GTE
Gran Tierra Energy Inc

GTE.US grantierra.com + Research + Basket
Energy · Oil & Gas E&P
CIK 0001273441
Employees 406
Phone 403 265 3221
Fiscal year end December
IPO Dec 21, 2005
Address 500 Centre Street S.E., Calgary, AB, Canada, T2G 1A6
11.33
+0.02 (+0.18%)
USD · AMEX
52-week range
3.35
11.94
Trading at 93% of the 52-week range
Market Cap
400.15M
P/E Ratio
0.00
Forward P/E
14.71
Book Value
3.74
Div. Yield
N/A
% Institutions
53.26%
% Insiders
3.77%
1 Year

+200.0%
3 Year

+86.3%
10 Year

-61.1%
Description
Gran Tierra Energy Inc., together with its subsidiaries, is involved in the exploration and production of oil and gas properties in Colombia, Canada, and Ecuador. The company has a strategic partnership with Ecopetrol S.A. for the development of fields in the Middle Magdalena Valley. The company was founded in 2003 and is headquartered in Calgary, Canada.
Actions

Open action list
Add an action for GTE.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Gary Stephen Guidry P.Eng.	President, CEO & Director	1956
Mr. Ryan Paul Ellson C.A.	Executive VP of Finance & CFO	1976
Mr. Sebastien Morin	Chief Operating Officer	1977
Mr. Phillip D. Abraham	Corporate Secretary and Executive VP of Legal & Land	1971
Mr. Lawrence W. West	Chief Geology Advisor	1956
Mr. James Randall Evans	Executive Vice President of Corporate Services	1966
Mr. Enrique Villalobos	President & Country Manager of GTE Azerbaijan	NA
Mr. Diego Perez-Claramunt	VP of Corporate HSE & Sustainability and President & Country Manager of Colombia	NA
Dr. Paul Martinez	President & Country Manager of Ecuador	NA
Mr. Mark Gregory Hadley P.Geol	Vice President of Exploration	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Dec 18, 2025	Daniel Lau	N/A	Purchase	360.00K	$3.95	$1.42M	SEC
Dec 12, 2025	Jim Evans	N/A	Sale	3.24K	$3.96	$12.83K	SEC
Dec 12, 2025	Jim Evans	N/A	Sale	2.90K	$3.96	$11.48K	SEC
Nov 26, 2025	Equinox Partners Investment Ma	N/A	Purchase	4.10K	$4.36	$17.88K	SEC
Nov 25, 2025	Equinox Partners Investment Ma	N/A	Purchase	80.41K	$4.23	$340.13K	SEC
Nov 24, 2025	Equinox Partners Investment Ma	N/A	Purchase	27.07K	$4.35	$117.74K	SEC
Nov 21, 2025	Equinox Partners Investment Ma	N/A	Purchase	50.00K	$4.35	$217.50K	SEC
Nov 19, 2025	Equinox Partners Investment Ma	N/A	Purchase	30.40K	$4.36	$132.54K	SEC
Nov 18, 2025	Equinox Partners Investment Ma	N/A	Purchase	35.78K	$4.23	$151.35K	SEC
Nov 17, 2025	Equinox Partners Investment Ma	N/A	Purchase	126.13K	$4.21	$530.99K	SEC
Nov 14, 2025	Equinox Partners Investment Ma	N/A	Purchase	77.41K	$4.32	$334.42K	SEC
Nov 13, 2025	Equinox Partners Investment Ma	N/A	Purchase	22.90K	$4.39	$100.53K	SEC
Nov 12, 2025	Equinox Partners Investment Ma	N/A	Purchase	115.13K	$4.32	$497.37K	SEC
Nov 11, 2025	Equinox Partners Investment Ma	N/A	Purchase	15.78K	$4.33	$68.31K	SEC
Nov 07, 2025	Equinox Partners Investment Ma	N/A	Purchase	50.68K	$4.11	$208.30K	SEC
Nov 06, 2025	Equinox Partners Investment Ma	N/A	Purchase	200.00K	$4.07	$814.00K	SEC
Nov 05, 2025	Equinox Partners Investment Ma	N/A	Purchase	172.00K	$4.02	$691.44K	SEC
Nov 04, 2025	Equinox Partners Investment Ma	N/A	Purchase	276.00K	$3.79	$1.05M	SEC
Sep 26, 2025	David P Smith	N/A	Sale	7.75K	$4.58	$35.50K	SEC
Jun 09, 2025	Equinox Partners Investment Ma	N/A	Purchase	18.44K	$4.75	$87.59K	SEC
Financial Highlights

▼
Market Cap: $400.15M
EBITDA: $224.34M
PEG Ratio: $0.23
Book Value: $3.74
Earnings/Share: $-7.39
Profit Margin: -40.01%
Operating Margin: 37.61%
ROA (TTM): -6.96%
ROE (TTM): -97.85%
Revenue (TTM): $638.42M
Revenue/Share (TTM): $18.07
Earnings Growth (YOY): -81.20%
Revenue Growth (YOY): 25.30%
Valuation Metrics

Enterprise Value: $896.15M
Trailing P/E: 0.00
Forward P/E: 14.71
Shares Statistics

Shares Outstanding: 35.38M
Shares Float: 33.97M
% Insiders: 3.77%
% Institutions: 53.26%
Shares Short: 704.18K
Shares Short (Prior Month): 752.25K
Short Ratio: 1.39
Short % Float: 2.38%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$596.71M
Cost of Goods Sold
adjust
$-544.13M
Gross Profit
subtotal
$52.59M
SG&A
adjust
$-60.09M
Other Operating Expense
adjust
$-3.29M
Operating Income
subtotal
$-10.79M
Other / Non-Operating Items
adjust
$-182.33M
Net Income
subtotal
$-193.12M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "GTE",
        "Type": "Common Stock",
        "Name": "Gran Tierra Energy Inc",
        "Exchange": "AMEX",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000C2M300",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "GTE.TO",
        "CUSIP": null,
        "CIK": "0001273441",
        "EmployerIdNumber": "98-0479924",
        "FiscalYearEnd": "December",
        "IPODate": "2005-12-21",
        "InternationalDomestic": "Domestic",
        "Sector": "Energy",
        "Industry": "Oil & Gas E&P",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Exploration & Production",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Gran Tierra Energy Inc., together with its subsidiaries, is involved in the exploration and production of oil and gas properties in Colombia, Canada, and Ecuador. The company has a strategic partnership with Ecopetrol S.A. for the development of fields in the Middle Magdalena Valley. The company was founded in 2003 and is headquartered in Calgary, Canada.",
        "Address": "500 Centre Street S.E., Calgary, AB, Canada, T2G 1A6",
        "AddressData": {
            "Street": "500 Centre Street S.E.",
            "City": "Calgary",
            "State": "AB",
            "Country": "Canada",
            "ZIP": "T2G 1A6"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Gary Stephen Guidry P.Eng.",
                "Title": "President, CEO & Director",
                "YearBorn": "1956"
            },
            {
                "Name": "Mr. Ryan Paul Ellson C.A.",
                "Title": "Executive VP of Finance & CFO",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Sebastien  Morin",
                "Title": "Chief Operating Officer",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Phillip D. Abraham",
                "Title": "Corporate Secretary and Executive VP of Legal & Land",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Lawrence W. West",
                "Title": "Chief Geology Advisor",
                "YearBorn": "1956"
            },
            {
                "Name": "Mr. James Randall Evans",
                "Title": "Executive Vice President of Corporate Services",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Enrique  Villalobos",
                "Title": "President & Country Manager of GTE Azerbaijan",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Diego  Perez-Claramunt",
                "Title": "VP of Corporate HSE & Sustainability and President & Country Manager of Colombia",
                "YearBorn": "NA"
            },
            {
                "Name": "Dr. Paul  Martinez",
                "Title": "President & Country Manager of Ecuador",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Mark Gregory Hadley P.Geol",
                "Title": "Vice President of Exploration",
                "YearBorn": "NA"
            }
        ],
        "Phone": "403 265 3221",
        "WebURL": "https://www.grantierra.com",
        "LogoURL": "/img/logos/US/GTE.png",
        "FullTimeEmployees": 406,
        "UpdatedAt": "2026-10-30"
    },
    "Highlights": {
        "MarketCapitalization": 400152640,
        "MarketCapitalizationMln": 400.1526,
        "EBITDA": 224338000,
        "PERatio": null,
        "PEGRatio": 0.2303,
        "WallStreetTargetPrice": 6.492,
        "BookValue": 3.737,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -7.39,
        "EPSEstimateCurrentYear": -1.2115,
        "EPSEstimateNextYear": 0.19,
        "EPSEstimateNextQuarter": 0.16,
        "EPSEstimateCurrentQuarter": 0.3433,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.4001,
        "OperatingMarginTTM": 0.3761,
        "ReturnOnAssetsTTM": -0.0696,
        "ReturnOnEquityTTM": -0.9785,
        "RevenueTTM": 638420992,
        "RevenuePerShareTTM": 18.072,
        "QuarterlyRevenueGrowthYOY": 0.253,
        "GrossProfitTTM": 377465984,
        "DilutedEpsTTM": -7.39,
        "QuarterlyEarningsGrowthYOY": -0.812
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 14.7059,
        "PriceSalesTTM": 0.6268,
        "PriceBookMRQ": 3.0957,
        "EnterpriseValue": 896153651,
        "EnterpriseValueRevenue": 1.4181,
        "EnterpriseValueEbitda": 13.6616
    },
    "SharesStats": {
        "SharesOutstanding": 35380429,
        "SharesFloat": 33969457,
        "PercentInsiders": 3.768,
        "PercentInstitutions": 53.258,
        "SharesShort": 704182,
        "SharesShortPriorMonth": 752249,
        "ShortRatio": 1.39,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0238
    },
    "Technicals": {
        "Beta": 0.377,
        "52WeekHigh": 11.94,
        "52WeekLow": 3.35,
        "50DayMA": 10.4728,
        "200DayMA": 8.2271,
        "SharesShort": 704182,
        "SharesShortPriorMonth": 752249,
        "ShortRatio": 1.39,
        "ShortPercent": 0.0238
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:10",
        "LastSplitDate": "2023-05-05",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4,
        "TargetPrice": 6.492,
        "StrongBuy": 2,
        "Buy": 0,
        "Hold": 2,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [],
        "Funds": []
    },
    "InsiderTransactions": [
        {
            "date": "2025-12-18",
            "ownerCik": null,
            "ownerName": "Daniel Lau",
            "transactionDate": "2025-12-18",
            "transactionCode": "P",
            "transactionAmount": 360000,
            "transactionPrice": 3.95,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1273441/000093583625000730/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-12",
            "ownerCik": null,
            "ownerName": "Jim Evans",
            "transactionDate": "2025-12-12",
            "transactionCode": "S",
            "transactionAmount": 3240,
            "transactionPrice": 3.96,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1273441/000110465925121724/xslF345X05/tm2533714-2_4seq1.xml"
        },
        {
            "date": "2025-12-12",
            "ownerCik": null,
            "ownerName": "Jim Evans",
            "transactionDate": "2025-12-12",
            "transactionCode": "S",
            "transactionAmount": 2900,
            "transactionPrice": 3.96,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1273441/000110465925121724/xslF345X05/tm2533714-2_4seq1.xml"
        },
        {
            "date": "2025-11-26",
            "ownerCik": null,
            "ownerName": "Equinox Partners Investment Ma",
            "transactionDate": "2025-11-26",
            "transactionCode": "P",
            "transactionAmount": 4100,
            "transactionPrice": 4.36,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/933897/000101359425001476/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-25",
            "ownerCik": null,
            "ownerName": "Equinox Partners Investment Ma",
            "transactionDate": "2025-11-25",
            "transactionCode": "P",
            "transactionAmount": 80408,
            "transactionPrice": 4.23,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/933897/000101359425001471/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-24",
            "ownerCik": null,
            "ownerName": "Equinox Partners Investment Ma",
            "transactionDate": "2025-11-24",
            "transactionCode": "P",
            "transactionAmount": 27067,
            "transactionPrice": 4.35,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/933897/000101359425001471/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-21",
            "ownerCik": null,
            "ownerName": "Equinox Partners Investment Ma",
            "transactionDate": "2025-11-21",
            "transactionCode": "P",
            "transactionAmount": 50000,
            "transactionPrice": 4.35,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/933897/000101359425001471/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-19",
            "ownerCik": null,
            "ownerName": "Equinox Partners Investment Ma",
            "transactionDate": "2025-11-19",
            "transactionCode": "P",
            "transactionAmount": 30400,
            "transactionPrice": 4.36,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/933897/000101359425001457/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-18",
            "ownerCik": null,
            "ownerName": "Equinox Partners Investment Ma",
            "transactionDate": "2025-11-18",
            "transactionCode": "P",
            "transactionAmount": 35780,
            "transactionPrice": 4.23,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/933897/000101359425001457/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-17",
            "ownerCik": null,
            "ownerName": "Equinox Partners Investment Ma",
            "transactionDate": "2025-11-17",
            "transactionCode": "P",
            "transactionAmount": 126126,
            "transactionPrice": 4.21,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/933897/000101359425001448/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-14",
            "ownerCik": null,
            "ownerName": "Equinox Partners Investment Ma",
            "transactionDate": "2025-11-14",
            "transactionCode": "P",
            "transactionAmount": 77412,
            "transactionPrice": 4.32,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/933897/000101359425001448/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-13",
            "ownerCik": null,
            "ownerName": "Equinox Partners Investment Ma",
            "transactionDate": "2025-11-13",
            "transactionCode": "P",
            "transactionAmount": 22900,
            "transactionPrice": 4.39,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/933897/000101359425001448/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-12",
            "ownerCik": null,
            "ownerName": "Equinox Partners Investment Ma",
            "transactionDate": "2025-11-12",
            "transactionCode": "P",
            "transactionAmount": 115131,
            "transactionPrice": 4.32,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/933897/000101359425001388/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-11",
            "ownerCik": null,
            "ownerName": "Equinox Partners Investment Ma",
            "transactionDate": "2025-11-11",
            "transactionCode": "P",
            "transactionAmount": 15777,
            "transactionPrice": 4.33,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/933897/000101359425001388/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-07",
            "ownerCik": null,
            "ownerName": "Equinox Partners Investment Ma",
            "transactionDate": "2025-11-07",
            "transactionCode": "P",
            "transactionAmount": 50682,
            "transactionPrice": 4.11,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/933897/000101359425001388/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-06",
            "ownerCik": null,
            "ownerName": "Equinox Partners Investment Ma",
            "transactionDate": "2025-11-06",
            "transactionCode": "P",
            "transactionAmount": 200000,
            "transactionPrice": 4.07,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/933897/000101359425001337/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-05",
            "ownerCik": null,
            "ownerName": "Equinox Partners Investment Ma",
            "transactionDate": "2025-11-05",
            "transactionCode": "P",
            "transactionAmount": 172000,
            "transactionPrice": 4.02,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/933897/000101359425001337/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-04",
            "ownerCik": null,
            "ownerName": "Equinox Partners Investment Ma",
            "transactionDate": "2025-11-04",
            "transactionCode": "P",
            "transactionAmount": 276000,
            "transactionPrice": 3.79,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/933897/000101359425001337/xslF345X05/form4.xml"
        },
        {
            "date": "2025-09-26",
            "ownerCik": null,
            "ownerName": "David P Smith",
            "transactionDate": "2025-09-26",
            "transactionCode": "S",
            "transactionAmount": 7750,
            "transactionPrice": 4.58,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1273441/000110465925095735/xslF345X05/tm2527798-1_4seq1.xml"
        },
        {
            "date": "2025-06-09",
            "ownerCik": null,
            "ownerName": "Equinox Partners Investment Ma",
            "transactionDate": "2025-06-09",
            "transactionCode": "P",
            "transactionAmount": 18441,
            "transactionPrice": 4.75,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/933897/000101359425000734/xslF345X05/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "35.3687",
                "shares": 35368700
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "35.4358",
                "shares": 35435800
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "34.3330",
                "shares": 34333000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "32.9210",
                "shares": 32921000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "35.8401",
                "shares": 35840100
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "37.0537",
                "shares": 37053700
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "36.6982",
                "shares": 36698200
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "36.6926",
                "shares": 36692600
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "42.6229",
                "shares": 42622900
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "39.4417",
                "shares": 39441700
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "37.1109",
                "shares": 37110900
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "28.3162",
                "shares": 28316200
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "28.6235",
                "shares": 28623500
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "28.7052",
                "shares": 28705200
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "28.4896",
                "shares": 28489600
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "28.6690",
                "shares": 28669000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "27.6336",
                "shares": 27633600
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "29.2603",
                "shares": 29260300
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "21.3577",
                "shares": 21357700
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "9.5049",
                "shares": 9504900
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "10.0642",
                "shares": 10064200
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "4.3285",
                "shares": 4328500
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "35.3687",
                "shares": 35368700
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "35.2998",
                "shares": 35299800
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "35.4358",
                "shares": 35435800
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "35.2911",
                "shares": 35291100
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "35.3347",
                "shares": 35334700
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "35.7774",
                "shares": 35777400
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "34.3330",
                "shares": 34333000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "30.7328",
                "shares": 30732800
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "31.2817",
                "shares": 31281700
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "31.8131",
                "shares": 31813100
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "32.9210",
                "shares": 32921000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "33.3501",
                "shares": 33350099.999999996
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "33.2995",
                "shares": 33299500.000000004
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "34.4514",
                "shares": 34451400
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "35.8401",
                "shares": 35840100
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "37.1311",
                "shares": 37131100
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "37.4234",
                "shares": 37423400
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "37.2375",
                "shares": 37237500
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "37.0537",
                "shares": 37053700
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "36.7741",
                "shares": 36774100
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "36.6982",
                "shares": 36698200
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "36.6982",
                "shares": 36698200
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "36.6982",
                "shares": 36698200
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "36.6982",
                "shares": 36698200
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "36.6982",
                "shares": 36698200
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "36.6982",
                "shares": 36698200
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "36.6926",
                "shares": 36692600
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "37.2195",
                "shares": 37219500
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "41.5757",
                "shares": 41575700
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "38.6946",
                "shares": 38694600
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "42.6229",
                "shares": 42622900
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "42.7948",
                "shares": 42794800
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "42.7455",
                "shares": 42745500
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "39.1379",
                "shares": 39137900
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "39.4417",
                "shares": 39441700
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "39.4775",
                "shares": 39477500
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "39.8585",
                "shares": 39858500
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "39.9046",
                "shares": 39904600
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "37.1109",
                "shares": 37110900
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "32.1725",
                "shares": 32172500
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "29.6566",
                "shares": 29656600
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "29.3812",
                "shares": 29381200
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "28.3162",
                "shares": 28316200
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "28.5592",
                "shares": 28559200
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "28.6394",
                "shares": 28639400
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "28.6194",
                "shares": 28619400
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "28.6235",
                "shares": 28623500
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "28.8060",
                "shares": 28806000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "28.7857",
                "shares": 28785700
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "28.8637",
                "shares": 28863700
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "28.7052",
                "shares": 28705200
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "28.6027",
                "shares": 28602700
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "28.5450",
                "shares": 28545000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "28.5026",
                "shares": 28502600
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "28.4896",
                "shares": 28489600
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "28.4605",
                "shares": 28460500
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "28.4141",
                "shares": 28414100
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "27.8734",
                "shares": 27873400
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "28.6690",
                "shares": 28669000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "28.4026",
                "shares": 28402600
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "28.4452",
                "shares": 28445200
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "26.7820",
                "shares": 26782000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "27.6336",
                "shares": 27633600
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "25.4952",
                "shares": 25495200
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "26.3853",
                "shares": 26385300
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "25.6863",
                "shares": 25686300
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "29.2603",
                "shares": 29260300
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "24.2233",
                "shares": 24223300
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "24.1427",
                "shares": 24142700
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "24.8914",
                "shares": 24891400
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "21.3577",
                "shares": 21357700
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "12.8304",
                "shares": 12830400
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "12.3979",
                "shares": 12397900
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "11.9128",
                "shares": 11912800
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "9.5049",
                "shares": 9504900
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "10.7597",
                "shares": 10759700
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "9.5206",
                "shares": 9520600
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "9.5456",
                "shares": 9545600
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "10.0642",
                "shares": 10064200
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "13.0613",
                "shares": 13061300
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "4.9350",
                "shares": 4935000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "4.4176",
                "shares": 4417600
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "4.3285",
                "shares": 4328500
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "1.2083",
                "shares": 1208300
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "4.0000",
                "shares": 4000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-29",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.3,
                "epsEstimate": -0.05,
                "epsDifference": -0.25,
                "surprisePercent": -500
            },
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 1.19,
                "epsDifference": -0.49,
                "surprisePercent": -41.1765
            },
            "2026-03-31": {
                "reportDate": "2026-05-08",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -3.38,
                "epsEstimate": -1.32,
                "epsDifference": -2.06,
                "surprisePercent": -156.0606
            },
            "2025-12-31": {
                "reportDate": "2026-03-03",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -4,
                "epsEstimate": -0.16,
                "epsDifference": -3.84,
                "surprisePercent": -2400
            },
            "2025-09-30": {
                "reportDate": "2025-10-31",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.57,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-07-30",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.36,
                "epsEstimate": -0.43,
                "epsDifference": 0.07,
                "surprisePercent": 16.2791
            },
            "2025-03-31": {
                "reportDate": "2025-04-29",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.5389,
                "epsEstimate": -0.23,
                "epsDifference": -0.3089,
                "surprisePercent": -134.3043
            },
            "2024-12-31": {
                "reportDate": "2025-02-24",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.85,
                "epsEstimate": 0.03,
                "epsDifference": -0.88,
                "surprisePercent": -2933.3333
            },
            "2024-09-30": {
                "reportDate": "2024-11-04",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.14,
                "epsDifference": -0.1,
                "surprisePercent": -71.4286
            },
            "2024-06-30": {
                "reportDate": "2024-07-31",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.16,
                "epsEstimate": 0.23,
                "epsDifference": 0.93,
                "surprisePercent": 404.3478
            },
            "2024-03-31": {
                "reportDate": "2024-05-01",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0025,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2024-02-20",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": -0.13,
                "epsDifference": 0.36,
                "surprisePercent": 276.9231
            },
            "2023-09-30": {
                "reportDate": "2023-10-31",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": -0.45,
                "epsDifference": 0.65,
                "surprisePercent": 144.4444
            },
            "2023-06-30": {
                "reportDate": "2023-08-01",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.33,
                "epsEstimate": -0.6,
                "epsDifference": 0.27,
                "surprisePercent": 45
            },
            "2023-03-31": {
                "reportDate": "2023-05-02",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.9,
                "epsEstimate": 0.4,
                "epsDifference": 0.5,
                "surprisePercent": 125
            },
            "2022-12-31": {
                "reportDate": "2023-02-21",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.9,
                "epsEstimate": 0.4,
                "epsDifference": 0.5,
                "surprisePercent": 125
            },
            "2022-09-30": {
                "reportDate": "2022-11-01",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1,
                "epsEstimate": 1.25,
                "epsDifference": -0.25,
                "surprisePercent": -20
            },
            "2022-06-30": {
                "reportDate": "2022-08-08",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.4,
                "epsEstimate": 0.5,
                "epsDifference": 0.9,
                "surprisePercent": 180
            },
            "2022-03-31": {
                "reportDate": "2022-05-02",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.7,
                "epsDifference": -0.3,
                "surprisePercent": -42.8571
            },
            "2021-12-31": {
                "reportDate": "2022-02-22",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.7,
                "epsEstimate": 0.25,
                "epsDifference": 1.45,
                "surprisePercent": 580
            },
            "2021-09-30": {
                "reportDate": "2021-11-01",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1,
                "epsEstimate": 0.5,
                "epsDifference": 0.5,
                "surprisePercent": 100
            },
            "2021-06-30": {
                "reportDate": "2021-08-03",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.5,
                "epsEstimate": -0.5,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-03-31": {
                "reportDate": "2021-05-04",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1,
                "epsEstimate": 0.2,
                "epsDifference": -1.2,
                "surprisePercent": -600
            },
            "2020-12-31": {
                "reportDate": "2021-02-24",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.57,
                "epsEstimate": -0.35,
                "epsDifference": -0.22,
                "surprisePercent": -62.8571
            },
            "2020-09-30": {
                "reportDate": "2020-11-02",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.9,
                "epsEstimate": -0.85,
                "epsDifference": -2.05,
                "surprisePercent": -241.1765
            },
            "2020-06-30": {
                "reportDate": "2020-08-04",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.1,
                "epsEstimate": -0.7,
                "epsDifference": -0.4,
                "surprisePercent": -57.1429
            },
            "2020-03-31": {
                "reportDate": "2020-05-11",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -4.1,
                "epsEstimate": -0.4,
                "epsDifference": -3.7,
                "surprisePercent": -925
            },
            "2019-12-31": {
                "reportDate": "2020-02-26",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.04,
                "epsDifference": 0.03,
                "surprisePercent": 75
            },
            "2019-09-30": {
                "reportDate": "2019-11-05",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.8,
                "epsEstimate": 0.17,
                "epsDifference": -0.97,
                "surprisePercent": -570.5882
            },
            "2019-06-30": {
                "reportDate": "2019-08-08",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1,
                "epsEstimate": 0.65,
                "epsDifference": 0.35,
                "surprisePercent": 53.8462
            },
            "2019-03-31": {
                "reportDate": "2019-05-07",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.36,
                "epsDifference": -0.26,
                "surprisePercent": -72.2222
            },
            "2018-12-31": {
                "reportDate": "2019-02-27",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.08,
                "epsDifference": -0.11,
                "surprisePercent": -137.5
            },
            "2018-09-30": {
                "reportDate": "2018-11-01",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.8,
                "epsEstimate": 1.21,
                "epsDifference": 0.59,
                "surprisePercent": 48.7603
            },
            "2018-06-30": {
                "reportDate": "2018-08-02",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.52,
                "epsDifference": -0.02,
                "surprisePercent": -3.8462
            },
            "2018-03-31": {
                "reportDate": "2018-05-01",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.09,
                "epsDifference": -0.04,
                "surprisePercent": -44.4444
            },
            "2017-12-31": {
                "reportDate": "2018-02-27",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": 0.55,
                "epsDifference": -0.68,
                "surprisePercent": -123.6364
            },
            "2017-09-30": {
                "reportDate": "2017-11-02",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.38,
                "epsDifference": -0.3,
                "surprisePercent": -78.9474
            },
            "2017-06-30": {
                "reportDate": "2017-08-03",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.36,
                "epsDifference": -0.26,
                "surprisePercent": -72.2222
            },
            "2017-03-31": {
                "reportDate": "2017-05-03",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.03,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-12-31": {
                "reportDate": "2017-03-01",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.1,
                "epsDifference": 0.43,
                "surprisePercent": 430
            },
            "2016-09-30": {
                "reportDate": "2016-11-07",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.81,
                "epsEstimate": -0.2,
                "epsDifference": 3.01,
                "surprisePercent": 1505
            },
            "2016-06-30": {
                "reportDate": "2016-08-08",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.99,
                "epsEstimate": -0.39,
                "epsDifference": 1.38,
                "surprisePercent": 353.8462
            },
            "2016-03-31": {
                "reportDate": "2016-05-04",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.55,
                "epsEstimate": -0.97,
                "epsDifference": 0.42,
                "surprisePercent": 43.299
            },
            "2015-12-31": {
                "reportDate": "2016-02-29",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": -0.04,
                "epsDifference": 0.13,
                "surprisePercent": 325
            },
            "2015-09-30": {
                "reportDate": "2015-11-03",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.25,
                "epsEstimate": -0.4,
                "epsDifference": 0.15,
                "surprisePercent": 37.5
            },
            "2015-06-30": {
                "reportDate": "2015-08-05",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.28,
                "epsEstimate": -0.15,
                "epsDifference": -1.13,
                "surprisePercent": -753.3333
            },
            "2015-03-31": {
                "reportDate": "2015-05-06",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.28,
                "epsEstimate": -0.47,
                "epsDifference": -0.81,
                "surprisePercent": -172.3404
            },
            "2014-12-31": {
                "reportDate": "2015-03-01",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.04,
                "epsDifference": -0.06,
                "surprisePercent": -150
            },
            "2014-09-30": {
                "reportDate": "2014-11-05",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.5,
                "epsEstimate": 1.32,
                "epsDifference": 0.18,
                "surprisePercent": 13.6364
            },
            "2014-06-30": {
                "reportDate": "2014-08-06",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.1,
                "epsEstimate": 1.44,
                "epsDifference": -0.34,
                "surprisePercent": -23.6111
            },
            "2014-03-31": {
                "reportDate": "2014-05-07",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.6,
                "epsEstimate": 1.35,
                "epsDifference": 0.25,
                "surprisePercent": 18.5185
            },
            "2013-12-31": {
                "reportDate": "2014-02-26",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.17,
                "epsDifference": -0.21,
                "surprisePercent": -123.5294
            },
            "2013-09-30": {
                "reportDate": "2013-11-12",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.2,
                "epsEstimate": 1.97,
                "epsDifference": -0.77,
                "surprisePercent": -39.0863
            },
            "2013-06-30": {
                "reportDate": "2013-08-07",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.7,
                "epsEstimate": 1.31,
                "epsDifference": 0.39,
                "surprisePercent": 29.771
            },
            "2013-03-31": {
                "reportDate": "2013-05-06",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.15,
                "epsDifference": 0.05,
                "surprisePercent": 33.3333
            },
            "2012-12-31": {
                "reportDate": "2013-02-26",
                "date": "2012-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.16,
                "epsEstimate": 1.15,
                "epsDifference": 0.01,
                "surprisePercent": 0.8696
            },
            "2012-09-30": {
                "reportDate": "2012-11-07",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.6,
                "epsEstimate": 1.12,
                "epsDifference": 0.48,
                "surprisePercent": 42.8571
            },
            "2012-06-30": {
                "reportDate": "2012-08-07",
                "date": "2012-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 1.17,
                "epsDifference": -0.67,
                "surprisePercent": -57.265
            },
            "2012-03-31": {
                "reportDate": "2012-05-07",
                "date": "2012-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.0011,
                "epsEstimate": 1.34,
                "epsDifference": -1.3411,
                "surprisePercent": -100.0821
            },
            "2011-12-31": {
                "reportDate": "2012-02-27",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.12,
                "epsDifference": -0.01,
                "surprisePercent": -8.3333
            },
            "2011-09-30": {
                "reportDate": "2011-11-07",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.7,
                "epsEstimate": 1.16,
                "epsDifference": 0.54,
                "surprisePercent": 46.5517
            },
            "2011-06-30": {
                "reportDate": "2011-08-08",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.2,
                "epsEstimate": 1.29,
                "epsDifference": -0.09,
                "surprisePercent": -6.9767
            },
            "2011-03-31": {
                "reportDate": "2011-05-10",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.09,
                "epsDifference": -0.03,
                "surprisePercent": -33.3333
            },
            "2010-12-31": {
                "reportDate": "2011-02-24",
                "date": "2010-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 1,
                "epsDifference": -0.6,
                "surprisePercent": -60
            },
            "2010-09-30": {
                "reportDate": "2010-11-04",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.87,
                "epsDifference": -0.47,
                "surprisePercent": -54.023
            },
            "2010-06-30": {
                "reportDate": "2010-08-05",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.8,
                "epsDifference": -0.1,
                "surprisePercent": -12.5
            },
            "2010-03-31": {
                "reportDate": "2010-05-10",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.05,
                "epsDifference": -0.01,
                "surprisePercent": -20
            },
            "2009-12-31": {
                "reportDate": "2010-02-26",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.84,
                "epsEstimate": 0.92,
                "epsDifference": -0.08,
                "surprisePercent": -8.6957
            },
            "2009-09-30": {
                "reportDate": "2009-11-06",
                "date": "2009-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.45,
                "epsDifference": 0.25,
                "surprisePercent": 55.5556
            },
            "2009-06-30": {
                "reportDate": "2009-08-10",
                "date": "2009-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.2,
                "epsEstimate": 0.17,
                "epsDifference": -1.37,
                "surprisePercent": -805.8824
            },
            "2009-03-31": {
                "reportDate": "2009-05-07",
                "date": "2009-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.16,
                "epsDifference": -0.12,
                "surprisePercent": -75
            },
            "2008-12-31": {
                "reportDate": "2009-02-26",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": 0.03,
                "epsDifference": -0.1,
                "surprisePercent": -333.3333
            },
            "2008-09-30": {
                "reportDate": "2008-11-06",
                "date": "2008-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.5,
                "epsEstimate": 1.31,
                "epsDifference": 0.19,
                "surprisePercent": 14.5038
            },
            "2008-06-30": {
                "reportDate": "2008-08-11",
                "date": "2008-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 1.15,
                "epsDifference": -0.45,
                "surprisePercent": -39.1304
            },
            "2008-03-31": {
                "reportDate": "2008-05-12",
                "date": "2008-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.5,
                "epsDifference": -0.1,
                "surprisePercent": -20
            },
            "2007-12-31": {
                "reportDate": "2008-03-13",
                "date": "2007-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.04,
                "epsDifference": -0.02,
                "surprisePercent": -50
            },
            "2007-09-30": {
                "reportDate": "2007-11-08",
                "date": "2007-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1015,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-06-30": {
                "reportDate": "2007-08-29",
                "date": "2007-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.5328,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-03-31": {
                "reportDate": "2007-03-31",
                "date": "2007-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.6967,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-12-31": {
                "reportDate": "2006-12-31",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.5,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-09-30": {
                "reportDate": "2006-09-30",
                "date": "2006-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0051,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-06-30": {
                "reportDate": "2006-06-30",
                "date": "2006-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1159,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-03-31": {
                "reportDate": "2006-03-31",
                "date": "2006-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.2759,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "1.1568",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "-1.2115",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.1568",
                "revenueEstimateAvg": "130923000.00",
                "revenueEstimateLow": "113000000.00",
                "revenueEstimateHigh": "148846000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.8136",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "-0.4375",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.7777",
                "earningsEstimateAvg": "-1.2115",
                "earningsEstimateLow": "-2.4900",
                "earningsEstimateHigh": "0.0670",
                "earningsEstimateYearAgoEps": "-5.4500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.7777",
                "revenueEstimateAvg": "702300000.00",
                "revenueEstimateLow": "592000000.00",
                "revenueEstimateHigh": "890000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1769",
                "epsTrendCurrent": "-1.2115",
                "epsTrend7daysAgo": "-1.0515",
                "epsTrend30daysAgo": "0.0670",
                "epsTrend60daysAgo": "0.0670",
                "epsTrend90daysAgo": "0.0670",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1500",
                "earningsEstimateLow": "-0.2400",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "157000000.00",
                "revenueEstimateLow": "157000000.00",
                "revenueEstimateHigh": "157000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1500",
                "epsTrend7daysAgo": "0.6600",
                "epsTrend30daysAgo": "0.6500",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.3433",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "1.1900",
                "earningsEstimateYearAgoEps": "-0.3600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.9537",
                "revenueEstimateAvg": "150000000.00",
                "revenueEstimateLow": "150000000.00",
                "revenueEstimateHigh": "150000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3433",
                "epsTrend7daysAgo": "1.1900",
                "epsTrend30daysAgo": "0.9000",
                "epsTrend60daysAgo": "0.6600",
                "epsTrend90daysAgo": "0.8600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-1.3200",
                "earningsEstimateLow": "-2.6600",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "153000000.00",
                "revenueEstimateLow": "153000000.00",
                "revenueEstimateHigh": "153000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-1.3200",
                "epsTrend7daysAgo": "-2.6600",
                "epsTrend30daysAgo": "-0.5500",
                "epsTrend60daysAgo": "-0.4000",
                "epsTrend90daysAgo": "-0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-17.5998",
                "earningsEstimateAvg": "-2.0700",
                "earningsEstimateLow": "-2.0700",
                "earningsEstimateHigh": "-2.0700",
                "earningsEstimateYearAgoEps": "0.1247",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-17.5998",
                "revenueEstimateAvg": "628900000.00",
                "revenueEstimateLow": "622800000.00",
                "revenueEstimateHigh": "635000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0113",
                "epsTrendCurrent": "-2.0700",
                "epsTrend7daysAgo": "-2.0700",
                "epsTrend30daysAgo": "-1.1225",
                "epsTrend60daysAgo": "-1.1325",
                "epsTrend90daysAgo": "-1.1325",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-1.3707",
                "earningsEstimateAvg": "-0.4300",
                "earningsEstimateLow": "-0.4300",
                "earningsEstimateHigh": "-0.4300",
                "earningsEstimateYearAgoEps": "1.1600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.3707",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.4300",
                "epsTrend7daysAgo": "-0.4300",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "7.3684",
                "earningsEstimateAvg": "1.2100",
                "earningsEstimateLow": "1.2100",
                "earningsEstimateHigh": "1.2100",
                "earningsEstimateYearAgoEps": "-0.1900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "7.3684",
                "revenueEstimateAvg": "698324500.00",
                "revenueEstimateLow": "641000000.00",
                "revenueEstimateHigh": "755649000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0963",
                "epsTrendCurrent": "1.2100",
                "epsTrend7daysAgo": "1.2100",
                "epsTrend30daysAgo": "1.2200",
                "epsTrend60daysAgo": "1.2200",
                "epsTrend90daysAgo": "0.9300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.7880",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.2900",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "-0.3300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.7880",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.2900",
                "epsTrend60daysAgo": "-0.2900",
                "epsTrend90daysAgo": "-0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "+1q",
                "growth": "1.6970",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "-0.3300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.6970",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.9000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-1.0390",
                "earningsEstimateAvg": "-0.1500",
                "earningsEstimateLow": "-0.5400",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "3.8000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.0390",
                "revenueEstimateAvg": "648000000.00",
                "revenueEstimateLow": "647000000.00",
                "revenueEstimateHigh": "649000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0890",
                "epsTrendCurrent": "-0.1500",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-1.3210",
                "earningsEstimateAvg": "-0.4500",
                "earningsEstimateLow": "-0.4500",
                "earningsEstimateHigh": "-0.4500",
                "earningsEstimateYearAgoEps": "1.4000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.3210",
                "revenueEstimateAvg": "60000.00",
                "revenueEstimateLow": "60000.00",
                "revenueEstimateHigh": "60000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2500",
                "epsTrendCurrent": "-0.4500",
                "epsTrend7daysAgo": "-0.4500",
                "epsTrend30daysAgo": "-0.4500",
                "epsTrend60daysAgo": "-0.4500",
                "epsTrend90daysAgo": "-0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "+1q",
                "growth": "-1.4360",
                "earningsEstimateAvg": "-0.6100",
                "earningsEstimateLow": "-0.6100",
                "earningsEstimateHigh": "-0.6100",
                "earningsEstimateYearAgoEps": "1.4000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.4360",
                "revenueEstimateAvg": "50000.00",
                "revenueEstimateLow": "50000.00",
                "revenueEstimateHigh": "50000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.5680",
                "epsTrendCurrent": "-0.6100",
                "epsTrend7daysAgo": "-0.6100",
                "epsTrend30daysAgo": "-0.6100",
                "epsTrend60daysAgo": "-0.6100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.5680",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "4.4000",
                "earningsEstimateAvg": "0.5400",
                "earningsEstimateLow": "0.5400",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "4.4000",
                "revenueEstimateAvg": "742590000.00",
                "revenueEstimateLow": "742590000.00",
                "revenueEstimateHigh": "742590000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.5680",
                "epsTrendCurrent": "0.5400",
                "epsTrend7daysAgo": "0.5400",
                "epsTrend30daysAgo": "0.5300",
                "epsTrend60daysAgo": "0.5500",
                "epsTrend90daysAgo": "0.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.3850",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.3850",
                "revenueEstimateAvg": "110000.00",
                "revenueEstimateLow": "110000.00",
                "revenueEstimateHigh": "110000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "2.0000",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "2.0000",
                "revenueEstimateAvg": "110000.00",
                "revenueEstimateLow": "110000.00",
                "revenueEstimateHigh": "110000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "1.7690",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "-0.1300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.7690",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "1.9090",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.2200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.9090",
                "revenueEstimateAvg": "399000000.00",
                "revenueEstimateLow": "399000000.00",
                "revenueEstimateHigh": "399000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "2.0520",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "4.0000",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "4.0000",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "1.6350",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "+1y",
                "growth": "0.2430",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.2430",
                "revenueEstimateAvg": "768630000.00",
                "revenueEstimateLow": "653370000.00",
                "revenueEstimateHigh": "892300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1490",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.4600",
                "epsTrend30daysAgo": "0.4600",
                "epsTrend60daysAgo": "0.4600",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "+1q",
                "growth": "1.4000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "1.4000",
                "revenueEstimateAvg": "180640000.00",
                "revenueEstimateLow": "180640000.00",
                "revenueEstimateHigh": "180640000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.3070",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "11.3330",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "11.3330",
                "revenueEstimateAvg": "668830000.00",
                "revenueEstimateLow": "648570000.00",
                "revenueEstimateHigh": "703000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.5860",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "10.0000",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "10.0000",
                "revenueEstimateAvg": "146620000.00",
                "revenueEstimateLow": "55650000.00",
                "revenueEstimateHigh": "194000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.4130",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "8.0000",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "8.0000",
                "revenueEstimateAvg": "163446000.00",
                "revenueEstimateLow": "55000000.00",
                "revenueEstimateHigh": "156340000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.7000",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "2.0000",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "2.0000",
                "revenueEstimateAvg": "141400000.00",
                "revenueEstimateLow": "136400000.00",
                "revenueEstimateHigh": "146400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.4940",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "1.0760",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "-1.4500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.0760",
                "revenueEstimateAvg": "426270000.00",
                "revenueEstimateLow": "406800000.00",
                "revenueEstimateHigh": "437000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.4740",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "1.0420",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "-0.7100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.0420",
                "revenueEstimateAvg": "110030000.00",
                "revenueEstimateLow": "107800000.00",
                "revenueEstimateHigh": "112000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.6050",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "1.1430",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "-0.2100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.1430",
                "revenueEstimateAvg": "111580000.00",
                "revenueEstimateLow": "95530000.00",
                "revenueEstimateHigh": "144000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.5560",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -2.98
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -5.4689
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.3475
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 3.7
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.2
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -8.67
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.37
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 2.32
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.08
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 3.78
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -2.72
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 4.18
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 3.06
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 3.2589
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 3.07
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 1.54
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 0.38
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 2.53
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": -1.108
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": -0.8969
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1564095000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15933000.00",
                    "totalLiab": "1431863000.00",
                    "totalStockholderEquity": "132232000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48684000.00",
                    "commonStock": "9939000.00",
                    "capitalStock": "9939000.00",
                    "retainedEarnings": "-1147244000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "126728000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "493324000.00",
                    "currentDeferredRevenue": "150000000.00",
                    "netDebt": "496001000.00",
                    "shortTermDebt": "70917000.00",
                    "shortLongTermDebt": "45717000.00",
                    "shortLongTermDebtTotal": "622729000.00",
                    "otherStockholderEquity": "1269926000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "238962000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "47876000.00",
                    "longTermDebt": "529506000.00",
                    "inventory": "48425000.00",
                    "accountsPayable": "208614000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-389000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "211000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1325133000.00",
                    "capitalLeaseObligations": "47506000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14019000.00",
                    "nonCurrentLiabilitiesTotal": "938539000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1564095000.00",
                    "cashAndShortTermInvestments": "126728000.00",
                    "propertyPlantAndEquipmentGross": "5827895000.00",
                    "propertyPlantAndEquipmentNet": "1236942000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-254362000.00",
                    "netInvestedCapital": "707455000.00",
                    "commonStockSharesOutstanding": "35368716.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1635080000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14436000.00",
                    "totalLiab": "1526160000.00",
                    "totalStockholderEquity": "108920000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "120492806.00",
                    "commonStock": "9939000.00",
                    "capitalStock": "9939000.00",
                    "retainedEarnings": "-1172105000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "125000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "544053000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "502422000.00",
                    "shortTermDebt": "21422000.00",
                    "shortLongTermDebt": "21422000.00",
                    "shortLongTermDebtTotal": "627422000.00",
                    "otherStockholderEquity": "1269611000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "288913000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "102813000.00",
                    "longTermDebt": "552078000.00",
                    "inventory": "46664000.00",
                    "accountsPayable": "402126000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1475000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "217000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1346167000.00",
                    "capitalLeaseObligations": "47976000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13976000.00",
                    "nonCurrentLiabilitiesTotal": "982107000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1635080000.00",
                    "cashAndShortTermInvestments": "125000000.00",
                    "propertyPlantAndEquipmentGross": "5793359000.00",
                    "propertyPlantAndEquipmentNet": "1260071000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-255140000.00",
                    "netInvestedCapital": "682420000.00",
                    "commonStockSharesOutstanding": "35299842.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1586079000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15191000.00",
                    "totalLiab": "1357335000.00",
                    "totalStockholderEquity": "228744000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "110957000.00",
                    "commonStock": "9939000.00",
                    "capitalStock": "9939000.00",
                    "retainedEarnings": "-1052933000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "66220000.00",
                    "cash": "82931000.00",
                    "cashAndEquivalents": "82931000.00",
                    "totalCurrentLiabilities": "355692000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "641851000.00",
                    "shortTermDebt": "38261000.00",
                    "shortLongTermDebt": "21212000.00",
                    "shortLongTermDebtTotal": "724782000.00",
                    "otherStockholderEquity": "1269178000.00",
                    "propertyPlantEquipment": "1304420000.00",
                    "totalCurrentAssets": "213527000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "60021000.00",
                    "longTermDebt": "674808000.00",
                    "inventory": "55384000.00",
                    "accountsPayable": "194568000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2560000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "217000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1372552000.00",
                    "capitalLeaseObligations": "28762000.00",
                    "longTermDebtTotal": "686521000.00",
                    "nonCurrentLiabilitiesOther": "11886000.00",
                    "nonCurrentLiabilitiesTotal": "1001643000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1269178000.00",
                    "liabilitiesAndStockholdersEquity": "1586079000.00",
                    "cashAndShortTermInvestments": "82931000.00",
                    "propertyPlantAndEquipmentGross": "5774541000.00",
                    "propertyPlantAndEquipmentNet": "1304420000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-142165000.00",
                    "netInvestedCapital": "924764000.00",
                    "commonStockSharesOutstanding": "35435782.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1655809000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15939000.00",
                    "totalLiab": "1289852000.00",
                    "totalStockholderEquity": "365957000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16316873.00",
                    "commonStock": "9939000.00",
                    "capitalStock": "9939000.00",
                    "retainedEarnings": "-911785000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "46880000.00",
                    "cash": "49089000.00",
                    "cashAndEquivalents": "49089000.00",
                    "totalCurrentLiabilities": "309359000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "724540000.00",
                    "shortTermDebt": "11800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "773629000.00",
                    "otherStockholderEquity": "1268873000.00",
                    "propertyPlantEquipment": "1440437000.00",
                    "totalCurrentAssets": "166651000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "64081000.00",
                    "longTermDebt": "754253000.00",
                    "inventory": "37542000.00",
                    "accountsPayable": "281233000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1070000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "217000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1489158000.00",
                    "capitalLeaseObligations": "7576000.00",
                    "longTermDebtTotal": "761829000.00",
                    "nonCurrentLiabilitiesOther": "10484000.00",
                    "nonCurrentLiabilitiesTotal": "980493000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1268873000.00",
                    "liabilitiesAndStockholdersEquity": "1655809000.00",
                    "cashAndShortTermInvestments": "49089000.00",
                    "propertyPlantAndEquipmentGross": "5696359000.00",
                    "propertyPlantAndEquipmentNet": "1440437000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-142708000.00",
                    "netInvestedCapital": "1120210000.00",
                    "commonStockSharesOutstanding": "35291099.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1696956000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33470000.00",
                    "totalLiab": "1307160000.00",
                    "totalStockholderEquity": "389796000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18876397.00",
                    "commonStock": "9939000.00",
                    "capitalStock": "9939000.00",
                    "retainedEarnings": "-891835000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "36421000.00",
                    "cash": "61028000.00",
                    "cashAndEquivalents": "61028000.00",
                    "totalCurrentLiabilities": "320902000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "725488000.00",
                    "shortTermDebt": "13900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "786516000.00",
                    "otherStockholderEquity": "1268654000.00",
                    "propertyPlantEquipment": "1456286000.00",
                    "totalCurrentAssets": "202484000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "66998999.00",
                    "longTermDebt": "752120000.00",
                    "inventory": "40987000.00",
                    "accountsPayable": "288115000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3038000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "217000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1494472000.00",
                    "capitalLeaseObligations": "20496000.00",
                    "longTermDebtTotal": "772616000.00",
                    "nonCurrentLiabilitiesOther": "10012000.00",
                    "nonCurrentLiabilitiesTotal": "986258000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1268654000.00",
                    "liabilitiesAndStockholdersEquity": "1696956000.00",
                    "cashAndShortTermInvestments": "61028000.00",
                    "propertyPlantAndEquipmentGross": "5653331000.00",
                    "propertyPlantAndEquipmentNet": "1456286000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-118418000.00",
                    "netInvestedCapital": "1141916000.00",
                    "commonStockSharesOutstanding": "35334692.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1662734000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8481000.00",
                    "totalLiab": "1268926000.00",
                    "totalStockholderEquity": "393808000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15184953.00",
                    "commonStock": "9939000.00",
                    "capitalStock": "9939000.00",
                    "retainedEarnings": "-879094000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "29229000.00",
                    "cash": "77708000.00",
                    "cashAndEquivalents": "76566000.00",
                    "totalCurrentLiabilities": "345582000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "664191000.00",
                    "shortTermDebt": "15600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "741899000.00",
                    "otherStockholderEquity": "1269508000.00",
                    "propertyPlantEquipment": "1454934000.00",
                    "totalCurrentAssets": "173988000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49845000.00",
                    "longTermDebt": "703950000.00",
                    "inventory": "37954000.00",
                    "accountsPayable": "314788000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6545000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "216999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1488745999.00",
                    "capitalLeaseObligations": "22349000.00",
                    "longTermDebtTotal": "726299000.00",
                    "nonCurrentLiabilitiesOther": "9717000.00",
                    "nonCurrentLiabilitiesTotal": "923343999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1269557000.00",
                    "liabilitiesAndStockholdersEquity": "1662734000.00",
                    "cashAndShortTermInvestments": "77708000.00",
                    "propertyPlantAndEquipmentGross": "5614214000.00",
                    "propertyPlantAndEquipmentNet": "1454934000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-171594000.00",
                    "netInvestedCapital": "1097758000.00",
                    "commonStockSharesOutstanding": "35777367.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1654787000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10059000.00",
                    "totalLiab": "1241219000.00",
                    "totalStockholderEquity": "413568000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73900000.00",
                    "commonStock": "9940000.00",
                    "capitalStock": "9940000.00",
                    "retainedEarnings": "-859814000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "18756000.00",
                    "cash": "104521000.00",
                    "cashAndEquivalents": "103379000.00",
                    "totalCurrentLiabilities": "322448000.00",
                    "currentDeferredRevenue": "5576000.00",
                    "netDebt": "657692000.00",
                    "shortTermDebt": "40090000.00",
                    "shortLongTermDebt": "24807000.00",
                    "shortLongTermDebtTotal": "762213000.00",
                    "otherStockholderEquity": "1270178000.00",
                    "propertyPlantEquipment": "1423131000.00",
                    "totalCurrentAssets": "211271000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "53575000.00",
                    "longTermDebt": "701798000.00",
                    "inventory": "43116000.00",
                    "accountsPayable": "177357000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6736000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "222000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1443516000.00",
                    "capitalLeaseObligations": "35608000.00",
                    "longTermDebtTotal": "722123000.00",
                    "nonCurrentLiabilitiesOther": "9142000.00",
                    "nonCurrentLiabilitiesTotal": "918771000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1273343000.00",
                    "liabilitiesAndStockholdersEquity": "1654787000.00",
                    "cashAndShortTermInvestments": "104521000.00",
                    "propertyPlantAndEquipmentGross": "5515400000.00",
                    "propertyPlantAndEquipmentNet": "1423131000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-111177000.00",
                    "netInvestedCapital": "1140173000.00",
                    "commonStockSharesOutstanding": "34333000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1533378000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2806000.00",
                    "totalLiab": "1112509000.00",
                    "totalStockholderEquity": "420869000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21945986.00",
                    "commonStock": "9934000.00",
                    "capitalStock": "9934000.00",
                    "retainedEarnings": "-825604000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "23279000.00",
                    "cash": "278787000.00",
                    "cashAndEquivalents": "277645000.00",
                    "totalCurrentLiabilities": "263492000.00",
                    "currentDeferredRevenue": "-202067000.00",
                    "netDebt": "479056000.00",
                    "shortTermDebt": "39463000.00",
                    "shortLongTermDebt": "24763000.00",
                    "shortLongTermDebtTotal": "757843000.00",
                    "otherStockholderEquity": "1236539000.00",
                    "propertyPlantEquipment": "1162516000.00",
                    "totalCurrentAssets": "345858000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1142000.00",
                    "netReceivables": "31239000.00",
                    "longTermDebt": "698146000.00",
                    "inventory": "33026000.00",
                    "accountsPayable": "202067000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "219000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1187520000.00",
                    "capitalLeaseObligations": "20234000.00",
                    "longTermDebtTotal": "718380000.00",
                    "nonCurrentLiabilitiesOther": "9821000.00",
                    "nonCurrentLiabilitiesTotal": "849017000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1236539000.00",
                    "liabilitiesAndStockholdersEquity": "1533378000.00",
                    "cashAndShortTermInvestments": "278787000.00",
                    "propertyPlantAndEquipmentGross": "5188563000.00",
                    "propertyPlantAndEquipmentNet": "1162516000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "82366000.00",
                    "netInvestedCapital": "1143778000.00",
                    "commonStockSharesOutstanding": "30732807.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1379584000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1932000.00",
                    "totalLiab": "958683000.00",
                    "totalStockholderEquity": "420901000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10580000.00",
                    "commonStock": "9935000.00",
                    "capitalStock": "9935000.00",
                    "retainedEarnings": "-826737000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "116469000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "245708000.00",
                    "currentDeferredRevenue": "16182000.00",
                    "netDebt": "504820000.00",
                    "shortTermDebt": "39220000.00",
                    "shortLongTermDebt": "24720000.00",
                    "shortLongTermDebtTotal": "621289000.00",
                    "otherStockholderEquity": "1237703000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "185254000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36293000.00",
                    "longTermDebt": "558878000.00",
                    "inventory": "30560000.00",
                    "accountsPayable": "179726000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "213000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1194330000.00",
                    "capitalLeaseObligations": "23191000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10205000.00",
                    "nonCurrentLiabilitiesTotal": "712975000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1379584000.00",
                    "cashAndShortTermInvestments": "116469000.00",
                    "propertyPlantAndEquipmentGross": "5137428000.00",
                    "propertyPlantAndEquipmentNet": "1166679000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-60454000.00",
                    "netInvestedCapital": "1004499000.00",
                    "commonStockSharesOutstanding": "31281651.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1402410000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2506000.00",
                    "totalLiab": "1010399000.00",
                    "totalStockholderEquity": "392011000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3424000.00",
                    "commonStock": "9935000.00",
                    "capitalStock": "9935000.00",
                    "retainedEarnings": "-863108000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "127760000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "257721000.00",
                    "currentDeferredRevenue": "22173000.00",
                    "netDebt": "495216000.00",
                    "shortTermDebt": "39877000.00",
                    "shortLongTermDebt": "24677000.00",
                    "shortLongTermDebtTotal": "622976000.00",
                    "otherStockholderEquity": "1245184000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "166916000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10763000.00",
                    "longTermDebt": "556162000.00",
                    "inventory": "25887000.00",
                    "accountsPayable": "192247000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "213000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1235494000.00",
                    "capitalLeaseObligations": "26937000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11059000.00",
                    "nonCurrentLiabilitiesTotal": "752678000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1402410000.00",
                    "cashAndShortTermInvestments": "127760000.00",
                    "propertyPlantAndEquipmentGross": "5072878000.00",
                    "propertyPlantAndEquipmentNet": "1157652000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-90805000.00",
                    "netInvestedCapital": "972850000.00",
                    "commonStockSharesOutstanding": "31813072.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1326289000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7778000.00",
                    "totalLiab": "929895000.00",
                    "totalStockholderEquity": "396394000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62617000.00",
                    "commonStock": "9936000.00",
                    "capitalStock": "9936000.00",
                    "retainedEarnings": "-863030000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "63288000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "260254000.00",
                    "currentDeferredRevenue": "-131099000.00",
                    "netDebt": "503953000.00",
                    "shortTermDebt": "47709000.00",
                    "shortLongTermDebt": "35609000.00",
                    "shortLongTermDebtTotal": "567241000.00",
                    "otherStockholderEquity": "1249488000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "112464000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12359000.00",
                    "longTermDebt": "492982000.00",
                    "inventory": "29039000.00",
                    "accountsPayable": "122709000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "213000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1213825000.00",
                    "capitalLeaseObligations": "26550000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10877000.00",
                    "nonCurrentLiabilitiesTotal": "669641000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1326289000.00",
                    "cashAndShortTermInvestments": "63288000.00",
                    "propertyPlantAndEquipmentGross": "5003806000.00",
                    "propertyPlantAndEquipmentNet": "1142850000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-147790000.00",
                    "netInvestedCapital": "924985000.00",
                    "commonStockSharesOutstanding": "32921000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1386035000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12082000.00",
                    "totalLiab": "991495000.00",
                    "totalStockholderEquity": "394540000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7794000.00",
                    "commonStock": "10237000.00",
                    "capitalStock": "10237000.00",
                    "retainedEarnings": "-870741000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "17023000.00",
                    "cash": "124358000.00",
                    "cashAndEquivalents": "123216000.00",
                    "totalCurrentLiabilities": "279748000.00",
                    "currentDeferredRevenue": "53912252.00",
                    "netDebt": "522153000.00",
                    "shortTermDebt": "59067000.00",
                    "shortLongTermDebt": "49067000.00",
                    "shortLongTermDebtTotal": "646511000.00",
                    "otherStockholderEquity": "1255044000.00",
                    "propertyPlantEquipment": "1140955000.00",
                    "totalCurrentAssets": "181321000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19157000.00",
                    "longTermDebt": "563575000.00",
                    "inventory": "25724000.00",
                    "accountsPayable": "166489000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46949000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1204714000.00",
                    "capitalLeaseObligations": "23869000.00",
                    "longTermDebtTotal": "587444000.00",
                    "nonCurrentLiabilitiesOther": "9055000.00",
                    "nonCurrentLiabilitiesTotal": "711747000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1255044000.00",
                    "liabilitiesAndStockholdersEquity": "1386035000.00",
                    "cashAndShortTermInvestments": "124358000.00",
                    "propertyPlantAndEquipmentGross": "4951452000.00",
                    "propertyPlantAndEquipmentNet": "1140955000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-98427000.00",
                    "netInvestedCapital": "1007182000.00",
                    "commonStockSharesOutstanding": "33350050.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1309365000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9108000.00",
                    "totalLiab": "921947000.00",
                    "totalStockholderEquity": "387418000.00",
                    "deferredLongTermLiab": "22241000.00",
                    "otherCurrentLiab": "35418000.00",
                    "commonStock": "10237000.00",
                    "capitalStock": "10237000.00",
                    "retainedEarnings": "-877268000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "19641000.00",
                    "cash": "68529000.00",
                    "cashAndEquivalents": "68529000.00",
                    "totalCurrentLiabilities": "233215000.00",
                    "currentDeferredRevenue": "-7800000.00",
                    "netDebt": "517278000.00",
                    "shortTermDebt": "7800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "593607000.00",
                    "otherStockholderEquity": "1254449000.00",
                    "propertyPlantEquipment": "1141564000.00",
                    "totalCurrentAssets": "108146000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "387418000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6835000.00",
                    "longTermDebt": "561079000.00",
                    "inventory": "22532000.00",
                    "accountsPayable": "197797000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10237000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-877268000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46731000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1201219000.00",
                    "capitalLeaseObligations": "24728000.00",
                    "longTermDebtTotal": "585807000.00",
                    "nonCurrentLiabilitiesOther": "80684000.00",
                    "nonCurrentLiabilitiesTotal": "688732000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1254449000.00",
                    "liabilitiesAndStockholdersEquity": "1309365000.00",
                    "cashAndShortTermInvestments": "68529000.00",
                    "propertyPlantAndEquipmentGross": "4897547000.00",
                    "propertyPlantAndEquipmentNet": "1141564000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-125069000.00",
                    "netInvestedCapital": "948497000.00",
                    "commonStockSharesOutstanding": "33299505.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1326416000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11681000.00",
                    "totalLiab": "928649000.00",
                    "totalStockholderEquity": "397767000.00",
                    "deferredLongTermLiab": "5377000.00",
                    "otherCurrentLiab": "73213000.00",
                    "commonStock": "10272000.00",
                    "capitalStock": "10272000.00",
                    "retainedEarnings": "-866443000.00",
                    "otherLiab": "86447000.00",
                    "goodWill": null,
                    "otherAssets": "17729000.00",
                    "cash": "105684000.00",
                    "cashAndEquivalents": "105684000.00",
                    "totalCurrentLiabilities": "260811000.00",
                    "currentDeferredRevenue": "-4800000.00",
                    "netDebt": "475707000.00",
                    "shortTermDebt": "4800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "586191000.00",
                    "otherStockholderEquity": "1253938000.00",
                    "propertyPlantEquipment": "1125123000.00",
                    "totalCurrentAssets": "152291000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "397767000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13709000.00",
                    "longTermDebt": "560258000.00",
                    "inventory": "20075000.00",
                    "accountsPayable": "187598000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10272000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-866443000.00",
                    "treasuryStock": "-38035000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37196000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1174125000.00",
                    "capitalLeaseObligations": "21133000.00",
                    "longTermDebtTotal": "581391000.00",
                    "nonCurrentLiabilitiesOther": "81070000.00",
                    "nonCurrentLiabilitiesTotal": "667838000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1291973000.00",
                    "liabilitiesAndStockholdersEquity": "1326416000.00",
                    "cashAndShortTermInvestments": "105684000.00",
                    "propertyPlantAndEquipmentGross": "4825625000.00",
                    "propertyPlantAndEquipmentNet": "1125123000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-108520000.00",
                    "netInvestedCapital": "958025000.00",
                    "commonStockSharesOutstanding": "34451399.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1335610000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29812000.00",
                    "totalLiab": "918044000.00",
                    "totalStockholderEquity": "417566000.00",
                    "deferredLongTermLiab": "28000.00",
                    "otherCurrentLiab": "127376000.00",
                    "commonStock": "10272000.00",
                    "capitalStock": "10272000.00",
                    "retainedEarnings": "-856743000.00",
                    "otherLiab": "86812000.00",
                    "goodWill": null,
                    "otherAssets": "38325000.00",
                    "cash": "126873000.00",
                    "cashAndEquivalents": "126873000.00",
                    "totalCurrentLiabilities": "241639000.00",
                    "currentDeferredRevenue": "-4800000.00",
                    "netDebt": "462720000.00",
                    "shortTermDebt": "4800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "594393000.00",
                    "otherStockholderEquity": "1264037000.00",
                    "propertyPlantEquipment": "1100902000.00",
                    "totalCurrentAssets": "168587000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "417566000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10760000.00",
                    "longTermDebt": "589593000.00",
                    "inventory": "1142000.00",
                    "accountsPayable": "114263000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10272000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-856743000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43131000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1167023000.00",
                    "capitalLeaseObligations": "20676000.00",
                    "longTermDebtTotal": "589593000.00",
                    "nonCurrentLiabilitiesOther": "86784000.00",
                    "nonCurrentLiabilitiesTotal": "676405000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1291354000.00",
                    "liabilitiesAndStockholdersEquity": "1335610000.00",
                    "cashAndShortTermInvestments": "126873000.00",
                    "propertyPlantAndEquipmentGross": "4753661000.00",
                    "propertyPlantAndEquipmentNet": "1100902000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-73052000.00",
                    "netInvestedCapital": "986483000.00",
                    "commonStockSharesOutstanding": "35840100.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1278355000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12035000.00",
                    "totalLiab": "881755000.00",
                    "totalStockholderEquity": "396600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41269000.00",
                    "commonStock": "10272000.00",
                    "capitalStock": "10272000.00",
                    "retainedEarnings": "-890018000.00",
                    "otherLiab": "83785000.00",
                    "goodWill": null,
                    "otherAssets": "35586000.00",
                    "cash": "118173000.00",
                    "cashAndEquivalents": "118173000.00",
                    "totalCurrentLiabilities": "222286000.00",
                    "currentDeferredRevenue": "-2600000.00",
                    "netDebt": "457511000.00",
                    "shortTermDebt": "2600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "578284000.00",
                    "otherStockholderEquity": "1276346000.00",
                    "propertyPlantEquipment": "1056017000.00",
                    "totalCurrentAssets": "160800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "396600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10746000.00",
                    "longTermDebt": "568337000.00",
                    "inventory": "18704000.00",
                    "accountsPayable": "181017000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10272000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-890018000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43825000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1117555000.00",
                    "capitalLeaseObligations": "7347000.00",
                    "longTermDebtTotal": "575684000.00",
                    "nonCurrentLiabilitiesOther": "83785000.00",
                    "nonCurrentLiabilitiesTotal": "659469000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1290711000.00",
                    "liabilitiesAndStockholdersEquity": "1278355000.00",
                    "cashAndShortTermInvestments": "118173000.00",
                    "propertyPlantAndEquipmentGross": "4657013000.00",
                    "propertyPlantAndEquipmentNet": "1056017000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-61486000.00",
                    "netInvestedCapital": "964937000.00",
                    "commonStockSharesOutstanding": "37131073.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1256144000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28082000.00",
                    "totalLiab": "884478000.00",
                    "totalStockholderEquity": "371666000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46828000.00",
                    "commonStock": "10272000.00",
                    "capitalStock": "10272000.00",
                    "retainedEarnings": "-928681000.00",
                    "otherLiab": "77908000.00",
                    "goodWill": null,
                    "otherAssets": "68336000.00",
                    "cash": "108558000.00",
                    "cashAndEquivalents": "108558000.00",
                    "totalCurrentLiabilities": "210709000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "487303000.00",
                    "shortTermDebt": "7230000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "603091000.00",
                    "otherStockholderEquity": "1290075000.00",
                    "propertyPlantEquipment": "1038997000.00",
                    "totalCurrentAssets": "148811000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "371666000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11029000.00",
                    "longTermDebt": "587450000.00",
                    "inventory": "1142000.00",
                    "accountsPayable": "163881000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10272000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-928681000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40810000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1107333000.00",
                    "capitalLeaseObligations": "8411000.00",
                    "longTermDebtTotal": "595861000.00",
                    "nonCurrentLiabilitiesOther": "6253000.00",
                    "nonCurrentLiabilitiesTotal": "673769000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1290075000.00",
                    "liabilitiesAndStockholdersEquity": "1256144000.00",
                    "cashAndShortTermInvestments": "108558000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1038997000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-61898000.00",
                    "netInvestedCapital": "959116000.00",
                    "commonStockSharesOutstanding": "37423360.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1231907000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20140000.00",
                    "totalLiab": "914126000.00",
                    "totalStockholderEquity": "317781000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35267000.00",
                    "commonStock": "10272000.00",
                    "capitalStock": "10272000.00",
                    "retainedEarnings": "-981653000.00",
                    "otherLiab": "93020000.00",
                    "goodWill": null,
                    "otherAssets": "85753000.00",
                    "cash": "59849000.00",
                    "cashAndEquivalents": "58707000.00",
                    "totalCurrentLiabilities": "233337000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "570437000.00",
                    "shortTermDebt": "42517000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "630286000.00",
                    "otherStockholderEquity": "1289162000.00",
                    "propertyPlantEquipment": "1007920000.00",
                    "totalCurrentAssets": "138234000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "317781000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "58245000.00",
                    "longTermDebt": "586703000.00",
                    "inventory": "1142000.00",
                    "accountsPayable": "148007000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10272000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-981653000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42993000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1093673000.00",
                    "capitalLeaseObligations": "1066000.00",
                    "longTermDebtTotal": "587769000.00",
                    "nonCurrentLiabilitiesOther": "93020000.00",
                    "nonCurrentLiabilitiesTotal": "680789000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1289162000.00",
                    "liabilitiesAndStockholdersEquity": "1231907000.00",
                    "cashAndShortTermInvestments": "59849000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1007920000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-95103000.00",
                    "netInvestedCapital": "904484000.00",
                    "commonStockSharesOutstanding": "37237524.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1189111000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16609000.00",
                    "totalLiab": "887031000.00",
                    "totalStockholderEquity": "302080000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5686000.00",
                    "commonStock": "10270000.00",
                    "capitalStock": "10270000.00",
                    "retainedEarnings": "-995772000.00",
                    "otherLiab": "71640000.00",
                    "goodWill": null,
                    "otherAssets": "91513000.00",
                    "cash": "26501000.00",
                    "cashAndEquivalents": "26109000.00",
                    "totalCurrentLiabilities": "227987000.00",
                    "currentDeferredRevenue": "66923000.00",
                    "netDebt": "631190000.00",
                    "shortTermDebt": "70287000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "657691000.00",
                    "otherStockholderEquity": "1287582000.00",
                    "propertyPlantEquipment": "995797000.00",
                    "totalCurrentAssets": "101801000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "302080000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "58691000.00",
                    "longTermDebt": "587404000.00",
                    "inventory": "392000.00",
                    "accountsPayable": "145394000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10270000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-995772000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25116000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1087310000.00",
                    "capitalLeaseObligations": "1434000.00",
                    "longTermDebtTotal": "587404000.00",
                    "nonCurrentLiabilitiesOther": "71640000.00",
                    "nonCurrentLiabilitiesTotal": "659044000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1287582000.00",
                    "liabilitiesAndStockholdersEquity": "1189111000.00",
                    "cashAndShortTermInvestments": "26501000.00",
                    "propertyPlantAndEquipmentGross": "995797000.00",
                    "propertyPlantAndEquipmentNet": "995797000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-126186000.00",
                    "netInvestedCapital": "888050000.00",
                    "commonStockSharesOutstanding": "37053660.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1181258000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17141000.00",
                    "totalLiab": "942391000.00",
                    "totalStockholderEquity": "238867000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19907000.00",
                    "commonStock": "10270000.00",
                    "capitalStock": "10270000.00",
                    "retainedEarnings": "-1058296000.00",
                    "otherLiab": "69388000.00",
                    "goodWill": null,
                    "otherAssets": "20114000.00",
                    "cash": "16600000.00",
                    "cashAndEquivalents": "16600000.00",
                    "totalCurrentLiabilities": "137592000.00",
                    "currentDeferredRevenue": "-2900000.00",
                    "netDebt": "718811000.00",
                    "shortTermDebt": "2900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "738311000.00",
                    "otherStockholderEquity": "1286893000.00",
                    "propertyPlantEquipment": "994637000.00",
                    "totalCurrentAssets": "152060000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "238867000.00",
                    "shortTermInvestments": "44116000.00",
                    "netReceivables": "74203000.00",
                    "longTermDebt": "734434000.00",
                    "inventory": null,
                    "accountsPayable": "114785000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10270000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1058296000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17680000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1029198000.00",
                    "capitalLeaseObligations": "977000.00",
                    "longTermDebtTotal": "735411000.00",
                    "nonCurrentLiabilitiesOther": "69388000.00",
                    "nonCurrentLiabilitiesTotal": "804799000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1286893000.00",
                    "liabilitiesAndStockholdersEquity": "1181258000.00",
                    "cashAndShortTermInvestments": "60716000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "994637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14468000.00",
                    "netInvestedCapital": "973301000.00",
                    "commonStockSharesOutstanding": "36774072.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1174545000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17425000.00",
                    "totalLiab": "971343000.00",
                    "totalStockholderEquity": "203202000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28585000.00",
                    "commonStock": "10270000.00",
                    "capitalStock": "10270000.00",
                    "retainedEarnings": "-1093303000.00",
                    "otherLiab": "66497000.00",
                    "goodWill": null,
                    "otherAssets": "77446000.00",
                    "cash": "19965000.00",
                    "cashAndEquivalents": "19965000.00",
                    "totalCurrentLiabilities": "145022000.00",
                    "currentDeferredRevenue": "-116437000.00",
                    "netDebt": "739859000.00",
                    "shortTermDebt": "3600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "763424000.00",
                    "otherStockholderEquity": "4682641000.00",
                    "propertyPlantEquipment": "991880000.00",
                    "totalCurrentAssets": "105219000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "203202000.00",
                    "shortTermInvestments": "31525000.00",
                    "netReceivables": "36304000.00",
                    "longTermDebt": "758526000.00",
                    "inventory": "1.00",
                    "accountsPayable": "112837000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3396406000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10270000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1093303000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47694000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1069326000.00",
                    "capitalLeaseObligations": "1298000.00",
                    "longTermDebtTotal": "759824000.00",
                    "nonCurrentLiabilitiesOther": "3630000.00",
                    "nonCurrentLiabilitiesTotal": "826321000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1286235000.00",
                    "liabilitiesAndStockholdersEquity": "1174545000.00",
                    "cashAndShortTermInvestments": "51490000.00",
                    "propertyPlantAndEquipmentGross": "991880000.00",
                    "propertyPlantAndEquipmentNet": "991880000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-39803000.00",
                    "netInvestedCapital": "961728000.00",
                    "commonStockSharesOutstanding": "36698245.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1174764000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14827000.00",
                    "totalLiab": "954573000.00",
                    "totalStockholderEquity": "220191000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24969000.00",
                    "commonStock": "10270000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1075676000.00",
                    "otherLiab": "62350000.00",
                    "goodWill": null,
                    "otherAssets": "43244000.00",
                    "cash": "21649000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "127455000.00",
                    "currentDeferredRevenue": "-3100000.00",
                    "netDebt": "743119000.00",
                    "shortTermDebt": "3100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "767868000.00",
                    "otherStockholderEquity": "4652799000.00",
                    "propertyPlantEquipment": "977536000.00",
                    "totalCurrentAssets": "113181000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "220191000.00",
                    "shortTermInvestments": "33796000.00",
                    "netReceivables": "42909000.00",
                    "longTermDebt": "764768000.00",
                    "inventory": null,
                    "accountsPayable": "99386000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3367202000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10270000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1075676000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41659000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1061583000.00",
                    "capitalLeaseObligations": "2136000.00",
                    "longTermDebtTotal": "764768000.00",
                    "nonCurrentLiabilitiesOther": "62350000.00",
                    "nonCurrentLiabilitiesTotal": "827118000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1285597000.00",
                    "liabilitiesAndStockholdersEquity": "1174764000.00",
                    "cashAndShortTermInvestments": "55445000.00",
                    "propertyPlantAndEquipmentGross": "977536000.00",
                    "propertyPlantAndEquipmentNet": "977536000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-14274000.00",
                    "netInvestedCapital": "982823000.00",
                    "commonStockSharesOutstanding": "36698155.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1201762000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13459000.00",
                    "totalLiab": "944728000.00",
                    "totalStockholderEquity": "257034000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43226000.00",
                    "commonStock": "10270000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1038254000.00",
                    "otherLiab": "56282000.00",
                    "goodWill": "0.00",
                    "otherAssets": "103378000.00",
                    "cash": "13687000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113676000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "761083000.00",
                    "shortTermDebt": "127519000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "902289000.00",
                    "otherStockholderEquity": "1285018000.00",
                    "propertyPlantEquipment": "964482000.00",
                    "totalCurrentAssets": "133902000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "257034000.00",
                    "shortTermInvestments": "48323000.00",
                    "netReceivables": "58006000.00",
                    "longTermDebt": "774770000.00",
                    "inventory": "427000.00",
                    "accountsPayable": "70450000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10270000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1038254000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46060000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1067860000.00",
                    "capitalLeaseObligations": "2894000.00",
                    "longTermDebtTotal": "774770000.00",
                    "nonCurrentLiabilitiesOther": "56282000.00",
                    "nonCurrentLiabilitiesTotal": "831052000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1285018000.00",
                    "liabilitiesAndStockholdersEquity": "1201762000.00",
                    "cashAndShortTermInvestments": "62010000.00",
                    "propertyPlantAndEquipmentGross": "964482000.00",
                    "propertyPlantAndEquipmentNet": "964482000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20226000.00",
                    "netInvestedCapital": "1028910000.00",
                    "commonStockSharesOutstanding": "36698155.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1211427000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14289000.00",
                    "totalLiab": "907135000.00",
                    "totalStockholderEquity": "304292000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3655000.00",
                    "commonStock": "10270000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-990383000.00",
                    "otherLiab": "50761000.00",
                    "goodWill": "0.00",
                    "otherAssets": "82102000.00",
                    "cash": "21385000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72063000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "762926000.00",
                    "shortTermDebt": "3184000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "787495000.00",
                    "otherStockholderEquity": "1284405000.00",
                    "propertyPlantEquipment": "1007351000.00",
                    "totalCurrentAssets": "121974000.00",
                    "longTermInvestments": "38479000.00",
                    "netTangibleAssets": "304292000.00",
                    "shortTermInvestments": "33209000.00",
                    "netReceivables": "52668000.00",
                    "longTermDebt": "784311000.00",
                    "inventory": "423000.00",
                    "accountsPayable": "68408000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10270000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-990383000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41502000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1089453000.00",
                    "capitalLeaseObligations": "3236000.00",
                    "longTermDebtTotal": "784311000.00",
                    "nonCurrentLiabilitiesOther": "50761000.00",
                    "nonCurrentLiabilitiesTotal": "835072000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1284405000.00",
                    "liabilitiesAndStockholdersEquity": "1211427000.00",
                    "cashAndShortTermInvestments": "54594000.00",
                    "propertyPlantAndEquipmentGross": "1007351000.00",
                    "propertyPlantAndEquipmentNet": "1007351000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "49911000.00",
                    "netInvestedCapital": "1085367000.00",
                    "commonStockSharesOutstanding": "36698155.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1379076000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16777000.00",
                    "totalLiab": "967570000.00",
                    "totalStockholderEquity": "411506000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11273000.00",
                    "commonStock": "10270000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-882562000.00",
                    "otherLiab": "50844000.00",
                    "goodWill": "0.00",
                    "otherAssets": "72125000.00",
                    "cash": "17175000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "127415000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "772136000.00",
                    "shortTermDebt": "8514000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "797825000.00",
                    "otherStockholderEquity": "1283798000.00",
                    "propertyPlantEquipment": "1131503000.00",
                    "totalCurrentAssets": "175448000.00",
                    "longTermInvestments": "46561000.00",
                    "netTangibleAssets": "411506000.00",
                    "shortTermInvestments": "33408000.00",
                    "netReceivables": "107664000.00",
                    "longTermDebt": "789311000.00",
                    "inventory": "424000.00",
                    "accountsPayable": "116142000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10270000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-882562000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48764000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1203628000.00",
                    "capitalLeaseObligations": "2075000.00",
                    "longTermDebtTotal": "789311000.00",
                    "nonCurrentLiabilitiesOther": "50844000.00",
                    "nonCurrentLiabilitiesTotal": "840155000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1283798000.00",
                    "liabilitiesAndStockholdersEquity": "1379076000.00",
                    "cashAndShortTermInvestments": "50583000.00",
                    "propertyPlantAndEquipmentGross": "1131503000.00",
                    "propertyPlantAndEquipmentNet": "1131503000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "48033000.00",
                    "netInvestedCapital": "1198742000.00",
                    "commonStockSharesOutstanding": "36698155.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1807307000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31649000.00",
                    "totalLiab": "1025758000.00",
                    "totalStockholderEquity": "781549000.00",
                    "deferredLongTermLiab": "42879000.00",
                    "otherCurrentLiab": "7876000.00",
                    "commonStock": "10270000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-511913000.00",
                    "otherLiab": "91320000.00",
                    "goodWill": "0.00",
                    "otherAssets": "60092000.00",
                    "cash": "39346000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147845000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "747247000.00",
                    "shortTermDebt": "5444000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "792037000.00",
                    "otherStockholderEquity": "1283192000.00",
                    "propertyPlantEquipment": "1562338000.00",
                    "totalCurrentAssets": "184877000.00",
                    "longTermInvestments": "58097000.00",
                    "netTangibleAssets": "781549000.00",
                    "shortTermInvestments": "26020000.00",
                    "netReceivables": "87441000.00",
                    "longTermDebt": "786593000.00",
                    "inventory": "421000.00",
                    "accountsPayable": "139969000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10270000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-511913000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60092000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1622430000.00",
                    "capitalLeaseObligations": "2830000.00",
                    "longTermDebtTotal": "786593000.00",
                    "nonCurrentLiabilitiesOther": "48441000.00",
                    "nonCurrentLiabilitiesTotal": "877913000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1283192000.00",
                    "liabilitiesAndStockholdersEquity": "1807307000.00",
                    "cashAndShortTermInvestments": "65366000.00",
                    "propertyPlantAndEquipmentGross": "1562338000.00",
                    "propertyPlantAndEquipmentNet": "1562338000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "37032000.00",
                    "netInvestedCapital": "1565312000.00",
                    "commonStockSharesOutstanding": "36698155.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2044664000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15001000.00",
                    "totalLiab": "1012054000.00",
                    "totalStockholderEquity": "1032610000.00",
                    "deferredLongTermLiab": "59762000.00",
                    "otherCurrentLiab": "47594000.00",
                    "commonStock": "10270000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-260287000.00",
                    "otherLiab": "112254000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "74002000.00",
                    "cash": "8301000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "199341000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "692158000.00",
                    "shortTermDebt": "775000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "701234000.00",
                    "otherStockholderEquity": "1282227000.00",
                    "propertyPlantEquipment": "1577393000.00",
                    "totalCurrentAssets": "290688000.00",
                    "longTermInvestments": "25869000.00",
                    "netTangibleAssets": "930029000.00",
                    "shortTermInvestments": "94741000.00",
                    "netReceivables": "172129000.00",
                    "longTermDebt": "700459000.00",
                    "inventory": "516000.00",
                    "accountsPayable": "151747000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10270000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-260287000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4130000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1753976000.00",
                    "capitalLeaseObligations": "3540000.00",
                    "longTermDebtTotal": "700459000.00",
                    "nonCurrentLiabilitiesOther": "52492000.00",
                    "nonCurrentLiabilitiesTotal": "812713000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1282627000.00",
                    "liabilitiesAndStockholdersEquity": "2044664000.00",
                    "cashAndShortTermInvestments": "103042000.00",
                    "propertyPlantAndEquipmentGross": "1577393000.00",
                    "propertyPlantAndEquipmentNet": "1577393000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36692626.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1959861000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16824000.00",
                    "totalLiab": "954809000.00",
                    "totalStockholderEquity": "1005052000.00",
                    "deferredLongTermLiab": "53930000.00",
                    "otherCurrentLiab": "4408000.00",
                    "commonStock": "10270000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-287292000.00",
                    "otherLiab": "111231000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "78131000.00",
                    "cash": "13959000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "205977000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "623642000.00",
                    "shortTermDebt": "747000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "638348000.00",
                    "otherStockholderEquity": "1281674000.00",
                    "propertyPlantEquipment": "1573304000.00",
                    "totalCurrentAssets": "200977000.00",
                    "longTermInvestments": "33904000.00",
                    "netTangibleAssets": "902471000.00",
                    "shortTermInvestments": "41979000.00",
                    "netReceivables": "127539000.00",
                    "longTermDebt": "637601000.00",
                    "inventory": "676000.00",
                    "accountsPayable": "201569000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10270000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-287292000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33245000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1758884000.00",
                    "capitalLeaseObligations": "2055000.00",
                    "longTermDebtTotal": "637601000.00",
                    "nonCurrentLiabilitiesOther": "57301000.00",
                    "nonCurrentLiabilitiesTotal": "748832000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1282074000.00",
                    "liabilitiesAndStockholdersEquity": "1959861000.00",
                    "cashAndShortTermInvestments": "55938000.00",
                    "propertyPlantAndEquipmentGross": "1573304000.00",
                    "propertyPlantAndEquipmentNet": "1573304000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37219517.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2031828000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13268000.00",
                    "totalLiab": "984896000.00",
                    "totalStockholderEquity": "1046932000.00",
                    "deferredLongTermLiab": "47053000.00",
                    "otherCurrentLiab": "4661000.00",
                    "commonStock": "10285000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-258459000.00",
                    "otherLiab": "103152000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "50794000.00",
                    "cash": "147712000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "189186000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "544846000.00",
                    "shortTermDebt": "413000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "692971000.00",
                    "otherStockholderEquity": "1294706000.00",
                    "propertyPlantEquipment": "1500888000.00",
                    "totalCurrentAssets": "340570000.00",
                    "longTermInvestments": "6181000.00",
                    "netTangibleAssets": "944351000.00",
                    "shortTermInvestments": "53308000.00",
                    "netReceivables": "125583000.00",
                    "longTermDebt": "690317000.00",
                    "inventory": "699000.00",
                    "accountsPayable": "184525000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10285000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-258459000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35395000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1691258000.00",
                    "capitalLeaseObligations": "2241000.00",
                    "longTermDebtTotal": "692558000.00",
                    "nonCurrentLiabilitiesOther": "7728000.00",
                    "nonCurrentLiabilitiesTotal": "795710000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1295106000.00",
                    "liabilitiesAndStockholdersEquity": "2031828000.00",
                    "cashAndShortTermInvestments": "201020000.00",
                    "propertyPlantAndEquipmentGross": "1500888000.00",
                    "propertyPlantAndEquipmentNet": "1500888000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41575674.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1824748000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14344000.00",
                    "totalLiab": "799089000.00",
                    "totalStockholderEquity": "1025659000.00",
                    "deferredLongTermLiab": "29813000.00",
                    "otherCurrentLiab": "10465000.00",
                    "commonStock": "10287000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-296999000.00",
                    "otherLiab": "84972000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "48727000.00",
                    "cash": "32740000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197201000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "484176000.00",
                    "shortTermDebt": "1194000.00",
                    "shortLongTermDebt": "1800000.00",
                    "shortLongTermDebtTotal": "518110000.00",
                    "otherStockholderEquity": "1311971000.00",
                    "propertyPlantEquipment": "1444436000.00",
                    "totalCurrentAssets": "220491000.00",
                    "longTermInvestments": "8513000.00",
                    "netTangibleAssets": "923078000.00",
                    "shortTermInvestments": "31979000.00",
                    "netReceivables": "140310000.00",
                    "longTermDebt": "516916000.00",
                    "inventory": "1118000.00",
                    "accountsPayable": "186736000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10287000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-296999000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4601000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1604257000.00",
                    "capitalLeaseObligations": "2663000.00",
                    "longTermDebtTotal": "516916000.00",
                    "nonCurrentLiabilitiesOther": "55159000.00",
                    "nonCurrentLiabilitiesTotal": "601888000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1312371000.00",
                    "liabilitiesAndStockholdersEquity": "1824748000.00",
                    "cashAndShortTermInvestments": "64719000.00",
                    "propertyPlantAndEquipmentGross": "1444436000.00",
                    "propertyPlantAndEquipmentNet": "1444436000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38694568.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1676584000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13056000.00",
                    "totalLiab": "646834000.00",
                    "totalStockholderEquity": "1029750000.00",
                    "deferredLongTermLiab": "23419000.00",
                    "otherCurrentLiab": "45475000.00",
                    "commonStock": "10290000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-298588000.00",
                    "otherLiab": "78039000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "49990000.00",
                    "cash": "51040000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169380000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "348375000.00",
                    "shortTermDebt": "1017000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "400432000.00",
                    "otherStockholderEquity": "1318048000.00",
                    "propertyPlantEquipment": "1312777000.00",
                    "totalCurrentAssets": "202525000.00",
                    "longTermInvestments": "8711000.00",
                    "netTangibleAssets": "927169000.00",
                    "shortTermInvestments": "32724000.00",
                    "netReceivables": "104436000.00",
                    "longTermDebt": "399415000.00",
                    "inventory": "1269000.00",
                    "accountsPayable": "123905000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10290000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-298588000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4553000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1474059000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "399415000.00",
                    "nonCurrentLiabilitiesOther": "54620000.00",
                    "nonCurrentLiabilitiesTotal": "477454000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1318048000.00",
                    "liabilitiesAndStockholdersEquity": "1676584000.00",
                    "cashAndShortTermInvestments": "83764000.00",
                    "propertyPlantAndEquipmentGross": "1312777000.00",
                    "propertyPlantAndEquipmentNet": "1312777000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42622860.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1750637000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14153000.00",
                    "totalLiab": "699107000.00",
                    "totalStockholderEquity": "1051530000.00",
                    "deferredLongTermLiab": "28470000.00",
                    "otherCurrentLiab": "43981000.00",
                    "commonStock": "10295000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-287748000.00",
                    "otherLiab": "91252000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "64034000.00",
                    "cash": "130158000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "208866000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "268831000.00",
                    "shortTermDebt": "17688000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "416677000.00",
                    "otherStockholderEquity": "1328983000.00",
                    "propertyPlantEquipment": "1248380000.00",
                    "totalCurrentAssets": "318019000.00",
                    "longTermInvestments": "17623000.00",
                    "netTangibleAssets": "948949000.00",
                    "shortTermInvestments": "37608000.00",
                    "netReceivables": "134872000.00",
                    "longTermDebt": "398989000.00",
                    "inventory": "1228000.00",
                    "accountsPayable": "164885000.00",
                    "totalPermanentEquity": "1051530000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "1328983000.00",
                    "commonStockTotalEquity": "10295000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-287748000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5133000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1432618000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "398989000.00",
                    "nonCurrentLiabilitiesOther": "62782000.00",
                    "nonCurrentLiabilitiesTotal": "490241000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1328983000.00",
                    "liabilitiesAndStockholdersEquity": "1750637000.00",
                    "cashAndShortTermInvestments": "167766000.00",
                    "propertyPlantAndEquipmentGross": "1248380000.00",
                    "propertyPlantAndEquipmentNet": "1248380000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42794795.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1622085000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14423000.00",
                    "totalLiab": "646796000.00",
                    "totalStockholderEquity": "975289000.00",
                    "deferredLongTermLiab": "24528000.00",
                    "otherCurrentLiab": "42712000.00",
                    "commonStock": "10295000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-363043000.00",
                    "otherLiab": "79228000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "23637000.00",
                    "cash": "125807000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169438000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "272323000.00",
                    "shortTermDebt": "27157000.00",
                    "shortLongTermDebt": "398130000.00",
                    "shortLongTermDebtTotal": "425287000.00",
                    "otherStockholderEquity": "1328037000.00",
                    "propertyPlantEquipment": "1178196000.00",
                    "totalCurrentAssets": "302369000.00",
                    "longTermInvestments": "15302000.00",
                    "netTangibleAssets": "872708000.00",
                    "shortTermInvestments": "32654000.00",
                    "netReceivables": "125719000.00",
                    "longTermDebt": "398130000.00",
                    "inventory": "3766000.00",
                    "accountsPayable": "126726000.00",
                    "totalPermanentEquity": "975289000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "1328037000.00",
                    "commonStockTotalEquity": "10300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-363043000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5389000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1319716000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "398130000.00",
                    "nonCurrentLiabilitiesOther": "54700000.00",
                    "nonCurrentLiabilitiesTotal": "477358000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1328037000.00",
                    "liabilitiesAndStockholdersEquity": "1622085000.00",
                    "cashAndShortTermInvestments": "158461000.00",
                    "propertyPlantAndEquipmentGross": "1178200000.00",
                    "propertyPlantAndEquipmentNet": "1178196000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42745509.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1606788000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10952000.00",
                    "totalLiab": "653149000.00",
                    "totalStockholderEquity": "953639000.00",
                    "deferredLongTermLiab": "26467000.00",
                    "otherCurrentLiab": "53619000.00",
                    "commonStock": "10295000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-383343000.00",
                    "otherLiab": "75206000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "50039000.00",
                    "cash": "160474000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "180375000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "237094000.00",
                    "shortTermDebt": "21672000.00",
                    "shortLongTermDebt": "397568000.00",
                    "shortLongTermDebtTotal": "419240000.00",
                    "otherStockholderEquity": "1326686999.00",
                    "propertyPlantEquipment": "1134187000.00",
                    "totalCurrentAssets": "304017000.00",
                    "longTermInvestments": "15964000.00",
                    "netTangibleAssets": "851058000.00",
                    "shortTermInvestments": "21265000.00",
                    "netReceivables": "104263000.00",
                    "longTermDebt": "397568000.00",
                    "inventory": "7063000.00",
                    "accountsPayable": "126756000.00",
                    "totalPermanentEquity": "953639000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "1326687000.00",
                    "commonStockTotalEquity": "10300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-383343000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6492000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1302771000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "397568000.00",
                    "nonCurrentLiabilitiesOther": "48739000.00",
                    "nonCurrentLiabilitiesTotal": "472774000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1326687000.00",
                    "liabilitiesAndStockholdersEquity": "1606788000.00",
                    "cashAndShortTermInvestments": "181739000.00",
                    "propertyPlantAndEquipmentGross": "1134200000.00",
                    "propertyPlantAndEquipmentNet": "1134187000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39137901.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1429619000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "302000.00",
                    "totalLiab": "493284000.00",
                    "totalStockholderEquity": "936335000.00",
                    "deferredLongTermLiab": "28417000.00",
                    "otherCurrentLiab": "57823000.00",
                    "commonStock": "10295000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-401204000.00",
                    "otherLiab": "51356000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "185150000.00",
                    "cash": "12326000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156969000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "244216000.00",
                    "shortTermDebt": "21151000.00",
                    "shortLongTermDebt": "256542000.00",
                    "shortLongTermDebtTotal": "277693000.00",
                    "otherStockholderEquity": "1327243999.00",
                    "propertyPlantEquipment": "1099224000.00",
                    "totalCurrentAssets": "145245000.00",
                    "longTermInvestments": "19147000.00",
                    "netTangibleAssets": "833754000.00",
                    "shortTermInvestments": "25055000.00",
                    "netReceivables": "86184000.00",
                    "longTermDebt": "256542000.00",
                    "inventory": "7075000.00",
                    "accountsPayable": "99146000.00",
                    "totalPermanentEquity": "936335000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "1327244000.00",
                    "commonStockTotalEquity": "10300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-401204000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6112000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1284374000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "256542000.00",
                    "nonCurrentLiabilitiesOther": "51356000.00",
                    "nonCurrentLiabilitiesTotal": "336315000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1327244000.00",
                    "liabilitiesAndStockholdersEquity": "1429619000.00",
                    "cashAndShortTermInvestments": "37381000.00",
                    "propertyPlantAndEquipmentGross": "1099200000.00",
                    "propertyPlantAndEquipmentNet": "1099224000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39441736.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1423176000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "512000.00",
                    "totalLiab": "438716000.00",
                    "totalStockholderEquity": "984460000.00",
                    "deferredLongTermLiab": "29368000.00",
                    "otherCurrentLiab": "2839000.00",
                    "commonStock": "10299000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-360402000.00",
                    "otherLiab": "57465000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "193665000.00",
                    "cash": "15125000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122668000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "214090000.00",
                    "shortTermDebt": "65000.00",
                    "shortLongTermDebt": "229215000.00",
                    "shortLongTermDebtTotal": "229280000.00",
                    "otherStockholderEquity": "1334563000.00",
                    "propertyPlantEquipment": "1127624000.00",
                    "totalCurrentAssets": "101887000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "881879000.00",
                    "shortTermInvestments": "3920000.00",
                    "netReceivables": "73158000.00",
                    "longTermDebt": "229215000.00",
                    "inventory": "6978000.00",
                    "accountsPayable": "119829000.00",
                    "totalPermanentEquity": "984460000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "1334563000.00",
                    "commonStockTotalEquity": "10300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-360402000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24121000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1321289000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "229215000.00",
                    "nonCurrentLiabilitiesOther": "57465000.00",
                    "nonCurrentLiabilitiesTotal": "316048000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1334563000.00",
                    "liabilitiesAndStockholdersEquity": "1423176000.00",
                    "cashAndShortTermInvestments": "15125000.00",
                    "propertyPlantAndEquipmentGross": "1127600000.00",
                    "propertyPlantAndEquipmentNet": "1127624000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39477495.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1429635000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2424000.00",
                    "totalLiab": "448854000.00",
                    "totalStockholderEquity": "980781000.00",
                    "deferredLongTermLiab": "32883000.00",
                    "otherCurrentLiab": "2960000.00",
                    "commonStock": "10299000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-363532000.00",
                    "otherLiab": "53461000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "209043000.00",
                    "cash": "53310000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98897000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "210303000.00",
                    "shortTermDebt": "263613000.00",
                    "shortLongTermDebt": "263613000.00",
                    "shortLongTermDebtTotal": "263613000.00",
                    "otherStockholderEquity": "1334014000.00",
                    "propertyPlantEquipment": "1088740000.00",
                    "totalCurrentAssets": "131852000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "878200000.00",
                    "shortTermInvestments": "5844000.00",
                    "netReceivables": "60020000.00",
                    "longTermDebt": "263613000.00",
                    "inventory": "7170000.00",
                    "accountsPayable": "95937000.00",
                    "totalPermanentEquity": "980781000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "1334014000.00",
                    "commonStockTotalEquity": "10300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-363532000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23791000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1297783000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "263613000.00",
                    "nonCurrentLiabilitiesOther": "53461000.00",
                    "nonCurrentLiabilitiesTotal": "349957000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1334014000.00",
                    "liabilitiesAndStockholdersEquity": "1429635000.00",
                    "cashAndShortTermInvestments": "53310000.00",
                    "propertyPlantAndEquipmentGross": "1088700000.00",
                    "propertyPlantAndEquipmentNet": "1088740000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39858529.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1432293000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1425000.00",
                    "totalLiab": "435350000.00",
                    "totalStockholderEquity": "996943000.00",
                    "deferredLongTermLiab": "36061000.00",
                    "otherCurrentLiab": "39424000.00",
                    "commonStock": "10303000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-356725000.00",
                    "otherLiab": "54292000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "227308000.00",
                    "cash": "26716000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151838000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "166443000.00",
                    "shortTermDebt": "193159000.00",
                    "shortLongTermDebt": "193159000.00",
                    "shortLongTermDebtTotal": "193159000.00",
                    "otherStockholderEquity": "1343365000.00",
                    "propertyPlantEquipment": "1087296000.00",
                    "totalCurrentAssets": "117689000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "894362000.00",
                    "shortTermInvestments": "7663000.00",
                    "netReceivables": "70196000.00",
                    "longTermDebt": "193159000.00",
                    "inventory": "7285000.00",
                    "accountsPayable": "112414000.00",
                    "totalPermanentEquity": "996943000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "1343365000.00",
                    "commonStockTotalEquity": "10300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-356725000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24467000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1314604000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "193159000.00",
                    "nonCurrentLiabilitiesOther": "54292000.00",
                    "nonCurrentLiabilitiesTotal": "283512000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1343365000.00",
                    "liabilitiesAndStockholdersEquity": "1432293000.00",
                    "cashAndShortTermInvestments": "26716000.00",
                    "propertyPlantAndEquipmentGross": "1087300000.00",
                    "propertyPlantAndEquipmentNet": "1087296000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39904611.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1367896000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "578000.00",
                    "totalLiab": "508909000.00",
                    "totalStockholderEquity": "858987000.00",
                    "deferredLongTermLiab": "107230000.00",
                    "otherCurrentLiab": "74957000.00",
                    "commonStock": "10303000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-493972000.00",
                    "otherLiab": "49567000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "169602000.00",
                    "cash": "25175000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "155029000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "171908000.00",
                    "shortTermDebt": "3824000.00",
                    "shortLongTermDebt": "197083000.00",
                    "shortLongTermDebtTotal": "200907000.00",
                    "otherStockholderEquity": "1342656000.00",
                    "propertyPlantEquipment": "1066609000.00",
                    "totalCurrentAssets": "131685000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "756406000.00",
                    "shortTermInvestments": "8322000.00",
                    "netReceivables": "72091000.00",
                    "longTermDebt": "197083000.00",
                    "inventory": "7766000.00",
                    "accountsPayable": "80072000.00",
                    "totalPermanentEquity": "858987000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "1342656000.00",
                    "commonStockTotalEquity": "10300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-493972000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23626000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1236211000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "197083000.00",
                    "nonCurrentLiabilitiesOther": "49567000.00",
                    "nonCurrentLiabilitiesTotal": "353880000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1342656000.00",
                    "liabilitiesAndStockholdersEquity": "1367896000.00",
                    "cashAndShortTermInvestments": "25175000.00",
                    "propertyPlantAndEquipmentGross": "1066600000.00",
                    "propertyPlantAndEquipmentNet": "1066609000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37110930.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1487157000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3003000.00",
                    "totalLiab": "624577000.00",
                    "totalStockholderEquity": "862580000.00",
                    "deferredLongTermLiab": "161080000.00",
                    "otherCurrentLiab": "3673000.00",
                    "commonStock": "10260000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-366617000.00",
                    "otherLiab": "56242000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "146888000.00",
                    "cash": "61271000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "234465000.00",
                    "currentDeferredRevenue": "6444000.00",
                    "netDebt": "239038000.00",
                    "shortTermDebt": "127519000.00",
                    "shortLongTermDebt": "127519000.00",
                    "shortLongTermDebtTotal": "300309000.00",
                    "otherStockholderEquity": "1218937000.00",
                    "propertyPlantEquipment": "1203931000.00",
                    "totalCurrentAssets": "136338000.00",
                    "longTermInvestments": "9468000.00",
                    "netTangibleAssets": "759999000.00",
                    "shortTermInvestments": "7762000.00",
                    "netReceivables": "52494000.00",
                    "longTermDebt": "172790000.00",
                    "inventory": "11808000.00",
                    "accountsPayable": "96829000.00",
                    "totalPermanentEquity": "862580000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "1218937000.00",
                    "commonStockTotalEquity": "10300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-366617000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34314000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1350819000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "172790000.00",
                    "nonCurrentLiabilitiesOther": "56242000.00",
                    "nonCurrentLiabilitiesTotal": "390111999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1218937000.00",
                    "liabilitiesAndStockholdersEquity": "1487157000.00",
                    "cashAndShortTermInvestments": "69033000.00",
                    "propertyPlantAndEquipmentGross": "1203900000.00",
                    "propertyPlantAndEquipmentNet": "1203931000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32172537.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1162419000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5112000.00",
                    "totalLiab": "236423000.00",
                    "totalStockholderEquity": "925996000.00",
                    "deferredLongTermLiab": "5552000.00",
                    "otherCurrentLiab": "4085000.00",
                    "commonStock": "10202000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-136998000.00",
                    "otherLiab": "51791000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "134406000.00",
                    "cash": "171470000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69935000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-62325000.00",
                    "shortTermDebt": "127519000.00",
                    "shortLongTermDebt": "127519000.00",
                    "shortLongTermDebtTotal": "236664000.00",
                    "otherStockholderEquity": "1052792000.00",
                    "propertyPlantEquipment": "747263000.00",
                    "totalCurrentAssets": "280750000.00",
                    "longTermInvestments": "9497000.00",
                    "netTangibleAssets": "823415000.00",
                    "shortTermInvestments": "3979000.00",
                    "netReceivables": "74120000.00",
                    "longTermDebt": "109145000.00",
                    "inventory": "9339000.00",
                    "accountsPayable": "65850000.00",
                    "totalPermanentEquity": "925996000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "1052792000.00",
                    "commonStockTotalEquity": "10200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-136998000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31825000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "881669000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "109145000.00",
                    "nonCurrentLiabilitiesOther": "51791000.00",
                    "nonCurrentLiabilitiesTotal": "166488000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1052792000.00",
                    "liabilitiesAndStockholdersEquity": "1162419000.00",
                    "cashAndShortTermInvestments": "175449000.00",
                    "propertyPlantAndEquipmentGross": "747300000.00",
                    "propertyPlantAndEquipmentNet": "747263000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29656553.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1148272000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59178000.00",
                    "totalLiab": "163682000.00",
                    "totalStockholderEquity": "984590000.00",
                    "deferredLongTermLiab": "30880000.00",
                    "otherCurrentLiab": "6555000.00",
                    "commonStock": "10199000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-73439000.00",
                    "otherLiab": "51301000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "131971000.00",
                    "cash": "51308000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81501000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-51308000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1047830000.00",
                    "propertyPlantEquipment": "854190000.00",
                    "totalCurrentAssets": "162111000.00",
                    "longTermInvestments": "8978000.00",
                    "netTangibleAssets": "882009000.00",
                    "shortTermInvestments": "5362000.00",
                    "netReceivables": "35573000.00",
                    "longTermDebt": "0.00",
                    "inventory": "10690000.00",
                    "accountsPayable": "74003000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "10200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-73439000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29390000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "986161000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "51301000.00",
                    "nonCurrentLiabilitiesTotal": "82181000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1047830000.00",
                    "liabilitiesAndStockholdersEquity": "1148272000.00",
                    "cashAndShortTermInvestments": "56670000.00",
                    "propertyPlantAndEquipmentGross": "854200000.00",
                    "propertyPlantAndEquipmentNet": "854190000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29381222.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1146118000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36868000.00",
                    "totalLiab": "144476000.00",
                    "totalStockholderEquity": "1001642000.00",
                    "deferredLongTermLiab": "34592000.00",
                    "otherCurrentLiab": "17704000.00",
                    "commonStock": "10186000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-28407000.00",
                    "otherLiab": "35893000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "122685000.00",
                    "cash": "145342000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73991000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-145342000.00",
                    "shortTermDebt": "3824000.00",
                    "shortLongTermDebt": "3824000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1019863000.00",
                    "propertyPlantEquipment": "788993000.00",
                    "totalCurrentAssets": "234440000.00",
                    "longTermInvestments": "8276000.00",
                    "netTangibleAssets": "899061000.00",
                    "shortTermInvestments": "6250000.00",
                    "netReceivables": "29217000.00",
                    "longTermDebt": "0.00",
                    "inventory": "19056000.00",
                    "accountsPayable": "54402000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "10200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-28407000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20104000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "911678000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "35893000.00",
                    "nonCurrentLiabilitiesTotal": "70485000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1019863000.00",
                    "liabilitiesAndStockholdersEquity": "1146118000.00",
                    "cashAndShortTermInvestments": "151592000.00",
                    "propertyPlantAndEquipmentGross": "789000000.00",
                    "propertyPlantAndEquipmentNet": "788993000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28316159.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1270868000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31855000.00",
                    "totalLiab": "183850000.00",
                    "totalStockholderEquity": "1087018000.00",
                    "deferredLongTermLiab": "74596000.00",
                    "otherCurrentLiab": "48830000.00",
                    "commonStock": "10187000.00",
                    "capitalStock": null,
                    "retainedEarnings": "54315000.00",
                    "otherLiab": "33690000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "122256000.00",
                    "cash": "186978000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75564000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-186978000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1022516000.00",
                    "propertyPlantEquipment": "882264000.00",
                    "totalCurrentAssets": "266348000.00",
                    "longTermInvestments": "9250000.00",
                    "netTangibleAssets": "984437000.00",
                    "shortTermInvestments": "7016000.00",
                    "netReceivables": "21426000.00",
                    "longTermDebt": "0.00",
                    "inventory": "19073000.00",
                    "accountsPayable": "25984000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1413400000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "10200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "54315000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9942000.00",
                    "deferredLongTermAssetCharges": "483000.00",
                    "nonCurrentAssetsTotal": "1004520000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "33690000.00",
                    "nonCurrentLiabilitiesTotal": "108286000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1022516000.00",
                    "liabilitiesAndStockholdersEquity": "1270868000.00",
                    "cashAndShortTermInvestments": "193994000.00",
                    "propertyPlantAndEquipmentGross": "882300000.00",
                    "propertyPlantAndEquipmentNet": "882264000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28559238.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1479224000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34362000.00",
                    "totalLiab": "284680000.00",
                    "totalStockholderEquity": "1194544000.00",
                    "deferredLongTermLiab": "156194000.00",
                    "otherCurrentLiab": "58951000.00",
                    "commonStock": "10190000.00",
                    "capitalStock": null,
                    "retainedEarnings": "156192000.00",
                    "otherLiab": "32835000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "126717000.00",
                    "cash": "166399000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95651000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-166399000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1028162000.00",
                    "propertyPlantEquipment": "1057269000.00",
                    "totalCurrentAssets": "295238000.00",
                    "longTermInvestments": "13654000.00",
                    "netTangibleAssets": "1091963000.00",
                    "shortTermInvestments": "9686000.00",
                    "netReceivables": "51332000.00",
                    "longTermDebt": "0.00",
                    "inventory": "33459000.00",
                    "accountsPayable": "34260000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1217000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "10200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "156192000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9915000.00",
                    "deferredLongTermAssetCharges": "567000.00",
                    "nonCurrentAssetsTotal": "1183986000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "32835000.00",
                    "nonCurrentLiabilitiesTotal": "189029000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1028162000.00",
                    "liabilitiesAndStockholdersEquity": "1479224000.00",
                    "cashAndShortTermInvestments": "176085000.00",
                    "propertyPlantAndEquipmentGross": "1057300000.00",
                    "propertyPlantAndEquipmentNet": "1057269000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28639377.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1549638000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14857000.00",
                    "totalLiab": "317739000.00",
                    "totalStockholderEquity": "1231899000.00",
                    "deferredLongTermLiab": "158932000.00",
                    "otherCurrentLiab": "72739000.00",
                    "commonStock": "10190000.00",
                    "capitalStock": null,
                    "retainedEarnings": "194756000.00",
                    "otherLiab": "32822000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "126242000.00",
                    "cash": "203460000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125985000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-203460000.00",
                    "shortTermDebt": "1070000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1026953000.00",
                    "propertyPlantEquipment": "1116161000.00",
                    "totalCurrentAssets": "307235000.00",
                    "longTermInvestments": "15035000.00",
                    "netTangibleAssets": "1129318000.00",
                    "shortTermInvestments": "7998000.00",
                    "netReceivables": "64825000.00",
                    "longTermDebt": "0.00",
                    "inventory": "16095000.00",
                    "accountsPayable": "44402000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1145600000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "10200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "194756000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8058000.00",
                    "deferredLongTermAssetCharges": "568000.00",
                    "nonCurrentAssetsTotal": "1242403000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "32822000.00",
                    "nonCurrentLiabilitiesTotal": "191754000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1026953000.00",
                    "liabilitiesAndStockholdersEquity": "1549638000.00",
                    "cashAndShortTermInvestments": "211458000.00",
                    "propertyPlantAndEquipmentGross": "1116200000.00",
                    "propertyPlantAndEquipmentNet": "1116161000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28619431.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1714050000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7552000.00",
                    "totalLiab": "437365000.00",
                    "totalStockholderEquity": "1276685000.00",
                    "deferredLongTermLiab": "175324000.00",
                    "otherCurrentLiab": "40168000.00",
                    "commonStock": "10190000.00",
                    "capitalStock": null,
                    "retainedEarnings": "239622000.00",
                    "otherLiab": "36675000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "119916000.00",
                    "cash": "333684000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "225366000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-333684000.00",
                    "shortTermDebt": "3057000.00",
                    "shortLongTermDebt": "3057000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1026873000.00",
                    "propertyPlantEquipment": "1128944000.00",
                    "totalCurrentAssets": "465190000.00",
                    "longTermInvestments": "9684000.00",
                    "netTangibleAssets": "1174104000.00",
                    "shortTermInvestments": "7586000.00",
                    "netReceivables": "99070000.00",
                    "longTermDebt": "0.00",
                    "inventory": "17298000.00",
                    "accountsPayable": "159786000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "10200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "239622000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5013000.00",
                    "deferredLongTermAssetCharges": "601000.00",
                    "nonCurrentAssetsTotal": "1248860000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "36675000.00",
                    "nonCurrentLiabilitiesTotal": "211999000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1026873000.00",
                    "liabilitiesAndStockholdersEquity": "1714050000.00",
                    "cashAndShortTermInvestments": "341270000.00",
                    "propertyPlantAndEquipmentGross": "1128900000.00",
                    "propertyPlantAndEquipmentNet": "1128944000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28623540.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1923446000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16397000.00",
                    "totalLiab": "378087000.00",
                    "totalStockholderEquity": "1545359000.00",
                    "deferredLongTermLiab": "168495000.00",
                    "otherCurrentLiab": "99348000.00",
                    "commonStock": "10190000.00",
                    "capitalStock": null,
                    "retainedEarnings": "509411000.00",
                    "otherLiab": "31898000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "122323000.00",
                    "cash": "360430000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "177694000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-360430000.00",
                    "shortTermDebt": "652000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1025758000.00",
                    "propertyPlantEquipment": "1294283000.00",
                    "totalCurrentAssets": "506840000.00",
                    "longTermInvestments": "9100000.00",
                    "netTangibleAssets": "1442778000.00",
                    "shortTermInvestments": "11711000.00",
                    "netReceivables": "104436000.00",
                    "longTermDebt": "0.00",
                    "inventory": "13866000.00",
                    "accountsPayable": "49178000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1173400000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "10200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "509411000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8946000.00",
                    "deferredLongTermAssetCharges": "1696000.00",
                    "nonCurrentAssetsTotal": "1416606000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "31898000.00",
                    "nonCurrentLiabilitiesTotal": "200393000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1025758000.00",
                    "liabilitiesAndStockholdersEquity": "1923446000.00",
                    "cashAndShortTermInvestments": "372141000.00",
                    "propertyPlantAndEquipmentGross": "1294300000.00",
                    "propertyPlantAndEquipmentNet": "1294283000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28805960.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1878003000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21591000.00",
                    "totalLiab": "382853000.00",
                    "totalStockholderEquity": "1495150000.00",
                    "deferredLongTermLiab": "179504000.00",
                    "otherCurrentLiab": "104942000.00",
                    "commonStock": "10189000.00",
                    "capitalStock": null,
                    "retainedEarnings": "465227000.00",
                    "otherLiab": "26600000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "124534000.00",
                    "cash": "332359000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176749000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-332359000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1019734000.00",
                    "propertyPlantEquipment": "1248676000.00",
                    "totalCurrentAssets": "504793000.00",
                    "longTermInvestments": "10907000.00",
                    "netTangibleAssets": "1392569000.00",
                    "shortTermInvestments": "14251000.00",
                    "netReceivables": "111182000.00",
                    "longTermDebt": "0.00",
                    "inventory": "25410000.00",
                    "accountsPayable": "58352000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1123600000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "10200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "465227000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9608000.00",
                    "deferredLongTermAssetCharges": "1438000.00",
                    "nonCurrentAssetsTotal": "1373210000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "26600000.00",
                    "nonCurrentLiabilitiesTotal": "206104000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1019734000.00",
                    "liabilitiesAndStockholdersEquity": "1878003000.00",
                    "cashAndShortTermInvestments": "346610000.00",
                    "propertyPlantAndEquipmentGross": "1248700000.00",
                    "propertyPlantAndEquipmentNet": "1248676000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28785695.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1959995000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10598000.00",
                    "totalLiab": "482314000.00",
                    "totalStockholderEquity": "1477681000.00",
                    "deferredLongTermLiab": "169798000.00",
                    "otherCurrentLiab": "105475000.00",
                    "commonStock": "10187000.00",
                    "capitalStock": null,
                    "retainedEarnings": "456090000.00",
                    "otherLiab": "33430000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "127893000.00",
                    "cash": "390953000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "279086000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-390953000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1011404000.00",
                    "propertyPlantEquipment": "1295706000.00",
                    "totalCurrentAssets": "536396000.00",
                    "longTermInvestments": "14246000.00",
                    "netTangibleAssets": "1375100000.00",
                    "shortTermInvestments": "22800000.00",
                    "netReceivables": "120438000.00",
                    "longTermDebt": "0.00",
                    "inventory": "14407000.00",
                    "accountsPayable": "51734000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1073600000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "10200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "456090000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9691000.00",
                    "deferredLongTermAssetCharges": "1375000.00",
                    "nonCurrentAssetsTotal": "1423599000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "33430000.00",
                    "nonCurrentLiabilitiesTotal": "203228000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1011404000.00",
                    "liabilitiesAndStockholdersEquity": "1959995000.00",
                    "cashAndShortTermInvestments": "390953000.00",
                    "propertyPlantAndEquipmentGross": "1295700000.00",
                    "propertyPlantAndEquipmentNet": "1295706000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28863690.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1904550000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23754000.00",
                    "totalLiab": "474642000.00",
                    "totalStockholderEquity": "1429908000.00",
                    "deferredLongTermLiab": "177082000.00",
                    "otherCurrentLiab": "91278000.00",
                    "commonStock": "10187000.00",
                    "capitalStock": null,
                    "retainedEarnings": "410961000.00",
                    "otherLiab": "30995000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "131986000.00",
                    "cash": "428800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "266565000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-428800000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1008760000.00",
                    "propertyPlantEquipment": "1260172000.00",
                    "totalCurrentAssets": "512392000.00",
                    "longTermInvestments": "18535000.00",
                    "netTangibleAssets": "1327327000.00",
                    "shortTermInvestments": "20200000.00",
                    "netReceivables": "49703000.00",
                    "longTermDebt": "0.00",
                    "inventory": "13725000.00",
                    "accountsPayable": "72400000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1020500000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "10200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "410961000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9463000.00",
                    "deferredLongTermAssetCharges": "1407000.00",
                    "nonCurrentAssetsTotal": "1392158000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "30995000.00",
                    "nonCurrentLiabilitiesTotal": "208077000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1008760000.00",
                    "liabilitiesAndStockholdersEquity": "1904550000.00",
                    "cashAndShortTermInvestments": "428800000.00",
                    "propertyPlantAndEquipmentGross": "1260200000.00",
                    "propertyPlantAndEquipmentNet": "1260172000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28705156.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1894418000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17343000.00",
                    "totalLiab": "454445000.00",
                    "totalStockholderEquity": "1439973000.00",
                    "deferredLongTermLiab": "183925000.00",
                    "otherCurrentLiab": "81577000.00",
                    "commonStock": "10020000.00",
                    "capitalStock": null,
                    "retainedEarnings": "423426000.00",
                    "otherLiab": "29403000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "129316000.00",
                    "cash": "353064000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "241117000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-353064000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1006527000.00",
                    "propertyPlantEquipment": "1234376000.00",
                    "totalCurrentAssets": "530726000.00",
                    "longTermInvestments": "14608000.00",
                    "netTangibleAssets": "1337392000.00",
                    "shortTermInvestments": "56500000.00",
                    "netReceivables": "143915000.00",
                    "longTermDebt": "0.00",
                    "inventory": "16404000.00",
                    "accountsPayable": "70783000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-935100000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "10000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "423426000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10051000.00",
                    "deferredLongTermAssetCharges": "2076000.00",
                    "nonCurrentAssetsTotal": "1363692000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "29403000.00",
                    "nonCurrentLiabilitiesTotal": "213328000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1006527000.00",
                    "liabilitiesAndStockholdersEquity": "1894418000.00",
                    "cashAndShortTermInvestments": "353064000.00",
                    "propertyPlantAndEquipmentGross": "1234400000.00",
                    "propertyPlantAndEquipmentNet": "1234376000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28602651.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1812588000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7860000.00",
                    "totalLiab": "408267000.00",
                    "totalStockholderEquity": "1404321000.00",
                    "deferredLongTermLiab": "190866000.00",
                    "otherCurrentLiab": "80721000.00",
                    "commonStock": "9750000.00",
                    "capitalStock": null,
                    "retainedEarnings": "390369000.00",
                    "otherLiab": "28668000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "129481000.00",
                    "cash": "281978000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "188733000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-281978000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1004202000.00",
                    "propertyPlantEquipment": "1256859000.00",
                    "totalCurrentAssets": "426248000.00",
                    "longTermInvestments": "13054000.00",
                    "netTangibleAssets": "1301740000.00",
                    "shortTermInvestments": "2600000.00",
                    "netReceivables": "121690000.00",
                    "longTermDebt": "0.00",
                    "inventory": "14720000.00",
                    "accountsPayable": "66228000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-876000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "9800000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "390369000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10896000.00",
                    "deferredLongTermAssetCharges": "2950000.00",
                    "nonCurrentAssetsTotal": "1386340000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "28668000.00",
                    "nonCurrentLiabilitiesTotal": "219534000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1004202000.00",
                    "liabilitiesAndStockholdersEquity": "1812588000.00",
                    "cashAndShortTermInvestments": "281978000.00",
                    "propertyPlantAndEquipmentGross": "1256900000.00",
                    "propertyPlantAndEquipmentNet": "1256859000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28544970.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1771061000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7068000.00",
                    "totalLiab": "417857000.00",
                    "totalStockholderEquity": "1353204000.00",
                    "deferredLongTermLiab": "211515000.00",
                    "otherCurrentLiab": "79148000.00",
                    "commonStock": "8973000.00",
                    "capitalStock": null,
                    "retainedEarnings": "342586000.00",
                    "otherLiab": "29749000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "117786000.00",
                    "cash": "235910000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176593000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-235910000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1001645000.00",
                    "propertyPlantEquipment": "1229860000.00",
                    "totalCurrentAssets": "423415000.00",
                    "longTermInvestments": "2564000.00",
                    "netTangibleAssets": "1250623000.00",
                    "shortTermInvestments": "5100000.00",
                    "netReceivables": "162117000.00",
                    "longTermDebt": "0.00",
                    "inventory": "18320000.00",
                    "accountsPayable": "66058000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-815000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "9000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "342586000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9834000.00",
                    "deferredLongTermAssetCharges": "2807000.00",
                    "nonCurrentAssetsTotal": "1347646000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "29749000.00",
                    "nonCurrentLiabilitiesTotal": "241264000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1001645000.00",
                    "liabilitiesAndStockholdersEquity": "1771061000.00",
                    "cashAndShortTermInvestments": "235910000.00",
                    "propertyPlantAndEquipmentGross": "1229900000.00",
                    "propertyPlantAndEquipmentNet": "1229860000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28502618.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1732875000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6591000.00",
                    "totalLiab": "441444000.00",
                    "totalStockholderEquity": "1291431000.00",
                    "deferredLongTermLiab": "225195000.00",
                    "otherCurrentLiab": "47719000.00",
                    "commonStock": "7986000.00",
                    "capitalStock": null,
                    "retainedEarnings": "284673000.00",
                    "otherLiab": "24864000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "113596000.00",
                    "cash": "208796000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "191385000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-208796000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "998772000.00",
                    "propertyPlantEquipment": "1205426000.00",
                    "totalCurrentAssets": "413853000.00",
                    "longTermInvestments": "1374000.00",
                    "netTangibleAssets": "1188850000.00",
                    "shortTermInvestments": "5232000.00",
                    "netReceivables": "159766000.00",
                    "longTermDebt": "0.00",
                    "inventory": "33468000.00",
                    "accountsPayable": "121327000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-760400000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "8000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "284673000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6621000.00",
                    "deferredLongTermAssetCharges": "1401000.00",
                    "nonCurrentAssetsTotal": "1319022000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "24864000.00",
                    "nonCurrentLiabilitiesTotal": "250059000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "998772000.00",
                    "liabilitiesAndStockholdersEquity": "1732875000.00",
                    "cashAndShortTermInvestments": "214028000.00",
                    "propertyPlantAndEquipmentGross": "1205400000.00",
                    "propertyPlantAndEquipmentNet": "1205426000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28489551.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1623029000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8743000.00",
                    "totalLiab": "376796000.00",
                    "totalStockholderEquity": "1246233000.00",
                    "deferredLongTermLiab": "197619000.00",
                    "otherCurrentLiab": "67227000.00",
                    "commonStock": "7986000.00",
                    "capitalStock": null,
                    "retainedEarnings": "242410000.00",
                    "otherLiab": "20797000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "153840000.00",
                    "cash": "127591000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "158380000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-127591000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "995837000.00",
                    "propertyPlantEquipment": "1118890000.00",
                    "totalCurrentAssets": "350299000.00",
                    "longTermInvestments": "1547000.00",
                    "netTangibleAssets": "1143652000.00",
                    "shortTermInvestments": "28100000.00",
                    "netReceivables": "192366000.00",
                    "longTermDebt": "0.00",
                    "inventory": "21599000.00",
                    "accountsPayable": "55551000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-713200000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "8000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "242410000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40405000.00",
                    "deferredLongTermAssetCharges": "9307000.00",
                    "nonCurrentAssetsTotal": "1272730000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20797000.00",
                    "nonCurrentLiabilitiesTotal": "218416000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "995837000.00",
                    "liabilitiesAndStockholdersEquity": "1623029000.00",
                    "cashAndShortTermInvestments": "127591000.00",
                    "propertyPlantAndEquipmentGross": "1118900000.00",
                    "propertyPlantAndEquipmentNet": "1118890000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28460516.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1534406000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10701000.00",
                    "totalLiab": "336099000.00",
                    "totalStockholderEquity": "1198307000.00",
                    "deferredLongTermLiab": "196241000.00",
                    "otherCurrentLiab": "55268000.00",
                    "commonStock": "7986000.00",
                    "capitalStock": null,
                    "retainedEarnings": "197805000.00",
                    "otherLiab": "19917000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "153708000.00",
                    "cash": "128528000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119941000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-128528000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "992516000.00",
                    "propertyPlantEquipment": "1100143000.00",
                    "totalCurrentAssets": "280555000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1095726000.00",
                    "shortTermInvestments": "49600000.00",
                    "netReceivables": "114271000.00",
                    "longTermDebt": "0.00",
                    "inventory": "27055000.00",
                    "accountsPayable": "51556000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-670100000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "8000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "197805000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43153000.00",
                    "deferredLongTermAssetCharges": "7974000.00",
                    "nonCurrentAssetsTotal": "1253851000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19917000.00",
                    "nonCurrentLiabilitiesTotal": "216158000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "992516000.00",
                    "liabilitiesAndStockholdersEquity": "1534406000.00",
                    "cashAndShortTermInvestments": "128528000.00",
                    "propertyPlantAndEquipmentGross": "1100100000.00",
                    "propertyPlantAndEquipmentNet": "1100143000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28414128.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1646513000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10324000.00",
                    "totalLiab": "468186000.00",
                    "totalStockholderEquity": "1178327000.00",
                    "deferredLongTermLiab": "198505000.00",
                    "otherCurrentLiab": "90238000.00",
                    "commonStock": "7983000.00",
                    "capitalStock": null,
                    "retainedEarnings": "184701000.00",
                    "otherLiab": "21340000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "157076000.00",
                    "cash": "230076000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "248341000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-230076000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "985643000.00",
                    "propertyPlantEquipment": "1069591000.00",
                    "totalCurrentAssets": "419846000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1075746000.00",
                    "shortTermInvestments": "82000000.00",
                    "netReceivables": "165107000.00",
                    "longTermDebt": "0.00",
                    "inventory": "14339000.00",
                    "accountsPayable": "37775000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-634100000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "8000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "184701000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48033000.00",
                    "deferredLongTermAssetCharges": "6462000.00",
                    "nonCurrentAssetsTotal": "1226667000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21340000.00",
                    "nonCurrentLiabilitiesTotal": "219845000.00",
                    "negativeGoodwill": null,
                    "warrants": "1724000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "983919000.00",
                    "liabilitiesAndStockholdersEquity": "1646513000.00",
                    "cashAndShortTermInvestments": "230076000.00",
                    "propertyPlantAndEquipmentGross": "1069600000.00",
                    "propertyPlantAndEquipmentNet": "1069591000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27873428.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1626780000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8281000.00",
                    "totalLiab": "452462000.00",
                    "totalStockholderEquity": "1174318000.00",
                    "deferredLongTermLiab": "186799000.00",
                    "otherCurrentLiab": "67158000.00",
                    "commonStock": "7510000.00",
                    "capitalStock": null,
                    "retainedEarnings": "185014000.00",
                    "otherLiab": "20834000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "124009000.00",
                    "cash": "351685000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "244829000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-351685000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "981794000.00",
                    "propertyPlantEquipment": "1044842000.00",
                    "totalCurrentAssets": "457929000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1071737000.00",
                    "shortTermInvestments": "179000000.00",
                    "netReceivables": "90847000.00",
                    "longTermDebt": "0.00",
                    "inventory": "7116000.00",
                    "accountsPayable": "82189000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-571200000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "7500000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "185014000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16681000.00",
                    "deferredLongTermAssetCharges": "4747000.00",
                    "nonCurrentAssetsTotal": "1168851000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20834000.00",
                    "nonCurrentLiabilitiesTotal": "207633000.00",
                    "negativeGoodwill": null,
                    "warrants": "1780000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "980014000.00",
                    "liabilitiesAndStockholdersEquity": "1626780000.00",
                    "cashAndShortTermInvestments": "351685000.00",
                    "propertyPlantAndEquipmentGross": "1044800000.00",
                    "propertyPlantAndEquipmentNet": "1044842000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28669033.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1539755000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7545000.00",
                    "totalLiab": "404244000.00",
                    "totalStockholderEquity": "1135511000.00",
                    "deferredLongTermLiab": "211245000.00",
                    "otherCurrentLiab": "63653000.00",
                    "commonStock": "5971000.00",
                    "capitalStock": null,
                    "retainedEarnings": "152462000.00",
                    "otherLiab": "18525000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "117366000.00",
                    "cash": "226370000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "174474000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-226370000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "977078000.00",
                    "propertyPlantEquipment": "1017407000.00",
                    "totalCurrentAssets": "404982000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1032930000.00",
                    "shortTermInvestments": "142200000.00",
                    "netReceivables": "164733000.00",
                    "longTermDebt": "0.00",
                    "inventory": "6334000.00",
                    "accountsPayable": "41394000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-500200000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "6000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "152462000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1685000.00",
                    "deferredLongTermAssetCharges": "13100000.00",
                    "nonCurrentAssetsTotal": "1134773000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18525000.00",
                    "nonCurrentLiabilitiesTotal": "229770000.00",
                    "negativeGoodwill": null,
                    "warrants": "1780000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "975298000.00",
                    "liabilitiesAndStockholdersEquity": "1539755000.00",
                    "cashAndShortTermInvestments": "226370000.00",
                    "propertyPlantAndEquipmentGross": "1017400000.00",
                    "propertyPlantAndEquipmentNet": "1017407000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28402623.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1537056000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16594000.00",
                    "totalLiab": "454452000.00",
                    "totalStockholderEquity": "1082604000.00",
                    "deferredLongTermLiab": "231558000.00",
                    "otherCurrentLiab": "74622000.00",
                    "commonStock": "5846000.00",
                    "capitalStock": null,
                    "retainedEarnings": "103377000.00",
                    "otherLiab": "26572000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "116319000.00",
                    "cash": "211355000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "196322000.00",
                    "currentDeferredRevenue": "40723000.00",
                    "netDebt": "-180105000.00",
                    "shortTermDebt": "31250000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "31250000.00",
                    "otherStockholderEquity": "973381000.00",
                    "propertyPlantEquipment": "1009055000.00",
                    "totalCurrentAssets": "411682000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "980023000.00",
                    "shortTermInvestments": "76200000.00",
                    "netReceivables": "176624000.00",
                    "longTermDebt": "0.00",
                    "inventory": "7109000.00",
                    "accountsPayable": "49727000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-451100000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "5800000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "103377000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1656000.00",
                    "deferredLongTermAssetCharges": "12082000.00",
                    "nonCurrentAssetsTotal": "1125374000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "26572000.00",
                    "nonCurrentLiabilitiesTotal": "258130000.00",
                    "negativeGoodwill": null,
                    "warrants": "1780000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "971601000.00",
                    "liabilitiesAndStockholdersEquity": "1537056000.00",
                    "cashAndShortTermInvestments": "211355000.00",
                    "propertyPlantAndEquipmentGross": "1009100000.00",
                    "propertyPlantAndEquipmentNet": "1009055000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28445153.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1488208000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13169000.00",
                    "totalLiab": "440375000.00",
                    "totalStockholderEquity": "1047833000.00",
                    "deferredLongTermLiab": "216697000.00",
                    "otherCurrentLiab": "62434000.00",
                    "commonStock": "5848000.00",
                    "capitalStock": null,
                    "retainedEarnings": "71810000.00",
                    "otherLiab": "21005000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "107721000.00",
                    "cash": "253901000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "202673000.00",
                    "currentDeferredRevenue": "127442000.00",
                    "netDebt": "-222651000.00",
                    "shortTermDebt": "31250000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "31250000.00",
                    "otherStockholderEquity": "970175000.00",
                    "propertyPlantEquipment": "953250000.00",
                    "totalCurrentAssets": "427237000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "945252000.00",
                    "shortTermInvestments": "10500000.00",
                    "netReceivables": "153719000.00",
                    "longTermDebt": "0.00",
                    "inventory": "6448000.00",
                    "accountsPayable": "42689000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-404600000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "5800000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "71810000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2643000.00",
                    "deferredLongTermAssetCharges": "2497000.00",
                    "nonCurrentAssetsTotal": "1060971000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21005000.00",
                    "nonCurrentLiabilitiesTotal": "237702000.00",
                    "negativeGoodwill": null,
                    "warrants": "2074000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "968101000.00",
                    "liabilitiesAndStockholdersEquity": "1488208000.00",
                    "cashAndShortTermInvestments": "253901000.00",
                    "propertyPlantAndEquipmentGross": "953300000.00",
                    "propertyPlantAndEquipmentNet": "953250000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26781980.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1249254000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7042000.00",
                    "totalLiab": "362388000.00",
                    "totalStockholderEquity": "886866000.00",
                    "deferredLongTermLiab": "204570000.00",
                    "otherCurrentLiab": "32458000.00",
                    "commonStock": "4797000.00",
                    "capitalStock": null,
                    "retainedEarnings": "58097000.00",
                    "otherLiab": "5505000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "104082000.00",
                    "cash": "355428000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152313000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-355428000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "823972000.00",
                    "propertyPlantEquipment": "727024000.00",
                    "totalCurrentAssets": "418148000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "784285000.00",
                    "shortTermInvestments": "83300000.00",
                    "netReceivables": "50009000.00",
                    "longTermDebt": "0.00",
                    "inventory": "5669000.00",
                    "accountsPayable": "76023000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-340500000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "4800000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "58097000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1501000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "831106000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5505000.00",
                    "nonCurrentLiabilitiesTotal": "210075000.00",
                    "negativeGoodwill": null,
                    "warrants": "2191000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "821781000.00",
                    "liabilitiesAndStockholdersEquity": "1249254000.00",
                    "cashAndShortTermInvestments": "355428000.00",
                    "propertyPlantAndEquipmentGross": "727000000.00",
                    "propertyPlantAndEquipmentNet": "727024000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27633582.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1212862000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4783000.00",
                    "totalLiab": "343748000.00",
                    "totalStockholderEquity": "869114000.00",
                    "deferredLongTermLiab": "213451000.00",
                    "otherCurrentLiab": "47596000.00",
                    "commonStock": "4128000.00",
                    "capitalStock": null,
                    "retainedEarnings": "44979000.00",
                    "otherLiab": "6478000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "111239000.00",
                    "cash": "308396000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123819000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-308396000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "820007000.00",
                    "propertyPlantEquipment": "707566000.00",
                    "totalCurrentAssets": "394057000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "766533000.00",
                    "shortTermInvestments": "85100000.00",
                    "netReceivables": "75399000.00",
                    "longTermDebt": "0.00",
                    "inventory": "5479000.00",
                    "accountsPayable": "37682000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-285300000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "4100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "44979000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1165000.00",
                    "deferredLongTermAssetCharges": "7493000.00",
                    "nonCurrentAssetsTotal": "818805000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6478000.00",
                    "nonCurrentLiabilitiesTotal": "219929000.00",
                    "negativeGoodwill": null,
                    "warrants": "2502000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "817505000.00",
                    "liabilitiesAndStockholdersEquity": "1212862000.00",
                    "cashAndShortTermInvestments": "308396000.00",
                    "propertyPlantAndEquipmentGross": "707600000.00",
                    "propertyPlantAndEquipmentNet": "707566000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25495164.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1186958000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6311000.00",
                    "totalLiab": "321140000.00",
                    "totalStockholderEquity": "865818000.00",
                    "deferredLongTermLiab": "211787000.00",
                    "otherCurrentLiab": "31337000.00",
                    "commonStock": "3072000.00",
                    "capitalStock": null,
                    "retainedEarnings": "48256000.00",
                    "otherLiab": "6032000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "111034000.00",
                    "cash": "293226000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103321000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-293226000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "814490000.00",
                    "propertyPlantEquipment": "693887000.00",
                    "totalCurrentAssets": "382037000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "763237000.00",
                    "shortTermInvestments": "290000.00",
                    "netReceivables": "75625000.00",
                    "longTermDebt": "0.00",
                    "inventory": "6875000.00",
                    "accountsPayable": "39613000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-251100000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "48256000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1168000.00",
                    "deferredLongTermAssetCharges": "7285000.00",
                    "nonCurrentAssetsTotal": "804921000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6032000.00",
                    "nonCurrentLiabilitiesTotal": "217819000.00",
                    "negativeGoodwill": null,
                    "warrants": "3061000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "811429000.00",
                    "liabilitiesAndStockholdersEquity": "1186958000.00",
                    "cashAndShortTermInvestments": "293226000.00",
                    "propertyPlantAndEquipmentGross": "693900000.00",
                    "propertyPlantAndEquipmentNet": "693887000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26385302.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1168916000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7040000.00",
                    "totalLiab": "322919000.00",
                    "totalStockholderEquity": "845997000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35654000.00",
                    "commonStock": "3022000.00",
                    "capitalStock": null,
                    "retainedEarnings": "30885000.00",
                    "otherLiab": "5331000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "110639000.00",
                    "cash": "265676000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98607000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-265676000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "812090000.00",
                    "propertyPlantEquipment": "692656000.00",
                    "totalCurrentAssets": "365621000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "164100000.00",
                    "netReceivables": "88745000.00",
                    "longTermDebt": null,
                    "inventory": "4160000.00",
                    "accountsPayable": "22149000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-217400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1155000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "803295000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "224312000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1168916000.00",
                    "cashAndShortTermInvestments": "265676000.00",
                    "propertyPlantAndEquipmentGross": "692700000.00",
                    "propertyPlantAndEquipmentNet": "692656000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25686310.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1143808000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7702000.00",
                    "totalLiab": "327382000.00",
                    "totalStockholderEquity": "816426000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40723000.00",
                    "commonStock": "1431000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20925000.00",
                    "otherLiab": "5161000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "110308000.00",
                    "cash": "270786000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105596000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-270786000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "794070000.00",
                    "propertyPlantEquipment": "712743000.00",
                    "totalCurrentAssets": "320757000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1630000.00",
                    "netReceivables": "37390000.00",
                    "longTermDebt": null,
                    "inventory": "4879000.00",
                    "accountsPayable": "36786000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-177700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "509000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "823051000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "221786000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1143808000.00",
                    "cashAndShortTermInvestments": "270786000.00",
                    "propertyPlantAndEquipmentGross": "712700000.00",
                    "propertyPlantAndEquipmentNet": "712743000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29260279.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1069019000.00",
                    "intangibleAssets": "98210000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4192000.00",
                    "totalLiab": "287578000.00",
                    "totalStockholderEquity": "781441000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24084000.00",
                    "commonStock": "608000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9900000.00",
                    "otherLiab": "5282000.00",
                    "goodWill": "98210000.00",
                    "otherAssets": "103217000.00",
                    "cash": "151599000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49089000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-151599000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "790733000.00",
                    "propertyPlantEquipment": "727933000.00",
                    "totalCurrentAssets": "237869000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1892000.00",
                    "netReceivables": "78703000.00",
                    "longTermDebt": null,
                    "inventory": "3375000.00",
                    "accountsPayable": "13881000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-137400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1067000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "831150000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "238489000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1069019000.00",
                    "cashAndShortTermInvestments": "151599000.00",
                    "propertyPlantAndEquipmentGross": "727900000.00",
                    "propertyPlantAndEquipmentNet": "727933000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24223271.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1056462000.00",
                    "intangibleAssets": "98210000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4501000.00",
                    "totalLiab": "274792000.00",
                    "totalStockholderEquity": "781670000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17768000.00",
                    "commonStock": "230000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7084000.00",
                    "otherLiab": "4864000.00",
                    "goodWill": "98210000.00",
                    "otherAssets": "103285000.00",
                    "cash": "146534000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56061000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-146534000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "788524000.00",
                    "propertyPlantEquipment": "744823000.00",
                    "totalCurrentAssets": "208354000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1664000.00",
                    "netReceivables": "55044000.00",
                    "longTermDebt": null,
                    "inventory": "2275000.00",
                    "accountsPayable": "22690000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-101200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "975000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "848108000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "218731000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1056462000.00",
                    "cashAndShortTermInvestments": "146534000.00",
                    "propertyPlantAndEquipmentGross": "744800000.00",
                    "propertyPlantAndEquipmentNet": "744823000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24142674.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1050470000.00",
                    "intangibleAssets": "98210000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2931000.00",
                    "totalLiab": "242546000.00",
                    "totalStockholderEquity": "807924000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12001000.00",
                    "commonStock": "226000.00",
                    "capitalStock": null,
                    "retainedEarnings": "21116000.00",
                    "otherLiab": "5145000.00",
                    "goodWill": "98210000.00",
                    "otherAssets": "103054000.00",
                    "cash": "147710000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54277000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-147710000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "786582000.00",
                    "propertyPlantEquipment": "758072000.00",
                    "totalCurrentAssets": "189344000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36075000.00",
                    "longTermDebt": null,
                    "inventory": "2628000.00",
                    "accountsPayable": "16590000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-69100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1599000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "861126000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "188269000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1050470000.00",
                    "cashAndShortTermInvestments": "147710000.00",
                    "propertyPlantAndEquipmentGross": "758100000.00",
                    "propertyPlantAndEquipmentNet": "758072000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24891421.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1072625000.00",
                    "intangibleAssets": "98582000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3365000.00",
                    "totalLiab": "280699000.00",
                    "totalStockholderEquity": "791926000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12941000.00",
                    "commonStock": "226000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6984000.00",
                    "otherLiab": "5368000.00",
                    "goodWill": "98582000.00",
                    "otherAssets": "110028000.00",
                    "cash": "110688000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62238000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-110688000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "753236000.00",
                    "propertyPlantEquipment": "767552000.00",
                    "totalCurrentAssets": "195045000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "66066000.00",
                    "netReceivables": "13927000.00",
                    "longTermDebt": null,
                    "inventory": "999000.00",
                    "accountsPayable": "21134000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "31480000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1315000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "877580000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "218461000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1072625000.00",
                    "cashAndShortTermInvestments": "176754000.00",
                    "propertyPlantAndEquipmentGross": "767600000.00",
                    "propertyPlantAndEquipmentNet": "767552000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21357654.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "202864000.00",
                    "intangibleAssets": "15005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1424000.00",
                    "totalLiab": "66456000.00",
                    "totalStockholderEquity": "136408000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38488645.00",
                    "commonStock": "225000.00",
                    "capitalStock": null,
                    "retainedEarnings": "19678000.00",
                    "otherLiab": "3240000.00",
                    "goodWill": "15005000.00",
                    "otherAssets": "21933000.00",
                    "cash": "57760000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56088000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-57760000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "108510000.00",
                    "propertyPlantEquipment": "81355000.00",
                    "totalCurrentAssets": "99576000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "39822000.00",
                    "longTermDebt": null,
                    "inventory": "570000.00",
                    "accountsPayable": "17576000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7995000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "541000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "103288000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10368000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "202864000.00",
                    "cashAndShortTermInvestments": "57760000.00",
                    "propertyPlantAndEquipmentGross": "79700000.00",
                    "propertyPlantAndEquipmentNet": "81355000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12830372.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "167607000.00",
                    "intangibleAssets": "15005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1634000.00",
                    "totalLiab": "60029000.00",
                    "totalStockholderEquity": "107578000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33005157.00",
                    "commonStock": "218000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3309000.00",
                    "otherLiab": "5194000.00",
                    "goodWill": "15005000.00",
                    "otherAssets": "16249000.00",
                    "cash": "35303000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46325000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-35303000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "99807000.00",
                    "propertyPlantEquipment": "73364000.00",
                    "totalCurrentAssets": "77994000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40429000.00",
                    "longTermDebt": null,
                    "inventory": "628000.00",
                    "accountsPayable": "13307000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10862000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "560000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "89613000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13704000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "167607000.00",
                    "cashAndShortTermInvestments": "35303000.00",
                    "propertyPlantAndEquipmentGross": "73400000.00",
                    "propertyPlantAndEquipmentNet": "73364000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12397907.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "139051000.00",
                    "intangibleAssets": "15005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1515000.00",
                    "totalLiab": "51771000.00",
                    "totalStockholderEquity": "87280000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10640000.00",
                    "commonStock": "107000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11835000.00",
                    "otherLiab": "3808000.00",
                    "goodWill": "15005000.00",
                    "otherAssets": "16518000.00",
                    "cash": "26024000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37971000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-26024000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "81210000.00",
                    "propertyPlantEquipment": "70108000.00",
                    "totalCurrentAssets": "52425000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24313000.00",
                    "longTermDebt": null,
                    "inventory": "573000.00",
                    "accountsPayable": "18017000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17798000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "532000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "86626000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "139051000.00",
                    "cashAndShortTermInvestments": "26024000.00",
                    "propertyPlantAndEquipmentGross": "70100000.00",
                    "propertyPlantAndEquipmentNet": "70108000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11912757.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "112796561.00",
                    "intangibleAssets": "15005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "662271.00",
                    "totalLiab": "36004706.00",
                    "totalStockholderEquity": "76791855.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12124449.00",
                    "commonStock": "95176.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16510588.00",
                    "otherLiab": "3308000.00",
                    "goodWill": "15005083.00",
                    "otherAssets": "17368000.00",
                    "cash": "18188817.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23451741.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-18188817.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "72457519.00",
                    "propertyPlantEquipment": "63919000.00",
                    "totalCurrentAssets": "31509790.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11871781.00",
                    "longTermDebt": "10000.00",
                    "inventory": "786921.00",
                    "accountsPayable": "11327292.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20749748.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "525350.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "81286771.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12552965.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "112796561.00",
                    "cashAndShortTermInvestments": "18188817.00",
                    "propertyPlantAndEquipmentGross": "63900000.00",
                    "propertyPlantAndEquipmentNet": "63917902.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9504858.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "101876428.00",
                    "intangibleAssets": "15005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3458256.00",
                    "totalLiab": "27904555.00",
                    "totalStockholderEquity": "73971873.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3856998.00",
                    "commonStock": "94898.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18673955.00",
                    "otherLiab": "3248000.00",
                    "goodWill": "15005083.00",
                    "otherAssets": "18116000.00",
                    "cash": "8048401.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14155969.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8048401.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "71805151.00",
                    "propertyPlantEquipment": "60291000.00",
                    "totalCurrentAssets": "23469148.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14610953.00",
                    "longTermDebt": null,
                    "inventory": "605092.00",
                    "accountsPayable": "8852043.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20745779.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1554054.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "78407280.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13748586.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "101876428.00",
                    "cashAndShortTermInvestments": "8048401.00",
                    "propertyPlantAndEquipmentGross": "60300000.00",
                    "propertyPlantAndEquipmentNet": "60291005.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10759718.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "98764451.00",
                    "intangibleAssets": "15005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "334886.00",
                    "totalLiab": "26561557.00",
                    "totalStockholderEquity": "72202894.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4843713.00",
                    "commonStock": "94506.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19765652.00",
                    "otherLiab": "2037000.00",
                    "goodWill": "15005083.00",
                    "otherAssets": "17068000.00",
                    "cash": "9842179.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13151247.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9842179.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "70853039.00",
                    "propertyPlantEquipment": "61391000.00",
                    "totalCurrentAssets": "20304749.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1567282000.00",
                    "netReceivables": "9543983.00",
                    "longTermDebt": null,
                    "inventory": "583701.00",
                    "accountsPayable": "6665489.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21021000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1567282.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "78459702.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13410310.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "98764451.00",
                    "cashAndShortTermInvestments": "9842179.00",
                    "propertyPlantAndEquipmentGross": "61391190000.00",
                    "propertyPlantAndEquipmentNet": "61391190.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9520551.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "99877653.00",
                    "intangibleAssets": "15005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1910501.00",
                    "totalLiab": "30183214.00",
                    "totalStockholderEquity": "69694439.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10052397.00",
                    "commonStock": "95455.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14693568.00",
                    "otherLiab": "1411000.00",
                    "goodWill": "15005083.00",
                    "otherAssets": "15515000.00",
                    "cash": "13313573.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17856026.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-13313573.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "71461000.00",
                    "propertyPlantEquipment": "59532000.00",
                    "totalCurrentAssets": "24831396.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "383018000.00",
                    "netReceivables": "9054090.00",
                    "longTermDebt": null,
                    "inventory": "553232.00",
                    "accountsPayable": "7075754.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12831553.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "383018.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "75046257.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12327188.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "99877653.00",
                    "cashAndShortTermInvestments": "13313573.00",
                    "propertyPlantAndEquipmentGross": "59530955000.00",
                    "propertyPlantAndEquipmentNet": "59530955.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9545576.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "105910809.00",
                    "intangibleAssets": "15005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2967884.00",
                    "totalLiab": "29716030.00",
                    "totalStockholderEquity": "76194779.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12369853.00",
                    "commonStock": "95455.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8043384.00",
                    "otherLiab": "3463000.00",
                    "goodWill": "15005083.00",
                    "otherAssets": "15829000.00",
                    "cash": "24100780.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19099692.00",
                    "currentDeferredRevenue": "7849421000.00",
                    "netDebt": "-24100780.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "76147.00",
                    "otherStockholderEquity": "71311155.00",
                    "propertyPlantEquipment": "56708000.00",
                    "totalCurrentAssets": "33374336.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "379678000.00",
                    "netReceivables": "5493681.00",
                    "longTermDebt": null,
                    "inventory": "811991.00",
                    "accountsPayable": "6729839.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12831553.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "379677.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72536473.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10616338.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "105910809.00",
                    "cashAndShortTermInvestments": "24100780.00",
                    "propertyPlantAndEquipmentGross": "56707389000.00",
                    "propertyPlantAndEquipmentNet": "56707389.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10064203.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-12-06",
                    "currency_symbol": "USD",
                    "totalAssets": "99207620.00",
                    "intangibleAssets": "15005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12864336.00",
                    "totalLiab": "18995860.00",
                    "totalStockholderEquity": "80211760.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1367368.00",
                    "commonStock": "95455.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4076711.00",
                    "otherLiab": "198000.00",
                    "goodWill": "15005083.00",
                    "otherAssets": "15171000.00",
                    "cash": "18796084.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9562787.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-18719937.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "76147.00",
                    "otherStockholderEquity": "71361463.00",
                    "propertyPlantEquipment": "44652000.00",
                    "totalCurrentAssets": "39385283.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7137920.00",
                    "longTermDebt": null,
                    "inventory": "586943.00",
                    "accountsPayable": "6486464.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12831553.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "165919.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "59822337.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9433073.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "99207620.00",
                    "cashAndShortTermInvestments": "18796084.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "44651335.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13061267.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "103223503.00",
                    "intangibleAssets": "13594000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11932632.00",
                    "totalLiab": "22695960.00",
                    "totalStockholderEquity": "80527543.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2137708.00",
                    "commonStock": "95455.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4010360.00",
                    "otherLiab": "141000.00",
                    "goodWill": "13593980.00",
                    "otherAssets": "13643000.00",
                    "cash": "21263776.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7315800.00",
                    "currentDeferredRevenue": "14076465000.00",
                    "netDebt": "-21263776.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "71610896.00",
                    "propertyPlantEquipment": "49354000.00",
                    "totalCurrentAssets": "40227038.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6772000.00",
                    "netReceivables": "6661229.00",
                    "longTermDebt": null,
                    "inventory": "369401.00",
                    "accountsPayable": "5178092.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12831552.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-14034251.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62996465.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15380160.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "103223503.00",
                    "cashAndShortTermInvestments": "21263776.00",
                    "propertyPlantAndEquipmentGross": "49353499000.00",
                    "propertyPlantAndEquipmentNet": "49353499.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4934977.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "11682322.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "528929.00",
                    "totalLiab": "1008874.00",
                    "totalStockholderEquity": "10673448.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "316535.00",
                    "commonStock": "44548.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3438628.00",
                    "otherLiab": "69000.00",
                    "goodWill": null,
                    "otherAssets": "78000.00",
                    "cash": "510285.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "920324.00",
                    "currentDeferredRevenue": "-19548.00",
                    "netDebt": "-490737.00",
                    "shortTermDebt": "19548.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19548.00",
                    "otherStockholderEquity": "12637026.00",
                    "propertyPlantEquipment": "8404000.00",
                    "totalCurrentAssets": "3199729.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1684359.00",
                    "longTermDebt": "20000.00",
                    "inventory": "476156.00",
                    "accountsPayable": "603789.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1430502.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77680.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8482593.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "88550.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11682322.00",
                    "cashAndShortTermInvestments": "510285.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8404913.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4417636.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "12371131.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "443128.00",
                    "totalLiab": "1331784.00",
                    "totalStockholderEquity": "11039347.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "121122.00",
                    "commonStock": "43285.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2219680.00",
                    "otherLiab": "68000.00",
                    "goodWill": null,
                    "otherAssets": "137000.00",
                    "cash": "2221456.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1264052.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2153724.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "67732.00",
                    "otherStockholderEquity": "11807313.00",
                    "propertyPlantEquipment": "8313000.00",
                    "totalCurrentAssets": "3920556.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "400000.00",
                    "netReceivables": "808960.00",
                    "longTermDebt": null,
                    "inventory": "447012.00",
                    "accountsPayable": "1142930.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1408429.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "43285.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "108139.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8450575.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "67732.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12371131.00",
                    "cashAndShortTermInvestments": "2221456.00",
                    "propertyPlantAndEquipmentGross": "8313208.00",
                    "propertyPlantAndEquipmentNet": "8313208.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4328511.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-21",
                    "currency_symbol": "USD",
                    "totalAssets": "8212808.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "36240.00",
                    "totalStockholderEquity": "8176568.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "8341216.00",
                    "capitalStock": null,
                    "retainedEarnings": "-192898.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1497161.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36240.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1462121.00",
                    "shortTermDebt": "35040.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35040.00",
                    "otherStockholderEquity": "28250.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8212808.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6715647.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1200.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8341216.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8212808.00",
                    "cashAndShortTermInvestments": "1497161.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1208333.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1586079000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15191000.00",
                    "totalLiab": "1357335000.00",
                    "totalStockholderEquity": "228744000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76866000.00",
                    "commonStock": "9939000.00",
                    "capitalStock": "9939000.00",
                    "retainedEarnings": "-1052933000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "66220000.00",
                    "cash": "82931000.00",
                    "cashAndEquivalents": "82931000.00",
                    "totalCurrentLiabilities": "355692000.00",
                    "currentDeferredRevenue": "34091000.00",
                    "netDebt": "641851000.00",
                    "shortTermDebt": "38261000.00",
                    "shortLongTermDebt": "21212000.00",
                    "shortLongTermDebtTotal": "724782000.00",
                    "otherStockholderEquity": "1269178000.00",
                    "propertyPlantEquipment": "1304420000.00",
                    "totalCurrentAssets": "213527000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "60021000.00",
                    "longTermDebt": "674808000.00",
                    "inventory": "55384000.00",
                    "accountsPayable": "194568000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2560000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "217000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1372552000.00",
                    "capitalLeaseObligations": "28762000.00",
                    "longTermDebtTotal": "686521000.00",
                    "nonCurrentLiabilitiesOther": "11886000.00",
                    "nonCurrentLiabilitiesTotal": "1001643000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1269178000.00",
                    "liabilitiesAndStockholdersEquity": "1586079000.00",
                    "cashAndShortTermInvestments": "82931000.00",
                    "propertyPlantAndEquipmentGross": "5774541000.00",
                    "propertyPlantAndEquipmentNet": "1304420000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-142165000.00",
                    "netInvestedCapital": "924764000.00",
                    "commonStockSharesOutstanding": "35435782.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1654787000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10059000.00",
                    "totalLiab": "1241219000.00",
                    "totalStockholderEquity": "413568000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91031000.00",
                    "commonStock": "9940000.00",
                    "capitalStock": "9940000.00",
                    "retainedEarnings": "-859814000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "18756000.00",
                    "cash": "104521000.00",
                    "cashAndEquivalents": "103379000.00",
                    "totalCurrentLiabilities": "322448000.00",
                    "currentDeferredRevenue": "5576000.00",
                    "netDebt": "657692000.00",
                    "shortTermDebt": "40090000.00",
                    "shortLongTermDebt": "24807000.00",
                    "shortLongTermDebtTotal": "762213000.00",
                    "otherStockholderEquity": "1270178000.00",
                    "propertyPlantEquipment": "1423131000.00",
                    "totalCurrentAssets": "211271000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "53575000.00",
                    "longTermDebt": "701798000.00",
                    "inventory": "43116000.00",
                    "accountsPayable": "177357000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6736000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "222000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1443516000.00",
                    "capitalLeaseObligations": "35608000.00",
                    "longTermDebtTotal": "722123000.00",
                    "nonCurrentLiabilitiesOther": "9142000.00",
                    "nonCurrentLiabilitiesTotal": "918771000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1273343000.00",
                    "liabilitiesAndStockholdersEquity": "1654787000.00",
                    "cashAndShortTermInvestments": "104521000.00",
                    "propertyPlantAndEquipmentGross": "5515400000.00",
                    "propertyPlantAndEquipmentNet": "1423131000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-111177000.00",
                    "netInvestedCapital": "1140173000.00",
                    "commonStockSharesOutstanding": "32043000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1326289000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7778000.00",
                    "totalLiab": "929895000.00",
                    "totalStockholderEquity": "396394000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62617000.00",
                    "commonStock": "9936000.00",
                    "capitalStock": "9936000.00",
                    "retainedEarnings": "-863030000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "18886000.00",
                    "cash": "63288000.00",
                    "cashAndEquivalents": "62146000.00",
                    "totalCurrentLiabilities": "260254000.00",
                    "currentDeferredRevenue": "-131099000.00",
                    "netDebt": "503953000.00",
                    "shortTermDebt": "47709000.00",
                    "shortLongTermDebt": "35609000.00",
                    "shortLongTermDebtTotal": "567241000.00",
                    "otherStockholderEquity": "1249488000.00",
                    "propertyPlantEquipment": "1142850000.00",
                    "totalCurrentAssets": "112464000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12359000.00",
                    "longTermDebt": "492982000.00",
                    "inventory": "29039000.00",
                    "accountsPayable": "122709000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "213000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1213825000.00",
                    "capitalLeaseObligations": "26550000.00",
                    "longTermDebtTotal": "519532000.00",
                    "nonCurrentLiabilitiesOther": "10877000.00",
                    "nonCurrentLiabilitiesTotal": "669641000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1249651000.00",
                    "liabilitiesAndStockholdersEquity": "1326289000.00",
                    "cashAndShortTermInvestments": "63288000.00",
                    "propertyPlantAndEquipmentGross": "5003806000.00",
                    "propertyPlantAndEquipmentNet": "1142850000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-147790000.00",
                    "netInvestedCapital": "924985000.00",
                    "commonStockSharesOutstanding": "33469828.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1335610000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29812000.00",
                    "totalLiab": "918044000.00",
                    "totalStockholderEquity": "417566000.00",
                    "deferredLongTermLiab": "28000.00",
                    "otherCurrentLiab": "127376000.00",
                    "commonStock": "10272000.00",
                    "capitalStock": "10272000.00",
                    "retainedEarnings": "-856743000.00",
                    "otherLiab": "86812000.00",
                    "goodWill": null,
                    "otherAssets": "38325000.00",
                    "cash": "126873000.00",
                    "cashAndEquivalents": "126873000.00",
                    "totalCurrentLiabilities": "241639000.00",
                    "currentDeferredRevenue": "-4800000.00",
                    "netDebt": "462720000.00",
                    "shortTermDebt": "4800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "594393000.00",
                    "otherStockholderEquity": "1264037000.00",
                    "propertyPlantEquipment": "1100902000.00",
                    "totalCurrentAssets": "168587000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "417566000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10760000.00",
                    "longTermDebt": "589593000.00",
                    "inventory": "1142000.00",
                    "accountsPayable": "114263000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10272000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-856743000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43131000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1167023000.00",
                    "capitalLeaseObligations": "20676000.00",
                    "longTermDebtTotal": "589593000.00",
                    "nonCurrentLiabilitiesOther": "86784000.00",
                    "nonCurrentLiabilitiesTotal": "676405000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1291354000.00",
                    "liabilitiesAndStockholdersEquity": "1335610000.00",
                    "cashAndShortTermInvestments": "126873000.00",
                    "propertyPlantAndEquipmentGross": "4753661000.00",
                    "propertyPlantAndEquipmentNet": "1100902000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-73052000.00",
                    "netInvestedCapital": "986483000.00",
                    "commonStockSharesOutstanding": "36928009.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1189111000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16609000.00",
                    "totalLiab": "887031000.00",
                    "totalStockholderEquity": "302080000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2976000.00",
                    "commonStock": "10270000.00",
                    "capitalStock": "10270000.00",
                    "retainedEarnings": "-995772000.00",
                    "otherLiab": "71640000.00",
                    "goodWill": null,
                    "otherAssets": "91513000.00",
                    "cash": "26109000.00",
                    "cashAndEquivalents": "26109000.00",
                    "totalCurrentLiabilities": "227987000.00",
                    "currentDeferredRevenue": "66923000.00",
                    "netDebt": "628282000.00",
                    "shortTermDebt": "66987000.00",
                    "shortLongTermDebt": "513000.00",
                    "shortLongTermDebtTotal": "654391000.00",
                    "otherStockholderEquity": "1287582000.00",
                    "propertyPlantEquipment": "995797000.00",
                    "totalCurrentAssets": "101801000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "302080000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "58691000.00",
                    "longTermDebt": "587404000.00",
                    "inventory": "392000.00",
                    "accountsPayable": "91101000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10270000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-995772000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30019000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1087310000.00",
                    "capitalLeaseObligations": "1434000.00",
                    "longTermDebtTotal": "587404000.00",
                    "nonCurrentLiabilitiesOther": "71640000.00",
                    "nonCurrentLiabilitiesTotal": "659044000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1287582000.00",
                    "liabilitiesAndStockholdersEquity": "1189111000.00",
                    "cashAndShortTermInvestments": "26109000.00",
                    "propertyPlantAndEquipmentGross": "995797000.00",
                    "propertyPlantAndEquipmentNet": "995797000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-126186000.00",
                    "netInvestedCapital": "888050000.00",
                    "commonStockSharesOutstanding": "36787338.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1201762000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13459000.00",
                    "totalLiab": "944728000.00",
                    "totalStockholderEquity": "257034000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43226000.00",
                    "commonStock": "10270000.00",
                    "capitalStock": "10270000.00",
                    "retainedEarnings": "-1038254000.00",
                    "otherLiab": "56282000.00",
                    "goodWill": "0.00",
                    "otherAssets": "103378000.00",
                    "cash": "13687000.00",
                    "cashAndEquivalents": "13687000.00",
                    "totalCurrentLiabilities": "113676000.00",
                    "currentDeferredRevenue": "-3300000.00",
                    "netDebt": "761083000.00",
                    "shortTermDebt": "3300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "778070000.00",
                    "otherStockholderEquity": "1285018000.00",
                    "propertyPlantEquipment": "964482000.00",
                    "totalCurrentAssets": "133902000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "257034000.00",
                    "shortTermInvestments": "48323000.00",
                    "netReceivables": "58006000.00",
                    "longTermDebt": "774770000.00",
                    "inventory": "427000.00",
                    "accountsPayable": "70450000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10270000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1038254000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46060000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1067860000.00",
                    "capitalLeaseObligations": "2894000.00",
                    "longTermDebtTotal": "774770000.00",
                    "nonCurrentLiabilitiesOther": "56282000.00",
                    "nonCurrentLiabilitiesTotal": "831052000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1285018000.00",
                    "liabilitiesAndStockholdersEquity": "1201762000.00",
                    "cashAndShortTermInvestments": "62010000.00",
                    "propertyPlantAndEquipmentGross": "964482000.00",
                    "propertyPlantAndEquipmentNet": "964482000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20226000.00",
                    "netInvestedCapital": "1028910000.00",
                    "commonStockSharesOutstanding": "36698155.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2044664000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15001000.00",
                    "totalLiab": "1012054000.00",
                    "totalStockholderEquity": "1032610000.00",
                    "deferredLongTermLiab": "59762000.00",
                    "otherCurrentLiab": "47594000.00",
                    "commonStock": "10270000.00",
                    "capitalStock": "10270000.00",
                    "retainedEarnings": "-260287000.00",
                    "otherLiab": "112254000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "74002000.00",
                    "cash": "8301000.00",
                    "cashAndEquivalents": "8301000.00",
                    "totalCurrentLiabilities": "199341000.00",
                    "currentDeferredRevenue": "-3300000.00",
                    "netDebt": "692158000.00",
                    "shortTermDebt": "3300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "703759000.00",
                    "otherStockholderEquity": "1282627000.00",
                    "propertyPlantEquipment": "1577393000.00",
                    "totalCurrentAssets": "290688000.00",
                    "longTermInvestments": "25869000.00",
                    "netTangibleAssets": "930029000.00",
                    "shortTermInvestments": "94741000.00",
                    "netReceivables": "172129000.00",
                    "longTermDebt": "700459000.00",
                    "inventory": "516000.00",
                    "accountsPayable": "151747000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10270000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-260287000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4130000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1753976000.00",
                    "capitalLeaseObligations": "3540000.00",
                    "longTermDebtTotal": "700459000.00",
                    "nonCurrentLiabilitiesOther": "52492000.00",
                    "nonCurrentLiabilitiesTotal": "812713000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1282627000.00",
                    "liabilitiesAndStockholdersEquity": "2044664000.00",
                    "cashAndShortTermInvestments": "103042000.00",
                    "propertyPlantAndEquipmentGross": "1577393000.00",
                    "propertyPlantAndEquipmentNet": "1577393000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "91347000.00",
                    "netInvestedCapital": "1729529000.00",
                    "commonStockSharesOutstanding": "37650781.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1676584000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13056000.00",
                    "totalLiab": "646834000.00",
                    "totalStockholderEquity": "1029750000.00",
                    "deferredLongTermLiab": "23419000.00",
                    "otherCurrentLiab": "45475000.00",
                    "commonStock": "10290000.00",
                    "capitalStock": "10290000.00",
                    "retainedEarnings": "-298588000.00",
                    "otherLiab": "78039000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "49990000.00",
                    "cash": "51040000.00",
                    "cashAndEquivalents": "51040000.00",
                    "totalCurrentLiabilities": "169380000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "348375000.00",
                    "shortTermDebt": "1017000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "400432000.00",
                    "otherStockholderEquity": "1318048000.00",
                    "propertyPlantEquipment": "1312777000.00",
                    "totalCurrentAssets": "202525000.00",
                    "longTermInvestments": "8711000.00",
                    "netTangibleAssets": "927169000.00",
                    "shortTermInvestments": "32724000.00",
                    "netReceivables": "104436000.00",
                    "longTermDebt": "399415000.00",
                    "inventory": "1269000.00",
                    "accountsPayable": "123905000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10290000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-298588000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4553000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1474059000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "399415000.00",
                    "nonCurrentLiabilitiesOther": "54620000.00",
                    "nonCurrentLiabilitiesTotal": "477454000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1318048000.00",
                    "liabilitiesAndStockholdersEquity": "1676584000.00",
                    "cashAndShortTermInvestments": "83764000.00",
                    "propertyPlantAndEquipmentGross": "1312777000.00",
                    "propertyPlantAndEquipmentNet": "1312777000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "33145000.00",
                    "netInvestedCapital": "1429165000.00",
                    "commonStockSharesOutstanding": "42711987.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1429619000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "302000.00",
                    "totalLiab": "493284000.00",
                    "totalStockholderEquity": "936335000.00",
                    "deferredLongTermLiab": "28417000.00",
                    "otherCurrentLiab": "57823000.00",
                    "commonStock": "10295000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-401204000.00",
                    "otherLiab": "79773000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "63422000.00",
                    "cash": "12326000.00",
                    "cashAndEquivalents": "12326000.00",
                    "totalCurrentLiabilities": "156969000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "244216000.00",
                    "shortTermDebt": "21151000.00",
                    "shortLongTermDebt": "256542000.00",
                    "shortLongTermDebtTotal": "277693000.00",
                    "otherStockholderEquity": "1327243999.00",
                    "propertyPlantEquipment": "1099224000.00",
                    "totalCurrentAssets": "145245000.00",
                    "longTermInvestments": "19147000.00",
                    "netTangibleAssets": "833754000.00",
                    "shortTermInvestments": "25055000.00",
                    "netReceivables": "86184000.00",
                    "longTermDebt": "256542000.00",
                    "inventory": "7075000.00",
                    "accountsPayable": "99146000.00",
                    "totalPermanentEquity": "936335000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "1327244000.00",
                    "commonStockTotalEquity": "10295000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-401204000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6112000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1284374000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "256542000.00",
                    "nonCurrentLiabilitiesOther": "51356000.00",
                    "nonCurrentLiabilitiesTotal": "336315000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1327244000.00",
                    "liabilitiesAndStockholdersEquity": "1429619000.00",
                    "cashAndShortTermInvestments": "37381000.00",
                    "propertyPlantAndEquipmentGross": "1099224000.00",
                    "propertyPlantAndEquipmentNet": "1099224000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11724000.00",
                    "netInvestedCapital": "1192877000.00",
                    "commonStockSharesOutstanding": "39668359.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1367896000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "578000.00",
                    "totalLiab": "508909000.00",
                    "totalStockholderEquity": "858987000.00",
                    "deferredLongTermLiab": "107230000.00",
                    "otherCurrentLiab": "74957000.00",
                    "commonStock": "10303000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-493972000.00",
                    "otherLiab": "156797000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "67021000.00",
                    "cash": "25175000.00",
                    "cashAndEquivalents": "25175000.00",
                    "totalCurrentLiabilities": "155029000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "171908000.00",
                    "shortTermDebt": "3824000.00",
                    "shortLongTermDebt": "197083000.00",
                    "shortLongTermDebtTotal": "200907000.00",
                    "otherStockholderEquity": "1342656000.00",
                    "propertyPlantEquipment": "1066609000.00",
                    "totalCurrentAssets": "131685000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "756406000.00",
                    "shortTermInvestments": "578000.00",
                    "netReceivables": "72091000.00",
                    "longTermDebt": "197083000.00",
                    "inventory": "7766000.00",
                    "accountsPayable": "80072000.00",
                    "totalPermanentEquity": "858987000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "1342656000.00",
                    "commonStockTotalEquity": "10303000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-493972000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23626000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1236211000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "197083000.00",
                    "nonCurrentLiabilitiesOther": "49567000.00",
                    "nonCurrentLiabilitiesTotal": "353880000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1342656000.00",
                    "liabilitiesAndStockholdersEquity": "1367896000.00",
                    "cashAndShortTermInvestments": "25175000.00",
                    "propertyPlantAndEquipmentGross": "1066609000.00",
                    "propertyPlantAndEquipmentNet": "1066609000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32085153.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1146118000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5940000.00",
                    "totalLiab": "144476000.00",
                    "totalStockholderEquity": "1001642000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "15638000.00",
                    "commonStock": "10186000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-28407000.00",
                    "otherLiab": "70485000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "11828000.00",
                    "cash": "145342000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73991000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-145342000.00",
                    "shortTermDebt": "3824000.00",
                    "shortLongTermDebt": "3824000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1019863000.00",
                    "propertyPlantEquipment": "788993000.00",
                    "totalCurrentAssets": "234440000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "899061000.00",
                    "shortTermInvestments": "6250000.00",
                    "netReceivables": "57852000.00",
                    "longTermDebt": "0.00",
                    "inventory": "19056000.00",
                    "accountsPayable": "56468000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "10186000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11827999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "911677999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "70485000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1019863000.00",
                    "liabilitiesAndStockholdersEquity": "1146118000.00",
                    "cashAndShortTermInvestments": "151592000.00",
                    "propertyPlantAndEquipmentGross": "788993000.00",
                    "propertyPlantAndEquipmentNet": "788993000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28533386.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1714050000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7552000.00",
                    "totalLiab": "437365000.00",
                    "totalStockholderEquity": "1276685000.00",
                    "deferredLongTermLiab": "175324000.00",
                    "otherCurrentLiab": "40168000.00",
                    "commonStock": "10190000.00",
                    "capitalStock": null,
                    "retainedEarnings": "239622000.00",
                    "otherLiab": "36675000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "7651000.00",
                    "cash": "333684000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "225366000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-333684000.00",
                    "shortTermDebt": "3057000.00",
                    "shortLongTermDebt": "3057000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1026873000.00",
                    "propertyPlantEquipment": "1128944000.00",
                    "totalCurrentAssets": "465190000.00",
                    "longTermInvestments": "9684000.00",
                    "netTangibleAssets": "1174104000.00",
                    "shortTermInvestments": "7586000.00",
                    "netReceivables": "99070000.00",
                    "longTermDebt": "0.00",
                    "inventory": "17298000.00",
                    "accountsPayable": "159786000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "10190000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "239622000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5013000.00",
                    "deferredLongTermAssetCharges": "601000.00",
                    "nonCurrentAssetsTotal": "1248860000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "36675000.00",
                    "nonCurrentLiabilitiesTotal": "211999000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1026873000.00",
                    "liabilitiesAndStockholdersEquity": "1714050000.00",
                    "cashAndShortTermInvestments": "341270000.00",
                    "propertyPlantAndEquipmentGross": "1128944000.00",
                    "propertyPlantAndEquipmentNet": "1128944000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28471578.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1904550000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8706000.00",
                    "totalLiab": "474642000.00",
                    "totalStockholderEquity": "1429908000.00",
                    "deferredLongTermLiab": "177082000.00",
                    "otherCurrentLiab": "50761999.00",
                    "commonStock": "10187000.00",
                    "capitalStock": null,
                    "retainedEarnings": "410961000.00",
                    "otherLiab": "30995000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "10870000.00",
                    "cash": "410046000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "266565000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-410046000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1008760000.00",
                    "propertyPlantEquipment": "1260172000.00",
                    "totalCurrentAssets": "512392000.00",
                    "longTermInvestments": "18535000.00",
                    "netTangibleAssets": "1327327000.00",
                    "shortTermInvestments": "20232000.00",
                    "netReceivables": "59683000.00",
                    "longTermDebt": "0.00",
                    "inventory": "13725000.00",
                    "accountsPayable": "112916000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1020500000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "10200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "410961000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7163000.00",
                    "deferredLongTermAssetCharges": "1407000.00",
                    "nonCurrentAssetsTotal": "1392158000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "30995000.00",
                    "nonCurrentLiabilitiesTotal": "208077000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1008760000.00",
                    "liabilitiesAndStockholdersEquity": "1904550000.00",
                    "cashAndShortTermInvestments": "430278000.00",
                    "propertyPlantAndEquipmentGross": "1260200000.00",
                    "propertyPlantAndEquipmentNet": "1260172000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28612789.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1732875000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6591000.00",
                    "totalLiab": "441444000.00",
                    "totalStockholderEquity": "1291431000.00",
                    "deferredLongTermLiab": "225195000.00",
                    "otherCurrentLiab": "47719000.00",
                    "commonStock": "7986000.00",
                    "capitalStock": null,
                    "retainedEarnings": "284673000.00",
                    "otherLiab": "24864000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "9641000.00",
                    "cash": "208796000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "191385000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-208796000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "998772000.00",
                    "propertyPlantEquipment": "1205426000.00",
                    "totalCurrentAssets": "413853000.00",
                    "longTermInvestments": "1374000.00",
                    "netTangibleAssets": "1188850000.00",
                    "shortTermInvestments": "5232000.00",
                    "netReceivables": "159766000.00",
                    "longTermDebt": "0.00",
                    "inventory": "33468000.00",
                    "accountsPayable": "121327000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-760400000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "8000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "284673000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6621000.00",
                    "deferredLongTermAssetCharges": "1401000.00",
                    "nonCurrentAssetsTotal": "1319022000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "24864000.00",
                    "nonCurrentLiabilitiesTotal": "250059000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "998772000.00",
                    "liabilitiesAndStockholdersEquity": "1732875000.00",
                    "cashAndShortTermInvestments": "214028000.00",
                    "propertyPlantAndEquipmentGross": "1205400000.00",
                    "propertyPlantAndEquipmentNet": "1205426000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28417225.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1626780000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6626000.00",
                    "totalLiab": "452462000.00",
                    "totalStockholderEquity": "1174318000.00",
                    "deferredLongTermLiab": "186799000.00",
                    "otherCurrentLiab": "77963000.00",
                    "commonStock": "7510000.00",
                    "capitalStock": null,
                    "retainedEarnings": "185014000.00",
                    "otherLiab": "20834000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "21428000.00",
                    "cash": "353340000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "244829000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-353340000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "980014000.00",
                    "propertyPlantEquipment": "1044842000.00",
                    "totalCurrentAssets": "457929000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1071737000.00",
                    "shortTermInvestments": "179000000.00",
                    "netReceivables": "90847000.00",
                    "longTermDebt": "0.00",
                    "inventory": "7116000.00",
                    "accountsPayable": "71384000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1780000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "7500000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "185014000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3453999.00",
                    "deferredLongTermAssetCharges": "4747000.00",
                    "nonCurrentAssetsTotal": "1168851000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20834000.00",
                    "nonCurrentLiabilitiesTotal": "207632999.00",
                    "negativeGoodwill": null,
                    "warrants": "1780000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "980014000.00",
                    "liabilitiesAndStockholdersEquity": "1626780000.00",
                    "cashAndShortTermInvestments": "353340000.00",
                    "propertyPlantAndEquipmentGross": "1044800000.00",
                    "propertyPlantAndEquipmentNet": "1044842000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28128700.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1249254000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6792000.00",
                    "totalLiab": "362388000.00",
                    "totalStockholderEquity": "886866000.00",
                    "deferredLongTermLiab": "204570000.00",
                    "otherCurrentLiab": "32458000.00",
                    "commonStock": "4797000.00",
                    "capitalStock": null,
                    "retainedEarnings": "58097000.00",
                    "otherLiab": "5505000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "1501000.00",
                    "cash": "272401000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152313000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-272401000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "821781000.00",
                    "propertyPlantEquipment": "727024000.00",
                    "totalCurrentAssets": "418148000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "784285000.00",
                    "shortTermInvestments": "83277000.00",
                    "netReceivables": "50009000.00",
                    "longTermDebt": "0.00",
                    "inventory": "5669000.00",
                    "accountsPayable": "76023000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2191000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "4800000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "58097000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "310999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "831105999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5505000.00",
                    "nonCurrentLiabilitiesTotal": "210075000.00",
                    "negativeGoodwill": null,
                    "warrants": "2191000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "821781000.00",
                    "liabilitiesAndStockholdersEquity": "1249254000.00",
                    "cashAndShortTermInvestments": "355678000.00",
                    "propertyPlantAndEquipmentGross": "727000000.00",
                    "propertyPlantAndEquipmentNet": "727024000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26430483.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1136590000.00",
                    "intangibleAssets": "102581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6072000.00",
                    "totalLiab": "320164000.00",
                    "totalStockholderEquity": "816426000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40723000.00",
                    "commonStock": "1431000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20925000.00",
                    "otherLiab": "5161000.00",
                    "goodWill": "102581000.00",
                    "otherAssets": "7727000.00",
                    "cash": "183827000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105596000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-183827000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "766963000.00",
                    "propertyPlantEquipment": "712743000.00",
                    "totalCurrentAssets": "320757000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "88589000.00",
                    "netReceivables": "37390000.00",
                    "longTermDebt": null,
                    "inventory": "4879000.00",
                    "accountsPayable": "36786000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "27107000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6871000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "815832999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "214567999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1136590000.00",
                    "cashAndShortTermInvestments": "272416000.00",
                    "propertyPlantAndEquipmentGross": "712700000.00",
                    "propertyPlantAndEquipmentNet": "712743000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25359010.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1072625000.00",
                    "intangibleAssets": "98582000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3365000.00",
                    "totalLiab": "280699000.00",
                    "totalStockholderEquity": "791926000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12941000.00",
                    "commonStock": "226000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6984000.00",
                    "otherLiab": "5368000.00",
                    "goodWill": "98582000.00",
                    "otherAssets": "11446000.00",
                    "cash": "110688000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62238000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-110688000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "753236000.00",
                    "propertyPlantEquipment": "767552000.00",
                    "totalCurrentAssets": "195045000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "66066000.00",
                    "netReceivables": "13927000.00",
                    "longTermDebt": null,
                    "inventory": "999000.00",
                    "accountsPayable": "21134000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "31480000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1315000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "877580000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "218461000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1072625000.00",
                    "cashAndShortTermInvestments": "176754000.00",
                    "propertyPlantAndEquipmentGross": "767600000.00",
                    "propertyPlantAndEquipmentNet": "767552000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14319459.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "112796561.00",
                    "intangibleAssets": "15005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "662271.00",
                    "totalLiab": "36004706.00",
                    "totalStockholderEquity": "76791855.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3272209551.00",
                    "commonStock": "95176.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16510588.00",
                    "otherLiab": "3308000.00",
                    "goodWill": "15005083.00",
                    "otherAssets": "1838000.00",
                    "cash": "18188817.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23451741.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-18188817.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "72457519.00",
                    "propertyPlantEquipment": "63919000.00",
                    "totalCurrentAssets": "31509790.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11871781.00",
                    "longTermDebt": "10000.00",
                    "inventory": "786921.00",
                    "accountsPayable": "11327292.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20749748.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "525350.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "81286771.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12552965.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "112796561.00",
                    "cashAndShortTermInvestments": "18188817.00",
                    "propertyPlantAndEquipmentGross": "63900000.00",
                    "propertyPlantAndEquipmentNet": "63917902.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9509631.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-06",
                    "currency_symbol": "USD",
                    "totalAssets": "12371131.00",
                    "intangibleAssets": "15005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42701.00",
                    "totalLiab": "1331784.00",
                    "totalStockholderEquity": "11039347.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "121122.00",
                    "commonStock": "43285.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2219680.00",
                    "otherLiab": "3463000.00",
                    "goodWill": "15005083.00",
                    "otherAssets": "444000.00",
                    "cash": "2621883.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1264052.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2621883.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "67732.00",
                    "otherStockholderEquity": "11807313.00",
                    "propertyPlantEquipment": "56708000.00",
                    "totalCurrentAssets": "3920556.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2291000.00",
                    "netReceivables": "808960.00",
                    "longTermDebt": null,
                    "inventory": "447012.00",
                    "accountsPayable": "1142930.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1408429.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "108139.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8450575.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "67732.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12371131.00",
                    "cashAndShortTermInvestments": "2621883.00",
                    "propertyPlantAndEquipmentGross": "56700000.00",
                    "propertyPlantAndEquipmentNet": "8313207.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1353814.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "12371131.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "443128.00",
                    "totalLiab": "1331784.00",
                    "totalStockholderEquity": "11039347.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "121122.00",
                    "commonStock": "43285.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2219680.00",
                    "otherLiab": "68000.00",
                    "goodWill": null,
                    "otherAssets": "137000.00",
                    "cash": "2221456.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1264052.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2153724.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "67732.00",
                    "otherStockholderEquity": "11807313.00",
                    "propertyPlantEquipment": "8313000.00",
                    "totalCurrentAssets": "3920556.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "400000.00",
                    "netReceivables": "808960.00",
                    "longTermDebt": null,
                    "inventory": "447012.00",
                    "accountsPayable": "1142930.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1408429.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "108139.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8450575.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "67732.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12371131.00",
                    "cashAndShortTermInvestments": "2221456.00",
                    "propertyPlantAndEquipmentGross": "8000000.00",
                    "propertyPlantAndEquipmentNet": "8313208.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1353814.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51048000.00",
                    "netBorrowings": "-3930000.00",
                    "totalCashFromFinancingActivities": "-4048000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24861000.00",
                    "changeInCash": "2970000.00",
                    "beginPeriodCashFlow": "125000000.00",
                    "endPeriodCashFlow": "127970000.00",
                    "totalCashFromOperatingActivities": "57414000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62334000.00",
                    "otherCashflowsFromInvestingActivities": "58527000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "46411000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-4233764.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60977000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-143739000.00",
                    "stockBasedCompensation": "15919000.00",
                    "otherNonCashItems": "86666000.00",
                    "freeCashFlow": "-3563000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7058000.00",
                    "netBorrowings": "-137504000.00",
                    "totalCashFromFinancingActivities": "-137071000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-119172000.00",
                    "changeInCash": "42069000.00",
                    "beginPeriodCashFlow": "82931000.00",
                    "endPeriodCashFlow": "125000000.00",
                    "totalCashFromOperatingActivities": "172734000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69874000.00",
                    "otherCashflowsFromInvestingActivities": "48598.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-46805000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-4417000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41540000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "143739000.00",
                    "stockBasedCompensation": "19676.00",
                    "otherNonCashItems": "110738000.00",
                    "freeCashFlow": "131193999.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61809000.00",
                    "netBorrowings": "-62593000.00",
                    "totalCashFromFinancingActivities": "-62582000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-141148000.00",
                    "changeInCash": "34488000.00",
                    "beginPeriodCashFlow": "58178000.00",
                    "endPeriodCashFlow": "92666000.00",
                    "totalCashFromOperatingActivities": "157193000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72535000.00",
                    "otherCashflowsFromInvestingActivities": "376000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2381000.00",
                    "salePurchaseOfStock": "45455.00",
                    "otherCashflowsFromFinancingActivities": "-2603573.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "62185000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "132005000.00",
                    "stockBasedCompensation": "3042000.00",
                    "otherNonCashItems": "128814000.00",
                    "freeCashFlow": "95008000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "investments": "-56684000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "156571113.00",
                    "netBorrowings": "-2333000.00",
                    "totalCashFromFinancingActivities": "-5143522.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31969029.00",
                    "changeInCash": "-60969822.00",
                    "beginPeriodCashFlow": "61028000.00",
                    "endPeriodCashFlow": "58178.00",
                    "totalCashFromOperatingActivities": "-109720805.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64981000.00",
                    "otherCashflowsFromInvestingActivities": "7500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4836000.00",
                    "salePurchaseOfStock": "3525806.00",
                    "otherCashflowsFromFinancingActivities": "-5143522.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "156563616",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1733071.00",
                    "stockBasedCompensation": "172.00",
                    "otherNonCashItems": "-207220617.00",
                    "freeCashFlow": "46842811.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "investments": "-86467000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-89277768.00",
                    "netBorrowings": "37291000.00",
                    "totalCashFromFinancingActivities": "36354261.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12741000.00",
                    "changeInCash": "-16680000.00",
                    "beginPeriodCashFlow": "77708000.00",
                    "endPeriodCashFlow": "61028000.00",
                    "totalCashFromOperatingActivities": "36646861.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68635000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7741000.00",
                    "salePurchaseOfStock": "-1114272.00",
                    "otherCashflowsFromFinancingActivities": "-5739286.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "89277771",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17959929.00",
                    "stockBasedCompensation": "546.00",
                    "otherNonCashItems": "-3698971.00",
                    "freeCashFlow": "-52630910.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "investments": "-67504000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67504000.00",
                    "netBorrowings": "-28793000.00",
                    "totalCashFromFinancingActivities": "-31208000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19280000.00",
                    "changeInCash": "-26813000.00",
                    "beginPeriodCashFlow": "104521000.00",
                    "endPeriodCashFlow": "77708000.00",
                    "totalCashFromOperatingActivities": "73230000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72202000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5703000.00",
                    "salePurchaseOfStock": "-2415000.00",
                    "otherCashflowsFromFinancingActivities": "-2253000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "67504000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19693000.00",
                    "stockBasedCompensation": "-517.00",
                    "otherNonCashItems": "5327000.00",
                    "freeCashFlow": "5726000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "investments": "-188682000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-182140616.00",
                    "netBorrowings": "-4932000.00",
                    "totalCashFromFinancingActivities": "-10643389.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-34210000.00",
                    "changeInCash": "-174266000.00",
                    "beginPeriodCashFlow": "278787000.00",
                    "endPeriodCashFlow": "104521000.00",
                    "totalCashFromOperatingActivities": "22561406.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63406000.00",
                    "otherCashflowsFromInvestingActivities": "-5679783.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2480000.00",
                    "salePurchaseOfStock": "-2900509.00",
                    "otherCashflowsFromFinancingActivities": "-3643822.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60600696",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5626999.00",
                    "stockBasedCompensation": "3331000.00",
                    "otherNonCashItems": "-5893630.00",
                    "freeCashFlow": "-38039290.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "investments": "-49779000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-49947746.00",
                    "netBorrowings": "134569000.00",
                    "totalCashFromFinancingActivities": "130688945.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1133000.00",
                    "changeInCash": "162318000.00",
                    "beginPeriodCashFlow": "116469000.00",
                    "endPeriodCashFlow": "278787000.00",
                    "totalCashFromOperatingActivities": "78773897.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55573000.00",
                    "otherCashflowsFromInvestingActivities": "3137900.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8328000.00",
                    "salePurchaseOfStock": "-3491016.00",
                    "otherCashflowsFromFinancingActivities": "-2357378.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53085647",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18327400.00",
                    "stockBasedCompensation": "-3145000.00",
                    "otherNonCashItems": "-1667398.00",
                    "freeCashFlow": "25688250.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "investments": "-75244000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74436937.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8881711.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36371000.00",
                    "changeInCash": "-11291000.00",
                    "beginPeriodCashFlow": "127760000.00",
                    "endPeriodCashFlow": "116469000.00",
                    "totalCashFromOperatingActivities": "72284288.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55490000.00",
                    "otherCashflowsFromInvestingActivities": "-13989117.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5158000.00",
                    "salePurchaseOfStock": "-3657665.00",
                    "otherCashflowsFromFinancingActivities": "-5055912.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60447818",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27008276.00",
                    "stockBasedCompensation": "6160000.00",
                    "otherNonCashItems": "4507929.00",
                    "freeCashFlow": "11836470.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "investments": "-38800000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "42515000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-78000.00",
                    "changeInCash": "64472000.00",
                    "beginPeriodCashFlow": "63288000.00",
                    "endPeriodCashFlow": "127760000.00",
                    "totalCashFromOperatingActivities": "60827000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56150000.00",
                    "otherCashflowsFromInvestingActivities": "16531000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1639000.00",
                    "salePurchaseOfStock": "-4948000.00",
                    "otherCashflowsFromFinancingActivities": "-1972000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55331000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13297000.00",
                    "stockBasedCompensation": "3361000.00",
                    "otherNonCashItems": "1212000.00",
                    "freeCashFlow": "5496000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "investments": "-35826000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32973323.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-94476006.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7711000.00",
                    "changeInCash": "-61070000.00",
                    "beginPeriodCashFlow": "124358000.00",
                    "endPeriodCashFlow": "63288000.00",
                    "totalCashFromOperatingActivities": "67755397.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52635000.00",
                    "otherCashflowsFromInvestingActivities": "3465173.00",
                    "dividendsPaid": "106.04",
                    "changeToInventory": "15355000.00",
                    "changeToAccountReceivables": "6856000.00",
                    "salePurchaseOfStock": "-6272920.00",
                    "otherCashflowsFromFinancingActivities": "-13351000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36438497",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5562000.00",
                    "stockBasedCompensation": "1974000.00",
                    "otherNonCashItems": "-10974114.00",
                    "freeCashFlow": "31316900.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "investments": "-63219000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-63570395.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "48121471.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6527000.00",
                    "changeInCash": "54687000.00",
                    "beginPeriodCashFlow": "69671000.00",
                    "endPeriodCashFlow": "124358000.00",
                    "totalCashFromOperatingActivities": "70735412.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55019000.00",
                    "otherCashflowsFromInvestingActivities": "-20217596.00",
                    "dividendsPaid": "4244.10",
                    "changeToInventory": "-3774000.00",
                    "changeToAccountReceivables": "-12382000.00",
                    "salePurchaseOfStock": "-7260.00",
                    "otherCashflowsFromFinancingActivities": "1879620.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43352802",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8451648.00",
                    "stockBasedCompensation": "1931000.00",
                    "otherNonCashItems": "3572609.00",
                    "freeCashFlow": "27382610.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "investments": "-71348000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-71798808.00",
                    "netBorrowings": "2402000.00",
                    "totalCashFromFinancingActivities": "-6514646.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10825000.00",
                    "changeInCash": "-37155000.00",
                    "beginPeriodCashFlow": "106826000.00",
                    "endPeriodCashFlow": "69671000.00",
                    "totalCashFromOperatingActivities": "38184976.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57318000.00",
                    "otherCashflowsFromInvestingActivities": "-5750876.00",
                    "dividendsPaid": "5017.67",
                    "changeToInventory": "-11581000.00",
                    "changeToAccountReceivables": "6920000.00",
                    "salePurchaseOfStock": "-145262.00",
                    "otherCashflowsFromFinancingActivities": "-1829620.00",
                    "changeToNetincome": "6689000.00",
                    "capitalExpenditures": "66047936",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-15215000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-39906000.00",
                    "changeInWorkingCapital": "-15164321.00",
                    "stockBasedCompensation": "317000.00",
                    "otherNonCashItems": "-7222098.00",
                    "freeCashFlow": "-27862960.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "investments": "-56191000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-56191000.00",
                    "netBorrowings": "-4275000.00",
                    "totalCashFromFinancingActivities": "-16098000.00",
                    "changeToOperatingActivities": "-10763000.00",
                    "netIncome": "-9700000.00",
                    "changeInCash": "-21188999.00",
                    "beginPeriodCashFlow": "128014999.00",
                    "endPeriodCashFlow": "106826000.00",
                    "totalCashFromOperatingActivities": "49252999.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "52865000.00",
                    "otherCashflowsFromInvestingActivities": "14871000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3022000.00",
                    "salePurchaseOfStock": "-10718000.00",
                    "otherCashflowsFromFinancingActivities": "-49999.00",
                    "changeToNetincome": "16676000.00",
                    "capitalExpenditures": "71061999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-10225000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-23036000.00",
                    "changeInWorkingCapital": "-10763000.00",
                    "stockBasedCompensation": "1500000.00",
                    "otherNonCashItems": "1574000.00",
                    "freeCashFlow": "-21809000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "investments": "-49869000.00",
                    "changeToLiabilities": "-43651000.00",
                    "totalCashflowsFromInvestingActivities": "-44072077.00",
                    "netBorrowings": "-417000.00",
                    "totalCashFromFinancingActivities": "-10478908.00",
                    "changeToOperatingActivities": "4967000.00",
                    "netIncome": "33275000.00",
                    "changeInCash": "8699999.00",
                    "beginPeriodCashFlow": "119315000.00",
                    "endPeriodCashFlow": "128014999.00",
                    "totalCashFromOperatingActivities": "60600085.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "52590000.00",
                    "otherCashflowsFromInvestingActivities": "21996575.00",
                    "dividendsPaid": "24477.00",
                    "changeToInventory": "-799528.00",
                    "changeToAccountReceivables": "-505819.00",
                    "salePurchaseOfStock": "-12084446.00",
                    "otherCashflowsFromFinancingActivities": "-180752.00",
                    "changeToNetincome": "-5699000.00",
                    "capitalExpenditures": "66068655",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-8251000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8633000.00",
                    "changeInWorkingCapital": "-9872681.00",
                    "stockBasedCompensation": "2673000.00",
                    "otherNonCashItems": "-3476388.00",
                    "freeCashFlow": "-5468570.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "investments": "-64744000.00",
                    "changeToLiabilities": "29598000.00",
                    "totalCashflowsFromInvestingActivities": "-62287976.00",
                    "netBorrowings": "-17274000.00",
                    "totalCashFromFinancingActivities": "-30959756.00",
                    "changeToOperatingActivities": "-9331000.00",
                    "netIncome": "38663000.00",
                    "changeInCash": "9615000.00",
                    "beginPeriodCashFlow": "109700000.00",
                    "endPeriodCashFlow": "119315000.00",
                    "totalCashFromOperatingActivities": "103517462.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "45320000.00",
                    "otherCashflowsFromInvestingActivities": "-7722470.00",
                    "dividendsPaid": "8738.63",
                    "changeToInventory": "-2461374.00",
                    "changeToAccountReceivables": "414711.00",
                    "salePurchaseOfStock": "-14110606.00",
                    "otherCashflowsFromFinancingActivities": "-699821.00",
                    "changeToNetincome": "7351000.00",
                    "capitalExpenditures": "54565502",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "16739000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11622000.00",
                    "changeInWorkingCapital": "15446037.00",
                    "stockBasedCompensation": "-170000.00",
                    "otherNonCashItems": "-301410.00",
                    "freeCashFlow": "48951960.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "investments": "-52432000.00",
                    "changeToLiabilities": "-3757000.00",
                    "totalCashflowsFromInvestingActivities": "-52046361.00",
                    "netBorrowings": "-40484000.00",
                    "totalCashFromFinancingActivities": "-39909045.00",
                    "changeToOperatingActivities": "-2061000.00",
                    "netIncome": "52972000.00",
                    "changeInCash": "49851000.00",
                    "beginPeriodCashFlow": "59849000.00",
                    "endPeriodCashFlow": "109700000.00",
                    "totalCashFromOperatingActivities": "142201773.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "42216000.00",
                    "otherCashflowsFromInvestingActivities": "12722827.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-843034.00",
                    "changeToAccountReceivables": "12496507.00",
                    "salePurchaseOfStock": "303000.00",
                    "otherCashflowsFromFinancingActivities": "-478919.00",
                    "changeToNetincome": "7069000.00",
                    "capitalExpenditures": "64769193",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "27544000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "50584000.00",
                    "changeInWorkingCapital": "39582056.00",
                    "stockBasedCompensation": "1989000.00",
                    "otherNonCashItems": "-5680543.00",
                    "freeCashFlow": "77432580.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "investments": "-43286000.00",
                    "changeToLiabilities": "12021000.00",
                    "totalCashflowsFromInvestingActivities": "-43286000.00",
                    "netBorrowings": "-28302000.00",
                    "totalCashFromFinancingActivities": "-27320000.00",
                    "changeToOperatingActivities": "-7975000.00",
                    "netIncome": "14119000.00",
                    "changeInCash": "33348000.00",
                    "beginPeriodCashFlow": "26501000.00",
                    "endPeriodCashFlow": "59849000.00",
                    "totalCashFromOperatingActivities": "103825000.00",
                    "issuanceOfCapitalStock": "2000.00",
                    "depreciation": "40963000.00",
                    "otherCashflowsFromInvestingActivities": "-1803000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "110000.00",
                    "changeToAccountReceivables": "-10150000.00",
                    "salePurchaseOfStock": "982000.00",
                    "otherCashflowsFromFinancingActivities": "-777000.00",
                    "changeToNetincome": "18426000.00",
                    "capitalExpenditures": "41483000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "29430000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "33219000.00",
                    "changeInWorkingCapital": "16520000.00",
                    "stockBasedCompensation": "4557000.00",
                    "otherNonCashItems": "8953000.00",
                    "freeCashFlow": "62342000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "investments": "28494000.00",
                    "changeToLiabilities": "-14417000.00",
                    "totalCashflowsFromInvestingActivities": "-10859551.00",
                    "netBorrowings": "-122603000.00",
                    "totalCashFromFinancingActivities": "-82939283.00",
                    "changeToOperatingActivities": "61539000.00",
                    "netIncome": "62524000.00",
                    "changeInCash": "9901000.00",
                    "beginPeriodCashFlow": "16600000.00",
                    "endPeriodCashFlow": "26501000.00",
                    "totalCashFromOperatingActivities": "105297697.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41574000.00",
                    "otherCashflowsFromInvestingActivities": "717362.00",
                    "dividendsPaid": null,
                    "changeToInventory": "536965.00",
                    "changeToAccountReceivables": "12896000.00",
                    "salePurchaseOfStock": "81000.00",
                    "otherCashflowsFromFinancingActivities": "-906766.00",
                    "changeToNetincome": "-44179000.00",
                    "capitalExpenditures": "39901127",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "44967000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11565000.00",
                    "changeInWorkingCapital": "40955679.00",
                    "stockBasedCompensation": "1799000.00",
                    "otherNonCashItems": "10628616.00",
                    "freeCashFlow": "65396570.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "investments": "-37306000.00",
                    "changeToLiabilities": "2426000.00",
                    "totalCashflowsFromInvestingActivities": "-36000048.00",
                    "netBorrowings": "-25755000.00",
                    "totalCashFromFinancingActivities": "-25316705.00",
                    "changeToOperatingActivities": "-8018000.00",
                    "netIncome": "35007000.00",
                    "changeInCash": "-3365000.00",
                    "beginPeriodCashFlow": "19965000.00",
                    "endPeriodCashFlow": "16600000.00",
                    "totalCashFromOperatingActivities": "57818494.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38055000.00",
                    "otherCashflowsFromInvestingActivities": "-2519492.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-942939.00",
                    "changeToAccountReceivables": "-18610000.00",
                    "salePurchaseOfStock": "11000.00",
                    "otherCashflowsFromFinancingActivities": "-742372.00",
                    "changeToNetincome": "13238000.00",
                    "capitalExpenditures": "33188034",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-27540000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3383000.00",
                    "changeInWorkingCapital": "-9702883.00",
                    "stockBasedCompensation": "1053000.00",
                    "otherNonCashItems": "-14098756.00",
                    "freeCashFlow": "24630460.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "investments": "-33500000.00",
                    "changeToLiabilities": "11239000.00",
                    "totalCashflowsFromInvestingActivities": "-34385385.00",
                    "netBorrowings": "-5001000.00",
                    "totalCashFromFinancingActivities": "-5235784.00",
                    "changeToOperatingActivities": "1635000.00",
                    "netIncome": "-17627000.00",
                    "changeInCash": "-1684000.00",
                    "beginPeriodCashFlow": "21649000.00",
                    "endPeriodCashFlow": "19965000.00",
                    "totalCashFromOperatingActivities": "38451440.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28927000.00",
                    "otherCashflowsFromInvestingActivities": "3933330.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-818039.00",
                    "changeToAccountReceivables": "-3775000.00",
                    "salePurchaseOfStock": "8000.00",
                    "otherCashflowsFromFinancingActivities": "-7968.00",
                    "changeToNetincome": "10999000.00",
                    "capitalExpenditures": "38545980",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "35847000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1271000.00",
                    "changeInWorkingCapital": "14450809.00",
                    "stockBasedCompensation": "1873000.00",
                    "otherNonCashItems": "3220317.00",
                    "freeCashFlow": "-94540.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "investments": "14632000.00",
                    "changeToLiabilities": "752000.00",
                    "totalCashflowsFromInvestingActivities": "-23503000.00",
                    "netBorrowings": "-125000.00",
                    "totalCashFromFinancingActivities": "-10638000.00",
                    "changeToOperatingActivities": "3998000.00",
                    "netIncome": "-37422000.00",
                    "changeInCash": "7535000.00",
                    "beginPeriodCashFlow": "14114000.00",
                    "endPeriodCashFlow": "21649000.00",
                    "totalCashFromOperatingActivities": "41932000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31318000.00",
                    "otherCashflowsFromInvestingActivities": "-708000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1146000.00",
                    "changeToAccountReceivables": "3803000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-513000.00",
                    "changeToNetincome": "47449000.00",
                    "capitalExpenditures": "37427000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-294000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7791000.00",
                    "changeInWorkingCapital": "13128000.00",
                    "stockBasedCompensation": "3671000.00",
                    "otherNonCashItems": "22586000.00",
                    "freeCashFlow": "4505000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "investments": "-18996000.00",
                    "changeToLiabilities": "10427000.00",
                    "totalCashflowsFromInvestingActivities": "-21548938.00",
                    "netBorrowings": "-17050000.00",
                    "totalCashFromFinancingActivities": "-9648956.00",
                    "changeToOperatingActivities": "1512000.00",
                    "netIncome": "-47871000.00",
                    "changeInCash": "-7694000.00",
                    "beginPeriodCashFlow": "21808000.00",
                    "endPeriodCashFlow": "14114000.00",
                    "totalCashFromOperatingActivities": "23306038.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33115000.00",
                    "otherCashflowsFromInvestingActivities": "20418419.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-296032.00",
                    "changeToAccountReceivables": "-3501000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-593650.00",
                    "changeToNetincome": "-26469000.00",
                    "capitalExpenditures": "41967358",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "62102000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7890000.00",
                    "changeInWorkingCapital": "13517889.00",
                    "stockBasedCompensation": "1923000.00",
                    "otherNonCashItems": "39283061.00",
                    "freeCashFlow": "-18661320.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "investments": "-38258000.00",
                    "changeToLiabilities": "-16134000.00",
                    "totalCashflowsFromInvestingActivities": "-41235939.00",
                    "netBorrowings": "-2123000.00",
                    "totalCashFromFinancingActivities": "-6713646.00",
                    "changeToOperatingActivities": "3571000.00",
                    "netIncome": "-107821000.00",
                    "changeInCash": "4209000.00",
                    "beginPeriodCashFlow": "17599000.00",
                    "endPeriodCashFlow": "21808000.00",
                    "totalCashFromOperatingActivities": "53328974.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31340000.00",
                    "otherCashflowsFromInvestingActivities": "-32406213.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-898435.00",
                    "changeToAccountReceivables": "15633000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-8619.00",
                    "changeToNetincome": "-18238000.00",
                    "capitalExpenditures": "8829724",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "146308000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5046000.00",
                    "changeInWorkingCapital": "44547502.00",
                    "stockBasedCompensation": "56000.00",
                    "otherNonCashItems": "107918518.00",
                    "freeCashFlow": "44499250.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "investments": "-25542000.00",
                    "changeToLiabilities": "-9204000.00",
                    "totalCashflowsFromInvestingActivities": "-24263940.00",
                    "netBorrowings": "2496000.00",
                    "totalCashFromFinancingActivities": "1117072.00",
                    "changeToOperatingActivities": "798000.00",
                    "netIncome": "-370649000.00",
                    "changeInCash": "-22168000.00",
                    "beginPeriodCashFlow": "39767000.00",
                    "endPeriodCashFlow": "17599000.00",
                    "totalCashFromOperatingActivities": "1320133.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42484000.00",
                    "otherCashflowsFromInvestingActivities": "-20231624.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-37651.00",
                    "changeToAccountReceivables": "-14102000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-59524.00",
                    "changeToNetincome": "-80356000.00",
                    "capitalExpenditures": "4032313",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "408850000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-21689000.00",
                    "changeInWorkingCapital": "-4243139.00",
                    "stockBasedCompensation": "1292000.00",
                    "otherNonCashItems": "409321905.00",
                    "freeCashFlow": "-2712180.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": "-62127000.00",
                    "changeToLiabilities": "-32283000.00",
                    "totalCashflowsFromInvestingActivities": "-62127000.00",
                    "netBorrowings": "88009000.00",
                    "totalCashFromFinancingActivities": "87766000.00",
                    "changeToOperatingActivities": "-3858000.00",
                    "netIncome": "-251626000.00",
                    "changeInCash": "30950000.00",
                    "beginPeriodCashFlow": "8817000.00",
                    "endPeriodCashFlow": "39767000.00",
                    "totalCashFromOperatingActivities": "5498000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57294000.00",
                    "otherCashflowsFromInvestingActivities": "-17850000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1473000.00",
                    "changeToAccountReceivables": "29577000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-243000.00",
                    "changeToNetincome": "159808000.00",
                    "capitalExpenditures": "44277000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "39178000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "31137000.00",
                    "changeInWorkingCapital": "-16702000.00",
                    "stockBasedCompensation": "-2055000.00",
                    "otherNonCashItems": "181926000.00",
                    "freeCashFlow": "-38779000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "investments": "-96724000.00",
                    "changeToLiabilities": "20320000.00",
                    "totalCashflowsFromInvestingActivities": "-96361968.00",
                    "netBorrowings": "51329000.00",
                    "totalCashFromFinancingActivities": "51139784.00",
                    "changeToOperatingActivities": "250000.00",
                    "netIncome": "27004000.00",
                    "changeInCash": "-5818000.00",
                    "beginPeriodCashFlow": "14635000.00",
                    "endPeriodCashFlow": "8817000.00",
                    "totalCashFromOperatingActivities": "39116869.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60603000.00",
                    "otherCashflowsFromInvestingActivities": "-28182090.00",
                    "dividendsPaid": null,
                    "changeToInventory": "233167.00",
                    "changeToAccountReceivables": "-9156000.00",
                    "salePurchaseOfStock": "87300.00",
                    "otherCashflowsFromFinancingActivities": "96548000.00",
                    "changeToNetincome": "5346000.00",
                    "capitalExpenditures": "146539699",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-54517000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6158000.00",
                    "changeInWorkingCapital": "-10124904.00",
                    "stockBasedCompensation": "338000.00",
                    "otherNonCashItems": "-46809706.00",
                    "freeCashFlow": "-107422830.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "investments": "-107473000.00",
                    "changeToLiabilities": "-2846000.00",
                    "totalCashflowsFromInvestingActivities": "-111082505.00",
                    "netBorrowings": "-57819000.00",
                    "totalCashFromFinancingActivities": "-69123195.00",
                    "changeToOperatingActivities": "-516000.00",
                    "netIncome": "-28833000.00",
                    "changeInCash": "-133776000.00",
                    "beginPeriodCashFlow": "148411000.00",
                    "endPeriodCashFlow": "14635000.00",
                    "totalCashFromOperatingActivities": "46753092.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49812000.00",
                    "otherCashflowsFromInvestingActivities": "9209442.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2046117.00",
                    "changeToAccountReceivables": "10941000.00",
                    "salePurchaseOfStock": "-13968804.00",
                    "otherCashflowsFromFinancingActivities": "83181000.00",
                    "changeToNetincome": "25984000.00",
                    "capitalExpenditures": "119457612",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2340000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-133489000.00",
                    "changeInWorkingCapital": "-14266406.00",
                    "stockBasedCompensation": "-8000.00",
                    "otherNonCashItems": "31254719.00",
                    "freeCashFlow": "-72704520.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "investments": "-90258000.00",
                    "changeToLiabilities": "-25297000.00",
                    "totalCashflowsFromInvestingActivities": "-89431548.00",
                    "netBorrowings": "175117000.00",
                    "totalCashFromFinancingActivities": "156824519.00",
                    "changeToOperatingActivities": "456000.00",
                    "netIncome": "38540000.00",
                    "changeInCash": "114553000.00",
                    "beginPeriodCashFlow": "33858000.00",
                    "endPeriodCashFlow": "148411000.00",
                    "totalCashFromOperatingActivities": "47437176.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51697000.00",
                    "otherCashflowsFromInvestingActivities": "13246766.00",
                    "dividendsPaid": null,
                    "changeToInventory": "366396.00",
                    "changeToAccountReceivables": "10546000.00",
                    "salePurchaseOfStock": "-17721083.00",
                    "otherCashflowsFromFinancingActivities": "335117000.00",
                    "changeToNetincome": "16234000.00",
                    "capitalExpenditures": "98979826",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-59663000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "115139000.00",
                    "changeInWorkingCapital": "-40021510.00",
                    "stockBasedCompensation": "-627000.00",
                    "otherNonCashItems": "-17661524.00",
                    "freeCashFlow": "-51542650.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "investments": "-170482000.00",
                    "changeToLiabilities": "6456000.00",
                    "totalCashflowsFromInvestingActivities": "-170482000.00",
                    "netBorrowings": "114000000.00",
                    "totalCashFromFinancingActivities": "107501000.00",
                    "changeToOperatingActivities": "-245000.00",
                    "netIncome": "1979000.00",
                    "changeInCash": "-18451000.00",
                    "beginPeriodCashFlow": "52309000.00",
                    "endPeriodCashFlow": "33858000.00",
                    "totalCashFromOperatingActivities": "45283000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62921000.00",
                    "otherCashflowsFromInvestingActivities": "-2166000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1749000.00",
                    "changeToAccountReceivables": "-18011000.00",
                    "salePurchaseOfStock": "-6154000.00",
                    "otherCashflowsFromFinancingActivities": "117000000.00",
                    "changeToNetincome": "6527000.00",
                    "capitalExpenditures": "94489000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-27005000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17698000.00",
                    "changeInWorkingCapital": "-29950000.00",
                    "stockBasedCompensation": "1727000.00",
                    "otherNonCashItems": "283000.00",
                    "freeCashFlow": "-49206000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3654000.00",
                    "totalCashflowsFromInvestingActivities": "-133271343.00",
                    "netBorrowings": "-384000.00",
                    "totalCashFromFinancingActivities": "-12012269.00",
                    "changeToOperatingActivities": "-20570000.00",
                    "netIncome": "-10840000.00",
                    "changeInCash": "-79077000.00",
                    "beginPeriodCashFlow": "131386000.00",
                    "endPeriodCashFlow": "52309000.00",
                    "totalCashFromOperatingActivities": "69313646.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60169000.00",
                    "otherCashflowsFromInvestingActivities": "-14759508.00",
                    "dividendsPaid": "152998571.00",
                    "changeToInventory": "1235450.00",
                    "changeToAccountReceivables": "53608000.00",
                    "salePurchaseOfStock": "-11211964.00",
                    "otherCashflowsFromFinancingActivities": "21000.00",
                    "changeToNetincome": "4197000.00",
                    "capitalExpenditures": "118511836",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "16925000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-77062000.00",
                    "changeInWorkingCapital": "19001979.00",
                    "stockBasedCompensation": "-12178000.00",
                    "otherNonCashItems": "-4009392.00",
                    "freeCashFlow": "-49198190.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4409000.00",
                    "totalCashflowsFromInvestingActivities": "-77564216.00",
                    "netBorrowings": "-384000.00",
                    "totalCashFromFinancingActivities": "-298691.00",
                    "changeToOperatingActivities": "19004000.00",
                    "netIncome": "75295000.00",
                    "changeInCash": "2743000.00",
                    "beginPeriodCashFlow": "128643000.00",
                    "endPeriodCashFlow": "131386000.00",
                    "totalCashFromOperatingActivities": "80301035.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51630000.00",
                    "otherCashflowsFromInvestingActivities": "38215514.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-299690.00",
                    "changeToAccountReceivables": "-24211000.00",
                    "salePurchaseOfStock": "-97893.00",
                    "otherCashflowsFromFinancingActivities": "563000.00",
                    "changeToNetincome": "-27253000.00",
                    "capitalExpenditures": "115779735",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-18218000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3044000.00",
                    "changeInWorkingCapital": "-2413462.00",
                    "stockBasedCompensation": "10275000.00",
                    "otherNonCashItems": "-7811525.00",
                    "freeCashFlow": "-35478700.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3466000.00",
                    "totalCashflowsFromInvestingActivities": "-93922008.00",
                    "netBorrowings": "-281000.00",
                    "totalCashFromFinancingActivities": "-927580.00",
                    "changeToOperatingActivities": "-215000.00",
                    "netIncome": "20300000.00",
                    "changeInCash": "-35125000.00",
                    "beginPeriodCashFlow": "163768000.00",
                    "endPeriodCashFlow": "128643000.00",
                    "totalCashFromOperatingActivities": "58526605.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46607000.00",
                    "otherCashflowsFromInvestingActivities": "-8037295.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1238318.00",
                    "changeToAccountReceivables": "-9741000.00",
                    "salePurchaseOfStock": "-1864.00",
                    "otherCashflowsFromFinancingActivities": "771000.00",
                    "changeToNetincome": "31760000.00",
                    "capitalExpenditures": "85884715",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-39668000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-35275000.00",
                    "changeInWorkingCapital": "-34148303.00",
                    "stockBasedCompensation": "6893000.00",
                    "otherNonCashItems": "2967112.00",
                    "freeCashFlow": "-27358110.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2495000.00",
                    "totalCashflowsFromInvestingActivities": "-70737000.00",
                    "netBorrowings": "140356000.00",
                    "totalCashFromFinancingActivities": "139236000.00",
                    "changeToOperatingActivities": "3345000.00",
                    "netIncome": "17861000.00",
                    "changeInCash": "139655000.00",
                    "beginPeriodCashFlow": "24113000.00",
                    "endPeriodCashFlow": "163768000.00",
                    "totalCashFromOperatingActivities": "71092000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39461000.00",
                    "otherCashflowsFromInvestingActivities": "1957000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1785000.00",
                    "changeToAccountReceivables": "-1982000.00",
                    "salePurchaseOfStock": "-1194000.00",
                    "otherCashflowsFromFinancingActivities": "74000.00",
                    "changeToNetincome": "15555000.00",
                    "capitalExpenditures": "72694000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2455000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "139591000.00",
                    "changeInWorkingCapital": "-3464000.00",
                    "stockBasedCompensation": "3309000.00",
                    "otherNonCashItems": "443000.00",
                    "freeCashFlow": "-1602000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "investments": "-11000000.00",
                    "changeToLiabilities": "15617000.00",
                    "totalCashflowsFromInvestingActivities": "-86356362.00",
                    "netBorrowings": "26779000.00",
                    "totalCashFromFinancingActivities": "18777708.00",
                    "changeToOperatingActivities": "2674000.00",
                    "netIncome": "-40802000.00",
                    "changeInCash": "5068000.00",
                    "beginPeriodCashFlow": "19045000.00",
                    "endPeriodCashFlow": "24113000.00",
                    "totalCashFromOperatingActivities": "65635430.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38606000.00",
                    "otherCashflowsFromInvestingActivities": "3327813.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-50385.00",
                    "changeToAccountReceivables": "-10850000.00",
                    "salePurchaseOfStock": "-7844634.00",
                    "otherCashflowsFromFinancingActivities": "51779000.00",
                    "changeToNetincome": "48817000.00",
                    "capitalExpenditures": "76088250",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "20043000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2202000.00",
                    "changeInWorkingCapital": "-467106.00",
                    "stockBasedCompensation": "4840000.00",
                    "otherNonCashItems": "60949049.00",
                    "freeCashFlow": "-10452820.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "investments": "-11000000.00",
                    "changeToLiabilities": "12130000.00",
                    "totalCashflowsFromInvestingActivities": "-67445882.00",
                    "netBorrowings": "-35040000.00",
                    "totalCashFromFinancingActivities": "-33696687.00",
                    "changeToOperatingActivities": "890000.00",
                    "netIncome": "3130000.00",
                    "changeInCash": "19045000.00",
                    "beginPeriodCashFlow": "69051000.00",
                    "endPeriodCashFlow": "19045000.00",
                    "totalCashFromOperatingActivities": "60991080.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34492000.00",
                    "otherCashflowsFromInvestingActivities": "12724972.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "17375.00",
                    "changeToAccountReceivables": "-2668000.00",
                    "salePurchaseOfStock": "-526741.00",
                    "otherCashflowsFromFinancingActivities": "16960000.00",
                    "changeToNetincome": "14717000.00",
                    "capitalExpenditures": "81987110",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1951000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-39789000.00",
                    "changeInWorkingCapital": "-1473461.00",
                    "stockBasedCompensation": "1752000.00",
                    "otherNonCashItems": "9259651.00",
                    "freeCashFlow": "-20996030.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "investments": "-11000000.00",
                    "changeToLiabilities": "-10489000.00",
                    "totalCashflowsFromInvestingActivities": "-50668982.00",
                    "netBorrowings": "69833000.00",
                    "totalCashFromFinancingActivities": "59397507.00",
                    "changeToOperatingActivities": "1112000.00",
                    "netIncome": "-6807000.00",
                    "changeInCash": "59154000.00",
                    "beginPeriodCashFlow": "44698000.00",
                    "endPeriodCashFlow": "59154000.00",
                    "totalCashFromOperatingActivities": "17061186.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31644000.00",
                    "otherCashflowsFromInvestingActivities": "36547405.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-253629.00",
                    "changeToAccountReceivables": "13452000.00",
                    "salePurchaseOfStock": "-9921254.00",
                    "otherCashflowsFromFinancingActivities": "69833000.00",
                    "changeToNetincome": "26360000.00",
                    "capitalExpenditures": "87216386",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-34224000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "26002000.00",
                    "changeInWorkingCapital": "-32820631.00",
                    "stockBasedCompensation": "1980000.00",
                    "otherNonCashItems": "13700175.00",
                    "freeCashFlow": "-70155200.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "investments": "34481000.00",
                    "changeToLiabilities": "4310000.00",
                    "totalCashflowsFromInvestingActivities": "-44457000.00",
                    "netBorrowings": "-4529000.00",
                    "totalCashFromFinancingActivities": "-4529000.00",
                    "changeToOperatingActivities": "4930000.00",
                    "netIncome": "12771000.00",
                    "changeInCash": "1431000.00",
                    "beginPeriodCashFlow": "43267000.00",
                    "endPeriodCashFlow": "34379000.00",
                    "totalCashFromOperatingActivities": "49943000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26593000.00",
                    "otherCashflowsFromInvestingActivities": "1703000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "207000.00",
                    "changeToAccountReceivables": "-2428000.00",
                    "salePurchaseOfStock": "123100000.00",
                    "otherCashflowsFromFinancingActivities": "18471000.00",
                    "changeToNetincome": "10033000.00",
                    "capitalExpenditures": "46160000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-59000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "957000.00",
                    "changeInWorkingCapital": "4930000.00",
                    "stockBasedCompensation": "1203000.00",
                    "otherNonCashItems": "-6933000.00",
                    "freeCashFlow": "3783000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "investments": "1537000.00",
                    "changeToLiabilities": "-9691000.00",
                    "totalCashflowsFromInvestingActivities": "-33090516.00",
                    "netBorrowings": "-106104000.00",
                    "totalCashFromFinancingActivities": "7407531.00",
                    "changeToOperatingActivities": "-4161000.00",
                    "netIncome": "-127355000.00",
                    "changeInCash": "-22898000.00",
                    "beginPeriodCashFlow": "48073000.00",
                    "endPeriodCashFlow": "33497000.00",
                    "totalCashFromOperatingActivities": "-143675.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35010000.00",
                    "otherCashflowsFromInvestingActivities": "35098429.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1778545.00",
                    "changeToAccountReceivables": "-15262000.00",
                    "salePurchaseOfStock": "123100000.00",
                    "otherCashflowsFromFinancingActivities": "35896000.00",
                    "changeToNetincome": "118046000.00",
                    "capitalExpenditures": "75269754",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-21932000.00",
                    "exchangeRateChanges": "806000.00",
                    "cashAndCashEquivalentsChanges": "-22898000.00",
                    "changeInWorkingCapital": "-34306736.00",
                    "stockBasedCompensation": "1959000.00",
                    "otherNonCashItems": "160787903.00",
                    "freeCashFlow": "-75413430.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-07",
                    "currency_symbol": "USD",
                    "investments": "788000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-450694368.00",
                    "netBorrowings": "1088000.00",
                    "totalCashFromFinancingActivities": "278821327.00",
                    "changeToOperatingActivities": "24727000.00",
                    "netIncome": "-229619000.00",
                    "changeInCash": "-123397000.00",
                    "beginPeriodCashFlow": "171470000.00",
                    "endPeriodCashFlow": "61271000.00",
                    "totalCashFromOperatingActivities": "48358336.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35729000.00",
                    "otherCashflowsFromInvestingActivities": "3242180.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-813626.00",
                    "changeToAccountReceivables": "24389000.00",
                    "salePurchaseOfStock": "-200000.00",
                    "otherCashflowsFromFinancingActivities": "165624000.00",
                    "changeToNetincome": "215154000.00",
                    "capitalExpenditures": "4822956",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "27145000.00",
                    "exchangeRateChanges": "-2398000.00",
                    "cashAndCashEquivalentsChanges": "-123397000.00",
                    "changeInWorkingCapital": "25184798.00",
                    "stockBasedCompensation": "858000.00",
                    "otherNonCashItems": "328572587.00",
                    "freeCashFlow": "43535380.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "investments": "-10708000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21094000.00",
                    "netBorrowings": "108900000.00",
                    "totalCashFromFinancingActivities": "113052000.00",
                    "changeToOperatingActivities": "-5983000.00",
                    "netIncome": "-63559000.00",
                    "changeInCash": "120162000.00",
                    "beginPeriodCashFlow": "51308000.00",
                    "endPeriodCashFlow": "171470000.00",
                    "totalCashFromOperatingActivities": "27412000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31884000.00",
                    "otherCashflowsFromInvestingActivities": "-2687000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "26000.00",
                    "changeToAccountReceivables": "-6643000.00",
                    "salePurchaseOfStock": "4200000.00",
                    "otherCashflowsFromFinancingActivities": "108900000.00",
                    "changeToNetincome": "64581000.00",
                    "capitalExpenditures": "18407000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-7705000.00",
                    "exchangeRateChanges": "792000.00",
                    "cashAndCashEquivalentsChanges": "120162000.00",
                    "changeInWorkingCapital": "-6123000.00",
                    "stockBasedCompensation": "2062000.00",
                    "otherNonCashItems": "91763000.00",
                    "freeCashFlow": "9005000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-107198000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1198000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-45032000.00",
                    "changeInCash": "-94034000.00",
                    "beginPeriodCashFlow": "145342000.00",
                    "endPeriodCashFlow": "51308000.00",
                    "totalCashFromOperatingActivities": "10812000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36912000.00",
                    "otherCashflowsFromInvestingActivities": "-10721000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "4339000.00",
                    "changeToAccountReceivables": "-2513000.00",
                    "salePurchaseOfStock": "1200000.00",
                    "otherCashflowsFromFinancingActivities": "1198000.00",
                    "changeToNetincome": "19223000.00",
                    "capitalExpenditures": "45568000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-291000.00",
                    "exchangeRateChanges": "1154000.00",
                    "cashAndCashEquivalentsChanges": "-94034000.00",
                    "changeInWorkingCapital": "-507000.00",
                    "stockBasedCompensation": "1460000.00",
                    "otherNonCashItems": "45115000.00",
                    "freeCashFlow": "-34756000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "investments": "2325000.00",
                    "changeToLiabilities": "-33743000.00",
                    "totalCashflowsFromInvestingActivities": "-41811000.00",
                    "netBorrowings": "112974000.00",
                    "totalCashFromFinancingActivities": "-3263000.00",
                    "changeToOperatingActivities": "152000.00",
                    "netIncome": "-82722000.00",
                    "changeInCash": "-41636000.00",
                    "beginPeriodCashFlow": "186978000.00",
                    "endPeriodCashFlow": "145342000.00",
                    "totalCashFromOperatingActivities": "3758000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-184234000.00",
                    "otherCashflowsFromInvestingActivities": "-1525000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-3170000.00",
                    "changeToAccountReceivables": "-7768000.00",
                    "salePurchaseOfStock": "-3383000.00",
                    "otherCashflowsFromFinancingActivities": "120000.00",
                    "changeToNetincome": "252518000.00",
                    "capitalExpenditures": "40286000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-12490000.00",
                    "exchangeRateChanges": "-320000.00",
                    "cashAndCashEquivalentsChanges": "-41636000.00",
                    "changeInWorkingCapital": "-11650000.00",
                    "stockBasedCompensation": "580000.00",
                    "otherNonCashItems": "327445000.00",
                    "freeCashFlow": "-36528000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-19043000.00",
                    "totalCashflowsFromInvestingActivities": "-22460000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6616000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-101877000.00",
                    "changeInCash": "20579000.00",
                    "beginPeriodCashFlow": "166399000.00",
                    "endPeriodCashFlow": "186978000.00",
                    "totalCashFromOperatingActivities": "55851000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "204993000.00",
                    "otherCashflowsFromInvestingActivities": "2108000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "9296000.00",
                    "changeToAccountReceivables": "28481000.00",
                    "salePurchaseOfStock": "-6616000.00",
                    "otherCashflowsFromFinancingActivities": "-6616000.00",
                    "changeToNetincome": "-67333000.00",
                    "capitalExpenditures": "24568000",
                    "changeReceivables": "28481000.00",
                    "cashFlowsOtherOperating": "1334000.00",
                    "exchangeRateChanges": "-6196000.00",
                    "cashAndCashEquivalentsChanges": "20579000.00",
                    "changeInWorkingCapital": "19139000.00",
                    "stockBasedCompensation": "1013000.00",
                    "otherNonCashItems": "-4791000.00",
                    "freeCashFlow": "31283000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-23023000.00",
                    "totalCashflowsFromInvestingActivities": "-40480000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-38564000.00",
                    "changeInCash": "-37061000.00",
                    "beginPeriodCashFlow": "203460000.00",
                    "endPeriodCashFlow": "166399000.00",
                    "totalCashFromOperatingActivities": "3319000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69473000.00",
                    "otherCashflowsFromInvestingActivities": "-76465000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-9856000.00",
                    "changeToAccountReceivables": "10168000.00",
                    "salePurchaseOfStock": "100000.00",
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": "-7066000.00",
                    "capitalExpenditures": "35985000",
                    "changeReceivables": "10168000.00",
                    "cashFlowsOtherOperating": "2187000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-37061000.00",
                    "changeInWorkingCapital": "-21106000.00",
                    "stockBasedCompensation": "1626000.00",
                    "otherNonCashItems": "-2696000.00",
                    "freeCashFlow": "39304000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-42352000.00",
                    "totalCashflowsFromInvestingActivities": "-128267000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "502000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-44866000.00",
                    "changeInCash": "-128388000.00",
                    "beginPeriodCashFlow": "331848000.00",
                    "endPeriodCashFlow": "203460000.00",
                    "totalCashFromOperatingActivities": "-623000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86154000.00",
                    "otherCashflowsFromInvestingActivities": "-497000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2159000.00",
                    "changeToAccountReceivables": "13484000.00",
                    "salePurchaseOfStock": "500000.00",
                    "otherCashflowsFromFinancingActivities": "502000.00",
                    "changeToNetincome": "-15730000.00",
                    "capitalExpenditures": "127770000",
                    "changeReceivables": "13484000.00",
                    "cashFlowsOtherOperating": "528000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-128388000.00",
                    "changeInWorkingCapital": "-26181000.00",
                    "stockBasedCompensation": "-513000.00",
                    "otherNonCashItems": "-12861000.00",
                    "freeCashFlow": "-128393000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "investments": "2325000.00",
                    "changeToLiabilities": "-4441000.00",
                    "totalCashflowsFromInvestingActivities": "-97366000.00",
                    "netBorrowings": "112974000.00",
                    "totalCashFromFinancingActivities": "-37000.00",
                    "changeToOperatingActivities": "4000.00",
                    "netIncome": "-269789000.00",
                    "changeInCash": "-28582000.00",
                    "beginPeriodCashFlow": "360430000.00",
                    "endPeriodCashFlow": "331848000.00",
                    "totalCashFromOperatingActivities": "68821000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "310866000.00",
                    "otherCashflowsFromInvestingActivities": "41782000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1203000.00",
                    "changeToAccountReceivables": "26751000.00",
                    "salePurchaseOfStock": "-37000.00",
                    "otherCashflowsFromFinancingActivities": "37000.00",
                    "changeToNetincome": "11994000.00",
                    "capitalExpenditures": "96393000",
                    "changeReceivables": "26751000.00",
                    "cashFlowsOtherOperating": "-5357000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-28582000.00",
                    "changeInWorkingCapital": "18546000.00",
                    "stockBasedCompensation": "1110000.00",
                    "otherNonCashItems": "-24831000.00",
                    "freeCashFlow": "-27572000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11494000.00",
                    "totalCashflowsFromInvestingActivities": "-91937000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4064000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44184000.00",
                    "changeInCash": "28071000.00",
                    "beginPeriodCashFlow": "332359000.00",
                    "endPeriodCashFlow": "360430000.00",
                    "totalCashFromOperatingActivities": "115944000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53936000.00",
                    "otherCashflowsFromInvestingActivities": "526000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "7660000.00",
                    "changeToAccountReceivables": "6638000.00",
                    "salePurchaseOfStock": "4100000.00",
                    "otherCashflowsFromFinancingActivities": "4064000.00",
                    "changeToNetincome": "-7250000.00",
                    "capitalExpenditures": "92463000",
                    "changeReceivables": "6638000.00",
                    "cashFlowsOtherOperating": "-718000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "28071000.00",
                    "changeInWorkingCapital": "26715000.00",
                    "stockBasedCompensation": "1717000.00",
                    "otherNonCashItems": "-11239000.00",
                    "freeCashFlow": "23481000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-68314000.00",
                    "totalCashflowsFromInvestingActivities": "-52810000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6485000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36127000.00",
                    "changeInCash": "-58594000.00",
                    "beginPeriodCashFlow": "390953000.00",
                    "endPeriodCashFlow": "332359000.00",
                    "totalCashFromOperatingActivities": "-12269000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33044000.00",
                    "otherCashflowsFromInvestingActivities": "30215000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-9030000.00",
                    "changeToAccountReceivables": "-13134000.00",
                    "salePurchaseOfStock": "6500000.00",
                    "otherCashflowsFromFinancingActivities": "6485000.00",
                    "changeToNetincome": "35453000.00",
                    "capitalExpenditures": "83025000",
                    "changeReceivables": "-13134000.00",
                    "cashFlowsOtherOperating": "575000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-58594000.00",
                    "changeInWorkingCapital": "-88261000.00",
                    "stockBasedCompensation": "1144000.00",
                    "otherNonCashItems": "6011000.00",
                    "freeCashFlow": "-95294000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "755000.00",
                    "totalCashflowsFromInvestingActivities": "-74639000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "628000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45129000.00",
                    "changeInCash": "-37847000.00",
                    "beginPeriodCashFlow": "428800000.00",
                    "endPeriodCashFlow": "390953000.00",
                    "totalCashFromOperatingActivities": "36164000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53157000.00",
                    "otherCashflowsFromInvestingActivities": "507000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-318000.00",
                    "changeToAccountReceivables": "-54728000.00",
                    "salePurchaseOfStock": "600000.00",
                    "otherCashflowsFromFinancingActivities": "628000.00",
                    "changeToNetincome": "-7256000.00",
                    "capitalExpenditures": "75146000",
                    "changeReceivables": "-54728000.00",
                    "cashFlowsOtherOperating": "-575000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-37847000.00",
                    "changeInWorkingCapital": "-54866000.00",
                    "stockBasedCompensation": "1480000.00",
                    "otherNonCashItems": "-6587000.00",
                    "freeCashFlow": "-38982000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-26",
                    "currency_symbol": "USD",
                    "investments": "2325000.00",
                    "changeToLiabilities": "9689000.00",
                    "totalCashflowsFromInvestingActivities": "-96334000.00",
                    "netBorrowings": "112974000.00",
                    "totalCashFromFinancingActivities": "296000.00",
                    "changeToOperatingActivities": "-2458000.00",
                    "netIncome": "-12465000.00",
                    "changeInCash": "75736000.00",
                    "beginPeriodCashFlow": "353064000.00",
                    "endPeriodCashFlow": "428800000.00",
                    "totalCashFromOperatingActivities": "171774000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86837000.00",
                    "otherCashflowsFromInvestingActivities": "3346000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1581000.00",
                    "changeToAccountReceivables": "93318000.00",
                    "salePurchaseOfStock": "300000.00",
                    "otherCashflowsFromFinancingActivities": "296000.00",
                    "changeToNetincome": "-8434000.00",
                    "capitalExpenditures": "99680000",
                    "changeReceivables": "93318000.00",
                    "cashFlowsOtherOperating": "1248000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "75736000.00",
                    "changeInWorkingCapital": "103504000.00",
                    "stockBasedCompensation": "2805000.00",
                    "otherNonCashItems": "-3199000.00",
                    "freeCashFlow": "72094000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "48465000.00",
                    "totalCashflowsFromInvestingActivities": "-29683000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "462000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33057000.00",
                    "changeInCash": "71086000.00",
                    "beginPeriodCashFlow": "281978000.00",
                    "endPeriodCashFlow": "353064000.00",
                    "totalCashFromOperatingActivities": "100307000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58875000.00",
                    "otherCashflowsFromInvestingActivities": "53373000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1194000.00",
                    "changeToAccountReceivables": "-30010000.00",
                    "salePurchaseOfStock": "500000.00",
                    "otherCashflowsFromFinancingActivities": "462000.00",
                    "changeToNetincome": "-5759000.00",
                    "capitalExpenditures": "83056000",
                    "changeReceivables": "-30010000.00",
                    "cashFlowsOtherOperating": "-3127000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "71086000.00",
                    "changeInWorkingCapital": "15761000.00",
                    "stockBasedCompensation": "1395000.00",
                    "otherNonCashItems": "586000.00",
                    "freeCashFlow": "17251000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11977000.00",
                    "totalCashflowsFromInvestingActivities": "-94323000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1402000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47783000.00",
                    "changeInCash": "46068000.00",
                    "beginPeriodCashFlow": "235910000.00",
                    "endPeriodCashFlow": "281978000.00",
                    "totalCashFromOperatingActivities": "138989000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63022000.00",
                    "otherCashflowsFromInvestingActivities": "2885000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1917000.00",
                    "changeToAccountReceivables": "33113000.00",
                    "salePurchaseOfStock": "1400000.00",
                    "otherCashflowsFromFinancingActivities": "1402000.00",
                    "changeToNetincome": "-17572000.00",
                    "capitalExpenditures": "97208000",
                    "changeReceivables": "33113000.00",
                    "cashFlowsOtherOperating": "-1251000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "46068000.00",
                    "changeInWorkingCapital": "47474000.00",
                    "stockBasedCompensation": "2043000.00",
                    "otherNonCashItems": "-11622000.00",
                    "freeCashFlow": "41781000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "19195000.00",
                    "totalCashflowsFromInvestingActivities": "-88116000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1611000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "57913000.00",
                    "changeInCash": "23286000.00",
                    "beginPeriodCashFlow": "212624000.00",
                    "endPeriodCashFlow": "235910000.00",
                    "totalCashFromOperatingActivities": "109791000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58412000.00",
                    "otherCashflowsFromInvestingActivities": "-738000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "11643000.00",
                    "changeToAccountReceivables": "-29387000.00",
                    "salePurchaseOfStock": "1600000.00",
                    "otherCashflowsFromFinancingActivities": "1611000.00",
                    "changeToNetincome": "-7727000.00",
                    "capitalExpenditures": "87378000",
                    "changeReceivables": "-29387000.00",
                    "cashFlowsOtherOperating": "-258000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "23286000.00",
                    "changeInWorkingCapital": "1193000.00",
                    "stockBasedCompensation": "2067000.00",
                    "otherNonCashItems": "-2344000.00",
                    "freeCashFlow": "22413000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-6855000.00",
                    "totalCashflowsFromInvestingActivities": "-55897000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "543000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42263000.00",
                    "changeInCash": "85033000.00",
                    "beginPeriodCashFlow": "127591000.00",
                    "endPeriodCashFlow": "212624000.00",
                    "totalCashFromOperatingActivities": "140387000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44055000.00",
                    "otherCashflowsFromInvestingActivities": "33563000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-8426000.00",
                    "changeToAccountReceivables": "39987000.00",
                    "salePurchaseOfStock": "500000.00",
                    "otherCashflowsFromFinancingActivities": "543000.00",
                    "changeToNetincome": "30927000.00",
                    "capitalExpenditures": "53965000",
                    "changeReceivables": "39987000.00",
                    "cashFlowsOtherOperating": "-1564000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "85033000.00",
                    "changeInWorkingCapital": "23142000.00",
                    "stockBasedCompensation": "2152000.00",
                    "otherNonCashItems": "-6354000.00",
                    "freeCashFlow": "86422000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "25588000.00",
                    "totalCashflowsFromInvestingActivities": "-42173000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "52000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44605000.00",
                    "changeInCash": "-937000.00",
                    "beginPeriodCashFlow": "128528000.00",
                    "endPeriodCashFlow": "127591000.00",
                    "totalCashFromOperatingActivities": "41184000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45044000.00",
                    "otherCashflowsFromInvestingActivities": "1302000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "3716000.00",
                    "changeToAccountReceivables": "-78988000.00",
                    "salePurchaseOfStock": "100000.00",
                    "otherCashflowsFromFinancingActivities": "52000.00",
                    "changeToNetincome": "2035000.00",
                    "capitalExpenditures": "43475000",
                    "changeReceivables": "-78988000.00",
                    "cashFlowsOtherOperating": "-816000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-937000.00",
                    "changeInWorkingCapital": "-48751000.00",
                    "stockBasedCompensation": "2932000.00",
                    "otherNonCashItems": "-3841000.00",
                    "freeCashFlow": "-2291000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-95985000.00",
                    "totalCashflowsFromInvestingActivities": "-92630000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2854000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13104000.00",
                    "changeInCash": "-101548000.00",
                    "beginPeriodCashFlow": "230076000.00",
                    "endPeriodCashFlow": "128528000.00",
                    "totalCashFromOperatingActivities": "-11772000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32571000.00",
                    "otherCashflowsFromInvestingActivities": "8031000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-8985000.00",
                    "changeToAccountReceivables": "55197000.00",
                    "salePurchaseOfStock": "2800000.00",
                    "otherCashflowsFromFinancingActivities": "-92630000.00",
                    "changeToNetincome": "-6257000.00",
                    "capitalExpenditures": "100661000",
                    "changeReceivables": "55197000.00",
                    "cashFlowsOtherOperating": "-1417000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-101548000.00",
                    "changeInWorkingCapital": "-49405000.00",
                    "stockBasedCompensation": "3730000.00",
                    "otherNonCashItems": "-6972000.00",
                    "freeCashFlow": "-112433000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-14844000.00",
                    "totalCashflowsFromInvestingActivities": "-109020000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "891000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-313000.00",
                    "changeInCash": "-121609000.00",
                    "beginPeriodCashFlow": "351685000.00",
                    "endPeriodCashFlow": "230076000.00",
                    "totalCashFromOperatingActivities": "-13480000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60367000.00",
                    "otherCashflowsFromInvestingActivities": "-31037000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-4500000.00",
                    "changeToAccountReceivables": "-72865000.00",
                    "salePurchaseOfStock": "900000.00",
                    "otherCashflowsFromFinancingActivities": "891.00",
                    "changeToNetincome": "19293000.00",
                    "capitalExpenditures": "77983000",
                    "changeReceivables": "-72865000.00",
                    "cashFlowsOtherOperating": "-618000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-121609000.00",
                    "changeInWorkingCapital": "-92423000.00",
                    "stockBasedCompensation": "3192000.00",
                    "otherNonCashItems": "20947000.00",
                    "freeCashFlow": "-91463000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "77755000.00",
                    "totalCashflowsFromInvestingActivities": "-93582000.00",
                    "netBorrowings": "-31250000.00",
                    "totalCashFromFinancingActivities": "2541000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32552000.00",
                    "changeInCash": "125315000.00",
                    "beginPeriodCashFlow": "226370000.00",
                    "endPeriodCashFlow": "351685000.00",
                    "totalCashFromOperatingActivities": "216356000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71061000.00",
                    "otherCashflowsFromInvestingActivities": "-13658000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-552000.00",
                    "changeToAccountReceivables": "74387000.00",
                    "salePurchaseOfStock": "2500000.00",
                    "otherCashflowsFromFinancingActivities": "54103000.00",
                    "changeToNetincome": "-27166000.00",
                    "capitalExpenditures": "84374000",
                    "changeReceivables": "67409000.00",
                    "cashFlowsOtherOperating": "-7079000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "19733000.00",
                    "changeInWorkingCapital": "125259000.00",
                    "stockBasedCompensation": "3384000.00",
                    "otherNonCashItems": "-2166000.00",
                    "freeCashFlow": "131982000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61216000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31191000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49085000.00",
                    "changeInCash": "15015000.00",
                    "beginPeriodCashFlow": "211355000.00",
                    "endPeriodCashFlow": "226370000.00",
                    "totalCashFromOperatingActivities": "107422000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49852000.00",
                    "otherCashflowsFromInvestingActivities": "8449000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "217000.00",
                    "changeToAccountReceivables": "10941000.00",
                    "salePurchaseOfStock": "100000.00",
                    "otherCashflowsFromFinancingActivities": "-61216000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "69665000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "49085000.00",
                    "changeInWorkingCapital": "34605000.00",
                    "stockBasedCompensation": "3438000.00",
                    "otherNonCashItems": "-19476000.00",
                    "freeCashFlow": "37757000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-107418000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "534000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31567000.00",
                    "changeInCash": "-42546000.00",
                    "beginPeriodCashFlow": "253901000.00",
                    "endPeriodCashFlow": "211355000.00",
                    "totalCashFromOperatingActivities": "64338000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46965000.00",
                    "otherCashflowsFromInvestingActivities": "-2529000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-949000.00",
                    "changeToAccountReceivables": "-17919000.00",
                    "salePurchaseOfStock": "500000.00",
                    "otherCashflowsFromFinancingActivities": "-107418000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "104889000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2601000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "28966000.00",
                    "changeInWorkingCapital": "-24234000.00",
                    "stockBasedCompensation": "2492000.00",
                    "otherNonCashItems": "12767000.00",
                    "freeCashFlow": "-40551000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-22760000.00",
                    "totalCashflowsFromInvestingActivities": "-49437000.00",
                    "netBorrowings": "-22853000.00",
                    "totalCashFromFinancingActivities": "-20864000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13713000.00",
                    "changeInCash": "-101527000.00",
                    "beginPeriodCashFlow": "355428000.00",
                    "endPeriodCashFlow": "253901000.00",
                    "totalCashFromOperatingActivities": "-31226000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63357000.00",
                    "otherCashflowsFromInvestingActivities": "-5597000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "736000.00",
                    "changeToAccountReceivables": "-83036000.00",
                    "salePurchaseOfStock": "2000000.00",
                    "otherCashflowsFromFinancingActivities": "-20864.00",
                    "changeToNetincome": "7662000.00",
                    "capitalExpenditures": "74266000",
                    "changeReceivables": "-83036000.00",
                    "cashFlowsOtherOperating": "-10898000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-101527000.00",
                    "changeInWorkingCapital": "-97786000.00",
                    "stockBasedCompensation": "3453000.00",
                    "otherNonCashItems": "-13776000.00",
                    "freeCashFlow": "-105492000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57255000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1893000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13118000.00",
                    "changeInCash": "47032000.00",
                    "beginPeriodCashFlow": "308396000.00",
                    "endPeriodCashFlow": "355428000.00",
                    "totalCashFromOperatingActivities": "102394000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56335000.00",
                    "otherCashflowsFromInvestingActivities": "6090000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1222000.00",
                    "changeToAccountReceivables": "29872000.00",
                    "salePurchaseOfStock": "1900000.00",
                    "otherCashflowsFromFinancingActivities": "-57255000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63345000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34777000.00",
                    "stockBasedCompensation": "2601000.00",
                    "otherNonCashItems": "-12373000.00",
                    "freeCashFlow": "39049000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37637000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4388000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3277000.00",
                    "changeInCash": "15170000.00",
                    "beginPeriodCashFlow": "293226000.00",
                    "endPeriodCashFlow": "308396000.00",
                    "totalCashFromOperatingActivities": "48419000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35254000.00",
                    "otherCashflowsFromInvestingActivities": "403000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "488000.00",
                    "changeToAccountReceivables": "240000.00",
                    "salePurchaseOfStock": "4400000.00",
                    "otherCashflowsFromFinancingActivities": "-37637000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38040000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11497000.00",
                    "stockBasedCompensation": "2064000.00",
                    "otherNonCashItems": "12876000.00",
                    "freeCashFlow": "10379000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23305000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "331000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17371000.00",
                    "changeInCash": "27550000.00",
                    "beginPeriodCashFlow": "265676000.00",
                    "endPeriodCashFlow": "293226000.00",
                    "totalCashFromOperatingActivities": "50524000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31641000.00",
                    "otherCashflowsFromInvestingActivities": "537000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-584000.00",
                    "changeToAccountReceivables": "10773000.00",
                    "salePurchaseOfStock": "300000.00",
                    "otherCashflowsFromFinancingActivities": "-23305000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23842000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6201000.00",
                    "stockBasedCompensation": "1998000.00",
                    "otherNonCashItems": "1290000.00",
                    "freeCashFlow": "26682000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25728000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18173000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9960000.00",
                    "changeInCash": "-5110000.00",
                    "beginPeriodCashFlow": "270786000.00",
                    "endPeriodCashFlow": "265676000.00",
                    "totalCashFromOperatingActivities": "2445000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40343000.00",
                    "otherCashflowsFromInvestingActivities": "1344000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "97000.00",
                    "changeToAccountReceivables": "-46208000.00",
                    "salePurchaseOfStock": "18200000.00",
                    "otherCashflowsFromFinancingActivities": "18173.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27072000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-51829000.00",
                    "stockBasedCompensation": "1362000.00",
                    "otherNonCashItems": "12663000.00",
                    "freeCashFlow": "-24627000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "36875000.00",
                    "totalCashflowsFromInvestingActivities": "-13917000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2678000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30825000.00",
                    "changeInCash": "119187000.00",
                    "beginPeriodCashFlow": "151599000.00",
                    "endPeriodCashFlow": "270786000.00",
                    "totalCashFromOperatingActivities": "130426000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40397000.00",
                    "otherCashflowsFromInvestingActivities": "1420000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1563000.00",
                    "changeToAccountReceivables": "40707000.00",
                    "salePurchaseOfStock": "2600000.00",
                    "otherCashflowsFromFinancingActivities": "-13917000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15337000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "80586000.00",
                    "stockBasedCompensation": "1826000.00",
                    "otherNonCashItems": "-13503000.00",
                    "freeCashFlow": "115089000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6501000.00",
                    "totalCashflowsFromInvestingActivities": "-27711000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2834000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2816000.00",
                    "changeInCash": "5065000.00",
                    "beginPeriodCashFlow": "146534000.00",
                    "endPeriodCashFlow": "151599000.00",
                    "totalCashFromOperatingActivities": "29942000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35246000.00",
                    "otherCashflowsFromInvestingActivities": "-1384000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-61000.00",
                    "changeToAccountReceivables": "-25491000.00",
                    "salePurchaseOfStock": "1200000.00",
                    "otherCashflowsFromFinancingActivities": "1664000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26327000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23185000.00",
                    "stockBasedCompensation": "1198000.00",
                    "otherNonCashItems": "20196000.00",
                    "freeCashFlow": "3615000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1505000.00",
                    "totalCashflowsFromInvestingActivities": "-12802000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1097000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-28200000.00",
                    "changeInCash": "-1176000.00",
                    "beginPeriodCashFlow": "147710000.00",
                    "endPeriodCashFlow": "146534000.00",
                    "totalCashFromOperatingActivities": "12723000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32691000.00",
                    "otherCashflowsFromInvestingActivities": "4839000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-168000.00",
                    "changeToAccountReceivables": "-17882000.00",
                    "salePurchaseOfStock": "600000.00",
                    "otherCashflowsFromFinancingActivities": "-1664000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17641000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23248000.00",
                    "stockBasedCompensation": "1160000.00",
                    "otherNonCashItems": "31291000.00",
                    "freeCashFlow": "-4918000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21926000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "520000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14132000.00",
                    "changeInCash": "-29044000.00",
                    "beginPeriodCashFlow": "176754000.00",
                    "endPeriodCashFlow": "147710000.00",
                    "totalCashFromOperatingActivities": "-7638000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27529.00",
                    "otherCashflowsFromInvestingActivities": "-299000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-57000.00",
                    "changeToAccountReceivables": "-25260000.00",
                    "salePurchaseOfStock": "500000.00",
                    "otherCashflowsFromFinancingActivities": "-21926000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21627000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28179000.00",
                    "stockBasedCompensation": "1125000.00",
                    "otherNonCashItems": "9238471.00",
                    "freeCashFlow": "-29265000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10697000.00",
                    "totalCashflowsFromInvestingActivities": "53758000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-56000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12694000.00",
                    "changeInCash": "118994000.00",
                    "beginPeriodCashFlow": "57760000.00",
                    "endPeriodCashFlow": "176754000.00",
                    "totalCashFromOperatingActivities": "65292000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10516000.00",
                    "otherCashflowsFromInvestingActivities": "476000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-324000.00",
                    "changeToAccountReceivables": "34943000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "53758000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28630000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "61043000.00",
                    "stockBasedCompensation": "2520000.00",
                    "otherNonCashItems": "2596000.00",
                    "freeCashFlow": "36662000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6967000.00",
                    "totalCashflowsFromInvestingActivities": "-14853000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5287000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22987000.00",
                    "changeInCash": "22457000.00",
                    "beginPeriodCashFlow": "35303000.00",
                    "endPeriodCashFlow": "57760000.00",
                    "totalCashFromOperatingActivities": "32023000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6757000.00",
                    "otherCashflowsFromInvestingActivities": "22000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "58000.00",
                    "changeToAccountReceivables": "1878000.00",
                    "salePurchaseOfStock": "5200000.00",
                    "otherCashflowsFromFinancingActivities": "-14853000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14875000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14252000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5110000.00",
                    "freeCashFlow": "17148000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3888000.00",
                    "totalCashflowsFromInvestingActivities": "-5226000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11236000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8526000.00",
                    "changeInCash": "9279000.00",
                    "beginPeriodCashFlow": "26024000.00",
                    "endPeriodCashFlow": "35303000.00",
                    "totalCashFromOperatingActivities": "3269000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5400000.00",
                    "otherCashflowsFromInvestingActivities": "-52000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-55000.00",
                    "changeToAccountReceivables": "-16273000.00",
                    "salePurchaseOfStock": "11300000.00",
                    "otherCashflowsFromFinancingActivities": "-5226000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5174000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14646000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5476000.00",
                    "freeCashFlow": "-1905000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5934000.00",
                    "totalCashflowsFromInvestingActivities": "-6538000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5220000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4676000.00",
                    "changeInCash": "7835000.00",
                    "beginPeriodCashFlow": "18189000.00",
                    "endPeriodCashFlow": "26024000.00",
                    "totalCashFromOperatingActivities": "9153000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3064000.00",
                    "otherCashflowsFromInvestingActivities": "5674924.00",
                    "dividendsPaid": null,
                    "changeToInventory": "214000.00",
                    "changeToAccountReceivables": "-264515109.00",
                    "salePurchaseOfStock": "5200000.00",
                    "otherCashflowsFromFinancingActivities": "-6538000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6538000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-349000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1141000.00",
                    "freeCashFlow": "2615000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2808000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "292320.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2163367.00",
                    "changeInCash": "10140416.00",
                    "beginPeriodCashFlow": "8048401.00",
                    "endPeriodCashFlow": "18188817.00",
                    "totalCashFromOperatingActivities": "7529630.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2865055.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-181829.00",
                    "changeToAccountReceivables": "-264515109.00",
                    "salePurchaseOfStock": "300000.00",
                    "otherCashflowsFromFinancingActivities": "-426983.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3356458",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2216700.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "499681.00",
                    "freeCashFlow": "4173172.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4618000.00",
                    "totalCashflowsFromInvestingActivities": "358630.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "426983.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1091697.00",
                    "changeInCash": "-1793778.00",
                    "beginPeriodCashFlow": "9842179.00",
                    "endPeriodCashFlow": "8048401.00",
                    "totalCashFromOperatingActivities": "-2579391.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1848954.00",
                    "otherCashflowsFromInvestingActivities": "1059909.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-21391.00",
                    "changeToAccountReceivables": "-6301317000.00",
                    "salePurchaseOfStock": "400000.00",
                    "otherCashflowsFromFinancingActivities": "426983.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "701279",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3953455.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "366894.00",
                    "freeCashFlow": "-3280670.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3521000.00",
                    "totalCashflowsFromInvestingActivities": "-2906985.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1010409.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5072084.00",
                    "changeInCash": "-3471394.00",
                    "beginPeriodCashFlow": "13313573.00",
                    "endPeriodCashFlow": "9842179.00",
                    "totalCashFromOperatingActivities": "446000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2376824.00",
                    "otherCashflowsFromInvestingActivities": "1324327.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-30469.00",
                    "changeToAccountReceivables": "2609226000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1010409.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4231312",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4570177.00",
                    "stockBasedCompensation": "6709949.00",
                    "otherNonCashItems": "913461.00",
                    "freeCashFlow": "-3785312.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6233000.00",
                    "totalCashflowsFromInvestingActivities": "-12616054.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1010409.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6650184.00",
                    "changeInCash": "-10787207.00",
                    "beginPeriodCashFlow": "24100780.00",
                    "endPeriodCashFlow": "13313573.00",
                    "totalCashFromOperatingActivities": "818438.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2324074.00",
                    "otherCashflowsFromInvestingActivities": "-7475533.00",
                    "dividendsPaid": null,
                    "changeToInventory": "258759.00",
                    "changeToAccountReceivables": "-2780451.00",
                    "salePurchaseOfStock": "-1400000.00",
                    "otherCashflowsFromFinancingActivities": "1010409.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5140521",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2979904.00",
                    "stockBasedCompensation": "149844.00",
                    "otherNonCashItems": "657000.00",
                    "freeCashFlow": "-4322083.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5329000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1444310.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3966672.00",
                    "changeInCash": "5304697.00",
                    "beginPeriodCashFlow": "18796084.00",
                    "endPeriodCashFlow": "24100781.00",
                    "totalCashFromOperatingActivities": "-3053549.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1764279.00",
                    "otherCashflowsFromInvestingActivities": "10866000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-475056.00",
                    "changeToAccountReceivables": "-57780000.00",
                    "salePurchaseOfStock": "70800000.00",
                    "otherCashflowsFromFinancingActivities": "-1280993.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12288783",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1745150.00",
                    "stockBasedCompensation": "57780.00",
                    "otherNonCashItems": "66409.00",
                    "freeCashFlow": "-15342332.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-12-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1602000.00",
                    "totalCashflowsFromInvestingActivities": "-5451060.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-306622.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-66352.00",
                    "changeInCash": "-2467692.00",
                    "beginPeriodCashFlow": "21263776.00",
                    "endPeriodCashFlow": "18796084.00",
                    "totalCashFromOperatingActivities": "3289990.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1449693.00",
                    "otherCashflowsFromInvestingActivities": "-833153.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-37893.00",
                    "changeToAccountReceivables": "-57780000.00",
                    "salePurchaseOfStock": "70800000.00",
                    "otherCashflowsFromFinancingActivities": "6620158.00",
                    "changeToNetincome": "957000.00",
                    "capitalExpenditures": "4617907",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1860581.00",
                    "stockBasedCompensation": "-56868.00",
                    "otherNonCashItems": "8971.00",
                    "freeCashFlow": "-1327917.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50476470.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "70333220.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-571732.00",
                    "changeInCash": "20753491.00",
                    "beginPeriodCashFlow": "510285.00",
                    "endPeriodCashFlow": "21263776.00",
                    "totalCashFromOperatingActivities": "896741.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "511990.00",
                    "otherCashflowsFromInvestingActivities": "-49535552.00",
                    "dividendsPaid": null,
                    "changeToInventory": "177110.00",
                    "changeToAccountReceivables": "-30459000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19548.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "940918",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "875795.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "80688.00",
                    "freeCashFlow": "-44177.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-547910.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "799539.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1218948.00",
                    "changeInCash": "-1711171.00",
                    "beginPeriodCashFlow": "2221456.00",
                    "endPeriodCashFlow": "510285.00",
                    "totalCashFromOperatingActivities": "-1962800.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "362475.00",
                    "otherCashflowsFromInvestingActivities": "-95000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-29144.00",
                    "changeToAccountReceivables": "30459000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "19548.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "452910",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1239072.00",
                    "stockBasedCompensation": "30459.00",
                    "otherNonCashItems": "73058.00",
                    "freeCashFlow": "-2415710.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1264000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11488358.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2051563.00",
                    "changeInCash": "724295.00",
                    "beginPeriodCashFlow": "1497161.00",
                    "endPeriodCashFlow": "2221456.00",
                    "totalCashFromOperatingActivities": "-1648642.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6620158.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8708000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25258.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "377663.00",
                    "freeCashFlow": "-1648642.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-272464000.00",
                    "netBorrowings": "-56428000.00",
                    "totalCashFromFinancingActivities": "-59843000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-193119000.00",
                    "changeInCash": "-18671000.00",
                    "beginPeriodCashFlow": "111337000.00",
                    "endPeriodCashFlow": "92666000.00",
                    "totalCashFromOperatingActivities": "313249000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "278353000.00",
                    "otherCashflowsFromInvestingActivities": "7876000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5179000.00",
                    "salePurchaseOfStock": "-3466000.00",
                    "otherCashflowsFromFinancingActivities": "-11182000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "280340000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "141872000.00",
                    "stockBasedCompensation": "3214000.00",
                    "otherNonCashItems": "138541000.00",
                    "freeCashFlow": "32909000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "investments": "-352505000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-352505000.00",
                    "netBorrowings": "171810000.00",
                    "totalCashFromFinancingActivities": "156874000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3216000.00",
                    "changeInCash": "41233000.00",
                    "beginPeriodCashFlow": "63288000.00",
                    "endPeriodCashFlow": "104521000.00",
                    "totalCashFromOperatingActivities": "239321000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "230619000.00",
                    "otherCashflowsFromInvestingActivities": "44382000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "949000.00",
                    "salePurchaseOfStock": "-15309000.00",
                    "otherCashflowsFromFinancingActivities": "-13300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "234236000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16078000.00",
                    "stockBasedCompensation": "9707000.00",
                    "otherNonCashItems": "7589000.00",
                    "freeCashFlow": "5085000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "investments": "-240627000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-226584000.00",
                    "netBorrowings": "-38954000.00",
                    "totalCashFromFinancingActivities": "-69597000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6287000.00",
                    "changeInCash": "-64726999.00",
                    "beginPeriodCashFlow": "128014999.00",
                    "endPeriodCashFlow": "63288000.00",
                    "totalCashFromOperatingActivities": "227992000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "215584000.00",
                    "otherCashflowsFromInvestingActivities": "-7702000.00",
                    "dividendsPaid": "8000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1628000.00",
                    "salePurchaseOfStock": "-17300000.00",
                    "otherCashflowsFromFinancingActivities": "-13351000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "218882000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-48416000.00",
                    "stockBasedCompensation": "5722000.00",
                    "otherNonCashItems": "4630000.00",
                    "freeCashFlow": "9110000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "investments": "-210331000.00",
                    "changeToLiabilities": "-5789000.00",
                    "totalCashflowsFromInvestingActivities": "-210331000.00",
                    "netBorrowings": "-17274000.00",
                    "totalCashFromFinancingActivities": "-113322000.00",
                    "changeToOperatingActivities": "-14400000.00",
                    "netIncome": "139029000.00",
                    "changeInCash": "101513999.00",
                    "beginPeriodCashFlow": "26501000.00",
                    "endPeriodCashFlow": "128014999.00",
                    "totalCashFromOperatingActivities": "427711000.00",
                    "issuanceOfCapitalStock": "2000.00",
                    "depreciation": "183098000.00",
                    "otherCashflowsFromInvestingActivities": "26273000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4165000.00",
                    "changeToAccountReceivables": "2352000.00",
                    "salePurchaseOfStock": "-27317000.00",
                    "otherCashflowsFromFinancingActivities": "-2228000.00",
                    "changeToNetincome": "39412000.00",
                    "capitalExpenditures": "236604000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "65462000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "104058000.00",
                    "changeInWorkingCapital": "64317000.00",
                    "stockBasedCompensation": "9049000.00",
                    "otherNonCashItems": "15927000.00",
                    "freeCashFlow": "191107000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "investments": "43126000.00",
                    "changeToLiabilities": "48206000.00",
                    "totalCashflowsFromInvestingActivities": "-105322000.00",
                    "netBorrowings": "-122728000.00",
                    "totalCashFromFinancingActivities": "-124810000.00",
                    "changeToOperatingActivities": "59154000.00",
                    "netIncome": "42482000.00",
                    "changeInCash": "12387000.00",
                    "beginPeriodCashFlow": "14114000.00",
                    "endPeriodCashFlow": "26501000.00",
                    "totalCashFromOperatingActivities": "244834000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "139874000.00",
                    "otherCashflowsFromInvestingActivities": "1431000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2383000.00",
                    "changeToAccountReceivables": "-5686000.00",
                    "salePurchaseOfStock": "100000.00",
                    "otherCashflowsFromFinancingActivities": "-2182000.00",
                    "changeToNetincome": "5689000.00",
                    "capitalExpenditures": "149879000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "52980000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14702000.00",
                    "changeInWorkingCapital": "59154000.00",
                    "stockBasedCompensation": "8396000.00",
                    "otherNonCashItems": "18753000.00",
                    "freeCashFlow": "94955000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "investments": "-144923000.00",
                    "changeToLiabilities": "-47194000.00",
                    "totalCashflowsFromInvestingActivities": "-144923000.00",
                    "netBorrowings": "71332000.00",
                    "totalCashFromFinancingActivities": "70453000.00",
                    "changeToOperatingActivities": "2023000.00",
                    "netIncome": "-777967000.00",
                    "changeInCash": "5297000.00",
                    "beginPeriodCashFlow": "8817000.00",
                    "endPeriodCashFlow": "14114000.00",
                    "totalCashFromOperatingActivities": "81074000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "164233000.00",
                    "otherCashflowsFromInvestingActivities": "-48642000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2628000.00",
                    "changeToAccountReceivables": "27607000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-879000.00",
                    "changeToNetincome": "34745000.00",
                    "capitalExpenditures": "96281000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "656438000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6604000.00",
                    "changeInWorkingCapital": "36062000.00",
                    "stockBasedCompensation": "1216000.00",
                    "otherNonCashItems": "733678000.00",
                    "freeCashFlow": "-15207000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "investments": "-464937000.00",
                    "changeToLiabilities": "-1367000.00",
                    "totalCashflowsFromInvestingActivities": "-464937000.00",
                    "netBorrowings": "282627000.00",
                    "totalCashFromFinancingActivities": "245066000.00",
                    "changeToOperatingActivities": "-55000.00",
                    "netIncome": "38690000.00",
                    "changeInCash": "-43492000.00",
                    "beginPeriodCashFlow": "52309000.00",
                    "endPeriodCashFlow": "8817000.00",
                    "totalCashFromOperatingActivities": "177665000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "225033000.00",
                    "otherCashflowsFromInvestingActivities": "-7851000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3179000.00",
                    "changeToAccountReceivables": "-5680000.00",
                    "salePurchaseOfStock": "-37561000.00",
                    "otherCashflowsFromFinancingActivities": "631846000.00",
                    "changeToNetincome": "54091000.00",
                    "capitalExpenditures": "457086000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-143525000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-42206000.00",
                    "changeInWorkingCapital": "-93874000.00",
                    "stockBasedCompensation": "1430000.00",
                    "otherNonCashItems": "-33841000.00",
                    "freeCashFlow": "-279421000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "investments": "-382589000.00",
                    "changeToLiabilities": "9034000.00",
                    "totalCashflowsFromInvestingActivities": "-382589000.00",
                    "netBorrowings": "139691000.00",
                    "totalCashFromFinancingActivities": "128378000.00",
                    "changeToOperatingActivities": "1564000.00",
                    "netIncome": "102616000.00",
                    "changeInCash": "28196000.00",
                    "beginPeriodCashFlow": "24113000.00",
                    "endPeriodCashFlow": "52309000.00",
                    "totalCashFromOperatingActivities": "284509000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "197867000.00",
                    "otherCashflowsFromInvestingActivities": "17704000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2127000.00",
                    "changeToAccountReceivables": "17674000.00",
                    "salePurchaseOfStock": "-12742000.00",
                    "otherCashflowsFromFinancingActivities": "1429000.00",
                    "changeToNetincome": "24259000.00",
                    "capitalExpenditures": "400293000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-43416000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "30298000.00",
                    "changeInWorkingCapital": "-21421000.00",
                    "stockBasedCompensation": "8299000.00",
                    "otherNonCashItems": "-7820000.00",
                    "freeCashFlow": "-115784000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "investments": "-11000000.00",
                    "changeToLiabilities": "15617000.00",
                    "totalCashflowsFromInvestingActivities": "-243803000.00",
                    "netBorrowings": "57043000.00",
                    "totalCashFromFinancingActivities": "39127000.00",
                    "changeToOperatingActivities": "2674000.00",
                    "netIncome": "-31708000.00",
                    "changeInCash": "-9384000.00",
                    "beginPeriodCashFlow": "33497000.00",
                    "endPeriodCashFlow": "24113000.00",
                    "totalCashFromOperatingActivities": "189644000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "131335000.00",
                    "otherCashflowsFromInvestingActivities": "19680000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-78000.00",
                    "changeToAccountReceivables": "-2494000.00",
                    "salePurchaseOfStock": "-17916000.00",
                    "otherCashflowsFromFinancingActivities": "167043000.00",
                    "changeToNetincome": "99927000.00",
                    "capitalExpenditures": "285451000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-12289000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-15032000.00",
                    "changeInWorkingCapital": "-29217000.00",
                    "stockBasedCompensation": "9775000.00",
                    "otherNonCashItems": "64743000.00",
                    "freeCashFlow": "-95807000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "investments": "2325000.00",
                    "changeToLiabilities": "-9691000.00",
                    "totalCashflowsFromInvestingActivities": "-620615000.00",
                    "netBorrowings": "3884000.00",
                    "totalCashFromFinancingActivities": "407052000.00",
                    "changeToOperatingActivities": "-4161000.00",
                    "netIncome": "-465565000.00",
                    "changeInCash": "-111845000.00",
                    "beginPeriodCashFlow": "145342000.00",
                    "endPeriodCashFlow": "33497000.00",
                    "totalCashFromOperatingActivities": "93042000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "139535000.00",
                    "otherCashflowsFromInvestingActivities": "21116000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "5510000.00",
                    "changeToAccountReceivables": "-29000.00",
                    "salePurchaseOfStock": "128273000.00",
                    "otherCashflowsFromFinancingActivities": "165805000.00",
                    "changeToNetincome": "416164000.00",
                    "capitalExpenditures": "147177000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2783000.00",
                    "exchangeRateChanges": "354000.00",
                    "cashAndCashEquivalentsChanges": "-120167000.00",
                    "changeInWorkingCapital": "-11337000.00",
                    "stockBasedCompensation": "6339000.00",
                    "otherNonCashItems": "628861000.00",
                    "freeCashFlow": "-54135000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "investments": "2325000.00",
                    "changeToLiabilities": "-33743000.00",
                    "totalCashflowsFromInvestingActivities": "-233018000.00",
                    "netBorrowings": "112974000.00",
                    "totalCashFromFinancingActivities": "-9277000.00",
                    "changeToOperatingActivities": "152000.00",
                    "netIncome": "-268029000.00",
                    "changeInCash": "-188342000.00",
                    "beginPeriodCashFlow": "333684000.00",
                    "endPeriodCashFlow": "145342000.00",
                    "totalCashFromOperatingActivities": "62305000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "176386000.00",
                    "otherCashflowsFromInvestingActivities": "-76844000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1571000.00",
                    "changeToAccountReceivables": "44365000.00",
                    "salePurchaseOfStock": "-9999000.00",
                    "otherCashflowsFromFinancingActivities": "722000.00",
                    "changeToNetincome": "192996000.00",
                    "capitalExpenditures": "156639000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-8441000.00",
                    "exchangeRateChanges": "-6516000.00",
                    "cashAndCashEquivalentsChanges": "-186506000.00",
                    "changeInWorkingCapital": "-39798000.00",
                    "stockBasedCompensation": "2091000.00",
                    "otherNonCashItems": "309188000.00",
                    "freeCashFlow": "-94334000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "investments": "2325000.00",
                    "changeToLiabilities": "-60506000.00",
                    "totalCashflowsFromInvestingActivities": "-316752000.00",
                    "netBorrowings": "112974000.00",
                    "totalCashFromFinancingActivities": "11140000.00",
                    "changeToOperatingActivities": "4000.00",
                    "netIncome": "-144349000.00",
                    "changeInCash": "-76362000.00",
                    "beginPeriodCashFlow": "410046000.00",
                    "endPeriodCashFlow": "333684000.00",
                    "totalCashFromOperatingActivities": "208660000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "185903000.00",
                    "otherCashflowsFromInvestingActivities": "30275000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2891000.00",
                    "changeToAccountReceivables": "-34473000.00",
                    "salePurchaseOfStock": "11140000.00",
                    "otherCashflowsFromFinancingActivities": "11140000.00",
                    "changeToNetincome": "32941000.00",
                    "capitalExpenditures": "347027000",
                    "changeReceivables": "-34473000.00",
                    "cashFlowsOtherOperating": "-6075000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-96952000.00",
                    "changeInWorkingCapital": "-97866000.00",
                    "stockBasedCompensation": "5451000.00",
                    "otherNonCashItems": "230622000.00",
                    "freeCashFlow": "-138367000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-26",
                    "currency_symbol": "USD",
                    "investments": "2325000.00",
                    "changeToLiabilities": "89326000.00",
                    "totalCashflowsFromInvestingActivities": "-308456000.00",
                    "netBorrowings": "112974000.00",
                    "totalCashFromFinancingActivities": "3771000.00",
                    "changeToOperatingActivities": "-2458000.00",
                    "netIncome": "126288000.00",
                    "changeInCash": "201250000.00",
                    "beginPeriodCashFlow": "208796000.00",
                    "endPeriodCashFlow": "410046000.00",
                    "totalCashFromOperatingActivities": "520861000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "234346000.00",
                    "otherCashflowsFromInvestingActivities": "-755000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "13947000.00",
                    "changeToAccountReceivables": "67034000.00",
                    "salePurchaseOfStock": "3800000.00",
                    "otherCashflowsFromFinancingActivities": "3771000.00",
                    "changeToNetincome": "-39492000.00",
                    "capitalExpenditures": "367322000",
                    "changeReceivables": "67034000.00",
                    "cashFlowsOtherOperating": "-3388000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "216176000.00",
                    "changeInWorkingCapital": "167932000.00",
                    "stockBasedCompensation": "8918000.00",
                    "otherNonCashItems": "21794000.00",
                    "freeCashFlow": "153539000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-92096000.00",
                    "totalCashflowsFromInvestingActivities": "-299720000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4340000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "99659000.00",
                    "changeInCash": "-144544000.00",
                    "beginPeriodCashFlow": "353340000.00",
                    "endPeriodCashFlow": "208796000.00",
                    "totalCashFromOperatingActivities": "156319000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "161837000.00",
                    "otherCashflowsFromInvestingActivities": "11859000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-18195000.00",
                    "changeToAccountReceivables": "-56669000.00",
                    "salePurchaseOfStock": "4300000.00",
                    "otherCashflowsFromFinancingActivities": "4340000.00",
                    "changeToNetincome": "45998000.00",
                    "capitalExpenditures": "276084000",
                    "changeReceivables": "-56669000.00",
                    "cashFlowsOtherOperating": "-4415000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-139061000.00",
                    "changeInWorkingCapital": "-167437000.00",
                    "stockBasedCompensation": "12006000.00",
                    "otherNonCashItems": "35986000.00",
                    "freeCashFlow": "-119765000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "54995000.00",
                    "totalCashflowsFromInvestingActivities": "-311653000.00",
                    "netBorrowings": "-54103000.00",
                    "totalCashFromFinancingActivities": "-48980000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "126917000.00",
                    "changeInCash": "80939000.00",
                    "beginPeriodCashFlow": "272401000.00",
                    "endPeriodCashFlow": "353340000.00",
                    "totalCashFromOperatingActivities": "356890000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "163535000.00",
                    "otherCashflowsFromInvestingActivities": "-5588000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-548000.00",
                    "changeToAccountReceivables": "-15627000.00",
                    "salePurchaseOfStock": "5100000.00",
                    "otherCashflowsFromFinancingActivities": "-48980000.00",
                    "changeToNetincome": "-19504000.00",
                    "capitalExpenditures": "333194000",
                    "changeReceivables": "-15627000.00",
                    "cashFlowsOtherOperating": "-20578000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3743000.00",
                    "changeInWorkingCapital": "37844000.00",
                    "stockBasedCompensation": "12767000.00",
                    "otherNonCashItems": "57816000.00",
                    "freeCashFlow": "23696000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-3498000.00",
                    "totalCashflowsFromInvestingActivities": "-143925000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24785000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37172000.00",
                    "changeInCash": "88574000.00",
                    "beginPeriodCashFlow": "183827000.00",
                    "endPeriodCashFlow": "272401000.00",
                    "totalCashFromOperatingActivities": "203782000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "139973000.00",
                    "otherCashflowsFromInvestingActivities": "388000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1221000.00",
                    "changeToAccountReceivables": "-5323000.00",
                    "salePurchaseOfStock": "24800000.00",
                    "otherCashflowsFromFinancingActivities": "-143925000.00",
                    "changeToNetincome": "2677000.00",
                    "capitalExpenditures": "152299000",
                    "changeReceivables": "-5323000.00",
                    "cashFlowsOtherOperating": "173975000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "84642000.00",
                    "changeInWorkingCapital": "645999.00",
                    "stockBasedCompensation": "8025000.00",
                    "otherNonCashItems": "46081000.00",
                    "freeCashFlow": "51483000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "36875000.00",
                    "totalCashflowsFromInvestingActivities": "-76355999.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4934999.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13941000.00",
                    "changeInCash": "73139000.00",
                    "beginPeriodCashFlow": "110688000.00",
                    "endPeriodCashFlow": "183827000.00",
                    "totalCashFromOperatingActivities": "165453000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "135863000.00",
                    "otherCashflowsFromInvestingActivities": "-823999.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1849000.00",
                    "changeToAccountReceivables": "-27925999.00",
                    "salePurchaseOfStock": "4900000.00",
                    "otherCashflowsFromFinancingActivities": "-76356000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "80932000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5973999.00",
                    "stockBasedCompensation": "5309000.00",
                    "otherNonCashItems": "25030000.00",
                    "freeCashFlow": "84521000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10697000.00",
                    "totalCashflowsFromInvestingActivities": "27141000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21687000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23495000.00",
                    "changeInCash": "92499183.00",
                    "beginPeriodCashFlow": "18188817.00",
                    "endPeriodCashFlow": "110688000.00",
                    "totalCashFromOperatingActivities": "109737000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25737000.00",
                    "otherCashflowsFromInvestingActivities": "82358000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-107000.00",
                    "changeToAccountReceivables": "34943000.00",
                    "salePurchaseOfStock": "21700000.00",
                    "otherCashflowsFromFinancingActivities": "27141000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55217000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "60300000.00",
                    "stockBasedCompensation": "2520000.00",
                    "otherNonCashItems": "6623000.00",
                    "freeCashFlow": "54520000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2808000.00",
                    "totalCashflowsFromInvestingActivities": "-12845943.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "719303.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8467204.00",
                    "changeInCash": "-8203323.00",
                    "beginPeriodCashFlow": "26392140.00",
                    "endPeriodCashFlow": "18188817.00",
                    "totalCashFromOperatingActivities": "6214677.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9414907.00",
                    "otherCashflowsFromInvestingActivities": "583627.00",
                    "dividendsPaid": null,
                    "changeToInventory": "25070.00",
                    "changeToAccountReceivables": "-5605144.00",
                    "salePurchaseOfStock": "700000.00",
                    "otherCashflowsFromFinancingActivities": "-1280993.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13429567",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4214830.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9296829.00",
                    "freeCashFlow": "-7214890.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5329000.00",
                    "totalCashflowsFromInvestingActivities": "-9108022.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13206116.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2219680.00",
                    "changeInCash": "2621883.00",
                    "beginPeriodCashFlow": "-10984660.00",
                    "endPeriodCashFlow": "2621883.00",
                    "totalCashFromOperatingActivities": "-1876638.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "462119.00",
                    "otherCashflowsFromInvestingActivities": "-400427.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-447012.00",
                    "changeToAccountReceivables": "-808960.00",
                    "salePurchaseOfStock": "70700000.00",
                    "otherCashflowsFromFinancingActivities": "-1280993.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8707592",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34621.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-55228.00",
                    "freeCashFlow": "-10584230.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1264000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13206116.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2219680.00",
                    "changeInCash": "13206116.00",
                    "beginPeriodCashFlow": "-10984660.00",
                    "endPeriodCashFlow": "2221456.00",
                    "totalCashFromOperatingActivities": "-1876638.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "462119.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-447012.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "13200000.00",
                    "otherCashflowsFromFinancingActivities": "-9108022.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8707595",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34621.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-55228.00",
                    "freeCashFlow": "-10584233.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45349000.00",
                    "minorityInterest": null,
                    "netIncome": "24861000.00",
                    "sellingGeneralAdministrative": "9462000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "131713000.00",
                    "reconciledDepreciation": "62334000.00",
                    "ebit": "21379000.00",
                    "ebitda": "83713000.00",
                    "depreciationAndAmortization": "62334000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45349000.00",
                    "otherOperatingExpenses": "141832000.00",
                    "interestExpense": "24473000.00",
                    "taxProvision": "20488000.00",
                    "interestIncome": "503000.00",
                    "netInterestIncome": "-23970000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20488000.00",
                    "totalRevenue": "187181000.00",
                    "totalOperatingExpenses": "86364000.00",
                    "costOfRevenue": "55468000.00",
                    "totalOtherIncomeExpenseNet": "10791000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24861000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-145767000.00",
                    "minorityInterest": null,
                    "netIncome": "-119172000.00",
                    "sellingGeneralAdministrative": "34825.00",
                    "sellingAndMarketingExpenses": "34790175.00",
                    "grossProfit": "30731000.00",
                    "reconciledDepreciation": "69874000.00",
                    "ebit": "-95889000.00",
                    "ebitda": "-26015000.00",
                    "depreciationAndAmortization": "69874000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5135000.00",
                    "otherOperatingExpenses": "177192000.00",
                    "interestExpense": "49878000.00",
                    "taxProvision": "-26595000.00",
                    "interestIncome": "401000.00",
                    "netInterestIncome": "-49477000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-26595000.00",
                    "totalRevenue": "172057000.00",
                    "totalOperatingExpenses": "35866000.00",
                    "costOfRevenue": "141326000.00",
                    "totalOtherIncomeExpenseNet": "-140632000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-119172000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-177826000.00",
                    "minorityInterest": null,
                    "netIncome": "-141148000.00",
                    "sellingGeneralAdministrative": "33441404.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3448000.00",
                    "reconciledDepreciation": "72535000.00",
                    "ebit": "-149565000.00",
                    "ebitda": "-77030000.00",
                    "depreciationAndAmortization": "72535000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23964000.00",
                    "otherOperatingExpenses": "148409000.00",
                    "interestExpense": "28261000.00",
                    "taxProvision": "-36678000.00",
                    "interestIncome": "217000.00",
                    "netInterestIncome": "-28044000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-36678000.00",
                    "totalRevenue": "124445000.00",
                    "totalOperatingExpenses": "20516000.00",
                    "costOfRevenue": "127893000.00",
                    "totalOtherIncomeExpenseNet": "-153862000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-141148000.00",
                    "netIncomeApplicableToCommonShares": "-141148000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31226000.00",
                    "minorityInterest": null,
                    "netIncome": "-19950000.00",
                    "sellingGeneralAdministrative": "13596.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11597000.00",
                    "reconciledDepreciation": "64981000.00",
                    "ebit": "-5779000.00",
                    "ebitda": "59202000.00",
                    "depreciationAndAmortization": "64981000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4629000.00",
                    "otherOperatingExpenses": "153883000.00",
                    "interestExpense": "25447000.00",
                    "taxProvision": "-11276000.00",
                    "interestIncome": "197000.00",
                    "netInterestIncome": "-25250000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11276000.00",
                    "totalRevenue": "149254000.00",
                    "totalOperatingExpenses": "16226000.00",
                    "costOfRevenue": "137657000.00",
                    "totalOtherIncomeExpenseNet": "-26597000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19950000.00",
                    "netIncomeApplicableToCommonShares": "-19950000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8093000.00",
                    "minorityInterest": null,
                    "netIncome": "-12741000.00",
                    "sellingGeneralAdministrative": "15006000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20373000.00",
                    "reconciledDepreciation": "68635000.00",
                    "ebit": "16273000.00",
                    "ebitda": "84908000.00",
                    "depreciationAndAmortization": "68635000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5367000.00",
                    "otherOperatingExpenses": "147114000.00",
                    "interestExpense": "24366000.00",
                    "taxProvision": "4648000.00",
                    "interestIncome": "251000.00",
                    "netInterestIncome": "-24115000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4648000.00",
                    "totalRevenue": "152481000.00",
                    "totalOperatingExpenses": "15006000.00",
                    "costOfRevenue": "132108000.00",
                    "totalOtherIncomeExpenseNet": "-13460000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12741000.00",
                    "netIncomeApplicableToCommonShares": "-12741000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15727000.00",
                    "minorityInterest": null,
                    "netIncome": "-19280000.00",
                    "sellingGeneralAdministrative": "11626000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24066000.00",
                    "reconciledDepreciation": "72202000.00",
                    "ebit": "7508000.00",
                    "ebitda": "79710000.00",
                    "depreciationAndAmortization": "72202000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12440000.00",
                    "otherOperatingExpenses": "158093000.00",
                    "interestExpense": "23235000.00",
                    "taxProvision": "3553000.00",
                    "interestIncome": "425000.00",
                    "netInterestIncome": "-22810000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3553000.00",
                    "totalRevenue": "170533000.00",
                    "totalOperatingExpenses": "11626000.00",
                    "costOfRevenue": "146467000.00",
                    "totalOtherIncomeExpenseNet": "-28167000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19280000.00",
                    "netIncomeApplicableToCommonShares": "-19280000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21911000.00",
                    "minorityInterest": null,
                    "netIncome": "-34210000.00",
                    "sellingGeneralAdministrative": "12003000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18835000.00",
                    "reconciledDepreciation": "63406000.00",
                    "ebit": "1841000.00",
                    "ebitda": "65247000.00",
                    "depreciationAndAmortization": "63406000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6832000.00",
                    "otherOperatingExpenses": "140458000.00",
                    "interestExpense": "23752000.00",
                    "taxProvision": "12299000.00",
                    "interestIncome": "1273000.00",
                    "netInterestIncome": "-22479000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12299000.00",
                    "totalRevenue": "147290000.00",
                    "totalOperatingExpenses": "12003000.00",
                    "costOfRevenue": "128455000.00",
                    "totalOtherIncomeExpenseNet": "-28743000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-34210000.00",
                    "netIncomeApplicableToCommonShares": "-34210000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21900000.00",
                    "minorityInterest": null,
                    "netIncome": "1133000.00",
                    "sellingGeneralAdministrative": "6346000.00",
                    "sellingAndMarketingExpenses": "6339654.00",
                    "grossProfit": "45829000.00",
                    "reconciledDepreciation": "55573000.00",
                    "ebit": "41792000.00",
                    "ebitda": "97365000.00",
                    "depreciationAndAmortization": "55573000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39483000.00",
                    "otherOperatingExpenses": "111890000.00",
                    "interestExpense": "19892000.00",
                    "taxProvision": "20767000.00",
                    "interestIncome": "684000.00",
                    "netInterestIncome": "-19208000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20767000.00",
                    "totalRevenue": "151373000.00",
                    "totalOperatingExpenses": "6346000.00",
                    "costOfRevenue": "105544000.00",
                    "totalOtherIncomeExpenseNet": "-17583000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1133000.00",
                    "netIncomeApplicableToCommonShares": "1133000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27299000.00",
                    "minorityInterest": null,
                    "netIncome": "36371000.00",
                    "sellingGeneralAdministrative": "17127000.00",
                    "sellingAndMarketingExpenses": "16880103.00",
                    "grossProfit": "57394000.00",
                    "reconciledDepreciation": "55490000.00",
                    "ebit": "45697000.00",
                    "ebitda": "101187000.00",
                    "depreciationAndAmortization": "55490000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40267000.00",
                    "otherOperatingExpenses": "125342000.00",
                    "interestExpense": "18398000.00",
                    "taxProvision": "-9072000.00",
                    "interestIncome": "1017000.00",
                    "netInterestIncome": "-17381000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9072000.00",
                    "totalRevenue": "165609000.00",
                    "totalOperatingExpenses": "17127000.00",
                    "costOfRevenue": "108215000.00",
                    "totalOtherIncomeExpenseNet": "-12968000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36371000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17317000.00",
                    "minorityInterest": null,
                    "netIncome": "-78000.00",
                    "sellingGeneralAdministrative": "14143000.00",
                    "sellingAndMarketingExpenses": "300000.00",
                    "grossProfit": "48377000.00",
                    "reconciledDepreciation": "56150000.00",
                    "ebit": "35741000.00",
                    "ebitda": "91891000.00",
                    "depreciationAndAmortization": "56150000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34534000.00",
                    "otherOperatingExpenses": "123043000.00",
                    "interestExpense": "18424000.00",
                    "taxProvision": "17395000.00",
                    "interestIncome": "692000.00",
                    "netInterestIncome": "-17732000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17395000.00",
                    "totalRevenue": "157577000.00",
                    "totalOperatingExpenses": "13843000.00",
                    "costOfRevenue": "109200000.00",
                    "totalOtherIncomeExpenseNet": "-17217000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-78000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13210000.00",
                    "minorityInterest": null,
                    "netIncome": "7711000.00",
                    "sellingGeneralAdministrative": "13046000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50725000.00",
                    "reconciledDepreciation": "52635000.00",
                    "ebit": "30999000.00",
                    "ebitda": "83634000.00",
                    "depreciationAndAmortization": "52635000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39079000.00",
                    "otherOperatingExpenses": "115865000.00",
                    "interestExpense": "17789000.00",
                    "taxProvision": "5499000.00",
                    "interestIncome": "297000.00",
                    "netInterestIncome": "-17492000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5499000.00",
                    "totalRevenue": "154944000.00",
                    "totalOperatingExpenses": "11646000.00",
                    "costOfRevenue": "104219000.00",
                    "totalOtherIncomeExpenseNet": "-25869000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7711000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46860000.00",
                    "minorityInterest": null,
                    "netIncome": "6527000.00",
                    "sellingGeneralAdministrative": "10238000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71693000.00",
                    "reconciledDepreciation": "55019000.00",
                    "ebit": "60363000.00",
                    "ebitda": "115382000.00",
                    "depreciationAndAmortization": "55019000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61455000.00",
                    "otherOperatingExpenses": "118466000.00",
                    "interestExpense": "13503000.00",
                    "taxProvision": "40333000.00",
                    "interestIncome": "271000.00",
                    "netInterestIncome": "-13232000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40333000.00",
                    "totalRevenue": "179921000.00",
                    "totalOperatingExpenses": "10238000.00",
                    "costOfRevenue": "108228000.00",
                    "totalOtherIncomeExpenseNet": "-14595000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6527000.00",
                    "netIncomeApplicableToCommonShares": "6527000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22907000.00",
                    "minorityInterest": null,
                    "netIncome": "-10825000.00",
                    "sellingGeneralAdministrative": "9866000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49511000.00",
                    "reconciledDepreciation": "56209000.00",
                    "ebit": "35585000.00",
                    "ebitda": "92903000.00",
                    "depreciationAndAmortization": "57318000.00",
                    "nonOperatingIncomeNetOther": "-4060000.00",
                    "operatingIncome": "39645000.00",
                    "otherOperatingExpenses": "118257000.00",
                    "interestExpense": "12678000.00",
                    "taxProvision": "33732000.00",
                    "interestIncome": "647000.00",
                    "netInterestIncome": "-12031000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33732000.00",
                    "totalRevenue": "157902000.00",
                    "totalOperatingExpenses": "9866000.00",
                    "costOfRevenue": "108391000.00",
                    "totalOtherIncomeExpenseNet": "-16738000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10825000.00",
                    "netIncomeApplicableToCommonShares": "-10825000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23183000.00",
                    "minorityInterest": null,
                    "netIncome": "-9700000.00",
                    "sellingGeneralAdministrative": "12696000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48034000.00",
                    "reconciledDepreciation": "51721000.00",
                    "ebit": "35019000.00",
                    "ebitda": "87884000.00",
                    "depreciationAndAmortization": "52865000.00",
                    "nonOperatingIncomeNetOther": "156000.00",
                    "operatingIncome": "34863000.00",
                    "otherOperatingExpenses": "109327000.00",
                    "interestExpense": "11836000.00",
                    "taxProvision": "32883000.00",
                    "interestIncome": "768000.00",
                    "netInterestIncome": "-11068000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "475000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "32883000.00",
                    "totalRevenue": "144190000.00",
                    "totalOperatingExpenses": "13171000.00",
                    "costOfRevenue": "96156000.00",
                    "totalOtherIncomeExpenseNet": "-11680000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9700000.00",
                    "netIncomeApplicableToCommonShares": "-9700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39241000.00",
                    "minorityInterest": null,
                    "netIncome": "33275000.00",
                    "sellingGeneralAdministrative": "10671000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62304000.00",
                    "reconciledDepreciation": "51781000.00",
                    "ebit": "49991000.00",
                    "ebitda": "102581000.00",
                    "depreciationAndAmortization": "52590000.00",
                    "nonOperatingIncomeNetOther": "-4240000.00",
                    "operatingIncome": "51633000.00",
                    "otherOperatingExpenses": "111004000.00",
                    "interestExpense": "10750000.00",
                    "taxProvision": "5966000.00",
                    "interestIncome": "443000.00",
                    "netInterestIncome": "-10307000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5966000.00",
                    "totalRevenue": "162637000.00",
                    "totalOperatingExpenses": "10671000.00",
                    "costOfRevenue": "100333000.00",
                    "totalOtherIncomeExpenseNet": "-12392000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33275000.00",
                    "netIncomeApplicableToCommonShares": "33275000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60397000.00",
                    "minorityInterest": null,
                    "netIncome": "38663000.00",
                    "sellingGeneralAdministrative": "8114000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78823000.00",
                    "reconciledDepreciation": "45320000.00",
                    "ebit": "71818000.00",
                    "ebitda": "117138000.00",
                    "depreciationAndAmortization": "45320000.00",
                    "nonOperatingIncomeNetOther": "1109000.00",
                    "operatingIncome": "70709000.00",
                    "otherOperatingExpenses": "97688000.00",
                    "interestExpense": "11421000.00",
                    "taxProvision": "21734000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11421000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21734000.00",
                    "totalRevenue": "168397000.00",
                    "totalOperatingExpenses": "8114000.00",
                    "costOfRevenue": "89574000.00",
                    "totalOtherIncomeExpenseNet": "-10312000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38663000.00",
                    "netIncomeApplicableToCommonShares": "38663000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91638000.00",
                    "minorityInterest": null,
                    "netIncome": "52972000.00",
                    "sellingGeneralAdministrative": "9836000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "121562000.00",
                    "reconciledDepreciation": "42216000.00",
                    "ebit": "103832000.00",
                    "ebitda": "146048000.00",
                    "depreciationAndAmortization": "42216000.00",
                    "nonOperatingIncomeNetOther": "-7894000.00",
                    "operatingIncome": "111726000.00",
                    "otherOperatingExpenses": "94059000.00",
                    "interestExpense": "12194000.00",
                    "taxProvision": "38666000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12194000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38666000.00",
                    "totalRevenue": "205785000.00",
                    "totalOperatingExpenses": "9836000.00",
                    "costOfRevenue": "84223000.00",
                    "totalOtherIncomeExpenseNet": "-20088000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52972000.00",
                    "netIncomeApplicableToCommonShares": "52972000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53659000.00",
                    "minorityInterest": null,
                    "netIncome": "14119000.00",
                    "sellingGeneralAdministrative": "12336000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96372000.00",
                    "reconciledDepreciation": "40963000.00",
                    "ebit": "65787000.00",
                    "ebitda": "106750000.00",
                    "depreciationAndAmortization": "40963000.00",
                    "nonOperatingIncomeNetOther": "-17714000.00",
                    "operatingIncome": "84036000.00",
                    "otherOperatingExpenses": "90533000.00",
                    "interestExpense": "12128000.00",
                    "taxProvision": "39540000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12128000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39540000.00",
                    "totalRevenue": "174569000.00",
                    "totalOperatingExpenses": "12336000.00",
                    "costOfRevenue": "78197000.00",
                    "totalOtherIncomeExpenseNet": "-30377000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14119000.00",
                    "netIncomeApplicableToCommonShares": "14119000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16383000.00",
                    "minorityInterest": null,
                    "netIncome": "62524000.00",
                    "sellingGeneralAdministrative": "11191000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62138000.00",
                    "reconciledDepreciation": "41574000.00",
                    "ebit": "29409000.00",
                    "ebitda": "70983000.00",
                    "depreciationAndAmortization": "41574000.00",
                    "nonOperatingIncomeNetOther": "-21745000.00",
                    "operatingIncome": "50947000.00",
                    "otherOperatingExpenses": "95340000.00",
                    "interestExpense": "13026000.00",
                    "taxProvision": "-46141000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-13026000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-46141000.00",
                    "totalRevenue": "146287000.00",
                    "totalOperatingExpenses": "11191000.00",
                    "costOfRevenue": "84149000.00",
                    "totalOtherIncomeExpenseNet": "-34564000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "62524000.00",
                    "netIncomeApplicableToCommonShares": "62524000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43962000.00",
                    "minorityInterest": null,
                    "netIncome": "35007000.00",
                    "sellingGeneralAdministrative": "6497000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56676000.00",
                    "reconciledDepreciation": "38055000.00",
                    "ebit": "57570000.00",
                    "ebitda": "95625000.00",
                    "depreciationAndAmortization": "38055000.00",
                    "nonOperatingIncomeNetOther": "8381000.00",
                    "operatingIncome": "50179000.00",
                    "otherOperatingExpenses": "85140000.00",
                    "interestExpense": "13608000.00",
                    "taxProvision": "8955000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-13608000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8955000.00",
                    "totalRevenue": "135319000.00",
                    "totalOperatingExpenses": "6497000.00",
                    "costOfRevenue": "78643000.00",
                    "totalOtherIncomeExpenseNet": "-6217000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35007000.00",
                    "netIncomeApplicableToCommonShares": "35007000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8438000.00",
                    "minorityInterest": null,
                    "netIncome": "-17627000.00",
                    "sellingGeneralAdministrative": "9006000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39344000.00",
                    "reconciledDepreciation": "28927000.00",
                    "ebit": "5497000.00",
                    "ebitda": "34424000.00",
                    "depreciationAndAmortization": "28927000.00",
                    "nonOperatingIncomeNetOther": "-23944000.00",
                    "operatingIncome": "30338000.00",
                    "otherOperatingExpenses": "66285000.00",
                    "interestExpense": "13935000.00",
                    "taxProvision": "9189000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-13935000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9189000.00",
                    "totalRevenue": "96623000.00",
                    "totalOperatingExpenses": "9006000.00",
                    "costOfRevenue": "57279000.00",
                    "totalOtherIncomeExpenseNet": "-38776000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17627000.00",
                    "netIncomeApplicableToCommonShares": "-17627000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28771000.00",
                    "minorityInterest": null,
                    "netIncome": "-37422000.00",
                    "sellingGeneralAdministrative": "9569000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32044000.00",
                    "reconciledDepreciation": "31318000.00",
                    "ebit": "-14959000.00",
                    "ebitda": "16359000.00",
                    "depreciationAndAmortization": "31318000.00",
                    "nonOperatingIncomeNetOther": "-35376000.00",
                    "operatingIncome": "22475000.00",
                    "otherOperatingExpenses": "73018000.00",
                    "interestExpense": "13812000.00",
                    "taxProvision": "8651000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-13812000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8651000.00",
                    "totalRevenue": "95493000.00",
                    "totalOperatingExpenses": "9569000.00",
                    "costOfRevenue": "63449000.00",
                    "totalOtherIncomeExpenseNet": "-51246000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-37422000.00",
                    "netIncomeApplicableToCommonShares": "-37422000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-61029000.00",
                    "minorityInterest": null,
                    "netIncome": "-47871000.00",
                    "sellingGeneralAdministrative": "7246000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3998000.00",
                    "reconciledDepreciation": "33115000.00",
                    "ebit": "-47093000.00",
                    "ebitda": "-13978000.00",
                    "depreciationAndAmortization": "33115000.00",
                    "nonOperatingIncomeNetOther": "16797000.00",
                    "operatingIncome": "-4875000.00",
                    "otherOperatingExpenses": "69668000.00",
                    "interestExpense": "13936000.00",
                    "taxProvision": "-13158000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-13936000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13158000.00",
                    "totalRevenue": "64793000.00",
                    "totalOperatingExpenses": "8873000.00",
                    "costOfRevenue": "60795000.00",
                    "totalOtherIncomeExpenseNet": "-56154000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-47871000.00",
                    "netIncomeApplicableToCommonShares": "-47871000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-128386000.00",
                    "minorityInterest": null,
                    "netIncome": "-107821000.00",
                    "sellingGeneralAdministrative": "4562000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1313000.00",
                    "reconciledDepreciation": "31340000.00",
                    "ebit": "-114357000.00",
                    "ebitda": "-83017000.00",
                    "depreciationAndAmortization": "31340000.00",
                    "nonOperatingIncomeNetOther": "-3562000.00",
                    "operatingIncome": "-5947000.00",
                    "otherOperatingExpenses": "59089000.00",
                    "interestExpense": "14029000.00",
                    "taxProvision": "-20565000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-14029000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-20565000.00",
                    "totalRevenue": "53142000.00",
                    "totalOperatingExpenses": "4634000.00",
                    "costOfRevenue": "54455000.00",
                    "totalOtherIncomeExpenseNet": "-122439000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-107821000.00",
                    "netIncomeApplicableToCommonShares": "-107821000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-447224000.00",
                    "minorityInterest": null,
                    "netIncome": "-370649000.00",
                    "sellingGeneralAdministrative": "6529000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-31671000.00",
                    "reconciledDepreciation": "42484000.00",
                    "ebit": "-433859000.00",
                    "ebitda": "-391375000.00",
                    "depreciationAndAmortization": "42484000.00",
                    "nonOperatingIncomeNetOther": "2824000.00",
                    "operatingIncome": "-38376000.00",
                    "otherOperatingExpenses": "72200000.00",
                    "interestExpense": "13365000.00",
                    "taxProvision": "-76575000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-13365000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-76575000.00",
                    "totalRevenue": "33824000.00",
                    "totalOperatingExpenses": "6705000.00",
                    "costOfRevenue": "65495000.00",
                    "totalOtherIncomeExpenseNet": "-408848000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-370649000.00",
                    "netIncomeApplicableToCommonShares": "-370649000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-216722000.00",
                    "minorityInterest": null,
                    "netIncome": "-251626000.00",
                    "sellingGeneralAdministrative": "5385000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-19840000.00",
                    "reconciledDepreciation": "57294000.00",
                    "ebit": "-203912000.00",
                    "ebitda": "-146618000.00",
                    "depreciationAndAmortization": "57294000.00",
                    "nonOperatingIncomeNetOther": "-70880000.00",
                    "operatingIncome": "-29129000.00",
                    "otherOperatingExpenses": "115208000.00",
                    "interestExpense": "12810000.00",
                    "taxProvision": "34904000.00",
                    "interestIncome": "345000.00",
                    "netInterestIncome": "-12465000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "102581000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "34904000.00",
                    "totalRevenue": "86079000.00",
                    "totalOperatingExpenses": "9289000.00",
                    "costOfRevenue": "105919000.00",
                    "totalOtherIncomeExpenseNet": "-187593000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-251626000.00",
                    "netIncomeApplicableToCommonShares": "-251626000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38614000.00",
                    "minorityInterest": null,
                    "netIncome": "27004000.00",
                    "sellingGeneralAdministrative": "8856000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14038000.00",
                    "reconciledDepreciation": "60603000.00",
                    "ebit": "51227000.00",
                    "ebitda": "111830000.00",
                    "depreciationAndAmortization": "60603000.00",
                    "nonOperatingIncomeNetOther": "48315000.00",
                    "operatingIncome": "5182000.00",
                    "otherOperatingExpenses": "122752000.00",
                    "interestExpense": "12613000.00",
                    "taxProvision": "11610000.00",
                    "interestIncome": "36000.00",
                    "netInterestIncome": "-12577000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11610000.00",
                    "totalRevenue": "127934000.00",
                    "totalOperatingExpenses": "8856000.00",
                    "costOfRevenue": "113896000.00",
                    "totalOtherIncomeExpenseNet": "33432000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27004000.00",
                    "netIncomeApplicableToCommonShares": "27004000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17312000.00",
                    "minorityInterest": null,
                    "netIncome": "-28833000.00",
                    "sellingGeneralAdministrative": "7637000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32918000.00",
                    "reconciledDepreciation": "49812000.00",
                    "ebit": "-5159000.00",
                    "ebitda": "44653000.00",
                    "depreciationAndAmortization": "49812000.00",
                    "nonOperatingIncomeNetOther": "-18995000.00",
                    "operatingIncome": "25281000.00",
                    "otherOperatingExpenses": "107210000.00",
                    "interestExpense": "12153000.00",
                    "taxProvision": "11521000.00",
                    "interestIncome": "130000.00",
                    "netInterestIncome": "-12023000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11521000.00",
                    "totalRevenue": "132491000.00",
                    "totalOperatingExpenses": "7637000.00",
                    "costOfRevenue": "99573000.00",
                    "totalOtherIncomeExpenseNet": "-42593000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28833000.00",
                    "netIncomeApplicableToCommonShares": "-28833000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53008000.00",
                    "minorityInterest": null,
                    "netIncome": "38540000.00",
                    "sellingGeneralAdministrative": "8641000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54921000.00",
                    "reconciledDepreciation": "51697000.00",
                    "ebit": "63572000.00",
                    "ebitda": "115269000.00",
                    "depreciationAndAmortization": "51697000.00",
                    "nonOperatingIncomeNetOther": "17562000.00",
                    "operatingIncome": "46280000.00",
                    "otherOperatingExpenses": "111713000.00",
                    "interestExpense": "10564000.00",
                    "taxProvision": "14468000.00",
                    "interestIncome": "397000.00",
                    "netInterestIncome": "-10167000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14468000.00",
                    "totalRevenue": "157993000.00",
                    "totalOperatingExpenses": "8641000.00",
                    "costOfRevenue": "103072000.00",
                    "totalOtherIncomeExpenseNet": "6728000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38540000.00",
                    "netIncomeApplicableToCommonShares": "38540000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21665000.00",
                    "minorityInterest": null,
                    "netIncome": "1979000.00",
                    "sellingGeneralAdministrative": "9596000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40469000.00",
                    "reconciledDepreciation": "62921000.00",
                    "ebit": "29603000.00",
                    "ebitda": "92524000.00",
                    "depreciationAndAmortization": "62921000.00",
                    "nonOperatingIncomeNetOther": "-598000.00",
                    "operatingIncome": "30873000.00",
                    "otherOperatingExpenses": "121692000.00",
                    "interestExpense": "7938000.00",
                    "taxProvision": "19686000.00",
                    "interestIncome": "133000.00",
                    "netInterestIncome": "-7805000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19686000.00",
                    "totalRevenue": "152565000.00",
                    "totalOperatingExpenses": "9596000.00",
                    "costOfRevenue": "112096000.00",
                    "totalOtherIncomeExpenseNet": "-9208000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1979000.00",
                    "netIncomeApplicableToCommonShares": "1979000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8515000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1925000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-10840000.00",
                    "sellingGeneralAdministrative": "2310000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26733000.00",
                    "reconciledDepreciation": "60169000.00",
                    "ebit": "9015000.00",
                    "ebitda": "69184000.00",
                    "depreciationAndAmortization": "60169000.00",
                    "nonOperatingIncomeNetOther": "-28446000.00",
                    "operatingIncome": "24423000.00",
                    "otherOperatingExpenses": "112216000.00",
                    "interestExpense": "7090000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12765000.00",
                    "totalRevenue": "136639000.00",
                    "totalOperatingExpenses": "2310000.00",
                    "costOfRevenue": "109906000.00",
                    "totalOtherIncomeExpenseNet": "-22498000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-10840000.00",
                    "netIncomeApplicableToCommonShares": "-10840000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13106000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "57634000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "75295000.00",
                    "sellingGeneralAdministrative": "13811000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73366000.00",
                    "reconciledDepreciation": "51630000.00",
                    "ebit": "65038000.00",
                    "ebitda": "116668000.00",
                    "depreciationAndAmortization": "51630000.00",
                    "nonOperatingIncomeNetOther": "6487000.00",
                    "operatingIncome": "59555000.00",
                    "otherOperatingExpenses": "115563000.00",
                    "interestExpense": "7404000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-17661000.00",
                    "totalRevenue": "175118000.00",
                    "totalOperatingExpenses": "13811000.00",
                    "costOfRevenue": "101752000.00",
                    "totalOtherIncomeExpenseNet": "-1921000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "75295000.00",
                    "netIncomeApplicableToCommonShares": "75295000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "48296000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20300000.00",
                    "sellingGeneralAdministrative": "13213000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75258000.00",
                    "reconciledDepreciation": "46607000.00",
                    "ebit": "55671000.00",
                    "ebitda": "102278000.00",
                    "depreciationAndAmortization": "46607000.00",
                    "nonOperatingIncomeNetOther": "7010000.00",
                    "operatingIncome": "62045000.00",
                    "otherOperatingExpenses": "101401000.00",
                    "interestExpense": "7375000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "27996000.00",
                    "totalRevenue": "163446000.00",
                    "totalOperatingExpenses": "13213000.00",
                    "costOfRevenue": "88188000.00",
                    "totalOtherIncomeExpenseNet": "-13749000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20300000.00",
                    "netIncomeApplicableToCommonShares": "20300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "43632000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17861000.00",
                    "sellingGeneralAdministrative": "11160000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65505000.00",
                    "reconciledDepreciation": "39461000.00",
                    "ebit": "49127000.00",
                    "ebitda": "88588000.00",
                    "depreciationAndAmortization": "39461000.00",
                    "nonOperatingIncomeNetOther": "-5218000.00",
                    "operatingIncome": "54345000.00",
                    "otherOperatingExpenses": "83883000.00",
                    "interestExpense": "5495000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "25771000.00",
                    "totalRevenue": "138228000.00",
                    "totalOperatingExpenses": "11160000.00",
                    "costOfRevenue": "72723000.00",
                    "totalOtherIncomeExpenseNet": "-10713000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "17861000.00",
                    "netIncomeApplicableToCommonShares": "17861000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-21950000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-40802000.00",
                    "sellingGeneralAdministrative": "12138000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51535000.00",
                    "reconciledDepreciation": "38606000.00",
                    "ebit": "-18483000.00",
                    "ebitda": "20123000.00",
                    "depreciationAndAmortization": "38606000.00",
                    "nonOperatingIncomeNetOther": "-57482000.00",
                    "operatingIncome": "39397000.00",
                    "otherOperatingExpenses": "87782000.00",
                    "interestExpense": "3467000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "275000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18852000.00",
                    "totalRevenue": "127179000.00",
                    "totalOperatingExpenses": "12138000.00",
                    "costOfRevenue": "75644000.00",
                    "totalOtherIncomeExpenseNet": "-61347000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-40802000.00",
                    "netIncomeApplicableToCommonShares": "-40802000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21223000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3130000.00",
                    "sellingGeneralAdministrative": "8651000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35917000.00",
                    "reconciledDepreciation": "34492000.00",
                    "ebit": "25212000.00",
                    "ebitda": "59704000.00",
                    "depreciationAndAmortization": "34492000.00",
                    "nonOperatingIncomeNetOther": "-103000.00",
                    "operatingIncome": "27266000.00",
                    "otherOperatingExpenses": "76502000.00",
                    "interestExpense": "3989000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "787000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18093000.00",
                    "totalRevenue": "103768000.00",
                    "totalOperatingExpenses": "8651000.00",
                    "costOfRevenue": "67851000.00",
                    "totalOtherIncomeExpenseNet": "-6043000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3130000.00",
                    "netIncomeApplicableToCommonShares": "3130000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6490000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6807000.00",
                    "sellingGeneralAdministrative": "9513000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30784000.00",
                    "reconciledDepreciation": "31644000.00",
                    "ebit": "9821000.00",
                    "ebitda": "41465000.00",
                    "depreciationAndAmortization": "31644000.00",
                    "nonOperatingIncomeNetOther": "-11281000.00",
                    "operatingIncome": "21271000.00",
                    "otherOperatingExpenses": "74857000.00",
                    "interestExpense": "3331000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "169000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13297000.00",
                    "totalRevenue": "96128000.00",
                    "totalOperatingExpenses": "9513000.00",
                    "costOfRevenue": "65343999.00",
                    "totalOtherIncomeExpenseNet": "-14781000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-6807000.00",
                    "netIncomeApplicableToCommonShares": "-6807000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31567000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12771000.00",
                    "sellingGeneralAdministrative": "8712000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37187000.00",
                    "reconciledDepreciation": "26593000.00",
                    "ebit": "34662000.00",
                    "ebitda": "61255000.00",
                    "depreciationAndAmortization": "26593000.00",
                    "nonOperatingIncomeNetOther": "7694000.00",
                    "operatingIncome": "27251000.00",
                    "otherOperatingExpenses": "67408000.00",
                    "interestExpense": "3095000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "283000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18796000.00",
                    "totalRevenue": "94659000.00",
                    "totalOperatingExpenses": "9936000.00",
                    "costOfRevenue": "57472000.00",
                    "totalOtherIncomeExpenseNet": "4316000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "12771000.00",
                    "netIncomeApplicableToCommonShares": "12771000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-157502000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-127355000.00",
                    "sellingGeneralAdministrative": "12604000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24674000.00",
                    "reconciledDepreciation": "35010000.00",
                    "ebit": "-151199000.00",
                    "ebitda": "-116189000.00",
                    "depreciationAndAmortization": "35010000.00",
                    "nonOperatingIncomeNetOther": "-17199000.00",
                    "operatingIncome": "12025000.00",
                    "otherOperatingExpenses": "79589000.00",
                    "interestExpense": "6303000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "148171000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-30147000.00",
                    "totalRevenue": "91614000.00",
                    "totalOperatingExpenses": "12649000.00",
                    "costOfRevenue": "66940000.00",
                    "totalOtherIncomeExpenseNet": "-169527000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-77129000.00",
                    "netIncomeApplicableToCommonShares": "-127355000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-336191000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-229619000.00",
                    "sellingGeneralAdministrative": "5592000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1399000.00",
                    "reconciledDepreciation": "35729000.00",
                    "ebit": "-331069000.00",
                    "ebitda": "-295340000.00",
                    "depreciationAndAmortization": "35729000.00",
                    "nonOperatingIncomeNetOther": "-814000.00",
                    "operatingIncome": "-4193000.00",
                    "otherOperatingExpenses": "72732000.00",
                    "interestExpense": "5122000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "326062000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-106572000.00",
                    "totalRevenue": "68539000.00",
                    "totalOperatingExpenses": "5592000.00",
                    "costOfRevenue": "67140000.00",
                    "totalOtherIncomeExpenseNet": "-331998000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-229619000.00",
                    "netIncomeApplicableToCommonShares": "-229619000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-86396000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-63559000.00",
                    "sellingGeneralAdministrative": "7975000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39829000.00",
                    "reconciledDepreciation": "31884000.00",
                    "ebit": "-31838010.00",
                    "ebitda": "45990.00",
                    "depreciationAndAmortization": "31884000.00",
                    "nonOperatingIncomeNetOther": "1040000.00",
                    "operatingIncome": "7608000.00",
                    "otherOperatingExpenses": "63824000.00",
                    "interestExpense": "1712000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "92843000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-22837000.00",
                    "totalRevenue": "71713000.00",
                    "totalOperatingExpenses": "31940000.00",
                    "costOfRevenue": "31884000.00",
                    "totalOtherIncomeExpenseNet": "-94004000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-63559000.00",
                    "netIncomeApplicableToCommonShares": "-63559000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-70145000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-45032000.00",
                    "sellingGeneralAdministrative": "8805000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20491000.00",
                    "reconciledDepreciation": "36912000.00",
                    "ebit": "-36882469.00",
                    "ebitda": "29531.00",
                    "depreciationAndAmortization": "36912000.00",
                    "nonOperatingIncomeNetOther": "10531000.00",
                    "operatingIncome": "-23778000.00",
                    "otherOperatingExpenses": "80163000.00",
                    "interestExpense": "449000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "56898000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-25113000.00",
                    "totalRevenue": "57403000.00",
                    "totalOperatingExpenses": "43251000.00",
                    "costOfRevenue": "36912000.00",
                    "totalOtherIncomeExpenseNet": "-46367000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-95258000.00",
                    "netIncomeApplicableToCommonShares": "-45032000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-124632000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-82722000.00",
                    "sellingGeneralAdministrative": "6898000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25693000.00",
                    "reconciledDepreciation": "-184234000.00",
                    "ebit": "202529000.00",
                    "ebitda": "18295000.00",
                    "depreciationAndAmortization": "-184234000.00",
                    "nonOperatingIncomeNetOther": "-4213000.00",
                    "operatingIncome": "212789000.00",
                    "otherOperatingExpenses": "150885000.00",
                    "interestExpense": "300000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "323918000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-41910000.00",
                    "totalRevenue": "54777000.00",
                    "totalOperatingExpenses": "33349000.00",
                    "costOfRevenue": "29084000.00",
                    "totalOtherIncomeExpenseNet": "-337421000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-82722000.00",
                    "netIncomeApplicableToCommonShares": "-82722000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-160896000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-101877000.00",
                    "sellingGeneralAdministrative": "7863000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-129340000.00",
                    "reconciledDepreciation": "204993000.00",
                    "ebit": "-170954000.00",
                    "ebitda": "34039000.00",
                    "depreciationAndAmortization": "204993000.00",
                    "nonOperatingIncomeNetOther": "10519000.00",
                    "operatingIncome": "-171149000.00",
                    "otherOperatingExpenses": "246607000.00",
                    "interestExpense": "266000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-59019000.00",
                    "totalRevenue": "75653000.00",
                    "totalOperatingExpenses": "41614000.00",
                    "costOfRevenue": "204993000.00",
                    "totalOtherIncomeExpenseNet": "-139920000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-101877000.00",
                    "netIncomeApplicableToCommonShares": "-101877000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-37763000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-38564000.00",
                    "sellingGeneralAdministrative": "10298000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-123000.00",
                    "reconciledDepreciation": "69473000.00",
                    "ebit": "-69511564.00",
                    "ebitda": "-38564.00",
                    "depreciationAndAmortization": "69473000.00",
                    "nonOperatingIncomeNetOther": "-1221000.00",
                    "operatingIncome": "-36160000.00",
                    "otherOperatingExpenses": "103904000.00",
                    "interestExpense": "382000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "801000.00",
                    "totalRevenue": "69350000.00",
                    "totalOperatingExpenses": "34431000.00",
                    "costOfRevenue": "69473000.00",
                    "totalOtherIncomeExpenseNet": "-1603000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-38564000.00",
                    "netIncomeApplicableToCommonShares": "-38564000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-44797000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-44866000.00",
                    "sellingGeneralAdministrative": "7294000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-9923000.00",
                    "reconciledDepreciation": "86154000.00",
                    "ebit": "-52420000.00",
                    "ebitda": "33734000.00",
                    "depreciationAndAmortization": "86154000.00",
                    "nonOperatingIncomeNetOther": "12001000.00",
                    "operatingIncome": "-56377000.00",
                    "otherOperatingExpenses": "128651000.00",
                    "interestExpense": "421000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "69000.00",
                    "totalRevenue": "76231000.00",
                    "totalOperatingExpenses": "42497000.00",
                    "costOfRevenue": "86154000.00",
                    "totalOtherIncomeExpenseNet": "-29391000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-44866000.00",
                    "netIncomeApplicableToCommonShares": "-44866000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-227188000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-269789000.00",
                    "sellingGeneralAdministrative": "11104000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-211978000.00",
                    "reconciledDepreciation": "310866000.00",
                    "ebit": "-255870000.00",
                    "ebitda": "54996000.00",
                    "depreciationAndAmortization": "310866000.00",
                    "nonOperatingIncomeNetOther": "32614000.00",
                    "operatingIncome": "-255174000.00",
                    "otherOperatingExpenses": "354758000.00",
                    "interestExpense": "696000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "265126000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "42601000.00",
                    "totalRevenue": "98888000.00",
                    "totalOperatingExpenses": "43892000.00",
                    "costOfRevenue": "310866000.00",
                    "totalOtherIncomeExpenseNet": "27986000.00",
                    "discontinuedOperations": "-26990000.00",
                    "netIncomeFromContinuingOps": "-265146000.00",
                    "netIncomeApplicableToCommonShares": "-269789000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "70702000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "44184000.00",
                    "sellingGeneralAdministrative": "13350000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107581000.00",
                    "reconciledDepreciation": "53936000.00",
                    "ebit": "60282000.00",
                    "ebitda": "114218000.00",
                    "depreciationAndAmortization": "53936000.00",
                    "nonOperatingIncomeNetOther": "10420000.00",
                    "operatingIncome": "60282000.00",
                    "otherOperatingExpenses": "101235000.00",
                    "interestExpense": "772000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26518000.00",
                    "totalRevenue": "161517000.00",
                    "totalOperatingExpenses": "47299000.00",
                    "costOfRevenue": "53936000.00",
                    "totalOtherIncomeExpenseNet": "10420000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "44184000.00",
                    "netIncomeApplicableToCommonShares": "44184000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "59871000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9137000.00",
                    "sellingGeneralAdministrative": "13932000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105951000.00",
                    "reconciledDepreciation": "33044000.00",
                    "ebit": "75566000.00",
                    "ebitda": "108610000.00",
                    "depreciationAndAmortization": "33044000.00",
                    "nonOperatingIncomeNetOther": "-6802000.00",
                    "operatingIncome": "67311000.00",
                    "otherOperatingExpenses": "81215000.00",
                    "interestExpense": "638000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "28387000.00",
                    "totalRevenue": "147888000.00",
                    "totalOperatingExpenses": "39278000.00",
                    "costOfRevenue": "41937000.00",
                    "totalOtherIncomeExpenseNet": "-6802000.00",
                    "discontinuedOperations": "-22347000.00",
                    "netIncomeFromContinuingOps": "31484000.00",
                    "netIncomeApplicableToCommonShares": "9137000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "75308000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "45129000.00",
                    "sellingGeneralAdministrative": "15204000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "115368000.00",
                    "reconciledDepreciation": "53157000.00",
                    "ebit": "63219000.00",
                    "ebitda": "116376000.00",
                    "depreciationAndAmortization": "53157000.00",
                    "nonOperatingIncomeNetOther": "3437000.00",
                    "operatingIncome": "73025000.00",
                    "otherOperatingExpenses": "96654000.00",
                    "interestExpense": "1154000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "30179000.00",
                    "totalRevenue": "168525000.00",
                    "totalOperatingExpenses": "43497000.00",
                    "costOfRevenue": "53157000.00",
                    "totalOtherIncomeExpenseNet": "3196000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "45129000.00",
                    "netIncomeApplicableToCommonShares": "45129000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13722000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-12465000.00",
                    "sellingGeneralAdministrative": "15560000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71678000.00",
                    "reconciledDepreciation": "86837000.00",
                    "ebit": "15564000.00",
                    "ebitda": "102401000.00",
                    "depreciationAndAmortization": "86837000.00",
                    "nonOperatingIncomeNetOther": "-6242000.00",
                    "operatingIncome": "1524000.00",
                    "otherOperatingExpenses": "142951000.00",
                    "interestExpense": "1289000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26187000.00",
                    "totalRevenue": "158515000.00",
                    "totalOperatingExpenses": "56114000.00",
                    "costOfRevenue": "86837000.00",
                    "totalOtherIncomeExpenseNet": "-40065000.00",
                    "discontinuedOperations": "-54735000.00",
                    "netIncomeFromContinuingOps": "-12465000.00",
                    "netIncomeApplicableToCommonShares": "-12465000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "78642000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "33057000.00",
                    "sellingGeneralAdministrative": "14673000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "130099000.00",
                    "reconciledDepreciation": "58875000.00",
                    "ebit": "75113000.00",
                    "ebitda": "133988000.00",
                    "depreciationAndAmortization": "58875000.00",
                    "nonOperatingIncomeNetOther": "-1196000.00",
                    "operatingIncome": "78642000.00",
                    "otherOperatingExpenses": "109136000.00",
                    "interestExpense": "684000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "45585000.00",
                    "totalRevenue": "188974000.00",
                    "totalOperatingExpenses": "50261000.00",
                    "costOfRevenue": "58875000.00",
                    "totalOtherIncomeExpenseNet": "89000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "33057000.00",
                    "netIncomeApplicableToCommonShares": "33057000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "74120000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "47783000.00",
                    "sellingGeneralAdministrative": "11746000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105159000.00",
                    "reconciledDepreciation": "63022000.00",
                    "ebit": "46218000.00",
                    "ebitda": "109240000.00",
                    "depreciationAndAmortization": "63022000.00",
                    "nonOperatingIncomeNetOther": "12609000.00",
                    "operatingIncome": "62140000.00",
                    "otherOperatingExpenses": "106670000.00",
                    "interestExpense": "629000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26337000.00",
                    "totalRevenue": "168181000.00",
                    "totalOperatingExpenses": "43648000.00",
                    "costOfRevenue": "63022000.00",
                    "totalOtherIncomeExpenseNet": "10522000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "47783000.00",
                    "netIncomeApplicableToCommonShares": "47783000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "95352000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "57913000.00",
                    "sellingGeneralAdministrative": "11421000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "146368000.00",
                    "reconciledDepreciation": "58412000.00",
                    "ebit": "93932000.00",
                    "ebitda": "152344000.00",
                    "depreciationAndAmortization": "58412000.00",
                    "nonOperatingIncomeNetOther": "5820000.00",
                    "operatingIncome": "95352000.00",
                    "otherOperatingExpenses": "110848000.00",
                    "interestExpense": "591000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "37439000.00",
                    "totalRevenue": "204780000.00",
                    "totalOperatingExpenses": "52436000.00",
                    "costOfRevenue": "58412000.00",
                    "totalOtherIncomeExpenseNet": "639000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "57913000.00",
                    "netIncomeApplicableToCommonShares": "57913000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "57687000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "42263000.00",
                    "sellingGeneralAdministrative": "12488000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100648000.00",
                    "reconciledDepreciation": "44055000.00",
                    "ebit": "51372000.00",
                    "ebitda": "95427000.00",
                    "depreciationAndAmortization": "44055000.00",
                    "nonOperatingIncomeNetOther": "-3021000.00",
                    "operatingIncome": "57687000.00",
                    "otherOperatingExpenses": "93331000.00",
                    "interestExpense": "450000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15424000.00",
                    "totalRevenue": "144703000.00",
                    "totalOperatingExpenses": "49276000.00",
                    "costOfRevenue": "44055000.00",
                    "totalOtherIncomeExpenseNet": "6315000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-20009000.00",
                    "netIncomeApplicableToCommonShares": "-20009000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "76013000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "44605000.00",
                    "sellingGeneralAdministrative": "12896000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132321000.00",
                    "reconciledDepreciation": "45044000.00",
                    "ebit": "74381000.00",
                    "ebitda": "119425000.00",
                    "depreciationAndAmortization": "45044000.00",
                    "nonOperatingIncomeNetOther": "1632000.00",
                    "operatingIncome": "74381000.00",
                    "otherOperatingExpenses": "94235000.00",
                    "interestExpense": "317000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "31408000.00",
                    "totalRevenue": "168616000.00",
                    "totalOperatingExpenses": "57940000.00",
                    "costOfRevenue": "36295000.00",
                    "totalOtherIncomeExpenseNet": "1632000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "44605000.00",
                    "netIncomeApplicableToCommonShares": "44605000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "32840000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13104000.00",
                    "sellingGeneralAdministrative": "17599000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87209000.00",
                    "reconciledDepreciation": "32571000.00",
                    "ebit": "37039000.00",
                    "ebitda": "69610000.00",
                    "depreciationAndAmortization": "32571000.00",
                    "nonOperatingIncomeNetOther": "-4199000.00",
                    "operatingIncome": "37039000.00",
                    "otherOperatingExpenses": "77503000.00",
                    "interestExpense": "608000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19736000.00",
                    "totalRevenue": "114542000.00",
                    "totalOperatingExpenses": "50170000.00",
                    "costOfRevenue": "27333000.00",
                    "totalOtherIncomeExpenseNet": "-4199000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13104000.00",
                    "netIncomeApplicableToCommonShares": "13104000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30823000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-313000.00",
                    "sellingGeneralAdministrative": "15899000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "130761000.00",
                    "reconciledDepreciation": "60367000.00",
                    "ebit": "54495000.00",
                    "ebitda": "114862000.00",
                    "depreciationAndAmortization": "60367000.00",
                    "nonOperatingIncomeNetOther": "-23672000.00",
                    "operatingIncome": "54495000.00",
                    "otherOperatingExpenses": "100753000.00",
                    "interestExpense": "703000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "31136000.00",
                    "totalRevenue": "155248000.00",
                    "totalOperatingExpenses": "76266000.00",
                    "costOfRevenue": "24487000.00",
                    "totalOtherIncomeExpenseNet": "-23672000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "61959000.00",
                    "netIncomeApplicableToCommonShares": "61959000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "55219000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "32552000.00",
                    "sellingGeneralAdministrative": "46364000.00",
                    "sellingAndMarketingExpenses": "32339000.00",
                    "grossProfit": "136193000.00",
                    "reconciledDepreciation": "71061000.00",
                    "ebit": "51107000.00",
                    "ebitda": "122168000.00",
                    "depreciationAndAmortization": "71061000.00",
                    "nonOperatingIncomeNetOther": "-21406000.00",
                    "operatingIncome": "51107000.00",
                    "otherOperatingExpenses": "110300000.00",
                    "interestExpense": "328000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22667000.00",
                    "totalRevenue": "161407000.00",
                    "totalOperatingExpenses": "85086000.00",
                    "costOfRevenue": "25214000.00",
                    "totalOtherIncomeExpenseNet": "4112000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "32552000.00",
                    "netIncomeApplicableToCommonShares": "32552000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "79059000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "49085000.00",
                    "sellingGeneralAdministrative": "16316000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "129097000.00",
                    "reconciledDepreciation": "49852000.00",
                    "ebit": "62929000.00",
                    "ebitda": "112781000.00",
                    "depreciationAndAmortization": "49852000.00",
                    "nonOperatingIncomeNetOther": "15921000.00",
                    "operatingIncome": "62929000.00",
                    "otherOperatingExpenses": "87895000.00",
                    "interestExpense": "209000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "29974000.00",
                    "totalRevenue": "150824000.00",
                    "totalOperatingExpenses": "66168000.00",
                    "costOfRevenue": "21727000.00",
                    "totalOtherIncomeExpenseNet": "16130000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "49085000.00",
                    "netIncomeApplicableToCommonShares": "49085000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "59560000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "31567000.00",
                    "sellingGeneralAdministrative": "16410000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "138504000.00",
                    "reconciledDepreciation": "46965000.00",
                    "ebit": "74908000.00",
                    "ebitda": "121873000.00",
                    "depreciationAndAmortization": "46965000.00",
                    "nonOperatingIncomeNetOther": "13203000.00",
                    "operatingIncome": "72307000.00",
                    "otherOperatingExpenses": "89357000.00",
                    "interestExpense": "456000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "27993000.00",
                    "totalRevenue": "161664000.00",
                    "totalOperatingExpenses": "66197000.00",
                    "costOfRevenue": "23160000.00",
                    "totalOtherIncomeExpenseNet": "-15348000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "31567000.00",
                    "netIncomeApplicableToCommonShares": "31567000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "40409000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13713000.00",
                    "sellingGeneralAdministrative": "13638000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105900000.00",
                    "reconciledDepreciation": "63357000.00",
                    "ebit": "20855000.00",
                    "ebitda": "84212000.00",
                    "depreciationAndAmortization": "63357000.00",
                    "nonOperatingIncomeNetOther": "-4969000.00",
                    "operatingIncome": "45155000.00",
                    "otherOperatingExpenses": "77141000.00",
                    "interestExpense": "223000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26696000.00",
                    "totalRevenue": "122296000.00",
                    "totalOperatingExpenses": "60745000.00",
                    "costOfRevenue": "16396000.00",
                    "totalOtherIncomeExpenseNet": "-4746000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13713000.00",
                    "netIncomeApplicableToCommonShares": "13713000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "40423000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13118000.00",
                    "sellingGeneralAdministrative": "12393000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92249000.00",
                    "reconciledDepreciation": "56335000.00",
                    "ebit": "40423000.00",
                    "ebitda": "96758000.00",
                    "depreciationAndAmortization": "56335000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40423000.00",
                    "otherOperatingExpenses": "72244000.00",
                    "interestExpense": "140000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "27305000.00",
                    "totalRevenue": "112667000.00",
                    "totalOperatingExpenses": "51826000.00",
                    "costOfRevenue": "20418000.00",
                    "totalOtherIncomeExpenseNet": "-180367000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13118000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2617000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3277000.00",
                    "sellingGeneralAdministrative": "10977000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65168000.00",
                    "reconciledDepreciation": "35254000.00",
                    "ebit": "18478000.00",
                    "ebitda": "53732000.00",
                    "depreciationAndAmortization": "35254000.00",
                    "nonOperatingIncomeNetOther": "-16320000.00",
                    "operatingIncome": "2617000.00",
                    "otherOperatingExpenses": "81952000.00",
                    "interestExpense": "459000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5894000.00",
                    "totalRevenue": "84569000.00",
                    "totalOperatingExpenses": "62551000.00",
                    "costOfRevenue": "19401000.00",
                    "totalOtherIncomeExpenseNet": "-15861000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3277000.00",
                    "netIncomeApplicableToCommonShares": "-3277000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30224000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17371000.00",
                    "sellingGeneralAdministrative": "9594000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74585000.00",
                    "reconciledDepreciation": "31641000.00",
                    "ebit": "32953000.00",
                    "ebitda": "64594000.00",
                    "depreciationAndAmortization": "31641000.00",
                    "nonOperatingIncomeNetOther": "-3126000.00",
                    "operatingIncome": "30224000.00",
                    "otherOperatingExpenses": "53890000.00",
                    "interestExpense": "397000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12853000.00",
                    "totalRevenue": "84114000.00",
                    "totalOperatingExpenses": "44361000.00",
                    "costOfRevenue": "9529000.00",
                    "totalOtherIncomeExpenseNet": "-2729000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "17371000.00",
                    "netIncomeApplicableToCommonShares": "17371000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21142000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9960000.00",
                    "sellingGeneralAdministrative": "7190000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82925000.00",
                    "reconciledDepreciation": "40343000.00",
                    "ebit": "35214000.00",
                    "ebitda": "75557000.00",
                    "depreciationAndAmortization": "40343000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21142000.00",
                    "otherOperatingExpenses": "71968000.00",
                    "interestExpense": "178000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11182000.00",
                    "totalRevenue": "93110000.00",
                    "totalOperatingExpenses": "61783000.00",
                    "costOfRevenue": "10185000.00",
                    "totalOtherIncomeExpenseNet": "-54415.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9960000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "43180000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "30825000.00",
                    "sellingGeneralAdministrative": "9561000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80565000.00",
                    "reconciledDepreciation": "40397000.00",
                    "ebit": "43180000.00",
                    "ebitda": "83577000.00",
                    "depreciationAndAmortization": "40397000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43180000.00",
                    "otherOperatingExpenses": "53106000.00",
                    "interestExpense": "263000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12355000.00",
                    "totalRevenue": "96286000.00",
                    "totalOperatingExpenses": "37385000.00",
                    "costOfRevenue": "15721000.00",
                    "totalOtherIncomeExpenseNet": "-155850000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "30825000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5143000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2816000.00",
                    "sellingGeneralAdministrative": "7076000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66255000.00",
                    "reconciledDepreciation": "35246000.00",
                    "ebit": "5143000.00",
                    "ebitda": "40389000.00",
                    "depreciationAndAmortization": "35246000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5143000.00",
                    "otherOperatingExpenses": "70211000.00",
                    "interestExpense": "183000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7959000.00",
                    "totalRevenue": "75354000.00",
                    "totalOperatingExpenses": "61112000.00",
                    "costOfRevenue": "9099000.00",
                    "totalOtherIncomeExpenseNet": "-53853.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-24075000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-28200000.00",
                    "sellingGeneralAdministrative": "7025000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49633000.00",
                    "reconciledDepreciation": "32691000.00",
                    "ebit": "-24075000.00",
                    "ebitda": "8616000.00",
                    "depreciationAndAmortization": "32691000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24075000.00",
                    "otherOperatingExpenses": "82586000.00",
                    "interestExpense": "227000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4125000.00",
                    "totalRevenue": "58511000.00",
                    "totalOperatingExpenses": "73708000.00",
                    "costOfRevenue": "8878000.00",
                    "totalOtherIncomeExpenseNet": "-66456.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-14132000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14047000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14132000.00",
                    "sellingGeneralAdministrative": "5125000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26479000.00",
                    "reconciledDepreciation": "27529000.00",
                    "ebit": "14047000.00",
                    "ebitda": "14074529.00",
                    "depreciationAndAmortization": "27529.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14047000.00",
                    "otherOperatingExpenses": "19518000.00",
                    "interestExpense": "414000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-85000.00",
                    "totalRevenue": "33565000.00",
                    "totalOperatingExpenses": "12432000.00",
                    "costOfRevenue": "7086000.00",
                    "totalOtherIncomeExpenseNet": "-6893.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14132000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9813000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-12694000.00",
                    "sellingGeneralAdministrative": "18593000.00",
                    "sellingAndMarketingExpenses": "12810000.00",
                    "grossProfit": "11704000.00",
                    "reconciledDepreciation": "10516000.00",
                    "ebit": "-4595000.00",
                    "ebitda": "5921000.00",
                    "depreciationAndAmortization": "10516000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4595000.00",
                    "otherOperatingExpenses": "24751000.00",
                    "interestExpense": "800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2881000.00",
                    "totalRevenue": "20156000.00",
                    "totalOperatingExpenses": "16299000.00",
                    "costOfRevenue": "8452000.00",
                    "totalOtherIncomeExpenseNet": "-5218000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "508000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30859000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22987000.00",
                    "sellingGeneralAdministrative": "4036.00",
                    "sellingAndMarketingExpenses": "4031964.00",
                    "grossProfit": "35569000.00",
                    "reconciledDepreciation": "6757000.00",
                    "ebit": "24776000.00",
                    "ebitda": "31533000.00",
                    "depreciationAndAmortization": "6757000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24776000.00",
                    "otherOperatingExpenses": "15306000.00",
                    "interestExpense": "300000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7872000.00",
                    "totalRevenue": "40082000.00",
                    "totalOperatingExpenses": "10793000.00",
                    "costOfRevenue": "4513000.00",
                    "totalOtherIncomeExpenseNet": "6083000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "22987000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13496000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8526000.00",
                    "sellingGeneralAdministrative": "4641.00",
                    "sellingAndMarketingExpenses": "4636359.00",
                    "grossProfit": "29316000.00",
                    "reconciledDepreciation": "5400000.00",
                    "ebit": "19275000.00",
                    "ebitda": "24675000.00",
                    "depreciationAndAmortization": "5400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19275000.00",
                    "otherOperatingExpenses": "13767000.00",
                    "interestExpense": "100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4970000.00",
                    "totalRevenue": "33042000.00",
                    "totalOperatingExpenses": "10041000.00",
                    "costOfRevenue": "3726000.00",
                    "totalOtherIncomeExpenseNet": "-5779000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8526000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9897000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4676000.00",
                    "sellingGeneralAdministrative": "4133000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18222000.00",
                    "reconciledDepreciation": "3064000.00",
                    "ebit": "11025000.00",
                    "ebitda": "14089000.00",
                    "depreciationAndAmortization": "3064000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11025000.00",
                    "otherOperatingExpenses": "9724000.00",
                    "interestExpense": "200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5221000.00",
                    "totalRevenue": "20749000.00",
                    "totalOperatingExpenses": "7197000.00",
                    "costOfRevenue": "2527000.00",
                    "totalOtherIncomeExpenseNet": "-1128000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4676000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4444052.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2163367.00",
                    "sellingGeneralAdministrative": "1600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12595377.00",
                    "reconciledDepreciation": "2865055.00",
                    "ebit": "9342698.00",
                    "ebitda": "12207753.00",
                    "depreciationAndAmortization": "2865055.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7082091.00",
                    "otherOperatingExpenses": "9268201.00",
                    "interestExpense": "200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2280685.00",
                    "totalRevenue": "16350292.00",
                    "totalOperatingExpenses": "5513286.00",
                    "costOfRevenue": "3754915.00",
                    "totalOtherIncomeExpenseNet": "-2260607.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2164000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "580478.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1091000.00",
                    "sellingGeneralAdministrative": "2964865.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5379174.00",
                    "reconciledDepreciation": "1848954.00",
                    "ebit": "566148.00",
                    "ebitda": "2415102.00",
                    "depreciationAndAmortization": "1848954.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "565355.00",
                    "otherOperatingExpenses": "7427293.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-511219.00",
                    "totalRevenue": "7992648.00",
                    "totalOperatingExpenses": "4813819.00",
                    "costOfRevenue": "2613474.00",
                    "totalOtherIncomeExpenseNet": "13645.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1091000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6248377.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5072085.00",
                    "sellingGeneralAdministrative": "2679734.00",
                    "sellingAndMarketingExpenses": "6996062498.00",
                    "grossProfit": "1685882.00",
                    "reconciledDepreciation": "2376824.00",
                    "ebit": "-3231980.00",
                    "ebitda": "-855156.00",
                    "depreciationAndAmortization": "2376824.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6605475.00",
                    "otherOperatingExpenses": "6981714.00",
                    "interestExpense": "100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1176292.00",
                    "totalRevenue": "3611038.00",
                    "totalOperatingExpenses": "5056558.00",
                    "costOfRevenue": "1925156.00",
                    "totalOtherIncomeExpenseNet": "-5393221.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6948592.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6650184.00",
                    "sellingGeneralAdministrative": "1939122.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2143352.00",
                    "reconciledDepreciation": "2324074.00",
                    "ebit": "-1927190.00",
                    "ebitda": "396884.00",
                    "depreciationAndAmortization": "2324074.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6251994.00",
                    "otherOperatingExpenses": "6444020.00",
                    "interestExpense": "200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-298408.00",
                    "totalRevenue": "4324176.00",
                    "totalOperatingExpenses": "4263196.00",
                    "costOfRevenue": "2180824.00",
                    "totalOtherIncomeExpenseNet": "-7345476.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4137492.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3966672.00",
                    "sellingGeneralAdministrative": "6998805000.00",
                    "sellingAndMarketingExpenses": "6996062498.00",
                    "grossProfit": "2183029.00",
                    "reconciledDepreciation": "1449693.00",
                    "ebit": "825237.00",
                    "ebitda": "2589516.00",
                    "depreciationAndAmortization": "1764279.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3851740.00",
                    "otherOperatingExpenses": "6037744.00",
                    "interestExpense": "2765.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-170820.00",
                    "totalRevenue": "3713992.00",
                    "totalOperatingExpenses": "4506781.00",
                    "costOfRevenue": "1530963.00",
                    "totalOtherIncomeExpenseNet": "-3148989.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-12-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "644062.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-66355.00",
                    "sellingGeneralAdministrative": "1764856.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3959420.00",
                    "reconciledDepreciation": "1449693000.00",
                    "ebit": "744871.00",
                    "ebitda": "2194564.00",
                    "depreciationAndAmortization": "1449693.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "744870.00",
                    "otherOperatingExpenses": "4474438.00",
                    "interestExpense": "2765.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "710417.00",
                    "totalRevenue": "5219308.00",
                    "totalOperatingExpenses": "3214550.00",
                    "costOfRevenue": "1259888.00",
                    "totalOtherIncomeExpenseNet": "-100808.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-491409.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-571734.00",
                    "sellingGeneralAdministrative": "880554.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1000444.00",
                    "reconciledDepreciation": "511990.00",
                    "ebit": "-392100.00",
                    "ebitda": "119890.00",
                    "depreciationAndAmortization": "511990.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-392101.00",
                    "otherOperatingExpenses": "2482085.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "80325.00",
                    "totalRevenue": "2089984.00",
                    "totalOperatingExpenses": "1392545.00",
                    "costOfRevenue": "1089540.00",
                    "totalOtherIncomeExpenseNet": "-99308.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1161491.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1218948.00",
                    "sellingGeneralAdministrative": "1591029000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "696549.00",
                    "reconciledDepreciation": "362475.00",
                    "ebit": "-1256955.00",
                    "ebitda": "-894480.00",
                    "depreciationAndAmortization": "362475.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1256955.00",
                    "otherOperatingExpenses": "2306584.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "57457.00",
                    "totalRevenue": "1049629.00",
                    "totalOperatingExpenses": "1953504.00",
                    "costOfRevenue": "353080.00",
                    "totalOtherIncomeExpenseNet": "95464.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2080911.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2051563.00",
                    "sellingGeneralAdministrative": "1813000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "603561.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2112605.00",
                    "ebitda": "-2144299.00",
                    "depreciationAndAmortization": "-31694.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2112605.00",
                    "otherOperatingExpenses": "3111453.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-29348.00",
                    "totalRevenue": "998848.00",
                    "totalOperatingExpenses": "2716166.00",
                    "costOfRevenue": "395287.00",
                    "totalOtherIncomeExpenseNet": "31694.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-146018.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-146056.00",
                    "sellingGeneralAdministrative": "414000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-64551.00",
                    "reconciledDepreciation": null,
                    "ebit": "-190396.00",
                    "ebitda": "-190134.00",
                    "depreciationAndAmortization": "262.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-145756.00",
                    "otherOperatingExpenses": "206205.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "38.00",
                    "totalRevenue": "60449.00",
                    "totalOperatingExpenses": "206205.00",
                    "costOfRevenue": "125000.00",
                    "totalOtherIncomeExpenseNet": "24703.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "252000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-232872000.00",
                    "minorityInterest": null,
                    "netIncome": "-193119000.00",
                    "sellingGeneralAdministrative": "60087000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52588000.00",
                    "reconciledDepreciation": "278353000.00",
                    "ebit": "-131563000.00",
                    "ebitda": "146790000.00",
                    "depreciationAndAmortization": "278353000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10786000.00",
                    "otherOperatingExpenses": "607499000.00",
                    "interestExpense": "101309000.00",
                    "taxProvision": "-39753000.00",
                    "interestIncome": "1090000.00",
                    "netInterestIncome": "-100219000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-39753000.00",
                    "totalRevenue": "596713000.00",
                    "totalOperatingExpenses": "63374000.00",
                    "costOfRevenue": "544125000.00",
                    "totalOtherIncomeExpenseNet": "-222086000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-193119000.00",
                    "netIncomeApplicableToCommonShares": "-193119000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44605000.00",
                    "minorityInterest": null,
                    "netIncome": "3216000.00",
                    "sellingGeneralAdministrative": "49619000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "170435000.00",
                    "reconciledDepreciation": "230619000.00",
                    "ebit": "125071000.00",
                    "ebitda": "355690000.00",
                    "depreciationAndAmortization": "230619000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "121116000.00",
                    "otherOperatingExpenses": "500733000.00",
                    "interestExpense": "80466000.00",
                    "taxProvision": "41389000.00",
                    "interestIncome": "3666000.00",
                    "netInterestIncome": "-76800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41389000.00",
                    "totalRevenue": "621849000.00",
                    "totalOperatingExpenses": "49319000.00",
                    "costOfRevenue": "451414000.00",
                    "totalOtherIncomeExpenseNet": "-76511000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3216000.00",
                    "netIncomeApplicableToCommonShares": "3216000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "106160000.00",
                    "minorityInterest": null,
                    "netIncome": "-6287000.00",
                    "sellingGeneralAdministrative": "45846000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "219963000.00",
                    "reconciledDepreciation": "215584000.00",
                    "ebit": "161966000.00",
                    "ebitda": "377550000.00",
                    "depreciationAndAmortization": "215584000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "179117000.00",
                    "otherOperatingExpenses": "457840000.00",
                    "interestExpense": "55806000.00",
                    "taxProvision": "112447000.00",
                    "interestIncome": "1983000.00",
                    "netInterestIncome": "-53823000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "112447000.00",
                    "totalRevenue": "636957000.00",
                    "totalOperatingExpenses": "40846000.00",
                    "costOfRevenue": "416994000.00",
                    "totalOtherIncomeExpenseNet": "-72957000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6287000.00",
                    "netIncomeApplicableToCommonShares": "-6287000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "244935000.00",
                    "minorityInterest": null,
                    "netIncome": "139029000.00",
                    "sellingGeneralAdministrative": "40957000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "358526000.00",
                    "reconciledDepreciation": "180280000.00",
                    "ebit": "291428000.00",
                    "ebitda": "474526000.00",
                    "depreciationAndAmortization": "183098000.00",
                    "nonOperatingIncomeNetOther": "-28739000.00",
                    "operatingIncome": "317569000.00",
                    "otherOperatingExpenses": "393819000.00",
                    "interestExpense": "46493000.00",
                    "taxProvision": "105906000.00",
                    "interestIncome": "443000.00",
                    "netInterestIncome": "-46050000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "105906000.00",
                    "totalRevenue": "711388000.00",
                    "totalOperatingExpenses": "40957000.00",
                    "costOfRevenue": "352862000.00",
                    "totalOtherIncomeExpenseNet": "-72634000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "139029000.00",
                    "netIncomeApplicableToCommonShares": "139029000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23136000.00",
                    "minorityInterest": null,
                    "netIncome": "42482000.00",
                    "sellingGeneralAdministrative": "36263000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "190202000.00",
                    "reconciledDepreciation": "139874000.00",
                    "ebit": "77517000.00",
                    "ebitda": "217391000.00",
                    "depreciationAndAmortization": "139874000.00",
                    "nonOperatingIncomeNetOther": "-72684000.00",
                    "operatingIncome": "153939000.00",
                    "otherOperatingExpenses": "319783000.00",
                    "interestExpense": "54381000.00",
                    "taxProvision": "-19346000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-54381000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-19346000.00",
                    "totalRevenue": "473722000.00",
                    "totalOperatingExpenses": "36263000.00",
                    "costOfRevenue": "283520000.00",
                    "totalOtherIncomeExpenseNet": "-130803000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42482000.00",
                    "netIncomeApplicableToCommonShares": "42482000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-853361000.00",
                    "minorityInterest": null,
                    "netIncome": "-777967000.00",
                    "sellingGeneralAdministrative": "23722000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-48826000.00",
                    "reconciledDepreciation": "164233000.00",
                    "ebit": "-799221000.00",
                    "ebitda": "-634988000.00",
                    "depreciationAndAmortization": "164233000.00",
                    "nonOperatingIncomeNetOther": "-54821000.00",
                    "operatingIncome": "-78327000.00",
                    "otherOperatingExpenses": "316165000.00",
                    "interestExpense": "54140000.00",
                    "taxProvision": "-75394000.00",
                    "interestIncome": "345000.00",
                    "netInterestIncome": "-53795000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "102581000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-75394000.00",
                    "totalRevenue": "237838000.00",
                    "totalOperatingExpenses": "29501000.00",
                    "costOfRevenue": "286664000.00",
                    "totalOtherIncomeExpenseNet": "-775034000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-777967000.00",
                    "netIncomeApplicableToCommonShares": "-777967000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "95975000.00",
                    "minorityInterest": null,
                    "netIncome": "38690000.00",
                    "sellingGeneralAdministrative": "34730000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "142346000.00",
                    "reconciledDepreciation": "225033000.00",
                    "ebit": "139243000.00",
                    "ebitda": "364276000.00",
                    "depreciationAndAmortization": "225033000.00",
                    "nonOperatingIncomeNetOther": "46284000.00",
                    "operatingIncome": "107616000.00",
                    "otherOperatingExpenses": "463367000.00",
                    "interestExpense": "43268000.00",
                    "taxProvision": "57285000.00",
                    "interestIncome": "696000.00",
                    "netInterestIncome": "-42572000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "57285000.00",
                    "totalRevenue": "570983000.00",
                    "totalOperatingExpenses": "34730000.00",
                    "costOfRevenue": "428637000.00",
                    "totalOtherIncomeExpenseNet": "-11641000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38690000.00",
                    "netIncomeApplicableToCommonShares": "38690000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "151487000.00",
                    "minorityInterest": null,
                    "netIncome": "102616000.00",
                    "sellingGeneralAdministrative": "39483000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "240862000.00",
                    "reconciledDepreciation": "197867000.00",
                    "ebit": "178851000.00",
                    "ebitda": "376718000.00",
                    "depreciationAndAmortization": "197867000.00",
                    "nonOperatingIncomeNetOther": "-20167000.00",
                    "operatingIncome": "201379000.00",
                    "otherOperatingExpenses": "412052000.00",
                    "interestExpense": "27364000.00",
                    "taxProvision": "48871000.00",
                    "interestIncome": "2086000.00",
                    "netInterestIncome": "-25278000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48871000.00",
                    "totalRevenue": "613431000.00",
                    "totalOperatingExpenses": "39483000.00",
                    "costOfRevenue": "372569000.00",
                    "totalOtherIncomeExpenseNet": "-49892000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "102616000.00",
                    "netIncomeApplicableToCommonShares": "102616000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37330000.00",
                    "minorityInterest": null,
                    "netIncome": "-31708000.00",
                    "sellingGeneralAdministrative": "39014000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "155423000.00",
                    "reconciledDepreciation": "131335000.00",
                    "ebit": "51212000.00",
                    "ebitda": "182547000.00",
                    "depreciationAndAmortization": "131335000.00",
                    "nonOperatingIncomeNetOther": "-61172000.00",
                    "operatingIncome": "115185000.00",
                    "otherOperatingExpenses": "306549000.00",
                    "interestExpense": "13882000.00",
                    "taxProvision": "69038000.00",
                    "interestIncome": "1209000.00",
                    "netInterestIncome": "-12673000.00",
                    "extraordinaryItems": "-1100000.00",
                    "nonRecurring": "1514000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "69038000.00",
                    "totalRevenue": "421734000.00",
                    "totalOperatingExpenses": "40238000.00",
                    "costOfRevenue": "266311000.00",
                    "totalOtherIncomeExpenseNet": "-77855000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-31708000.00",
                    "netIncomeApplicableToCommonShares": "-31708000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-650234000.00",
                    "minorityInterest": null,
                    "netIncome": "-465565000.00",
                    "sellingGeneralAdministrative": "33218000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31033000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-636089000.00",
                    "ebitda": "-496554000.00",
                    "depreciationAndAmortization": "139535000.00",
                    "nonOperatingIncomeNetOther": "-6442000.00",
                    "operatingIncome": "-5947000.00",
                    "otherOperatingExpenses": "295216000.00",
                    "interestExpense": "14145000.00",
                    "taxProvision": "-184669000.00",
                    "interestIncome": "2368000.00",
                    "netInterestIncome": "-11777000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "623974000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-184669000.00",
                    "totalRevenue": "289269000.00",
                    "totalOperatingExpenses": "36980000.00",
                    "costOfRevenue": "258236000.00",
                    "totalOtherIncomeExpenseNet": "-644287000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-465565000.00",
                    "netIncomeApplicableToCommonShares": "-465565000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-368088000.00",
                    "minorityInterest": null,
                    "netIncome": "-268029000.00",
                    "sellingGeneralAdministrative": "32353000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-16144000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-368088000.00",
                    "ebitda": "-191702000.00",
                    "depreciationAndAmortization": "176386000.00",
                    "nonOperatingIncomeNetOther": "17086000.00",
                    "operatingIncome": "-54899000.00",
                    "otherOperatingExpenses": "330910000.00",
                    "interestExpense": "1369000.00",
                    "taxProvision": "-100059000.00",
                    "interestIncome": "1369000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "323918000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-100059000.00",
                    "totalRevenue": "276011000.00",
                    "totalOperatingExpenses": "38755000.00",
                    "costOfRevenue": "292155000.00",
                    "totalOtherIncomeExpenseNet": "-313189000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-268029000.00",
                    "netIncomeApplicableToCommonShares": "-268029000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17134000.00",
                    "minorityInterest": null,
                    "netIncome": "-171339000.00",
                    "sellingGeneralAdministrative": "51249000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "259546000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-17134000.00",
                    "ebitda": "168769000.00",
                    "depreciationAndAmortization": "185903000.00",
                    "nonOperatingIncomeNetOther": "39669000.00",
                    "operatingIncome": "208297000.00",
                    "otherOperatingExpenses": "351101000.00",
                    "interestExpense": "2856000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "265126000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "127215000.00",
                    "totalRevenue": "559398000.00",
                    "totalOperatingExpenses": "51249000.00",
                    "costOfRevenue": "299852000.00",
                    "totalOtherIncomeExpenseNet": "-225431000.00",
                    "discontinuedOperations": "-26990000.00",
                    "netIncomeFromContinuingOps": "-144349000.00",
                    "netIncomeApplicableToCommonShares": "-171339000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "261836000.00",
                    "minorityInterest": null,
                    "netIncome": "126288000.00",
                    "sellingGeneralAdministrative": "53400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "337045000.00",
                    "reconciledDepreciation": null,
                    "ebit": "261836000.00",
                    "ebitda": "496182000.00",
                    "depreciationAndAmortization": "234346000.00",
                    "nonOperatingIncomeNetOther": "10991000.00",
                    "operatingIncome": "283645000.00",
                    "otherOperatingExpenses": "436805000.00",
                    "interestExpense": "3193000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "135548000.00",
                    "totalRevenue": "720450000.00",
                    "totalOperatingExpenses": "53400000.00",
                    "costOfRevenue": "383405000.00",
                    "totalOtherIncomeExpenseNet": "-21809000.00",
                    "discontinuedOperations": "-54735000.00",
                    "netIncomeFromContinuingOps": "126288000.00",
                    "netIncomeApplicableToCommonShares": "126288000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "197363000.00",
                    "minorityInterest": null,
                    "netIncome": "99659000.00",
                    "sellingGeneralAdministrative": "58882000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "296369000.00",
                    "reconciledDepreciation": null,
                    "ebit": "197363000.00",
                    "ebitda": "359200000.00",
                    "depreciationAndAmortization": "161837000.00",
                    "nonOperatingIncomeNetOther": "-29260000.00",
                    "operatingIncome": "237487000.00",
                    "otherOperatingExpenses": "345622000.00",
                    "interestExpense": "2078000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "97704000.00",
                    "totalRevenue": "583109000.00",
                    "totalOperatingExpenses": "58882000.00",
                    "costOfRevenue": "286740000.00",
                    "totalOtherIncomeExpenseNet": "-40124000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "99659000.00",
                    "netIncomeApplicableToCommonShares": "99659000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "234247000.00",
                    "minorityInterest": null,
                    "netIncome": "126917000.00",
                    "sellingGeneralAdministrative": "60389000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "346159000.00",
                    "reconciledDepreciation": null,
                    "ebit": "234247000.00",
                    "ebitda": "397782000.00",
                    "depreciationAndAmortization": "163535000.00",
                    "nonOperatingIncomeNetOther": "2749000.00",
                    "operatingIncome": "281899000.00",
                    "otherOperatingExpenses": "314292000.00",
                    "interestExpense": "1216000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "107330000.00",
                    "totalRevenue": "596191000.00",
                    "totalOperatingExpenses": "64260000.00",
                    "costOfRevenue": "250032000.00",
                    "totalOtherIncomeExpenseNet": "-47652000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "126917000.00",
                    "netIncomeApplicableToCommonShares": "126917000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "94405999.00",
                    "minorityInterest": null,
                    "netIncome": "37172000.00",
                    "sellingGeneralAdministrative": "40241000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "173867000.00",
                    "reconciledDepreciation": null,
                    "ebit": "94406000.00",
                    "ebitda": "234379000.00",
                    "depreciationAndAmortization": "139973000.00",
                    "nonOperatingIncomeNetOther": "-16794000.00",
                    "operatingIncome": "133626000.00",
                    "otherOperatingExpenses": "239660000.00",
                    "interestExpense": "1174000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "57234000.00",
                    "totalRevenue": "373286000.00",
                    "totalOperatingExpenses": "40241000.00",
                    "costOfRevenue": "199419000.00",
                    "totalOtherIncomeExpenseNet": "-39220000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37172000.00",
                    "netIncomeApplicableToCommonShares": "37172000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38294999.00",
                    "minorityInterest": null,
                    "netIncome": "13941000.00",
                    "sellingGeneralAdministrative": "28787000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85981999.00",
                    "reconciledDepreciation": null,
                    "ebit": "38294999.00",
                    "ebitda": "174157999.00",
                    "depreciationAndAmortization": "135863000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57194999.00",
                    "otherOperatingExpenses": "205434000.00",
                    "interestExpense": "1087000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24353999.00",
                    "totalRevenue": "262628999.00",
                    "totalOperatingExpenses": "28786999.00",
                    "costOfRevenue": "176647000.00",
                    "totalOtherIncomeExpenseNet": "-18900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "13941000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44439000.00",
                    "minorityInterest": null,
                    "netIncome": "23495000.00",
                    "sellingGeneralAdministrative": "18593000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87068000.00",
                    "reconciledDepreciation": null,
                    "ebit": "44439000.00",
                    "ebitda": "70176000.00",
                    "depreciationAndAmortization": "25737000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46568000.00",
                    "otherOperatingExpenses": "66236999.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20944000.00",
                    "totalRevenue": "112805000.00",
                    "totalOperatingExpenses": "40500000.00",
                    "costOfRevenue": "25737000.00",
                    "totalOtherIncomeExpenseNet": "-2129000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "23495000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8172437.00",
                    "minorityInterest": null,
                    "netIncome": "-8467204.00",
                    "sellingGeneralAdministrative": "6998805000.00",
                    "sellingAndMarketingExpenses": "6991806195.00",
                    "grossProfit": "22437705.00",
                    "reconciledDepreciation": null,
                    "ebit": "-8172432.00",
                    "ebitda": "1242475.00",
                    "depreciationAndAmortization": "9414907.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6026909.00",
                    "otherOperatingExpenses": "37879521.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "294767.00",
                    "totalRevenue": "31852612.00",
                    "totalOperatingExpenses": "28464612.00",
                    "costOfRevenue": "9414907.00",
                    "totalOtherIncomeExpenseNet": "-2145528.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2248908.00",
                    "minorityInterest": null,
                    "netIncome": "-2219680.00",
                    "sellingGeneralAdministrative": "6998805000.00",
                    "sellingAndMarketingExpenses": "6991806195.00",
                    "grossProfit": "597178.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2248909.00",
                    "ebitda": "-1786790.00",
                    "depreciationAndAmortization": "462119.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2280179.00",
                    "otherOperatingExpenses": "3339476.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-29228.00",
                    "totalRevenue": "1059297.00",
                    "totalOperatingExpenses": "2877360.00",
                    "costOfRevenue": "462119.00",
                    "totalOtherIncomeExpenseNet": "31271.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2248908.00",
                    "minorityInterest": null,
                    "netIncome": "-2219680.00",
                    "sellingGeneralAdministrative": "2500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "664010.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2311450.00",
                    "ebitda": "-1849331.00",
                    "depreciationAndAmortization": "462119.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2280179.00",
                    "otherOperatingExpenses": "3339476.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-29228.00",
                    "totalRevenue": "1059297.00",
                    "totalOperatingExpenses": "2944189.00",
                    "costOfRevenue": "395287.00",
                    "totalOtherIncomeExpenseNet": "31271.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Gran Tierra Energy Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
