAndStockholdersEquity": "6503876000.00",
                    "cashAndShortTermInvestments": "238413000.00",
                    "propertyPlantAndEquipmentGross": "857298000.00",
                    "propertyPlantAndEquipmentNet": "857298000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1341124000.00",
                    "netInvestedCapital": "4257341000.00",
                    "commonStockSharesOutstanding": "349974000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "7099281000.00",
                    "intangibleAssets": "1210581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "238647000.00",
                    "totalLiab": "6424397000.00",
                    "totalStockholderEquity": "674884000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "609239000.00",
                    "commonStock": "3489000.00",
                    "capitalStock": "3489000.00",
                    "retainedEarnings": "1043246000.00",
                    "otherLiab": "426116000.00",
                    "goodWill": "1084581000.00",
                    "otherAssets": "470722000.00",
                    "cash": "253131000.00",
                    "cashAndEquivalents": "253131000.00",
                    "totalCurrentLiabilities": "2082043000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4005262000.00",
                    "shortTermDebt": "342155000.00",
                    "shortLongTermDebt": "242750000.00",
                    "shortLongTermDebtTotal": "4258393000.00",
                    "otherStockholderEquity": "328072000.00",
                    "propertyPlantEquipment": "443166000.00",
                    "totalCurrentAssets": "3554758000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1620278000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "926666000.00",
                    "longTermDebt": "3655889000.00",
                    "inventory": "2136314000.00",
                    "accountsPayable": "1130649000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-699923000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3489000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1043246000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100235000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3544523000.00",
                    "capitalLeaseObligations": "359754000.00",
                    "longTermDebtTotal": "3655889000.00",
                    "nonCurrentLiabilitiesOther": "426116000.00",
                    "nonCurrentLiabilitiesTotal": "4342354000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "328072000.00",
                    "liabilitiesAndStockholdersEquity": "7099281000.00",
                    "cashAndShortTermInvestments": "253131000.00",
                    "propertyPlantAndEquipmentGross": "778639000.00",
                    "propertyPlantAndEquipmentNet": "778639000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1472715000.00",
                    "netInvestedCapital": "4573523000.00",
                    "commonStockSharesOutstanding": "350316000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "7089314000.00",
                    "intangibleAssets": "1261096000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "248915000.00",
                    "totalLiab": "6377143000.00",
                    "totalStockholderEquity": "712171000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "579722000.00",
                    "commonStock": "3488000.00",
                    "capitalStock": "3488000.00",
                    "retainedEarnings": "1016140000.00",
                    "otherLiab": "427383000.00",
                    "goodWill": "1106529000.00",
                    "otherAssets": "423967000.00",
                    "cash": "247922000.00",
                    "cashAndEquivalents": "247922000.00",
                    "totalCurrentLiabilities": "2059965000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3884987000.00",
                    "shortTermDebt": "243114000.00",
                    "shortLongTermDebt": "129700000.00",
                    "shortLongTermDebtTotal": "4132909000.00",
                    "otherStockholderEquity": "322305000.00",
                    "propertyPlantEquipment": "442539000.00",
                    "totalCurrentAssets": "3505801000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1655454000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "918253000.00",
                    "longTermDebt": "3627202000.00",
                    "inventory": "2090711000.00",
                    "accountsPayable": "1237129000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-629762000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3488000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1016140000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "84884000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3583513000.00",
                    "capitalLeaseObligations": "376007000.00",
                    "longTermDebtTotal": "3627202000.00",
                    "nonCurrentLiabilitiesOther": "427383000.00",
                    "nonCurrentLiabilitiesTotal": "4317178000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "322305000.00",
                    "liabilitiesAndStockholdersEquity": "7089314000.00",
                    "cashAndShortTermInvestments": "247922000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "791921000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1445836000.00",
                    "netInvestedCapital": "4469073000.00",
                    "commonStockSharesOutstanding": "350303000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "6859709000.00",
                    "intangibleAssets": "1235276000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "209974000.00",
                    "totalLiab": "6080293000.00",
                    "totalStockholderEquity": "779416000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "583870000.00",
                    "commonStock": "3488000.00",
                    "capitalStock": "3488000.00",
                    "retainedEarnings": "976944000.00",
                    "otherLiab": "430557000.00",
                    "goodWill": "1138667000.00",
                    "otherAssets": "394197000.00",
                    "cash": "369210000.00",
                    "cashAndEquivalents": "369210000.00",
                    "totalCurrentLiabilities": "2066031000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3492460000.00",
                    "shortTermDebt": "277965000.00",
                    "shortLongTermDebt": "160500000.00",
                    "shortLongTermDebtTotal": "3861670000.00",
                    "otherStockholderEquity": "315675000.00",
                    "propertyPlantEquipment": "443817000.00",
                    "totalCurrentAssets": "3297578000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1594527000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "898420000.00",
                    "longTermDebt": "3325042000.00",
                    "inventory": "1819974000.00",
                    "accountsPayable": "1204196000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-516691000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3488000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "976944000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62843000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3562131000.00",
                    "capitalLeaseObligations": "376128000.00",
                    "longTermDebtTotal": "3325042000.00",
                    "nonCurrentLiabilitiesOther": "430557000.00",
                    "nonCurrentLiabilitiesTotal": "4014262000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "315675000.00",
                    "liabilitiesAndStockholdersEquity": "6859709000.00",
                    "cashAndShortTermInvestments": "369210000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "793991000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1231547000.00",
                    "netInvestedCapital": "4264958000.00",
                    "commonStockSharesOutstanding": "351453000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "7071436000.00",
                    "intangibleAssets": "1220170000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "513660000.00",
                    "totalLiab": "6368943000.00",
                    "totalStockholderEquity": "702493000.00",
                    "deferredLongTermLiab": "6805000.00",
                    "otherCurrentLiab": "977680000.00",
                    "commonStock": "3499000.00",
                    "capitalStock": "3499000.00",
                    "retainedEarnings": "935260000.00",
                    "otherLiab": "433947000.00",
                    "goodWill": "1133095000.00",
                    "otherAssets": "384813000.00",
                    "cash": "536277000.00",
                    "cashAndEquivalents": "536277000.00",
                    "totalCurrentLiabilities": "2327053000.00",
                    "currentDeferredRevenue": "660778000.00",
                    "netDebt": "3206192000.00",
                    "shortTermDebt": "134526000.00",
                    "shortLongTermDebt": "25000000.00",
                    "shortLongTermDebtTotal": "3742469000.00",
                    "otherStockholderEquity": "315337000.00",
                    "propertyPlantEquipment": "805255000.00",
                    "totalCurrentAssets": "3528103000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1650772000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "894151000.00",
                    "longTermDebt": "3326091000.00",
                    "inventory": "1584015000.00",
                    "accountsPayable": "1214847000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-551603000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3499000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "935260000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57009000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3543333000.00",
                    "capitalLeaseObligations": "391378000.00",
                    "longTermDebtTotal": "3326091000.00",
                    "nonCurrentLiabilitiesOther": "185429000.00",
                    "nonCurrentLiabilitiesTotal": "4041890000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "315337000.00",
                    "liabilitiesAndStockholdersEquity": "7071436000.00",
                    "cashAndShortTermInvestments": "536277000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "805255000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1201050000.00",
                    "netInvestedCapital": "4053584000.00",
                    "commonStockSharesOutstanding": "352323000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "7462805000.00",
                    "intangibleAssets": "1227457000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "476741000.00",
                    "totalLiab": "6826236000.00",
                    "totalStockholderEquity": "636569000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1018043000.00",
                    "commonStock": "3492000.00",
                    "capitalStock": "3492000.00",
                    "retainedEarnings": "928293000.00",
                    "otherLiab": "505046000.00",
                    "goodWill": "1136173000.00",
                    "otherAssets": "378245000.00",
                    "cash": "873628000.00",
                    "cashAndEquivalents": "873628000.00",
                    "totalCurrentLiabilities": "2418048000.00",
                    "currentDeferredRevenue": "718545000.00",
                    "netDebt": "3189559000.00",
                    "shortTermDebt": "160045000.00",
                    "shortLongTermDebt": "37500000.00",
                    "shortLongTermDebtTotal": "4063187000.00",
                    "otherStockholderEquity": "316112000.00",
                    "propertyPlantEquipment": "813016000.00",
                    "totalCurrentAssets": "3907914000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1727061000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "928039000.00",
                    "longTermDebt": "3626547000.00",
                    "inventory": "1629506000.00",
                    "accountsPayable": "1239960000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-611328000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3492000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "928293000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51049000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3554891000.00",
                    "capitalLeaseObligations": "399140000.00",
                    "longTermDebtTotal": "3626547000.00",
                    "nonCurrentLiabilitiesOther": "505046000.00",
                    "nonCurrentLiabilitiesTotal": "4408188000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "316112000.00",
                    "liabilitiesAndStockholdersEquity": "7462805000.00",
                    "cashAndShortTermInvestments": "873628000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "813016000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1489866000.00",
                    "netInvestedCapital": "4300616000.00",
                    "commonStockSharesOutstanding": "352251000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "7277989000.00",
                    "intangibleAssets": "1258783000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "461701000.00",
                    "totalLiab": "6715799000.00",
                    "totalStockholderEquity": "562190000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "917758000.00",
                    "commonStock": "3491000.00",
                    "capitalStock": "3491000.00",
                    "retainedEarnings": "829479000.00",
                    "otherLiab": "512981000.00",
                    "goodWill": "1148021000.00",
                    "otherAssets": "405689000.00",
                    "cash": "667298000.00",
                    "cashAndEquivalents": "667298000.00",
                    "totalCurrentLiabilities": "2255956000.00",
                    "currentDeferredRevenue": "628007000.00",
                    "netDebt": "3446117000.00",
                    "shortTermDebt": "166553000.00",
                    "shortLongTermDebt": "37500000.00",
                    "shortLongTermDebtTotal": "4113415000.00",
                    "otherStockholderEquity": "310148000.00",
                    "propertyPlantEquipment": "844882000.00",
                    "totalCurrentAssets": "3620614000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1844614000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "960993000.00",
                    "longTermDebt": "3647482000.00",
                    "inventory": "1530622000.00",
                    "accountsPayable": "1171645000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-580928000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3491000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "829479000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54380000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3657375000.00",
                    "capitalLeaseObligations": "428433000.00",
                    "longTermDebtTotal": "3647482000.00",
                    "nonCurrentLiabilitiesOther": "185384000.00",
                    "nonCurrentLiabilitiesTotal": "4459843000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "310148000.00",
                    "liabilitiesAndStockholdersEquity": "7277989000.00",
                    "cashAndShortTermInvestments": "667298000.00",
                    "propertyPlantAndEquipmentGross": "844882000.00",
                    "propertyPlantAndEquipmentNet": "844882000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1364658000.00",
                    "netInvestedCapital": "4247172000.00",
                    "commonStockSharesOutstanding": "352052000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "6989253000.00",
                    "intangibleAssets": "1269932000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "456403000.00",
                    "totalLiab": "6504772000.00",
                    "totalStockholderEquity": "484481000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "860346000.00",
                    "commonStock": "3491000.00",
                    "capitalStock": null,
                    "retainedEarnings": "753785000.00",
                    "otherLiab": "536024000.00",
                    "goodWill": "1150138000.00",
                    "otherAssets": "410504000.00",
                    "cash": "530403000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2003735000.00",
                    "currentDeferredRevenue": "571410000.00",
                    "netDebt": "3601112000.00",
                    "shortTermDebt": "166502000.00",
                    "shortLongTermDebt": "34375000.00",
                    "shortLongTermDebtTotal": "4131515000.00",
                    "otherStockholderEquity": "304090000.00",
                    "propertyPlantEquipment": "458434000.00",
                    "totalCurrentAssets": "3284109000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1935589000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "807738000.00",
                    "longTermDebt": "3649631000.00",
                    "inventory": "1489565000.00",
                    "accountsPayable": "976887000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-576885000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3491000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "753785000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54678000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3705144000.00",
                    "capitalLeaseObligations": "447509000.00",
                    "longTermDebtTotal": "3649631000.00",
                    "nonCurrentLiabilitiesOther": "536024000.00",
                    "nonCurrentLiabilitiesTotal": "4501037000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "304090000.00",
                    "liabilitiesAndStockholdersEquity": "6989253000.00",
                    "cashAndShortTermInvestments": "530403000.00",
                    "propertyPlantAndEquipmentGross": "874570000.00",
                    "propertyPlantAndEquipmentNet": "874570000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1280374000.00",
                    "netInvestedCapital": "4168487000.00",
                    "commonStockSharesOutstanding": "351686000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "7719867000.00",
                    "intangibleAssets": "1293847000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "392786000.00",
                    "totalLiab": "6905909000.00",
                    "totalStockholderEquity": "813958000.00",
                    "deferredLongTermLiab": "5120000.00",
                    "otherCurrentLiab": "832047000.00",
                    "commonStock": "3488000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1069546000.00",
                    "otherLiab": "681762000.00",
                    "goodWill": "1158938000.00",
                    "otherAssets": "443801000.00",
                    "cash": "900615000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2124361000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3570842000.00",
                    "shortTermDebt": "400446000.00",
                    "shortLongTermDebt": "264720000.00",
                    "shortLongTermDebtTotal": "4471457000.00",
                    "otherStockholderEquity": "307883000.00",
                    "propertyPlantEquipment": "545771000.00",
                    "totalCurrentAssets": "3429380000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2019689000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "768221000.00",
                    "longTermDebt": "3739434000.00",
                    "inventory": "1367758000.00",
                    "accountsPayable": "891868000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-566959000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3488000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1069546000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "559274000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4290487000.00",
                    "capitalLeaseObligations": "507194000.00",
                    "longTermDebtTotal": "3739434000.00",
                    "nonCurrentLiabilitiesOther": "1042114000.00",
                    "nonCurrentLiabilitiesTotal": "4781548000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "307883000.00",
                    "liabilitiesAndStockholdersEquity": "7719867000.00",
                    "cashAndShortTermInvestments": "900615000.00",
                    "propertyPlantAndEquipmentGross": "1013039000.00",
                    "propertyPlantAndEquipmentNet": "910452000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1305019000.00",
                    "netInvestedCapital": "4818112000.00",
                    "commonStockSharesOutstanding": "350807000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "8159684000.00",
                    "intangibleAssets": "1501161000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "210617000.00",
                    "totalLiab": "7010151000.00",
                    "totalStockholderEquity": "1149533000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "716590000.00",
                    "commonStock": "3483000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1454676000.00",
                    "otherLiab": "667589000.00",
                    "goodWill": "1246113000.00",
                    "otherAssets": "300324000.00",
                    "cash": "731481000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2022746000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3750301000.00",
                    "shortTermDebt": "161966000.00",
                    "shortLongTermDebt": "5257000.00",
                    "shortLongTermDebtTotal": "4481782000.00",
                    "otherStockholderEquity": "306157000.00",
                    "propertyPlantEquipment": "553748000.00",
                    "totalCurrentAssets": "4097221000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1597741000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "984571000.00",
                    "longTermDebt": "3972212000.00",
                    "inventory": "2170552000.00",
                    "accountsPayable": "1144190000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-614783000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3483000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1454676000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "99447000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4062463000.00",
                    "capitalLeaseObligations": "504313000.00",
                    "longTermDebtTotal": "3972212000.00",
                    "nonCurrentLiabilitiesOther": "1015193000.00",
                    "nonCurrentLiabilitiesTotal": "4987405000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "306157000.00",
                    "liabilitiesAndStockholdersEquity": "8159684000.00",
                    "cashAndShortTermInvestments": "731481000.00",
                    "propertyPlantAndEquipmentGross": "1014865000.00",
                    "propertyPlantAndEquipmentNet": "1014865000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2074475000.00",
                    "netInvestedCapital": "5127002000.00",
                    "commonStockSharesOutstanding": "351604000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "8112960000.00",
                    "intangibleAssets": "1478721000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "193422000.00",
                    "totalLiab": "7033640000.00",
                    "totalStockholderEquity": "1079320000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "568228000.00",
                    "commonStock": "3481000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1404326000.00",
                    "otherLiab": "683191000.00",
                    "goodWill": "1233184000.00",
                    "otherAssets": "323724000.00",
                    "cash": "683114000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2002248000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3946834000.00",
                    "shortTermDebt": "281747000.00",
                    "shortLongTermDebt": "121315000.00",
                    "shortLongTermDebtTotal": "4629948000.00",
                    "otherStockholderEquity": "302522000.00",
                    "propertyPlantEquipment": "565849000.00",
                    "totalCurrentAssets": "4031805000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1632585000.00",
                    "shortTermInvestments": "901000.00",
                    "netReceivables": "1196826000.00",
                    "longTermDebt": "3985631000.00",
                    "inventory": "1958443000.00",
                    "accountsPayable": "1152273000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-631009000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3481000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1404326000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "123677000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4081155000.00",
                    "capitalLeaseObligations": "523002000.00",
                    "longTermDebtTotal": "3985631000.00",
                    "nonCurrentLiabilitiesOther": "1045761000.00",
                    "nonCurrentLiabilitiesTotal": "5031392000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "302522000.00",
                    "liabilitiesAndStockholdersEquity": "8112960000.00",
                    "cashAndShortTermInvestments": "683114000.00",
                    "propertyPlantAndEquipmentGross": "1045526000.00",
                    "propertyPlantAndEquipmentNet": "1045526000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2029557000.00",
                    "netInvestedCapital": "5186266000.00",
                    "commonStockSharesOutstanding": "350829000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "7943259000.00",
                    "intangibleAssets": "1435356000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "178244000.00",
                    "totalLiab": "7069688000.00",
                    "totalStockholderEquity": "873571000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "447401000.00",
                    "commonStock": "3480000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1296060000.00",
                    "otherLiab": "684817000.00",
                    "goodWill": "1205195000.00",
                    "otherAssets": "306894000.00",
                    "cash": "1083780000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1789068000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3928273000.00",
                    "shortTermDebt": "416250000.00",
                    "shortLongTermDebt": "265682000.00",
                    "shortLongTermDebtTotal": "5012053000.00",
                    "otherStockholderEquity": "297456000.00",
                    "propertyPlantEquipment": "571005000.00",
                    "totalCurrentAssets": "3950873000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1766980000.00",
                    "shortTermInvestments": "2873000.00",
                    "netReceivables": "725092000.00",
                    "longTermDebt": "4236955000.00",
                    "inventory": "1963757000.00",
                    "accountsPayable": "925417000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-723425000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3480000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1296060000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "118890000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3992386000.00",
                    "capitalLeaseObligations": "509416000.00",
                    "longTermDebtTotal": "4236955000.00",
                    "nonCurrentLiabilitiesOther": "1043665000.00",
                    "nonCurrentLiabilitiesTotal": "5280620000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "297456000.00",
                    "liabilitiesAndStockholdersEquity": "7943259000.00",
                    "cashAndShortTermInvestments": "1083780000.00",
                    "propertyPlantAndEquipmentGross": "1044941000.00",
                    "propertyPlantAndEquipmentNet": "1044941000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2161805000.00",
                    "netInvestedCapital": "5376208000.00",
                    "commonStockSharesOutstanding": "359436000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "7353986000.00",
                    "intangibleAssets": "1520800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "174634000.00",
                    "totalLiab": "6117391000.00",
                    "totalStockholderEquity": "1236595000.00",
                    "deferredLongTermLiab": "6609000.00",
                    "otherCurrentLiab": "531184000.00",
                    "commonStock": "3624000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1546224000.00",
                    "otherLiab": "730801000.00",
                    "goodWill": "1235711000.00",
                    "otherAssets": "297227000.00",
                    "cash": "328876000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1771439000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3567524000.00",
                    "shortTermDebt": "281249000.00",
                    "shortLongTermDebt": "115158000.00",
                    "shortLongTermDebtTotal": "3896400000.00",
                    "otherStockholderEquity": "304395000.00",
                    "propertyPlantEquipment": "587896000.00",
                    "totalCurrentAssets": "3224565000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1519916000.00",
                    "shortTermInvestments": "5314000.00",
                    "netReceivables": "815210000.00",
                    "longTermDebt": "3256870000.00",
                    "inventory": "1905845000.00",
                    "accountsPayable": "959006000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-617648000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3624000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1546224000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "93896000.00",
                    "deferredLongTermAssetCharges": "203331000.00",
                    "nonCurrentAssetsTotal": "4129421000.00",
                    "capitalLeaseObligations": "524372000.00",
                    "longTermDebtTotal": "3256870000.00",
                    "nonCurrentLiabilitiesOther": "1089082000.00",
                    "nonCurrentLiabilitiesTotal": "4345952000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "304395000.00",
                    "liabilitiesAndStockholdersEquity": "7353986000.00",
                    "cashAndShortTermInvestments": "328876000.00",
                    "propertyPlantAndEquipmentGross": "1075683000.00",
                    "propertyPlantAndEquipmentNet": "1075683000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "365644000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "7773298000.00",
                    "intangibleAssets": "1493969000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "166727000.00",
                    "totalLiab": "6543056000.00",
                    "totalStockholderEquity": "1230242000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "954780000.00",
                    "commonStock": "3616000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1528258000.00",
                    "otherLiab": "614478000.00",
                    "goodWill": "1223216000.00",
                    "otherAssets": "373135000.00",
                    "cash": "317024000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2096904000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3659705000.00",
                    "shortTermDebt": "145055000.00",
                    "shortLongTermDebt": "364788000.00",
                    "shortLongTermDebtTotal": "3976729000.00",
                    "otherStockholderEquity": "310327000.00",
                    "propertyPlantEquipment": "581971000.00",
                    "totalCurrentAssets": "3625970000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1486943000.00",
                    "shortTermInvestments": "1672000.00",
                    "netReceivables": "1033938000.00",
                    "longTermDebt": "3467591000.00",
                    "inventory": "2108281000.00",
                    "accountsPayable": "997069000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-611959000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3616000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1528258000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "115821000.00",
                    "deferredLongTermAssetCharges": "257314000.00",
                    "nonCurrentAssetsTotal": "4147328000.00",
                    "capitalLeaseObligations": "509138000.00",
                    "longTermDebtTotal": "3467591000.00",
                    "nonCurrentLiabilitiesOther": "978561000.00",
                    "nonCurrentLiabilitiesTotal": "4446152000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "310327000.00",
                    "liabilitiesAndStockholdersEquity": "7773298000.00",
                    "cashAndShortTermInvestments": "317024000.00",
                    "propertyPlantAndEquipmentGross": "1057008000.00",
                    "propertyPlantAndEquipmentNet": "1057008000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "365597000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "7876892000.00",
                    "intangibleAssets": "1541306000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "152925000.00",
                    "totalLiab": "6742042000.00",
                    "totalStockholderEquity": "1134850000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "898501000.00",
                    "commonStock": "3615000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1395306000.00",
                    "otherLiab": "629195000.00",
                    "goodWill": "1240853000.00",
                    "otherAssets": "356679000.00",
                    "cash": "257941000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2069817000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3929542000.00",
                    "shortTermDebt": "144453000.00",
                    "shortLongTermDebt": "351195000.00",
                    "shortLongTermDebtTotal": "4187483000.00",
                    "otherStockholderEquity": "308555000.00",
                    "propertyPlantEquipment": "597444000.00",
                    "totalCurrentAssets": "3656442000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1647309000.00",
                    "shortTermInvestments": "8667000.00",
                    "netReceivables": "1011816000.00",
                    "longTermDebt": "3671066000.00",
                    "inventory": "2233760000.00",
                    "accountsPayable": "1026863000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-572626000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3615000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1395306000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "92087000.00",
                    "deferredLongTermAssetCharges": "264592000.00",
                    "nonCurrentAssetsTotal": "4220450000.00",
                    "capitalLeaseObligations": "516417000.00",
                    "longTermDebtTotal": "3671066000.00",
                    "nonCurrentLiabilitiesOther": "1001159000.00",
                    "nonCurrentLiabilitiesTotal": "4672225000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "308555000.00",
                    "liabilitiesAndStockholdersEquity": "7876892000.00",
                    "cashAndShortTermInvestments": "257941000.00",
                    "propertyPlantAndEquipmentGross": "1081612000.00",
                    "propertyPlantAndEquipmentNet": "1081612000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "365537000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "7848025000.00",
                    "intangibleAssets": "1547718000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "166123000.00",
                    "totalLiab": "6809987000.00",
                    "totalStockholderEquity": "1038038000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "933954000.00",
                    "commonStock": "3615000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1296158000.00",
                    "otherLiab": "638694000.00",
                    "goodWill": "1240652000.00",
                    "otherAssets": "351626000.00",
                    "cash": "287080000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2182435000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3842213000.00",
                    "shortTermDebt": "140435000.00",
                    "shortLongTermDebt": "482568000.00",
                    "shortLongTermDebtTotal": "4129293000.00",
                    "otherStockholderEquity": "306084000.00",
                    "propertyPlantEquipment": "601689000.00",
                    "totalCurrentAssets": "3621887000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1750332000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "932875000.00",
                    "longTermDebt": "3615493000.00",
                    "inventory": "2235809000.00",
                    "accountsPayable": "1007420000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-567819000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3615000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1296158000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "94233000.00",
                    "deferredLongTermAssetCharges": "257393000.00",
                    "nonCurrentAssetsTotal": "4226138000.00",
                    "capitalLeaseObligations": "513800000.00",
                    "longTermDebtTotal": "3615493000.00",
                    "nonCurrentLiabilitiesOther": "1012059000.00",
                    "nonCurrentLiabilitiesTotal": "4627552000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "306084000.00",
                    "liabilitiesAndStockholdersEquity": "7848025000.00",
                    "cashAndShortTermInvestments": "287080000.00",
                    "propertyPlantAndEquipmentGross": "1086142000.00",
                    "propertyPlantAndEquipmentNet": "1086142000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "365299000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "7255958000.00",
                    "intangibleAssets": "1555381000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "159231000.00",
                    "totalLiab": "6285675000.00",
                    "totalStockholderEquity": "970283000.00",
                    "deferredLongTermLiab": "8459000.00",
                    "otherCurrentLiab": "453275000.00",
                    "commonStock": "3613000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1184735000.00",
                    "otherLiab": "721250000.00",
                    "goodWill": "1241727000.00",
                    "otherAssets": "333573000.00",
                    "cash": "433022000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2030242000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3547569000.00",
                    "shortTermDebt": "446408000.00",
                    "shortLongTermDebt": "440584000.00",
                    "shortLongTermDebtTotal": "3980591000.00",
                    "otherStockholderEquity": "284877000.00",
                    "propertyPlantEquipment": "607688000.00",
                    "totalCurrentAssets": "3517589000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1826825000.00",
                    "shortTermInvestments": "12410000.00",
                    "netReceivables": "870878000.00",
                    "longTermDebt": "3534183000.00",
                    "inventory": "2054458000.00",
                    "accountsPayable": "1029933000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-502942000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3613000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1184735000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83880000.00",
                    "deferredLongTermAssetCharges": "249693000.00",
                    "nonCurrentAssetsTotal": "3738369000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3534183000.00",
                    "nonCurrentLiabilitiesOther": "721250000.00",
                    "nonCurrentLiabilitiesTotal": "4255433000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "284877000.00",
                    "liabilitiesAndStockholdersEquity": "7255958000.00",
                    "cashAndShortTermInvestments": "433022000.00",
                    "propertyPlantAndEquipmentGross": "607688000.00",
                    "propertyPlantAndEquipmentNet": "607688000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "364748000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "7455506000.00",
                    "intangibleAssets": "1586148000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "154909000.00",
                    "totalLiab": "6584918000.00",
                    "totalStockholderEquity": "870588000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "531740000.00",
                    "commonStock": "3607000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1077808000.00",
                    "otherLiab": "694210000.00",
                    "goodWill": "1252524000.00",
                    "otherAssets": "271980000.00",
                    "cash": "398499000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2027128000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3985331000.00",
                    "shortTermDebt": "520250000.00",
                    "shortLongTermDebt": "506199000.00",
                    "shortLongTermDebtTotal": "4383830000.00",
                    "otherStockholderEquity": "275671000.00",
                    "propertyPlantEquipment": "607649000.00",
                    "totalCurrentAssets": "3737205000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1968084000.00",
                    "shortTermInvestments": "4800000.00",
                    "netReceivables": "1044516000.00",
                    "longTermDebt": "3863580000.00",
                    "inventory": "2139281000.00",
                    "accountsPayable": "975138000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-486498000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3600000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1077808000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80331000.00",
                    "deferredLongTermAssetCharges": "191649000.00",
                    "nonCurrentAssetsTotal": "3718301000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3863580000.00",
                    "nonCurrentLiabilitiesOther": "694210000.00",
                    "nonCurrentLiabilitiesTotal": "4557790000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "275671000.00",
                    "liabilitiesAndStockholdersEquity": "7455506000.00",
                    "cashAndShortTermInvestments": "398499000.00",
                    "propertyPlantAndEquipmentGross": "607600000.00",
                    "propertyPlantAndEquipmentNet": "607649000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "364638000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "7427886000.00",
                    "intangibleAssets": "1610567000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "132757000.00",
                    "totalLiab": "6660695000.00",
                    "totalStockholderEquity": "767191000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "506360000.00",
                    "commonStock": "3605000.00",
                    "capitalStock": null,
                    "retainedEarnings": "961020000.00",
                    "otherLiab": "720683000.00",
                    "goodWill": "1259010000.00",
                    "otherAssets": "324261000.00",
                    "cash": "397971000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1790811000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4100505000.00",
                    "shortTermDebt": "349275000.00",
                    "shortLongTermDebt": "334735000.00",
                    "shortLongTermDebtTotal": "4498476000.00",
                    "otherStockholderEquity": "275120000.00",
                    "propertyPlantEquipment": "617302000.00",
                    "totalCurrentAssets": "3616746000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2102386000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "973807000.00",
                    "longTermDebt": "4149201000.00",
                    "inventory": "2112211000.00",
                    "accountsPayable": "935176000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-472554000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3605000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "961020000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "105992000.00",
                    "deferredLongTermAssetCharges": "218269000.00",
                    "nonCurrentAssetsTotal": "3811140000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4149201000.00",
                    "nonCurrentLiabilitiesOther": "720683000.00",
                    "nonCurrentLiabilitiesTotal": "4869884000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "275120000.00",
                    "liabilitiesAndStockholdersEquity": "7427886000.00",
                    "cashAndShortTermInvestments": "397971000.00",
                    "propertyPlantAndEquipmentGross": "617302000.00",
                    "propertyPlantAndEquipmentNet": "617302000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "363254000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "7327775000.00",
                    "intangibleAssets": "1668876000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "106800000.00",
                    "totalLiab": "6622080000.00",
                    "totalStockholderEquity": "705695000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "523166000.00",
                    "commonStock": "3604000.00",
                    "capitalStock": null,
                    "retainedEarnings": "875035000.00",
                    "otherLiab": "759068000.00",
                    "goodWill": "1282504000.00",
                    "otherAssets": "345900000.00",
                    "cash": "373662000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1677760000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4152203000.00",
                    "shortTermDebt": "340613000.00",
                    "shortLongTermDebt": "322783000.00",
                    "shortLongTermDebtTotal": "4525865000.00",
                    "otherStockholderEquity": "277755000.00",
                    "propertyPlantEquipment": "630669000.00",
                    "totalCurrentAssets": "3399826000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2245685000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "874684000.00",
                    "longTermDebt": "4185252000.00",
                    "inventory": "2044680000.00",
                    "accountsPayable": "813981000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-450699000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3604000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "875035000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "112621000.00",
                    "deferredLongTermAssetCharges": "233279000.00",
                    "nonCurrentAssetsTotal": "3927949000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4185252000.00",
                    "nonCurrentLiabilitiesOther": "759068000.00",
                    "nonCurrentLiabilitiesTotal": "4944320000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "277755000.00",
                    "liabilitiesAndStockholdersEquity": "7327775000.00",
                    "cashAndShortTermInvestments": "373662000.00",
                    "propertyPlantAndEquipmentGross": "630669000.00",
                    "propertyPlantAndEquipmentNet": "630669000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "375251000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6894775000.00",
                    "intangibleAssets": "1402857000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "186496000.00",
                    "totalLiab": "6208573000.00",
                    "totalStockholderEquity": "686202000.00",
                    "deferredLongTermLiab": "10575000.00",
                    "otherCurrentLiab": "512408000.00",
                    "commonStock": "3601000.00",
                    "capitalStock": null,
                    "retainedEarnings": "850345000.00",
                    "otherLiab": "727774000.00",
                    "goodWill": "1167007000.00",
                    "otherAssets": "2884414000.00",
                    "cash": "421566000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1778745000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3541950000.00",
                    "shortTermDebt": "261462000.00",
                    "shortLongTermDebt": "249589000.00",
                    "shortLongTermDebtTotal": "3963516000.00",
                    "otherStockholderEquity": "271462000.00",
                    "propertyPlantEquipment": "623991000.00",
                    "totalCurrentAssets": "3386370000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1883662000.00",
                    "shortTermInvestments": "100000.00",
                    "netReceivables": "903318000.00",
                    "longTermDebt": "3702054000.00",
                    "inventory": "1874990000.00",
                    "accountsPayable": "867649000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-439206000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3600000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "850345000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "79618000.00",
                    "deferredLongTermAssetCharges": "234932000.00",
                    "nonCurrentAssetsTotal": "3508405000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3702054000.00",
                    "nonCurrentLiabilitiesOther": "590548000.00",
                    "nonCurrentLiabilitiesTotal": "4429828000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "271462000.00",
                    "liabilitiesAndStockholdersEquity": "6894775000.00",
                    "cashAndShortTermInvestments": "421566000.00",
                    "propertyPlantAndEquipmentGross": "624000000.00",
                    "propertyPlantAndEquipmentNet": "623991000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "364283000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "7280723000.00",
                    "intangibleAssets": "1371007000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "196875000.00",
                    "totalLiab": "6049556000.00",
                    "totalStockholderEquity": "1231167000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "614599000.00",
                    "commonStock": "3646000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1386488000.00",
                    "otherLiab": "586380000.00",
                    "goodWill": "1141942000.00",
                    "otherAssets": "3096095000.00",
                    "cash": "400045000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1896629000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3595861000.00",
                    "shortTermDebt": "429359000.00",
                    "shortLongTermDebt": "405390000.00",
                    "shortLongTermDebtTotal": "3995906000.00",
                    "otherStockholderEquity": "267675000.00",
                    "propertyPlantEquipment": "624602000.00",
                    "totalCurrentAssets": "3560026000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1281782000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1009188000.00",
                    "longTermDebt": "3566547000.00",
                    "inventory": "1953918000.00",
                    "accountsPayable": "852671000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-426642000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3646000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1386488000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "79087000.00",
                    "deferredLongTermAssetCharges": "504059000.00",
                    "nonCurrentAssetsTotal": "3720697000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3566547000.00",
                    "nonCurrentLiabilitiesOther": "586380000.00",
                    "nonCurrentLiabilitiesTotal": "4152927000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "267675000.00",
                    "liabilitiesAndStockholdersEquity": "7280723000.00",
                    "cashAndShortTermInvestments": "400045000.00",
                    "propertyPlantAndEquipmentGross": "624602000.00",
                    "propertyPlantAndEquipmentNet": "624602000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "368160000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "7236971000.00",
                    "intangibleAssets": "1346369000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "192603000.00",
                    "totalLiab": "6158645000.00",
                    "totalStockholderEquity": "1078326000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "565143000.00",
                    "commonStock": "3644000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1238368000.00",
                    "otherLiab": "582812000.00",
                    "goodWill": "1132981000.00",
                    "otherAssets": "3039086000.00",
                    "cash": "449415000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1778588000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3776315000.00",
                    "shortTermDebt": "428485000.00",
                    "shortLongTermDebt": "4225730000.00",
                    "shortLongTermDebtTotal": "4225730000.00",
                    "otherStockholderEquity": "268007000.00",
                    "propertyPlantEquipment": "619883000.00",
                    "totalCurrentAssets": "3578002000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1401024000.00",
                    "shortTermInvestments": "100000.00",
                    "netReceivables": "935548000.00",
                    "longTermDebt": "3797245000.00",
                    "inventory": "2000436000.00",
                    "accountsPayable": "784960000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-431693000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3600000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1238368000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "79735000.00",
                    "deferredLongTermAssetCharges": "480001000.00",
                    "nonCurrentAssetsTotal": "3658969000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3797245000.00",
                    "nonCurrentLiabilitiesOther": "582812000.00",
                    "nonCurrentLiabilitiesTotal": "4380057000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "268007000.00",
                    "liabilitiesAndStockholdersEquity": "7236971000.00",
                    "cashAndShortTermInvestments": "449415000.00",
                    "propertyPlantAndEquipmentGross": "619900000.00",
                    "propertyPlantAndEquipmentNet": "619883000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "367992000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "7055928000.00",
                    "intangibleAssets": "1318904000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "196216000.00",
                    "totalLiab": "6097868000.00",
                    "totalStockholderEquity": "958060000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "629494000.00",
                    "commonStock": "3641000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1120541000.00",
                    "otherLiab": "572255000.00",
                    "goodWill": "1118509000.00",
                    "otherAssets": "2976728000.00",
                    "cash": "463623000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1762494000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3676320000.00",
                    "shortTermDebt": "376824000.00",
                    "shortLongTermDebt": "184038000.00",
                    "shortLongTermDebtTotal": "4139943000.00",
                    "otherStockholderEquity": "253643000.00",
                    "propertyPlantEquipment": "620393000.00",
                    "totalCurrentAssets": "3458807000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1479353000.00",
                    "shortTermInvestments": "2500000.00",
                    "netReceivables": "800467000.00",
                    "longTermDebt": "3763119000.00",
                    "inventory": "1998501000.00",
                    "accountsPayable": "756176000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-419765000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3600000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1120541000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71322000.00",
                    "deferredLongTermAssetCharges": "467993000.00",
                    "nonCurrentAssetsTotal": "3597121000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3763119000.00",
                    "nonCurrentLiabilitiesOther": "572255000.00",
                    "nonCurrentLiabilitiesTotal": "4335374000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "253643000.00",
                    "liabilitiesAndStockholdersEquity": "7055928000.00",
                    "cashAndShortTermInvestments": "463623000.00",
                    "propertyPlantAndEquipmentGross": "620400000.00",
                    "propertyPlantAndEquipmentNet": "620393000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "389043000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-03",
                    "currency_symbol": "USD",
                    "totalAssets": "6907734000.00",
                    "intangibleAssets": "1285458000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "183432000.00",
                    "totalLiab": "5683820000.00",
                    "totalStockholderEquity": "1223914000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "606515000.00",
                    "commonStock": "3787000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1396116000.00",
                    "otherLiab": "573213000.00",
                    "goodWill": "1098540000.00",
                    "otherAssets": "2916850000.00",
                    "cash": "460245000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1602922000.00",
                    "currentDeferredRevenue": "597049000.00",
                    "netDebt": "3282200000.00",
                    "shortTermDebt": "234760000.00",
                    "shortLongTermDebt": "178364000.00",
                    "shortLongTermDebtTotal": "3742445000.00",
                    "otherStockholderEquity": "260002000.00",
                    "propertyPlantEquipment": "692464000.00",
                    "totalCurrentAssets": "3298420000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1160084000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "814178000.00",
                    "longTermDebt": "3507685000.00",
                    "inventory": "1840565000.00",
                    "accountsPayable": "761647000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-435991000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3787000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1396116000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67980000.00",
                    "deferredLongTermAssetCharges": "464872000.00",
                    "nonCurrentAssetsTotal": "3609314000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3507685000.00",
                    "nonCurrentLiabilitiesOther": "573213000.00",
                    "nonCurrentLiabilitiesTotal": "4080898000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "260002000.00",
                    "liabilitiesAndStockholdersEquity": "6907734000.00",
                    "cashAndShortTermInvestments": "460245000.00",
                    "propertyPlantAndEquipmentGross": "692464000.00",
                    "propertyPlantAndEquipmentNet": "692464000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "382074000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "7304334000.00",
                    "intangibleAssets": "1347536000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "145258000.00",
                    "totalLiab": "6117809000.00",
                    "totalStockholderEquity": "1186525000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "671078000.00",
                    "commonStock": "3779000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1281056000.00",
                    "otherLiab": "560521000.00",
                    "goodWill": "1142523000.00",
                    "otherAssets": "3023208000.00",
                    "cash": "450213000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1872880000.00",
                    "currentDeferredRevenue": "662673000.00",
                    "netDebt": "3678277000.00",
                    "shortTermDebt": "444082000.00",
                    "shortLongTermDebt": "200008000.00",
                    "shortLongTermDebtTotal": "4128490000.00",
                    "otherStockholderEquity": "282932000.00",
                    "propertyPlantEquipment": "718999000.00",
                    "totalCurrentAssets": "3562127000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1303534000.00",
                    "shortTermInvestments": "300000.00",
                    "netReceivables": "961659000.00",
                    "longTermDebt": "3684408000.00",
                    "inventory": "2004997000.00",
                    "accountsPayable": "757720000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-381242000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3800000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1281056000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62139000.00",
                    "deferredLongTermAssetCharges": "471010000.00",
                    "nonCurrentAssetsTotal": "3742207000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3684408000.00",
                    "nonCurrentLiabilitiesOther": "560521000.00",
                    "nonCurrentLiabilitiesTotal": "4244929000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "282932000.00",
                    "liabilitiesAndStockholdersEquity": "7304334000.00",
                    "cashAndShortTermInvestments": "450213000.00",
                    "propertyPlantAndEquipmentGross": "719000000.00",
                    "propertyPlantAndEquipmentNet": "718999000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "382558000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "6614650000.00",
                    "intangibleAssets": "838149000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "108066000.00",
                    "totalLiab": "5564958000.00",
                    "totalStockholderEquity": "1049692000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "525451000.00",
                    "commonStock": "3778000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1149236000.00",
                    "otherLiab": "547519000.00",
                    "goodWill": "947955000.00",
                    "otherAssets": "2308351000.00",
                    "cash": "660997000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1550914000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3166805000.00",
                    "shortTermDebt": "361277000.00",
                    "shortLongTermDebt": "152843000.00",
                    "shortLongTermDebtTotal": "3827802000.00",
                    "otherStockholderEquity": "275207000.00",
                    "propertyPlantEquipment": "672807000.00",
                    "totalCurrentAssets": "3633492000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-736412000.00",
                    "shortTermInvestments": "2700000.00",
                    "netReceivables": "857562000.00",
                    "longTermDebt": "3466525000.00",
                    "inventory": "2006867000.00",
                    "accountsPayable": "664186000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-378529000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3800000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1149236000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "522247000.00",
                    "deferredLongTermAssetCharges": "461359000.00",
                    "nonCurrentAssetsTotal": "2981158000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3466525000.00",
                    "nonCurrentLiabilitiesOther": "319527000.00",
                    "nonCurrentLiabilitiesTotal": "4014044000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "275207000.00",
                    "liabilitiesAndStockholdersEquity": "6614650000.00",
                    "cashAndShortTermInvestments": "660997000.00",
                    "propertyPlantAndEquipmentGross": "672800000.00",
                    "propertyPlantAndEquipmentNet": "672807000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "382511000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5822061000.00",
                    "intangibleAssets": "711950000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93283000.00",
                    "totalLiab": "4870020000.00",
                    "totalStockholderEquity": "952041000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "460514000.00",
                    "commonStock": "3775000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1057046000.00",
                    "otherLiab": "538084000.00",
                    "goodWill": "838984000.00",
                    "otherAssets": "2052255000.00",
                    "cash": "332422000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1368512000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3008564000.00",
                    "shortTermDebt": "377562000.00",
                    "shortLongTermDebt": "177562000.00",
                    "shortLongTermDebtTotal": "3340986000.00",
                    "otherStockholderEquity": "275937000.00",
                    "propertyPlantEquipment": "652126000.00",
                    "totalCurrentAssets": "3117680000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-598893000.00",
                    "shortTermInvestments": "300000.00",
                    "netReceivables": "722103000.00",
                    "longTermDebt": "2963424000.00",
                    "inventory": "1969872000.00",
                    "accountsPayable": "530436000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-384717000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3800000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1057046000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "501321000.00",
                    "deferredLongTermAssetCharges": "452709000.00",
                    "nonCurrentAssetsTotal": "2704381000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2963424000.00",
                    "nonCurrentLiabilitiesOther": "322586000.00",
                    "nonCurrentLiabilitiesTotal": "3501508000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "275937000.00",
                    "liabilitiesAndStockholdersEquity": "5822061000.00",
                    "cashAndShortTermInvestments": "332422000.00",
                    "propertyPlantAndEquipmentGross": "652100000.00",
                    "propertyPlantAndEquipmentNet": "652126000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "389043000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-05",
                    "currency_symbol": "USD",
                    "totalAssets": "5619040000.00",
                    "intangibleAssets": "700515000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103679000.00",
                    "totalLiab": "4343149000.00",
                    "totalStockholderEquity": "1275891000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "460333000.00",
                    "commonStock": "3917000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1389338000.00",
                    "otherLiab": "585078000.00",
                    "goodWill": "834315000.00",
                    "otherAssets": "2050711000.00",
                    "cash": "319169000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1503909000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2305597000.00",
                    "shortTermDebt": "370604000.00",
                    "shortLongTermDebt": "252819000.00",
                    "shortLongTermDebtTotal": "2624766000.00",
                    "otherStockholderEquity": "277569000.00",
                    "propertyPlantEquipment": "650462000.00",
                    "totalCurrentAssets": "2917867000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-258939000.00",
                    "shortTermInvestments": "1500000.00",
                    "netReceivables": "680417000.00",
                    "longTermDebt": "2254162000.00",
                    "inventory": "1814602000.00",
                    "accountsPayable": "672972000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-394933000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3900000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1389338000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "515881000.00",
                    "deferredLongTermAssetCharges": "445179000.00",
                    "nonCurrentAssetsTotal": "2701173000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2254162000.00",
                    "nonCurrentLiabilitiesOther": "362266000.00",
                    "nonCurrentLiabilitiesTotal": "2839240000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "277569000.00",
                    "liabilitiesAndStockholdersEquity": "5619040000.00",
                    "cashAndShortTermInvestments": "319169000.00",
                    "propertyPlantAndEquipmentGross": "650500000.00",
                    "propertyPlantAndEquipmentNet": "650462000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "396082000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "5819400000.00",
                    "intangibleAssets": "711217000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "317015000.00",
                    "totalLiab": "4569101000.00",
                    "totalStockholderEquity": "1250299000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "516595000.00",
                    "commonStock": "3923000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1349059000.00",
                    "otherLiab": "635357000.00",
                    "goodWill": "837975000.00",
                    "otherAssets": "1901555000.00",
                    "cash": "284595000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1572137000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2494766000.00",
                    "shortTermDebt": "417754000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2779361000.00",
                    "otherStockholderEquity": "280699000.00",
                    "propertyPlantEquipment": "652391000.00",
                    "totalCurrentAssets": "3265454000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-298893000.00",
                    "shortTermInvestments": "3200000.00",
                    "netReceivables": "850334000.00",
                    "longTermDebt": "2361607000.00",
                    "inventory": "1813510000.00",
                    "accountsPayable": "637788000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-383382000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3900000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1349059000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "352363000.00",
                    "deferredLongTermAssetCharges": "278968000.00",
                    "nonCurrentAssetsTotal": "2553946000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2361607000.00",
                    "nonCurrentLiabilitiesOther": "362545000.00",
                    "nonCurrentLiabilitiesTotal": "2996964000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "280699000.00",
                    "liabilitiesAndStockholdersEquity": "5819400000.00",
                    "cashAndShortTermInvestments": "284595000.00",
                    "propertyPlantAndEquipmentGross": "652400000.00",
                    "propertyPlantAndEquipmentNet": "652391000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "402979000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5872381000.00",
                    "intangibleAssets": "713783000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "378908000.00",
                    "totalLiab": "4420609000.00",
                    "totalStockholderEquity": "1451772000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "472938000.00",
                    "commonStock": "4025000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1530495000.00",
                    "otherLiab": "689159000.00",
                    "goodWill": "835027000.00",
                    "otherAssets": "1917270000.00",
                    "cash": "315354000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1513690000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2281789000.00",
                    "shortTermDebt": "379383000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2597143000.00",
                    "otherStockholderEquity": "285504000.00",
                    "propertyPlantEquipment": "658789000.00",
                    "totalCurrentAssets": "3296322000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-97038000.00",
                    "shortTermInvestments": "3000000.00",
                    "netReceivables": "835299000.00",
                    "longTermDebt": "2217760000.00",
                    "inventory": "1766761000.00",
                    "accountsPayable": "661369000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-368252000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "4000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1530495000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "368460000.00",
                    "deferredLongTermAssetCharges": "291073000.00",
                    "nonCurrentAssetsTotal": "2576059000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2217760000.00",
                    "nonCurrentLiabilitiesOther": "364433000.00",
                    "nonCurrentLiabilitiesTotal": "2906919000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "285504000.00",
                    "liabilitiesAndStockholdersEquity": "5872381000.00",
                    "cashAndShortTermInvestments": "315354000.00",
                    "propertyPlantAndEquipmentGross": "658800000.00",
                    "propertyPlantAndEquipmentNet": "658789000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "407510000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "5407926000.00",
                    "intangibleAssets": "650614000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "337796000.00",
                    "totalLiab": "4004697000.00",
                    "totalStockholderEquity": "1403229000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "459670000.00",
                    "commonStock": "4014000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1476310000.00",
                    "otherLiab": "630075000.00",
                    "goodWill": "712410000.00",
                    "otherAssets": "1724429000.00",
                    "cash": "277067000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1400746000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2024624000.00",
                    "shortTermDebt": "327815000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2301691000.00",
                    "otherStockholderEquity": "290651000.00",
                    "propertyPlantEquipment": "662809000.00",
                    "totalCurrentAssets": "3020688000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "40205000.00",
                    "shortTermInvestments": "3800000.00",
                    "netReceivables": "713113000.00",
                    "longTermDebt": "1973876000.00",
                    "inventory": "1692712000.00",
                    "accountsPayable": "613261000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-367746000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "4000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1476310000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "361405000.00",
                    "deferredLongTermAssetCharges": "293116000.00",
                    "nonCurrentAssetsTotal": "2387238000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1973876000.00",
                    "nonCurrentLiabilitiesOther": "365503000.00",
                    "nonCurrentLiabilitiesTotal": "2603951000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "290651000.00",
                    "liabilitiesAndStockholdersEquity": "5407926000.00",
                    "cashAndShortTermInvestments": "277067000.00",
                    "propertyPlantAndEquipmentGross": "662800000.00",
                    "propertyPlantAndEquipmentNet": "662809000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "408260000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-06",
                    "currency_symbol": "USD",
                    "totalAssets": "5221781000.00",
                    "intangibleAssets": "691201000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "316129000.00",
                    "totalLiab": "3835009000.00",
                    "totalStockholderEquity": "1386772000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "491439000.00",
                    "commonStock": "1002000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1464427000.00",
                    "otherLiab": "734410000.00",
                    "goodWill": "723120000.00",
                    "otherAssets": "1782170000.00",
                    "cash": "239855000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1486602000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1743897000.00",
                    "shortTermDebt": "369755000.00",
                    "shortLongTermDebt": "225317000.00",
                    "shortLongTermDebtTotal": "1983752000.00",
                    "otherStockholderEquity": "290926000.00",
                    "propertyPlantEquipment": "674379000.00",
                    "totalCurrentAssets": "2765232000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-27549000.00",
                    "shortTermInvestments": "3000000.00",
                    "netReceivables": "672048000.00",
                    "longTermDebt": "1613997000.00",
                    "inventory": "1537200000.00",
                    "accountsPayable": "621220000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-372589000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "4000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1464427000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "367849000.00",
                    "deferredLongTermAssetCharges": "294347000.00",
                    "nonCurrentAssetsTotal": "2456549000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1613997000.00",
                    "nonCurrentLiabilitiesOther": "472003000.00",
                    "nonCurrentLiabilitiesTotal": "2348407000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "293932000.00",
                    "liabilitiesAndStockholdersEquity": "5221781000.00",
                    "cashAndShortTermInvestments": "239855000.00",
                    "propertyPlantAndEquipmentGross": "674400000.00",
                    "propertyPlantAndEquipmentNet": "674379000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "408400000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5543494000.00",
                    "intangibleAssets": "715824000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "397658000.00",
                    "totalLiab": "4078824000.00",
                    "totalStockholderEquity": "1464670000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "619249000.00",
                    "commonStock": "999000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1405415000.00",
                    "otherLiab": "494136000.00",
                    "goodWill": "721160000.00",
                    "otherAssets": "1715779000.00",
                    "cash": "215832000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1675955000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2075670000.00",
                    "shortTermDebt": "382769000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2291502000.00",
                    "otherStockholderEquity": "293770000.00",
                    "propertyPlantEquipment": "673295000.00",
                    "totalCurrentAssets": "3154420000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "27686000.00",
                    "shortTermInvestments": "2000000.00",
                    "netReceivables": "874922000.00",
                    "longTermDebt": "1908733000.00",
                    "inventory": "1666008000.00",
                    "accountsPayable": "673937000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-235514000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1405415000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "278795000.00",
                    "deferredLongTermAssetCharges": "211262000.00",
                    "nonCurrentAssetsTotal": "2389074000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1908733000.00",
                    "nonCurrentLiabilitiesOther": "242890000.00",
                    "nonCurrentLiabilitiesTotal": "2402869000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "293770000.00",
                    "liabilitiesAndStockholdersEquity": "5543494000.00",
                    "cashAndShortTermInvestments": "215832000.00",
                    "propertyPlantAndEquipmentGross": "673300000.00",
                    "propertyPlantAndEquipmentNet": "673295000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "408524000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-24",
                    "currency_symbol": "USD",
                    "totalAssets": "4415018000.00",
                    "intangibleAssets": "367820000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "262984000.00",
                    "totalLiab": "3036590000.00",
                    "totalStockholderEquity": "1378428000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "325778000.00",
                    "commonStock": "996000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1316748000.00",
                    "otherLiab": "358252000.00",
                    "goodWill": "626568000.00",
                    "otherAssets": "1255538000.00",
                    "cash": "143617000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1155338000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1645185000.00",
                    "shortTermDebt": "265802000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1788802000.00",
                    "otherStockholderEquity": "294514000.00",
                    "propertyPlantEquipment": "571744000.00",
                    "totalCurrentAssets": "2587736000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "384040000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "779520000.00",
                    "longTermDebt": "1523000000.00",
                    "inventory": "1401615000.00",
                    "accountsPayable": "563758000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-233830000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1316748000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "261150000.00",
                    "deferredLongTermAssetCharges": "208703000.00",
                    "nonCurrentAssetsTotal": "1827282000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1523000000.00",
                    "nonCurrentLiabilitiesOther": "220014000.00",
                    "nonCurrentLiabilitiesTotal": "1881252000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "294514000.00",
                    "liabilitiesAndStockholdersEquity": "4415018000.00",
                    "cashAndShortTermInvestments": "143617000.00",
                    "propertyPlantAndEquipmentGross": "571700000.00",
                    "propertyPlantAndEquipmentNet": "571744000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "408228000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4273919000.00",
                    "intangibleAssets": "372690000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "276093000.00",
                    "totalLiab": "3027442000.00",
                    "totalStockholderEquity": "1246477000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "333639000.00",
                    "commonStock": "996000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1192618000.00",
                    "otherLiab": "378079000.00",
                    "goodWill": "626505000.00",
                    "otherAssets": "1260393000.00",
                    "cash": "151136000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1029363000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1672231000.00",
                    "shortTermDebt": "203367000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1823367000.00",
                    "otherStockholderEquity": "290661000.00",
                    "propertyPlantEquipment": "572575000.00",
                    "totalCurrentAssets": "2440951000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "247282000.00",
                    "shortTermInvestments": "300000.00",
                    "netReceivables": "611600000.00",
                    "longTermDebt": "1620000000.00",
                    "inventory": "1402122000.00",
                    "accountsPayable": "492357000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-237798000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1192618000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "261198000.00",
                    "deferredLongTermAssetCharges": "207758000.00",
                    "nonCurrentAssetsTotal": "1832968000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1620000000.00",
                    "nonCurrentLiabilitiesOther": "378079000.00",
                    "nonCurrentLiabilitiesTotal": "1998079000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "290661000.00",
                    "liabilitiesAndStockholdersEquity": "4273919000.00",
                    "cashAndShortTermInvestments": "151136000.00",
                    "propertyPlantAndEquipmentGross": "572600000.00",
                    "propertyPlantAndEquipmentNet": "572575000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "407876000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4090048000.00",
                    "intangibleAssets": "377751000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "265914000.00",
                    "totalLiab": "2859425000.00",
                    "totalStockholderEquity": "1230623000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "315026000.00",
                    "commonStock": "995000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1181418000.00",
                    "otherLiab": "393147000.00",
                    "goodWill": "626392000.00",
                    "otherAssets": "1266499000.00",
                    "cash": "115863000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "999278000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1569119000.00",
                    "shortTermDebt": "217982000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1684982000.00",
                    "otherStockholderEquity": "285227000.00",
                    "propertyPlantEquipment": "579883000.00",
                    "totalCurrentAssets": "2243666000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "226480000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "578558000.00",
                    "longTermDebt": "1467000000.00",
                    "inventory": "1283331000.00",
                    "accountsPayable": "466270000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-237017000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1181418000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "262356000.00",
                    "deferredLongTermAssetCharges": "207426000.00",
                    "nonCurrentAssetsTotal": "1846382000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1467000000.00",
                    "nonCurrentLiabilitiesOther": "263819000.00",
                    "nonCurrentLiabilitiesTotal": "1860147000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "285227000.00",
                    "liabilitiesAndStockholdersEquity": "4090048000.00",
                    "cashAndShortTermInvestments": "115863000.00",
                    "propertyPlantAndEquipmentGross": "579900000.00",
                    "propertyPlantAndEquipmentNet": "579883000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "407524000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3835017000.00",
                    "intangibleAssets": "111839000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "225052000.00",
                    "totalLiab": "2682913000.00",
                    "totalStockholderEquity": "1152104000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "301505000.00",
                    "commonStock": "991000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1169345000.00",
                    "otherLiab": "519228000.00",
                    "goodWill": "432979000.00",
                    "otherAssets": "1011188000.00",
                    "cash": "132320000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "913685000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1289503000.00",
                    "shortTermDebt": "171823000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1421823000.00",
                    "otherStockholderEquity": "300223000.00",
                    "propertyPlantEquipment": "566776000.00",
                    "totalCurrentAssets": "2257053000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "607286000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "585710000.00",
                    "longTermDebt": "1250000000.00",
                    "inventory": "1313971000.00",
                    "accountsPayable": "440357000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-318455000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1169345000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "466370000.00",
                    "deferredLongTermAssetCharges": "405135000.00",
                    "nonCurrentAssetsTotal": "1577964000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1250000000.00",
                    "nonCurrentLiabilitiesOther": "404554000.00",
                    "nonCurrentLiabilitiesTotal": "1769228000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "300223000.00",
                    "liabilitiesAndStockholdersEquity": "3835017000.00",
                    "cashAndShortTermInvestments": "132320000.00",
                    "propertyPlantAndEquipmentGross": "566800000.00",
                    "propertyPlantAndEquipmentNet": "566776000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "407948000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3849530000.00",
                    "intangibleAssets": "114525000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "223863000.00",
                    "totalLiab": "2805392000.00",
                    "totalStockholderEquity": "1044138000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "250953000.00",
                    "commonStock": "990000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1064266000.00",
                    "otherLiab": "536885000.00",
                    "goodWill": "432950000.00",
                    "otherAssets": "1012986000.00",
                    "cash": "82305000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "894007000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1492979000.00",
                    "shortTermDebt": "200784000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1575284000.00",
                    "otherStockholderEquity": "298399000.00",
                    "propertyPlantEquipment": "576580000.00",
                    "totalCurrentAssets": "2259964000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "496663000.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "616622000.00",
                    "longTermDebt": "1374500000.00",
                    "inventory": "1337174000.00",
                    "accountsPayable": "442270000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-319517000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1064266000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "465511000.00",
                    "deferredLongTermAssetCharges": "406779000.00",
                    "nonCurrentAssetsTotal": "1589566000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1374500000.00",
                    "nonCurrentLiabilitiesOther": "415276000.00",
                    "nonCurrentLiabilitiesTotal": "1911385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "298399000.00",
                    "liabilitiesAndStockholdersEquity": "3849530000.00",
                    "cashAndShortTermInvestments": "82305000.00",
                    "propertyPlantAndEquipmentGross": "576600000.00",
                    "propertyPlantAndEquipmentNet": "576580000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "408052000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-24",
                    "currency_symbol": "USD",
                    "totalAssets": "3807125000.00",
                    "intangibleAssets": "117091000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "231378000.00",
                    "totalLiab": "2858571000.00",
                    "totalStockholderEquity": "948554000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "266686000.00",
                    "commonStock": "985000.00",
                    "capitalStock": null,
                    "retainedEarnings": "962846000.00",
                    "otherLiab": "548009000.00",
                    "goodWill": "433321000.00",
                    "otherAssets": "1027185000.00",
                    "cash": "68545000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "875562000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1556029000.00",
                    "shortTermDebt": "189574000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1624574000.00",
                    "otherStockholderEquity": "300980000.00",
                    "propertyPlantEquipment": "582382000.00",
                    "totalCurrentAssets": "2197558000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "398142000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "550650000.00",
                    "longTermDebt": "1435000000.00",
                    "inventory": "1346985000.00",
                    "accountsPayable": "419302000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-316257000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "962846000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "476773000.00",
                    "deferredLongTermAssetCharges": "414789000.00",
                    "nonCurrentAssetsTotal": "1609567000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1435000000.00",
                    "nonCurrentLiabilitiesOther": "423567000.00",
                    "nonCurrentLiabilitiesTotal": "1983009000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "300980000.00",
                    "liabilitiesAndStockholdersEquity": "3807125000.00",
                    "cashAndShortTermInvestments": "68545000.00",
                    "propertyPlantAndEquipmentGross": "582400000.00",
                    "propertyPlantAndEquipmentNet": "582382000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "405840000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3631700000.00",
                    "intangibleAssets": "120114000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "225315000.00",
                    "totalLiab": "2744834000.00",
                    "totalStockholderEquity": "886866000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "271972000.00",
                    "commonStock": "983000.00",
                    "capitalStock": null,
                    "retainedEarnings": "911467000.00",
                    "otherLiab": "551666000.00",
                    "goodWill": "433300000.00",
                    "otherAssets": "1008017000.00",
                    "cash": "42796000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "875668000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1474756000.00",
                    "shortTermDebt": "200052000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1517552000.00",
                    "otherStockholderEquity": "292029000.00",
                    "propertyPlantEquipment": "596158000.00",
                    "totalCurrentAssets": "2027525000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "333452000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "506278000.00",
                    "longTermDebt": "1317500000.00",
                    "inventory": "1253136000.00",
                    "accountsPayable": "403644000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-317613000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "911467000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "454603000.00",
                    "deferredLongTermAssetCharges": "397529000.00",
                    "nonCurrentAssetsTotal": "1604175000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1317500000.00",
                    "nonCurrentLiabilitiesOther": "551666000.00",
                    "nonCurrentLiabilitiesTotal": "1869166000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "292029000.00",
                    "liabilitiesAndStockholdersEquity": "3631700000.00",
                    "cashAndShortTermInvestments": "42796000.00",
                    "propertyPlantAndEquipmentGross": "596200000.00",
                    "propertyPlantAndEquipmentNet": "596158000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "403540000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-24",
                    "currency_symbol": "USD",
                    "totalAssets": "3939559000.00",
                    "intangibleAssets": "123071000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "210319000.00",
                    "totalLiab": "3162492000.00",
                    "totalStockholderEquity": "777067000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "453747000.00",
                    "commonStock": "979000.00",
                    "capitalStock": null,
                    "retainedEarnings": "831079000.00",
                    "otherLiab": "583616000.00",
                    "goodWill": "433321000.00",
                    "otherAssets": "1014694000.00",
                    "cash": "182269000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1078876000.00",
                    "currentDeferredRevenue": "259772000.00",
                    "netDebt": "1513694000.00",
                    "shortTermDebt": "195963000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1695963000.00",
                    "otherStockholderEquity": "277260000.00",
                    "propertyPlantEquipment": "606011000.00",
                    "totalCurrentAssets": "2318854000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "220675000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "585490000.00",
                    "longTermDebt": "1500000000.00",
                    "inventory": "1340776000.00",
                    "accountsPayable": "429166000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-332251000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "831079000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "458302000.00",
                    "deferredLongTermAssetCharges": "396667000.00",
                    "nonCurrentAssetsTotal": "1620705000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1500000000.00",
                    "nonCurrentLiabilitiesOther": "583616000.00",
                    "nonCurrentLiabilitiesTotal": "2083616000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "277260000.00",
                    "liabilitiesAndStockholdersEquity": "3939559000.00",
                    "cashAndShortTermInvestments": "182269000.00",
                    "propertyPlantAndEquipmentGross": "606000000.00",
                    "propertyPlantAndEquipmentNet": "606011000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "401888000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3886056000.00",
                    "intangibleAssets": "125082000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "204037000.00",
                    "totalLiab": "3228298000.00",
                    "totalStockholderEquity": "657758000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "203574000.00",
                    "commonStock": "976000.00",
                    "capitalStock": null,
                    "retainedEarnings": "721187000.00",
                    "otherLiab": "604170000.00",
                    "goodWill": "433033000.00",
                    "otherAssets": "1018013000.00",
                    "cash": "29662000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "963443000.00",
                    "currentDeferredRevenue": "33468000.00",
                    "netDebt": "1995914000.00",
                    "shortTermDebt": "364891000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2025576000.00",
                    "otherStockholderEquity": "270328000.00",
                    "propertyPlantEquipment": "612515000.00",
                    "totalCurrentAssets": "2255528000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "99643000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "585979000.00",
                    "longTermDebt": "1660685000.00",
                    "inventory": "1435850000.00",
                    "accountsPayable": "394978000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-334733000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "976000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "721187000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "459898000.00",
                    "deferredLongTermAssetCharges": "394729000.00",
                    "nonCurrentAssetsTotal": "1630528000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1660685000.00",
                    "nonCurrentLiabilitiesOther": "604170000.00",
                    "nonCurrentLiabilitiesTotal": "2264855000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "270328000.00",
                    "liabilitiesAndStockholdersEquity": "3886056000.00",
                    "cashAndShortTermInvestments": "29662000.00",
                    "propertyPlantAndEquipmentGross": "612515000.00",
                    "propertyPlantAndEquipmentNet": "612515000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "400264000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-04-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4076212000.00",
                    "intangibleAssets": "167133000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "208967000.00",
                    "totalLiab": "3418467000.00",
                    "totalStockholderEquity": "657745000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "474057000.00",
                    "commonStock": "976000.00",
                    "capitalStock": null,
                    "retainedEarnings": "719956000.00",
                    "otherLiab": "607157000.00",
                    "goodWill": "433473000.00",
                    "otherAssets": "1064786000.00",
                    "cash": "34600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "875533000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2106195000.00",
                    "shortTermDebt": "205018000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2140795000.00",
                    "otherStockholderEquity": "267540000.00",
                    "propertyPlantEquipment": "623872000.00",
                    "totalCurrentAssets": "2387554000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "224272000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "524745000.00",
                    "longTermDebt": "1935777000.00",
                    "inventory": "1619242000.00",
                    "accountsPayable": "401476000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-330727000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "976000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "719956000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68115000.00",
                    "deferredLongTermAssetCharges": "396065000.00",
                    "nonCurrentAssetsTotal": "1688658000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1935777000.00",
                    "nonCurrentLiabilitiesOther": "607157000.00",
                    "nonCurrentLiabilitiesTotal": "2542934000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "267540000.00",
                    "liabilitiesAndStockholdersEquity": "4076212000.00",
                    "cashAndShortTermInvestments": "34600000.00",
                    "propertyPlantAndEquipmentGross": "623872000.00",
                    "propertyPlantAndEquipmentNet": "623872000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "394132000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "4034669000.00",
                    "intangibleAssets": "169675000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "217178000.00",
                    "totalLiab": "3353608000.00",
                    "totalStockholderEquity": "681061000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "482194000.00",
                    "commonStock": "975000.00",
                    "capitalStock": null,
                    "retainedEarnings": "746786000.00",
                    "otherLiab": "612112000.00",
                    "goodWill": "433396000.00",
                    "otherAssets": "1068472000.00",
                    "cash": "35345000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "933719000.00",
                    "currentDeferredRevenue": "252186000.00",
                    "netDebt": "1835507000.00",
                    "shortTermDebt": "63075000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1870852000.00",
                    "otherStockholderEquity": "266551000.00",
                    "propertyPlantEquipment": "635406000.00",
                    "totalCurrentAssets": "2330791000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "247665000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "470713000.00",
                    "longTermDebt": "1807777000.00",
                    "inventory": "1607555000.00",
                    "accountsPayable": "451525000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-333251000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "975000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "746786000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "465401000.00",
                    "deferredLongTermAssetCharges": "394220000.00",
                    "nonCurrentAssetsTotal": "1703878000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1807777000.00",
                    "nonCurrentLiabilitiesOther": "612112000.00",
                    "nonCurrentLiabilitiesTotal": "2419889000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "266551000.00",
                    "liabilitiesAndStockholdersEquity": "4034669000.00",
                    "cashAndShortTermInvestments": "35345000.00",
                    "propertyPlantAndEquipmentGross": "635406000.00",
                    "propertyPlantAndEquipmentNet": "635406000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "397500000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4218580000.00",
                    "intangibleAssets": "173156000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "211051000.00",
                    "totalLiab": "3468339000.00",
                    "totalStockholderEquity": "750241000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "322588000.00",
                    "commonStock": "972000.00",
                    "capitalStock": null,
                    "retainedEarnings": "705820000.00",
                    "otherLiab": "425021000.00",
                    "goodWill": "432671000.00",
                    "otherAssets": "1007312000.00",
                    "cash": "47997000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1037583000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2166849000.00",
                    "shortTermDebt": "209111000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2214846000.00",
                    "otherStockholderEquity": "257881000.00",
                    "propertyPlantEquipment": "636409000.00",
                    "totalCurrentAssets": "2574859000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "317570000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "589439000.00",
                    "longTermDebt": "2005735000.00",
                    "inventory": "1726372000.00",
                    "accountsPayable": "505884000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-214432000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "705820000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "401485000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1643721000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2005735000.00",
                    "nonCurrentLiabilitiesOther": "425021000.00",
                    "nonCurrentLiabilitiesTotal": "2430756000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "257881000.00",
                    "liabilitiesAndStockholdersEquity": "4218580000.00",
                    "cashAndShortTermInvestments": "47997000.00",
                    "propertyPlantAndEquipmentGross": "636400000.00",
                    "propertyPlantAndEquipmentNet": "636409000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "398140000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4154776000.00",
                    "intangibleAssets": "176531000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "204665000.00",
                    "totalLiab": "3496976000.00",
                    "totalStockholderEquity": "657800000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "509407000.00",
                    "commonStock": "967000.00",
                    "capitalStock": null,
                    "retainedEarnings": "614988000.00",
                    "otherLiab": "425693000.00",
                    "goodWill": "432903000.00",
                    "otherAssets": "1017435000.00",
                    "cash": "44655000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1073048000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2195646000.00",
                    "shortTermDebt": "242066000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2240301000.00",
                    "otherStockholderEquity": "245712000.00",
                    "propertyPlantEquipment": "635612000.00",
                    "totalCurrentAssets": "2501729000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "224897000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "612178000.00",
                    "longTermDebt": "1998235000.00",
                    "inventory": "1640231000.00",
                    "accountsPayable": "563641000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-203867000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "614988000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "408001000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1653047000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1998235000.00",
                    "nonCurrentLiabilitiesOther": "425693000.00",
                    "nonCurrentLiabilitiesTotal": "2423928000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "245712000.00",
                    "liabilitiesAndStockholdersEquity": "4154776000.00",
                    "cashAndShortTermInvestments": "44655000.00",
                    "propertyPlantAndEquipmentGross": "635600000.00",
                    "propertyPlantAndEquipmentNet": "635612000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "396896000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4076929000.00",
                    "intangibleAssets": "176594000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "280787000.00",
                    "totalLiab": "3456806000.00",
                    "totalStockholderEquity": "620123000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "299921000.00",
                    "commonStock": "965000.00",
                    "capitalStock": null,
                    "retainedEarnings": "528208000.00",
                    "otherLiab": "417951000.00",
                    "goodWill": "430144000.00",
                    "otherAssets": "1009355000.00",
                    "cash": "64804000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "943120000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2202698000.00",
                    "shortTermDebt": "171767000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2267502000.00",
                    "otherStockholderEquity": "299166000.00",
                    "propertyPlantEquipment": "633132000.00",
                    "totalCurrentAssets": "2434442000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "189979000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "547121000.00",
                    "longTermDebt": "2095735000.00",
                    "inventory": "1541730000.00",
                    "accountsPayable": "471432000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-208216000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "528208000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "402617000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1642487000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2095735000.00",
                    "nonCurrentLiabilitiesOther": "417951000.00",
                    "nonCurrentLiabilitiesTotal": "2513686000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "299166000.00",
                    "liabilitiesAndStockholdersEquity": "4076929000.00",
                    "cashAndShortTermInvestments": "64804000.00",
                    "propertyPlantAndEquipmentGross": "633100000.00",
                    "propertyPlantAndEquipmentNet": "633132000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "394356000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "3790002000.00",
                    "intangibleAssets": "178622000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "208114000.00",
                    "totalLiab": "3227328000.00",
                    "totalStockholderEquity": "562674000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "276303000.00",
                    "commonStock": "962000.00",
                    "capitalStock": null,
                    "retainedEarnings": "480098000.00",
                    "otherLiab": "407243000.00",
                    "goodWill": "430144000.00",
                    "otherAssets": "402311000.00",
                    "cash": "43671000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "829350000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2087742000.00",
                    "shortTermDebt": "140678000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2131413000.00",
                    "otherStockholderEquity": "294829000.00",
                    "propertyPlantEquipment": "631254000.00",
                    "totalCurrentAssets": "2149970000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "132530000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "575466000.00",
                    "longTermDebt": "1990735000.00",
                    "inventory": "1322719000.00",
                    "accountsPayable": "412369000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-213215000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "480098000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "400012000.00",
                    "deferredLongTermAssetCharges": "319798000.00",
                    "nonCurrentAssetsTotal": "1640032000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1990735000.00",
                    "nonCurrentLiabilitiesOther": "407243000.00",
                    "nonCurrentLiabilitiesTotal": "2397978000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "294829000.00",
                    "liabilitiesAndStockholdersEquity": "3790002000.00",
                    "cashAndShortTermInvestments": "43671000.00",
                    "propertyPlantAndEquipmentGross": "631300000.00",
                    "propertyPlantAndEquipmentNet": "631254000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "391300000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3755293000.00",
                    "intangibleAssets": "129079000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "270870000.00",
                    "totalLiab": "3216766000.00",
                    "totalStockholderEquity": "538527000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "303130000.00",
                    "commonStock": "958000.00",
                    "capitalStock": null,
                    "retainedEarnings": "452043000.00",
                    "otherLiab": "387434000.00",
                    "goodWill": "322002000.00",
                    "otherAssets": "903823000.00",
                    "cash": "75496000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "957660000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1988827000.00",
                    "shortTermDebt": "192651000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2064323000.00",
                    "otherStockholderEquity": "298930000.00",
                    "propertyPlantEquipment": "596458000.00",
                    "totalCurrentAssets": "2255012000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "216525000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "531360000.00",
                    "longTermDebt": "1871672000.00",
                    "inventory": "1377286000.00",
                    "accountsPayable": "461879000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-213404000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "452043000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "452742000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1500281000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1871672000.00",
                    "nonCurrentLiabilitiesOther": "387434000.00",
                    "nonCurrentLiabilitiesTotal": "2259106000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "298930000.00",
                    "liabilitiesAndStockholdersEquity": "3755293000.00",
                    "cashAndShortTermInvestments": "75496000.00",
                    "propertyPlantAndEquipmentGross": "596500000.00",
                    "propertyPlantAndEquipmentNet": "596458000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "391008000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3613721000.00",
                    "intangibleAssets": "131432000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "271945000.00",
                    "totalLiab": "3151438000.00",
                    "totalStockholderEquity": "462283000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "267266000.00",
                    "commonStock": "957000.00",
                    "capitalStock": null,
                    "retainedEarnings": "390730000.00",
                    "otherLiab": "390217000.00",
                    "goodWill": "322002000.00",
                    "otherAssets": "900870000.00",
                    "cash": "36797000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "892549000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1996819000.00",
                    "shortTermDebt": "164944000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2033616000.00",
                    "otherStockholderEquity": "293826000.00",
                    "propertyPlantEquipment": "595687000.00",
                    "totalCurrentAssets": "2117164000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "140281000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "512801000.00",
                    "longTermDebt": "1868672000.00",
                    "inventory": "1295621000.00",
                    "accountsPayable": "460339000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-223230000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "390730000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "447436000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1496557000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1868672000.00",
                    "nonCurrentLiabilitiesOther": "390217000.00",
                    "nonCurrentLiabilitiesTotal": "2258889000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "293826000.00",
                    "liabilitiesAndStockholdersEquity": "3613721000.00",
                    "cashAndShortTermInvestments": "36797000.00",
                    "propertyPlantAndEquipmentGross": "595700000.00",
                    "propertyPlantAndEquipmentNet": "595687000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "392108000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3440063000.00",
                    "intangibleAssets": "133193000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "278832000.00",
                    "totalLiab": "3063959000.00",
                    "totalStockholderEquity": "376104000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "498955000.00",
                    "commonStock": "956000.00",
                    "capitalStock": null,
                    "retainedEarnings": "305317000.00",
                    "otherLiab": "410069000.00",
                    "goodWill": "322002000.00",
                    "otherAssets": "907428000.00",
                    "cash": "42620000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "872218000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1947010000.00",
                    "shortTermDebt": "207958000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1989630000.00",
                    "otherStockholderEquity": "289589000.00",
                    "propertyPlantEquipment": "587469000.00",
                    "totalCurrentAssets": "1945166000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "440300000.00",
                    "longTermDebt": "1781672000.00",
                    "inventory": "1183414000.00",
                    "accountsPayable": "373263000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-219758000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "452233000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1494897000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2191741000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3440063000.00",
                    "cashAndShortTermInvestments": "42620000.00",
                    "propertyPlantAndEquipmentGross": "587500000.00",
                    "propertyPlantAndEquipmentNet": "587469000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "389972000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3326564000.00",
                    "intangibleAssets": "136214000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "283869000.00",
                    "totalLiab": "2991845000.00",
                    "totalStockholderEquity": "334719000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "527004000.00",
                    "commonStock": "954000.00",
                    "capitalStock": null,
                    "retainedEarnings": "268805000.00",
                    "otherLiab": "385323000.00",
                    "goodWill": "322002000.00",
                    "otherAssets": "901181000.00",
                    "cash": "38943000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "878975000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1919973000.00",
                    "shortTermDebt": "231369000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1958916000.00",
                    "otherStockholderEquity": "287955000.00",
                    "propertyPlantEquipment": "602826000.00",
                    "totalCurrentAssets": "1822557000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "450541000.00",
                    "longTermDebt": "1727547000.00",
                    "inventory": "1049204000.00",
                    "accountsPayable": "351971000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-222995000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "89880000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1504007000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2112870000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3326564000.00",
                    "cashAndShortTermInvestments": "38943000.00",
                    "propertyPlantAndEquipmentGross": "602800000.00",
                    "propertyPlantAndEquipmentNet": "598808000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "384200000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3491913000.00",
                    "intangibleAssets": "138891000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "324352000.00",
                    "totalLiab": "3198729000.00",
                    "totalStockholderEquity": "293184000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "630781000.00",
                    "commonStock": "951000.00",
                    "capitalStock": null,
                    "retainedEarnings": "269887000.00",
                    "otherLiab": "481425000.00",
                    "goodWill": "322002000.00",
                    "otherAssets": "840416000.00",
                    "cash": "38617000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "923624000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2066264000.00",
                    "shortTermDebt": "311201000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2104881000.00",
                    "otherStockholderEquity": "282794000.00",
                    "propertyPlantEquipment": "612911000.00",
                    "totalCurrentAssets": "2038586000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "538540000.00",
                    "longTermDebt": "1793680000.00",
                    "inventory": "1137077000.00",
                    "accountsPayable": "292843000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-260448000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "379523000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1453327000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2275105000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3491913000.00",
                    "cashAndShortTermInvestments": "38617000.00",
                    "propertyPlantAndEquipmentGross": "612900000.00",
                    "propertyPlantAndEquipmentNet": "612911000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "385688000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3576091000.00",
                    "intangibleAssets": "141668000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "325111000.00",
                    "totalLiab": "3336946000.00",
                    "totalStockholderEquity": "239145000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "585874000.00",
                    "commonStock": "947000.00",
                    "capitalStock": null,
                    "retainedEarnings": "228750000.00",
                    "otherLiab": "468302000.00",
                    "goodWill": "322002000.00",
                    "otherAssets": "846502000.00",
                    "cash": "47561000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "874714000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2236382000.00",
                    "shortTermDebt": "290013000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2283943000.00",
                    "otherStockholderEquity": "272722000.00",
                    "propertyPlantEquipment": "617072000.00",
                    "totalCurrentAssets": "2112517000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "505302000.00",
                    "longTermDebt": "1993930000.00",
                    "inventory": "1234543000.00",
                    "accountsPayable": "288840000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-263274000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "900000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "382832000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1463574000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2462232000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3576091000.00",
                    "cashAndShortTermInvestments": "47561000.00",
                    "propertyPlantAndEquipmentGross": "617100000.00",
                    "propertyPlantAndEquipmentNet": "617072000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "384668000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "3564944000.00",
                    "intangibleAssets": "144528000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "339291000.00",
                    "totalLiab": "3379837000.00",
                    "totalStockholderEquity": "185107000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "585504000.00",
                    "commonStock": "947000.00",
                    "capitalStock": null,
                    "retainedEarnings": "198195000.00",
                    "otherLiab": "461858000.00",
                    "goodWill": "322002000.00",
                    "otherAssets": "847197000.00",
                    "cash": "31669000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "875049000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2305701000.00",
                    "shortTermDebt": "294440000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2337370000.00",
                    "otherStockholderEquity": "263446000.00",
                    "propertyPlantEquipment": "620786000.00",
                    "totalCurrentAssets": "2096961000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "424759000.00",
                    "longTermDebt": "2042930000.00",
                    "inventory": "1301242000.00",
                    "accountsPayable": "289545000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-277481000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "900000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41376000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1467983000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2504788000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3564944000.00",
                    "cashAndShortTermInvestments": "31669000.00",
                    "propertyPlantAndEquipmentGross": "620800000.00",
                    "propertyPlantAndEquipmentNet": "620786000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "377972000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "3534049000.00",
                    "intangibleAssets": "147443000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "347523000.00",
                    "totalLiab": "3348894000.00",
                    "totalStockholderEquity": "185155000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "293757000.00",
                    "commonStock": "935000.00",
                    "capitalStock": null,
                    "retainedEarnings": "217522000.00",
                    "otherLiab": "463796000.00",
                    "goodWill": "322002000.00",
                    "otherAssets": "835535000.00",
                    "cash": "67342000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "748284000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2170939000.00",
                    "shortTermDebt": "107374000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2238281000.00",
                    "otherStockholderEquity": "248167000.00",
                    "propertyPlantEquipment": "588189000.00",
                    "totalCurrentAssets": "2110325000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "404930000.00",
                    "longTermDebt": "2130907000.00",
                    "inventory": "1290530000.00",
                    "accountsPayable": "347153000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-281469000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "900000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45053000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1423724000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2600610000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3534049000.00",
                    "cashAndShortTermInvestments": "67342000.00",
                    "propertyPlantAndEquipmentGross": "588200000.00",
                    "propertyPlantAndEquipmentNet": "588189000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "379000000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3627638000.00",
                    "intangibleAssets": "155879000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "244224000.00",
                    "totalLiab": "3246704000.00",
                    "totalStockholderEquity": "380934000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "377232000.00",
                    "commonStock": "934000.00",
                    "capitalStock": null,
                    "retainedEarnings": "199641000.00",
                    "otherLiab": "159870000.00",
                    "goodWill": "318112000.00",
                    "otherAssets": "812294000.00",
                    "cash": "86212000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "771584000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2300566000.00",
                    "shortTermDebt": "71528000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2386778000.00",
                    "otherStockholderEquity": "222338000.00",
                    "propertyPlantEquipment": "562963000.00",
                    "totalCurrentAssets": "2252381000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "562937000.00",
                    "longTermDebt": "2315250000.00",
                    "inventory": "1359008000.00",
                    "accountsPayable": "322824000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41979000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "900000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "94079000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1375257000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2475120000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3627638000.00",
                    "cashAndShortTermInvestments": "86212000.00",
                    "propertyPlantAndEquipmentGross": "563000000.00",
                    "propertyPlantAndEquipmentNet": "562963000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "380072000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3577571000.00",
                    "intangibleAssets": "157727000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "236021000.00",
                    "totalLiab": "3186824000.00",
                    "totalStockholderEquity": "390747000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "349867000.00",
                    "commonStock": "940000.00",
                    "capitalStock": null,
                    "retainedEarnings": "201271000.00",
                    "otherLiab": "142420000.00",
                    "goodWill": "316257000.00",
                    "otherAssets": "807669000.00",
                    "cash": "96918000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "729154000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2276968000.00",
                    "shortTermDebt": "58636000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2373886000.00",
                    "otherStockholderEquity": "215027000.00",
                    "propertyPlantEquipment": "547162000.00",
                    "totalCurrentAssets": "2222740000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "547617000.00",
                    "longTermDebt": "2315250000.00",
                    "inventory": "1342184000.00",
                    "accountsPayable": "320651000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26491000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "900000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "97664000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1354831000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2457670000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3577571000.00",
                    "cashAndShortTermInvestments": "96918000.00",
                    "propertyPlantAndEquipmentGross": "547200000.00",
                    "propertyPlantAndEquipmentNet": "547162000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "384236000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3470139000.00",
                    "intangibleAssets": "155406000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "238579000.00",
                    "totalLiab": "3158857000.00",
                    "totalStockholderEquity": "311282000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "359436000.00",
                    "commonStock": "941000.00",
                    "capitalStock": null,
                    "retainedEarnings": "146304000.00",
                    "otherLiab": "159742000.00",
                    "goodWill": "312574000.00",
                    "otherAssets": "818390000.00",
                    "cash": "120793000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "683865000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2209019000.00",
                    "shortTermDebt": "14562000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2329812000.00",
                    "otherStockholderEquity": "204418000.00",
                    "propertyPlantEquipment": "526498000.00",
                    "totalCurrentAssets": "2125251000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "541900000.00",
                    "longTermDebt": "2315250000.00",
                    "inventory": "1223979000.00",
                    "accountsPayable": "309867000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40381000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "900000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "350410000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1344888000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2474992000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3470139000.00",
                    "cashAndShortTermInvestments": "120793000.00",
                    "propertyPlantAndEquipmentGross": "526500000.00",
                    "propertyPlantAndEquipmentNet": "526498000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "382440000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "3439483000.00",
                    "intangibleAssets": "151266000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "227977000.00",
                    "totalLiab": "3150579000.00",
                    "totalStockholderEquity": "288904000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "380239000.00",
                    "commonStock": "954000.00",
                    "capitalStock": null,
                    "retainedEarnings": "117849000.00",
                    "otherLiab": "139602000.00",
                    "goodWill": "310425000.00",
                    "otherAssets": "810863000.00",
                    "cash": "174236000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "688982000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2160591000.00",
                    "shortTermDebt": "19577000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2334827000.00",
                    "otherStockholderEquity": "199019000.00",
                    "propertyPlantEquipment": "534286000.00",
                    "totalCurrentAssets": "2094334000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "575069000.00",
                    "longTermDebt": "2316246000.00",
                    "inventory": "1117052000.00",
                    "accountsPayable": "289166000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28918000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86015000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1345149000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2461597000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3439483000.00",
                    "cashAndShortTermInvestments": "174236000.00",
                    "propertyPlantAndEquipmentGross": "534300000.00",
                    "propertyPlantAndEquipmentNet": "534286000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "382656000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3512991000.00",
                    "intangibleAssets": "143307000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "197116000.00",
                    "totalLiab": "3293239000.00",
                    "totalStockholderEquity": "219752000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "433236000.00",
                    "commonStock": "954000.00",
                    "capitalStock": null,
                    "retainedEarnings": "66864000.00",
                    "otherLiab": "158610000.00",
                    "goodWill": "308816000.00",
                    "otherAssets": "844692000.00",
                    "cash": "176377000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "769379000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2234016000.00",
                    "shortTermDebt": "45143000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2410393000.00",
                    "otherStockholderEquity": "198109000.00",
                    "propertyPlantEquipment": "521282000.00",
                    "totalCurrentAssets": "2147017000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "577759000.00",
                    "longTermDebt": "2365250000.00",
                    "inventory": "1195765000.00",
                    "accountsPayable": "291000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46175000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "195453000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1365974000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2523860000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3512991000.00",
                    "cashAndShortTermInvestments": "176377000.00",
                    "propertyPlantAndEquipmentGross": "521300000.00",
                    "propertyPlantAndEquipmentNet": "521282000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "386460000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3478461000.00",
                    "intangibleAssets": "138714000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "193721000.00",
                    "totalLiab": "3349024000.00",
                    "totalStockholderEquity": "129437000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "398426000.00",
                    "commonStock": "960000.00",
                    "capitalStock": null,
                    "retainedEarnings": "55231000.00",
                    "otherLiab": "243014000.00",
                    "goodWill": "281644000.00",
                    "otherAssets": "815633000.00",
                    "cash": "176393000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "665760000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2277148000.00",
                    "shortTermDebt": "13291000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2453541000.00",
                    "otherStockholderEquity": "121284000.00",
                    "propertyPlantEquipment": "503052000.00",
                    "totalCurrentAssets": "2159776000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "555875000.00",
                    "longTermDebt": "2440250000.00",
                    "inventory": "1233787000.00",
                    "accountsPayable": "254043000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48038000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "960000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "395275000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1318685000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2683264000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3478461000.00",
                    "cashAndShortTermInvestments": "176393000.00",
                    "propertyPlantAndEquipmentGross": "503052000.00",
                    "propertyPlantAndEquipmentNet": "503052000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "388896000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "3454583000.00",
                    "intangibleAssets": "138231000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "196566000.00",
                    "totalLiab": "3363263000.00",
                    "totalStockholderEquity": "91320000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "383189000.00",
                    "commonStock": "964000.00",
                    "capitalStock": null,
                    "retainedEarnings": "45028000.00",
                    "otherLiab": "241862000.00",
                    "goodWill": "281483000.00",
                    "otherAssets": "810354000.00",
                    "cash": "149290000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "646776000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2356264000.00",
                    "shortTermDebt": "30929000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2505554000.00",
                    "otherStockholderEquity": "106756000.00",
                    "propertyPlantEquipment": "530882000.00",
                    "totalCurrentAssets": "2113347000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "513823000.00",
                    "longTermDebt": "2474625000.00",
                    "inventory": "1253668000.00",
                    "accountsPayable": "232658000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-61428000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "964000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "390640000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1341236000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2716487000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3454583000.00",
                    "cashAndShortTermInvestments": "149290000.00",
                    "propertyPlantAndEquipmentGross": "530882000.00",
                    "propertyPlantAndEquipmentNet": "530882000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "388420000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "3435600000.00",
                    "intangibleAssets": "137200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3366300000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "33000000.00",
                    "otherLiab": null,
                    "goodWill": "281500000.00",
                    "otherAssets": null,
                    "cash": "156000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "611200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2343100000.00",
                    "shortTermDebt": "15100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2499100000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2071200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "488600000.00",
                    "longTermDebt": null,
                    "inventory": "1216500000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "388800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1364400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2755100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3435600000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "556900000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "387700000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "3601203000.00",
                    "intangibleAssets": "138395000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "168810000.00",
                    "totalLiab": "3584968000.00",
                    "totalStockholderEquity": "16235000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "430211000.00",
                    "commonStock": "963000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9230000.00",
                    "otherLiab": null,
                    "goodWill": "278725000.00",
                    "otherAssets": null,
                    "cash": "209080000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "665434000.00",
                    "currentDeferredRevenue": "403905000.00",
                    "netDebt": "2395671000.00",
                    "shortTermDebt": "31251000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2604751000.00",
                    "otherStockholderEquity": "73074000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2157629000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "516778000.00",
                    "longTermDebt": null,
                    "inventory": "1262961000.00",
                    "accountsPayable": "203972000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-67032000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "963000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "248596000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1443574000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2919534000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3601203000.00",
                    "cashAndShortTermInvestments": "209080000.00",
                    "propertyPlantAndEquipmentGross": "609048000.00",
                    "propertyPlantAndEquipmentNet": "609048000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "385224000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-09-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4891075000.00",
                    "intangibleAssets": "136364000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1697544000.00",
                    "totalLiab": "1661941000.00",
                    "totalStockholderEquity": "3229134000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1404306000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "42187000.00",
                    "goodWill": "278655000.00",
                    "otherAssets": "518242000.00",
                    "cash": "298252000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1611954000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-295466000.00",
                    "shortTermDebt": "992600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2786000.00",
                    "otherStockholderEquity": "3237518000.00",
                    "propertyPlantEquipment": "617021000.00",
                    "totalCurrentAssets": "3755812000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "523430000.00",
                    "longTermDebt": "2786000.00",
                    "inventory": "1236586000.00",
                    "accountsPayable": "207648000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8384000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "720244000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1135263000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "49987000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4891075000.00",
                    "cashAndShortTermInvestments": "298252000.00",
                    "propertyPlantAndEquipmentGross": "617000000.00",
                    "propertyPlantAndEquipmentNet": "617021000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "385200000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4205112000.00",
                    "intangibleAssets": "418173000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78633000.00",
                    "totalLiab": "1542919000.00",
                    "totalStockholderEquity": "2662193000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "609382000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "43477000.00",
                    "goodWill": "278737000.00",
                    "otherAssets": "558010000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1488320000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "617125000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "3951000.00",
                    "inventory": "1257906000.00",
                    "accountsPayable": "188573000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "385224000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "385224000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "4237154000.00",
                    "intangibleAssets": "424567000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "90545000.00",
                    "totalLiab": "1634792000.00",
                    "totalStockholderEquity": "2602362000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "745524000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "40200000.00",
                    "goodWill": "278781000.00",
                    "otherAssets": "552757000.00",
                    "cash": "1080799000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1581233000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "558657000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "6188000.00",
                    "inventory": "1262557000.00",
                    "accountsPayable": "196455000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "4402758000.00",
                    "intangibleAssets": "424887000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "140382000.00",
                    "totalLiab": "1605388000.00",
                    "totalStockholderEquity": "2797370000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "456962000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "28734000.00",
                    "goodWill": "278610000.00",
                    "otherAssets": "586860000.00",
                    "cash": "674154000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1569454000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "601224000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "7200000.00",
                    "inventory": "1312860000.00",
                    "accountsPayable": "192488000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "3840941000.00",
                    "intangibleAssets": "886264000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "253283000.00",
                    "totalLiab": "3806931000.00",
                    "totalStockholderEquity": "34010000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "495930000.00",
                    "commonStock": "3525000.00",
                    "capitalStock": "3525000.00",
                    "retainedEarnings": "234494000.00",
                    "otherLiab": null,
                    "goodWill": "638370000.00",
                    "otherAssets": "189913000.00",
                    "cash": "214854000.00",
                    "cashAndEquivalents": "214854000.00",
                    "totalCurrentLiabilities": "1248540000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2336560000.00",
                    "shortTermDebt": "159233000.00",
                    "shortLongTermDebt": "95000000.00",
                    "shortLongTermDebtTotal": "2551414000.00",
                    "otherStockholderEquity": "373213000.00",
                    "propertyPlantEquipment": "411018000.00",
                    "totalCurrentAssets": "1715376000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "376195000.00",
                    "longTermDebt": "2186057000.00",
                    "inventory": "871044000.00",
                    "accountsPayable": "593377000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-577222000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "175961000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2125565000.00",
                    "capitalLeaseObligations": "270357000.00",
                    "longTermDebtTotal": "2186057000.00",
                    "nonCurrentLiabilitiesOther": "67452000.00",
                    "nonCurrentLiabilitiesTotal": "2558391000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "373213000.00",
                    "liabilitiesAndStockholdersEquity": "3840941000.00",
                    "cashAndShortTermInvestments": "214854000.00",
                    "propertyPlantAndEquipmentGross": "1091020000.00",
                    "propertyPlantAndEquipmentNet": "411018000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "466836000.00",
                    "netInvestedCapital": "2315067000.00",
                    "commonStockSharesOutstanding": "352139000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "5640314000.00",
                    "intangibleAssets": "959851000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "710886000.00",
                    "totalLiab": "5220961000.00",
                    "totalStockholderEquity": "419353000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "722239000.00",
                    "commonStock": "3501000.00",
                    "capitalStock": "3501000.00",
                    "retainedEarnings": "554796000.00",
                    "otherLiab": null,
                    "goodWill": "659361000.00",
                    "otherAssets": "172367000.00",
                    "cash": "185217000.00",
                    "cashAndEquivalents": "205501000.00",
                    "totalCurrentLiabilities": "1390568000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3415423000.00",
                    "shortTermDebt": "129547000.00",
                    "shortLongTermDebt": "65000000.00",
                    "shortLongTermDebtTotal": "3600640000.00",
                    "otherStockholderEquity": "353367000.00",
                    "propertyPlantEquipment": "843284000.00",
                    "totalCurrentAssets": "2276215000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "23000.00",
                    "netReceivables": "423682000.00",
                    "longTermDebt": "3235640000.00",
                    "inventory": "956430000.00",
                    "accountsPayable": "538782000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-492311000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1101925000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3364099000.00",
                    "capitalLeaseObligations": "464655000.00",
                    "longTermDebtTotal": "3235640000.00",
                    "nonCurrentLiabilitiesOther": "136483000.00",
                    "nonCurrentLiabilitiesTotal": "3830393000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "353367000.00",
                    "liabilitiesAndStockholdersEquity": "5640314000.00",
                    "cashAndShortTermInvestments": "185217000.00",
                    "propertyPlantAndEquipmentGross": "1915216000.00",
                    "propertyPlantAndEquipmentNet": "624786000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "885647000.00",
                    "netInvestedCapital": "3719993000.00",
                    "commonStockSharesOutstanding": "350592000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-08",
                    "currency_symbol": "USD",
                    "totalAssets": "6503876000.00",
                    "intangibleAssets": "1255693000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "192273000.00",
                    "totalLiab": "6105612000.00",
                    "totalStockholderEquity": "398264000.00",
                    "deferredLongTermLiab": "6831000.00",
                    "otherCurrentLiab": "511355000.00",
                    "commonStock": "3490000.00",
                    "capitalStock": "3490000.00",
                    "retainedEarnings": "572106000.00",
                    "otherLiab": "376261000.00",
                    "goodWill": "1108907000.00",
                    "otherAssets": "150224000.00",
                    "cash": "238413000.00",
                    "cashAndEquivalents": "238413000.00",
                    "totalCurrentLiabilities": "1790630000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4062102000.00",
                    "shortTermDebt": "361794000.00",
                    "shortLongTermDebt": "247000000.00",
                    "shortLongTermDebtTotal": "4300515000.00",
                    "otherStockholderEquity": "334676000.00",
                    "propertyPlantEquipment": "857298000.00",
                    "totalCurrentAssets": "3131754000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1966336000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "721396000.00",
                    "longTermDebt": "3612077000.00",
                    "inventory": "1979672000.00",
                    "accountsPayable": "917481000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-512008000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3490000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "572106000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "128000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3372122000.00",
                    "capitalLeaseObligations": "441438000.00",
                    "longTermDebtTotal": "3612077000.00",
                    "nonCurrentLiabilitiesOther": "260094000.00",
                    "nonCurrentLiabilitiesTotal": "4314982000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "334676000.00",
                    "liabilitiesAndStockholdersEquity": "6503876000.00",
                    "cashAndShortTermInvestments": "238413000.00",
                    "propertyPlantAndEquipmentGross": "857298000.00",
                    "propertyPlantAndEquipmentNet": "857298000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1341124000.00",
                    "netInvestedCapital": "4257341000.00",
                    "commonStockSharesOutstanding": "349970000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "7071436000.00",
                    "intangibleAssets": "1220170000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "513660000.00",
                    "totalLiab": "6368943000.00",
                    "totalStockholderEquity": "702493000.00",
                    "deferredLongTermLiab": "6805000.00",
                    "otherCurrentLiab": "316902000.00",
                    "commonStock": "3499000.00",
                    "capitalStock": "3499000.00",
                    "retainedEarnings": "935260000.00",
                    "otherLiab": "433947000.00",
                    "goodWill": "1133095000.00",
                    "otherAssets": "384813000.00",
                    "cash": "536277000.00",
                    "cashAndEquivalents": "536277000.00",
                    "totalCurrentLiabilities": "2327053000.00",
                    "currentDeferredRevenue": "660778000.00",
                    "netDebt": "3206192000.00",
                    "shortTermDebt": "134526000.00",
                    "shortLongTermDebt": "25000000.00",
                    "shortLongTermDebtTotal": "3742469000.00",
                    "otherStockholderEquity": "315337000.00",
                    "propertyPlantEquipment": "805255000.00",
                    "totalCurrentAssets": "3528103000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1650772000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "894151000.00",
                    "longTermDebt": "3326091000.00",
                    "inventory": "1584015000.00",
                    "accountsPayable": "1214847000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-551603000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3499000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "935260000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54947000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3543333000.00",
                    "capitalLeaseObligations": "391378000.00",
                    "longTermDebtTotal": "3326091000.00",
                    "nonCurrentLiabilitiesOther": "185429000.00",
                    "nonCurrentLiabilitiesTotal": "4041890000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "315337000.00",
                    "liabilitiesAndStockholdersEquity": "7071436000.00",
                    "cashAndShortTermInvestments": "536277000.00",
                    "propertyPlantAndEquipmentGross": "805255000.00",
                    "propertyPlantAndEquipmentNet": "805255000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1201050000.00",
                    "netInvestedCapital": "4053584000.00",
                    "commonStockSharesOutstanding": "352078000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "7719867000.00",
                    "intangibleAssets": "1293847000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "392786000.00",
                    "totalLiab": "6905909000.00",
                    "totalStockholderEquity": "813958000.00",
                    "deferredLongTermLiab": "5120000.00",
                    "otherCurrentLiab": "832047000.00",
                    "commonStock": "3488000.00",
                    "capitalStock": "3488000.00",
                    "retainedEarnings": "1069546000.00",
                    "otherLiab": "681762000.00",
                    "goodWill": "1158938000.00",
                    "otherAssets": "443801000.00",
                    "cash": "900615000.00",
                    "cashAndEquivalents": "900615000.00",
                    "totalCurrentLiabilities": "2124361000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3570842000.00",
                    "shortTermDebt": "400446000.00",
                    "shortLongTermDebt": "264720000.00",
                    "shortLongTermDebtTotal": "4471457000.00",
                    "otherStockholderEquity": "307883000.00",
                    "propertyPlantEquipment": "545771000.00",
                    "totalCurrentAssets": "3429380000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2019689000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "768221000.00",
                    "longTermDebt": "3739434000.00",
                    "inventory": "1367758000.00",
                    "accountsPayable": "891868000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-566959000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3488000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1069546000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "559274000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4290487000.00",
                    "capitalLeaseObligations": "507194000.00",
                    "longTermDebtTotal": "3739434000.00",
                    "nonCurrentLiabilitiesOther": "1042114000.00",
                    "nonCurrentLiabilitiesTotal": "4781548000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "307883000.00",
                    "liabilitiesAndStockholdersEquity": "7719867000.00",
                    "cashAndShortTermInvestments": "900615000.00",
                    "propertyPlantAndEquipmentGross": "1013039000.00",
                    "propertyPlantAndEquipmentNet": "910452000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1305019000.00",
                    "netInvestedCapital": "4818112000.00",
                    "commonStockSharesOutstanding": "352766000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "7353986000.00",
                    "intangibleAssets": "1520800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "174634000.00",
                    "totalLiab": "6117391000.00",
                    "totalStockholderEquity": "1236595000.00",
                    "deferredLongTermLiab": "6609000.00",
                    "otherCurrentLiab": "531184000.00",
                    "commonStock": "3624000.00",
                    "capitalStock": "3624000.00",
                    "retainedEarnings": "1546224000.00",
                    "otherLiab": "730801000.00",
                    "goodWill": "1235711000.00",
                    "otherAssets": "297227000.00",
                    "cash": "328876000.00",
                    "cashAndEquivalents": "328876000.00",
                    "totalCurrentLiabilities": "1771439000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3567524000.00",
                    "shortTermDebt": "281249000.00",
                    "shortLongTermDebt": "115158000.00",
                    "shortLongTermDebtTotal": "3896400000.00",
                    "otherStockholderEquity": "304395000.00",
                    "propertyPlantEquipment": "587896000.00",
                    "totalCurrentAssets": "3224565000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1519916000.00",
                    "shortTermInvestments": "926000.00",
                    "netReceivables": "815210000.00",
                    "longTermDebt": "3256870000.00",
                    "inventory": "1905845000.00",
                    "accountsPayable": "959006000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-617648000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3624000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1546224000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "90921000.00",
                    "deferredLongTermAssetCharges": "203331000.00",
                    "nonCurrentAssetsTotal": "4129421000.00",
                    "capitalLeaseObligations": "524372000.00",
                    "longTermDebtTotal": "3256870000.00",
                    "nonCurrentLiabilitiesOther": "1089082000.00",
                    "nonCurrentLiabilitiesTotal": "4345952000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "304395000.00",
                    "liabilitiesAndStockholdersEquity": "7353986000.00",
                    "cashAndShortTermInvestments": "328876000.00",
                    "propertyPlantAndEquipmentGross": "1075683000.00",
                    "propertyPlantAndEquipmentNet": "1075683000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1453126000.00",
                    "netInvestedCapital": "4608623000.00",
                    "commonStockSharesOutstanding": "365519000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "7255958000.00",
                    "intangibleAssets": "1555381000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "159231000.00",
                    "totalLiab": "6285675000.00",
                    "totalStockholderEquity": "970283000.00",
                    "deferredLongTermLiab": "8459000.00",
                    "otherCurrentLiab": "453275000.00",
                    "commonStock": "3613000.00",
                    "capitalStock": "3613000.00",
                    "retainedEarnings": "1184735000.00",
                    "otherLiab": "785993000.00",
                    "goodWill": "1241727000.00",
                    "otherAssets": "291329000.00",
                    "cash": "433022000.00",
                    "cashAndEquivalents": "433022000.00",
                    "totalCurrentLiabilities": "2030242000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3547569000.00",
                    "shortTermDebt": "446408000.00",
                    "shortLongTermDebt": "446408000.00",
                    "shortLongTermDebtTotal": "3980591000.00",
                    "otherStockholderEquity": "284877000.00",
                    "propertyPlantEquipment": "607688000.00",
                    "totalCurrentAssets": "3517589000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1826825000.00",
                    "shortTermInvestments": "12410000.00",
                    "netReceivables": "870878000.00",
                    "longTermDebt": "3534183000.00",
                    "inventory": "2054458000.00",
                    "accountsPayable": "1029933000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-502942000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3613000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1184735000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83880000.00",
                    "deferredLongTermAssetCharges": "249693000.00",
                    "nonCurrentAssetsTotal": "3738369000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3534183000.00",
                    "nonCurrentLiabilitiesOther": "721250000.00",
                    "nonCurrentLiabilitiesTotal": "4255433000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "284877000.00",
                    "liabilitiesAndStockholdersEquity": "7255958000.00",
                    "cashAndShortTermInvestments": "433022000.00",
                    "propertyPlantAndEquipmentGross": "607688000.00",
                    "propertyPlantAndEquipmentNet": "607688000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1487347000.00",
                    "netInvestedCapital": "4950874000.00",
                    "commonStockSharesOutstanding": "364505000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6894775000.00",
                    "intangibleAssets": "1402857000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "186496000.00",
                    "totalLiab": "6208573000.00",
                    "totalStockholderEquity": "686202000.00",
                    "deferredLongTermLiab": "10575000.00",
                    "otherCurrentLiab": "512408000.00",
                    "commonStock": "3601000.00",
                    "capitalStock": null,
                    "retainedEarnings": "850345000.00",
                    "otherLiab": "727774000.00",
                    "goodWill": "1167007000.00",
                    "otherAssets": "314550000.00",
                    "cash": "421566000.00",
                    "cashAndEquivalents": "421566000.00",
                    "totalCurrentLiabilities": "1778745000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3541950000.00",
                    "shortTermDebt": "261462000.00",
                    "shortLongTermDebt": "261462000.00",
                    "shortLongTermDebtTotal": "3963516000.00",
                    "otherStockholderEquity": "271462000.00",
                    "propertyPlantEquipment": "623991000.00",
                    "totalCurrentAssets": "3386370000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1883662000.00",
                    "shortTermInvestments": "136000.00",
                    "netReceivables": "903318000.00",
                    "longTermDebt": "3702054000.00",
                    "inventory": "1874990000.00",
                    "accountsPayable": "867649000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-439206000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3601000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "850345000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "79618000.00",
                    "deferredLongTermAssetCharges": "234932000.00",
                    "nonCurrentAssetsTotal": "3508405000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3702054000.00",
                    "nonCurrentLiabilitiesOther": "590548000.00",
                    "nonCurrentLiabilitiesTotal": "4429828000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "271462000.00",
                    "liabilitiesAndStockholdersEquity": "6894775000.00",
                    "cashAndShortTermInvestments": "421566000.00",
                    "propertyPlantAndEquipmentGross": "623991000.00",
                    "propertyPlantAndEquipmentNet": "623991000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1607625000.00",
                    "netInvestedCapital": "4649718000.00",
                    "commonStockSharesOutstanding": "369426000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-03",
                    "currency_symbol": "USD",
                    "totalAssets": "6907734000.00",
                    "intangibleAssets": "1285458000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "183432000.00",
                    "totalLiab": "5683820000.00",
                    "totalStockholderEquity": "1223914000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "606515000.00",
                    "commonStock": "3787000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1396116000.00",
                    "otherLiab": "573213000.00",
                    "goodWill": "1098540000.00",
                    "otherAssets": "532852000.00",
                    "cash": "460245000.00",
                    "cashAndEquivalents": "460245000.00",
                    "totalCurrentLiabilities": "1602922000.00",
                    "currentDeferredRevenue": "597049000.00",
                    "netDebt": "3282200000.00",
                    "shortTermDebt": "234760000.00",
                    "shortLongTermDebt": "234760000.00",
                    "shortLongTermDebtTotal": "3742445000.00",
                    "otherStockholderEquity": "260002000.00",
                    "propertyPlantEquipment": "692464000.00",
                    "totalCurrentAssets": "3298420000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1160084000.00",
                    "shortTermInvestments": "4363000.00",
                    "netReceivables": "814178000.00",
                    "longTermDebt": "3507685000.00",
                    "inventory": "1840565000.00",
                    "accountsPayable": "761647000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-435991000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3787000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1396116000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67980000.00",
                    "deferredLongTermAssetCharges": "464872000.00",
                    "nonCurrentAssetsTotal": "3609314000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3507685000.00",
                    "nonCurrentLiabilitiesOther": "573213000.00",
                    "nonCurrentLiabilitiesTotal": "4080898000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "260002000.00",
                    "liabilitiesAndStockholdersEquity": "6907734000.00",
                    "cashAndShortTermInvestments": "460245000.00",
                    "propertyPlantAndEquipmentGross": "692464000.00",
                    "propertyPlantAndEquipmentNet": "692464000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "384566000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-05",
                    "currency_symbol": "USD",
                    "totalAssets": "5619040000.00",
                    "intangibleAssets": "700515000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103679000.00",
                    "totalLiab": "4343149000.00",
                    "totalStockholderEquity": "1275891000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "460333000.00",
                    "commonStock": "3917000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1389338000.00",
                    "otherLiab": "585078000.00",
                    "goodWill": "834315000.00",
                    "otherAssets": "494431000.00",
                    "cash": "319169000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1503909000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2305597000.00",
                    "shortTermDebt": "370604000.00",
                    "shortLongTermDebt": "252819000.00",
                    "shortLongTermDebtTotal": "2624766000.00",
                    "otherStockholderEquity": "277569000.00",
                    "propertyPlantEquipment": "650462000.00",
                    "totalCurrentAssets": "2917867000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-258939000.00",
                    "shortTermInvestments": "1514000.00",
                    "netReceivables": "680417000.00",
                    "longTermDebt": "2254162000.00",
                    "inventory": "1814602000.00",
                    "accountsPayable": "672972000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-394933000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3917000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1389338000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "515881000.00",
                    "deferredLongTermAssetCharges": "445179000.00",
                    "nonCurrentAssetsTotal": "2701173000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2254162000.00",
                    "nonCurrentLiabilitiesOther": "362266000.00",
                    "nonCurrentLiabilitiesTotal": "2839240000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "277569000.00",
                    "liabilitiesAndStockholdersEquity": "5619040000.00",
                    "cashAndShortTermInvestments": "319169000.00",
                    "propertyPlantAndEquipmentGross": "650462000.00",
                    "propertyPlantAndEquipmentNet": "650462000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "403659000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-06",
                    "currency_symbol": "USD",
                    "totalAssets": "5221781000.00",
                    "intangibleAssets": "691201000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "316129000.00",
                    "totalLiab": "3835009000.00",
                    "totalStockholderEquity": "1386772000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "495627000.00",
                    "commonStock": "1002000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1464427000.00",
                    "otherLiab": "734410000.00",
                    "goodWill": "723120000.00",
                    "otherAssets": "367849000.00",
                    "cash": "239855000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1486602000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1743897000.00",
                    "shortTermDebt": "369755000.00",
                    "shortLongTermDebt": "225317000.00",
                    "shortLongTermDebtTotal": "1983752000.00",
                    "otherStockholderEquity": "290926000.00",
                    "propertyPlantEquipment": "674379000.00",
                    "totalCurrentAssets": "2765232000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-27549000.00",
                    "shortTermInvestments": "3000000.00",
                    "netReceivables": "672048000.00",
                    "longTermDebt": "1613997000.00",
                    "inventory": "1537200000.00",
                    "accountsPayable": "621220000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-372589000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1464427000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "367849000.00",
                    "deferredLongTermAssetCharges": "294347000.00",
                    "nonCurrentAssetsTotal": "2456549000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1613997000.00",
                    "nonCurrentLiabilitiesOther": "472003000.00",
                    "nonCurrentLiabilitiesTotal": "2348407000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "293932000.00",
                    "liabilitiesAndStockholdersEquity": "5221781000.00",
                    "cashAndShortTermInvestments": "239855000.00",
                    "propertyPlantAndEquipmentGross": "674400000.00",
                    "propertyPlantAndEquipmentNet": "674379000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "408044000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4090048000.00",
                    "intangibleAssets": "377751000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "265914000.00",
                    "totalLiab": "2859425000.00",
                    "totalStockholderEquity": "1230623000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "315026000.00",
                    "commonStock": "995000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1181418000.00",
                    "otherLiab": "393147000.00",
                    "goodWill": "626392000.00",
                    "otherAssets": "262356000.00",
                    "cash": "115863000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "999278000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1569119000.00",
                    "shortTermDebt": "217982000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1684982000.00",
                    "otherStockholderEquity": "285227000.00",
                    "propertyPlantEquipment": "579883000.00",
                    "totalCurrentAssets": "2243666000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "226480000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "578558000.00",
                    "longTermDebt": "1467000000.00",
                    "inventory": "1283331000.00",
                    "accountsPayable": "466270000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-237017000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1181418000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "262356000.00",
                    "deferredLongTermAssetCharges": "207426000.00",
                    "nonCurrentAssetsTotal": "1846382000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1467000000.00",
                    "nonCurrentLiabilitiesOther": "263819000.00",
                    "nonCurrentLiabilitiesTotal": "1860147000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "285227000.00",
                    "liabilitiesAndStockholdersEquity": "4090048000.00",
                    "cashAndShortTermInvestments": "115863000.00",
                    "propertyPlantAndEquipmentGross": "579900000.00",
                    "propertyPlantAndEquipmentNet": "579883000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "407292000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3631700000.00",
                    "intangibleAssets": "120114000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "225315000.00",
                    "totalLiab": "2744834000.00",
                    "totalStockholderEquity": "886866000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "271972000.00",
                    "commonStock": "983000.00",
                    "capitalStock": null,
                    "retainedEarnings": "911467000.00",
                    "otherLiab": "551666000.00",
                    "goodWill": "433300000.00",
                    "otherAssets": "454603000.00",
                    "cash": "42796000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "875668000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1474756000.00",
                    "shortTermDebt": "200052000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1517552000.00",
                    "otherStockholderEquity": "292029000.00",
                    "propertyPlantEquipment": "596158000.00",
                    "totalCurrentAssets": "2027525000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "333452000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "506278000.00",
                    "longTermDebt": "1317500000.00",
                    "inventory": "1253136000.00",
                    "accountsPayable": "403644000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-317613000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "911467000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "454603000.00",
                    "deferredLongTermAssetCharges": "397529000.00",
                    "nonCurrentAssetsTotal": "1604175000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1317500000.00",
                    "nonCurrentLiabilitiesOther": "551666000.00",
                    "nonCurrentLiabilitiesTotal": "1869166000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "292029000.00",
                    "liabilitiesAndStockholdersEquity": "3631700000.00",
                    "cashAndShortTermInvestments": "42796000.00",
                    "propertyPlantAndEquipmentGross": "596200000.00",
                    "propertyPlantAndEquipmentNet": "596158000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "401076000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "4034669000.00",
                    "intangibleAssets": "169675000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "217178000.00",
                    "totalLiab": "3353608000.00",
                    "totalStockholderEquity": "681061000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "252186000.00",
                    "commonStock": "975000.00",
                    "capitalStock": null,
                    "retainedEarnings": "746786000.00",
                    "otherLiab": "612112000.00",
                    "goodWill": "433396000.00",
                    "otherAssets": "465401000.00",
                    "cash": "35345000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "933719000.00",
                    "currentDeferredRevenue": "252186000.00",
                    "netDebt": "1835507000.00",
                    "shortTermDebt": "230008000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1870852000.00",
                    "otherStockholderEquity": "266551000.00",
                    "propertyPlantEquipment": "635406000.00",
                    "totalCurrentAssets": "2330791000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "247665000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "470713000.00",
                    "longTermDebt": "1807777000.00",
                    "inventory": "1607555000.00",
                    "accountsPayable": "451525000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-333251000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "975000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "746786000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "465401000.00",
                    "deferredLongTermAssetCharges": "394220000.00",
                    "nonCurrentAssetsTotal": "1703878000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1807777000.00",
                    "nonCurrentLiabilitiesOther": "612112000.00",
                    "nonCurrentLiabilitiesTotal": "2419889000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "266551000.00",
                    "liabilitiesAndStockholdersEquity": "4034669000.00",
                    "cashAndShortTermInvestments": "35345000.00",
                    "propertyPlantAndEquipmentGross": "635406000.00",
                    "propertyPlantAndEquipmentNet": "635406000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "397004000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "3790002000.00",
                    "intangibleAssets": "178622000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "208114000.00",
                    "totalLiab": "3227328000.00",
                    "totalStockholderEquity": "562674000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "276303000.00",
                    "commonStock": "962000.00",
                    "capitalStock": null,
                    "retainedEarnings": "480098000.00",
                    "otherLiab": "407243000.00",
                    "goodWill": "430144000.00",
                    "otherAssets": "402311000.00",
                    "cash": "43671000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "829350000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2087742000.00",
                    "shortTermDebt": "140678000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2131413000.00",
                    "otherStockholderEquity": "294829000.00",
                    "propertyPlantEquipment": "631254000.00",
                    "totalCurrentAssets": "2149970000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "132530000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "575466000.00",
                    "longTermDebt": "1990735000.00",
                    "inventory": "1322719000.00",
                    "accountsPayable": "412369000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-213215000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "480098000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "400012000.00",
                    "deferredLongTermAssetCharges": "319798000.00",
                    "nonCurrentAssetsTotal": "1640032000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1990735000.00",
                    "nonCurrentLiabilitiesOther": "407243000.00",
                    "nonCurrentLiabilitiesTotal": "2397978000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "294829000.00",
                    "liabilitiesAndStockholdersEquity": "3790002000.00",
                    "cashAndShortTermInvestments": "43671000.00",
                    "propertyPlantAndEquipmentGross": "631300000.00",
                    "propertyPlantAndEquipmentNet": "631254000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "391096000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3326564000.00",
                    "intangibleAssets": "136214000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "283869000.00",
                    "totalLiab": "2991845000.00",
                    "totalStockholderEquity": "334719000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "527004000.00",
                    "commonStock": "954000.00",
                    "capitalStock": null,
                    "retainedEarnings": "268805000.00",
                    "otherLiab": "385323000.00",
                    "goodWill": "322002000.00",
                    "otherAssets": "442965000.00",
                    "cash": "38943000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "821787000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1919973000.00",
                    "shortTermDebt": "174181000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1958916000.00",
                    "otherStockholderEquity": "287955000.00",
                    "propertyPlantEquipment": "602826000.00",
                    "totalCurrentAssets": "1822557000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "450541000.00",
                    "longTermDebt": "1727547000.00",
                    "inventory": "1049204000.00",
                    "accountsPayable": "351971000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-222995000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "442965000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1504007000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2170058000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3326564000.00",
                    "cashAndShortTermInvestments": "38943000.00",
                    "propertyPlantAndEquipmentGross": "602800000.00",
                    "propertyPlantAndEquipmentNet": "602826000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "382672000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "3534049000.00",
                    "intangibleAssets": "147443000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "347523000.00",
                    "totalLiab": "3348894000.00",
                    "totalStockholderEquity": "185155000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "315392000.00",
                    "commonStock": "935000.00",
                    "capitalStock": null,
                    "retainedEarnings": "217522000.00",
                    "otherLiab": "463796000.00",
                    "goodWill": "322002000.00",
                    "otherAssets": "366090000.00",
                    "cash": "67342000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "748284000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2170939000.00",
                    "shortTermDebt": "107374000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2238281000.00",
                    "otherStockholderEquity": "248167000.00",
                    "propertyPlantEquipment": "588189000.00",
                    "totalCurrentAssets": "2110325000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "404930000.00",
                    "longTermDebt": "2130907000.00",
                    "inventory": "1290530000.00",
                    "accountsPayable": "325518000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-281469000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "900000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45053000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1423724000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2600610000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3534049000.00",
                    "cashAndShortTermInvestments": "67342000.00",
                    "propertyPlantAndEquipmentGross": "588200000.00",
                    "propertyPlantAndEquipmentNet": "588189000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "380656000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "3439483000.00",
                    "intangibleAssets": "151266000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "227977000.00",
                    "totalLiab": "3150579000.00",
                    "totalStockholderEquity": "288904000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "380239000.00",
                    "commonStock": "954000.00",
                    "capitalStock": null,
                    "retainedEarnings": "117849000.00",
                    "otherLiab": "139602000.00",
                    "goodWill": "310425000.00",
                    "otherAssets": "349172000.00",
                    "cash": "174236000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "688982000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2160591000.00",
                    "shortTermDebt": "19577000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2334827000.00",
                    "otherStockholderEquity": "199019000.00",
                    "propertyPlantEquipment": "534286000.00",
                    "totalCurrentAssets": "2094334000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "575069000.00",
                    "longTermDebt": "2316246000.00",
                    "inventory": "1117052000.00",
                    "accountsPayable": "289166000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28918000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86015000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1345149000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2461597000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3439483000.00",
                    "cashAndShortTermInvestments": "174236000.00",
                    "propertyPlantAndEquipmentGross": "534300000.00",
                    "propertyPlantAndEquipmentNet": "534286000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "386964000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-09-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3435620000.00",
                    "intangibleAssets": "137181000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "210077000.00",
                    "totalLiab": "3366349000.00",
                    "totalStockholderEquity": "69271000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "365001000.00",
                    "commonStock": "963000.00",
                    "capitalStock": null,
                    "retainedEarnings": "33024000.00",
                    "otherLiab": null,
                    "goodWill": "281525000.00",
                    "otherAssets": null,
                    "cash": "155973000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "611181000.00",
                    "currentDeferredRevenue": "979538000.00",
                    "netDebt": "2352500000.00",
                    "shortTermDebt": "24473000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2508473000.00",
                    "otherStockholderEquity": "94852000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2071180000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "488629000.00",
                    "longTermDebt": null,
                    "inventory": "1216501000.00",
                    "accountsPayable": "221707000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59568000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69941000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1364440000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2755168000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3435620000.00",
                    "cashAndShortTermInvestments": "155973000.00",
                    "propertyPlantAndEquipmentGross": "617000000.00",
                    "propertyPlantAndEquipmentNet": "556866000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "385224000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4891075000.00",
                    "intangibleAssets": "136364000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "312949000.00",
                    "totalLiab": "1661941000.00",
                    "totalStockholderEquity": "3229134000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "409063000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "42187000.00",
                    "goodWill": "278655000.00",
                    "otherAssets": "103023000.00",
                    "cash": "298252000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1611954000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "699777000.00",
                    "shortTermDebt": "995243000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "998029000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "617021000.00",
                    "totalCurrentAssets": "3755812000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1908025000.00",
                    "longTermDebt": "2786000.00",
                    "inventory": "1236586000.00",
                    "accountsPayable": "207648000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3229134000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8330000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1135263000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "49987000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4891075000.00",
                    "cashAndShortTermInvestments": "298252000.00",
                    "propertyPlantAndEquipmentGross": "617000000.00",
                    "propertyPlantAndEquipmentNet": "617021000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "385224928.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4237154000.00",
                    "intangibleAssets": "145786000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59800000.00",
                    "totalLiab": "1634792000.00",
                    "totalStockholderEquity": "2602362000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "317184000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "40200000.00",
                    "goodWill": "278781000.00",
                    "otherAssets": "128103000.00",
                    "cash": "1080799000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1581233000.00",
                    "currentDeferredRevenue": "979538000.00",
                    "netDebt": "-986555000.00",
                    "shortTermDebt": "88056000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "94244000.00",
                    "otherStockholderEquity": "2620571000.00",
                    "propertyPlantEquipment": "558657000.00",
                    "totalCurrentAssets": "3125740000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "691839000.00",
                    "longTermDebt": "6188000.00",
                    "inventory": "1262557000.00",
                    "accountsPayable": "196455000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18209000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9428000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1111414000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "53559000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4237154000.00",
                    "cashAndShortTermInvestments": "1080799000.00",
                    "propertyPlantAndEquipmentGross": "558657000.00",
                    "propertyPlantAndEquipmentNet": "558657000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "385224000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4402758000.00",
                    "intangibleAssets": "152814000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "90545000.00",
                    "totalLiab": "1605388000.00",
                    "totalStockholderEquity": "2797370000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1296722000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "28734000.00",
                    "goodWill": "278610000.00",
                    "otherAssets": "155726000.00",
                    "cash": "674154000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1569454000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-661632000.00",
                    "shortTermDebt": "88056000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12522000.00",
                    "otherStockholderEquity": "194737000.00",
                    "propertyPlantEquipment": "601224000.00",
                    "totalCurrentAssets": "3214674000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "691839000.00",
                    "longTermDebt": "7200000.00",
                    "inventory": "1312860000.00",
                    "accountsPayable": "196455000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32368000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11020000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1188084000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35934000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4402758000.00",
                    "cashAndShortTermInvestments": "674154000.00",
                    "propertyPlantAndEquipmentGross": "601224000.00",
                    "propertyPlantAndEquipmentNet": "601224000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "385224000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3915573000.00",
                    "intangibleAssets": "168522000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-471429000.00",
                    "totalLiab": "1678125000.00",
                    "totalStockholderEquity": "2237448000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1431064000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "278849000.00",
                    "otherAssets": null,
                    "cash": "289816000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1628874000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-275119000.00",
                    "shortTermDebt": "5322000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14697000.00",
                    "otherStockholderEquity": "-560573000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2602863000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1087278000.00",
                    "longTermDebt": null,
                    "inventory": "1237238000.00",
                    "accountsPayable": "192488000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30077000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50172000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1312710000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "49251000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3915573000.00",
                    "cashAndShortTermInvestments": "289816000.00",
                    "propertyPlantAndEquipmentGross": "653803000.00",
                    "propertyPlantAndEquipmentNet": "653803000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "385224000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4064730000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2301906000.00",
                    "totalStockholderEquity": "1762824000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1420248000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "106250000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-106250000.00",
                    "shortTermDebt": "4643000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1792901000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "106250000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "984944000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "203983000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4064730000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4064730000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2301906000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4064730000.00",
                    "cashAndShortTermInvestments": "106250000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "385224000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4093700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6732000.00",
                    "totalStockholderEquity": "1724851000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "222768000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-222768000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1724851000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "222768000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4093700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4093700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6732000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4093700000.00",
                    "cashAndShortTermInvestments": "222768000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "385224000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "-3891000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3891000.00",
                    "netBorrowings": "-50120000.00",
                    "totalCashFromFinancingActivities": "-26789000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "270736000.00",
                    "changeInCash": "-2770000.00",
                    "beginPeriodCashFlow": "220843000.00",
                    "endPeriodCashFlow": "218073000.00",
                    "totalCashFromOperatingActivities": "27597000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5333000.00",
                    "otherCashflowsFromInvestingActivities": "27767000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-42941000.00",
                    "changeToAccountReceivables": "26136000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "50000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5331000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29962000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8353000.00",
                    "freeCashFlow": "22266000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-11401000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11401000.00",
                    "netBorrowings": "41308000.00",
                    "totalCashFromFinancingActivities": "16134000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "81611000.00",
                    "changeInCash": "44403000.00",
                    "beginPeriodCashFlow": "176440000.00",
                    "endPeriodCashFlow": "220843000.00",
                    "totalCashFromOperatingActivities": "36314000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10143000.00",
                    "otherCashflowsFromInvestingActivities": "7000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "33923000.00",
                    "changeToAccountReceivables": "-135960000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-25174000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9066000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-61828000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6388000.00",
                    "freeCashFlow": "27248000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "17576000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "17576000.00",
                    "netBorrowings": "53425000.00",
                    "totalCashFromFinancingActivities": "51055000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9456000.00",
                    "changeInCash": "-38914000.00",
                    "beginPeriodCashFlow": "215354000.00",
                    "endPeriodCashFlow": "176440000.00",
                    "totalCashFromOperatingActivities": "-108183000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10994000.00",
                    "otherCashflowsFromInvestingActivities": "152000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-93799000.00",
                    "changeToAccountReceivables": "32613000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2370000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11245000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-137808000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "28087000.00",
                    "freeCashFlow": "-119428000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "investments": "844876000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "844876000.00",
                    "netBorrowings": "-1003054000.00",
                    "totalCashFromFinancingActivities": "-1006559000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12880000.00",
                    "changeInCash": "-111557000.00",
                    "beginPeriodCashFlow": "326911000.00",
                    "endPeriodCashFlow": "215354000.00",
                    "totalCashFromOperatingActivities": "67431000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15227000.00",
                    "otherCashflowsFromInvestingActivities": "26000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "59095000.00",
                    "changeToAccountReceivables": "84821000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3505000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5710000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8765000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "73849000.00",
                    "freeCashFlow": "61721000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-7405000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7405000.00",
                    "netBorrowings": "-712000.00",
                    "totalCashFromFinancingActivities": "-165000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29951000.00",
                    "changeInCash": "94210000.00",
                    "beginPeriodCashFlow": "232701000.00",
                    "endPeriodCashFlow": "326911000.00",
                    "totalCashFromOperatingActivities": "92215000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22449000.00",
                    "otherCashflowsFromInvestingActivities": "8683000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "97686000.00",
                    "changeToAccountReceivables": "-32119000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "547000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4088000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30447000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9368000.00",
                    "freeCashFlow": "88127000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "-4209000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4209000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-32537000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-298380000.00",
                    "changeInCash": "41485000.00",
                    "beginPeriodCashFlow": "191216000.00",
                    "endPeriodCashFlow": "232701000.00",
                    "totalCashFromOperatingActivities": "78426000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29303000.00",
                    "otherCashflowsFromInvestingActivities": "3625000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "17529000.00",
                    "changeToAccountReceivables": "-51193000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-465000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7834000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "83501000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "264002000.00",
                    "freeCashFlow": "70592000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-20229000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20229000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7459000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-39122000.00",
                    "changeInCash": "-14285000.00",
                    "beginPeriodCashFlow": "205501000.00",
                    "endPeriodCashFlow": "191216000.00",
                    "totalCashFromOperatingActivities": "26171000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25076000.00",
                    "otherCashflowsFromInvestingActivities": "28000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-59379000.00",
                    "changeToAccountReceivables": "-3294000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4031000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20257000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "40054000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "163000.00",
                    "freeCashFlow": "5914000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "investments": "-8106000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8106000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-272304000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "77941000.00",
                    "changeInCash": "14410000.00",
                    "beginPeriodCashFlow": "191091000.00",
                    "endPeriodCashFlow": "205501000.00",
                    "totalCashFromOperatingActivities": "274405000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26457000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "155390000.00",
                    "changeToAccountReceivables": "162080000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-37000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8266000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "240218000.00",
                    "stockBasedCompensation": "17439000.00",
                    "otherNonCashItems": "-2905000.00",
                    "freeCashFlow": "266139000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "-854000.00",
                    "changeToLiabilities": "-164440000.00",
                    "totalCashflowsFromInvestingActivities": "-854000.00",
                    "netBorrowings": "-144250000.00",
                    "totalCashFromFinancingActivities": "-144610000.00",
                    "changeToOperatingActivities": "55155000.00",
                    "netIncome": "-38799000.00",
                    "changeInCash": "-741000.00",
                    "beginPeriodCashFlow": "191832000.00",
                    "endPeriodCashFlow": "191091000.00",
                    "totalCashFromOperatingActivities": "155111000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28134000.00",
                    "otherCashflowsFromInvestingActivities": "1300000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "311636000.00",
                    "changeToAccountReceivables": "-34502000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-92000.00",
                    "changeToNetincome": "-4411000.00",
                    "capitalExpenditures": "2220000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "167849000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2073000.00",
                    "freeCashFlow": "152891000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "investments": "-9223000.00",
                    "changeToLiabilities": "-26441000.00",
                    "totalCashflowsFromInvestingActivities": "-9223000.00",
                    "netBorrowings": "-97864000.00",
                    "totalCashFromFinancingActivities": "-98981000.00",
                    "changeToOperatingActivities": "-48155000.00",
                    "netIncome": "-22464000.00",
                    "changeInCash": "-21377000.00",
                    "beginPeriodCashFlow": "213209000.00",
                    "endPeriodCashFlow": "191832000.00",
                    "totalCashFromOperatingActivities": "87696000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26095000.00",
                    "otherCashflowsFromInvestingActivities": "103000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "125095000.00",
                    "changeToAccountReceivables": "-4972000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1981000.00",
                    "changeToNetincome": "6635000.00",
                    "capitalExpenditures": "9326000",
                    "changeReceivables": "-4972000.00",
                    "cashFlowsOtherOperating": "-14359000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-20508000.00",
                    "changeInWorkingCapital": "67826000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "16239000.00",
                    "freeCashFlow": "78370000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "investments": "-5300000.00",
                    "changeToLiabilities": "-7655000.00",
                    "totalCashflowsFromInvestingActivities": "-5300000.00",
                    "netBorrowings": "-62505000.00",
                    "totalCashFromFinancingActivities": "-64180000.00",
                    "changeToOperatingActivities": "-61587000.00",
                    "netIncome": "-34404000.00",
                    "changeInCash": "-25204000.00",
                    "beginPeriodCashFlow": "238413000.00",
                    "endPeriodCashFlow": "213209000.00",
                    "totalCashFromOperatingActivities": "44537000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26324000.00",
                    "otherCashflowsFromInvestingActivities": "18944000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "7861000.00",
                    "changeToAccountReceivables": "51643000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-72546000.00",
                    "changeToNetincome": "13668000.00",
                    "capitalExpenditures": "24244000",
                    "changeReceivables": "51643000.00",
                    "cashFlowsOtherOperating": "-8714000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-24943000.00",
                    "changeInWorkingCapital": "-2083000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "54700000.00",
                    "freeCashFlow": "20293000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-08",
                    "currency_symbol": "USD",
                    "investments": "-37092000.00",
                    "changeToLiabilities": "-245593000.00",
                    "totalCashflowsFromInvestingActivities": "-216428000.00",
                    "netBorrowings": "-87909000.00",
                    "totalCashFromFinancingActivities": "-139419000.00",
                    "changeToOperatingActivities": "-62454000.00",
                    "netIncome": "-418108000.00",
                    "changeInCash": "-14718000.00",
                    "beginPeriodCashFlow": "253131000.00",
                    "endPeriodCashFlow": "238413000.00",
                    "totalCashFromOperatingActivities": "132880000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27961000.00",
                    "otherCashflowsFromInvestingActivities": "-1306000.00",
                    "dividendsPaid": "52350000.00",
                    "changeToInventory": "174903000.00",
                    "changeToAccountReceivables": "217148000.00",
                    "salePurchaseOfStock": "25018000.00",
                    "otherCashflowsFromFinancingActivities": "988981000.00",
                    "changeToNetincome": "407858000.00",
                    "capitalExpenditures": "41167000",
                    "changeReceivables": "217148000.00",
                    "cashFlowsOtherOperating": "-28947000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-43631000.00",
                    "changeInWorkingCapital": "114703000.00",
                    "stockBasedCompensation": "6271000.00",
                    "otherNonCashItems": "19140000.00",
                    "freeCashFlow": "91713000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "-32972000.00",
                    "changeToLiabilities": "-50562000.00",
                    "totalCashflowsFromInvestingActivities": "-32972000.00",
                    "netBorrowings": "171550000.00",
                    "totalCashFromFinancingActivities": "118942000.00",
                    "changeToOperatingActivities": "1410000.00",
                    "netIncome": "80101000.00",
                    "changeInCash": "5209000.00",
                    "beginPeriodCashFlow": "247922000.00",
                    "endPeriodCashFlow": "253131000.00",
                    "totalCashFromOperatingActivities": "-50608000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27068000.00",
                    "otherCashflowsFromInvestingActivities": "37000.00",
                    "dividendsPaid": "52341000.00",
                    "changeToInventory": "-72529000.00",
                    "changeToAccountReceivables": "-23919000.00",
                    "salePurchaseOfStock": "-25018000.00",
                    "otherCashflowsFromFinancingActivities": "-85000.00",
                    "changeToNetincome": "5276000.00",
                    "capitalExpenditures": "33009000",
                    "changeReceivables": "-23919000.00",
                    "cashFlowsOtherOperating": "-13212000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "76937000.00",
                    "changeInWorkingCapital": "-169090000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11313000.00",
                    "freeCashFlow": "-83617000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-11",
                    "currency_symbol": "USD",
                    "investments": "-116774000.00",
                    "changeToLiabilities": "49958000.00",
                    "totalCashflowsFromInvestingActivities": "-116774000.00",
                    "netBorrowings": "300950000.00",
                    "totalCashFromFinancingActivities": "248739000.00",
                    "changeToOperatingActivities": "-51159000.00",
                    "netIncome": "92101000.00",
                    "changeInCash": "-121288000.00",
                    "beginPeriodCashFlow": "369210000.00",
                    "endPeriodCashFlow": "247922000.00",
                    "totalCashFromOperatingActivities": "-209885000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24952000.00",
                    "otherCashflowsFromInvestingActivities": "4835000.00",
                    "dividendsPaid": "52324000.00",
                    "changeToInventory": "-292448000.00",
                    "changeToAccountReceivables": "-32994000.00",
                    "salePurchaseOfStock": "-25018000.00",
                    "otherCashflowsFromFinancingActivities": "564000.00",
                    "changeToNetincome": "-499000.00",
                    "capitalExpenditures": "121609000",
                    "changeReceivables": "-32994000.00",
                    "cashFlowsOtherOperating": "-48184000.00",
                    "exchangeRateChanges": "-43368000.00",
                    "cashAndCashEquivalentsChanges": "-121288000.00",
                    "changeInWorkingCapital": "-324528000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2410000.00",
                    "freeCashFlow": "-331494000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "investments": "-29590000.00",
                    "changeToLiabilities": "-124143000.00",
                    "totalCashflowsFromInvestingActivities": "-29590000.00",
                    "netBorrowings": "148991000.00",
                    "totalCashFromFinancingActivities": "67567000.00",
                    "changeToOperatingActivities": "-124322000.00",
                    "netIncome": "118702000.00",
                    "changeInCash": "-191419000.00",
                    "beginPeriodCashFlow": "560629000.00",
                    "endPeriodCashFlow": "369210000.00",
                    "totalCashFromOperatingActivities": "-231189000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26286000.00",
                    "otherCashflowsFromInvestingActivities": "-10253000.00",
                    "dividendsPaid": "52297000.00",
                    "changeToInventory": "-247567000.00",
                    "changeToAccountReceivables": "-6090000.00",
                    "salePurchaseOfStock": "-25018000.00",
                    "otherCashflowsFromFinancingActivities": "-4109000.00",
                    "changeToNetincome": "6940000.00",
                    "capitalExpenditures": "19337000",
                    "changeReceivables": "-6090000.00",
                    "cashFlowsOtherOperating": "-2357000.00",
                    "exchangeRateChanges": "1793000.00",
                    "cashAndCashEquivalentsChanges": "-191419000.00",
                    "changeInWorkingCapital": "-378289000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2112000.00",
                    "freeCashFlow": "-250526000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "investments": "-8051000.00",
                    "changeToLiabilities": "-22281000.00",
                    "totalCashflowsFromInvestingActivities": "-8051000.00",
                    "netBorrowings": "-309627000.00",
                    "totalCashFromFinancingActivities": "-412096000.00",
                    "changeToOperatingActivities": "-99969000.00",
                    "netIncome": "67954000.00",
                    "changeInCash": "-337351000.00",
                    "beginPeriodCashFlow": "873628000.00",
                    "endPeriodCashFlow": "536277000.00",
                    "totalCashFromOperatingActivities": "96033000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26709000.00",
                    "otherCashflowsFromInvestingActivities": "5571000.00",
                    "dividendsPaid": "52385000.00",
                    "changeToInventory": "-990000.00",
                    "changeToAccountReceivables": "20752000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6898000.00",
                    "changeToNetincome": "109724000.00",
                    "capitalExpenditures": "13952000",
                    "changeReceivables": "20752000.00",
                    "cashFlowsOtherOperating": "2633000.00",
                    "exchangeRateChanges": "-5701000.00",
                    "cashAndCashEquivalentsChanges": "-329815000.00",
                    "changeInWorkingCapital": "-102488000.00",
                    "stockBasedCompensation": "6494000.00",
                    "otherNonCashItems": "99924000.00",
                    "freeCashFlow": "82081000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "investments": "-28465000.00",
                    "changeToLiabilities": "90716000.00",
                    "totalCashflowsFromInvestingActivities": "-28465000.00",
                    "netBorrowings": "-9147000.00",
                    "totalCashFromFinancingActivities": "-62003000.00",
                    "changeToOperatingActivities": "119151000.00",
                    "netIncome": "176747000.00",
                    "changeInCash": "206330000.00",
                    "beginPeriodCashFlow": "667298000.00",
                    "endPeriodCashFlow": "873628000.00",
                    "totalCashFromOperatingActivities": "315120000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27132000.00",
                    "otherCashflowsFromInvestingActivities": "1500000.00",
                    "dividendsPaid": "52380000.00",
                    "changeToInventory": "-117316000.00",
                    "changeToAccountReceivables": "-1819000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-476000.00",
                    "changeToNetincome": "42898000.00",
                    "capitalExpenditures": "29989000",
                    "changeReceivables": "-1819000.00",
                    "cashFlowsOtherOperating": "37871000.00",
                    "exchangeRateChanges": "-10427000.00",
                    "cashAndCashEquivalentsChanges": "214225000.00",
                    "changeInWorkingCapital": "90732000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "20509000.00",
                    "freeCashFlow": "285131000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "-2335000.00",
                    "changeToLiabilities": "191121000.00",
                    "totalCashflowsFromInvestingActivities": "-2335000.00",
                    "netBorrowings": "-7508000.00",
                    "totalCashFromFinancingActivities": "-59498000.00",
                    "changeToOperatingActivities": "32488000.00",
                    "netIncome": "147863000.00",
                    "changeInCash": "136895000.00",
                    "beginPeriodCashFlow": "530403000.00",
                    "endPeriodCashFlow": "667298000.00",
                    "totalCashFromOperatingActivities": "195310000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27016000.00",
                    "otherCashflowsFromInvestingActivities": "5143000.00",
                    "dividendsPaid": "52368000.00",
                    "changeToInventory": "-52368000.00",
                    "changeToAccountReceivables": "-136151000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "378000.00",
                    "changeToNetincome": "1439000.00",
                    "capitalExpenditures": "7527000",
                    "changeReceivables": "-136151000.00",
                    "cashFlowsOtherOperating": "9472000.00",
                    "exchangeRateChanges": "882000.00",
                    "cashAndCashEquivalentsChanges": "134359000.00",
                    "changeInWorkingCapital": "35090000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14659000.00",
                    "freeCashFlow": "187783000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-12",
                    "currency_symbol": "USD",
                    "investments": "-13604000.00",
                    "changeToLiabilities": "35853000.00",
                    "totalCashflowsFromInvestingActivities": "-13604000.00",
                    "netBorrowings": "-299170000.00",
                    "totalCashFromFinancingActivities": "-354423000.00",
                    "changeToOperatingActivities": "-63738000.00",
                    "netIncome": "128404000.00",
                    "changeInCash": "-371378000.00",
                    "beginPeriodCashFlow": "901781000.00",
                    "endPeriodCashFlow": "530403000.00",
                    "totalCashFromOperatingActivities": "16946000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33341000.00",
                    "otherCashflowsFromInvestingActivities": "1794000.00",
                    "dividendsPaid": "52351000.00",
                    "changeToInventory": "-122781000.00",
                    "changeToAccountReceivables": "-63955000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2902000.00",
                    "changeToNetincome": "157212000.00",
                    "capitalExpenditures": "17804000",
                    "changeReceivables": "-63955000.00",
                    "cashFlowsOtherOperating": "242137000.00",
                    "exchangeRateChanges": "-17662000.00",
                    "cashAndCashEquivalentsChanges": "-368743000.00",
                    "changeInWorkingCapital": "-141277000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3522000.00",
                    "freeCashFlow": "-858000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-12",
                    "currency_symbol": "USD",
                    "investments": "2000.00",
                    "changeToLiabilities": "-276927000.00",
                    "totalCashflowsFromInvestingActivities": "2000.00",
                    "netBorrowings": "-4856000.00",
                    "totalCashFromFinancingActivities": "-61272000.00",
                    "changeToOperatingActivities": "-12505000.00",
                    "netIncome": "-292198000.00",
                    "changeInCash": "184860000.00",
                    "beginPeriodCashFlow": "716921000.00",
                    "endPeriodCashFlow": "901781000.00",
                    "totalCashFromOperatingActivities": "217247000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38176000.00",
                    "otherCashflowsFromInvestingActivities": "4364000.00",
                    "dividendsPaid": "52253000.00",
                    "changeToInventory": "123310000.00",
                    "changeToAccountReceivables": "168934000.00",
                    "salePurchaseOfStock": "200269000.00",
                    "otherCashflowsFromFinancingActivities": "10775000.00",
                    "changeToNetincome": "450441000.00",
                    "capitalExpenditures": "4702000",
                    "changeReceivables": "168934000.00",
                    "cashFlowsOtherOperating": "48430000.00",
                    "exchangeRateChanges": "22072000.00",
                    "cashAndCashEquivalentsChanges": "178049000.00",
                    "changeInWorkingCapital": "57532000.00",
                    "stockBasedCompensation": "5168000.00",
                    "otherNonCashItems": "574952000.00",
                    "freeCashFlow": "212545000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": "-461000.00",
                    "changeToLiabilities": "95069000.00",
                    "totalCashflowsFromInvestingActivities": "-461000.00",
                    "netBorrowings": "-122139000.00",
                    "totalCashFromFinancingActivities": "-211877000.00",
                    "changeToOperatingActivities": "104052000.00",
                    "netIncome": "118225000.00",
                    "changeInCash": "160822000.00",
                    "beginPeriodCashFlow": "556099000.00",
                    "endPeriodCashFlow": "716921000.00",
                    "totalCashFromOperatingActivities": "249015000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31565000.00",
                    "otherCashflowsFromInvestingActivities": "1795000.00",
                    "dividendsPaid": "52236000.00",
                    "changeToInventory": "-197958000.00",
                    "changeToAccountReceivables": "216255000.00",
                    "salePurchaseOfStock": "-200269000.00",
                    "otherCashflowsFromFinancingActivities": "-1223000.00",
                    "changeToNetincome": "9411000.00",
                    "capitalExpenditures": "2521000",
                    "changeReceivables": "216255000.00",
                    "cashFlowsOtherOperating": "-5485000.00",
                    "exchangeRateChanges": "11721000.00",
                    "cashAndCashEquivalentsChanges": "48398000.00",
                    "changeInWorkingCapital": "101577000.00",
                    "stockBasedCompensation": "4612000.00",
                    "otherNonCashItems": "-2352000.00",
                    "freeCashFlow": "246494000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "investments": "-16146000.00",
                    "changeToLiabilities": "326900000.00",
                    "totalCashflowsFromInvestingActivities": "-16146000.00",
                    "netBorrowings": "-410418000.00",
                    "totalCashFromFinancingActivities": "-462196000.00",
                    "changeToOperatingActivities": "44597000.00",
                    "netIncome": "136568000.00",
                    "changeInCash": "-513391000.00",
                    "beginPeriodCashFlow": "1069490000.00",
                    "endPeriodCashFlow": "556099000.00",
                    "totalCashFromOperatingActivities": "65423000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31334000.00",
                    "otherCashflowsFromInvestingActivities": "4607000.00",
                    "dividendsPaid": "52213000.00",
                    "changeToInventory": "25376000.00",
                    "changeToAccountReceivables": "-465828000.00",
                    "salePurchaseOfStock": "-200269000.00",
                    "otherCashflowsFromFinancingActivities": "-14167000.00",
                    "changeToNetincome": "41824000.00",
                    "capitalExpenditures": "20753000",
                    "changeReceivables": "-465828000.00",
                    "cashFlowsOtherOperating": "-52274000.00",
                    "exchangeRateChanges": "12392000.00",
                    "cashAndCashEquivalentsChanges": "-400527000.00",
                    "changeInWorkingCapital": "-171912000.00",
                    "stockBasedCompensation": "4466000.00",
                    "otherNonCashItems": "69433000.00",
                    "freeCashFlow": "44670000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-30",
                    "currency_symbol": "USD",
                    "investments": "-24477000.00",
                    "changeToLiabilities": "-117277000.00",
                    "totalCashflowsFromInvestingActivities": "-24477000.00",
                    "netBorrowings": "1099880000.00",
                    "totalCashFromFinancingActivities": "877514000.00",
                    "changeToOperatingActivities": "-76882000.00",
                    "netIncome": "5118000.00",
                    "changeInCash": "739567000.00",
                    "beginPeriodCashFlow": "329923000.00",
                    "endPeriodCashFlow": "1069490000.00",
                    "totalCashFromOperatingActivities": "-83216000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31371000.00",
                    "otherCashflowsFromInvestingActivities": "1216000.00",
                    "dividendsPaid": "53683000.00",
                    "changeToInventory": "-86785000.00",
                    "changeToAccountReceivables": "73694000.00",
                    "salePurchaseOfStock": "-200269000.00",
                    "otherCashflowsFromFinancingActivities": "132000.00",
                    "changeToNetincome": "-5258000.00",
                    "capitalExpenditures": "25759000",
                    "changeReceivables": "73694000.00",
                    "cashFlowsOtherOperating": "32903000.00",
                    "exchangeRateChanges": "-15061000.00",
                    "cashAndCashEquivalentsChanges": "754760000.00",
                    "changeInWorkingCapital": "-103578000.00",
                    "stockBasedCompensation": "4723000.00",
                    "otherNonCashItems": "-16127000.00",
                    "freeCashFlow": "-108975000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-11",
                    "currency_symbol": "USD",
                    "investments": "-11880000.00",
                    "changeToLiabilities": "-168916000.00",
                    "totalCashflowsFromInvestingActivities": "-11880000.00",
                    "netBorrowings": "-470045000.00",
                    "totalCashFromFinancingActivities": "-538394000.00",
                    "changeToOperatingActivities": "-79360000.00",
                    "netIncome": "184986000.00",
                    "changeInCash": "12899000.00",
                    "beginPeriodCashFlow": "317024000.00",
                    "endPeriodCashFlow": "329923000.00",
                    "totalCashFromOperatingActivities": "558732000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33125000.00",
                    "otherCashflowsFromInvestingActivities": "11772000.00",
                    "dividendsPaid": "54269000.00",
                    "changeToInventory": "219426000.00",
                    "changeToAccountReceivables": "215505000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7282000.00",
                    "changeToNetincome": "42257000.00",
                    "capitalExpenditures": "21134000",
                    "changeReceivables": "215505000.00",
                    "cashFlowsOtherOperating": "40294000.00",
                    "exchangeRateChanges": "3421000.00",
                    "cashAndCashEquivalentsChanges": "11879000.00",
                    "changeInWorkingCapital": "300150000.00",
                    "stockBasedCompensation": "483000.00",
                    "otherNonCashItems": "-5007000.00",
                    "freeCashFlow": "537598000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "investments": "-40013000.00",
                    "changeToLiabilities": "21940000.00",
                    "totalCashflowsFromInvestingActivities": "-40013000.00",
                    "netBorrowings": "-175006000.00",
                    "totalCashFromFinancingActivities": "-221395000.00",
                    "changeToOperatingActivities": "28230000.00",
                    "netIncome": "187776000.00",
                    "changeInCash": "59083000.00",
                    "beginPeriodCashFlow": "257941000.00",
                    "endPeriodCashFlow": "317024000.00",
                    "totalCashFromOperatingActivities": "302063000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33353000.00",
                    "otherCashflowsFromInvestingActivities": "-18653000.00",
                    "dividendsPaid": "54240000.00",
                    "changeToInventory": "106357000.00",
                    "changeToAccountReceivables": "-32903000.00",
                    "salePurchaseOfStock": "-366000.00",
                    "otherCashflowsFromFinancingActivities": "18095000.00",
                    "changeToNetincome": "6623000.00",
                    "capitalExpenditures": "21665000",
                    "changeReceivables": "-32903000.00",
                    "cashFlowsOtherOperating": "-4637000.00",
                    "exchangeRateChanges": "-3274000.00",
                    "cashAndCashEquivalentsChanges": "37381000.00",
                    "changeInWorkingCapital": "82016000.00",
                    "stockBasedCompensation": "1547000.00",
                    "otherNonCashItems": "11000000.00",
                    "freeCashFlow": "280398000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "investments": "-32634000.00",
                    "changeToLiabilities": "9284000.00",
                    "totalCashflowsFromInvestingActivities": "-32634000.00",
                    "netBorrowings": "-53814000.00",
                    "totalCashFromFinancingActivities": "-135928000.00",
                    "changeToOperatingActivities": "-12353000.00",
                    "netIncome": "153972000.00",
                    "changeInCash": "-52178000.00",
                    "beginPeriodCashFlow": "310119000.00",
                    "endPeriodCashFlow": "257941000.00",
                    "totalCashFromOperatingActivities": "136928000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32255000.00",
                    "otherCashflowsFromInvestingActivities": "-32634000.00",
                    "dividendsPaid": "54228000.00",
                    "changeToInventory": "5422000.00",
                    "changeToAccountReceivables": "-75167000.00",
                    "salePurchaseOfStock": "-251000.00",
                    "otherCashflowsFromFinancingActivities": "55000.00",
                    "changeToNetincome": "2069000.00",
                    "capitalExpenditures": "32634000",
                    "changeReceivables": "-75167000.00",
                    "cashFlowsOtherOperating": "6775000.00",
                    "exchangeRateChanges": "2178000.00",
                    "cashAndCashEquivalentsChanges": "-29456000.00",
                    "changeInWorkingCapital": "-56186000.00",
                    "stockBasedCompensation": "2069000.00",
                    "otherNonCashItems": "2318000.00",
                    "freeCashFlow": "104294000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-02",
                    "currency_symbol": "USD",
                    "investments": "-25133000.00",
                    "changeToLiabilities": "-43311000.00",
                    "totalCashflowsFromInvestingActivities": "-25133000.00",
                    "netBorrowings": "119782000.00",
                    "totalCashFromFinancingActivities": "71707000.00",
                    "changeToOperatingActivities": "-56727000.00",
                    "netIncome": "79482000.00",
                    "changeInCash": "-168652000.00",
                    "beginPeriodCashFlow": "455732000.00",
                    "endPeriodCashFlow": "287080000.00",
                    "totalCashFromOperatingActivities": "-194291000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32234000.00",
                    "otherCashflowsFromInvestingActivities": "136000.00",
                    "dividendsPaid": "54221000.00",
                    "changeToInventory": "-183875000.00",
                    "changeToAccountReceivables": "-62278000.00",
                    "salePurchaseOfStock": "-906000.00",
                    "otherCashflowsFromFinancingActivities": "-333000.00",
                    "changeToNetincome": "5178000.00",
                    "capitalExpenditures": "25269000",
                    "changeReceivables": "-62278000.00",
                    "cashFlowsOtherOperating": "-24161000.00",
                    "exchangeRateChanges": "2104000.00",
                    "cashAndCashEquivalentsChanges": "-145613000.00",
                    "changeInWorkingCapital": "-321093000.00",
                    "stockBasedCompensation": "5178000.00",
                    "otherNonCashItems": "2440000.00",
                    "freeCashFlow": "-219560000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "65411000.00",
                    "totalCashflowsFromInvestingActivities": "-22042000.00",
                    "netBorrowings": "-391456000.00",
                    "totalCashFromFinancingActivities": "-455079000.00",
                    "changeToOperatingActivities": "-2378000.00",
                    "netIncome": "161621000.00",
                    "changeInCash": "34523000.00",
                    "beginPeriodCashFlow": "398499000.00",
                    "endPeriodCashFlow": "433022000.00",
                    "totalCashFromOperatingActivities": "502113000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32482000.00",
                    "otherCashflowsFromInvestingActivities": "778000.00",
                    "dividendsPaid": "54116000.00",
                    "changeToInventory": "73643000.00",
                    "changeToAccountReceivables": "166778000.00",
                    "salePurchaseOfStock": "-6937000.00",
                    "otherCashflowsFromFinancingActivities": "-2614000.00",
                    "changeToNetincome": "37807000.00",
                    "capitalExpenditures": "22821000",
                    "changeReceivables": "166778000.00",
                    "cashFlowsOtherOperating": "-37956000.00",
                    "exchangeRateChanges": "9033000.00",
                    "cashAndCashEquivalentsChanges": "34025000.00",
                    "changeInWorkingCapital": "263706000.00",
                    "stockBasedCompensation": "16795000.00",
                    "otherNonCashItems": "1193000.00",
                    "freeCashFlow": "479292000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "54895000.00",
                    "totalCashflowsFromInvestingActivities": "-22893000.00",
                    "netBorrowings": "-108197000.00",
                    "totalCashFromFinancingActivities": "-163301000.00",
                    "changeToOperatingActivities": "55798000.00",
                    "netIncome": "171421000.00",
                    "changeInCash": "528000.00",
                    "beginPeriodCashFlow": "397971000.00",
                    "endPeriodCashFlow": "398499000.00",
                    "totalCashFromOperatingActivities": "205687000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33821000.00",
                    "otherCashflowsFromInvestingActivities": "-61000.00",
                    "dividendsPaid": "54085000.00",
                    "changeToInventory": "-34219000.00",
                    "changeToAccountReceivables": "-74997000.00",
                    "salePurchaseOfStock": "-1593000.00",
                    "otherCashflowsFromFinancingActivities": "68127000.00",
                    "changeToNetincome": "1588000.00",
                    "capitalExpenditures": "22832000",
                    "changeReceivables": "-74997000.00",
                    "cashFlowsOtherOperating": "50854000.00",
                    "exchangeRateChanges": "-19297000.00",
                    "cashAndCashEquivalentsChanges": "196000.00",
                    "changeInWorkingCapital": "-6006000.00",
                    "stockBasedCompensation": "1588000.00",
                    "otherNonCashItems": "2324000.00",
                    "freeCashFlow": "182855000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "125339000.00",
                    "totalCashflowsFromInvestingActivities": "-20503000.00",
                    "netBorrowings": "14315000.00",
                    "totalCashFromFinancingActivities": "-41201000.00",
                    "changeToOperatingActivities": "-27126000.00",
                    "netIncome": "140633000.00",
                    "changeInCash": "-2509000.00",
                    "beginPeriodCashFlow": "400480000.00",
                    "endPeriodCashFlow": "397971000.00",
                    "totalCashFromOperatingActivities": "63745000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33568000.00",
                    "otherCashflowsFromInvestingActivities": "334000.00",
                    "dividendsPaid": "54062000.00",
                    "changeToInventory": "-93975000.00",
                    "changeToAccountReceivables": "-118444000.00",
                    "salePurchaseOfStock": "-1428000.00",
                    "otherCashflowsFromFinancingActivities": "82000.00",
                    "changeToNetincome": "-1713000.00",
                    "capitalExpenditures": "20502000",
                    "changeReceivables": "-118444000.00",
                    "cashFlowsOtherOperating": "-23947000.00",
                    "exchangeRateChanges": "18990000.00",
                    "cashAndCashEquivalentsChanges": "21031000.00",
                    "changeInWorkingCapital": "-107113000.00",
                    "stockBasedCompensation": "-1713000.00",
                    "otherNonCashItems": "2284000.00",
                    "freeCashFlow": "43243000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-143775000.00",
                    "totalCashflowsFromInvestingActivities": "-353213000.00",
                    "netBorrowings": "520601000.00",
                    "totalCashFromFinancingActivities": "459084000.00",
                    "changeToOperatingActivities": "-66280000.00",
                    "netIncome": "79409000.00",
                    "changeInCash": "-21086000.00",
                    "beginPeriodCashFlow": "421566000.00",
                    "endPeriodCashFlow": "400480000.00",
                    "totalCashFromOperatingActivities": "-128143000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31925000.00",
                    "otherCashflowsFromInvestingActivities": "1506000.00",
                    "dividendsPaid": "54053000.00",
                    "changeToInventory": "-150768000.00",
                    "changeToAccountReceivables": "36932000.00",
                    "salePurchaseOfStock": "-2757000.00",
                    "otherCashflowsFromFinancingActivities": "-6467000.00",
                    "changeToNetincome": "4746000.00",
                    "capitalExpenditures": "18298000",
                    "changeReceivables": "36932000.00",
                    "cashFlowsOtherOperating": "11045000.00",
                    "exchangeRateChanges": "1186000.00",
                    "cashAndCashEquivalentsChanges": "-21086000.00",
                    "changeInWorkingCapital": "-243771000.00",
                    "stockBasedCompensation": "4746000.00",
                    "otherNonCashItems": "2343000.00",
                    "freeCashFlow": "-146441000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "145637000.00",
                    "totalCashflowsFromInvestingActivities": "-88254000.00",
                    "netBorrowings": "-51505000.00",
                    "totalCashFromFinancingActivities": "-218170000.00",
                    "changeToOperatingActivities": "-76970000.00",
                    "netIncome": "-384611000.00",
                    "changeInCash": "21521000.00",
                    "beginPeriodCashFlow": "400045000.00",
                    "endPeriodCashFlow": "421566000.00",
                    "totalCashFromOperatingActivities": "324628000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32725000.00",
                    "otherCashflowsFromInvestingActivities": "61000.00",
                    "dividendsPaid": "54692000.00",
                    "changeToInventory": "97593000.00",
                    "changeToAccountReceivables": "116277000.00",
                    "salePurchaseOfStock": "-100098000.00",
                    "otherCashflowsFromFinancingActivities": "-10876000.00",
                    "changeToNetincome": "287494000.00",
                    "capitalExpenditures": "26529000",
                    "changeReceivables": "116277000.00",
                    "cashFlowsOtherOperating": "27062000.00",
                    "exchangeRateChanges": "3317000.00",
                    "cashAndCashEquivalentsChanges": "21521000.00",
                    "changeInWorkingCapital": "373825000.00",
                    "stockBasedCompensation": "17231000.00",
                    "otherNonCashItems": "33646000.00",
                    "freeCashFlow": "298099000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "82699000.00",
                    "totalCashflowsFromInvestingActivities": "-29560000.00",
                    "netBorrowings": "-255093000.00",
                    "totalCashFromFinancingActivities": "-312387000.00",
                    "changeToOperatingActivities": "26691000.00",
                    "netIncome": "203356000.00",
                    "changeInCash": "-49370000.00",
                    "beginPeriodCashFlow": "449415000.00",
                    "endPeriodCashFlow": "400045000.00",
                    "totalCashFromOperatingActivities": "296840000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31667000.00",
                    "otherCashflowsFromInvestingActivities": "20000.00",
                    "dividendsPaid": "54682000.00",
                    "changeToInventory": "55609000.00",
                    "changeToAccountReceivables": "-68504000.00",
                    "salePurchaseOfStock": "-1847000.00",
                    "otherCashflowsFromFinancingActivities": "167000.00",
                    "changeToNetincome": "2557000.00",
                    "capitalExpenditures": "29560000",
                    "changeReceivables": "-68504000.00",
                    "cashFlowsOtherOperating": "-13050000.00",
                    "exchangeRateChanges": "-4263000.00",
                    "cashAndCashEquivalentsChanges": "-49370000.00",
                    "changeInWorkingCapital": "76041000.00",
                    "stockBasedCompensation": "1963000.00",
                    "otherNonCashItems": "2000000.00",
                    "freeCashFlow": "267280000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11471000.00",
                    "totalCashflowsFromInvestingActivities": "-12163000.00",
                    "netBorrowings": "67098000.00",
                    "totalCashFromFinancingActivities": "-59722000.00",
                    "changeToOperatingActivities": "-54002000.00",
                    "netIncome": "172532000.00",
                    "changeInCash": "-14208000.00",
                    "beginPeriodCashFlow": "463623000.00",
                    "endPeriodCashFlow": "449415000.00",
                    "totalCashFromOperatingActivities": "57048000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29330000.00",
                    "otherCashflowsFromInvestingActivities": "-225000.00",
                    "dividendsPaid": "54654000.00",
                    "changeToInventory": "10056000.00",
                    "changeToAccountReceivables": "-128982000.00",
                    "salePurchaseOfStock": "-4559000.00",
                    "otherCashflowsFromFinancingActivities": "-41139000.00",
                    "changeToNetincome": "2419000.00",
                    "capitalExpenditures": "15014000",
                    "changeReceivables": "-128982000.00",
                    "cashFlowsOtherOperating": "-42514000.00",
                    "exchangeRateChanges": "629000.00",
                    "cashAndCashEquivalentsChanges": "-14208000.00",
                    "changeInWorkingCapital": "-149581000.00",
                    "stockBasedCompensation": "860000.00",
                    "otherNonCashItems": "3756000.00",
                    "freeCashFlow": "42034000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-37508000.00",
                    "totalCashflowsFromInvestingActivities": "25464000.00",
                    "netBorrowings": "375524000.00",
                    "totalCashFromFinancingActivities": "4511000.00",
                    "changeToOperatingActivities": "-6775000.00",
                    "netIncome": "70617000.00",
                    "changeInCash": "3378000.00",
                    "beginPeriodCashFlow": "460245000.00",
                    "endPeriodCashFlow": "463623000.00",
                    "totalCashFromOperatingActivities": "-22798000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28765000.00",
                    "otherCashflowsFromInvestingActivities": "4603000.00",
                    "dividendsPaid": "55875000.00",
                    "changeToInventory": "-140610000.00",
                    "changeToAccountReceivables": "49553000.00",
                    "salePurchaseOfStock": "-299919000.00",
                    "otherCashflowsFromFinancingActivities": "1007000.00",
                    "changeToNetincome": "3528000.00",
                    "capitalExpenditures": "11446000",
                    "changeReceivables": "49553000.00",
                    "cashFlowsOtherOperating": "156000.00",
                    "exchangeRateChanges": "-3799000.00",
                    "cashAndCashEquivalentsChanges": "3378000.00",
                    "changeInWorkingCapital": "-135340000.00",
                    "stockBasedCompensation": "3528000.00",
                    "otherNonCashItems": "4340000.00",
                    "freeCashFlow": "-34244000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-39496000.00",
                    "totalCashflowsFromInvestingActivities": "-6776000.00",
                    "netBorrowings": "-313030000.00",
                    "totalCashFromFinancingActivities": "-368871000.00",
                    "changeToOperatingActivities": "-102562000.00",
                    "netIncome": "157112000.00",
                    "changeInCash": "10032000.00",
                    "beginPeriodCashFlow": "450213000.00",
                    "endPeriodCashFlow": "460245000.00",
                    "totalCashFromOperatingActivities": "397316000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29460000.00",
                    "otherCashflowsFromInvestingActivities": "12132000.00",
                    "dividendsPaid": "41577000.00",
                    "changeToInventory": "131250000.00",
                    "changeToAccountReceivables": "121750000.00",
                    "salePurchaseOfStock": "-14495000.00",
                    "otherCashflowsFromFinancingActivities": "-14070000.00",
                    "changeToNetincome": "-5935000.00",
                    "capitalExpenditures": "17960000",
                    "changeReceivables": "121750000.00",
                    "cashFlowsOtherOperating": "542000.00",
                    "exchangeRateChanges": "-11637000.00",
                    "cashAndCashEquivalentsChanges": "10032000.00",
                    "changeInWorkingCapital": "195108000.00",
                    "stockBasedCompensation": "15488000.00",
                    "otherNonCashItems": "-9954000.00",
                    "freeCashFlow": "379356000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "53952000.00",
                    "totalCashflowsFromInvestingActivities": "-739432000.00",
                    "netBorrowings": "1691906000.00",
                    "totalCashFromFinancingActivities": "189244000.00",
                    "changeToOperatingActivities": "14855000.00",
                    "netIncome": "173858000.00",
                    "changeInCash": "-210784000.00",
                    "beginPeriodCashFlow": "660997000.00",
                    "endPeriodCashFlow": "450213000.00",
                    "totalCashFromOperatingActivities": "337369000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26888000.00",
                    "otherCashflowsFromInvestingActivities": "53059000.00",
                    "dividendsPaid": "41564000.00",
                    "changeToInventory": "134193000.00",
                    "changeToAccountReceivables": "-63135000.00",
                    "salePurchaseOfStock": "-1036000.00",
                    "otherCashflowsFromFinancingActivities": "-3290000.00",
                    "changeToNetincome": "9183000.00",
                    "capitalExpenditures": "22760000",
                    "changeReceivables": "-63135000.00",
                    "cashFlowsOtherOperating": "-144000.00",
                    "exchangeRateChanges": "2035000.00",
                    "cashAndCashEquivalentsChanges": "-210784000.00",
                    "changeInWorkingCapital": "139865000.00",
                    "stockBasedCompensation": "8310000.00",
                    "otherNonCashItems": "2574000.00",
                    "freeCashFlow": "314609000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "66410000.00",
                    "totalCashflowsFromInvestingActivities": "-200798000.00",
                    "netBorrowings": "-1037547000.00",
                    "totalCashFromFinancingActivities": "375997000.00",
                    "changeToOperatingActivities": "-24052000.00",
                    "netIncome": "128143000.00",
                    "changeInCash": "328575000.00",
                    "beginPeriodCashFlow": "332422000.00",
                    "endPeriodCashFlow": "660997000.00",
                    "totalCashFromOperatingActivities": "155728000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24007000.00",
                    "otherCashflowsFromInvestingActivities": "356000.00",
                    "dividendsPaid": "41551000.00",
                    "changeToInventory": "10757000.00",
                    "changeToAccountReceivables": "-102899000.00",
                    "salePurchaseOfStock": "-1046000.00",
                    "otherCashflowsFromFinancingActivities": "-234000.00",
                    "changeToNetincome": "12268000.00",
                    "capitalExpenditures": "14464000",
                    "changeReceivables": "-102899000.00",
                    "cashFlowsOtherOperating": "15005000.00",
                    "exchangeRateChanges": "-2352000.00",
                    "cashAndCashEquivalentsChanges": "328575000.00",
                    "changeInWorkingCapital": "-49784000.00",
                    "stockBasedCompensation": "474000.00",
                    "otherNonCashItems": "49328000.00",
                    "freeCashFlow": "141264000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-216531000.00",
                    "totalCashflowsFromInvestingActivities": "-19635000.00",
                    "netBorrowings": "735473000.00",
                    "totalCashFromFinancingActivities": "314684000.00",
                    "changeToOperatingActivities": "3030000.00",
                    "netIncome": "80269000.00",
                    "changeInCash": "13253000.00",
                    "beginPeriodCashFlow": "319169000.00",
                    "endPeriodCashFlow": "332422000.00",
                    "totalCashFromOperatingActivities": "-284806000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22820000.00",
                    "otherCashflowsFromInvestingActivities": "15286000.00",
                    "dividendsPaid": "42683000.00",
                    "changeToInventory": "-140393000.00",
                    "changeToAccountReceivables": "-34927000.00",
                    "salePurchaseOfStock": "-379901000.00",
                    "otherCashflowsFromFinancingActivities": "628000.00",
                    "changeToNetincome": "7508000.00",
                    "capitalExpenditures": "12573000",
                    "changeReceivables": "-34927000.00",
                    "cashFlowsOtherOperating": "-5342000.00",
                    "exchangeRateChanges": "3010000.00",
                    "cashAndCashEquivalentsChanges": "13253000.00",
                    "changeInWorkingCapital": "-388821000.00",
                    "stockBasedCompensation": "7508000.00",
                    "otherNonCashItems": "1790000.00",
                    "freeCashFlow": "-297379000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-18151000.00",
                    "totalCashflowsFromInvestingActivities": "-25450000.00",
                    "netBorrowings": "-161673000.00",
                    "totalCashFromFinancingActivities": "-253422000.00",
                    "changeToOperatingActivities": "-103190000.00",
                    "netIncome": "119163000.00",
                    "changeInCash": "34574000.00",
                    "beginPeriodCashFlow": "284595000.00",
                    "endPeriodCashFlow": "319169000.00",
                    "totalCashFromOperatingActivities": "314161000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28153000.00",
                    "otherCashflowsFromInvestingActivities": "154000.00",
                    "dividendsPaid": "39603000.00",
                    "changeToInventory": "-8684000.00",
                    "changeToAccountReceivables": "163185000.00",
                    "salePurchaseOfStock": "-45401000.00",
                    "otherCashflowsFromFinancingActivities": "-80941000.00",
                    "changeToNetincome": "21941000.00",
                    "capitalExpenditures": "25450000",
                    "changeReceivables": "163185000.00",
                    "cashFlowsOtherOperating": "6699000.00",
                    "exchangeRateChanges": "-715000.00",
                    "cashAndCashEquivalentsChanges": "34574000.00",
                    "changeInWorkingCapital": "138733000.00",
                    "stockBasedCompensation": "19787000.00",
                    "otherNonCashItems": "-6841000.00",
                    "freeCashFlow": "288711000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-34598000.00",
                    "totalCashflowsFromInvestingActivities": "-6796000.00",
                    "netBorrowings": "178033000.00",
                    "totalCashFromFinancingActivities": "-170297000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "162154000.00",
                    "changeInCash": "-30759000.00",
                    "beginPeriodCashFlow": "315354000.00",
                    "endPeriodCashFlow": "284595000.00",
                    "totalCashFromOperatingActivities": "145914000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24943000.00",
                    "otherCashflowsFromInvestingActivities": "10105000.00",
                    "dividendsPaid": "40243000.00",
                    "changeToInventory": "-52232000.00",
                    "changeToAccountReceivables": "-20825000.00",
                    "salePurchaseOfStock": "-306094000.00",
                    "otherCashflowsFromFinancingActivities": "-9828000.00",
                    "changeToNetincome": "3371000.00",
                    "capitalExpenditures": "7428000",
                    "changeReceivables": "-20825000.00",
                    "cashFlowsOtherOperating": "61291000.00",
                    "exchangeRateChanges": "420000.00",
                    "cashAndCashEquivalentsChanges": "-30759000.00",
                    "changeInWorkingCapital": "-48069000.00",
                    "stockBasedCompensation": "3371000.00",
                    "otherNonCashItems": "1810000.00",
                    "freeCashFlow": "138486000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "84033000.00",
                    "totalCashflowsFromInvestingActivities": "-212921000.00",
                    "netBorrowings": "619487000.00",
                    "totalCashFromFinancingActivities": "222947000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "94902000.00",
                    "changeInCash": "38287000.00",
                    "beginPeriodCashFlow": "277067000.00",
                    "endPeriodCashFlow": "315354000.00",
                    "totalCashFromOperatingActivities": "26277000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26234000.00",
                    "otherCashflowsFromInvestingActivities": "410000.00",
                    "dividendsPaid": "41387000.00",
                    "changeToInventory": "-48386000.00",
                    "changeToAccountReceivables": "-106310000.00",
                    "salePurchaseOfStock": "-29450000.00",
                    "otherCashflowsFromFinancingActivities": "20107000.00",
                    "changeToNetincome": "862000.00",
                    "capitalExpenditures": "19460000",
                    "changeReceivables": "-106310000.00",
                    "cashFlowsOtherOperating": "-26780000.00",
                    "exchangeRateChanges": "1984000.00",
                    "cashAndCashEquivalentsChanges": "38287000.00",
                    "changeInWorkingCapital": "-91422000.00",
                    "stockBasedCompensation": "2308000.00",
                    "otherNonCashItems": "1722000.00",
                    "freeCashFlow": "6817000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-99300000.00",
                    "totalCashflowsFromInvestingActivities": "-31633000.00",
                    "netBorrowings": "43828000.00",
                    "totalCashFromFinancingActivities": "333754000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52636000.00",
                    "changeInCash": "37212000.00",
                    "beginPeriodCashFlow": "239855000.00",
                    "endPeriodCashFlow": "277067000.00",
                    "totalCashFromOperatingActivities": "-259345000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24573000.00",
                    "otherCashflowsFromInvestingActivities": "4735000.00",
                    "dividendsPaid": "40083000.00",
                    "changeToInventory": "-180352000.00",
                    "changeToAccountReceivables": "-58024000.00",
                    "salePurchaseOfStock": "-17982000.00",
                    "otherCashflowsFromFinancingActivities": "13517000.00",
                    "changeToNetincome": "5598000.00",
                    "capitalExpenditures": "31633000",
                    "changeReceivables": "-58024000.00",
                    "cashFlowsOtherOperating": "-6166000.00",
                    "exchangeRateChanges": "-5564000.00",
                    "cashAndCashEquivalentsChanges": "37212000.00",
                    "changeInWorkingCapital": "-343842000.00",
                    "stockBasedCompensation": "4152000.00",
                    "otherNonCashItems": "1690000.00",
                    "freeCashFlow": "-290978000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-06",
                    "currency_symbol": "USD",
                    "investments": "64380000.00",
                    "changeToLiabilities": "-137419000.00",
                    "totalCashflowsFromInvestingActivities": "44997000.00",
                    "netBorrowings": "281000.00",
                    "totalCashFromFinancingActivities": "-316466000.00",
                    "changeToOperatingActivities": "-53671000.00",
                    "netIncome": "89437000.00",
                    "changeInCash": "24023000.00",
                    "beginPeriodCashFlow": "215832000.00",
                    "endPeriodCashFlow": "239855000.00",
                    "totalCashFromOperatingActivities": "292769000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28662000.00",
                    "otherCashflowsFromInvestingActivities": "70199000.00",
                    "dividendsPaid": "29969000.00",
                    "changeToInventory": "109128000.00",
                    "changeToAccountReceivables": "170281000.00",
                    "salePurchaseOfStock": "-22299000.00",
                    "otherCashflowsFromFinancingActivities": "11735000.00",
                    "changeToNetincome": "10721000.00",
                    "capitalExpenditures": "6865000",
                    "changeReceivables": "170281000.00",
                    "cashFlowsOtherOperating": "20292000.00",
                    "exchangeRateChanges": "2723000.00",
                    "cashAndCashEquivalentsChanges": "24023000.00",
                    "changeInWorkingCapital": "162282000.00",
                    "stockBasedCompensation": "18589000.00",
                    "otherNonCashItems": "3629000.00",
                    "freeCashFlow": "285904000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "73426000.00",
                    "totalCashflowsFromInvestingActivities": "-383645000.00",
                    "netBorrowings": "42576000.00",
                    "totalCashFromFinancingActivities": "250083000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "118944000.00",
                    "changeInCash": "72215000.00",
                    "beginPeriodCashFlow": "143617000.00",
                    "endPeriodCashFlow": "215832000.00",
                    "totalCashFromOperatingActivities": "210383000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23500000.00",
                    "otherCashflowsFromInvestingActivities": "-361668000.00",
                    "dividendsPaid": "29907000.00",
                    "changeToInventory": "-31800000.00",
                    "changeToAccountReceivables": "31920000.00",
                    "salePurchaseOfStock": "-21952000.00",
                    "otherCashflowsFromFinancingActivities": "13030000.00",
                    "changeToNetincome": "5484000.00",
                    "capitalExpenditures": "30659000",
                    "changeReceivables": "31920000.00",
                    "cashFlowsOtherOperating": "-12582000.00",
                    "exchangeRateChanges": "-4606000.00",
                    "cashAndCashEquivalentsChanges": "72215000.00",
                    "changeInWorkingCapital": "60964000.00",
                    "stockBasedCompensation": "3444000.00",
                    "otherNonCashItems": "1491000.00",
                    "freeCashFlow": "179724000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "34309000.00",
                    "totalCashflowsFromInvestingActivities": "-7498000.00",
                    "netBorrowings": "-71830000.00",
                    "totalCashFromFinancingActivities": "-67573000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "154578000.00",
                    "changeInCash": "-7519000.00",
                    "beginPeriodCashFlow": "151136000.00",
                    "endPeriodCashFlow": "143617000.00",
                    "totalCashFromOperatingActivities": "67174000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22981000.00",
                    "otherCashflowsFromInvestingActivities": "4863000.00",
                    "dividendsPaid": "29881000.00",
                    "changeToInventory": "2566000.00",
                    "changeToAccountReceivables": "-166524000.00",
                    "salePurchaseOfStock": "-5711000.00",
                    "otherCashflowsFromFinancingActivities": "65019000.00",
                    "changeToNetincome": "2755000.00",
                    "capitalExpenditures": "7498000",
                    "changeReceivables": "-166524000.00",
                    "cashFlowsOtherOperating": "15082000.00",
                    "exchangeRateChanges": "378000.00",
                    "cashAndCashEquivalentsChanges": "-7519000.00",
                    "changeInWorkingCapital": "-114567000.00",
                    "stockBasedCompensation": "5232000.00",
                    "otherNonCashItems": "1427000.00",
                    "freeCashFlow": "59676000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "33644000.00",
                    "totalCashflowsFromInvestingActivities": "-12169000.00",
                    "netBorrowings": "138567000.00",
                    "totalCashFromFinancingActivities": "110191000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41560000.00",
                    "changeInCash": "35273000.00",
                    "beginPeriodCashFlow": "115863000.00",
                    "endPeriodCashFlow": "151136000.00",
                    "totalCashFromOperatingActivities": "-62236000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23059000.00",
                    "otherCashflowsFromInvestingActivities": "55000.00",
                    "dividendsPaid": "29850000.00",
                    "changeToInventory": "-120142000.00",
                    "changeToAccountReceivables": "-34449000.00",
                    "salePurchaseOfStock": "-4631000.00",
                    "otherCashflowsFromFinancingActivities": "1474000.00",
                    "changeToNetincome": "1188000.00",
                    "capitalExpenditures": "12169000",
                    "changeReceivables": "-34449000.00",
                    "cashFlowsOtherOperating": "-8522000.00",
                    "exchangeRateChanges": "-513000.00",
                    "cashAndCashEquivalentsChanges": "35273000.00",
                    "changeInWorkingCapital": "-129469000.00",
                    "stockBasedCompensation": "3322000.00",
                    "otherNonCashItems": "1426000.00",
                    "freeCashFlow": "-74405000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-16337000.00",
                    "totalCashflowsFromInvestingActivities": "-572568000.00",
                    "netBorrowings": "257529000.00",
                    "totalCashFromFinancingActivities": "235176000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32266000.00",
                    "changeInCash": "-16457000.00",
                    "beginPeriodCashFlow": "132320000.00",
                    "endPeriodCashFlow": "115863000.00",
                    "totalCashFromOperatingActivities": "334296000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23689000.00",
                    "otherCashflowsFromInvestingActivities": "-12713000.00",
                    "dividendsPaid": "19827000.00",
                    "changeToInventory": "152137000.00",
                    "changeToAccountReceivables": "89948000.00",
                    "salePurchaseOfStock": "-17007000.00",
                    "otherCashflowsFromFinancingActivities": "14481000.00",
                    "changeToNetincome": "32349000.00",
                    "capitalExpenditures": "12713000",
                    "changeReceivables": "89948000.00",
                    "cashFlowsOtherOperating": "18483000.00",
                    "exchangeRateChanges": "-13361000.00",
                    "cashAndCashEquivalentsChanges": "-16457000.00",
                    "changeInWorkingCapital": "244231000.00",
                    "stockBasedCompensation": "16436000.00",
                    "otherNonCashItems": "3599000.00",
                    "freeCashFlow": "321583000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "36161000.00",
                    "totalCashflowsFromInvestingActivities": "-8652000.00",
                    "netBorrowings": "-158511000.00",
                    "totalCashFromFinancingActivities": "-179974000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "125263000.00",
                    "changeInCash": "50015000.00",
                    "beginPeriodCashFlow": "82305000.00",
                    "endPeriodCashFlow": "132320000.00",
                    "totalCashFromOperatingActivities": "238659000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21571000.00",
                    "otherCashflowsFromInvestingActivities": "2279000.00",
                    "dividendsPaid": "19818000.00",
                    "changeToInventory": "23077000.00",
                    "changeToAccountReceivables": "30762000.00",
                    "salePurchaseOfStock": "-10107000.00",
                    "otherCashflowsFromFinancingActivities": "-25549000.00",
                    "changeToNetincome": "836000.00",
                    "capitalExpenditures": "8652000",
                    "changeReceivables": "30762000.00",
                    "cashFlowsOtherOperating": "-813000.00",
                    "exchangeRateChanges": "-18000.00",
                    "cashAndCashEquivalentsChanges": "50015000.00",
                    "changeInWorkingCapital": "89187000.00",
                    "stockBasedCompensation": "2739000.00",
                    "otherNonCashItems": "1802000.00",
                    "freeCashFlow": "230007000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5023000.00",
                    "totalCashflowsFromInvestingActivities": "-9643000.00",
                    "netBorrowings": "-44096000.00",
                    "totalCashFromFinancingActivities": "-73248000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "121586000.00",
                    "changeInCash": "13760000.00",
                    "beginPeriodCashFlow": "68545000.00",
                    "endPeriodCashFlow": "82305000.00",
                    "totalCashFromOperatingActivities": "97397000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22409000.00",
                    "otherCashflowsFromInvestingActivities": "555000.00",
                    "dividendsPaid": "19797000.00",
                    "changeToInventory": "3726000.00",
                    "changeToAccountReceivables": "-71246000.00",
                    "salePurchaseOfStock": "-18841000.00",
                    "otherCashflowsFromFinancingActivities": "-3164000.00",
                    "changeToNetincome": "6488000.00",
                    "capitalExpenditures": "9643000",
                    "changeReceivables": "-71246000.00",
                    "cashFlowsOtherOperating": "7732000.00",
                    "exchangeRateChanges": "-746000.00",
                    "cashAndCashEquivalentsChanges": "13760000.00",
                    "changeInWorkingCapital": "-54765000.00",
                    "stockBasedCompensation": "2493000.00",
                    "otherNonCashItems": "1679000.00",
                    "freeCashFlow": "87754000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-3911000.00",
                    "totalCashflowsFromInvestingActivities": "-6530000.00",
                    "netBorrowings": "107050000.00",
                    "totalCashFromFinancingActivities": "111803000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51379000.00",
                    "changeInCash": "25749000.00",
                    "beginPeriodCashFlow": "42796000.00",
                    "endPeriodCashFlow": "68545000.00",
                    "totalCashFromOperatingActivities": "-79071000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23221000.00",
                    "otherCashflowsFromInvestingActivities": "3062000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-95192000.00",
                    "changeToAccountReceivables": "-44661000.00",
                    "salePurchaseOfStock": "-1163000.00",
                    "otherCashflowsFromFinancingActivities": "4753000.00",
                    "changeToNetincome": "959000.00",
                    "capitalExpenditures": "6530000",
                    "changeReceivables": "-44661000.00",
                    "cashFlowsOtherOperating": "-12545000.00",
                    "exchangeRateChanges": "-453000.00",
                    "cashAndCashEquivalentsChanges": "25749000.00",
                    "changeInWorkingCapital": "-156309000.00",
                    "stockBasedCompensation": "2510000.00",
                    "otherNonCashItems": "1679000.00",
                    "freeCashFlow": "-85601000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-11552000.00",
                    "totalCashflowsFromInvestingActivities": "-11412000.00",
                    "netBorrowings": "-229679000.00",
                    "totalCashFromFinancingActivities": "-366883000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "172488000.00",
                    "changeInCash": "-139473000.00",
                    "beginPeriodCashFlow": "182269000.00",
                    "endPeriodCashFlow": "42796000.00",
                    "totalCashFromOperatingActivities": "239497000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22940000.00",
                    "otherCashflowsFromInvestingActivities": "-11408000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "83391000.00",
                    "changeToAccountReceivables": "76117000.00",
                    "salePurchaseOfStock": "-4705000.00",
                    "otherCashflowsFromFinancingActivities": "129031000.00",
                    "changeToNetincome": "25786000.00",
                    "capitalExpenditures": "11408000",
                    "changeReceivables": "76117000.00",
                    "cashFlowsOtherOperating": "-39060000.00",
                    "exchangeRateChanges": "-675000.00",
                    "cashAndCashEquivalentsChanges": "-139473000.00",
                    "changeInWorkingCapital": "140707000.00",
                    "stockBasedCompensation": "13774000.00",
                    "otherNonCashItems": "82639000.00",
                    "freeCashFlow": "228089000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "66291000.00",
                    "totalCashflowsFromInvestingActivities": "-10352000.00",
                    "netBorrowings": "11661000.00",
                    "totalCashFromFinancingActivities": "-134575000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3685000.00",
                    "changeInCash": "152607000.00",
                    "beginPeriodCashFlow": "29662000.00",
                    "endPeriodCashFlow": "182269000.00",
                    "totalCashFromOperatingActivities": "296665000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23047000.00",
                    "otherCashflowsFromInvestingActivities": "-10157000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "98856000.00",
                    "changeToAccountReceivables": "3633000.00",
                    "salePurchaseOfStock": "3400000.00",
                    "otherCashflowsFromFinancingActivities": "1856000.00",
                    "changeToNetincome": "-35450000.00",
                    "capitalExpenditures": "10157000",
                    "changeReceivables": "3633000.00",
                    "cashFlowsOtherOperating": "27206000.00",
                    "exchangeRateChanges": "869000.00",
                    "cashAndCashEquivalentsChanges": "152607000.00",
                    "changeInWorkingCapital": "164175000.00",
                    "stockBasedCompensation": "2873000.00",
                    "otherNonCashItems": "113105000.00",
                    "freeCashFlow": "286508000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-66589000.00",
                    "totalCashflowsFromInvestingActivities": "2914000.00",
                    "netBorrowings": "-114179000.00",
                    "totalCashFromFinancingActivities": "-113758000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "72674000.00",
                    "changeInCash": "-4938000.00",
                    "beginPeriodCashFlow": "34600000.00",
                    "endPeriodCashFlow": "29662000.00",
                    "totalCashFromOperatingActivities": "106855000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23719000.00",
                    "otherCashflowsFromInvestingActivities": "12745000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "140218000.00",
                    "changeToAccountReceivables": "-74733000.00",
                    "salePurchaseOfStock": "408000.00",
                    "otherCashflowsFromFinancingActivities": "646000.00",
                    "changeToNetincome": "67253000.00",
                    "capitalExpenditures": "9831000",
                    "changeReceivables": "-74733000.00",
                    "cashFlowsOtherOperating": "12295000.00",
                    "exchangeRateChanges": "-949000.00",
                    "cashAndCashEquivalentsChanges": "-4938000.00",
                    "changeInWorkingCapital": "11191000.00",
                    "stockBasedCompensation": "2077000.00",
                    "otherNonCashItems": "73905000.00",
                    "freeCashFlow": "97024000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-04-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-39065000.00",
                    "totalCashflowsFromInvestingActivities": "-9016000.00",
                    "netBorrowings": "102666000.00",
                    "totalCashFromFinancingActivities": "102144000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3590000.00",
                    "changeInCash": "-745000.00",
                    "beginPeriodCashFlow": "35345000.00",
                    "endPeriodCashFlow": "34600000.00",
                    "totalCashFromOperatingActivities": "-94115000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23330000.00",
                    "otherCashflowsFromInvestingActivities": "158000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-8647000.00",
                    "changeToAccountReceivables": "-51829000.00",
                    "salePurchaseOfStock": "323000.00",
                    "otherCashflowsFromFinancingActivities": "-747000.00",
                    "changeToNetincome": "324000.00",
                    "capitalExpenditures": "9174000",
                    "changeReceivables": "-51829000.00",
                    "cashFlowsOtherOperating": "5012000.00",
                    "exchangeRateChanges": "242000.00",
                    "cashAndCashEquivalentsChanges": "-745000.00",
                    "changeInWorkingCapital": "-94529000.00",
                    "stockBasedCompensation": "1772000.00",
                    "otherNonCashItems": "-23240000.00",
                    "freeCashFlow": "-103289000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-125185000.00",
                    "totalCashflowsFromInvestingActivities": "-20394000.00",
                    "netBorrowings": "-177128000.00",
                    "totalCashFromFinancingActivities": "-187011000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9250000.00",
                    "changeInCash": "-12652000.00",
                    "beginPeriodCashFlow": "47997000.00",
                    "endPeriodCashFlow": "35345000.00",
                    "totalCashFromOperatingActivities": "194831000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24157000.00",
                    "otherCashflowsFromInvestingActivities": "961000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "116893000.00",
                    "changeToAccountReceivables": "117527000.00",
                    "salePurchaseOfStock": "320000.00",
                    "otherCashflowsFromFinancingActivities": "-6547000.00",
                    "changeToNetincome": "14208000.00",
                    "capitalExpenditures": "20394000",
                    "changeReceivables": "117527000.00",
                    "cashFlowsOtherOperating": "1334000.00",
                    "exchangeRateChanges": "-78000.00",
                    "cashAndCashEquivalentsChanges": "-12652000.00",
                    "changeInWorkingCapital": "110569000.00",
                    "stockBasedCompensation": "10272000.00",
                    "otherNonCashItems": "50855000.00",
                    "freeCashFlow": "174437000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4651000.00",
                    "totalCashflowsFromInvestingActivities": "-20545000.00",
                    "netBorrowings": "-25392000.00",
                    "totalCashFromFinancingActivities": "-15709000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-137083000.00",
                    "changeInCash": "3342000.00",
                    "beginPeriodCashFlow": "44655000.00",
                    "endPeriodCashFlow": "47997000.00",
                    "totalCashFromOperatingActivities": "41379000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22433000.00",
                    "otherCashflowsFromInvestingActivities": "459000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-97368000.00",
                    "changeToAccountReceivables": "14175000.00",
                    "salePurchaseOfStock": "8700000.00",
                    "otherCashflowsFromFinancingActivities": "-28372000.00",
                    "changeToNetincome": "2192000.00",
                    "capitalExpenditures": "20545000",
                    "changeReceivables": "14175000.00",
                    "cashFlowsOtherOperating": "-571000.00",
                    "exchangeRateChanges": "-1783000.00",
                    "cashAndCashEquivalentsChanges": "3342000.00",
                    "changeInWorkingCapital": "-79113000.00",
                    "stockBasedCompensation": "2664000.00",
                    "otherNonCashItems": "95867000.00",
                    "freeCashFlow": "20834000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-07-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "66091000.00",
                    "totalCashflowsFromInvestingActivities": "-31364000.00",
                    "netBorrowings": "24645000.00",
                    "totalCashFromFinancingActivities": "-21784000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "86782000.00",
                    "changeInCash": "-20149000.00",
                    "beginPeriodCashFlow": "64804000.00",
                    "endPeriodCashFlow": "44655000.00",
                    "totalCashFromOperatingActivities": "32782000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22448000.00",
                    "otherCashflowsFromInvestingActivities": "-9035000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-92429000.00",
                    "changeToAccountReceivables": "-62957000.00",
                    "salePurchaseOfStock": "5700000.00",
                    "otherCashflowsFromFinancingActivities": "125205000.00",
                    "changeToNetincome": "1817000.00",
                    "capitalExpenditures": "31364000",
                    "changeReceivables": "-62957000.00",
                    "cashFlowsOtherOperating": "1987000.00",
                    "exchangeRateChanges": "217000.00",
                    "cashAndCashEquivalentsChanges": "-20149000.00",
                    "changeInWorkingCapital": "-84006000.00",
                    "stockBasedCompensation": "689000.00",
                    "otherNonCashItems": "5741000.00",
                    "freeCashFlow": "1418000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "77933000.00",
                    "totalCashflowsFromInvestingActivities": "-13330000.00",
                    "netBorrowings": "80062000.00",
                    "totalCashFromFinancingActivities": "134985000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48109000.00",
                    "changeInCash": "21133000.00",
                    "beginPeriodCashFlow": "43671000.00",
                    "endPeriodCashFlow": "64804000.00",
                    "totalCashFromOperatingActivities": "-101035000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21687000.00",
                    "otherCashflowsFromInvestingActivities": "12081000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-215004000.00",
                    "changeToAccountReceivables": "-42160000.00",
                    "salePurchaseOfStock": "2400000.00",
                    "otherCashflowsFromFinancingActivities": "2587000.00",
                    "changeToNetincome": "4862000.00",
                    "capitalExpenditures": "13330000",
                    "changeReceivables": "-42160000.00",
                    "cashFlowsOtherOperating": "889000.00",
                    "exchangeRateChanges": "513000.00",
                    "cashAndCashEquivalentsChanges": "21133000.00",
                    "changeInWorkingCapital": "-181644000.00",
                    "stockBasedCompensation": "2548000.00",
                    "otherNonCashItems": "5951000.00",
                    "freeCashFlow": "-114365000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-125185000.00",
                    "totalCashflowsFromInvestingActivities": "-250375000.00",
                    "netBorrowings": "-177128000.00",
                    "totalCashFromFinancingActivities": "48468000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28056000.00",
                    "changeInCash": "-31825000.00",
                    "beginPeriodCashFlow": "75496000.00",
                    "endPeriodCashFlow": "43671000.00",
                    "totalCashFromOperatingActivities": "170128000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23334000.00",
                    "otherCashflowsFromInvestingActivities": "-222705000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "101287000.00",
                    "changeToAccountReceivables": "77453000.00",
                    "salePurchaseOfStock": "2500000.00",
                    "otherCashflowsFromFinancingActivities": "253786000.00",
                    "changeToNetincome": "14208000.00",
                    "capitalExpenditures": "27670000",
                    "changeReceivables": "117527000.00",
                    "cashFlowsOtherOperating": "1334000.00",
                    "exchangeRateChanges": "-78000.00",
                    "cashAndCashEquivalentsChanges": "-12652000.00",
                    "changeInWorkingCapital": "63695000.00",
                    "stockBasedCompensation": "11214000.00",
                    "otherNonCashItems": "17811000.00",
                    "freeCashFlow": "142458000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-10-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20198000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30970000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61312000.00",
                    "changeInCash": "38699000.00",
                    "beginPeriodCashFlow": "36797000.00",
                    "endPeriodCashFlow": "75496000.00",
                    "totalCashFromOperatingActivities": "27198000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20549000.00",
                    "otherCashflowsFromInvestingActivities": "273000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-83713000.00",
                    "changeToAccountReceivables": "-14088000.00",
                    "salePurchaseOfStock": "2000000.00",
                    "otherCashflowsFromFinancingActivities": "19689000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20198000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-62022000.00",
                    "stockBasedCompensation": "2502000.00",
                    "otherNonCashItems": "7432000.00",
                    "freeCashFlow": "7000000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-07-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25067000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "45530000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "85412000.00",
                    "changeInCash": "-5823000.00",
                    "beginPeriodCashFlow": "42620000.00",
                    "endPeriodCashFlow": "36797000.00",
                    "totalCashFromOperatingActivities": "-25310000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19893000.00",
                    "otherCashflowsFromInvestingActivities": "4808000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-116279000.00",
                    "changeToAccountReceivables": "-74465000.00",
                    "salePurchaseOfStock": "1400000.00",
                    "otherCashflowsFromFinancingActivities": "45903000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29875000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-133545000.00",
                    "stockBasedCompensation": "2550000.00",
                    "otherNonCashItems": "9535000.00",
                    "freeCashFlow": "-55185000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "11645000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30717000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36513000.00",
                    "changeInCash": "3677000.00",
                    "beginPeriodCashFlow": "38943000.00",
                    "endPeriodCashFlow": "42620000.00",
                    "totalCashFromOperatingActivities": "-38962000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22836000.00",
                    "otherCashflowsFromInvestingActivities": "39869000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-133140000.00",
                    "changeToAccountReceivables": "10771000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11847000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28224000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-111914000.00",
                    "stockBasedCompensation": "3268000.00",
                    "otherNonCashItems": "8829000.00",
                    "freeCashFlow": "-67186000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4959000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-198239000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1082000.00",
                    "changeInCash": "326000.00",
                    "beginPeriodCashFlow": "38617000.00",
                    "endPeriodCashFlow": "38943000.00",
                    "totalCashFromOperatingActivities": "203697000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29986000.00",
                    "otherCashflowsFromInvestingActivities": "22157000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "89388000.00",
                    "changeToAccountReceivables": "88831000.00",
                    "salePurchaseOfStock": "800000.00",
                    "otherCashflowsFromFinancingActivities": "780000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27116000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "129078000.00",
                    "stockBasedCompensation": "10060000.00",
                    "otherNonCashItems": "36385000.00",
                    "freeCashFlow": "176581000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14848000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-178763000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41138000.00",
                    "changeInCash": "-8944000.00",
                    "beginPeriodCashFlow": "47561000.00",
                    "endPeriodCashFlow": "38617000.00",
                    "totalCashFromOperatingActivities": "184290000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21140000.00",
                    "otherCashflowsFromInvestingActivities": "7045000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "100288000.00",
                    "changeToAccountReceivables": "-30543000.00",
                    "salePurchaseOfStock": "400000.00",
                    "otherCashflowsFromFinancingActivities": "146000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14848000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "99907000.00",
                    "stockBasedCompensation": "9255000.00",
                    "otherNonCashItems": "13991000.00",
                    "freeCashFlow": "169442000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13771000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-55442000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30555000.00",
                    "changeInCash": "15892000.00",
                    "beginPeriodCashFlow": "31669000.00",
                    "endPeriodCashFlow": "47561000.00",
                    "totalCashFromOperatingActivities": "84493000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21579000.00",
                    "otherCashflowsFromInvestingActivities": "8312000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "72322000.00",
                    "changeToAccountReceivables": "-76412000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-274000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22083000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25879000.00",
                    "stockBasedCompensation": "8819000.00",
                    "otherNonCashItems": "2144000.00",
                    "freeCashFlow": "62410000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-55266000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "78270000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19328000.00",
                    "changeInCash": "-35673000.00",
                    "beginPeriodCashFlow": "67342000.00",
                    "endPeriodCashFlow": "31669000.00",
                    "totalCashFromOperatingActivities": "-57976000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24050000.00",
                    "otherCashflowsFromInvestingActivities": "467000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13178000.00",
                    "changeToAccountReceivables": "-21681000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-320000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55733000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-74794000.00",
                    "stockBasedCompensation": "9563000.00",
                    "otherNonCashItems": "5331000.00",
                    "freeCashFlow": "-113709000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67604000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-145514000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17881000.00",
                    "changeInCash": "-18870000.00",
                    "beginPeriodCashFlow": "86212000.00",
                    "endPeriodCashFlow": "67342000.00",
                    "totalCashFromOperatingActivities": "196018000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43564000.00",
                    "otherCashflowsFromInvestingActivities": "678000.00",
                    "dividendsPaid": "51399000.00",
                    "changeToInventory": "59740000.00",
                    "changeToAccountReceivables": "163687000.00",
                    "salePurchaseOfStock": "30275000.00",
                    "otherCashflowsFromFinancingActivities": "619000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63638000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "117341000.00",
                    "stockBasedCompensation": "31449000.00",
                    "otherNonCashItems": "12348000.00",
                    "freeCashFlow": "132380000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-10-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "27037000.00",
                    "totalCashflowsFromInvestingActivities": "-35624000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4757000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15920000.00",
                    "changeInCash": "-10706000.00",
                    "beginPeriodCashFlow": "96918000.00",
                    "endPeriodCashFlow": "86212000.00",
                    "totalCashFromOperatingActivities": "31341000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19638000.00",
                    "otherCashflowsFromInvestingActivities": "14162000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-21371000.00",
                    "changeToAccountReceivables": "-19618000.00",
                    "salePurchaseOfStock": "-19415000.00",
                    "otherCashflowsFromFinancingActivities": "1565000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49769000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15361000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9514000.00",
                    "freeCashFlow": "-18428000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-53510000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "59273000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "57344000.00",
                    "changeInCash": "-23875000.00",
                    "beginPeriodCashFlow": "120793000.00",
                    "endPeriodCashFlow": "96918000.00",
                    "totalCashFromOperatingActivities": "-30481000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30205000.00",
                    "otherCashflowsFromInvestingActivities": "-7540000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-117743000.00",
                    "changeToAccountReceivables": "-5000000.00",
                    "salePurchaseOfStock": "-2583000.00",
                    "otherCashflowsFromFinancingActivities": "17707000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45970000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-119613000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6671000.00",
                    "freeCashFlow": "-76451000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20510000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13740000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36024000.00",
                    "changeInCash": "-53443000.00",
                    "beginPeriodCashFlow": "174236000.00",
                    "endPeriodCashFlow": "120793000.00",
                    "totalCashFromOperatingActivities": "-19481000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27770000.00",
                    "otherCashflowsFromInvestingActivities": "7070000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-103597000.00",
                    "changeToAccountReceivables": "36183000.00",
                    "salePurchaseOfStock": "-8277000.00",
                    "otherCashflowsFromFinancingActivities": "85000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27580000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-86203000.00",
                    "stockBasedCompensation": "6918000.00",
                    "otherNonCashItems": "5799000.00",
                    "freeCashFlow": "-47061000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50765000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-75640000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49793000.00",
                    "changeInCash": "-2141000.00",
                    "beginPeriodCashFlow": "176377000.00",
                    "endPeriodCashFlow": "174236000.00",
                    "totalCashFromOperatingActivities": "123197000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33293000.00",
                    "otherCashflowsFromInvestingActivities": "3337000.00",
                    "dividendsPaid": "323574000.00",
                    "changeToInventory": "58217000.00",
                    "changeToAccountReceivables": "-81396000.00",
                    "salePurchaseOfStock": "28588000.00",
                    "otherCashflowsFromFinancingActivities": "-402000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51239000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21631000.00",
                    "stockBasedCompensation": "33625000.00",
                    "otherNonCashItems": "-21940000.00",
                    "freeCashFlow": "71958000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "89701000.00",
                    "totalCashflowsFromInvestingActivities": "-38835000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-97035000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38896000.00",
                    "changeInCash": "-16000.00",
                    "beginPeriodCashFlow": "176393000.00",
                    "endPeriodCashFlow": "176377000.00",
                    "totalCashFromOperatingActivities": "134285000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35306000.00",
                    "otherCashflowsFromInvestingActivities": "-11736000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "49133000.00",
                    "changeToAccountReceivables": "-109494000.00",
                    "salePurchaseOfStock": "-28588000.00",
                    "otherCashflowsFromFinancingActivities": "-351000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27099000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "55775000.00",
                    "stockBasedCompensation": "-224000.00",
                    "otherNonCashItems": "8673000.00",
                    "freeCashFlow": "107186000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "47735000.00",
                    "totalCashflowsFromInvestingActivities": "-7985000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-67945000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25434000.00",
                    "changeInCash": "27103000.00",
                    "beginPeriodCashFlow": "149290000.00",
                    "endPeriodCashFlow": "176393000.00",
                    "totalCashFromOperatingActivities": "102149000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39757000.00",
                    "otherCashflowsFromInvestingActivities": "2909000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "25853000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "144000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10894000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33580000.00",
                    "stockBasedCompensation": "-3222000.00",
                    "otherNonCashItems": "7531000.00",
                    "freeCashFlow": "91255000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2759000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12004000.00",
                    "changeInCash": "-6683000.00",
                    "beginPeriodCashFlow": "155973000.00",
                    "endPeriodCashFlow": "149290000.00",
                    "totalCashFromOperatingActivities": "-591000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29795000.00",
                    "otherCashflowsFromInvestingActivities": "3894000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-36865000.00",
                    "changeToAccountReceivables": "-24806000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1774000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7394000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47488000.00",
                    "stockBasedCompensation": "9564000.00",
                    "otherNonCashItems": "8931000.00",
                    "freeCashFlow": "-7985000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "174200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23800000.00",
                    "changeInCash": "159300000.00",
                    "beginPeriodCashFlow": "209100000.00",
                    "endPeriodCashFlow": "368400000.00",
                    "totalCashFromOperatingActivities": "-64500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-16000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "48973000.00",
                    "changeToAccountReceivables": "-6791000.00",
                    "salePurchaseOfStock": "100000.00",
                    "otherCashflowsFromFinancingActivities": "176403000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9583000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32195000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "600000.00",
                    "freeCashFlow": "-14300000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18565000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-125193000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "50345000.00",
                    "changeInCash": "-89172000.00",
                    "beginPeriodCashFlow": "298252000.00",
                    "endPeriodCashFlow": "209080000.00",
                    "totalCashFromOperatingActivities": "54813000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30553000.00",
                    "otherCashflowsFromInvestingActivities": "1616000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-25782000.00",
                    "changeToAccountReceivables": "6791000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-82826000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20181000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28454000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "34632000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-07-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-166500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "59300000.00",
                    "changeInCash": "-157600000.00",
                    "beginPeriodCashFlow": "455900000.00",
                    "endPeriodCashFlow": "298300000.00",
                    "totalCashFromOperatingActivities": "50500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31900000.00",
                    "otherCashflowsFromInvestingActivities": "1854000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "21300000.00",
                    "changeToAccountReceivables": "-241500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-166500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2142835000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5500000.00",
                    "freeCashFlow": "13700000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20472000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-136899000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "74592000.00",
                    "changeInCash": "-54737000.00",
                    "beginPeriodCashFlow": "510632000.00",
                    "endPeriodCashFlow": "455895000.00",
                    "totalCashFromOperatingActivities": "102297000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29095000.00",
                    "otherCashflowsFromInvestingActivities": "643000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-50772000.00",
                    "changeToAccountReceivables": "80980000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-94532000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21115000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8754000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7364000.00",
                    "freeCashFlow": "81182000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "106012000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "446296000.00",
                    "endPeriodCashFlow": "510632000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15092000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-798059000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "82604000.00",
                    "changeInCash": "-634503000.00",
                    "beginPeriodCashFlow": "1080799000.00",
                    "endPeriodCashFlow": "446296000.00",
                    "totalCashFromOperatingActivities": "175892000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25347000.00",
                    "otherCashflowsFromInvestingActivities": "6763000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "27658000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-781318000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19419000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "72124000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4183000.00",
                    "freeCashFlow": "156473000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "15080000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "218509000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "1080799000.00",
                    "totalCashFromOperatingActivities": "506871000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "8755000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "58924000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "67135000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "25166000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "100921000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "101406000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "202976000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "471436000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "2374000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3095000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63633000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "82644000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "79227000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "84705000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "investments": "813033000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "813033000.00",
                    "netBorrowings": "-1039266000.00",
                    "totalCashFromFinancingActivities": "-1046720000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-320431000.00",
                    "changeInCash": "9853000.00",
                    "beginPeriodCashFlow": "205501000.00",
                    "endPeriodCashFlow": "215354000.00",
                    "totalCashFromOperatingActivities": "264243000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92055000.00",
                    "otherCashflowsFromInvestingActivities": "850922000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "114931000.00",
                    "changeToAccountReceivables": "-1785000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-7454000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37889000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "145237000.00",
                    "stockBasedCompensation": "25845000.00",
                    "otherNonCashItems": "333511000.00",
                    "freeCashFlow": "226354000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "investments": "-52469000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23483000.00",
                    "netBorrowings": "-577154000.00",
                    "totalCashFromFinancingActivities": "-580075000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17726000.00",
                    "changeInCash": "-32912000.00",
                    "beginPeriodCashFlow": "238413000.00",
                    "endPeriodCashFlow": "205501000.00",
                    "totalCashFromOperatingActivities": "561749000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "105037000.00",
                    "otherCashflowsFromInvestingActivities": "20573000.00",
                    "dividendsPaid": "52350000.00",
                    "changeToInventory": "599982000.00",
                    "changeToAccountReceivables": "174249000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2921000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44056000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "516981000.00",
                    "stockBasedCompensation": "20546000.00",
                    "otherNonCashItems": "21656000.00",
                    "freeCashFlow": "517693000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-08",
                    "currency_symbol": "USD",
                    "investments": "-216428000.00",
                    "changeToLiabilities": "-370340000.00",
                    "totalCashflowsFromInvestingActivities": "-216428000.00",
                    "netBorrowings": "533582000.00",
                    "totalCashFromFinancingActivities": "295829000.00",
                    "changeToOperatingActivities": "-236525000.00",
                    "netIncome": "-127204000.00",
                    "changeInCash": "-322216000.00",
                    "beginPeriodCashFlow": "560629000.00",
                    "endPeriodCashFlow": "238413000.00",
                    "totalCashFromOperatingActivities": "-358802000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106267000.00",
                    "otherCashflowsFromInvestingActivities": "-1306000.00",
                    "dividendsPaid": "209312000.00",
                    "changeToInventory": "-437641000.00",
                    "changeToAccountReceivables": "154145000.00",
                    "salePurchaseOfStock": "-25018000.00",
                    "otherCashflowsFromFinancingActivities": "3647261000.00",
                    "changeToNetincome": "419575000.00",
                    "capitalExpenditures": "215122000",
                    "changeReceivables": "154145000.00",
                    "cashFlowsOtherOperating": "-92700000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-279401000.00",
                    "changeInWorkingCapital": "-757204000.00",
                    "stockBasedCompensation": "23457000.00",
                    "otherNonCashItems": "11649000.00",
                    "freeCashFlow": "-573924000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "investments": "-52455000.00",
                    "changeToLiabilities": "368753000.00",
                    "totalCashflowsFromInvestingActivities": "-52455000.00",
                    "netBorrowings": "-625452000.00",
                    "totalCashFromFinancingActivities": "-888020000.00",
                    "changeToOperatingActivities": "-12068000.00",
                    "netIncome": "77224000.00",
                    "changeInCash": "-349974000.00",
                    "beginPeriodCashFlow": "910603000.00",
                    "endPeriodCashFlow": "560629000.00",
                    "totalCashFromOperatingActivities": "623409000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "114198000.00",
                    "otherCashflowsFromInvestingActivities": "14008000.00",
                    "dividendsPaid": "209484000.00",
                    "changeToInventory": "-293455000.00",
                    "changeToAccountReceivables": "-181173000.00",
                    "salePurchaseOfStock": "-25018000.00",
                    "otherCashflowsFromFinancingActivities": "1139389000.00",
                    "changeToNetincome": "537625000.00",
                    "capitalExpenditures": "69272000",
                    "changeReceivables": "-181173000.00",
                    "cashFlowsOtherOperating": "292113000.00",
                    "exchangeRateChanges": "-32908000.00",
                    "cashAndCashEquivalentsChanges": "-349974000.00",
                    "changeInWorkingCapital": "-117943000.00",
                    "stockBasedCompensation": "16630000.00",
                    "otherNonCashItems": "529366000.00",
                    "freeCashFlow": "554137000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-12",
                    "currency_symbol": "USD",
                    "investments": "-41082000.00",
                    "changeToLiabilities": "27765000.00",
                    "totalCashflowsFromInvestingActivities": "-41082000.00",
                    "netBorrowings": "562467000.00",
                    "totalCashFromFinancingActivities": "142169000.00",
                    "changeToOperatingActivities": "59262000.00",
                    "netIncome": "-75579000.00",
                    "changeInCash": "579514000.00",
                    "beginPeriodCashFlow": "329923000.00",
                    "endPeriodCashFlow": "909437000.00",
                    "totalCashFromOperatingActivities": "448469000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "132446000.00",
                    "otherCashflowsFromInvestingActivities": "12653000.00",
                    "dividendsPaid": "210385000.00",
                    "changeToInventory": "-136057000.00",
                    "changeToAccountReceivables": "-6945000.00",
                    "salePurchaseOfStock": "-200269000.00",
                    "otherCashflowsFromFinancingActivities": "-19501000.00",
                    "changeToNetincome": "496418000.00",
                    "capitalExpenditures": "53735000",
                    "changeReceivables": "-6945000.00",
                    "cashFlowsOtherOperating": "23574000.00",
                    "exchangeRateChanges": "31124000.00",
                    "cashAndCashEquivalentsChanges": "580680000.00",
                    "changeInWorkingCapital": "-116381000.00",
                    "stockBasedCompensation": "18969000.00",
                    "otherNonCashItems": "650229000.00",
                    "freeCashFlow": "394734000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-11",
                    "currency_symbol": "USD",
                    "investments": "-109660000.00",
                    "changeToLiabilities": "-181003000.00",
                    "totalCashflowsFromInvestingActivities": "-109660000.00",
                    "netBorrowings": "-579083000.00",
                    "totalCashFromFinancingActivities": "-824010000.00",
                    "changeToOperatingActivities": "-120210000.00",
                    "netIncome": "600720000.00",
                    "changeInCash": "-125809000.00",
                    "beginPeriodCashFlow": "455732000.00",
                    "endPeriodCashFlow": "329923000.00",
                    "totalCashFromOperatingActivities": "803432000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "141698000.00",
                    "otherCashflowsFromInvestingActivities": "16656000.00",
                    "dividendsPaid": "216958000.00",
                    "changeToInventory": "147330000.00",
                    "changeToAccountReceivables": "45157000.00",
                    "salePurchaseOfStock": "-200269000.00",
                    "otherCashflowsFromFinancingActivities": "-170133000.00",
                    "changeToNetincome": "56127000.00",
                    "capitalExpenditures": "101084000",
                    "changeReceivables": "45157000.00",
                    "cashFlowsOtherOperating": "18271000.00",
                    "exchangeRateChanges": "4429000.00",
                    "cashAndCashEquivalentsChanges": "-125809000.00",
                    "changeInWorkingCapital": "72277000.00",
                    "stockBasedCompensation": "9277000.00",
                    "otherNonCashItems": "-20540000.00",
                    "freeCashFlow": "702348000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-11",
                    "currency_symbol": "USD",
                    "investments": "-418651000.00",
                    "changeToLiabilities": "101870000.00",
                    "totalCashflowsFromInvestingActivities": "-418651000.00",
                    "netBorrowings": "35263000.00",
                    "totalCashFromFinancingActivities": "-200497000.00",
                    "changeToOperatingActivities": "-58269000.00",
                    "netIncome": "553084000.00",
                    "changeInCash": "11456000.00",
                    "beginPeriodCashFlow": "421566000.00",
                    "endPeriodCashFlow": "433022000.00",
                    "totalCashFromOperatingActivities": "643402000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "131796000.00",
                    "otherCashflowsFromInvestingActivities": "2557000.00",
                    "dividendsPaid": "216316000.00",
                    "changeToInventory": "-205319000.00",
                    "changeToAccountReceivables": "10269000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-19016000.00",
                    "changeToNetincome": "42428000.00",
                    "capitalExpenditures": "83736000",
                    "changeReceivables": "10269000.00",
                    "cashFlowsOtherOperating": "-4000.00",
                    "exchangeRateChanges": "9912000.00",
                    "cashAndCashEquivalentsChanges": "34166000.00",
                    "changeInWorkingCapital": "-93184000.00",
                    "stockBasedCompensation": "21416000.00",
                    "otherNonCashItems": "8144000.00",
                    "freeCashFlow": "559666000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-09",
                    "currency_symbol": "USD",
                    "investments": "-104513000.00",
                    "changeToLiabilities": "202299000.00",
                    "totalCashflowsFromInvestingActivities": "-104513000.00",
                    "netBorrowings": "136024000.00",
                    "totalCashFromFinancingActivities": "-585768000.00",
                    "changeToOperatingActivities": "160292000.00",
                    "netIncome": "61894000.00",
                    "changeInCash": "-38679000.00",
                    "beginPeriodCashFlow": "460245000.00",
                    "endPeriodCashFlow": "421566000.00",
                    "totalCashFromOperatingActivities": "655718000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "122487000.00",
                    "otherCashflowsFromInvestingActivities": "4459000.00",
                    "dividendsPaid": "219903000.00",
                    "changeToInventory": "22648000.00",
                    "changeToAccountReceivables": "-31656000.00",
                    "salePurchaseOfStock": "-400017000.00",
                    "otherCashflowsFromFinancingActivities": "-65922000.00",
                    "changeToNetincome": "295998000.00",
                    "capitalExpenditures": "82549000",
                    "changeReceivables": "-31656000.00",
                    "cashFlowsOtherOperating": "-28346000.00",
                    "exchangeRateChanges": "-4116000.00",
                    "cashAndCashEquivalentsChanges": "-38679000.00",
                    "changeInWorkingCapital": "164945000.00",
                    "stockBasedCompensation": "23582000.00",
                    "otherNonCashItems": "43742000.00",
                    "freeCashFlow": "573169000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-03",
                    "currency_symbol": "USD",
                    "investments": "-966641000.00",
                    "changeToLiabilities": "-135665000.00",
                    "totalCashflowsFromInvestingActivities": "-966641000.00",
                    "netBorrowings": "1076802000.00",
                    "totalCashFromFinancingActivities": "511054000.00",
                    "changeToOperatingActivities": "-102562000.00",
                    "netIncome": "539382000.00",
                    "changeInCash": "141076000.00",
                    "beginPeriodCashFlow": "319169000.00",
                    "endPeriodCashFlow": "460245000.00",
                    "totalCashFromOperatingActivities": "605607000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "103175000.00",
                    "otherCashflowsFromInvestingActivities": "80833000.00",
                    "dividendsPaid": "167375000.00",
                    "changeToInventory": "135807000.00",
                    "changeToAccountReceivables": "-79211000.00",
                    "salePurchaseOfStock": "-379901000.00",
                    "otherCashflowsFromFinancingActivities": "-94952000.00",
                    "changeToNetincome": "23024000.00",
                    "capitalExpenditures": "2566000",
                    "changeReceivables": "-79211000.00",
                    "cashFlowsOtherOperating": "10061000.00",
                    "exchangeRateChanges": "-8944000.00",
                    "cashAndCashEquivalentsChanges": "141076000.00",
                    "changeInWorkingCapital": "-103632000.00",
                    "stockBasedCompensation": "31780000.00",
                    "otherNonCashItems": "43738000.00",
                    "freeCashFlow": "603041000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-68016000.00",
                    "totalCashflowsFromInvestingActivities": "-276800000.00",
                    "netBorrowings": "679675000.00",
                    "totalCashFromFinancingActivities": "132982000.00",
                    "changeToOperatingActivities": "-103190000.00",
                    "netIncome": "428855000.00",
                    "changeInCash": "79314000.00",
                    "beginPeriodCashFlow": "239855000.00",
                    "endPeriodCashFlow": "319169000.00",
                    "totalCashFromOperatingActivities": "227007000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "103903000.00",
                    "otherCashflowsFromInvestingActivities": "15404000.00",
                    "dividendsPaid": "161316000.00",
                    "changeToInventory": "-289654000.00",
                    "changeToAccountReceivables": "-21974000.00",
                    "salePurchaseOfStock": "-351495000.00",
                    "otherCashflowsFromFinancingActivities": "-28587000.00",
                    "changeToNetincome": "31772000.00",
                    "capitalExpenditures": "83971000",
                    "changeReceivables": "-21974000.00",
                    "cashFlowsOtherOperating": "35044000.00",
                    "exchangeRateChanges": "-3875000.00",
                    "cashAndCashEquivalentsChanges": "79314000.00",
                    "changeInWorkingCapital": "-344600000.00",
                    "stockBasedCompensation": "29618000.00",
                    "otherNonCashItems": "-1619000.00",
                    "freeCashFlow": "143036000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-06",
                    "currency_symbol": "USD",
                    "investments": "64380000.00",
                    "changeToLiabilities": "3960000.00",
                    "totalCashflowsFromInvestingActivities": "-358315000.00",
                    "netBorrowings": "109594000.00",
                    "totalCashFromFinancingActivities": "-23765000.00",
                    "changeToOperatingActivities": "-53671000.00",
                    "netIncome": "404519000.00",
                    "changeInCash": "123992000.00",
                    "beginPeriodCashFlow": "115863000.00",
                    "endPeriodCashFlow": "239855000.00",
                    "totalCashFromOperatingActivities": "508090000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "98202000.00",
                    "otherCashflowsFromInvestingActivities": "-5065000.00",
                    "dividendsPaid": "119607000.00",
                    "changeToInventory": "-40248000.00",
                    "changeToAccountReceivables": "1228000.00",
                    "salePurchaseOfStock": "-54593000.00",
                    "otherCashflowsFromFinancingActivities": "40841000.00",
                    "changeToNetincome": "20148000.00",
                    "capitalExpenditures": "57191000",
                    "changeReceivables": "1228000.00",
                    "cashFlowsOtherOperating": "14270000.00",
                    "exchangeRateChanges": "-2018000.00",
                    "cashAndCashEquivalentsChanges": "123992000.00",
                    "changeInWorkingCapital": "-20790000.00",
                    "stockBasedCompensation": "30587000.00",
                    "otherNonCashItems": "7973000.00",
                    "freeCashFlow": "450899000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "20936000.00",
                    "totalCashflowsFromInvestingActivities": "-597393000.00",
                    "netBorrowings": "161972000.00",
                    "totalCashFromFinancingActivities": "93757000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "330494000.00",
                    "changeInCash": "73067000.00",
                    "beginPeriodCashFlow": "42796000.00",
                    "endPeriodCashFlow": "115863000.00",
                    "totalCashFromOperatingActivities": "591281000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90890000.00",
                    "otherCashflowsFromInvestingActivities": "6089000.00",
                    "dividendsPaid": "59442000.00",
                    "changeToInventory": "83748000.00",
                    "changeToAccountReceivables": "4803000.00",
                    "salePurchaseOfStock": "-41839000.00",
                    "otherCashflowsFromFinancingActivities": "-8773000.00",
                    "changeToNetincome": "40632000.00",
                    "capitalExpenditures": "37538000",
                    "changeReceivables": "4803000.00",
                    "cashFlowsOtherOperating": "12857000.00",
                    "exchangeRateChanges": "-14578000.00",
                    "cashAndCashEquivalentsChanges": "73067000.00",
                    "changeInWorkingCapital": "122344000.00",
                    "stockBasedCompensation": "24178000.00",
                    "otherNonCashItems": "8759000.00",
                    "freeCashFlow": "553743000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-50915000.00",
                    "totalCashflowsFromInvestingActivities": "-27866000.00",
                    "netBorrowings": "-229531000.00",
                    "totalCashFromFinancingActivities": "-513072000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "164681000.00",
                    "changeInCash": "7451000.00",
                    "beginPeriodCashFlow": "35345000.00",
                    "endPeriodCashFlow": "42796000.00",
                    "totalCashFromOperatingActivities": "548902000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93036000.00",
                    "otherCashflowsFromInvestingActivities": "424000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "313818000.00",
                    "changeToAccountReceivables": "-46812000.00",
                    "salePurchaseOfStock": "-4705000.00",
                    "otherCashflowsFromFinancingActivities": "984000.00",
                    "changeToNetincome": "57913000.00",
                    "capitalExpenditures": "40570000",
                    "changeReceivables": "-46812000.00",
                    "cashFlowsOtherOperating": "5453000.00",
                    "exchangeRateChanges": "-513000.00",
                    "cashAndCashEquivalentsChanges": "7451000.00",
                    "changeInWorkingCapital": "221544000.00",
                    "stockBasedCompensation": "20496000.00",
                    "otherNonCashItems": "81728000.00",
                    "freeCashFlow": "508332000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "23490000.00",
                    "totalCashflowsFromInvestingActivities": "-85633000.00",
                    "netBorrowings": "-97813000.00",
                    "totalCashFromFinancingActivities": "-89519000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "266688000.00",
                    "changeInCash": "-8326000.00",
                    "beginPeriodCashFlow": "43671000.00",
                    "endPeriodCashFlow": "35345000.00",
                    "totalCashFromOperatingActivities": "167957000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90725000.00",
                    "otherCashflowsFromInvestingActivities": "9154000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-287908000.00",
                    "changeToAccountReceivables": "26585000.00",
                    "salePurchaseOfStock": "17104000.00",
                    "otherCashflowsFromFinancingActivities": "8294000.00",
                    "changeToNetincome": "23079000.00",
                    "capitalExpenditures": "85633000",
                    "changeReceivables": "26585000.00",
                    "cashFlowsOtherOperating": "3639000.00",
                    "exchangeRateChanges": "-1131000.00",
                    "cashAndCashEquivalentsChanges": "-8326000.00",
                    "changeInWorkingCapital": "-234194000.00",
                    "stockBasedCompensation": "16173000.00",
                    "otherNonCashItems": "26617000.00",
                    "freeCashFlow": "82324000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-23209000.00",
                    "totalCashflowsFromInvestingActivities": "-283995000.00",
                    "netBorrowings": "-91846000.00",
                    "totalCashFromFinancingActivities": "155685000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "211293000.00",
                    "changeInCash": "4728000.00",
                    "beginPeriodCashFlow": "38943000.00",
                    "endPeriodCashFlow": "43671000.00",
                    "totalCashFromOperatingActivities": "133054000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86612000.00",
                    "otherCashflowsFromInvestingActivities": "222878000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-231845000.00",
                    "changeToAccountReceivables": "-329000.00",
                    "salePurchaseOfStock": "5900000.00",
                    "otherCashflowsFromFinancingActivities": "7531000.00",
                    "changeToNetincome": "51854000.00",
                    "capitalExpenditures": "283995000",
                    "changeReceivables": "-329000.00",
                    "cashFlowsOtherOperating": "25939000.00",
                    "exchangeRateChanges": "-16000.00",
                    "cashAndCashEquivalentsChanges": "4728000.00",
                    "changeInWorkingCapital": "-243786000.00",
                    "stockBasedCompensation": "19534000.00",
                    "otherNonCashItems": "43607000.00",
                    "freeCashFlow": "-150941000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-88844000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-354174000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51283000.00",
                    "changeInCash": "-28399000.00",
                    "beginPeriodCashFlow": "67342000.00",
                    "endPeriodCashFlow": "38943000.00",
                    "totalCashFromOperatingActivities": "414504000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "96755000.00",
                    "otherCashflowsFromInvestingActivities": "37981000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "248820000.00",
                    "changeToAccountReceivables": "-39805000.00",
                    "salePurchaseOfStock": "1200000.00",
                    "otherCashflowsFromFinancingActivities": "332000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "88844000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "180070000.00",
                    "stockBasedCompensation": "37697000.00",
                    "otherNonCashItems": "57851000.00",
                    "freeCashFlow": "325660000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-177248000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-104738000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "127169000.00",
                    "changeInCash": "-106894000.00",
                    "beginPeriodCashFlow": "174236000.00",
                    "endPeriodCashFlow": "67342000.00",
                    "totalCashFromOperatingActivities": "177397000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "121177000.00",
                    "otherCashflowsFromInvestingActivities": "24364000.00",
                    "dividendsPaid": "29932000.00",
                    "changeToInventory": "-182971000.00",
                    "changeToAccountReceivables": "163687000.00",
                    "salePurchaseOfStock": "-30275000.00",
                    "otherCashflowsFromFinancingActivities": "20674000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "186957000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-103836000.00",
                    "stockBasedCompensation": "31449000.00",
                    "otherNonCashItems": "2883000.00",
                    "freeCashFlow": "-9560000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-101085000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-243379000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "126127000.00",
                    "changeInCash": "18263000.00",
                    "beginPeriodCashFlow": "155973000.00",
                    "endPeriodCashFlow": "174236000.00",
                    "totalCashFromOperatingActivities": "359040000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "138151000.00",
                    "otherCashflowsFromInvestingActivities": "15784000.00",
                    "dividendsPaid": "225413000.00",
                    "changeToInventory": "96338000.00",
                    "changeToAccountReceivables": "-81396000.00",
                    "salePurchaseOfStock": "-44473000.00",
                    "otherCashflowsFromFinancingActivities": "883000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "96626000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "63498000.00",
                    "stockBasedCompensation": "33625000.00",
                    "otherNonCashItems": "-30430000.00",
                    "freeCashFlow": "262414000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-09-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-110661000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1182336000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "322493000.00",
                    "changeInCash": "-782547000.00",
                    "beginPeriodCashFlow": "1080799000.00",
                    "endPeriodCashFlow": "298252000.00",
                    "totalCashFromOperatingActivities": "510621000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "114204000.00",
                    "otherCashflowsFromInvestingActivities": "1854000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "69215000.00",
                    "changeToAccountReceivables": "59403000.00",
                    "salePurchaseOfStock": "100000.00",
                    "otherCashflowsFromFinancingActivities": "-3355196000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "110079000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "123492000.00",
                    "stockBasedCompensation": "1456000.00",
                    "otherNonCashItems": "-4220000.00",
                    "freeCashFlow": "400542000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1182336000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "322493000.00",
                    "changeInCash": "-782547000.00",
                    "beginPeriodCashFlow": "1080799000.00",
                    "endPeriodCashFlow": "298252000.00",
                    "totalCashFromOperatingActivities": "510621000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "114204000.00",
                    "otherCashflowsFromInvestingActivities": "1854000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "69215000.00",
                    "changeToAccountReceivables": "-357200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1182336000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "110079000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "123492000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2764000.00",
                    "freeCashFlow": "400542000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "15080000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-41377000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "218509000.00",
                    "changeInCash": "406645000.00",
                    "beginPeriodCashFlow": "674154000.00",
                    "endPeriodCashFlow": "1080799000.00",
                    "totalCashFromOperatingActivities": "506871000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "117891000.00",
                    "otherCashflowsFromInvestingActivities": "8755000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "58924000.00",
                    "changeToAccountReceivables": "59403000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1510988000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "67135000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "99755000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4006000.00",
                    "freeCashFlow": "439736000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61259000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25813000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "449552000.00",
                    "changeInCash": "384338000.00",
                    "beginPeriodCashFlow": "289816000.00",
                    "endPeriodCashFlow": "674154000.00",
                    "totalCashFromOperatingActivities": "471436000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "114229000.00",
                    "otherCashflowsFromInvestingActivities": "2374000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-78154000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5879000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63633000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-135778000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12174000.00",
                    "freeCashFlow": "407803000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-77296000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-233082000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "428440000.00",
                    "changeInCash": "183566000.00",
                    "beginPeriodCashFlow": "106250000.00",
                    "endPeriodCashFlow": "289816000.00",
                    "totalCashFromOperatingActivities": "493986000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "108655000.00",
                    "otherCashflowsFromInvestingActivities": "8125000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-49027000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3095000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "85421000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-53102000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-17462000.00",
                    "freeCashFlow": "408565000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52359000.00",
                    "minorityInterest": null,
                    "netIncome": "270736000.00",
                    "sellingGeneralAdministrative": "255922000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "363450000.00",
                    "reconciledDepreciation": "10678000.00",
                    "ebit": "99475000.00",
                    "ebitda": "110153000.00",
                    "depreciationAndAmortization": "10678000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "107528000.00",
                    "otherOperatingExpenses": "784155000.00",
                    "interestExpense": "47116000.00",
                    "taxProvision": "-219548000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-47116000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-219548000.00",
                    "totalRevenue": "891683000.00",
                    "totalOperatingExpenses": "255922000.00",
                    "costOfRevenue": "528233000.00",
                    "totalOtherIncomeExpenseNet": "-55169000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "271907000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98099000.00",
                    "minorityInterest": null,
                    "netIncome": "81611000.00",
                    "sellingGeneralAdministrative": "257267000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "411925000.00",
                    "reconciledDepreciation": "10143000.00",
                    "ebit": "145635000.00",
                    "ebitda": "155778000.00",
                    "depreciationAndAmortization": "10143000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "154658000.00",
                    "otherOperatingExpenses": "836667000.00",
                    "interestExpense": "47536000.00",
                    "taxProvision": "12606000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-47536000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12606000.00",
                    "totalRevenue": "991325000.00",
                    "totalOperatingExpenses": "257267000.00",
                    "costOfRevenue": "579400000.00",
                    "totalOtherIncomeExpenseNet": "-56559000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "85493000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19317000.00",
                    "minorityInterest": null,
                    "netIncome": "-9456000.00",
                    "sellingGeneralAdministrative": "236792000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "316700000.00",
                    "reconciledDepreciation": "10994000.00",
                    "ebit": "62636000.00",
                    "ebitda": "73630000.00",
                    "depreciationAndAmortization": "10994000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79908000.00",
                    "otherOperatingExpenses": "680240000.00",
                    "interestExpense": "43319000.00",
                    "taxProvision": "5171000.00",
                    "interestIncome": "43319000.00",
                    "netInterestIncome": "-43319000.00",
                    "extraordinaryItems": "-23602000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5171000.00",
                    "totalRevenue": "760148000.00",
                    "totalOperatingExpenses": "236792000.00",
                    "costOfRevenue": "443448000.00",
                    "totalOtherIncomeExpenseNet": "-60591000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14146000.00",
                    "netIncomeApplicableToCommonShares": "-9456000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15988000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42659000.00",
                    "minorityInterest": null,
                    "netIncome": "-12880000.00",
                    "sellingGeneralAdministrative": "190723000.00",
                    "sellingAndMarketingExpenses": "419825000.00",
                    "grossProfit": "352696000.00",
                    "reconciledDepreciation": "15227000.00",
                    "ebit": "89049000.00",
                    "ebitda": "104276000.00",
                    "depreciationAndAmortization": "15227000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "106971000.00",
                    "otherOperatingExpenses": "689758000.00",
                    "interestExpense": "46390000.00",
                    "taxProvision": "5878000.00",
                    "interestIncome": "46390000.00",
                    "netInterestIncome": "-46390000.00",
                    "extraordinaryItems": "-49661000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5878000.00",
                    "totalRevenue": "796729000.00",
                    "totalOperatingExpenses": "245725000.00",
                    "costOfRevenue": "444033000.00",
                    "totalOtherIncomeExpenseNet": "-64312000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36781000.00",
                    "netIncomeApplicableToCommonShares": "-12880000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44887000.00",
                    "minorityInterest": null,
                    "netIncome": "29951000.00",
                    "sellingGeneralAdministrative": "287442000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "390440000.00",
                    "reconciledDepreciation": "22449000.00",
                    "ebit": "93493000.00",
                    "ebitda": "115942000.00",
                    "depreciationAndAmortization": "22449000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "102998000.00",
                    "otherOperatingExpenses": "834105000.00",
                    "interestExpense": "48606000.00",
                    "taxProvision": "12508000.00",
                    "interestIncome": "48606000.00",
                    "netInterestIncome": "-48606000.00",
                    "extraordinaryItems": "-2428000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12508000.00",
                    "totalRevenue": "937103000.00",
                    "totalOperatingExpenses": "287442000.00",
                    "costOfRevenue": "546663000.00",
                    "totalOtherIncomeExpenseNet": "-58111000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32379000.00",
                    "netIncomeApplicableToCommonShares": "29951000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-124213000.00",
                    "minorityInterest": null,
                    "netIncome": "-298380000.00",
                    "sellingGeneralAdministrative": "370202000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "307073000.00",
                    "reconciledDepreciation": "29303000.00",
                    "ebit": "-73914000.00",
                    "ebitda": "-44611000.00",
                    "depreciationAndAmortization": "29303000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-63129000.00",
                    "otherOperatingExpenses": "1058522000.00",
                    "interestExpense": "50299000.00",
                    "taxProvision": "12332000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-50299000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12332000.00",
                    "totalRevenue": "995393000.00",
                    "totalOperatingExpenses": "370202000.00",
                    "costOfRevenue": "688320000.00",
                    "totalOtherIncomeExpenseNet": "-61084000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-136545000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24231000.00",
                    "minorityInterest": null,
                    "netIncome": "-39122000.00",
                    "sellingGeneralAdministrative": "408821000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "297433000.00",
                    "reconciledDepreciation": "25076000.00",
                    "ebit": "26352000.00",
                    "ebitda": "51428000.00",
                    "depreciationAndAmortization": "25076000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35414000.00",
                    "otherOperatingExpenses": "709261000.00",
                    "interestExpense": "50583000.00",
                    "taxProvision": "15268000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-66689000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8571000.00",
                    "totalRevenue": "744675000.00",
                    "totalOperatingExpenses": "262019000.00",
                    "costOfRevenue": "447242000.00",
                    "totalOtherIncomeExpenseNet": "-59645000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-39122000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "18360000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19034000.00",
                    "minorityInterest": null,
                    "netIncome": "77941000.00",
                    "sellingGeneralAdministrative": "170148000.00",
                    "sellingAndMarketingExpenses": "381242000.00",
                    "grossProfit": "493669000.00",
                    "reconciledDepreciation": "26457000.00",
                    "ebit": "88722000.00",
                    "ebitda": "115179000.00",
                    "depreciationAndAmortization": "26457000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96097000.00",
                    "otherOperatingExpenses": "1200730000.00",
                    "interestExpense": "69688000.00",
                    "taxProvision": "-58907000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-69688000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-58907000.00",
                    "totalRevenue": "1296827000.00",
                    "totalOperatingExpenses": "397572000.00",
                    "costOfRevenue": "803158000.00",
                    "totalOtherIncomeExpenseNet": "-77063000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "77941000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15303000.00",
                    "minorityInterest": null,
                    "netIncome": "-38799000.00",
                    "sellingGeneralAdministrative": "392912000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "349781000.00",
                    "reconciledDepreciation": "28134000.00",
                    "ebit": "71951000.00",
                    "ebitda": "100085000.00",
                    "depreciationAndAmortization": "28134000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81030000.00",
                    "otherOperatingExpenses": "880264000.00",
                    "interestExpense": "56648000.00",
                    "taxProvision": "23041000.00",
                    "interestIncome": "72609000.00",
                    "netInterestIncome": "-72609000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21280000.00",
                    "totalRevenue": "961294000.00",
                    "totalOperatingExpenses": "268751000.00",
                    "costOfRevenue": "611513000.00",
                    "totalOtherIncomeExpenseNet": "-65727000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-38799000.00",
                    "netIncomeApplicableToCommonShares": "-38799000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3976000.00",
                    "minorityInterest": null,
                    "netIncome": "-22464000.00",
                    "sellingGeneralAdministrative": "413333000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "356793000.00",
                    "reconciledDepreciation": "26095000.00",
                    "ebit": "62694000.00",
                    "ebitda": "88789000.00",
                    "depreciationAndAmortization": "26095000.00",
                    "nonOperatingIncomeNetOther": "-7263000.00",
                    "operatingIncome": "69933000.00",
                    "otherOperatingExpenses": "965071000.00",
                    "interestExpense": "58718000.00",
                    "taxProvision": "10000000.00",
                    "interestIncome": "74605000.00",
                    "netInterestIncome": "-74605000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12826000.00",
                    "totalRevenue": "1035004000.00",
                    "totalOperatingExpenses": "286860000.00",
                    "costOfRevenue": "678211000.00",
                    "totalOtherIncomeExpenseNet": "-65957000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22464000.00",
                    "netIncomeApplicableToCommonShares": "-22464000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15904000.00",
                    "minorityInterest": null,
                    "netIncome": "-34404000.00",
                    "sellingGeneralAdministrative": "392374000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "449693000.00",
                    "reconciledDepreciation": "24351000.00",
                    "ebit": "42548000.00",
                    "ebitda": "66899000.00",
                    "depreciationAndAmortization": "24351000.00",
                    "nonOperatingIncomeNetOther": "-14771000.00",
                    "operatingIncome": "57319000.00",
                    "otherOperatingExpenses": "1332091000.00",
                    "interestExpense": "58452000.00",
                    "taxProvision": "18500000.00",
                    "interestIncome": "58452000.00",
                    "netInterestIncome": "-58452000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18500000.00",
                    "totalRevenue": "1389410000.00",
                    "totalOperatingExpenses": "392374000.00",
                    "costOfRevenue": "939717000.00",
                    "totalOtherIncomeExpenseNet": "-73223000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-34404000.00",
                    "netIncomeApplicableToCommonShares": "-34404000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "38911000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7024000.00",
                    "minorityInterest": null,
                    "netIncome": "-418108000.00",
                    "sellingGeneralAdministrative": "183228000.00",
                    "sellingAndMarketingExpenses": "624870000.00",
                    "grossProfit": "501977000.00",
                    "reconciledDepreciation": "27961000.00",
                    "ebit": "56689000.00",
                    "ebitda": "84650000.00",
                    "depreciationAndAmortization": "27961000.00",
                    "nonOperatingIncomeNetOther": "-3646000.00",
                    "operatingIncome": "60335000.00",
                    "otherOperatingExpenses": "1412951000.00",
                    "interestExpense": "49665000.00",
                    "taxProvision": "425132000.00",
                    "interestIncome": "49665000.00",
                    "netInterestIncome": "-49665000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "425132000.00",
                    "totalRevenue": "1473286000.00",
                    "totalOperatingExpenses": "441642000.00",
                    "costOfRevenue": "971309000.00",
                    "totalOtherIncomeExpenseNet": "-53311000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-418108000.00",
                    "netIncomeApplicableToCommonShares": "-418108000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "96511000.00",
                    "minorityInterest": null,
                    "netIncome": "80101000.00",
                    "sellingGeneralAdministrative": "421408000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "562852000.00",
                    "reconciledDepreciation": "27068000.00",
                    "ebit": "138232000.00",
                    "ebitda": "165300000.00",
                    "depreciationAndAmortization": "27068000.00",
                    "nonOperatingIncomeNetOther": "-3212000.00",
                    "operatingIncome": "141444000.00",
                    "otherOperatingExpenses": "1529297000.00",
                    "interestExpense": "41721000.00",
                    "taxProvision": "16410000.00",
                    "interestIncome": "41721000.00",
                    "netInterestIncome": "-41721000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16410000.00",
                    "totalRevenue": "1670741000.00",
                    "totalOperatingExpenses": "421408000.00",
                    "costOfRevenue": "1107889000.00",
                    "totalOtherIncomeExpenseNet": "-44933000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "80101000.00",
                    "netIncomeApplicableToCommonShares": "80101000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "111641000.00",
                    "minorityInterest": null,
                    "netIncome": "92101000.00",
                    "sellingGeneralAdministrative": "424847000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "572101000.00",
                    "reconciledDepreciation": "24952000.00",
                    "ebit": "145365000.00",
                    "ebitda": "170317000.00",
                    "depreciationAndAmortization": "24952000.00",
                    "nonOperatingIncomeNetOther": "-1889000.00",
                    "operatingIncome": "147254000.00",
                    "otherOperatingExpenses": "1366213000.00",
                    "interestExpense": "33724000.00",
                    "taxProvision": "18980000.00",
                    "interestIncome": "33724000.00",
                    "netInterestIncome": "-33724000.00",
                    "extraordinaryItems": "-560000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18980000.00",
                    "totalRevenue": "1513467000.00",
                    "totalOperatingExpenses": "424847000.00",
                    "costOfRevenue": "941366000.00",
                    "totalOtherIncomeExpenseNet": "-35613000.00",
                    "discontinuedOperations": "-560000.00",
                    "netIncomeFromContinuingOps": "92661000.00",
                    "netIncomeApplicableToCommonShares": "92101000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "137562000.00",
                    "minorityInterest": null,
                    "netIncome": "118702000.00",
                    "sellingGeneralAdministrative": "413666000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "584178000.00",
                    "reconciledDepreciation": "26286000.00",
                    "ebit": "169525000.00",
                    "ebitda": "195811000.00",
                    "depreciationAndAmortization": "26286000.00",
                    "nonOperatingIncomeNetOther": "-987000.00",
                    "operatingIncome": "170512000.00",
                    "otherOperatingExpenses": "1405644000.00",
                    "interestExpense": "31963000.00",
                    "taxProvision": "23385000.00",
                    "interestIncome": "31963000.00",
                    "netInterestIncome": "-31963000.00",
                    "extraordinaryItems": "4525000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23385000.00",
                    "totalRevenue": "1576156000.00",
                    "totalOperatingExpenses": "413666000.00",
                    "costOfRevenue": "991978000.00",
                    "totalOtherIncomeExpenseNet": "-32950000.00",
                    "discontinuedOperations": "4525000.00",
                    "netIncomeFromContinuingOps": "114177000.00",
                    "netIncomeApplicableToCommonShares": "118702000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "39320000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72900000.00",
                    "minorityInterest": null,
                    "netIncome": "60033000.00",
                    "sellingGeneralAdministrative": "143967000.00",
                    "sellingAndMarketingExpenses": "656129000.00",
                    "grossProfit": "667728000.00",
                    "reconciledDepreciation": "26709000.00",
                    "ebit": "108207000.00",
                    "ebitda": "134916000.00",
                    "depreciationAndAmortization": "26709000.00",
                    "nonOperatingIncomeNetOther": "-47359000.00",
                    "operatingIncome": "155566000.00",
                    "otherOperatingExpenses": "1596783000.00",
                    "interestExpense": "35307000.00",
                    "taxProvision": "4946000.00",
                    "interestIncome": "35307000.00",
                    "netInterestIncome": "-35307000.00",
                    "extraordinaryItems": "-7921000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4946000.00",
                    "totalRevenue": "1752349000.00",
                    "totalOperatingExpenses": "512162000.00",
                    "costOfRevenue": "1084621000.00",
                    "totalOtherIncomeExpenseNet": "-82666000.00",
                    "discontinuedOperations": "-7921000.00",
                    "netIncomeFromContinuingOps": "67954000.00",
                    "netIncomeApplicableToCommonShares": "60033000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "191975000.00",
                    "minorityInterest": null,
                    "netIncome": "151777000.00",
                    "sellingGeneralAdministrative": "465015000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "699661000.00",
                    "reconciledDepreciation": "27132000.00",
                    "ebit": "232835000.00",
                    "ebitda": "259967000.00",
                    "depreciationAndAmortization": "27132000.00",
                    "nonOperatingIncomeNetOther": "-1811000.00",
                    "operatingIncome": "234646000.00",
                    "otherOperatingExpenses": "1554905000.00",
                    "interestExpense": "40860000.00",
                    "taxProvision": "15228000.00",
                    "interestIncome": "40860000.00",
                    "netInterestIncome": "-40860000.00",
                    "extraordinaryItems": "-24970000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15228000.00",
                    "totalRevenue": "1789551000.00",
                    "totalOperatingExpenses": "465015000.00",
                    "costOfRevenue": "1089890000.00",
                    "totalOtherIncomeExpenseNet": "-42671000.00",
                    "discontinuedOperations": "-24970000.00",
                    "netIncomeFromContinuingOps": "176747000.00",
                    "netIncomeApplicableToCommonShares": "151777000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "173099000.00",
                    "minorityInterest": null,
                    "netIncome": "128676000.00",
                    "sellingGeneralAdministrative": "464235000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "681629000.00",
                    "reconciledDepreciation": "27016000.00",
                    "ebit": "215539000.00",
                    "ebitda": "242555000.00",
                    "depreciationAndAmortization": "27016000.00",
                    "nonOperatingIncomeNetOther": "-1855000.00",
                    "operatingIncome": "217394000.00",
                    "otherOperatingExpenses": "1533917000.00",
                    "interestExpense": "42440000.00",
                    "taxProvision": "25236000.00",
                    "interestIncome": "42440000.00",
                    "netInterestIncome": "-42440000.00",
                    "extraordinaryItems": "-19187000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25236000.00",
                    "totalRevenue": "1751311000.00",
                    "totalOperatingExpenses": "464235000.00",
                    "costOfRevenue": "1069682000.00",
                    "totalOtherIncomeExpenseNet": "-44295000.00",
                    "discontinuedOperations": "-19187000.00",
                    "netIncomeFromContinuingOps": "147863000.00",
                    "netIncomeApplicableToCommonShares": "128676000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "143101000.00",
                    "minorityInterest": null,
                    "netIncome": "-263262000.00",
                    "sellingGeneralAdministrative": "412559000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "602681000.00",
                    "reconciledDepreciation": "33341000.00",
                    "ebit": "187561000.00",
                    "ebitda": "220902000.00",
                    "depreciationAndAmortization": "33341000.00",
                    "nonOperatingIncomeNetOther": "-2561000.00",
                    "operatingIncome": "190122000.00",
                    "otherOperatingExpenses": "1317907000.00",
                    "interestExpense": "44460000.00",
                    "taxProvision": "14697000.00",
                    "interestIncome": "44460000.00",
                    "netInterestIncome": "-44460000.00",
                    "extraordinaryItems": "-391666000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14697000.00",
                    "totalRevenue": "1508029000.00",
                    "totalOperatingExpenses": "412559000.00",
                    "costOfRevenue": "905348000.00",
                    "totalOtherIncomeExpenseNet": "-47021000.00",
                    "discontinuedOperations": "-391666000.00",
                    "netIncomeFromContinuingOps": "128404000.00",
                    "netIncomeApplicableToCommonShares": "-263262000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "37367000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-494134000.00",
                    "minorityInterest": null,
                    "netIncome": "-332164000.00",
                    "sellingGeneralAdministrative": "65705000.00",
                    "sellingAndMarketingExpenses": "502838000.00",
                    "grossProfit": "124807000.00",
                    "reconciledDepreciation": "38176000.00",
                    "ebit": "-450019000.00",
                    "ebitda": "-411843000.00",
                    "depreciationAndAmortization": "38176000.00",
                    "nonOperatingIncomeNetOther": "-6283000.00",
                    "operatingIncome": "-443736000.00",
                    "otherOperatingExpenses": "2244579000.00",
                    "interestExpense": "44115000.00",
                    "taxProvision": "-161970000.00",
                    "interestIncome": "44115000.00",
                    "netInterestIncome": "-44115000.00",
                    "extraordinaryItems": "38315000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-161970000.00",
                    "totalRevenue": "1800843000.00",
                    "totalOperatingExpenses": "568543000.00",
                    "costOfRevenue": "1676036000.00",
                    "totalOtherIncomeExpenseNet": "-50398000.00",
                    "discontinuedOperations": "-391666000.00",
                    "netIncomeFromContinuingOps": "-332164000.00",
                    "netIncomeApplicableToCommonShares": "-332164000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "140689000.00",
                    "minorityInterest": null,
                    "netIncome": "103278000.00",
                    "sellingGeneralAdministrative": "442142000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "571471000.00",
                    "reconciledDepreciation": "31565000.00",
                    "ebit": "184189000.00",
                    "ebitda": "215754000.00",
                    "depreciationAndAmortization": "31565000.00",
                    "nonOperatingIncomeNetOther": "-5309000.00",
                    "operatingIncome": "189087000.00",
                    "otherOperatingExpenses": "1502776000.00",
                    "interestExpense": "43500000.00",
                    "taxProvision": "22116000.00",
                    "interestIncome": "43868000.00",
                    "netInterestIncome": "-43868000.00",
                    "extraordinaryItems": "-14947000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22464000.00",
                    "totalRevenue": "1691863000.00",
                    "totalOperatingExpenses": "382384000.00",
                    "costOfRevenue": "1120392000.00",
                    "totalOtherIncomeExpenseNet": "-48398000.00",
                    "discontinuedOperations": "-391666000.00",
                    "netIncomeFromContinuingOps": "103278000.00",
                    "netIncomeApplicableToCommonShares": "103278000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "156405000.00",
                    "minorityInterest": null,
                    "netIncome": "161181000.00",
                    "sellingGeneralAdministrative": "356673000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "513862000.00",
                    "reconciledDepreciation": "31334000.00",
                    "ebit": "197480000.00",
                    "ebitda": "228814000.00",
                    "depreciationAndAmortization": "31334000.00",
                    "nonOperatingIncomeNetOther": "-5050000.00",
                    "operatingIncome": "202133000.00",
                    "otherOperatingExpenses": "1340950000.00",
                    "interestExpense": "41075000.00",
                    "taxProvision": "33646000.00",
                    "interestIncome": "41659000.00",
                    "netInterestIncome": "-41659000.00",
                    "extraordinaryItems": "24613000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19837000.00",
                    "totalRevenue": "1543083000.00",
                    "totalOperatingExpenses": "311729000.00",
                    "costOfRevenue": "1029221000.00",
                    "totalOtherIncomeExpenseNet": "-45728000.00",
                    "discontinuedOperations": "-391666000.00",
                    "netIncomeFromContinuingOps": "161181000.00",
                    "netIncomeApplicableToCommonShares": "161181000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5825000.00",
                    "minorityInterest": null,
                    "netIncome": "-7874000.00",
                    "sellingGeneralAdministrative": "431185000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "418168000.00",
                    "reconciledDepreciation": "31371000.00",
                    "ebit": "41852000.00",
                    "ebitda": "73223000.00",
                    "depreciationAndAmortization": "31371000.00",
                    "nonOperatingIncomeNetOther": "-6490000.00",
                    "operatingIncome": "47953000.00",
                    "otherOperatingExpenses": "1155117000.00",
                    "interestExpense": "36027000.00",
                    "taxProvision": "-1335000.00",
                    "interestIncome": "36849000.00",
                    "netInterestIncome": "-36849000.00",
                    "extraordinaryItems": "-12992000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "707000.00",
                    "totalRevenue": "1203070000.00",
                    "totalOperatingExpenses": "370215000.00",
                    "costOfRevenue": "784902000.00",
                    "totalOtherIncomeExpenseNet": "-42128000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7874000.00",
                    "netIncomeApplicableToCommonShares": "-7874000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "51520000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "189354000.00",
                    "minorityInterest": null,
                    "netIncome": "179490000.00",
                    "sellingGeneralAdministrative": "142207000.00",
                    "sellingAndMarketingExpenses": "605535000.00",
                    "grossProfit": "711437000.00",
                    "reconciledDepreciation": "33125000.00",
                    "ebit": "230261000.00",
                    "ebitda": "263386000.00",
                    "depreciationAndAmortization": "33125000.00",
                    "nonOperatingIncomeNetOther": "-7658000.00",
                    "operatingIncome": "237919000.00",
                    "otherOperatingExpenses": "1513086000.00",
                    "interestExpense": "40907000.00",
                    "taxProvision": "9864000.00",
                    "interestIncome": "40907000.00",
                    "netInterestIncome": "-40907000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9864000.00",
                    "totalRevenue": "1751005000.00",
                    "totalOperatingExpenses": "473518000.00",
                    "costOfRevenue": "1039568000.00",
                    "totalOtherIncomeExpenseNet": "-48565000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "179490000.00",
                    "netIncomeApplicableToCommonShares": "179490000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "51520000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "215914000.00",
                    "minorityInterest": null,
                    "netIncome": "187776000.00",
                    "sellingGeneralAdministrative": "439523000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "712338000.00",
                    "reconciledDepreciation": "33353000.00",
                    "ebit": "259005000.00",
                    "ebitda": "292358000.00",
                    "depreciationAndAmortization": "33353000.00",
                    "nonOperatingIncomeNetOther": "-8066000.00",
                    "operatingIncome": "267071000.00",
                    "otherOperatingExpenses": "1597211000.00",
                    "interestExpense": "43091000.00",
                    "taxProvision": "30823000.00",
                    "interestIncome": "43091000.00",
                    "netInterestIncome": "-43091000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30823000.00",
                    "totalRevenue": "1866967000.00",
                    "totalOperatingExpenses": "442582000.00",
                    "costOfRevenue": "1154629000.00",
                    "totalOtherIncomeExpenseNet": "-48472000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "187776000.00",
                    "netIncomeApplicableToCommonShares": "187776000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "51520000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "174829000.00",
                    "minorityInterest": null,
                    "netIncome": "153972000.00",
                    "sellingGeneralAdministrative": "445650000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "688121000.00",
                    "reconciledDepreciation": "32255000.00",
                    "ebit": "221351000.00",
                    "ebitda": "253606000.00",
                    "depreciationAndAmortization": "32255000.00",
                    "nonOperatingIncomeNetOther": "-8249000.00",
                    "operatingIncome": "229600000.00",
                    "otherOperatingExpenses": "1526910000.00",
                    "interestExpense": "46522000.00",
                    "taxProvision": "25274000.00",
                    "interestIncome": "46522000.00",
                    "netInterestIncome": "-46522000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25274000.00",
                    "totalRevenue": "1760927000.00",
                    "totalOperatingExpenses": "440662000.00",
                    "costOfRevenue": "1086248000.00",
                    "totalOtherIncomeExpenseNet": "-50354000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "153972000.00",
                    "netIncomeApplicableToCommonShares": "153972000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "51520000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "94134000.00",
                    "minorityInterest": null,
                    "netIncome": "79482000.00",
                    "sellingGeneralAdministrative": "466047000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "620876000.00",
                    "reconciledDepreciation": "32234000.00",
                    "ebit": "142193000.00",
                    "ebitda": "174427000.00",
                    "depreciationAndAmortization": "32234000.00",
                    "nonOperatingIncomeNetOther": "-7451000.00",
                    "operatingIncome": "149644000.00",
                    "otherOperatingExpenses": "1439986000.00",
                    "interestExpense": "48059000.00",
                    "taxProvision": "13046000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-48059000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13046000.00",
                    "totalRevenue": "1588024000.00",
                    "totalOperatingExpenses": "472838000.00",
                    "costOfRevenue": "967148000.00",
                    "totalOtherIncomeExpenseNet": "-55510000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "79482000.00",
                    "netIncomeApplicableToCommonShares": "79482000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "59313000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "190475000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "161621000.00",
                    "sellingGeneralAdministrative": "101734000.00",
                    "sellingAndMarketingExpenses": "561768000.00",
                    "grossProfit": "704975000.00",
                    "reconciledDepreciation": "32482000.00",
                    "ebit": "222236000.00",
                    "ebitda": "254718000.00",
                    "depreciationAndAmortization": "32482000.00",
                    "nonOperatingIncomeNetOther": "-6779000.00",
                    "operatingIncome": "244941000.00",
                    "otherOperatingExpenses": "1523360000.00",
                    "interestExpense": "47687000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "4232000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "28854000.00",
                    "totalRevenue": "1768301000.00",
                    "totalOperatingExpenses": "460034000.00",
                    "costOfRevenue": "1063326000.00",
                    "totalOtherIncomeExpenseNet": "-54466000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "161621000.00",
                    "netIncomeApplicableToCommonShares": "161621000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "59313000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "196809000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "171421000.00",
                    "sellingGeneralAdministrative": "446400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "712667000.00",
                    "reconciledDepreciation": "33821000.00",
                    "ebit": "249604000.00",
                    "ebitda": "283425000.00",
                    "depreciationAndAmortization": "33821000.00",
                    "nonOperatingIncomeNetOther": "-7285000.00",
                    "operatingIncome": "256889000.00",
                    "otherOperatingExpenses": "1591818000.00",
                    "interestExpense": "52795000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "25388000.00",
                    "totalRevenue": "1848707000.00",
                    "totalOperatingExpenses": "455778000.00",
                    "costOfRevenue": "1136040000.00",
                    "totalOtherIncomeExpenseNet": "-60080000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "171421000.00",
                    "netIncomeApplicableToCommonShares": "171421000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "59313000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "165063000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "140633000.00",
                    "sellingGeneralAdministrative": "439893000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "659956000.00",
                    "reconciledDepreciation": "33568000.00",
                    "ebit": "213493000.00",
                    "ebitda": "247061000.00",
                    "depreciationAndAmortization": "33568000.00",
                    "nonOperatingIncomeNetOther": "-6570000.00",
                    "operatingIncome": "220063000.00",
                    "otherOperatingExpenses": "1495380000.00",
                    "interestExpense": "48430000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24430000.00",
                    "totalRevenue": "1715443000.00",
                    "totalOperatingExpenses": "439893000.00",
                    "costOfRevenue": "1055487000.00",
                    "totalOtherIncomeExpenseNet": "-55000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "140633000.00",
                    "netIncomeApplicableToCommonShares": "140633000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "59313000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "94534000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "79409000.00",
                    "sellingGeneralAdministrative": "432863000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "589674000.00",
                    "reconciledDepreciation": "31925000.00",
                    "ebit": "140297000.00",
                    "ebitda": "172222000.00",
                    "depreciationAndAmortization": "31925000.00",
                    "nonOperatingIncomeNetOther": "-5761000.00",
                    "operatingIncome": "146058000.00",
                    "otherOperatingExpenses": "1253926000.00",
                    "interestExpense": "45763000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15125000.00",
                    "totalRevenue": "1471504000.00",
                    "totalOperatingExpenses": "413102000.00",
                    "costOfRevenue": "840824000.00",
                    "totalOtherIncomeExpenseNet": "-51524000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "79409000.00",
                    "netIncomeApplicableToCommonShares": "79409000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "65457000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "68864000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-384611000.00",
                    "sellingGeneralAdministrative": "52428000.00",
                    "sellingAndMarketingExpenses": "531418000.00",
                    "grossProfit": "659642000.00",
                    "reconciledDepreciation": "32725000.00",
                    "ebit": "242348000.00",
                    "ebitda": "275073000.00",
                    "depreciationAndAmortization": "32725000.00",
                    "nonOperatingIncomeNetOther": "-6704000.00",
                    "operatingIncome": "119819000.00",
                    "otherOperatingExpenses": "1497504000.00",
                    "interestExpense": "44251000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "453475000.00",
                    "totalRevenue": "1645175000.00",
                    "totalOperatingExpenses": "478990000.00",
                    "costOfRevenue": "1018514000.00",
                    "totalOtherIncomeExpenseNet": "-50955000.00",
                    "discontinuedOperations": "14165000.00",
                    "netIncomeFromContinuingOps": "-384611000.00",
                    "netIncomeApplicableToCommonShares": "-384611000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "207506000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "203356000.00",
                    "sellingGeneralAdministrative": "425153000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "678457000.00",
                    "reconciledDepreciation": "31667000.00",
                    "ebit": "251423000.00",
                    "ebitda": "283090000.00",
                    "depreciationAndAmortization": "31667000.00",
                    "nonOperatingIncomeNetOther": "-1881000.00",
                    "operatingIncome": "253304000.00",
                    "otherOperatingExpenses": "1545966000.00",
                    "interestExpense": "43917000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4150000.00",
                    "totalRevenue": "1799270000.00",
                    "totalOperatingExpenses": "425153000.00",
                    "costOfRevenue": "1120813000.00",
                    "totalOtherIncomeExpenseNet": "-45798000.00",
                    "discontinuedOperations": "-26490000.00",
                    "netIncomeFromContinuingOps": "203356000.00",
                    "netIncomeApplicableToCommonShares": "203356000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "183153000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "172532000.00",
                    "sellingGeneralAdministrative": "390000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "645902000.00",
                    "reconciledDepreciation": "29330000.00",
                    "ebit": "227283000.00",
                    "ebitda": "256613000.00",
                    "depreciationAndAmortization": "29330000.00",
                    "nonOperatingIncomeNetOther": "-1394000.00",
                    "operatingIncome": "228677000.00",
                    "otherOperatingExpenses": "1417933000.00",
                    "interestExpense": "44130000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10989000.00",
                    "totalRevenue": "1646610000.00",
                    "totalOperatingExpenses": "417225000.00",
                    "costOfRevenue": "1000708000.00",
                    "totalOtherIncomeExpenseNet": "-45524000.00",
                    "discontinuedOperations": "12693000.00",
                    "netIncomeFromContinuingOps": "172164000.00",
                    "netIncomeApplicableToCommonShares": "172532000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "77747000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "70617000.00",
                    "sellingGeneralAdministrative": "391100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "539531000.00",
                    "reconciledDepreciation": "28765000.00",
                    "ebit": "119884000.00",
                    "ebitda": "148649000.00",
                    "depreciationAndAmortization": "28765000.00",
                    "nonOperatingIncomeNetOther": "-1384000.00",
                    "operatingIncome": "126429000.00",
                    "otherOperatingExpenses": "1253926000.00",
                    "interestExpense": "42137000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4665000.00",
                    "totalRevenue": "1380355000.00",
                    "totalOperatingExpenses": "413102000.00",
                    "costOfRevenue": "840824000.00",
                    "totalOtherIncomeExpenseNet": "-48682000.00",
                    "discontinuedOperations": "-2465000.00",
                    "netIncomeFromContinuingOps": "73082000.00",
                    "netIncomeApplicableToCommonShares": "70617000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "70096000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "161304000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "157112000.00",
                    "sellingGeneralAdministrative": "85093000.00",
                    "sellingAndMarketingExpenses": "493546000.00",
                    "grossProfit": "612135000.00",
                    "reconciledDepreciation": "29460000.00",
                    "ebit": "202457000.00",
                    "ebitda": "231917000.00",
                    "depreciationAndAmortization": "29460000.00",
                    "nonOperatingIncomeNetOther": "-1225000.00",
                    "operatingIncome": "203682000.00",
                    "otherOperatingExpenses": "1371627000.00",
                    "interestExpense": "41153000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5579000.00",
                    "totalRevenue": "1575309000.00",
                    "totalOperatingExpenses": "408453000.00",
                    "costOfRevenue": "963174000.00",
                    "totalOtherIncomeExpenseNet": "-42378000.00",
                    "discontinuedOperations": "-749000.00",
                    "netIncomeFromContinuingOps": "155725000.00",
                    "netIncomeApplicableToCommonShares": "157112000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "183360000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "173858000.00",
                    "sellingGeneralAdministrative": "428700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "649366000.00",
                    "reconciledDepreciation": "26888000.00",
                    "ebit": "226793000.00",
                    "ebitda": "253681000.00",
                    "depreciationAndAmortization": "26888000.00",
                    "nonOperatingIncomeNetOther": "-1559000.00",
                    "operatingIncome": "228352000.00",
                    "otherOperatingExpenses": "1532667000.00",
                    "interestExpense": "43433000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10570000.00",
                    "totalRevenue": "1761019000.00",
                    "totalOperatingExpenses": "421014000.00",
                    "costOfRevenue": "1111653000.00",
                    "totalOtherIncomeExpenseNet": "-44992000.00",
                    "discontinuedOperations": "6408000.00",
                    "netIncomeFromContinuingOps": "172790000.00",
                    "netIncomeApplicableToCommonShares": "173858000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "136345000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "128143000.00",
                    "sellingGeneralAdministrative": "338800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "557291000.00",
                    "reconciledDepreciation": "24007000.00",
                    "ebit": "172885000.00",
                    "ebitda": "196892000.00",
                    "depreciationAndAmortization": "24007000.00",
                    "nonOperatingIncomeNetOther": "-48325000.00",
                    "operatingIncome": "221210000.00",
                    "otherOperatingExpenses": "1251521000.00",
                    "interestExpense": "36540000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8202000.00",
                    "totalRevenue": "1472731000.00",
                    "totalOperatingExpenses": "336081000.00",
                    "costOfRevenue": "915440000.00",
                    "totalOtherIncomeExpenseNet": "-84865000.00",
                    "discontinuedOperations": "-4272000.00",
                    "netIncomeFromContinuingOps": "128143000.00",
                    "netIncomeApplicableToCommonShares": "128143000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "90190000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "80269000.00",
                    "sellingGeneralAdministrative": "332400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "457256000.00",
                    "reconciledDepreciation": "22820000.00",
                    "ebit": "121756000.00",
                    "ebitda": "144576000.00",
                    "depreciationAndAmortization": "22820000.00",
                    "nonOperatingIncomeNetOther": "-649000.00",
                    "operatingIncome": "122405000.00",
                    "otherOperatingExpenses": "1096735000.00",
                    "interestExpense": "31566000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9921000.00",
                    "totalRevenue": "1219140000.00",
                    "totalOperatingExpenses": "334851000.00",
                    "costOfRevenue": "761884000.00",
                    "totalOtherIncomeExpenseNet": "-32215000.00",
                    "discontinuedOperations": "1068000.00",
                    "netIncomeFromContinuingOps": "80269000.00",
                    "netIncomeApplicableToCommonShares": "80269000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "62324000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "125874000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "119163000.00",
                    "sellingGeneralAdministrative": "131434000.00",
                    "sellingAndMarketingExpenses": "514634000.00",
                    "grossProfit": "541126000.00",
                    "reconciledDepreciation": "28153000.00",
                    "ebit": "156646000.00",
                    "ebitda": "184799000.00",
                    "depreciationAndAmortization": "28153000.00",
                    "nonOperatingIncomeNetOther": "-1280000.00",
                    "operatingIncome": "157926000.00",
                    "otherOperatingExpenses": "1251631000.00",
                    "interestExpense": "30772000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6711000.00",
                    "totalRevenue": "1409557000.00",
                    "totalOperatingExpenses": "383200000.00",
                    "costOfRevenue": "868431000.00",
                    "totalOtherIncomeExpenseNet": "-32052000.00",
                    "discontinuedOperations": "2455000.00",
                    "netIncomeFromContinuingOps": "209199000.00",
                    "netIncomeApplicableToCommonShares": "119163000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "176254000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "162154000.00",
                    "sellingGeneralAdministrative": "368500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "580750000.00",
                    "reconciledDepreciation": "24943000.00",
                    "ebit": "207610000.00",
                    "ebitda": "232553000.00",
                    "depreciationAndAmortization": "24943000.00",
                    "nonOperatingIncomeNetOther": "-718000.00",
                    "operatingIncome": "208328000.00",
                    "otherOperatingExpenses": "1382710000.00",
                    "interestExpense": "31356000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14100000.00",
                    "totalRevenue": "1591038000.00",
                    "totalOperatingExpenses": "372422000.00",
                    "costOfRevenue": "1010288000.00",
                    "totalOtherIncomeExpenseNet": "-32074000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "162154000.00",
                    "netIncomeApplicableToCommonShares": "162154000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "109083000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "94902000.00",
                    "sellingGeneralAdministrative": "424200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "568225000.00",
                    "reconciledDepreciation": "26234000.00",
                    "ebit": "138103000.00",
                    "ebitda": "164337000.00",
                    "depreciationAndAmortization": "26234000.00",
                    "nonOperatingIncomeNetOther": "-830000.00",
                    "operatingIncome": "138933000.00",
                    "otherOperatingExpenses": "1383100000.00",
                    "interestExpense": "29020000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14181000.00",
                    "totalRevenue": "1522033000.00",
                    "totalOperatingExpenses": "429292000.00",
                    "costOfRevenue": "953808000.00",
                    "totalOtherIncomeExpenseNet": "-29850000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "94902000.00",
                    "netIncomeApplicableToCommonShares": "94902000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "62662000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "52636000.00",
                    "sellingGeneralAdministrative": "352800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "446231000.00",
                    "reconciledDepreciation": "24573000.00",
                    "ebit": "89549000.00",
                    "ebitda": "114122000.00",
                    "depreciationAndAmortization": "24573000.00",
                    "nonOperatingIncomeNetOther": "-382000.00",
                    "operatingIncome": "89931000.00",
                    "otherOperatingExpenses": "1118990000.00",
                    "interestExpense": "26887000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10026000.00",
                    "totalRevenue": "1208921000.00",
                    "totalOperatingExpenses": "356300000.00",
                    "costOfRevenue": "762690000.00",
                    "totalOtherIncomeExpenseNet": "-27269000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "52636000.00",
                    "netIncomeApplicableToCommonShares": "52636000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "63268000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "100519000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "89437000.00",
                    "sellingGeneralAdministrative": "64202000.00",
                    "sellingAndMarketingExpenses": "478613000.00",
                    "grossProfit": "545561000.00",
                    "reconciledDepreciation": "28662000.00",
                    "ebit": "130441000.00",
                    "ebitda": "159103000.00",
                    "depreciationAndAmortization": "28662000.00",
                    "nonOperatingIncomeNetOther": "-709000.00",
                    "operatingIncome": "131150000.00",
                    "otherOperatingExpenses": "1391446000.00",
                    "interestExpense": "29922000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11082000.00",
                    "totalRevenue": "1522596000.00",
                    "totalOperatingExpenses": "414411000.00",
                    "costOfRevenue": "977035000.00",
                    "totalOtherIncomeExpenseNet": "-30631000.00",
                    "discontinuedOperations": "2455000.00",
                    "netIncomeFromContinuingOps": "89437000.00",
                    "netIncomeApplicableToCommonShares": "89437000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "129569000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "118944000.00",
                    "sellingGeneralAdministrative": "343600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "497715000.00",
                    "reconciledDepreciation": "23500000.00",
                    "ebit": "153097000.00",
                    "ebitda": "176597000.00",
                    "depreciationAndAmortization": "23500000.00",
                    "nonOperatingIncomeNetOther": "-795000.00",
                    "operatingIncome": "153892000.00",
                    "otherOperatingExpenses": "1246836000.00",
                    "interestExpense": "23528000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10625000.00",
                    "totalRevenue": "1400728000.00",
                    "totalOperatingExpenses": "343823000.00",
                    "costOfRevenue": "903013000.00",
                    "totalOtherIncomeExpenseNet": "-24323000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "118944000.00",
                    "netIncomeApplicableToCommonShares": "118944000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "185345000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "154578000.00",
                    "sellingGeneralAdministrative": "296900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "504354000.00",
                    "reconciledDepreciation": "22981000.00",
                    "ebit": "206464000.00",
                    "ebitda": "229445000.00",
                    "depreciationAndAmortization": "22981000.00",
                    "nonOperatingIncomeNetOther": "-660000.00",
                    "operatingIncome": "207124000.00",
                    "otherOperatingExpenses": "1134928000.00",
                    "interestExpense": "21119000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "30767000.00",
                    "totalRevenue": "1342052000.00",
                    "totalOperatingExpenses": "297230000.00",
                    "costOfRevenue": "837698000.00",
                    "totalOtherIncomeExpenseNet": "-21779000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "154578000.00",
                    "netIncomeApplicableToCommonShares": "154578000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "49535000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "41560000.00",
                    "sellingGeneralAdministrative": "284900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "356777000.00",
                    "reconciledDepreciation": "23059000.00",
                    "ebit": "71353000.00",
                    "ebitda": "94412000.00",
                    "depreciationAndAmortization": "23059000.00",
                    "nonOperatingIncomeNetOther": "-435000.00",
                    "operatingIncome": "71788000.00",
                    "otherOperatingExpenses": "987582000.00",
                    "interestExpense": "21818000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7975000.00",
                    "totalRevenue": "1059370000.00",
                    "totalOperatingExpenses": "284989000.00",
                    "costOfRevenue": "702593000.00",
                    "totalOtherIncomeExpenseNet": "-22253000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "41560000.00",
                    "netIncomeApplicableToCommonShares": "41560000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "51316000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30169000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "32266000.00",
                    "sellingGeneralAdministrative": "47033000.00",
                    "sellingAndMarketingExpenses": "402567000.00",
                    "grossProfit": "427232000.00",
                    "reconciledDepreciation": "23689000.00",
                    "ebit": "56207000.00",
                    "ebitda": "79896000.00",
                    "depreciationAndAmortization": "23689000.00",
                    "nonOperatingIncomeNetOther": "-15491000.00",
                    "operatingIncome": "71698000.00",
                    "otherOperatingExpenses": "1214092000.00",
                    "interestExpense": "26038000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2097000.00",
                    "totalRevenue": "1285790000.00",
                    "totalOperatingExpenses": "355534000.00",
                    "costOfRevenue": "858558000.00",
                    "totalOtherIncomeExpenseNet": "-41529000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "16912000.00",
                    "netIncomeApplicableToCommonShares": "32266000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "151101000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "125263000.00",
                    "sellingGeneralAdministrative": "244300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "421680000.00",
                    "reconciledDepreciation": "21571000.00",
                    "ebit": "176898000.00",
                    "ebitda": "198469000.00",
                    "depreciationAndAmortization": "21571000.00",
                    "nonOperatingIncomeNetOther": "-795000.00",
                    "operatingIncome": "176898000.00",
                    "otherOperatingExpenses": "1020448000.00",
                    "interestExpense": "25002000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "25838000.00",
                    "totalRevenue": "1197346000.00",
                    "totalOperatingExpenses": "244782000.00",
                    "costOfRevenue": "775666000.00",
                    "totalOtherIncomeExpenseNet": "-25797000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "125263000.00",
                    "netIncomeApplicableToCommonShares": "125263000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "155475000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "121586000.00",
                    "sellingGeneralAdministrative": "256400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "435482000.00",
                    "reconciledDepreciation": "22409000.00",
                    "ebit": "180696000.00",
                    "ebitda": "203105000.00",
                    "depreciationAndAmortization": "22409000.00",
                    "nonOperatingIncomeNetOther": "-751000.00",
                    "operatingIncome": "181447000.00",
                    "otherOperatingExpenses": "1017758000.00",
                    "interestExpense": "25221000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "33889000.00",
                    "totalRevenue": "1199205000.00",
                    "totalOperatingExpenses": "254035000.00",
                    "costOfRevenue": "763723000.00",
                    "totalOtherIncomeExpenseNet": "-25972000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "121586000.00",
                    "netIncomeApplicableToCommonShares": "121586000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "59056000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "51379000.00",
                    "sellingGeneralAdministrative": "240400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "327299000.00",
                    "reconciledDepreciation": "23221000.00",
                    "ebit": "84679000.00",
                    "ebitda": "107900000.00",
                    "depreciationAndAmortization": "23221000.00",
                    "nonOperatingIncomeNetOther": "-464000.00",
                    "operatingIncome": "85143000.00",
                    "otherOperatingExpenses": "860318000.00",
                    "interestExpense": "25623000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7677000.00",
                    "totalRevenue": "945461000.00",
                    "totalOperatingExpenses": "242156000.00",
                    "costOfRevenue": "618162000.00",
                    "totalOtherIncomeExpenseNet": "-26087000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "66733000.00",
                    "netIncomeApplicableToCommonShares": "51379000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "48323000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "87173000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "80388000.00",
                    "sellingGeneralAdministrative": "117758000.00",
                    "sellingAndMarketingExpenses": "362818000.00",
                    "grossProfit": "398071000.00",
                    "reconciledDepreciation": "22940000.00",
                    "ebit": "112696000.00",
                    "ebitda": "135636000.00",
                    "depreciationAndAmortization": "22940000.00",
                    "nonOperatingIncomeNetOther": "-35486000.00",
                    "operatingIncome": "153011000.00",
                    "otherOperatingExpenses": "1000245000.00",
                    "interestExpense": "30352000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8958000.00",
                    "totalRevenue": "1153256000.00",
                    "totalOperatingExpenses": "245060000.00",
                    "costOfRevenue": "755185000.00",
                    "totalOtherIncomeExpenseNet": "-65838000.00",
                    "discontinuedOperations": "-386000.00",
                    "netIncomeFromContinuingOps": "80774000.00",
                    "netIncomeApplicableToCommonShares": "80388000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "120238000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "109892000.00",
                    "sellingGeneralAdministrative": "243400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "399930000.00",
                    "reconciledDepreciation": "23047000.00",
                    "ebit": "153135000.00",
                    "ebitda": "176182000.00",
                    "depreciationAndAmortization": "23047000.00",
                    "nonOperatingIncomeNetOther": "-3373000.00",
                    "operatingIncome": "156508000.00",
                    "otherOperatingExpenses": "1062173000.00",
                    "interestExpense": "32897000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9055000.00",
                    "totalRevenue": "1218681000.00",
                    "totalOperatingExpenses": "243422000.00",
                    "costOfRevenue": "818751000.00",
                    "totalOtherIncomeExpenseNet": "-36270000.00",
                    "discontinuedOperations": "-1291000.00",
                    "netIncomeFromContinuingOps": "111183000.00",
                    "netIncomeApplicableToCommonShares": "109892000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "82529000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1231000.00",
                    "sellingGeneralAdministrative": "246981000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "366932000.00",
                    "reconciledDepreciation": "23719000.00",
                    "ebit": "119140000.00",
                    "ebitda": "142859000.00",
                    "depreciationAndAmortization": "23719000.00",
                    "nonOperatingIncomeNetOther": "-811000.00",
                    "operatingIncome": "119951000.00",
                    "otherOperatingExpenses": "1060700000.00",
                    "interestExpense": "36611000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15213000.00",
                    "totalRevenue": "1180651000.00",
                    "totalOperatingExpenses": "246981000.00",
                    "costOfRevenue": "813719000.00",
                    "totalOtherIncomeExpenseNet": "-37422000.00",
                    "discontinuedOperations": "-66085000.00",
                    "netIncomeFromContinuingOps": "67316000.00",
                    "netIncomeApplicableToCommonShares": "1231000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-04-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-26995000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-26830000.00",
                    "sellingGeneralAdministrative": "248285000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "255114000.00",
                    "reconciledDepreciation": "23330000.00",
                    "ebit": "10000000.00",
                    "ebitda": "33330000.00",
                    "depreciationAndAmortization": "23330000.00",
                    "nonOperatingIncomeNetOther": "-645000.00",
                    "operatingIncome": "10645000.00",
                    "otherOperatingExpenses": "962488000.00",
                    "interestExpense": "36995000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2724000.00",
                    "totalRevenue": "973133000.00",
                    "totalOperatingExpenses": "244469000.00",
                    "costOfRevenue": "718019000.00",
                    "totalOtherIncomeExpenseNet": "-37640000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-26830000.00",
                    "netIncomeApplicableToCommonShares": "-26830000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "47056000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33454000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "40965000.00",
                    "sellingGeneralAdministrative": "257875000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "333163000.00",
                    "reconciledDepreciation": "24157000.00",
                    "ebit": "75288000.00",
                    "ebitda": "99445000.00",
                    "depreciationAndAmortization": "24157000.00",
                    "nonOperatingIncomeNetOther": "-4082000.00",
                    "operatingIncome": "75288000.00",
                    "otherOperatingExpenses": "1070027000.00",
                    "interestExpense": "37752000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7511000.00",
                    "totalRevenue": "1145315000.00",
                    "totalOperatingExpenses": "257875000.00",
                    "costOfRevenue": "812152000.00",
                    "totalOtherIncomeExpenseNet": "-41834000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "40965000.00",
                    "netIncomeApplicableToCommonShares": "40965000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "105809000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "90832000.00",
                    "sellingGeneralAdministrative": "269100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "425443000.00",
                    "reconciledDepreciation": "22433000.00",
                    "ebit": "144944000.00",
                    "ebitda": "167377000.00",
                    "depreciationAndAmortization": "22433000.00",
                    "nonOperatingIncomeNetOther": "-880000.00",
                    "operatingIncome": "144944000.00",
                    "otherOperatingExpenses": "1077503000.00",
                    "interestExpense": "38262000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20739000.00",
                    "totalRevenue": "1230185000.00",
                    "totalOperatingExpenses": "272761000.00",
                    "costOfRevenue": "804742000.00",
                    "totalOtherIncomeExpenseNet": "-39135000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "90832000.00",
                    "netIncomeApplicableToCommonShares": "90832000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "95881000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "86782000.00",
                    "sellingGeneralAdministrative": "274200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "427240000.00",
                    "reconciledDepreciation": "22448000.00",
                    "ebit": "135008000.00",
                    "ebitda": "157456000.00",
                    "depreciationAndAmortization": "22448000.00",
                    "nonOperatingIncomeNetOther": "-814000.00",
                    "operatingIncome": "135822000.00",
                    "otherOperatingExpenses": "1076765000.00",
                    "interestExpense": "39178000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18121000.00",
                    "totalRevenue": "1225233000.00",
                    "totalOperatingExpenses": "278772000.00",
                    "costOfRevenue": "797993000.00",
                    "totalOtherIncomeExpenseNet": "-39941000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "86782000.00",
                    "netIncomeApplicableToCommonShares": "86782000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "60137000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "48109000.00",
                    "sellingGeneralAdministrative": "248900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "354525000.00",
                    "reconciledDepreciation": "21687000.00",
                    "ebit": "101843000.00",
                    "ebitda": "123530000.00",
                    "depreciationAndAmortization": "21687000.00",
                    "nonOperatingIncomeNetOther": "-601000.00",
                    "operatingIncome": "101843000.00",
                    "otherOperatingExpenses": "934567000.00",
                    "interestExpense": "41105000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12028000.00",
                    "totalRevenue": "1036410000.00",
                    "totalOperatingExpenses": "252682000.00",
                    "costOfRevenue": "681885000.00",
                    "totalOtherIncomeExpenseNet": "-41706000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "48109000.00",
                    "netIncomeApplicableToCommonShares": "48109000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26676000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "28056000.00",
                    "sellingGeneralAdministrative": "267000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "348658000.00",
                    "reconciledDepreciation": "23334000.00",
                    "ebit": "81611000.00",
                    "ebitda": "104945000.00",
                    "depreciationAndAmortization": "23334000.00",
                    "nonOperatingIncomeNetOther": "-4082000.00",
                    "operatingIncome": "81611000.00",
                    "otherOperatingExpenses": "1068048000.00",
                    "interestExpense": "260630000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1380000.00",
                    "totalRevenue": "1149659000.00",
                    "totalOperatingExpenses": "267047000.00",
                    "costOfRevenue": "801001000.00",
                    "totalOtherIncomeExpenseNet": "-54935000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "40965000.00",
                    "netIncomeApplicableToCommonShares": "40965000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "76640000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "61312000.00",
                    "sellingGeneralAdministrative": "249800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "363875000.00",
                    "reconciledDepreciation": "20549000.00",
                    "ebit": "114060000.00",
                    "ebitda": "134609000.00",
                    "depreciationAndAmortization": "20549000.00",
                    "nonOperatingIncomeNetOther": "-1094000.00",
                    "operatingIncome": "114060000.00",
                    "otherOperatingExpenses": "1059302000.00",
                    "interestExpense": "36326000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15328000.00",
                    "totalRevenue": "1173362000.00",
                    "totalOperatingExpenses": "249815000.00",
                    "costOfRevenue": "809487000.00",
                    "totalOtherIncomeExpenseNet": "-37420000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "61312000.00",
                    "netIncomeApplicableToCommonShares": "61312000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "83604000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "85412000.00",
                    "sellingGeneralAdministrative": "252000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "374806000.00",
                    "reconciledDepreciation": "19893000.00",
                    "ebit": "122805000.00",
                    "ebitda": "142698000.00",
                    "depreciationAndAmortization": "19893000.00",
                    "nonOperatingIncomeNetOther": "-2628000.00",
                    "operatingIncome": "122805000.00",
                    "otherOperatingExpenses": "953047000.00",
                    "interestExpense": "36573000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1808000.00",
                    "totalRevenue": "1075852000.00",
                    "totalOperatingExpenses": "252001000.00",
                    "costOfRevenue": "701046000.00",
                    "totalOtherIncomeExpenseNet": "-39201000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "85412000.00",
                    "netIncomeApplicableToCommonShares": "85412000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46811000.00",
                    "minorityInterest": null,
                    "netIncome": "36513000.00",
                    "sellingGeneralAdministrative": "241700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "327430000.00",
                    "reconciledDepreciation": "22836000.00",
                    "ebit": "85712000.00",
                    "ebitda": "108548000.00",
                    "depreciationAndAmortization": "22836000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "85712000.00",
                    "otherOperatingExpenses": "842128000.00",
                    "interestExpense": "37495000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10298000.00",
                    "totalRevenue": "927840000.00",
                    "totalOperatingExpenses": "241718000.00",
                    "costOfRevenue": "600410000.00",
                    "totalOtherIncomeExpenseNet": "-38901000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "36513000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "46305000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4063000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1082000.00",
                    "sellingGeneralAdministrative": "235800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "323327000.00",
                    "reconciledDepreciation": "29986000.00",
                    "ebit": "85001000.00",
                    "ebitda": "114987000.00",
                    "depreciationAndAmortization": "29986000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77432000.00",
                    "otherOperatingExpenses": "903738000.00",
                    "interestExpense": "38731000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2981000.00",
                    "totalRevenue": "988739000.00",
                    "totalOperatingExpenses": "238326000.00",
                    "costOfRevenue": "665412000.00",
                    "totalOtherIncomeExpenseNet": "-81495000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10145000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "47945000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "41138000.00",
                    "sellingGeneralAdministrative": "248100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "356680000.00",
                    "reconciledDepreciation": "21140000.00",
                    "ebit": "108413000.00",
                    "ebitda": "129553000.00",
                    "depreciationAndAmortization": "21140000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "93309000.00",
                    "otherOperatingExpenses": "950260000.00",
                    "interestExpense": "42941000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6807000.00",
                    "totalRevenue": "1058673000.00",
                    "totalOperatingExpenses": "248267000.00",
                    "costOfRevenue": "701993000.00",
                    "totalOtherIncomeExpenseNet": "-45364000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "41138000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "39173000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "30555000.00",
                    "sellingGeneralAdministrative": "230500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "327391000.00",
                    "reconciledDepreciation": "21579000.00",
                    "ebit": "96692000.00",
                    "ebitda": "118271000.00",
                    "depreciationAndAmortization": "21579000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84148000.00",
                    "otherOperatingExpenses": "889330000.00",
                    "interestExpense": "44807000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8618000.00",
                    "totalRevenue": "986022000.00",
                    "totalOperatingExpenses": "230699000.00",
                    "costOfRevenue": "658631000.00",
                    "totalOtherIncomeExpenseNet": "-44975000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "30555000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-24779000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-19328000.00",
                    "sellingGeneralAdministrative": "223100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "257876000.00",
                    "reconciledDepreciation": "24050000.00",
                    "ebit": "34638000.00",
                    "ebitda": "58688000.00",
                    "depreciationAndAmortization": "24050000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15967000.00",
                    "otherOperatingExpenses": "823203000.00",
                    "interestExpense": "36800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5451000.00",
                    "totalRevenue": "857841000.00",
                    "totalOperatingExpenses": "223238000.00",
                    "costOfRevenue": "599965000.00",
                    "totalOtherIncomeExpenseNet": "-40746000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "46460000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19237000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17881000.00",
                    "sellingGeneralAdministrative": "233300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "309646000.00",
                    "reconciledDepreciation": "43564000.00",
                    "ebit": "76306000.00",
                    "ebitda": "119870000.00",
                    "depreciationAndAmortization": "43564000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1688000.00",
                    "otherOperatingExpenses": "958811000.00",
                    "interestExpense": "74343000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1356000.00",
                    "totalRevenue": "1035117000.00",
                    "totalOperatingExpenses": "233340000.00",
                    "costOfRevenue": "725471000.00",
                    "totalOtherIncomeExpenseNet": "-39161000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17881000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20948000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15920000.00",
                    "sellingGeneralAdministrative": "255200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "341784000.00",
                    "reconciledDepreciation": "19638000.00",
                    "ebit": "86556000.00",
                    "ebitda": "109209000.00",
                    "depreciationAndAmortization": "22653000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58201000.00",
                    "otherOperatingExpenses": "1067079000.00",
                    "interestExpense": "93963000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5028000.00",
                    "totalRevenue": "1153635000.00",
                    "totalOperatingExpenses": "255228000.00",
                    "costOfRevenue": "811851000.00",
                    "totalOtherIncomeExpenseNet": "-37253000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15920000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "75452000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "57344000.00",
                    "sellingGeneralAdministrative": "266400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "380956000.00",
                    "reconciledDepreciation": "30205000.00",
                    "ebit": "114529000.00",
                    "ebitda": "143225000.00",
                    "depreciationAndAmortization": "28696000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113087000.00",
                    "otherOperatingExpenses": "957642000.00",
                    "interestExpense": "40519000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18108000.00",
                    "totalRevenue": "1072171000.00",
                    "totalOperatingExpenses": "266427000.00",
                    "costOfRevenue": "691215000.00",
                    "totalOtherIncomeExpenseNet": "-37635000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "57344000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "47400000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "36024000.00",
                    "sellingGeneralAdministrative": "254600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "344964000.00",
                    "reconciledDepreciation": "27770000.00",
                    "ebit": "90352000.00",
                    "ebitda": "116616000.00",
                    "depreciationAndAmortization": "26264000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87794000.00",
                    "otherOperatingExpenses": "897495000.00",
                    "interestExpense": "45510000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11376000.00",
                    "totalRevenue": "987847000.00",
                    "totalOperatingExpenses": "254612000.00",
                    "costOfRevenue": "642883000.00",
                    "totalOtherIncomeExpenseNet": "-40394000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "36024000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "45409000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "75078000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "49793000.00",
                    "sellingGeneralAdministrative": "266900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "359855000.00",
                    "reconciledDepreciation": "33293000.00",
                    "ebit": "125062000.00",
                    "ebitda": "158355000.00",
                    "depreciationAndAmortization": "33293000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "125864000.00",
                    "otherOperatingExpenses": "1034068000.00",
                    "interestExpense": "20833000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "25285000.00",
                    "totalRevenue": "1159130000.00",
                    "totalOperatingExpenses": "234793000.00",
                    "costOfRevenue": "799275000.00",
                    "totalOtherIncomeExpenseNet": "18461000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "49793000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "55565000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "38896000.00",
                    "sellingGeneralAdministrative": "253200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "361019000.00",
                    "reconciledDepreciation": "35306000.00",
                    "ebit": "107786000.00",
                    "ebitda": "143092000.00",
                    "depreciationAndAmortization": "35306000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "105724000.00",
                    "otherOperatingExpenses": "1045820000.00",
                    "interestExpense": "55172000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16669000.00",
                    "totalRevenue": "1153606000.00",
                    "totalOperatingExpenses": "253233000.00",
                    "costOfRevenue": "792587000.00",
                    "totalOtherIncomeExpenseNet": "-50159000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "38896000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "36334000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "25434000.00",
                    "sellingGeneralAdministrative": "266017000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "380357000.00",
                    "reconciledDepreciation": "39757000.00",
                    "ebit": "114340000.00",
                    "ebitda": "154097000.00",
                    "depreciationAndAmortization": "39757000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "88115000.00",
                    "otherOperatingExpenses": "1007567000.00",
                    "interestExpense": "104782000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10900000.00",
                    "totalRevenue": "1121907000.00",
                    "totalOperatingExpenses": "266017000.00",
                    "costOfRevenue": "741550000.00",
                    "totalOtherIncomeExpenseNet": "-51781000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "25434000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17149000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12004000.00",
                    "sellingGeneralAdministrative": "254567000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "339679000.00",
                    "reconciledDepreciation": "29795000.00",
                    "ebit": "85112000.00",
                    "ebitda": "114907000.00",
                    "depreciationAndAmortization": "29795000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68866000.00",
                    "otherOperatingExpenses": "954782000.00",
                    "interestExpense": "51717000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5145000.00",
                    "totalRevenue": "1039894000.00",
                    "totalOperatingExpenses": "254567000.00",
                    "costOfRevenue": "700215000.00",
                    "totalOtherIncomeExpenseNet": "-51717000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12004000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35600000.00",
                    "minorityInterest": null,
                    "netIncome": "23800000.00",
                    "sellingGeneralAdministrative": "285000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "354700000.00",
                    "reconciledDepreciation": "-16000000.00",
                    "ebit": "-17584000.00",
                    "ebitda": "-33584000.00",
                    "depreciationAndAmortization": "-16000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96200000.00",
                    "otherOperatingExpenses": "1035300000.00",
                    "interestExpense": "53184000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11800000.00",
                    "totalRevenue": "1131500000.00",
                    "totalOperatingExpenses": "258500000.00",
                    "costOfRevenue": "776800000.00",
                    "totalOtherIncomeExpenseNet": "60600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "93138000.00",
                    "minorityInterest": null,
                    "netIncome": "50345000.00",
                    "sellingGeneralAdministrative": "262426000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "365631000.00",
                    "reconciledDepreciation": "30553000.00",
                    "ebit": "97522000.00",
                    "ebitda": "126617000.00",
                    "depreciationAndAmortization": "29095000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96238000.00",
                    "otherOperatingExpenses": "1015763000.00",
                    "interestExpense": "36195000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18546000.00",
                    "totalRevenue": "1118968000.00",
                    "totalOperatingExpenses": "262426000.00",
                    "costOfRevenue": "753337000.00",
                    "totalOtherIncomeExpenseNet": "-3100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-07-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "74100000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "59300000.00",
                    "sellingGeneralAdministrative": "302600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "381500000.00",
                    "reconciledDepreciation": "31900000.00",
                    "ebit": "68400000.00",
                    "ebitda": "100300000.00",
                    "depreciationAndAmortization": "31900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79900000.00",
                    "otherOperatingExpenses": "1040200000.00",
                    "interestExpense": "5800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14900000.00",
                    "totalRevenue": "1120100000.00",
                    "totalOperatingExpenses": "301500000.00",
                    "costOfRevenue": "738700000.00",
                    "totalOtherIncomeExpenseNet": "5800000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "59285000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "93138000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "74592000.00",
                    "sellingGeneralAdministrative": "243370000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "340892000.00",
                    "reconciledDepreciation": "29095000.00",
                    "ebit": "97522000.00",
                    "ebitda": "126617000.00",
                    "depreciationAndAmortization": "29095000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96238000.00",
                    "otherOperatingExpenses": "935338000.00",
                    "interestExpense": "5668000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18546000.00",
                    "totalRevenue": "1032860000.00",
                    "totalOperatingExpenses": "243370000.00",
                    "costOfRevenue": "691968000.00",
                    "totalOtherIncomeExpenseNet": "-3100000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "74592000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "149303000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "106012000.00",
                    "sellingGeneralAdministrative": "239939000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "153521000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "4329000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "43291000.00",
                    "totalRevenue": "1181878000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "759310000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "106012000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "99737000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "82604000.00",
                    "sellingGeneralAdministrative": "265927000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "369519000.00",
                    "reconciledDepreciation": "25347000.00",
                    "ebit": "104048000.00",
                    "ebitda": "129395000.00",
                    "depreciationAndAmortization": "25347000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103820000.00",
                    "otherOperatingExpenses": "1033913000.00",
                    "interestExpense": "4539000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17133000.00",
                    "totalRevenue": "1137961000.00",
                    "totalOperatingExpenses": "265471000.00",
                    "costOfRevenue": "768442000.00",
                    "totalOtherIncomeExpenseNet": "-4083000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "82604000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20112000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "193343000.00",
                    "sellingGeneralAdministrative": "278047000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1578003000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82729000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "16786000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "29096000.00",
                    "totalRevenue": "1155350000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "760769000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "193343000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "25166000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "1071830000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "25166000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "100921000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "1239144000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "100921000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "101406000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "1217359000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "101406000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "400872000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "202976000.00",
                    "sellingGeneralAdministrative": "1079084000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1646232000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "461631000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "37411000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "1220233000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "821200000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "202976000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "82644000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "1084327000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "715436000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "82644000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "79227000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "1146289000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "768552000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "79227000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "84705000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "1181892000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "786838000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "84705000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15988000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-57394000.00",
                    "minorityInterest": null,
                    "netIncome": "-320431000.00",
                    "sellingGeneralAdministrative": "616927999.00",
                    "sellingAndMarketingExpenses": "419825000.00",
                    "grossProfit": "1359524000.00",
                    "reconciledDepreciation": "92055000.00",
                    "ebit": "138507000.00",
                    "ebitda": "230562000.00",
                    "depreciationAndAmortization": "92055000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "185948000.00",
                    "otherOperatingExpenses": "3321490000.00",
                    "interestExpense": "195901000.00",
                    "taxProvision": "40601000.00",
                    "interestIncome": "195901000.00",
                    "netInterestIncome": "-195901000.00",
                    "extraordinaryItems": "-222436000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40601000.00",
                    "totalRevenue": "3507438000.00",
                    "totalOperatingExpenses": "1173576000.00",
                    "costOfRevenue": "2147914000.00",
                    "totalOtherIncomeExpenseNet": "-243342000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-97995000.00",
                    "netIncomeApplicableToCommonShares": "-320431000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "18360000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14330000.00",
                    "minorityInterest": null,
                    "netIncome": "-17726000.00",
                    "sellingGeneralAdministrative": "623582000.00",
                    "sellingAndMarketingExpenses": "381242000.00",
                    "grossProfit": "1291890000.00",
                    "reconciledDepreciation": "106541000.00",
                    "ebit": "228517000.00",
                    "ebitda": "333554000.00",
                    "depreciationAndAmortization": "105037000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "266278000.00",
                    "otherOperatingExpenses": "3373108000.00",
                    "interestExpense": "214187000.00",
                    "taxProvision": "476673000.00",
                    "interestIncome": "215441000.00",
                    "netInterestIncome": "-255331000.00",
                    "extraordinaryItems": "-46874000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14818000.00",
                    "totalRevenue": "3639386000.00",
                    "totalOperatingExpenses": "1025612000.00",
                    "costOfRevenue": "2347496000.00",
                    "totalOtherIncomeExpenseNet": "-251948000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-513775000.00",
                    "netIncomeApplicableToCommonShares": "-17726000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "20077000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "127344000.00",
                    "minorityInterest": null,
                    "netIncome": "-127204000.00",
                    "sellingGeneralAdministrative": "607161000.00",
                    "sellingAndMarketingExpenses": "410673000.00",
                    "grossProfit": "1347035000.00",
                    "reconciledDepreciation": "106267000.00",
                    "ebit": "259077000.00",
                    "ebitda": "365344000.00",
                    "depreciationAndAmortization": "106267000.00",
                    "nonOperatingIncomeNetOther": "-9734000.00",
                    "operatingIncome": "267371000.00",
                    "otherOperatingExpenses": "3595438000.00",
                    "interestExpense": "131733000.00",
                    "taxProvision": "483907000.00",
                    "interestIncome": "157073000.00",
                    "netInterestIncome": "-157073000.00",
                    "extraordinaryItems": "3965000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "447889000.00",
                    "totalRevenue": "3862809000.00",
                    "totalOperatingExpenses": "1079664000.00",
                    "costOfRevenue": "2515774000.00",
                    "totalOtherIncomeExpenseNet": "-140027000.00",
                    "discontinuedOperations": "3965000.00",
                    "netIncomeFromContinuingOps": "-131169000.00",
                    "netIncomeApplicableToCommonShares": "-127204000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "39320000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "581075000.00",
                    "minorityInterest": null,
                    "netIncome": "77224000.00",
                    "sellingGeneralAdministrative": "1053210000.00",
                    "sellingAndMarketingExpenses": "656129000.00",
                    "grossProfit": "2651699000.00",
                    "reconciledDepreciation": "114198000.00",
                    "ebit": "747975000.00",
                    "ebitda": "860713000.00",
                    "depreciationAndAmortization": "112738000.00",
                    "nonOperatingIncomeNetOther": "-53586000.00",
                    "operatingIncome": "797728000.00",
                    "otherOperatingExpenses": "6003512000.00",
                    "interestExpense": "163067000.00",
                    "taxProvision": "60107000.00",
                    "interestIncome": "163067000.00",
                    "netInterestIncome": "-163067000.00",
                    "extraordinaryItems": "-443744000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "60107000.00",
                    "totalRevenue": "6801240000.00",
                    "totalOperatingExpenses": "1853971000.00",
                    "costOfRevenue": "4149541000.00",
                    "totalOtherIncomeExpenseNet": "-216653000.00",
                    "discontinuedOperations": "-443744000.00",
                    "netIncomeFromContinuingOps": "520968000.00",
                    "netIncomeApplicableToCommonShares": "77224000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "37367000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-142227000.00",
                    "minorityInterest": null,
                    "netIncome": "-75579000.00",
                    "sellingGeneralAdministrative": "976483000.00",
                    "sellingAndMarketingExpenses": "502838000.00",
                    "grossProfit": "1602700000.00",
                    "reconciledDepreciation": "132446000.00",
                    "ebit": "22011000.00",
                    "ebitda": "154457000.00",
                    "depreciationAndAmortization": "132446000.00",
                    "nonOperatingIncomeNetOther": "-23132000.00",
                    "operatingIncome": "42666000.00",
                    "otherOperatingExpenses": "6084495000.00",
                    "interestExpense": "164238000.00",
                    "taxProvision": "-107543000.00",
                    "interestIncome": "166491000.00",
                    "netInterestIncome": "-166491000.00",
                    "extraordinaryItems": "38315000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-109940000.00",
                    "totalRevenue": "6127161000.00",
                    "totalOperatingExpenses": "1560034000.00",
                    "costOfRevenue": "4524461000.00",
                    "totalOtherIncomeExpenseNet": "-184893000.00",
                    "discontinuedOperations": "-443744000.00",
                    "netIncomeFromContinuingOps": "-75579000.00",
                    "netIncomeApplicableToCommonShares": "-75579000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "51520000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "643560000.00",
                    "minorityInterest": null,
                    "netIncome": "600720000.00",
                    "sellingGeneralAdministrative": "1290960000.00",
                    "sellingAndMarketingExpenses": "538640000.00",
                    "grossProfit": "2428702000.00",
                    "reconciledDepreciation": "130967000.00",
                    "ebit": "820484000.00",
                    "ebitda": "951451000.00",
                    "depreciationAndAmortization": "130967000.00",
                    "nonOperatingIncomeNetOther": "-31424000.00",
                    "operatingIncome": "850685000.00",
                    "otherOperatingExpenses": "5575031000.00",
                    "interestExpense": "176924000.00",
                    "taxProvision": "79007000.00",
                    "interestIncome": "178579000.00",
                    "netInterestIncome": "-178579000.00",
                    "extraordinaryItems": "27396000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "70236000.00",
                    "totalRevenue": "6425716000.00",
                    "totalOperatingExpenses": "1578017000.00",
                    "costOfRevenue": "3997014000.00",
                    "totalOtherIncomeExpenseNet": "-207125000.00",
                    "discontinuedOperations": "-443744000.00",
                    "netIncomeFromContinuingOps": "600720000.00",
                    "netIncomeApplicableToCommonShares": "600720000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "59313000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "643581000.00",
                    "minorityInterest": null,
                    "netIncome": "539666000.00",
                    "sellingGeneralAdministrative": "1226800000.00",
                    "sellingAndMarketingExpenses": "561768000.00",
                    "grossProfit": "2656519000.00",
                    "reconciledDepreciation": "131796000.00",
                    "ebit": "924430000.00",
                    "ebitda": "1056226000.00",
                    "depreciationAndAmortization": "131796000.00",
                    "nonOperatingIncomeNetOther": "-26395000.00",
                    "operatingIncome": "867951000.00",
                    "otherOperatingExpenses": "5936004000.00",
                    "interestExpense": "194675000.00",
                    "taxProvision": "93797000.00",
                    "interestIncome": "194675000.00",
                    "netInterestIncome": "-194675000.00",
                    "extraordinaryItems": "2925000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "103915000.00",
                    "totalRevenue": "6803955000.00",
                    "totalOperatingExpenses": "1788568000.00",
                    "costOfRevenue": "4147436000.00",
                    "totalOtherIncomeExpenseNet": "-221070000.00",
                    "discontinuedOperations": "-443744000.00",
                    "netIncomeFromContinuingOps": "553084000.00",
                    "netIncomeApplicableToCommonShares": "553084000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "65457000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "529095000.00",
                    "minorityInterest": null,
                    "netIncome": "73881000.00",
                    "sellingGeneralAdministrative": "1208213000.00",
                    "sellingAndMarketingExpenses": "531418000.00",
                    "grossProfit": "2544421000.00",
                    "reconciledDepreciation": "122487000.00",
                    "ebit": "703530000.00",
                    "ebitda": "826017000.00",
                    "depreciationAndAmortization": "122487000.00",
                    "nonOperatingIncomeNetOther": "-11363000.00",
                    "operatingIncome": "736175000.00",
                    "otherOperatingExpenses": "5720490000.00",
                    "interestExpense": "174435000.00",
                    "taxProvision": "473279000.00",
                    "interestIncome": "174435000.00",
                    "netInterestIncome": "-174435000.00",
                    "extraordinaryItems": "-2097000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "453117000.00",
                    "totalRevenue": "6471410000.00",
                    "totalOperatingExpenses": "1739631000.00",
                    "costOfRevenue": "3980859000.00",
                    "totalOtherIncomeExpenseNet": "-185798000.00",
                    "discontinuedOperations": "-2097000.00",
                    "netIncomeFromContinuingOps": "63991000.00",
                    "netIncomeApplicableToCommonShares": "61894000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "70096000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "571199000.00",
                    "minorityInterest": null,
                    "netIncome": "539382000.00",
                    "sellingGeneralAdministrative": "1021138000.00",
                    "sellingAndMarketingExpenses": "479261000.00",
                    "grossProfit": "2315427000.00",
                    "reconciledDepreciation": null,
                    "ebit": "723891000.00",
                    "ebitda": "827066000.00",
                    "depreciationAndAmortization": "103175000.00",
                    "nonOperatingIncomeNetOther": "-51758000.00",
                    "operatingIncome": "790051000.00",
                    "otherOperatingExpenses": "5252550000.00",
                    "interestExpense": "152692000.00",
                    "taxProvision": "34272000.00",
                    "interestIncome": "152692000.00",
                    "netInterestIncome": "-152692000.00",
                    "extraordinaryItems": "2455000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34272000.00",
                    "totalRevenue": "6028199000.00",
                    "totalOperatingExpenses": "1500399000.00",
                    "costOfRevenue": "3752151000.00",
                    "totalOtherIncomeExpenseNet": "-218852000.00",
                    "discontinuedOperations": "2455000.00",
                    "netIncomeFromContinuingOps": "536927000.00",
                    "netIncomeApplicableToCommonShares": "539382000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "62324000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "473873000.00",
                    "minorityInterest": null,
                    "netIncome": "428855000.00",
                    "sellingGeneralAdministrative": "1026580000.00",
                    "sellingAndMarketingExpenses": "514634000.00",
                    "grossProfit": "2136332000.00",
                    "reconciledDepreciation": null,
                    "ebit": "591908000.00",
                    "ebitda": "695811000.00",
                    "depreciationAndAmortization": "103903000.00",
                    "nonOperatingIncomeNetOther": "-3210000.00",
                    "operatingIncome": "595118000.00",
                    "otherOperatingExpenses": "5136431000.00",
                    "interestExpense": "118035000.00",
                    "taxProvision": "45018000.00",
                    "interestIncome": "118035000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "45018000.00",
                    "totalRevenue": "5731549000.00",
                    "totalOperatingExpenses": "1541214000.00",
                    "costOfRevenue": "3595217000.00",
                    "totalOtherIncomeExpenseNet": "-121245000.00",
                    "discontinuedOperations": "2455000.00",
                    "netIncomeFromContinuingOps": "518891000.00",
                    "netIncomeApplicableToCommonShares": "428855000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "63268000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "464968000.00",
                    "minorityInterest": null,
                    "netIncome": "404519000.00",
                    "sellingGeneralAdministrative": "861840000.00",
                    "sellingAndMarketingExpenses": "478613000.00",
                    "grossProfit": "1904407000.00",
                    "reconciledDepreciation": null,
                    "ebit": "561355000.00",
                    "ebitda": "659557000.00",
                    "depreciationAndAmortization": "98202000.00",
                    "nonOperatingIncomeNetOther": "-2599000.00",
                    "operatingIncome": "563954000.00",
                    "otherOperatingExpenses": "4760792000.00",
                    "interestExpense": "96387000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "60449000.00",
                    "totalRevenue": "5324746000.00",
                    "totalOperatingExpenses": "1340453000.00",
                    "costOfRevenue": "3420339000.00",
                    "totalOtherIncomeExpenseNet": "-98986000.00",
                    "discontinuedOperations": "2455000.00",
                    "netIncomeFromContinuingOps": "404519000.00",
                    "netIncomeApplicableToCommonShares": "404519000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "51316000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "395801000.00",
                    "minorityInterest": null,
                    "netIncome": "330494000.00",
                    "sellingGeneralAdministrative": "693940000.00",
                    "sellingAndMarketingExpenses": "402567000.00",
                    "grossProfit": "1611693000.00",
                    "reconciledDepreciation": null,
                    "ebit": "497685000.00",
                    "ebitda": "588575000.00",
                    "depreciationAndAmortization": "90890000.00",
                    "nonOperatingIncomeNetOther": "-17501000.00",
                    "operatingIncome": "515186000.00",
                    "otherOperatingExpenses": "4112616000.00",
                    "interestExpense": "101884000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "65307000.00",
                    "totalRevenue": "4627802000.00",
                    "totalOperatingExpenses": "1096507000.00",
                    "costOfRevenue": "3016109000.00",
                    "totalOtherIncomeExpenseNet": "-119385000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "330494000.00",
                    "netIncomeApplicableToCommonShares": "330494000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "48323000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "262945000.00",
                    "minorityInterest": null,
                    "netIncome": "164681000.00",
                    "sellingGeneralAdministrative": "617114000.00",
                    "sellingAndMarketingExpenses": "362818000.00",
                    "grossProfit": "1420047000.00",
                    "reconciledDepreciation": null,
                    "ebit": "399800000.00",
                    "ebitda": "492836000.00",
                    "depreciationAndAmortization": "93036000.00",
                    "nonOperatingIncomeNetOther": "-40315000.00",
                    "operatingIncome": "440115000.00",
                    "otherOperatingExpenses": "4085606000.00",
                    "interestExpense": "136855000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30502000.00",
                    "totalRevenue": "4525721000.00",
                    "totalOperatingExpenses": "979932000.00",
                    "costOfRevenue": "3105674000.00",
                    "totalOtherIncomeExpenseNet": "-177170000.00",
                    "discontinuedOperations": "-67762000.00",
                    "netIncomeFromContinuingOps": "232443000.00",
                    "netIncomeApplicableToCommonShares": "164681000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "47056000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "284552000.00",
                    "minorityInterest": null,
                    "netIncome": "266688000.00",
                    "sellingGeneralAdministrative": "1062090000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1540371000.00",
                    "reconciledDepreciation": null,
                    "ebit": "440750000.00",
                    "ebitda": "531475000.00",
                    "depreciationAndAmortization": "90725000.00",
                    "nonOperatingIncomeNetOther": "-6377000.00",
                    "operatingIncome": "447127000.00",
                    "otherOperatingExpenses": "4158862000.00",
                    "interestExpense": "156297000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48919000.00",
                    "totalRevenue": "4637143000.00",
                    "totalOperatingExpenses": "1062090000.00",
                    "costOfRevenue": "3096772000.00",
                    "totalOtherIncomeExpenseNet": "-131520000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "266688000.00",
                    "netIncomeApplicableToCommonShares": "266688000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "47082000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "210501000.00",
                    "minorityInterest": null,
                    "netIncome": "211293000.00",
                    "sellingGeneralAdministrative": "1010600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1414769000.00",
                    "reconciledDepreciation": null,
                    "ebit": "360644000.00",
                    "ebitda": "447256000.00",
                    "depreciationAndAmortization": "86612000.00",
                    "nonOperatingIncomeNetOther": "-20221000.00",
                    "operatingIncome": "380865000.00",
                    "otherOperatingExpenses": "3922525000.00",
                    "interestExpense": "150236000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22438000.00",
                    "totalRevenue": "4326713000.00",
                    "totalOperatingExpenses": "1010581000.00",
                    "costOfRevenue": "2911944000.00",
                    "totalOtherIncomeExpenseNet": "-174245000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "211293000.00",
                    "netIncomeApplicableToCommonShares": "211293000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "46305000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58276000.00",
                    "minorityInterest": null,
                    "netIncome": "51283000.00",
                    "sellingGeneralAdministrative": "940530000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1265274000.00",
                    "reconciledDepreciation": null,
                    "ebit": "324744000.00",
                    "ebitda": "421499000.00",
                    "depreciationAndAmortization": "96755000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "270856000.00",
                    "otherOperatingExpenses": "3566531000.00",
                    "interestExpense": "163279000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6993000.00",
                    "totalRevenue": "3891275000.00",
                    "totalOperatingExpenses": "940530000.00",
                    "costOfRevenue": "2626001000.00",
                    "totalOtherIncomeExpenseNet": "-212580000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "51283000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "46460000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "163037000.00",
                    "minorityInterest": null,
                    "netIncome": "127169000.00",
                    "sellingGeneralAdministrative": "1009600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1377350000.00",
                    "reconciledDepreciation": null,
                    "ebit": "367743000.00",
                    "ebitda": "482888000.00",
                    "depreciationAndAmortization": "115145000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "317480000.00",
                    "otherOperatingExpenses": "3881027000.00",
                    "interestExpense": "254335000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35868000.00",
                    "totalRevenue": "4248770000.00",
                    "totalOperatingExpenses": "1009607000.00",
                    "costOfRevenue": "2871420000.00",
                    "totalOtherIncomeExpenseNet": "-154443000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "127169000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "45409000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "184126000.00",
                    "minorityInterest": null,
                    "netIncome": "126127000.00",
                    "sellingGeneralAdministrative": "1038200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1440910000.00",
                    "reconciledDepreciation": null,
                    "ebit": "432300000.00",
                    "ebitda": "570451000.00",
                    "depreciationAndAmortization": "138151000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "388569000.00",
                    "otherOperatingExpenses": "4042237000.00",
                    "interestExpense": "264996000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "57999000.00",
                    "totalRevenue": "4474537000.00",
                    "totalOperatingExpenses": "1008610000.00",
                    "costOfRevenue": "3033627000.00",
                    "totalOtherIncomeExpenseNet": "-204443000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "126127000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-09-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "416320000.00",
                    "minorityInterest": null,
                    "netIncome": "322493000.00",
                    "sellingGeneralAdministrative": "547500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1485332000.00",
                    "reconciledDepreciation": null,
                    "ebit": "365346000.00",
                    "ebitda": "512170000.00",
                    "depreciationAndAmortization": "146824000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "388168000.00",
                    "otherOperatingExpenses": "4039333000.00",
                    "interestExpense": "17078000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "93827000.00",
                    "totalRevenue": "4472832000.00",
                    "totalOperatingExpenses": "1051833000.00",
                    "costOfRevenue": "2987500000.00",
                    "totalOtherIncomeExpenseNet": "-164328000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "416320000.00",
                    "minorityInterest": null,
                    "netIncome": "322493000.00",
                    "sellingGeneralAdministrative": "1051800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1485332000.00",
                    "reconciledDepreciation": null,
                    "ebit": "416320000.00",
                    "ebitda": "530524000.00",
                    "depreciationAndAmortization": "114204000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "433600000.00",
                    "otherOperatingExpenses": "4039333000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "93827000.00",
                    "totalRevenue": "4472832000.00",
                    "totalOperatingExpenses": "1051833000.00",
                    "costOfRevenue": "2987500000.00",
                    "totalOtherIncomeExpenseNet": "-17280000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "322493000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "345516000.00",
                    "minorityInterest": null,
                    "netIncome": "218509000.00",
                    "sellingGeneralAdministrative": "1053654000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1460112000.00",
                    "reconciledDepreciation": null,
                    "ebit": "359480000.00",
                    "ebitda": "477371000.00",
                    "depreciationAndAmortization": "117891000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "359480000.00",
                    "otherOperatingExpenses": "4324203000.00",
                    "interestExpense": "13964000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "127007000.00",
                    "totalRevenue": "4683683000.00",
                    "totalOperatingExpenses": "1100632000.00",
                    "costOfRevenue": "3223571000.00",
                    "totalOtherIncomeExpenseNet": "-17280000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "218509000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "345516000.00",
                    "minorityInterest": null,
                    "netIncome": "449552000.00",
                    "sellingGeneralAdministrative": "1079084000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1460112000.00",
                    "reconciledDepreciation": null,
                    "ebit": "406458000.00",
                    "ebitda": "524349000.00",
                    "depreciationAndAmortization": "117891000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "359480000.00",
                    "otherOperatingExpenses": "4207456000.00",
                    "interestExpense": "24413000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "127007000.00",
                    "totalRevenue": "4632741000.00",
                    "totalOperatingExpenses": "1115430000.00",
                    "costOfRevenue": "3092026000.00",
                    "totalOtherIncomeExpenseNet": "-79769000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "449552000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "400872000.00",
                    "minorityInterest": null,
                    "netIncome": "428440000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1540715000.00",
                    "reconciledDepreciation": null,
                    "ebit": "425285000.00",
                    "ebitda": "539514000.00",
                    "depreciationAndAmortization": "114229000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "425285000.00",
                    "otherOperatingExpenses": "4122051000.00",
                    "interestExpense": "2386000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-48680000.00",
                    "totalRevenue": "4669665000.00",
                    "totalOperatingExpenses": "1111668000.00",
                    "costOfRevenue": "3010383000.00",
                    "totalOtherIncomeExpenseNet": "-146742000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "479449000.00",
                    "minorityInterest": null,
                    "netIncome": "339961000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1642334000.00",
                    "reconciledDepreciation": null,
                    "ebit": "547614000.00",
                    "ebitda": "656269000.00",
                    "depreciationAndAmortization": "108655000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "468205000.00",
                    "otherOperatingExpenses": "4425055000.00",
                    "interestExpense": "267732000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "121560000.00",
                    "totalRevenue": "4920840000.00",
                    "totalOperatingExpenses": "1146549000.00",
                    "costOfRevenue": "3278506000.00",
                    "totalOtherIncomeExpenseNet": "81795000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "163733000.00",
                    "minorityInterest": null,
                    "netIncome": "150848000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1673026000.00",
                    "reconciledDepreciation": null,
                    "ebit": "172732000.00",
                    "ebitda": "172732000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "172732000.00",
                    "otherOperatingExpenses": "4837816000.00",
                    "interestExpense": "34769000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12885000.00",
                    "totalRevenue": "5010548000.00",
                    "totalOperatingExpenses": "1500294000.00",
                    "costOfRevenue": "3337522000.00",
                    "totalOtherIncomeExpenseNet": "-8999000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
