GRT-
Granite Real Estate Investment Trust

GRT-UN.TO granitereit.com + Basket
Real Estate · REIT - Industrial
ISIN CA3874372053
CUSIP 387437114
Employees 70
Phone 647 925 7500
Fiscal year end December
Address Toronto-Dominion Centre, Toronto, ON, Canada, M5K 1H1
83.70
-0.57 (-0.68%)
CAD · TO
52-week range
72.03
100.15
Trading at 42% of the 52-week range
Market Cap
5.20B
P/E Ratio
14.04
Forward P/E
12.67
Book Value
94.13
Div. Yield
4.14%
% Institutions
28.36%
% Insiders
0.265%
1 Year

+12.9%
3 Year

+51.4%
10 Year

+207.6%
Description
Granite Real Estate Investment Trust is a Canadian-based REIT engaged in the acquisition, development, ownership and management of logistics, warehouse and industrial properties in North America and Europe. Granite owns 145 investment properties representing approximately 61.5 million square feet of leasable area. Granite Real Estate Investment Trust was established in 2003 and was incorporated in Canada.
Actions

Open action list
Add an action for GRT-UN.TO, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Kevan S. Gorrie ICD.D, P. Eng	President, CEO & Trustee	1969
Ms. Teresa Neto CA	Chief Financial Officer	1966
Mr. Michael A. Ramparas	Executive VP of Global Real Estate & Head of Investments	NA
Mr. Lawrence Clarfield	Executive VP, General Counsel & Corporate Secretary	NA
Mr. Lorne Kumer	Executive VP & Head of Global Real Estate	NA
Mr. Witsard Schaper	Senior VP & Head of Europe	NA
Ms. Kristy Boys	Senior Vice President of Finance	NA
Mr. Jon Sorg	Senior VP & Head of U.S.	NA
Mr. Keith Stephen	Vice President of Sustainability & Environment	NA
Ms. Alison Clements	Senior Vice President of Real Estate	NA
Financial Highlights

▼
Market Cap: $5.20B
EBITDA: $471.60M
P/E Ratio: $14.04
Book Value: $94.13
Dividend/Share: $3.49
Dividend Yield: 4.14%
Earnings/Share: $5.96
Profit Margin: 56.60%
Operating Margin: 70.61%
ROA (TTM): 3.05%
ROE (TTM): 6.53%
Revenue (TTM): $644.43M
Revenue/Share (TTM): $10.50
Earnings Growth (YOY): -27.20%
Revenue Growth (YOY): 9.80%
Valuation Metrics

Enterprise Value: $8.16B
Trailing P/E: 14.04
Forward P/E: 12.67
Shares Statistics

Shares Outstanding: 62.08M
Shares Float: 61.81M
% Insiders: 0.265%
% Institutions: 28.36%
Shares Short: 264.31K
Shares Short (Prior Month): 263.95K
Short Ratio: 2.82
Short % Float: 0.43%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$618.70M
Cost of Goods Sold
adjust
$-111.63M
Gross Profit
subtotal
$507.07M
SG&A
adjust
$-45.46M
Operating Income
subtotal
$463.52M
Other / Non-Operating Items
adjust
$-121.18M
Net Income
subtotal
$342.34M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "GRT-UN",
        "Type": "Common Stock",
        "Name": "Granite Real Estate Investment Trust",
        "Exchange": "TO",
        "OperatingMIC": "XTSE",
        "CurrencyCode": "CAD",
        "CurrencyName": "Canadian Dollar",
        "CurrencySymbol": "C$",
        "CountryName": "Canada",
        "CountryISO": "CA",
        "OpenFigi": "BBG01Q41FY30",
        "ISIN": "CA3874372053",
        "LEI": null,
        "PrimaryTicker": "GRT-UN.TO",
        "CUSIP": "387437114",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Real Estate",
        "Industry": "REIT - Industrial",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Diversified REITs",
        "GicSubIndustry": "Industrial REITs",
        "Description": "Granite Real Estate Investment Trust is a Canadian-based REIT engaged in the acquisition, development, ownership and management of logistics, warehouse and industrial properties in North America and Europe. Granite owns 145 investment properties representing approximately 61.5 million square feet of leasable area. Granite Real Estate Investment Trust was established in 2003 and was incorporated in Canada.",
        "Address": "Toronto-Dominion Centre, Toronto, ON, Canada, M5K 1H1",
        "AddressData": {
            "Street": "Toronto-Dominion Centre",
            "City": "Toronto",
            "State": "ON",
            "Country": "Canada",
            "ZIP": "M5K 1H1"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Kevan S. Gorrie ICD.D, P. Eng",
                "Title": "President, CEO & Trustee",
                "YearBorn": "1969"
            },
            {
                "Name": "Ms. Teresa  Neto CA",
                "Title": "Chief Financial Officer",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Michael A. Ramparas",
                "Title": "Executive VP of Global Real Estate & Head of Investments",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Lawrence  Clarfield",
                "Title": "Executive VP, General Counsel & Corporate Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Lorne  Kumer",
                "Title": "Executive VP & Head of Global Real Estate",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Witsard  Schaper",
                "Title": "Senior VP & Head of Europe",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Kristy  Boys",
                "Title": "Senior Vice President of Finance",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jon  Sorg",
                "Title": "Senior VP & Head of U.S.",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Keith  Stephen",
                "Title": "Vice President of Sustainability & Environment",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Alison  Clements",
                "Title": "Senior Vice President of Real Estate",
                "YearBorn": "NA"
            }
        ],
        "Phone": "647 925 7500",
        "WebURL": "https://www.granitereit.com",
        "LogoURL": "/img/logos/TO/GRT-UN.png",
        "FullTimeEmployees": 70,
        "UpdatedAt": "2026-10-31"
    },
    "Highlights": {
        "MarketCapitalization": 5196429824,
        "MarketCapitalizationMln": 5196.4298,
        "EBITDA": 471595008,
        "PERatio": 14.0436,
        "PEGRatio": null,
        "WallStreetTargetPrice": 102.95,
        "BookValue": 94.126,
        "DividendShare": 3.487,
        "DividendYield": 0.0414,
        "EarningsShare": 5.96,
        "EPSEstimateCurrentYear": 5.86,
        "EPSEstimateNextYear": 6.67,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.566,
        "OperatingMarginTTM": 0.7061,
        "ReturnOnAssetsTTM": 0.0305,
        "ReturnOnEquityTTM": 0.0653,
        "RevenueTTM": 644430976,
        "RevenuePerShareTTM": 10.503,
        "QuarterlyRevenueGrowthYOY": 0.098,
        "GrossProfitTTM": 528862016,
        "DilutedEpsTTM": 5.96,
        "QuarterlyEarningsGrowthYOY": -0.272
    },
    "Valuation": {
        "TrailingPE": 14.0436,
        "ForwardPE": 12.6743,
        "PriceSalesTTM": 8.0636,
        "PriceBookMRQ": 0.9091,
        "EnterpriseValue": 8156805879,
        "EnterpriseValueRevenue": 12.7162,
        "EnterpriseValueEbitda": 16.973
    },
    "SharesStats": {
        "SharesOutstanding": 62083989,
        "SharesFloat": 61808336,
        "PercentInsiders": 0.265,
        "PercentInstitutions": 28.355000000000004,
        "SharesShort": 264314,
        "SharesShortPriorMonth": 263952,
        "ShortRatio": 2.82,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0043
    },
    "Technicals": {
        "Beta": 1.085,
        "52WeekHigh": 100.1503,
        "52WeekLow": 72.0272,
        "50DayMA": 85.5404,
        "200DayMA": 89.8605,
        "SharesShort": 264314,
        "SharesShortPriorMonth": 263952,
        "ShortRatio": 2.82,
        "ShortPercent": 0.0043
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 3.55,
        "ForwardAnnualDividendYield": 0.0424,
        "PayoutRatio": 0.5855,
        "DividendDate": "2026-11-16",
        "ExDividendDate": "2026-10-30",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2004,
                "Count": 4
            },
            {
                "Year": 2005,
                "Count": 5
            },
            {
                "Year": 2006,
                "Count": 5
            },
            {
                "Year": 2007,
                "Count": 4
            },
            {
                "Year": 2008,
                "Count": 5
            },
            {
                "Year": 2009,
                "Count": 4
            },
            {
                "Year": 2010,
                "Count": 4
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 13
            },
            {
                "Year": 2014,
                "Count": 13
            },
            {
                "Year": 2015,
                "Count": 13
            },
            {
                "Year": 2016,
                "Count": 13
            },
            {
                "Year": 2017,
                "Count": 13
            },
            {
                "Year": 2018,
                "Count": 12
            },
            {
                "Year": 2019,
                "Count": 12
            },
            {
                "Year": 2020,
                "Count": 13
            },
            {
                "Year": 2021,
                "Count": 13
            },
            {
                "Year": 2022,
                "Count": 12
            },
            {
                "Year": 2023,
                "Count": 12
            },
            {
                "Year": 2024,
                "Count": 12
            },
            {
                "Year": 2025,
                "Count": 12
            },
            {
                "Year": 2026,
                "Count": 10
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "61.2000",
                "shares": 61200000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "60.9000",
                "shares": 60900000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "63.0000",
                "shares": 63000000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "63.8000",
                "shares": 63800000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "63.9000",
                "shares": 63900000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "65.7000",
                "shares": 65700000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "57.8000",
                "shares": 57800000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "54.0000",
                "shares": 54000000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "45.7000",
                "shares": 45700000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "45.8880",
                "shares": 45888000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "47.1443",
                "shares": 47144300
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "47.0730",
                "shares": 47073000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "47.0170",
                "shares": 47017000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "47.0140",
                "shares": 47014000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "46.8820",
                "shares": 46882000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "46.8840",
                "shares": 46884000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "46.7080",
                "shares": 46708000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "46.7080",
                "shares": 46708000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "46.7080",
                "shares": 46708000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "46.7080",
                "shares": 46708000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "48.3510",
                "shares": 48351000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "48.2900",
                "shares": 48290000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "48.2270",
                "shares": 48227000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "61.2000",
                "shares": 61200000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "60.6444",
                "shares": 60644400
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "60.9000",
                "shares": 60900000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "61.3000",
                "shares": 61300000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "61.3000",
                "shares": 61300000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "62.5000",
                "shares": 62500000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "63.0000",
                "shares": 63000000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "63.0000",
                "shares": 63000000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "63.2000",
                "shares": 63200000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "63.6000",
                "shares": 63600000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "63.8000",
                "shares": 63800000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "63.9000",
                "shares": 63900000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "63.9000",
                "shares": 63900000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "63.9000",
                "shares": 63900000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "63.9000",
                "shares": 63900000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "65.5000",
                "shares": 65500000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "65.9000",
                "shares": 65900000.00000001
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "65.8000",
                "shares": 65800000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "65.7000",
                "shares": 65700000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "65.8000",
                "shares": 65800000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "62.8000",
                "shares": 62800000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "61.7000",
                "shares": 61700000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "57.8000",
                "shares": 57800000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "57.9000",
                "shares": 57900000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "54.9000",
                "shares": 54900000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "54.1000",
                "shares": 54100000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "54.0000",
                "shares": 54000000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "49.5000",
                "shares": 49500000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "48.3000",
                "shares": 48300000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "45.7000",
                "shares": 45700000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "45.7000",
                "shares": 45700000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "45.8000",
                "shares": 45800000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "45.8000",
                "shares": 45800000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "46.3000",
                "shares": 46300000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "45.8880",
                "shares": 45888000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "46.9030",
                "shares": 46903000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "47.1443",
                "shares": 47144300
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "47.1443",
                "shares": 47144300
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "47.1443",
                "shares": 47144300
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "47.0730",
                "shares": 47073000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "47.0730",
                "shares": 47073000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "47.0730",
                "shares": 47073000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "47.0730",
                "shares": 47073000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "47.0168",
                "shares": 47016800
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "47.0170",
                "shares": 47017000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "47.0170",
                "shares": 47017000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "47.0170",
                "shares": 47017000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "47.0830",
                "shares": 47083000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "47.0140",
                "shares": 47014000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "47.0140",
                "shares": 47014000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "47.0140",
                "shares": 47014000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "46.9420",
                "shares": 46942000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "46.9420",
                "shares": 46942000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "46.8870",
                "shares": 46887000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "46.8820",
                "shares": 46882000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "46.8460",
                "shares": 46846000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "46.8960",
                "shares": 46896000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "46.9060",
                "shares": 46906000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "46.8840",
                "shares": 46884000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "46.8620",
                "shares": 46862000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "47.1650",
                "shares": 47165000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "46.9470",
                "shares": 46947000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "46.7080",
                "shares": 46708000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "46.7080",
                "shares": 46708000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "46.7080",
                "shares": 46708000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "46.7080",
                "shares": 46708000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "46.7080",
                "shares": 46708000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "46.7080",
                "shares": 46708000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "46.7080",
                "shares": 46708000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "46.7080",
                "shares": 46708000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "46.7080",
                "shares": 46708000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "46.7080",
                "shares": 46708000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "46.7080",
                "shares": 46708000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "46.7080",
                "shares": 46708000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "46.7080",
                "shares": 46708000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "48.6304",
                "shares": 48630400
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "48.4190",
                "shares": 48419000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "48.4140",
                "shares": 48414000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "48.3510",
                "shares": 48351000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "48.2950",
                "shares": 48295000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "48.3430",
                "shares": 48343000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "48.3460",
                "shares": 48346000
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "48.2900",
                "shares": 48290000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "48.2640",
                "shares": 48264000
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "48.3080",
                "shares": 48308000
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "39.9215",
                "shares": 39921500
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "48.2270",
                "shares": 48227000
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "38.0546",
                "shares": 38054600
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "48.2150",
                "shares": 48215000
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "48.1950",
                "shares": 48195000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-11-02",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.9,
                "epsEstimate": 0.87,
                "epsDifference": 0.03,
                "surprisePercent": 3.4483
            },
            "2016-06-30": {
                "reportDate": "2016-08-04",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.85,
                "epsEstimate": 0.86,
                "epsDifference": -0.01,
                "surprisePercent": -1.1628
            },
            "2015-03-31": {
                "reportDate": "2015-05-06",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.61,
                "epsEstimate": 0.74,
                "epsDifference": -0.13,
                "surprisePercent": -17.5676
            },
            "2014-09-30": {
                "reportDate": "2014-11-05",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.18,
                "epsEstimate": 0.69,
                "epsDifference": -0.51,
                "surprisePercent": -73.913
            },
            "2014-06-30": {
                "reportDate": "2014-08-06",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.73,
                "epsEstimate": 0.95,
                "epsDifference": -0.22,
                "surprisePercent": -23.1579
            },
            "2014-03-31": {
                "reportDate": "2014-05-07",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.82,
                "epsEstimate": 0.19,
                "epsDifference": 0.63,
                "surprisePercent": 331.5789
            },
            "2013-09-30": {
                "reportDate": "2013-11-06",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.21,
                "epsEstimate": 1.08,
                "epsDifference": -0.87,
                "surprisePercent": -80.5556
            },
            "2013-06-30": {
                "reportDate": "2013-08-07",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.71,
                "epsEstimate": 0.71,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2012-12-31": {
                "reportDate": "2013-03-05",
                "date": "2012-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.32,
                "epsEstimate": 0.35,
                "epsDifference": -0.03,
                "surprisePercent": -8.5714
            },
            "2012-09-30": {
                "reportDate": "2012-11-07",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.4,
                "epsEstimate": 0.37,
                "epsDifference": 0.03,
                "surprisePercent": 8.1081
            },
            "2012-06-30": {
                "reportDate": "2012-08-08",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.4,
                "epsEstimate": 0.38,
                "epsDifference": 0.02,
                "surprisePercent": 5.2632
            },
            "2012-03-31": {
                "reportDate": "2012-05-09",
                "date": "2012-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.4,
                "epsEstimate": 0.29,
                "epsDifference": 0.11,
                "surprisePercent": 37.931
            },
            "2011-12-31": {
                "reportDate": "2012-03-09",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.07,
                "epsEstimate": 0.32,
                "epsDifference": -0.25,
                "surprisePercent": -78.125
            },
            "2011-09-30": {
                "reportDate": "2011-11-10",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.34,
                "epsEstimate": 0.28,
                "epsDifference": 0.06,
                "surprisePercent": 21.4286
            },
            "2007-09-30": {
                "reportDate": "2007-11-09",
                "date": "2007-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -0.06,
                "epsEstimate": 0.46,
                "epsDifference": -0.52,
                "surprisePercent": -113.0435
            },
            "2007-06-30": {
                "reportDate": "2007-08-10",
                "date": "2007-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.17,
                "epsEstimate": 0.55,
                "epsDifference": -0.38,
                "surprisePercent": -69.0909
            },
            "2007-03-31": {
                "reportDate": "2007-05-11",
                "date": "2007-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.57,
                "epsEstimate": 0.54,
                "epsDifference": 0.03,
                "surprisePercent": 5.5556
            },
            "2006-12-31": {
                "reportDate": "2007-03-07",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.68,
                "epsEstimate": 0.53,
                "epsDifference": 0.15,
                "surprisePercent": 28.3019
            },
            "2006-09-30": {
                "reportDate": "2006-11-09",
                "date": "2006-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": -0.12,
                "epsEstimate": 0.53,
                "epsDifference": -0.65,
                "surprisePercent": -122.6415
            },
            "2006-06-30": {
                "reportDate": "2006-08-10",
                "date": "2006-06-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.32,
                "epsEstimate": 0.51,
                "epsDifference": -0.19,
                "surprisePercent": -37.2549
            },
            "2006-03-31": {
                "reportDate": "2006-05-03",
                "date": "2006-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.59,
                "epsEstimate": 0.46,
                "epsDifference": 0.13,
                "surprisePercent": 28.2609
            },
            "2005-09-30": {
                "reportDate": "2005-11-09",
                "date": "2005-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -0.22,
                "epsEstimate": 0.41,
                "epsDifference": -0.63,
                "surprisePercent": -153.6585
            },
            "2005-06-30": {
                "reportDate": "2005-08-05",
                "date": "2005-06-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.09,
                "epsEstimate": 0.41,
                "epsDifference": -0.32,
                "surprisePercent": -78.0488
            },
            "2005-03-31": {
                "reportDate": "2005-05-04",
                "date": "2005-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.34,
                "epsEstimate": 0.4,
                "epsDifference": -0.06,
                "surprisePercent": -15
            },
            "2004-09-30": {
                "reportDate": "2004-11-10",
                "date": "2004-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -0.44,
                "epsEstimate": 0.45,
                "epsDifference": -0.89,
                "surprisePercent": -197.7778
            },
            "2004-06-30": {
                "reportDate": "2004-08-11",
                "date": "2004-06-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.08,
                "epsEstimate": 0.27,
                "epsDifference": -0.19,
                "surprisePercent": -70.3704
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1382",
                "earningsEstimateAvg": "6.6700",
                "earningsEstimateLow": "6.6700",
                "earningsEstimateHigh": "6.6700",
                "earningsEstimateYearAgoEps": "5.8600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1382",
                "revenueEstimateAvg": "704194000.00",
                "revenueEstimateLow": "693000000.00",
                "revenueEstimateHigh": "718200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0560",
                "epsTrendCurrent": "6.6700",
                "epsTrend7daysAgo": "6.6400",
                "epsTrend30daysAgo": "6.6400",
                "epsTrend60daysAgo": "6.6400",
                "epsTrend90daysAgo": "6.6400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.0511",
                "earningsEstimateAvg": "5.8600",
                "earningsEstimateLow": "5.8600",
                "earningsEstimateHigh": "5.8600",
                "earningsEstimateYearAgoEps": "5.5749",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0511",
                "revenueEstimateAvg": "666873500.00",
                "revenueEstimateLow": "665394000.00",
                "revenueEstimateHigh": "669100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0779",
                "epsTrendCurrent": "5.8600",
                "epsTrend7daysAgo": "6.2700",
                "epsTrend30daysAgo": "6.2700",
                "epsTrend60daysAgo": "6.2700",
                "epsTrend90daysAgo": "6.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "166741000.00",
                "revenueEstimateLow": "166700000.00",
                "revenueEstimateHigh": "166782000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0897",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "166735000.00",
                "revenueEstimateLow": "166470000.00",
                "revenueEstimateHigh": "167000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1170",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "161800000.00",
                "revenueEstimateLow": "161800000.00",
                "revenueEstimateHigh": "161800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0461",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "4.8800",
                "earningsEstimateLow": "4.8800",
                "earningsEstimateHigh": "4.8800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "613279800.00",
                "revenueEstimateLow": "611000000.00",
                "revenueEstimateHigh": "614500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0776",
                "epsTrendCurrent": "4.8800",
                "epsTrend7daysAgo": "5.2200",
                "epsTrend30daysAgo": "5.2200",
                "epsTrend60daysAgo": "5.2200",
                "epsTrend90daysAgo": "5.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "150308000.00",
                "revenueEstimateLow": "149300000.00",
                "revenueEstimateHigh": "151316000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0593",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "151813500.00",
                "revenueEstimateLow": "150927000.00",
                "revenueEstimateHigh": "152700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0824",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "150500000.00",
                "revenueEstimateLow": "150500000.00",
                "revenueEstimateHigh": "150500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0835",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "1.6870",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "2.1400",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "1.6870",
                "revenueEstimateAvg": "565159250.00",
                "revenueEstimateLow": "562000000.00",
                "revenueEstimateHigh": "567300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0843",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "141900000.00",
                "revenueEstimateLow": "141800000.00",
                "revenueEstimateHigh": "142000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0790",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "141360000.00",
                "revenueEstimateLow": "140300000.00",
                "revenueEstimateHigh": "142420000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0850",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "134300000.00",
                "revenueEstimateLow": "134300000.00",
                "revenueEstimateHigh": "134300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0360",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.2100",
                "earningsEstimateAvg": "2.8800",
                "earningsEstimateLow": "2.8800",
                "earningsEstimateHigh": "2.8800",
                "earningsEstimateYearAgoEps": "2.3800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2100",
                "revenueEstimateAvg": "525840000.00",
                "revenueEstimateLow": "523000000.00",
                "revenueEstimateHigh": "532900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1540",
                "epsTrendCurrent": "2.8800",
                "epsTrend7daysAgo": "2.8800",
                "epsTrend30daysAgo": "2.8800",
                "epsTrend60daysAgo": "2.8800",
                "epsTrend90daysAgo": "2.8800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "132200000.00",
                "revenueEstimateLow": "132200000.00",
                "revenueEstimateHigh": "132200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1850",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "134500000.00",
                "revenueEstimateLow": "134500000.00",
                "revenueEstimateHigh": "134500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2250",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "125350000.00",
                "revenueEstimateLow": "121300000.00",
                "revenueEstimateHigh": "129400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1540",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.7350",
                "earningsEstimateAvg": "5.4200",
                "earningsEstimateLow": "5.4200",
                "earningsEstimateHigh": "5.4200",
                "earningsEstimateYearAgoEps": "20.4700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.7350",
                "revenueEstimateAvg": "445790000.00",
                "revenueEstimateLow": "443080000.00",
                "revenueEstimateHigh": "450000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1330",
                "epsTrendCurrent": "5.4200",
                "epsTrend7daysAgo": "5.4200",
                "epsTrend30daysAgo": "5.4200",
                "epsTrend60daysAgo": "7.9100",
                "epsTrend90daysAgo": "7.9100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "81960000.00",
                "revenueEstimateLow": "81960000.00",
                "revenueEstimateHigh": "81960000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "3.5100",
                "earningsEstimateLow": "3.5100",
                "earningsEstimateHigh": "3.5100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "221940000.00",
                "revenueEstimateLow": "221270000.00",
                "revenueEstimateHigh": "222600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0070",
                "epsTrendCurrent": "3.5100",
                "epsTrend7daysAgo": "3.5100",
                "epsTrend30daysAgo": "3.5100",
                "epsTrend60daysAgo": "3.5100",
                "epsTrend90daysAgo": "3.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-03-31": {
                "date": "2017-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.8800",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "223401000.00",
                "revenueEstimateLow": "223600000.00",
                "revenueEstimateHigh": "225830000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0330",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "2.5700",
                "epsTrend30daysAgo": "2.5700",
                "epsTrend60daysAgo": "2.5700",
                "epsTrend90daysAgo": "2.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 5.01
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 1.52
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 1.09
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 1.32
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "CAD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "9794458000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "171000.00",
                    "totalLiab": "4008395000.00",
                    "totalStockholderEquity": "5775130000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5807000.00",
                    "commonStock": "3216002000.00",
                    "capitalStock": "3216002000.00",
                    "retainedEarnings": "1974530000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "73426000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "800421000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2981540000.00",
                    "shortTermDebt": "801486000.00",
                    "shortLongTermDebt": "799356000.00",
                    "shortLongTermDebtTotal": "3054966000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "104384000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21164000.00",
                    "netReceivables": "9623000.00",
                    "longTermDebt": "2221310000.00",
                    "inventory": null,
                    "accountsPayable": "4742000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "10933000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "584598000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78643000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9690074000.00",
                    "capitalLeaseObligations": "34300000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3207974000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9794458000.00",
                    "cashAndShortTermInvestments": "94590000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2982000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-835951000.00",
                    "netInvestedCapital": "8795796000.00",
                    "commonStockSharesOutstanding": "61200000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9671903000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "71580000.00",
                    "totalLiab": "4035959000.00",
                    "totalStockholderEquity": "5625828000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-51975000.00",
                    "commonStock": "3150495000.00",
                    "capitalStock": "3150495000.00",
                    "retainedEarnings": "1958660000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "94215000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "300771000.00",
                    "currentDeferredRevenue": "25590000.00",
                    "netDebt": "3013655000.00",
                    "shortTermDebt": "300771000.00",
                    "shortLongTermDebt": "299678000.00",
                    "shortLongTermDebtTotal": "3107870000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "178150000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12355000.00",
                    "longTermDebt": "2773745000.00",
                    "inventory": null,
                    "accountsPayable": "5673000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "10116000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "516673000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2152000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9493753000.00",
                    "capitalLeaseObligations": "34447000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3735188000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9671903000.00",
                    "cashAndShortTermInvestments": "94215000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3133000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-335197000.00",
                    "netInvestedCapital": "8699251000.00",
                    "commonStockSharesOutstanding": "60644417.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9734204000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "209000.00",
                    "totalLiab": "4216051999.00",
                    "totalStockholderEquity": "5509006000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42556000.00",
                    "commonStock": "3146633000.00",
                    "capitalStock": "3146633000.00",
                    "retainedEarnings": "1921205000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "62537000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "381039000.00",
                    "currentDeferredRevenue": "26025000.00",
                    "netDebt": "3282438000.00",
                    "shortTermDebt": "382118000.00",
                    "shortLongTermDebt": "379960000.00",
                    "shortLongTermDebtTotal": "3344975000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "148967000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "77054000.00",
                    "netReceivables": "9167000.00",
                    "longTermDebt": "2896648000.00",
                    "inventory": null,
                    "accountsPayable": "17659000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "9146000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "441168000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "94528000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9585237000.00",
                    "capitalLeaseObligations": "34723000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3835012999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9734204000.00",
                    "cashAndShortTermInvestments": "139591000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3384000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-348317000.00",
                    "netInvestedCapital": "8785614000.00",
                    "commonStockSharesOutstanding": "60900000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": null,
                    "totalAssets": "9631795000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "381787999.00",
                    "totalLiab": "4116639000.00",
                    "totalStockholderEquity": "5506460000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "176934000.00",
                    "commonStock": "5506460000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1837978000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "127927000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "283317000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3213501000.00",
                    "shortTermDebt": "100345000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3341428000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "516828999.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7114000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6038000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "522607000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3228000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9114966000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3833322000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9631795000.00",
                    "cashAndShortTermInvestments": "127927000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9105812000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61300000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "9466538000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "320956000.00",
                    "totalLiab": "4065806000.00",
                    "totalStockholderEquity": "5392346000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99172000.00",
                    "commonStock": "3145901000.00",
                    "capitalStock": "3145901000.00",
                    "retainedEarnings": "1821466000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "86423000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149208000.00",
                    "currentDeferredRevenue": "22272000.00",
                    "netDebt": "3125304000.00",
                    "shortTermDebt": "971000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3211727000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "418959000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11580000.00",
                    "longTermDebt": "3176900000.00",
                    "inventory": null,
                    "accountsPayable": "5783000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8386000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "424979000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9043372000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9047579000.00",
                    "capitalLeaseObligations": "34827000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3916598000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9466538000.00",
                    "cashAndShortTermInvestments": "86423000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3489000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "269751000.00",
                    "netInvestedCapital": "8569246000.00",
                    "commonStockSharesOutstanding": "61300000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9632333000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15255000.00",
                    "totalLiab": "3957564000.00",
                    "totalStockholderEquity": "5665967000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "111511000.00",
                    "commonStock": "3228484000.00",
                    "capitalStock": "3228484000.00",
                    "retainedEarnings": "1778216000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "123057000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "161787000.00",
                    "currentDeferredRevenue": "24594000.00",
                    "netDebt": "3003737000.00",
                    "shortTermDebt": "960000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3126794000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "149829000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11517000.00",
                    "longTermDebt": "3092138000.00",
                    "inventory": null,
                    "accountsPayable": "4196000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8802000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "659267000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9478120000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9482504000.00",
                    "capitalLeaseObligations": "34656000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3795777000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9632333000.00",
                    "cashAndShortTermInvestments": "123057000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3689000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11958000.00",
                    "netInvestedCapital": "8758105000.00",
                    "commonStockSharesOutstanding": "62500000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9619745000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12947000.00",
                    "totalLiab": "3883116000.00",
                    "totalStockholderEquity": "5728236000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94870000.00",
                    "commonStock": "3291745000.00",
                    "capitalStock": "3291745000.00",
                    "retainedEarnings": "1787159000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "126175000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147027000.00",
                    "currentDeferredRevenue": "18685000.00",
                    "netDebt": "2986665000.00",
                    "shortTermDebt": "945000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3112840000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "158003000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18881000.00",
                    "longTermDebt": "3078453000.00",
                    "inventory": null,
                    "accountsPayable": "13540000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "649332000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9399785000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9461742000.00",
                    "capitalLeaseObligations": "34387000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3736089000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9619745000.00",
                    "cashAndShortTermInvestments": "126175000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3914000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10976000.00",
                    "netInvestedCapital": "8806689000.00",
                    "commonStockSharesOutstanding": "63000000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "9317554000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14213000.00",
                    "totalLiab": "3864730000.00",
                    "totalStockholderEquity": "5445719000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "110851000.00",
                    "commonStock": "3292792000.00",
                    "capitalStock": "3292792000.00",
                    "retainedEarnings": "1755680000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "133488000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "946818000.00",
                    "currentDeferredRevenue": "18538000.00",
                    "netDebt": "2990170000.00",
                    "shortTermDebt": "791430000.00",
                    "shortLongTermDebt": "790490000.00",
                    "shortLongTermDebtTotal": "3123658000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "156271000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8570000.00",
                    "longTermDebt": "2298436000.00",
                    "inventory": null,
                    "accountsPayable": "6965000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "397247000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9097048000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9161283000.00",
                    "capitalLeaseObligations": "34732000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2917912000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9317554000.00",
                    "cashAndShortTermInvestments": "133488000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4222000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-790547000.00",
                    "netInvestedCapital": "8534645000.00",
                    "commonStockSharesOutstanding": "63000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "9271644000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23810000.00",
                    "totalLiab": "3835530000.00",
                    "totalStockholderEquity": "5429182000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "153382000.00",
                    "commonStock": "3297886000.00",
                    "capitalStock": "3297886000.00",
                    "retainedEarnings": "1695853000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "101212000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "393452000.00",
                    "currentDeferredRevenue": "21315000.00",
                    "netDebt": "3029052000.00",
                    "shortTermDebt": "254075000.00",
                    "shortLongTermDebt": "253155000.00",
                    "shortLongTermDebtTotal": "3130264000.00",
                    "otherStockholderEquity": "-5094000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "137612000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "45000.00",
                    "netReceivables": "12545000.00",
                    "longTermDebt": "2842470000.00",
                    "inventory": "-12241999.00",
                    "accountsPayable": "3359000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "440537000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9038334000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9134032000.00",
                    "capitalLeaseObligations": "34639000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3442078000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9271644000.00",
                    "cashAndShortTermInvestments": "101257000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4445000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-255840000.00",
                    "netInvestedCapital": "8524807000.00",
                    "commonStockSharesOutstanding": "63200000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9228305000.00",
                    "intangibleAssets": "15215000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27157000.00",
                    "totalLiab": "3830625000.00",
                    "totalStockholderEquity": "5391000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "128059000.00",
                    "commonStock": "3332647000.00",
                    "capitalStock": "3332647000.00",
                    "retainedEarnings": "1671575000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "129281000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "401370000.00",
                    "currentDeferredRevenue": "19638000.00",
                    "netDebt": "2991373000.00",
                    "shortTermDebt": "251189000.00",
                    "shortLongTermDebt": "250268000.00",
                    "shortLongTermDebtTotal": "3120654000.00",
                    "otherStockholderEquity": "5250000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "182313000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10660000.00",
                    "netReceivables": "15215000.00",
                    "longTermDebt": "2835549000.00",
                    "inventory": "-13097999.00",
                    "accountsPayable": "6729000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "381528000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16609000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9045992000.00",
                    "capitalLeaseObligations": "34837000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3429255000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9228305000.00",
                    "cashAndShortTermInvestments": "139941000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4795000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-219057000.00",
                    "netInvestedCapital": "8476817000.00",
                    "commonStockSharesOutstanding": "63600000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9066377000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14356000.00",
                    "totalLiab": "3782736000.00",
                    "totalStockholderEquity": "5276951000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112382000.00",
                    "commonStock": "3330533000.00",
                    "capitalStock": "3330533000.00",
                    "retainedEarnings": "1634748000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "116134000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "384491000.00",
                    "currentDeferredRevenue": "17810000.00",
                    "netDebt": "2983029000.00",
                    "shortTermDebt": "244898000.00",
                    "shortLongTermDebt": "244133000.00",
                    "shortLongTermDebtTotal": "3099163000.00",
                    "otherStockholderEquity": "5250000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "151698000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "420000.00",
                    "netReceivables": "12166000.00",
                    "longTermDebt": "2821849000.00",
                    "inventory": "9042000.00",
                    "accountsPayable": "11400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "306420000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8910894000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8914679000.00",
                    "capitalLeaseObligations": "33181000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3398245000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9066377000.00",
                    "cashAndShortTermInvestments": "116134000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3146000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-232793000.00",
                    "netInvestedCapital": "8342933000.00",
                    "commonStockSharesOutstanding": "63800000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "9215828000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13343000.00",
                    "totalLiab": "3814101000.00",
                    "totalStockholderEquity": "5395531000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "127312000.00",
                    "commonStock": "3350817000.00",
                    "capitalStock": "3350817000.00",
                    "retainedEarnings": "1654780000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "158307000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "549887000.00",
                    "currentDeferredRevenue": "18094000.00",
                    "netDebt": "2960201000.00",
                    "shortTermDebt": "401811000.00",
                    "shortLongTermDebt": "399946000.00",
                    "shortLongTermDebtTotal": "3118508000.00",
                    "otherStockholderEquity": "11601000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "182268000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "40764000.00",
                    "netReceivables": "10618000.00",
                    "longTermDebt": "2685384000.00",
                    "inventory": null,
                    "accountsPayable": "3807000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "378333000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9029574000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9033560000.00",
                    "capitalLeaseObligations": "33178000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3264214000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9215828000.00",
                    "cashAndShortTermInvestments": "158307000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3363000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-367619000.00",
                    "netInvestedCapital": "8480861000.00",
                    "commonStockSharesOutstanding": "63900000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "9147922000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34402000.00",
                    "totalLiab": "3777287000.00",
                    "totalStockholderEquity": "5365547000.00",
                    "deferredLongTermLiab": "2535000.00",
                    "otherCurrentLiab": "114335000.00",
                    "commonStock": "3350817000.00",
                    "capitalStock": "3350817000.00",
                    "retainedEarnings": "1672655000.00",
                    "otherLiab": "543064000.00",
                    "goodWill": null,
                    "otherAssets": "65798000.00",
                    "cash": "119164000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "539695000.00",
                    "currentDeferredRevenue": "20288000.00",
                    "netDebt": "2971817000.00",
                    "shortTermDebt": "405905000.00",
                    "shortLongTermDebt": "399866000.00",
                    "shortLongTermDebtTotal": "3090981000.00",
                    "otherStockholderEquity": "11601000.00",
                    "propertyPlantEquipment": "8774306000.00",
                    "totalCurrentAssets": "161735000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5365547000.00",
                    "shortTermInvestments": "100000.00",
                    "netReceivables": "8169000.00",
                    "longTermDebt": "2657735000.00",
                    "inventory": "20500000.00",
                    "accountsPayable": "1997000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "330474000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8981981000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8986187000.00",
                    "capitalLeaseObligations": "33380000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3237592000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9147922000.00",
                    "cashAndShortTermInvestments": "119164000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3578000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-377960000.00",
                    "netInvestedCapital": "8423148000.00",
                    "commonStockSharesOutstanding": "63900000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9262028000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33071000.00",
                    "totalLiab": "3803735000.00",
                    "totalStockholderEquity": "5451243000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "131423000.00",
                    "commonStock": "3350812000.00",
                    "capitalStock": "3350812000.00",
                    "retainedEarnings": "1661190000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "117185000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "631923000.00",
                    "currentDeferredRevenue": "20184000.00",
                    "netDebt": "2956037000.00",
                    "shortTermDebt": "466809000.00",
                    "shortLongTermDebt": "455545000.00",
                    "shortLongTermDebtTotal": "3073222000.00",
                    "otherStockholderEquity": "11601000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "163975000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13776000.00",
                    "netReceivables": "13719000.00",
                    "longTermDebt": "2583967000.00",
                    "inventory": "17500000.00",
                    "accountsPayable": "15848000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "427640000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9093641000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9098053000.00",
                    "capitalLeaseObligations": "33710000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3171812000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9262028000.00",
                    "cashAndShortTermInvestments": "117185000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3773000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-467948000.00",
                    "netInvestedCapital": "8490755000.00",
                    "commonStockSharesOutstanding": "63900000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9280354000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "126337000.00",
                    "totalLiab": "3800007000.00",
                    "totalStockholderEquity": "5475375000.00",
                    "deferredLongTermLiab": "1890000.00",
                    "otherCurrentLiab": "131833000.00",
                    "commonStock": "3347822000.00",
                    "capitalStock": "3347822000.00",
                    "retainedEarnings": "1702420000.00",
                    "otherLiab": "557391000.00",
                    "goodWill": null,
                    "otherAssets": "92259000.00",
                    "cash": "135081000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "619318000.00",
                    "currentDeferredRevenue": "17358000.00",
                    "netDebt": "2933652000.00",
                    "shortTermDebt": "458902000.00",
                    "shortLongTermDebt": "451080000.00",
                    "shortLongTermDebtTotal": "3068733000.00",
                    "otherStockholderEquity": "11601000.00",
                    "propertyPlantEquipment": "8762646000.00",
                    "totalCurrentAssets": "273594000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5475375000.00",
                    "shortTermInvestments": "7990000.00",
                    "netReceivables": "12176000.00",
                    "longTermDebt": "2583930000.00",
                    "inventory": "41182000.00",
                    "accountsPayable": "11204000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "413532000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9002094000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9006760000.00",
                    "capitalLeaseObligations": "33723000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3180689000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9280354000.00",
                    "cashAndShortTermInvestments": "135081000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4037000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-345724000.00",
                    "netInvestedCapital": "8510385000.00",
                    "commonStockSharesOutstanding": "63900000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "9560979000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "88912000.00",
                    "totalLiab": "3832449000.00",
                    "totalStockholderEquity": "5724101000.00",
                    "deferredLongTermLiab": "2036000.00",
                    "otherCurrentLiab": "145350000.00",
                    "commonStock": "3401319000.00",
                    "capitalStock": "3401319000.00",
                    "retainedEarnings": "1878719000.00",
                    "otherLiab": "576826000.00",
                    "goodWill": null,
                    "otherAssets": "96531000.00",
                    "cash": "274301000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "174541000.00",
                    "currentDeferredRevenue": "19549000.00",
                    "netDebt": "2801160000.00",
                    "shortTermDebt": "725000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3075461000.00",
                    "otherStockholderEquity": "26996000.00",
                    "propertyPlantEquipment": "8862075000.00",
                    "totalCurrentAssets": "379318000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5724101000.00",
                    "shortTermInvestments": "35001000.00",
                    "netReceivables": "16105000.00",
                    "longTermDebt": "3042293000.00",
                    "inventory": "1.00",
                    "accountsPayable": "7480000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "417067000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9172872000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9181661000.00",
                    "capitalLeaseObligations": "33168000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6346000.00",
                    "nonCurrentLiabilitiesTotal": "3657908000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9560979000.00",
                    "cashAndShortTermInvestments": "274301000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4405000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "204777000.00",
                    "netInvestedCapital": "8766394000.00",
                    "commonStockSharesOutstanding": "65500000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "9111029000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "207788000.00",
                    "totalLiab": "3480752000.00",
                    "totalStockholderEquity": "5626796000.00",
                    "deferredLongTermLiab": "2181000.00",
                    "otherCurrentLiab": "121956000.00",
                    "commonStock": "3441409000.00",
                    "capitalStock": "3441409000.00",
                    "retainedEarnings": "2022470000.00",
                    "otherLiab": "612210000.00",
                    "goodWill": null,
                    "otherAssets": "98571000.00",
                    "cash": "157600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "153576000.00",
                    "currentDeferredRevenue": "17152000.00",
                    "netDebt": "2551854000.00",
                    "shortTermDebt": "709000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2709454000.00",
                    "otherStockholderEquity": "43284000.00",
                    "propertyPlantEquipment": "8465415000.00",
                    "totalCurrentAssets": "377645000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5626796000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12257000.00",
                    "longTermDebt": "2676126000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1536000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "119633000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8724381000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8733384000.00",
                    "capitalLeaseObligations": "33328000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6221000.00",
                    "nonCurrentLiabilitiesTotal": "3327176000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9111029000.00",
                    "cashAndShortTermInvestments": "157600000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4554000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "224069000.00",
                    "netInvestedCapital": "8302922000.00",
                    "commonStockSharesOutstanding": "65900000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "8992565000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "66756000.00",
                    "totalLiab": "3279834000.00",
                    "totalStockholderEquity": "5709119000.00",
                    "deferredLongTermLiab": "2326000.00",
                    "otherCurrentLiab": "115371000.00",
                    "commonStock": "3449688000.00",
                    "capitalStock": "3449688000.00",
                    "retainedEarnings": "2195775000.00",
                    "otherLiab": "656428000.00",
                    "goodWill": null,
                    "otherAssets": "117701000.00",
                    "cash": "228452000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150481000.00",
                    "currentDeferredRevenue": "17963000.00",
                    "netDebt": "2238086000.00",
                    "shortTermDebt": "396000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2466538000.00",
                    "otherStockholderEquity": "53326000.00",
                    "propertyPlantEquipment": "8440726000.00",
                    "totalCurrentAssets": "308039000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5709119000.00",
                    "shortTermInvestments": "560000.00",
                    "netReceivables": "12831000.00",
                    "longTermDebt": "2434992000.00",
                    "inventory": "1.00",
                    "accountsPayable": "2722000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10330000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8677835000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8684526000.00",
                    "capitalLeaseObligations": "31546000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6783000.00",
                    "nonCurrentLiabilitiesTotal": "3129353000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8992565000.00",
                    "cashAndShortTermInvestments": "228452000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2244000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "157558000.00",
                    "netInvestedCapital": "8144111000.00",
                    "commonStockSharesOutstanding": "65800000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "8566697000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "73245000.00",
                    "totalLiab": "3245163000.00",
                    "totalStockholderEquity": "5318653000.00",
                    "deferredLongTermLiab": "2472000.00",
                    "otherCurrentLiab": "125945000.00",
                    "commonStock": "3444418000.00",
                    "capitalStock": "3444418000.00",
                    "retainedEarnings": "1748958000.00",
                    "otherLiab": "604667000.00",
                    "goodWill": null,
                    "otherAssets": "124729000.00",
                    "cash": "402513000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "164375000.00",
                    "currentDeferredRevenue": "12099000.00",
                    "netDebt": "2055489000.00",
                    "shortTermDebt": "505000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2458002000.00",
                    "otherStockholderEquity": "53326000.00",
                    "propertyPlantEquipment": "7892671000.00",
                    "totalCurrentAssets": "486529000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5318653000.00",
                    "shortTermInvestments": "559000.00",
                    "netReceivables": "10771000.00",
                    "longTermDebt": "2425852000.00",
                    "inventory": null,
                    "accountsPayable": "7982000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "71951000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8073230000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8080168000.00",
                    "capitalLeaseObligations": "32150000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6822000.00",
                    "nonCurrentLiabilitiesTotal": "3080788000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8566697000.00",
                    "cashAndShortTermInvestments": "402513000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2486000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "328976000.00",
                    "netInvestedCapital": "7744505000.00",
                    "commonStockSharesOutstanding": "65700000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "8195695000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "51408000.00",
                    "totalLiab": "3165188000.00",
                    "totalStockholderEquity": "5028240000.00",
                    "deferredLongTermLiab": "2615000.00",
                    "otherCurrentLiab": "104888000.00",
                    "commonStock": "3444434000.00",
                    "capitalStock": "3444434000.00",
                    "retainedEarnings": "1457632000.00",
                    "otherLiab": "539910000.00",
                    "goodWill": null,
                    "otherAssets": "109025000.00",
                    "cash": "778965000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "137640000.00",
                    "currentDeferredRevenue": "14862000.00",
                    "netDebt": "1678466000.00",
                    "shortTermDebt": "619000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2457431000.00",
                    "otherStockholderEquity": "53326000.00",
                    "propertyPlantEquipment": "7210115000.00",
                    "totalCurrentAssets": "837438000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5028240000.00",
                    "shortTermInvestments": "100577000.00",
                    "netReceivables": "7065000.00",
                    "longTermDebt": "2424878000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1699000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "72848000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7351183000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7358257000.00",
                    "capitalLeaseObligations": "32553000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6893000.00",
                    "nonCurrentLiabilitiesTotal": "3027548000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8195695000.00",
                    "cashAndShortTermInvestments": "778965000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2748000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "706691000.00",
                    "netInvestedCapital": "7453118000.00",
                    "commonStockSharesOutstanding": "65800000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "7161808000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-674115000.00",
                    "totalLiab": "2552240000.00",
                    "totalStockholderEquity": "4607400000.00",
                    "deferredLongTermLiab": "2760000.00",
                    "otherCurrentLiab": "76308000.00",
                    "commonStock": "3443642000.00",
                    "capitalStock": "3443642000.00",
                    "retainedEarnings": "1085149000.00",
                    "otherLiab": "460538000.00",
                    "goodWill": null,
                    "otherAssets": "42353000.00",
                    "cash": "678142000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107803000.00",
                    "currentDeferredRevenue": "11701000.00",
                    "netDebt": "1277012000.00",
                    "shortTermDebt": "726000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1955154000.00",
                    "otherStockholderEquity": "53326000.00",
                    "propertyPlantEquipment": "6371677000.00",
                    "totalCurrentAssets": "698962000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4607400000.00",
                    "shortTermInvestments": "100522000.00",
                    "netReceivables": "6835000.00",
                    "longTermDebt": "1922398000.00",
                    "inventory": "1.00",
                    "accountsPayable": "2256000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25283000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6456601000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6462846000.00",
                    "capitalLeaseObligations": "32756000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6143000.00",
                    "nonCurrentLiabilitiesTotal": "2444437000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7161808000.00",
                    "cashAndShortTermInvestments": "678142000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3003000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "597302000.00",
                    "netInvestedCapital": "6529798000.00",
                    "commonStockSharesOutstanding": "62800000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "6563473000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-475357000.00",
                    "totalLiab": "2518933000.00",
                    "totalStockholderEquity": "4042323000.00",
                    "deferredLongTermLiab": "2914000.00",
                    "otherCurrentLiab": "81616000.00",
                    "commonStock": "3140511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "815512000.00",
                    "otherLiab": "415004000.00",
                    "goodWill": null,
                    "otherAssets": "44296000.00",
                    "cash": "480711000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111388000.00",
                    "currentDeferredRevenue": "12321000.00",
                    "netDebt": "1477408000.00",
                    "shortTermDebt": "1116000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1958119000.00",
                    "otherStockholderEquity": "53326000.00",
                    "propertyPlantEquipment": "5978560000.00",
                    "totalCurrentAssets": "506511000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4042323000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9001000.00",
                    "longTermDebt": "1925176000.00",
                    "inventory": null,
                    "accountsPayable": "5339000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32974000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6049311000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6056962000.00",
                    "capitalLeaseObligations": "32943000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6181000.00",
                    "nonCurrentLiabilitiesTotal": "2407545000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6563473000.00",
                    "cashAndShortTermInvestments": "480711000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3086000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "401304000.00",
                    "netInvestedCapital": "5967499000.00",
                    "commonStockSharesOutstanding": "61700000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "6747472000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6902000.00",
                    "totalLiab": "2825268000.00",
                    "totalStockholderEquity": "3920069000.00",
                    "deferredLongTermLiab": "599000.00",
                    "otherCurrentLiab": "84046000.00",
                    "commonStock": "3139194000.00",
                    "capitalStock": null,
                    "retainedEarnings": "631649000.00",
                    "otherLiab": "392841000.00",
                    "goodWill": null,
                    "otherAssets": "51837000.00",
                    "cash": "831280000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "373920000.00",
                    "currentDeferredRevenue": "11276000.00",
                    "netDebt": "1380615000.00",
                    "shortTermDebt": "267652000.00",
                    "shortLongTermDebt": "249870000.00",
                    "shortLongTermDebtTotal": "2211895000.00",
                    "otherStockholderEquity": "53326000.00",
                    "propertyPlantEquipment": "5821116000.00",
                    "totalCurrentAssets": "845843000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3920069000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6746000.00",
                    "longTermDebt": "1928252000.00",
                    "inventory": "1.00",
                    "accountsPayable": "3849000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "95900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3139194000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5893609000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5901629000.00",
                    "capitalLeaseObligations": "33773000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6793000.00",
                    "nonCurrentLiabilitiesTotal": "2451348000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6747472000.00",
                    "cashAndShortTermInvestments": "831280000.00",
                    "propertyPlantAndEquipmentGross": "3290000.00",
                    "propertyPlantAndEquipmentNet": "3290000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "478716000.00",
                    "netInvestedCapital": "6098191000.00",
                    "commonStockSharesOutstanding": "57800000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "5912325000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4939000.00",
                    "totalLiab": "2289896000.00",
                    "totalStockholderEquity": "3620343000.00",
                    "deferredLongTermLiab": "677000.00",
                    "otherCurrentLiab": "77305000.00",
                    "commonStock": "2863256000.00",
                    "capitalStock": null,
                    "retainedEarnings": "508347000.00",
                    "otherLiab": "367464000.00",
                    "goodWill": null,
                    "otherAssets": "53009000.00",
                    "cash": "539677000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "372332000.00",
                    "currentDeferredRevenue": "8016000.00",
                    "netDebt": "1185580000.00",
                    "shortTermDebt": "268267000.00",
                    "shortLongTermDebt": "249814000.00",
                    "shortLongTermDebtTotal": "1725257000.00",
                    "otherStockholderEquity": "53326000.00",
                    "propertyPlantEquipment": "5302818000.00",
                    "totalCurrentAssets": "552878000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3620343000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7783000.00",
                    "longTermDebt": "1441449000.00",
                    "inventory": null,
                    "accountsPayable": "9653000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "195414000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5352355000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5359447000.00",
                    "capitalLeaseObligations": "33994000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4768000.00",
                    "nonCurrentLiabilitiesTotal": "1917564000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5912325000.00",
                    "cashAndShortTermInvestments": "539677000.00",
                    "propertyPlantAndEquipmentGross": "3029000.00",
                    "propertyPlantAndEquipmentNet": "3029000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "185314000.00",
                    "netInvestedCapital": "5311606000.00",
                    "commonStockSharesOutstanding": "57900000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "5849343000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5060000.00",
                    "totalLiab": "2250316000.00",
                    "totalStockholderEquity": "3596997000.00",
                    "deferredLongTermLiab": "755000.00",
                    "otherCurrentLiab": "67708000.00",
                    "commonStock": "2862557000.00",
                    "capitalStock": null,
                    "retainedEarnings": "445142000.00",
                    "otherLiab": "354710000.00",
                    "goodWill": null,
                    "otherAssets": "146670000.00",
                    "cash": "617248000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95712000.00",
                    "currentDeferredRevenue": "7406000.00",
                    "netDebt": "1112924000.00",
                    "shortTermDebt": "560000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1730172000.00",
                    "otherStockholderEquity": "53326000.00",
                    "propertyPlantEquipment": "5060833000.00",
                    "totalCurrentAssets": "641840000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3596997000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "19924000.00",
                    "longTermDebt": "1696359000.00",
                    "inventory": "1.00",
                    "accountsPayable": "7840000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "235972000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5200322000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5207503000.00",
                    "capitalLeaseObligations": "33813000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2154604000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5849343000.00",
                    "cashAndShortTermInvestments": "617248000.00",
                    "propertyPlantAndEquipmentGross": "3009000.00",
                    "propertyPlantAndEquipmentNet": "3009000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "546128000.00",
                    "netInvestedCapital": "5293356000.00",
                    "commonStockSharesOutstanding": "54900000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "5119244000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5125000.00",
                    "totalLiab": "1749729000.00",
                    "totalStockholderEquity": "3367410000.00",
                    "deferredLongTermLiab": "832000.00",
                    "otherCurrentLiab": "58601000.00",
                    "commonStock": "2585639000.00",
                    "capitalStock": null,
                    "retainedEarnings": "409417000.00",
                    "otherLiab": "356068000.00",
                    "goodWill": null,
                    "otherAssets": "71125000.00",
                    "cash": "242072000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83686000.00",
                    "currentDeferredRevenue": "6272000.00",
                    "netDebt": "1000239000.00",
                    "shortTermDebt": "679000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1242311000.00",
                    "otherStockholderEquity": "53326000.00",
                    "propertyPlantEquipment": "4781281000.00",
                    "totalCurrentAssets": "266031000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3367410000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "19252000.00",
                    "longTermDebt": "1208585000.00",
                    "inventory": null,
                    "accountsPayable": "6156000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "319028000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2585639000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4846706000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4853213000.00",
                    "capitalLeaseObligations": "33726000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1666043000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5119244000.00",
                    "cashAndShortTermInvestments": "242072000.00",
                    "propertyPlantAndEquipmentGross": "2480000.00",
                    "propertyPlantAndEquipmentNet": "2480000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "182345000.00",
                    "netInvestedCapital": "4575995000.00",
                    "commonStockSharesOutstanding": "54100000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "4803956000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3387000.00",
                    "totalLiab": "1655846000.00",
                    "totalStockholderEquity": "3146143000.00",
                    "deferredLongTermLiab": "885000.00",
                    "otherCurrentLiab": "62228000.00",
                    "commonStock": "2608050000.00",
                    "capitalStock": null,
                    "retainedEarnings": "367249000.00",
                    "otherLiab": "320972000.00",
                    "goodWill": null,
                    "otherAssets": "51063000.00",
                    "cash": "298677000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85089000.00",
                    "currentDeferredRevenue": "5804000.00",
                    "netDebt": "921362000.00",
                    "shortTermDebt": "619000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1220039000.00",
                    "otherStockholderEquity": "54654000.00",
                    "propertyPlantEquipment": "4431052000.00",
                    "totalCurrentAssets": "321841000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3146143000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20165000.00",
                    "longTermDebt": "1186994000.00",
                    "inventory": "1.00",
                    "accountsPayable": "6840000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "116190000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2608050000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4475939000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4482115000.00",
                    "capitalLeaseObligations": "33045000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1570757000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4803956000.00",
                    "cashAndShortTermInvestments": "298677000.00",
                    "propertyPlantAndEquipmentGross": "2119000.00",
                    "propertyPlantAndEquipmentNet": "2119000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54000000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "4502098000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "65047000.00",
                    "totalLiab": "1655144000.00",
                    "totalStockholderEquity": "2845560000.00",
                    "deferredLongTermLiab": "963000.00",
                    "otherCurrentLiab": "61730000.00",
                    "commonStock": "2326456000.00",
                    "capitalStock": null,
                    "retainedEarnings": "314890000.00",
                    "otherLiab": "318725000.00",
                    "goodWill": null,
                    "otherAssets": "63335000.00",
                    "cash": "455414000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82169000.00",
                    "currentDeferredRevenue": "5566000.00",
                    "netDebt": "769045000.00",
                    "shortTermDebt": "463000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1224459000.00",
                    "otherStockholderEquity": "54654000.00",
                    "propertyPlantEquipment": "3911043000.00",
                    "totalCurrentAssets": "526205000.00",
                    "longTermInvestments": "1515000.00",
                    "netTangibleAssets": "2845560000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "18101000.00",
                    "longTermDebt": "1191648000.00",
                    "inventory": null,
                    "accountsPayable": "7015000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "149560000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2326456000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3968973000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3975893000.00",
                    "capitalLeaseObligations": "32811000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1572975000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4502098000.00",
                    "cashAndShortTermInvestments": "455414000.00",
                    "propertyPlantAndEquipmentGross": "2236000.00",
                    "propertyPlantAndEquipmentNet": "2236000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49500000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "4433813000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "64821000.00",
                    "totalLiab": "1676078000.00",
                    "totalStockholderEquity": "2756386000.00",
                    "deferredLongTermLiab": "1041000.00",
                    "otherCurrentLiab": "56369000.00",
                    "commonStock": "2325857000.00",
                    "capitalStock": null,
                    "retainedEarnings": "234928000.00",
                    "otherLiab": "312954000.00",
                    "goodWill": null,
                    "otherAssets": "71618000.00",
                    "cash": "496862000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77964000.00",
                    "currentDeferredRevenue": "7111000.00",
                    "netDebt": "724935000.00",
                    "shortTermDebt": "431000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1221797000.00",
                    "otherStockholderEquity": "54654000.00",
                    "propertyPlantEquipment": "3796544000.00",
                    "totalCurrentAssets": "565651000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2756386000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15293000.00",
                    "longTermDebt": "1188599000.00",
                    "inventory": "1.00",
                    "accountsPayable": "7573000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "140947000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2325857000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3860621000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3868162000.00",
                    "capitalLeaseObligations": "33198000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1598114000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4433813000.00",
                    "cashAndShortTermInvestments": "496862000.00",
                    "propertyPlantAndEquipmentGross": "2237000.00",
                    "propertyPlantAndEquipmentNet": "2237000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48300000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "4150824000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41365000.00",
                    "totalLiab": "1635247000.00",
                    "totalStockholderEquity": "2514097000.00",
                    "deferredLongTermLiab": "1119000.00",
                    "otherCurrentLiab": "47904000.00",
                    "commonStock": "2105479000.00",
                    "capitalStock": null,
                    "retainedEarnings": "170820000.00",
                    "otherLiab": "305077000.00",
                    "goodWill": null,
                    "otherAssets": "61380000.00",
                    "cash": "500991000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69198000.00",
                    "currentDeferredRevenue": "7644000.00",
                    "netDebt": "705372000.00",
                    "shortTermDebt": "674000.00",
                    "shortLongTermDebt": "674000.00",
                    "shortLongTermDebtTotal": "1206363000.00",
                    "otherStockholderEquity": "54654000.00",
                    "propertyPlantEquipment": "3531367000.00",
                    "totalCurrentAssets": "574953000.00",
                    "longTermInvestments": "57000.00",
                    "netTangibleAssets": "2514097000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "32597000.00",
                    "longTermDebt": "1193358000.00",
                    "inventory": null,
                    "accountsPayable": "6400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "183144000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2105479000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3568147000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3575871000.00",
                    "capitalLeaseObligations": "13005000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1566049000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4150824000.00",
                    "cashAndShortTermInvestments": "500991000.00",
                    "propertyPlantAndEquipmentGross": "2381000.00",
                    "propertyPlantAndEquipmentNet": "2381000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45700000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "4188755000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "47430000.00",
                    "totalLiab": "1691770000.00",
                    "totalStockholderEquity": "2495518000.00",
                    "deferredLongTermLiab": "1172000.00",
                    "otherCurrentLiab": "59763000.00",
                    "commonStock": "2063778000.00",
                    "capitalStock": null,
                    "retainedEarnings": "124501000.00",
                    "otherLiab": "303965000.00",
                    "goodWill": null,
                    "otherAssets": "56998000.00",
                    "cash": "658246000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84634000.00",
                    "currentDeferredRevenue": "4290000.00",
                    "netDebt": "540168000.00",
                    "shortTermDebt": "19519000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1198414000.00",
                    "otherStockholderEquity": "95787000.00",
                    "propertyPlantEquipment": "3421765000.00",
                    "totalCurrentAssets": "709992000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2495518000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4316000.00",
                    "longTermDebt": "1303171000.00",
                    "inventory": "1.00",
                    "accountsPayable": "5352000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "211452000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2063778000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3472691000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3478763000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1607136000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4188755000.00",
                    "cashAndShortTermInvestments": "658246000.00",
                    "propertyPlantAndEquipmentGross": "771000.00",
                    "propertyPlantAndEquipmentNet": "771000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45700000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "3462208000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20658000.00",
                    "totalLiab": "1075306000.00",
                    "totalStockholderEquity": "2385504000.00",
                    "deferredLongTermLiab": "1250000.00",
                    "otherCurrentLiab": "46901000.00",
                    "commonStock": "2065979000.00",
                    "capitalStock": null,
                    "retainedEarnings": "124892000.00",
                    "otherLiab": "285142000.00",
                    "goodWill": null,
                    "otherAssets": "46987000.00",
                    "cash": "192678000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80408000.00",
                    "currentDeferredRevenue": "8245000.00",
                    "netDebt": "461235000.00",
                    "shortTermDebt": "6200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "653913000.00",
                    "otherStockholderEquity": "55039000.00",
                    "propertyPlantEquipment": "3196200000.00",
                    "totalCurrentAssets": "219021000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2385504000.00",
                    "shortTermInvestments": "1271000.00",
                    "netReceivables": "4414000.00",
                    "longTermDebt": "709756000.00",
                    "inventory": "-1271000.00",
                    "accountsPayable": "6465000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "139594000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2065979000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3237853000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3243187000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "994898000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3462208000.00",
                    "cashAndShortTermInvestments": "192678000.00",
                    "propertyPlantAndEquipmentGross": "793000.00",
                    "propertyPlantAndEquipmentNet": "793000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45800000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "3449134000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "349386000.00",
                    "totalLiab": "1159630000.00",
                    "totalStockholderEquity": "2288193000.00",
                    "deferredLongTermLiab": "1328000.00",
                    "otherCurrentLiab": "43117000.00",
                    "commonStock": "2065979000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1722000.00",
                    "otherLiab": "274876000.00",
                    "goodWill": null,
                    "otherAssets": "32218000.00",
                    "cash": "50143000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160093000.00",
                    "currentDeferredRevenue": "9023000.00",
                    "netDebt": "690371000.00",
                    "shortTermDebt": "92937000.00",
                    "shortLongTermDebt": "817598000.00",
                    "shortLongTermDebtTotal": "740514000.00",
                    "otherStockholderEquity": "55039000.00",
                    "propertyPlantEquipment": "3013058000.00",
                    "totalCurrentAssets": "403858000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2288193000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4329000.00",
                    "longTermDebt": "724661000.00",
                    "inventory": null,
                    "accountsPayable": "6510000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "168897000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2065979000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3041335000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3045276000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "999537000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3449134000.00",
                    "cashAndShortTermInvestments": "50143000.00",
                    "propertyPlantAndEquipmentGross": "843000.00",
                    "propertyPlantAndEquipmentNet": "843000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45800000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "3259764000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1941000.00",
                    "totalLiab": "1086781000.00",
                    "totalStockholderEquity": "2171638000.00",
                    "deferredLongTermLiab": "1404000.00",
                    "otherCurrentLiab": "53653000.00",
                    "commonStock": "2072717000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-119743000.00",
                    "otherLiab": "262533000.00",
                    "goodWill": null,
                    "otherAssets": "77735000.00",
                    "cash": "273770000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78549000.00",
                    "currentDeferredRevenue": "10330000.00",
                    "netDebt": "373671000.00",
                    "shortTermDebt": "18331000.00",
                    "shortLongTermDebt": "745699000.00",
                    "shortLongTermDebtTotal": "647441000.00",
                    "otherStockholderEquity": "55980000.00",
                    "propertyPlantEquipment": "2897901000.00",
                    "totalCurrentAssets": "314128000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2171638000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "38065000.00",
                    "longTermDebt": "745699000.00",
                    "inventory": "1.00",
                    "accountsPayable": "6565000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "162684000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2072717000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2939287000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2945636000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1008232000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3259764000.00",
                    "cashAndShortTermInvestments": "273770000.00",
                    "propertyPlantAndEquipmentGross": "919000.00",
                    "propertyPlantAndEquipmentNet": "919000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46300000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "3206433000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "394177000.00",
                    "totalLiab": "1068571000.00",
                    "totalStockholderEquity": "2136614000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61246000.00",
                    "commonStock": "2118460000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-160686000.00",
                    "otherLiab": "244052000.00",
                    "goodWill": null,
                    "otherAssets": "25292000.00",
                    "cash": "69019000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115747000.00",
                    "currentDeferredRevenue": "3965000.00",
                    "netDebt": "610839000.00",
                    "shortTermDebt": "32552000.00",
                    "shortLongTermDebt": "741324000.00",
                    "shortLongTermDebtTotal": "679858000.00",
                    "otherStockholderEquity": "60274000.00",
                    "propertyPlantEquipment": "2715635000.00",
                    "totalCurrentAssets": "465506000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2136614000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2310000.00",
                    "longTermDebt": "708772000.00",
                    "inventory": "2544000.00",
                    "accountsPayable": "5676000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "118566000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2118460000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "666000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2740927000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "952824000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3206433000.00",
                    "cashAndShortTermInvestments": "69019000.00",
                    "propertyPlantAndEquipmentGross": "951000.00",
                    "propertyPlantAndEquipmentNet": "951000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45888000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "2960231000.00",
                    "intangibleAssets": "2020000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3388000.00",
                    "totalLiab": "1020232000.00",
                    "totalStockholderEquity": "1938307000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57258000.00",
                    "commonStock": "2123801000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-363252000.00",
                    "otherLiab": "249254000.00",
                    "goodWill": null,
                    "otherAssets": "20623000.00",
                    "cash": "190921000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79517000.00",
                    "currentDeferredRevenue": "9838000.00",
                    "netDebt": "456249000.00",
                    "shortTermDebt": "53797000.00",
                    "shortLongTermDebt": "691461000.00",
                    "shortLongTermDebtTotal": "647170000.00",
                    "otherStockholderEquity": "60842000.00",
                    "propertyPlantEquipment": "2743279000.00",
                    "totalCurrentAssets": "196329000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1938307000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2020000.00",
                    "longTermDebt": "691461000.00",
                    "inventory": null,
                    "accountsPayable": "7253000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "116916000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2123801000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "730000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2763902000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "940715000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2960231000.00",
                    "cashAndShortTermInvestments": "190921000.00",
                    "propertyPlantAndEquipmentGross": "966000.00",
                    "propertyPlantAndEquipmentNet": "966000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46903000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "",
                    "totalAssets": "2964637000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1496000.00",
                    "totalLiab": "1000334000.00",
                    "totalStockholderEquity": "1962678000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50756000.00",
                    "commonStock": "2129346000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-383579000.00",
                    "otherLiab": "245834000.00",
                    "goodWill": null,
                    "otherAssets": "13017000.00",
                    "cash": "196472000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71759000.00",
                    "currentDeferredRevenue": "9504000.00",
                    "netDebt": "450562000.00",
                    "shortTermDebt": "47113000.00",
                    "shortLongTermDebt": "682741000.00",
                    "shortLongTermDebtTotal": "647034000.00",
                    "otherStockholderEquity": "61425000.00",
                    "propertyPlantEquipment": "2751899000.00",
                    "totalCurrentAssets": "199721000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1962678000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1753000.00",
                    "longTermDebt": "682741000.00",
                    "inventory": "1.00",
                    "accountsPayable": "6668000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "155486000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2129346000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "812000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2764916000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "928575000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2964637000.00",
                    "cashAndShortTermInvestments": "196472000.00",
                    "propertyPlantAndEquipmentGross": "831000.00",
                    "propertyPlantAndEquipmentNet": "831000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47144336.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "",
                    "totalAssets": "2919197000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2453000.00",
                    "totalLiab": "959938000.00",
                    "totalStockholderEquity": "1957693000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45824000.00",
                    "commonStock": "2129346000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-395750000.00",
                    "otherLiab": "246240000.00",
                    "goodWill": null,
                    "otherAssets": "12974000.00",
                    "cash": "189681000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62472000.00",
                    "currentDeferredRevenue": "11102000.00",
                    "netDebt": "457218000.00",
                    "shortTermDebt": "10268000.00",
                    "shortLongTermDebt": "651226000.00",
                    "shortLongTermDebtTotal": "646899000.00",
                    "otherStockholderEquity": "61425000.00",
                    "propertyPlantEquipment": "2711495000.00",
                    "totalCurrentAssets": "193972000.00",
                    "longTermInvestments": "756000.00",
                    "netTangibleAssets": "1957693000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1838000.00",
                    "longTermDebt": "651226000.00",
                    "inventory": "1.00",
                    "accountsPayable": "6380000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "162672000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2129346000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2719268000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2725225000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "897466000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2919197000.00",
                    "cashAndShortTermInvestments": "189681000.00",
                    "propertyPlantAndEquipmentGross": "767000.00",
                    "propertyPlantAndEquipmentNet": "767000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47144336.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "",
                    "totalAssets": "2911642000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3378000.00",
                    "totalLiab": "961906000.00",
                    "totalStockholderEquity": "1948207000.00",
                    "deferredLongTermLiab": "184000.00",
                    "otherCurrentLiab": "41520000.00",
                    "commonStock": "2128378000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-395330000.00",
                    "otherLiab": "246028000.00",
                    "goodWill": null,
                    "otherAssets": "13916000.00",
                    "cash": "246215000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58469000.00",
                    "currentDeferredRevenue": "5489000.00",
                    "netDebt": "400553000.00",
                    "shortTermDebt": "11289000.00",
                    "shortLongTermDebt": "657409000.00",
                    "shortLongTermDebtTotal": "646768000.00",
                    "otherStockholderEquity": "61425000.00",
                    "propertyPlantEquipment": "2647067000.00",
                    "totalCurrentAssets": "250659000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1948207000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1066000.00",
                    "longTermDebt": "657409000.00",
                    "inventory": "1.00",
                    "accountsPayable": "5660000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "153734000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2128378000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2653809000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2660983000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "903437000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2911642000.00",
                    "cashAndShortTermInvestments": "246215000.00",
                    "propertyPlantAndEquipmentGross": "775000.00",
                    "propertyPlantAndEquipmentNet": "775000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47144336.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "totalAssets": "2863379000.00",
                    "intangibleAssets": "1646000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3058000.00",
                    "totalLiab": "883850000.00",
                    "totalStockholderEquity": "1969310000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42827000.00",
                    "commonStock": "2126294000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-392140000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "175184000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "146051000.00",
                    "currentDeferredRevenue": "6505000.00",
                    "netDebt": "375669000.00",
                    "shortTermDebt": "87590000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "550853000.00",
                    "otherStockholderEquity": "61425000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "179888000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1646000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4874000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "173731000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2126294000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "629000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2683491000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "737799000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2863379000.00",
                    "cashAndShortTermInvestments": "175184000.00",
                    "propertyPlantAndEquipmentGross": "852000.00",
                    "propertyPlantAndEquipmentNet": "852000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47073000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2685226000.00",
                    "intangibleAssets": "3597000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2671000.00",
                    "totalLiab": "846504000.00",
                    "totalStockholderEquity": "1828460000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46810000.00",
                    "commonStock": "2126295000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-513766000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "158508000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152189000.00",
                    "currentDeferredRevenue": "12070000.00",
                    "netDebt": "395906000.00",
                    "shortTermDebt": "91334000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "554414000.00",
                    "otherStockholderEquity": "61425000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "164776000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3597000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4780000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "154506000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2126295000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "574000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2520450000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "694315000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2685226000.00",
                    "cashAndShortTermInvestments": "158508000.00",
                    "propertyPlantAndEquipmentGross": "855000.00",
                    "propertyPlantAndEquipmentNet": "855000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47073000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "totalAssets": "2693653000.00",
                    "intangibleAssets": "2464000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3301000.00",
                    "totalLiab": "866626000.00",
                    "totalStockholderEquity": "1817028000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49937000.00",
                    "commonStock": "2126295000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-542277000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "143399000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103712000.00",
                    "currentDeferredRevenue": "9050000.00",
                    "netDebt": "418049000.00",
                    "shortTermDebt": "40217000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "561448000.00",
                    "otherStockholderEquity": "61425000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "149164000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2464000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "5570000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "171585000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2126295000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "631000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2544489000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "762914000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2693653000.00",
                    "cashAndShortTermInvestments": "143399000.00",
                    "propertyPlantAndEquipmentGross": "1037000.00",
                    "propertyPlantAndEquipmentNet": "1037000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47073000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2731837000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2673000.00",
                    "totalLiab": "873050000.00",
                    "totalStockholderEquity": "1849031000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50502000.00",
                    "commonStock": "2124198000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-557092000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "119155000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103174000.00",
                    "currentDeferredRevenue": "7061000.00",
                    "netDebt": "444869000.00",
                    "shortTermDebt": "40250000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "564024000.00",
                    "otherStockholderEquity": "61425000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "128849000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7021000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4601000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "220500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2124198000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2594015000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2602988000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "769876000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2731837000.00",
                    "cashAndShortTermInvestments": "119155000.00",
                    "propertyPlantAndEquipmentGross": "1197000.00",
                    "propertyPlantAndEquipmentNet": "1197000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47073000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "totalAssets": "2701034000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6764000.00",
                    "totalLiab": "880359000.00",
                    "totalStockholderEquity": "1811416000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49931000.00",
                    "commonStock": "2124203000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-575175000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "139617000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "127426000.00",
                    "currentDeferredRevenue": "10309000.00",
                    "netDebt": "444472000.00",
                    "shortTermDebt": "63720000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "584089000.00",
                    "otherStockholderEquity": "61425000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "149846000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3465000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5869000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "200963000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2124203000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2544076000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2551188000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "752933000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2701034000.00",
                    "cashAndShortTermInvestments": "139617000.00",
                    "propertyPlantAndEquipmentGross": "1358000.00",
                    "propertyPlantAndEquipmentNet": "1358000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47016785.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2553288000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8786000.00",
                    "totalLiab": "831056000.00",
                    "totalStockholderEquity": "1713086000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48298000.00",
                    "commonStock": "2124203000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-595803000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "112729000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109813000.00",
                    "currentDeferredRevenue": "6664000.00",
                    "netDebt": "467427000.00",
                    "shortTermDebt": "49660000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "580156000.00",
                    "otherStockholderEquity": "61425000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "125126000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3611000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4107000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "123261000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2124203000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2420929000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2428162000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "721243000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2553288000.00",
                    "cashAndShortTermInvestments": "112729000.00",
                    "propertyPlantAndEquipmentGross": "1464000.00",
                    "propertyPlantAndEquipmentNet": "1464000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47017000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "totalAssets": "2514131000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8182000.00",
                    "totalLiab": "820019000.00",
                    "totalStockholderEquity": "1687004000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46007000.00",
                    "commonStock": "2124203000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-614819000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "113463000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115809000.00",
                    "currentDeferredRevenue": "8697000.00",
                    "netDebt": "472377000.00",
                    "shortTermDebt": "58102000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "585840000.00",
                    "otherStockholderEquity": "61425000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "124100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2455000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4088000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "116195000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2124203000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2382499000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2390031000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "704210000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2514131000.00",
                    "cashAndShortTermInvestments": "113463000.00",
                    "propertyPlantAndEquipmentGross": "1592000.00",
                    "propertyPlantAndEquipmentNet": "1592000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47017000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2447758000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7588000.00",
                    "totalLiab": "811515000.00",
                    "totalStockholderEquity": "1629985000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41068000.00",
                    "commonStock": "2124202000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-642099000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "116233000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128873000.00",
                    "currentDeferredRevenue": "5299000.00",
                    "netDebt": "459540000.00",
                    "shortTermDebt": "63477000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "575773000.00",
                    "otherStockholderEquity": "61425000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "126068000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2247000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "4608000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "86457000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2124202000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2312738000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2321690000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "682642000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2447758000.00",
                    "cashAndShortTermInvestments": "116233000.00",
                    "propertyPlantAndEquipmentGross": "1746000.00",
                    "propertyPlantAndEquipmentNet": "1746000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47017000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "totalAssets": "2373069000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8489000.00",
                    "totalLiab": "744461000.00",
                    "totalStockholderEquity": "1622502000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44014000.00",
                    "commonStock": "2124086000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-637319000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "112549000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64185000.00",
                    "currentDeferredRevenue": "4336000.00",
                    "netDebt": "389577000.00",
                    "shortTermDebt": "647000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "502126000.00",
                    "otherStockholderEquity": "61425000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "124180000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3142000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5375000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "74310000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2124086000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2239075000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2248889000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "680276000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2373069000.00",
                    "cashAndShortTermInvestments": "112549000.00",
                    "propertyPlantAndEquipmentGross": "1842000.00",
                    "propertyPlantAndEquipmentNet": "1842000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47083000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2476081000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9203000.00",
                    "totalLiab": "810619000.00",
                    "totalStockholderEquity": "1659976000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36353000.00",
                    "commonStock": "2124067000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-615144000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "205748000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119048000.00",
                    "currentDeferredRevenue": "3418000.00",
                    "netDebt": "350022000.00",
                    "shortTermDebt": "43172000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "555770000.00",
                    "otherStockholderEquity": "61425000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "217760000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2809000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5834000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "89628000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2124067000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2248699000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2258321000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "691571000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2476081000.00",
                    "cashAndShortTermInvestments": "205748000.00",
                    "propertyPlantAndEquipmentGross": "1964000.00",
                    "propertyPlantAndEquipmentNet": "1964000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47014000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "totalAssets": "2525780000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7136000.00",
                    "totalLiab": "809574000.00",
                    "totalStockholderEquity": "1710667000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39698000.00",
                    "commonStock": "2124067000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-620001000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "75659000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97247000.00",
                    "currentDeferredRevenue": "4790000.00",
                    "netDebt": "479243000.00",
                    "shortTermDebt": "44212000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "554902000.00",
                    "otherStockholderEquity": "61425000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "92590000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9795000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "5919000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "145176000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2124067000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2423451000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2433190000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "712327000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2525780000.00",
                    "cashAndShortTermInvestments": "75659000.00",
                    "propertyPlantAndEquipmentGross": "2028000.00",
                    "propertyPlantAndEquipmentNet": "2028000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47014000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2468633000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6656000.00",
                    "totalLiab": "792123000.00",
                    "totalStockholderEquity": "1671227000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41135000.00",
                    "commonStock": "2121412000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-608671000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "95520000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106795000.00",
                    "currentDeferredRevenue": "5194000.00",
                    "netDebt": "461586000.00",
                    "shortTermDebt": "53180000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "557106000.00",
                    "otherStockholderEquity": "61425000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "104667000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2491000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5828000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "97061000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2121412000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2353855000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2363966000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "685328000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2468633000.00",
                    "cashAndShortTermInvestments": "95520000.00",
                    "propertyPlantAndEquipmentGross": "1938000.00",
                    "propertyPlantAndEquipmentNet": "1938000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47014000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "totalAssets": "2223198000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11694000.00",
                    "totalLiab": "570948000.00",
                    "totalStockholderEquity": "1647540000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36399000.00",
                    "commonStock": "2121319000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-581051000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "76962000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108412000.00",
                    "currentDeferredRevenue": "4055000.00",
                    "netDebt": "285334000.00",
                    "shortTermDebt": "61169000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "362296000.00",
                    "otherStockholderEquity": "61425000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "91949000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3293000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "5924000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "45847000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2121319000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2123333000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2131249000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "462536000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2223198000.00",
                    "cashAndShortTermInvestments": "76962000.00",
                    "propertyPlantAndEquipmentGross": "1656000.00",
                    "propertyPlantAndEquipmentNet": "1656000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46942000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2194265000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "695000.00",
                    "totalLiab": "532230000.00",
                    "totalStockholderEquity": "1657393000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21409000.00",
                    "commonStock": "2121319000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-566198000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "63174000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67568000.00",
                    "currentDeferredRevenue": "3537000.00",
                    "netDebt": "270209000.00",
                    "shortTermDebt": "31536000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "333383000.00",
                    "otherStockholderEquity": "61425000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "71875000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8006000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5611000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "40847000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2121319000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2115829000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2122390000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "464662000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2194265000.00",
                    "cashAndShortTermInvestments": "63174000.00",
                    "propertyPlantAndEquipmentGross": "1755000.00",
                    "propertyPlantAndEquipmentNet": "1755000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46942000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "totalAssets": "2085752000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1963000.00",
                    "totalLiab": "495955000.00",
                    "totalStockholderEquity": "1587029000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27231000.00",
                    "commonStock": "2119266000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-585103000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "63639000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58342000.00",
                    "currentDeferredRevenue": "2091000.00",
                    "netDebt": "239304000.00",
                    "shortTermDebt": "15234000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "302943000.00",
                    "otherStockholderEquity": "61425000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "75045000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9443000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "5828000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8559000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2119266000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1136000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2010707000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "437613000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2085752000.00",
                    "cashAndShortTermInvestments": "63639000.00",
                    "propertyPlantAndEquipmentGross": "1811000.00",
                    "propertyPlantAndEquipmentNet": "1811000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46887000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1218205000.00",
                    "intangibleAssets": "8896000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1267000.00",
                    "totalLiab": "341204000.00",
                    "totalStockholderEquity": "877001000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22251000.00",
                    "commonStock": "2117256000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-898526000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "51073000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45207000.00",
                    "currentDeferredRevenue": "5839000.00",
                    "netDebt": "212516000.00",
                    "shortTermDebt": "12904000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "263589000.00",
                    "otherStockholderEquity": "63168000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "61236000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8896000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "5558000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-404784000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2117256000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2171000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1156969000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "295997000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1218205000.00",
                    "cashAndShortTermInvestments": "51073000.00",
                    "propertyPlantAndEquipmentGross": "1837000.00",
                    "propertyPlantAndEquipmentNet": "1837000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46882000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1202043000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1816000.00",
                    "totalLiab": "336752000.00",
                    "totalStockholderEquity": "865291000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21790000.00",
                    "commonStock": "2117256000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-890258000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "53693000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39944000.00",
                    "currentDeferredRevenue": "3599000.00",
                    "netDebt": "209807000.00",
                    "shortTermDebt": "10013000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "263500000.00",
                    "otherStockholderEquity": "62883000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "63761000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8252000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4542000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-424590000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2117256000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3213000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1138282000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "296808000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1202043000.00",
                    "cashAndShortTermInvestments": "53693000.00",
                    "propertyPlantAndEquipmentGross": "1121543000.00",
                    "propertyPlantAndEquipmentNet": "1121543000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46846000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1227670000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "559000.00",
                    "totalLiab": "338648000.00",
                    "totalStockholderEquity": "889022000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16765000.00",
                    "commonStock": "2116906000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-885760000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "59942000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41228000.00",
                    "currentDeferredRevenue": "5314000.00",
                    "netDebt": "203470000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "263412000.00",
                    "otherStockholderEquity": "63146000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "65782000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5281000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "19149000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-405270000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2116906000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18183000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1161888000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "297420000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1227670000.00",
                    "cashAndShortTermInvestments": "59942000.00",
                    "propertyPlantAndEquipmentGross": "1141606000.00",
                    "propertyPlantAndEquipmentNet": "1141606000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46896000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1266753000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1054000.00",
                    "totalLiab": "361722000.00",
                    "totalStockholderEquity": "905031000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39069000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-881016000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "88328000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64232000.00",
                    "currentDeferredRevenue": "5803000.00",
                    "netDebt": "174996000.00",
                    "shortTermDebt": "15311000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "263324000.00",
                    "otherStockholderEquity": "2182756000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "95231000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5849000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4049000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-396709000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18781000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1171522000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "297490000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1266753000.00",
                    "cashAndShortTermInvestments": "88328000.00",
                    "propertyPlantAndEquipmentGross": "1151335000.00",
                    "propertyPlantAndEquipmentNet": "1151335000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46906000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1250309453.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "645000.00",
                    "totalLiab": "337490529.00",
                    "totalStockholderEquity": "912818924.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11049414.00",
                    "commonStock": "1553035953.00",
                    "capitalStock": null,
                    "retainedEarnings": "-863531170.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "57132097.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38872533.00",
                    "currentDeferredRevenue": "3613319.00",
                    "netDebt": "207139459.00",
                    "shortTermDebt": "20766119.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "264271556.00",
                    "otherStockholderEquity": "62215000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "70737943.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12908000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4538000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "164467785.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1553035953.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1178239105.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1179571510.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "298617996.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1250309453.00",
                    "cashAndShortTermInvestments": "57132097.00",
                    "propertyPlantAndEquipmentGross": "35735.00",
                    "propertyPlantAndEquipmentNet": "35735.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46884000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1312933321.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1187128.00",
                    "totalLiab": "350660621.00",
                    "totalStockholderEquity": "962272700.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1.00",
                    "commonStock": "1577973316.00",
                    "capitalStock": null,
                    "retainedEarnings": "-857015676.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "71878365.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49633191.00",
                    "currentDeferredRevenue": "6498077.00",
                    "netDebt": "190964818.00",
                    "shortTermDebt": "1.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "262843183.00",
                    "otherStockholderEquity": "59613789.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "83889743.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10824248.00",
                    "longTermDebt": null,
                    "inventory": "2.00",
                    "accountsPayable": "22106123.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "181701270.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1577973316.50",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22025183.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1229043578.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "301027430.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1312933321.00",
                    "cashAndShortTermInvestments": "71878365.00",
                    "propertyPlantAndEquipmentGross": "1205924660.10",
                    "propertyPlantAndEquipmentNet": "1205924660.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46862000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1318313588.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "413558.00",
                    "totalLiab": "384114063.00",
                    "totalStockholderEquity": "934199525.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1.00",
                    "commonStock": "1472775095.00",
                    "capitalStock": null,
                    "retainedEarnings": "-810379085.88",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "87878662.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80917908.00",
                    "currentDeferredRevenue": "4887151.00",
                    "netDebt": "201441506.00",
                    "shortTermDebt": "25109849.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "289320168.00",
                    "otherStockholderEquity": "55540747.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "100901382.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12609161.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "26656575.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "216262767.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1472775095.40",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21535043.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1217412206.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "303196154.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1318313588.00",
                    "cashAndShortTermInvestments": "87878662.00",
                    "propertyPlantAndEquipmentGross": "1194617119.92",
                    "propertyPlantAndEquipmentNet": "1194617119.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47165000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1961126801.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "662822209.00",
                    "totalLiab": "459194430.00",
                    "totalStockholderEquity": "1501932371.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85374520.00",
                    "commonStock": "1481146132.00",
                    "capitalStock": null,
                    "retainedEarnings": "-241205708.07",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "73266463.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "158817869.00",
                    "currentDeferredRevenue": "3094561.00",
                    "netDebt": "202734594.00",
                    "shortTermDebt": "13001240.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "276001057.00",
                    "otherStockholderEquity": "57362128.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "749541851.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13453178.00",
                    "longTermDebt": null,
                    "inventory": "4939246.00",
                    "accountsPayable": "31070990.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "204629819.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1481146132.14",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21976829.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1211584949.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "300376560.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1961126801.00",
                    "cashAndShortTermInvestments": "73266463.00",
                    "propertyPlantAndEquipmentGross": "1186829430.21",
                    "propertyPlantAndEquipmentNet": "1186829430.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46947000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1944639092.00",
                    "intangibleAssets": "24756960.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73714792.00",
                    "totalLiab": "452020311.00",
                    "totalStockholderEquity": "1492618780.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67582813.00",
                    "commonStock": "1524197832.00",
                    "capitalStock": null,
                    "retainedEarnings": "-266577645.60",
                    "otherLiab": null,
                    "goodWill": "8604376.00",
                    "otherAssets": "1.00",
                    "cash": "85420665.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116763679.00",
                    "currentDeferredRevenue": "6377020.00",
                    "netDebt": "194261076.00",
                    "shortTermDebt": "15327452.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "279681741.00",
                    "otherStockholderEquity": "59721554.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "155772919.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9976596.00",
                    "longTermDebt": null,
                    "inventory": "4763762.00",
                    "accountsPayable": "6806088.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "175969150.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1524197832.64",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1698150662.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1788866172.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "335256632.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1944639092.00",
                    "cashAndShortTermInvestments": "85420665.00",
                    "propertyPlantAndEquipmentGross": "15224435.52",
                    "propertyPlantAndEquipmentNet": "15224435.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46708000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "totalAssets": "2099182654.00",
                    "intangibleAssets": "27436593.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23345505.00",
                    "totalLiab": "463523768.00",
                    "totalStockholderEquity": "1635658886.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1.00",
                    "commonStock": "1572415737.00",
                    "capitalStock": null,
                    "retainedEarnings": "-180446343.00",
                    "otherLiab": null,
                    "goodWill": "16292122.00",
                    "otherAssets": null,
                    "cash": "115339763.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119897223.00",
                    "currentDeferredRevenue": "7007985.00",
                    "netDebt": "183335383.00",
                    "shortTermDebt": "35369072.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "298675146.00",
                    "otherStockholderEquity": "60789528.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "199147718.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "54674050.00",
                    "longTermDebt": null,
                    "inventory": "5788398.00",
                    "accountsPayable": "66356089.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "182899963.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1572415737.20",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63059490.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1900034936.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "343626544.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2099182654.00",
                    "cashAndShortTermInvestments": "115339763.00",
                    "propertyPlantAndEquipmentGross": "1768709496.40",
                    "propertyPlantAndEquipmentNet": "1768709496.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46708000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2155531198.00",
                    "intangibleAssets": "29573829.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22025419.00",
                    "totalLiab": "546753237.00",
                    "totalStockholderEquity": "1608777961.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59643088.00",
                    "commonStock": "1606399911.00",
                    "capitalStock": null,
                    "retainedEarnings": "-188037736.70",
                    "otherLiab": null,
                    "goodWill": "30247399.00",
                    "otherAssets": null,
                    "cash": "101428664.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203626821.00",
                    "currentDeferredRevenue": "6163322.00",
                    "netDebt": "247910617.00",
                    "shortTermDebt": "88241873.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "349339281.00",
                    "otherStockholderEquity": "61767097.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "265792369.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "35229076.00",
                    "netReceivables": "102236104.00",
                    "longTermDebt": null,
                    "inventory": "4873104.00",
                    "accountsPayable": "38660171.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "128648688.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1606399911.40",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37622939.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1889738829.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "343126415.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2155531198.00",
                    "cashAndShortTermInvestments": "136657740.00",
                    "propertyPlantAndEquipmentGross": "1765899998.80",
                    "propertyPlantAndEquipmentNet": "1765899998.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46708000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1951711638.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1030613.00",
                    "totalLiab": "346354402.00",
                    "totalStockholderEquity": "1605357236.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28300583.00",
                    "commonStock": "1553518707.00",
                    "capitalStock": null,
                    "retainedEarnings": "-186597092.40",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "174264391.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44792436.00",
                    "currentDeferredRevenue": "3611734.00",
                    "netDebt": "91763330.00",
                    "shortTermDebt": "2425152.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "266027721.00",
                    "otherStockholderEquity": "59715432.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "178788488.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3493483.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "684017.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "178720188.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1553518707.60",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "368401986.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1772923150.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "301561966.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1951711638.00",
                    "cashAndShortTermInvestments": "174264391.00",
                    "propertyPlantAndEquipmentGross": "1393889842.20",
                    "propertyPlantAndEquipmentNet": "1393889842.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46708000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2008495912.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1534000.00",
                    "totalLiab": "344086483.00",
                    "totalStockholderEquity": "1664409428.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "479572.00",
                    "commonStock": "1595732233.00",
                    "capitalStock": null,
                    "retainedEarnings": "-200173059.90",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "141529177.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39581427.00",
                    "currentDeferredRevenue": "5489945.00",
                    "netDebt": "123600731.00",
                    "shortTermDebt": "230362.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "265129908.00",
                    "otherStockholderEquity": "61333882.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "146747923.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3684744.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "22173389.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "207516372.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1595732233.40",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "395883380.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1861747988.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "304505056.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2008495912.00",
                    "cashAndShortTermInvestments": "141529177.00",
                    "propertyPlantAndEquipmentGross": "1455550673.80",
                    "propertyPlantAndEquipmentNet": "1455550673.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46708000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "totalAssets": "2117220468.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2806931.00",
                    "totalLiab": "341338250.00",
                    "totalStockholderEquity": "1775882217.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1.00",
                    "commonStock": "1628954430.00",
                    "capitalStock": null,
                    "retainedEarnings": "-119035910.70",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "136503874.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33012976.00",
                    "currentDeferredRevenue": "3123325.00",
                    "netDebt": "124655118.00",
                    "shortTermDebt": "222331.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "261158992.00",
                    "otherStockholderEquity": "61064119.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "603091551.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "463780745.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "20780484.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "204899578.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1628954430.60",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16601087.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1514128917.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "308325273.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2117220468.00",
                    "cashAndShortTermInvestments": "136503874.00",
                    "propertyPlantAndEquipmentGross": "1490846137.20",
                    "propertyPlantAndEquipmentNet": "1490846137.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46708000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2200224313.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3414353.00",
                    "totalLiab": "340122360.00",
                    "totalStockholderEquity": "1860101952.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1.00",
                    "commonStock": "1769234396.00",
                    "capitalStock": null,
                    "retainedEarnings": "-153690043.85",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "127497850.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26841164.00",
                    "currentDeferredRevenue": "2774670.00",
                    "netDebt": "137174370.00",
                    "shortTermDebt": "220580.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "264672220.00",
                    "otherStockholderEquity": "66300693.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "606243446.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "475331241.00",
                    "longTermDebt": null,
                    "inventory": "2.00",
                    "accountsPayable": "14502587.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "178256906.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1769234396.30",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17207601.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1593980867.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "313281196.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2200224313.00",
                    "cashAndShortTermInvestments": "127497850.00",
                    "propertyPlantAndEquipmentGross": "1569674057.00",
                    "propertyPlantAndEquipmentNet": "1569674057.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46708000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "totalAssets": "2302112970.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2601161.00",
                    "totalLiab": "362656278.00",
                    "totalStockholderEquity": "1939456692.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8846477.00",
                    "commonStock": "1924296715.00",
                    "capitalStock": null,
                    "retainedEarnings": "-197872666.20",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "134738928.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42734818.00",
                    "currentDeferredRevenue": "795501.00",
                    "netDebt": "135184662.00",
                    "shortTermDebt": "220972.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "269923590.00",
                    "otherStockholderEquity": "72086280.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "629248867.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "491908776.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "22727337.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "140946362.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1924296715.80",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18118482.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1672864103.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "319921460.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2302112970.00",
                    "cashAndShortTermInvestments": "134738928.00",
                    "propertyPlantAndEquipmentGross": "1647978812.10",
                    "propertyPlantAndEquipmentNet": "1647978812.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46708000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3140528133.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "164830480.00",
                    "totalLiab": "1127712361.00",
                    "totalStockholderEquity": "1966575857.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51779699.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-109136909.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "177409392.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "488885938.00",
                    "currentDeferredRevenue": "11400856.00",
                    "netDebt": "550326183.00",
                    "shortTermDebt": "265257320.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "727735575.00",
                    "otherStockholderEquity": "62060915.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "301682130.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43571034.00",
                    "longTermDebt": null,
                    "inventory": "50434914.00",
                    "accountsPayable": "147830207.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "186175443.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "151378979.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2838846003.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "638826423.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3140528133.00",
                    "cashAndShortTermInvestments": "177409392.00",
                    "propertyPlantAndEquipmentGross": "2611814653.00",
                    "propertyPlantAndEquipmentNet": "2611814653.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46708000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "totalAssets": "2992459827.00",
                    "intangibleAssets": "116307770.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57043074.00",
                    "totalLiab": "1022267495.00",
                    "totalStockholderEquity": "1849049509.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51946482.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-29759140.89",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "188851455.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "235894266.00",
                    "currentDeferredRevenue": "4627210.00",
                    "netDebt": "462563947.00",
                    "shortTermDebt": "61174052.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "651415402.00",
                    "otherStockholderEquity": "1643522991.89",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "295402603.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34366462.00",
                    "longTermDebt": null,
                    "inventory": "38880304.00",
                    "accountsPayable": "118146522.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "235285658.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "138853116.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2697057224.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "786373228.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2992459827.00",
                    "cashAndShortTermInvestments": "188851455.00",
                    "propertyPlantAndEquipmentGross": "2390363550.20",
                    "propertyPlantAndEquipmentNet": "2390363550.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46708000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2950253866.00",
                    "intangibleAssets": "111824986.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58814778.00",
                    "totalLiab": "1082903396.00",
                    "totalStockholderEquity": "1824121221.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60345929.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-38483781.35",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "180743758.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "232948887.00",
                    "currentDeferredRevenue": "6110600.00",
                    "netDebt": "445300751.00",
                    "shortTermDebt": "53180225.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "626044509.00",
                    "otherStockholderEquity": "1579862223.35",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "298060285.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45603480.00",
                    "longTermDebt": null,
                    "inventory": "37991732.00",
                    "accountsPayable": "113312133.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "282742779.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "134491216.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2652193580.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "849954509.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2950253866.00",
                    "cashAndShortTermInvestments": "180743758.00",
                    "propertyPlantAndEquipmentGross": "2360399911.58",
                    "propertyPlantAndEquipmentNet": "2360399911.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46708000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "totalAssets": "3022218712.00",
                    "intangibleAssets": "113086920.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58420052.00",
                    "totalLiab": "1060859397.00",
                    "totalStockholderEquity": "1821884013.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78598818.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-60569306.72",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "182785549.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "297179231.00",
                    "currentDeferredRevenue": "8159756.00",
                    "netDebt": "455535540.00",
                    "shortTermDebt": "54628843.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "638321089.00",
                    "otherStockholderEquity": "1597565252.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "337345645.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "68523944.00",
                    "longTermDebt": null,
                    "inventory": "49470838.00",
                    "accountsPayable": "155791814.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "284888066.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "135205816.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2684873067.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "763680164.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3022218712.00",
                    "cashAndShortTermInvestments": "182785549.00",
                    "propertyPlantAndEquipmentGross": "2390952735.60",
                    "propertyPlantAndEquipmentNet": "2390952735.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46708000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2871127100.00",
                    "intangibleAssets": "108807355.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39518768.00",
                    "totalLiab": "997569445.00",
                    "totalStockholderEquity": "1718707481.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60598440.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-57872370.46",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "144374791.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "254500418.00",
                    "currentDeferredRevenue": "6129668.00",
                    "netDebt": "501711447.00",
                    "shortTermDebt": "49867546.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "646086238.00",
                    "otherStockholderEquity": "1536891670.80",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "259561109.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "41185586.00",
                    "longTermDebt": null,
                    "inventory": "49555884.00",
                    "accountsPayable": "139110411.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "239603538.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "104928322.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2611565990.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "743069027.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2871127100.00",
                    "cashAndShortTermInvestments": "144374791.00",
                    "propertyPlantAndEquipmentGross": "2339731581.98",
                    "propertyPlantAndEquipmentNet": "2339731581.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46708000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "totalAssets": "2855663626.00",
                    "intangibleAssets": "109070138.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53414197.00",
                    "totalLiab": "966768220.00",
                    "totalStockholderEquity": "1736942461.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11157761.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-62401146.41",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "190974640.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "240311944.00",
                    "currentDeferredRevenue": "4935029.00",
                    "netDebt": "452093628.00",
                    "shortTermDebt": "78367064.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "643068268.00",
                    "otherStockholderEquity": "1560497186.41",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "282414537.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "38025698.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "145852090.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "238846421.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21266579.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2573249088.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "726456275.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2855663626.00",
                    "cashAndShortTermInvestments": "190974640.00",
                    "propertyPlantAndEquipmentGross": "2392001651.46",
                    "propertyPlantAndEquipmentNet": "2392001651.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48630371.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "totalAssets": "3003687208.00",
                    "intangibleAssets": "116965769.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51368685.00",
                    "totalLiab": "978796028.00",
                    "totalStockholderEquity": "1840933837.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12637559.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-56195302.03",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "216546508.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "221970189.00",
                    "currentDeferredRevenue": "9098238.00",
                    "netDebt": "425190912.00",
                    "shortTermDebt": "55543137.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "641737420.00",
                    "otherStockholderEquity": "1683471787.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "317695046.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49779851.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "144691255.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "213657351.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23115258.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2685992161.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "756825839.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3003687208.00",
                    "cashAndShortTermInvestments": "216546508.00",
                    "propertyPlantAndEquipmentGross": "2492865454.74",
                    "propertyPlantAndEquipmentNet": "2492865454.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48419000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "totalAssets": "3296195924.00",
                    "intangibleAssets": "126736945.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "94283690.00",
                    "totalLiab": "1120095382.00",
                    "totalStockholderEquity": "1965987687.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18542432.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-61234232.37",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "270875924.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "329023086.00",
                    "currentDeferredRevenue": "14712100.00",
                    "netDebt": "429985093.00",
                    "shortTermDebt": "92009903.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "700861017.00",
                    "otherStockholderEquity": "1823962441.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "435755093.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "70595478.00",
                    "longTermDebt": null,
                    "inventory": "94284692.00",
                    "accountsPayable": "203758651.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "203259478.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23568172.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2860440831.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "791072297.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3296195924.00",
                    "cashAndShortTermInvestments": "270875924.00",
                    "propertyPlantAndEquipmentGross": "2653115943.08",
                    "propertyPlantAndEquipmentNet": "2653115943.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48414000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3289668606.00",
                    "intangibleAssets": "128061907.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66153727.00",
                    "totalLiab": "1124678424.00",
                    "totalStockholderEquity": "1955056106.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8256959.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-80556378.39",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1.00",
                    "cash": "291697179.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "309277736.00",
                    "currentDeferredRevenue": "9686817.00",
                    "netDebt": "448395282.00",
                    "shortTermDebt": "108021872.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "740092461.00",
                    "otherStockholderEquity": "1841760067.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "411084876.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "53239973.00",
                    "longTermDebt": null,
                    "inventory": "66150726.00",
                    "accountsPayable": "183328097.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "193954479.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29757872.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2878583731.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "815400687.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3289668606.00",
                    "cashAndShortTermInvestments": "291697179.00",
                    "propertyPlantAndEquipmentGross": "2660108525.44",
                    "propertyPlantAndEquipmentNet": "2660108525.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48351000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "totalAssets": "3213007759.00",
                    "intangibleAssets": "122678145.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26714682.00",
                    "totalLiab": "1177864646.00",
                    "totalStockholderEquity": "1836394906.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11756419.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-100386106.29",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "128486423.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "314408266.00",
                    "currentDeferredRevenue": "9879268.00",
                    "netDebt": "652137558.00",
                    "shortTermDebt": "127105783.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "780623981.00",
                    "otherStockholderEquity": "1763283930.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "255328467.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "56496343.00",
                    "longTermDebt": null,
                    "inventory": "67633372.00",
                    "accountsPayable": "165666796.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "173497082.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "122174641.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2957679291.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "863456379.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3213007759.00",
                    "cashAndShortTermInvestments": "128486423.00",
                    "propertyPlantAndEquipmentGross": "2652580853.99",
                    "propertyPlantAndEquipmentNet": "2652580853.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48295000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "totalAssets": "3269025843.00",
                    "intangibleAssets": "122415171.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22276008.00",
                    "totalLiab": "1195697911.00",
                    "totalStockholderEquity": "1851244048.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13687032.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-84512394.23",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "116115521.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "291933384.00",
                    "currentDeferredRevenue": "20421173.00",
                    "netDebt": "663105317.00",
                    "shortTermDebt": "94472772.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "779220838.00",
                    "otherStockholderEquity": "1758487274.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "244821353.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "59519555.00",
                    "longTermDebt": null,
                    "inventory": "66047937.00",
                    "accountsPayable": "163352407.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "177269169.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "120642238.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3024204489.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "903764526.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3269025843.00",
                    "cashAndShortTermInvestments": "116115521.00",
                    "propertyPlantAndEquipmentGross": "2711779014.94",
                    "propertyPlantAndEquipmentNet": "2711779014.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48343000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "totalAssets": "3422638844.00",
                    "intangibleAssets": "128082253.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25015231.00",
                    "totalLiab": "1295398782.00",
                    "totalStockholderEquity": "1884951938.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18531797.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-95907691.65",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "160812909.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "366286033.00",
                    "currentDeferredRevenue": "24505062.00",
                    "netDebt": "643100886.00",
                    "shortTermDebt": "102189453.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "803913795.00",
                    "otherStockholderEquity": "1839782555.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "345061624.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "91482902.00",
                    "longTermDebt": null,
                    "inventory": "89500134.00",
                    "accountsPayable": "221059721.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "141077075.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "123996911.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3077577219.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "929112748.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3422638844.00",
                    "cashAndShortTermInvestments": "160812909.00",
                    "propertyPlantAndEquipmentGross": "2754423888.92",
                    "propertyPlantAndEquipmentNet": "2754423888.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48346000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3334671122.00",
                    "intangibleAssets": "127603194.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60954274.00",
                    "totalLiab": "1256439251.00",
                    "totalStockholderEquity": "1841387765.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26047360.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-115593705.31",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1.00",
                    "cash": "182877804.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "338002454.00",
                    "currentDeferredRevenue": "15395116.00",
                    "netDebt": "627324782.00",
                    "shortTermDebt": "75342691.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "810202586.00",
                    "otherStockholderEquity": "1832754915.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "404180982.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "59766808.00",
                    "longTermDebt": null,
                    "inventory": "57407854.00",
                    "accountsPayable": "192940808.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "124226556.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34900926.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2930490141.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "918436797.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3334671122.00",
                    "cashAndShortTermInvestments": "182877804.00",
                    "propertyPlantAndEquipmentGross": "2696741037.96",
                    "propertyPlantAndEquipmentNet": "2696741037.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48290000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "totalAssets": "3412284157.00",
                    "intangibleAssets": "195471345.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "118093808.00",
                    "totalLiab": "1281181242.00",
                    "totalStockholderEquity": "1873473089.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80375502.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-100046957.97",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "260924084.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "321925422.00",
                    "currentDeferredRevenue": "30955619.00",
                    "netDebt": "553907881.00",
                    "shortTermDebt": "52186618.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "814831965.00",
                    "otherStockholderEquity": "1832136202.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "457193218.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "52584012.00",
                    "longTermDebt": null,
                    "inventory": "41686232.00",
                    "accountsPayable": "158407683.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "141383845.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34663286.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2955090938.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "959255819.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3412284157.00",
                    "cashAndShortTermInvestments": "260924084.00",
                    "propertyPlantAndEquipmentGross": "2664107120.31",
                    "propertyPlantAndEquipmentNet": "2664107120.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48264000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "totalAssets": "3575960029.00",
                    "intangibleAssets": "278302858.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45218886.00",
                    "totalLiab": "1314416818.00",
                    "totalStockholderEquity": "1973318466.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14893310.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-92006751.70",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2.00",
                    "cash": "329910438.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "265380752.00",
                    "currentDeferredRevenue": "29914370.00",
                    "netDebt": "569518839.00",
                    "shortTermDebt": "61388736.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "899429277.00",
                    "otherStockholderEquity": "1929399075.70",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "432697422.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "57568096.00",
                    "longTermDebt": null,
                    "inventory": "45219884.00",
                    "accountsPayable": "159184336.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "135926142.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36181297.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3143262605.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1049036065.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3575960029.00",
                    "cashAndShortTermInvestments": "329910438.00",
                    "propertyPlantAndEquipmentGross": "2766460502.58",
                    "propertyPlantAndEquipmentNet": "2766460502.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48308000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "totalAssets": "3648387972.00",
                    "intangibleAssets": "290602113.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64044470.00",
                    "totalLiab": "1342104726.00",
                    "totalStockholderEquity": "2004770622.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14478985.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-86000546.44",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "334723350.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "318023447.00",
                    "currentDeferredRevenue": "38731008.00",
                    "netDebt": "544628108.00",
                    "shortTermDebt": "61122263.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "879351458.00",
                    "otherStockholderEquity": "1905151448.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "481876171.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "83108350.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "203691191.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "185619721.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36186957.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3166511800.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1024081279.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3648387972.00",
                    "cashAndShortTermInvestments": "334723350.00",
                    "propertyPlantAndEquipmentGross": "2781388618.69",
                    "propertyPlantAndEquipmentNet": "2781388618.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39921478.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3654356321.00",
                    "intangibleAssets": "289587601.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56763771.00",
                    "totalLiab": "1329266880.00",
                    "totalStockholderEquity": "2020074092.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25161885.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-96090048.34",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "348248907.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "309760189.00",
                    "currentDeferredRevenue": "35383933.00",
                    "netDebt": "521945564.00",
                    "shortTermDebt": "49545320.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "870194471.00",
                    "otherStockholderEquity": "1893448145.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "476519920.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "75668996.00",
                    "longTermDebt": null,
                    "inventory": "51865643.00",
                    "accountsPayable": "202749792.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "225585343.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38708127.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3177836401.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1019506692.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3654356321.00",
                    "cashAndShortTermInvestments": "348248907.00",
                    "propertyPlantAndEquipmentGross": "2796190263.67",
                    "propertyPlantAndEquipmentNet": "2796190263.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48227000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "totalAssets": "3376750887.00",
                    "intangibleAssets": "299534376.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63834291.00",
                    "totalLiab": "995259995.00",
                    "totalStockholderEquity": "2044698406.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12468754.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-77383151.39",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "143718000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "294150869.00",
                    "currentDeferredRevenue": "14639974.00",
                    "netDebt": "416425939.00",
                    "shortTermDebt": "61309709.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "560143939.00",
                    "otherStockholderEquity": "1982252534.39",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "271424624.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "63872331.00",
                    "longTermDebt": null,
                    "inventory": "63833290.00",
                    "accountsPayable": "205732432.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "139829023.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34210993.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3105326263.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "701109125.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3376750887.00",
                    "cashAndShortTermInvestments": "143718000.00",
                    "propertyPlantAndEquipmentGross": "2707559409.02",
                    "propertyPlantAndEquipmentNet": "2707559409.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38054601.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "totalAssets": "3520713398.00",
                    "intangibleAssets": "312332920.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72055384.00",
                    "totalLiab": "985622183.00",
                    "totalStockholderEquity": "2156509943.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10054403.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-54770165.62",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "190551057.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "303791224.00",
                    "currentDeferredRevenue": "14025007.00",
                    "netDebt": "367094094.00",
                    "shortTermDebt": "86974626.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "557645151.00",
                    "otherStockholderEquity": "2095212359.62",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "333388915.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "70782473.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "192737188.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "116067749.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35959251.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3187324483.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "681830958.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3520713398.00",
                    "cashAndShortTermInvestments": "190551057.00",
                    "propertyPlantAndEquipmentGross": "2776229015.30",
                    "propertyPlantAndEquipmentNet": "2776229015.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48215000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "totalAssets": "3533957836.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "90495774.00",
                    "totalLiab": "1041107280.00",
                    "totalStockholderEquity": "2114114316.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19315403.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-53019634.38",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "212346460.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "360254595.00",
                    "currentDeferredRevenue": "36357463.00",
                    "netDebt": "337541178.00",
                    "shortTermDebt": "86648888.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "549887638.00",
                    "otherStockholderEquity": "2063973847.38",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "401473650.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "98631415.00",
                    "longTermDebt": null,
                    "inventory": "90494774.00",
                    "accountsPayable": "217932841.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "103160103.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "344420185.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3132484185.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "680852684.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3533957836.00",
                    "cashAndShortTermInvestments": "212346460.00",
                    "propertyPlantAndEquipmentGross": "2731321445.63",
                    "propertyPlantAndEquipmentNet": "2731321445.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48195000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9734204000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "209000.00",
                    "totalLiab": "4216051999.00",
                    "totalStockholderEquity": "5509006000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-44763000.00",
                    "commonStock": "3146633000.00",
                    "capitalStock": "3146633000.00",
                    "retainedEarnings": "1921205000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "62537000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "381039000.00",
                    "currentDeferredRevenue": "26025000.00",
                    "netDebt": "3282438000.00",
                    "shortTermDebt": "382118000.00",
                    "shortLongTermDebt": "379960000.00",
                    "shortLongTermDebtTotal": "3344975000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "148967000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "77054000.00",
                    "netReceivables": "9167000.00",
                    "longTermDebt": "2896648000.00",
                    "inventory": null,
                    "accountsPayable": "17659000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "9146000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "441168000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "94528000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9585237000.00",
                    "capitalLeaseObligations": "34723000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3835012999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9734204000.00",
                    "cashAndShortTermInvestments": "139591000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3384000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-348317000.00",
                    "netInvestedCapital": "8785614000.00",
                    "commonStockSharesOutstanding": "61400000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9619745000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12947000.00",
                    "totalLiab": "3883116000.00",
                    "totalStockholderEquity": "5728236000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94870000.00",
                    "commonStock": "3291745000.00",
                    "capitalStock": "3291745000.00",
                    "retainedEarnings": "1787159000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "126175000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147027000.00",
                    "currentDeferredRevenue": "18685000.00",
                    "netDebt": "2986665000.00",
                    "shortTermDebt": "945000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3112840000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "158003000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18881000.00",
                    "longTermDebt": "3078453000.00",
                    "inventory": null,
                    "accountsPayable": "13540000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8393000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "649332000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9399785000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9461742000.00",
                    "capitalLeaseObligations": "34387000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3736089000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9619745000.00",
                    "cashAndShortTermInvestments": "126175000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3914000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10976000.00",
                    "netInvestedCapital": "8806689000.00",
                    "commonStockSharesOutstanding": "62725000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9066377000.00",
                    "intangibleAssets": "-109881000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22809000.00",
                    "totalLiab": "3782736000.00",
                    "totalStockholderEquity": "5276951000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112382000.00",
                    "commonStock": "3330533000.00",
                    "capitalStock": "3330533000.00",
                    "retainedEarnings": "1634748000.00",
                    "otherLiab": null,
                    "goodWill": "639000.00",
                    "otherAssets": null,
                    "cash": "116134000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "384491000.00",
                    "currentDeferredRevenue": "17810000.00",
                    "netDebt": "2983029000.00",
                    "shortTermDebt": "244898000.00",
                    "shortLongTermDebt": "244133000.00",
                    "shortLongTermDebtTotal": "3099163000.00",
                    "otherStockholderEquity": "5250000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "151698000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "420000.00",
                    "netReceivables": "13038000.00",
                    "longTermDebt": "2821849000.00",
                    "inventory": "9042000.00",
                    "accountsPayable": "11400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6690000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "306420000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8910894000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8914679000.00",
                    "capitalLeaseObligations": "33181000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3398245000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9066377000.00",
                    "cashAndShortTermInvestments": "116134000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3146000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-232793000.00",
                    "netInvestedCapital": "8342933000.00",
                    "commonStockSharesOutstanding": "63355771.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9280354000.00",
                    "intangibleAssets": "-152484000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "126337000.00",
                    "totalLiab": "3800007000.00",
                    "totalStockholderEquity": "5475375000.00",
                    "deferredLongTermLiab": "1890000.00",
                    "otherCurrentLiab": "131833000.00",
                    "commonStock": "3347822000.00",
                    "capitalStock": "3347822000.00",
                    "retainedEarnings": "1702420000.00",
                    "otherLiab": "557391000.00",
                    "goodWill": "629000.00",
                    "otherAssets": "92259000.00",
                    "cash": "135081000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "619318000.00",
                    "currentDeferredRevenue": "17358000.00",
                    "netDebt": "2933652000.00",
                    "shortTermDebt": "458902000.00",
                    "shortLongTermDebt": "451080000.00",
                    "shortLongTermDebtTotal": "3068733000.00",
                    "otherStockholderEquity": "-1690819000.00",
                    "propertyPlantEquipment": "8762646000.00",
                    "totalCurrentAssets": "273594000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5475375000.00",
                    "shortTermInvestments": "7990000.00",
                    "netReceivables": "12176000.00",
                    "longTermDebt": "2583930000.00",
                    "inventory": "41182000.00",
                    "accountsPayable": "11204000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4972000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "413532000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9002094000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9006760000.00",
                    "capitalLeaseObligations": "33723000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3180689000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9280354000.00",
                    "cashAndShortTermInvestments": "135081000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4037000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-345724000.00",
                    "netInvestedCapital": "8510385000.00",
                    "commonStockSharesOutstanding": "65300000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "8566697000.00",
                    "intangibleAssets": "-67220000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73245000.00",
                    "totalLiab": "3245163000.00",
                    "totalStockholderEquity": "5318653000.00",
                    "deferredLongTermLiab": "2472000.00",
                    "otherCurrentLiab": "125945000.00",
                    "commonStock": "3444418000.00",
                    "capitalStock": "3444418000.00",
                    "retainedEarnings": "1748958000.00",
                    "otherLiab": "604667000.00",
                    "goodWill": "4452000.00",
                    "otherAssets": "124729000.00",
                    "cash": "402513000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "164375000.00",
                    "currentDeferredRevenue": "12099000.00",
                    "netDebt": "2055489000.00",
                    "shortTermDebt": "505000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2458002000.00",
                    "otherStockholderEquity": "-1695632000.00",
                    "propertyPlantEquipment": "7892671000.00",
                    "totalCurrentAssets": "486529000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5318653000.00",
                    "shortTermInvestments": "559000.00",
                    "netReceivables": "10771000.00",
                    "longTermDebt": "2425852000.00",
                    "inventory": "64612000.00",
                    "accountsPayable": "7982000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "71951000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8073230000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8080168000.00",
                    "capitalLeaseObligations": "32150000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6822000.00",
                    "nonCurrentLiabilitiesTotal": "3080788000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8566697000.00",
                    "cashAndShortTermInvestments": "402513000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2486000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "328976000.00",
                    "netInvestedCapital": "7744505000.00",
                    "commonStockSharesOutstanding": "64000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "6747472000.00",
                    "intangibleAssets": "-33406000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6902000.00",
                    "totalLiab": "2825268000.00",
                    "totalStockholderEquity": "3920069000.00",
                    "deferredLongTermLiab": "599000.00",
                    "otherCurrentLiab": "84046000.00",
                    "commonStock": "3139194000.00",
                    "capitalStock": "3139194000.00",
                    "retainedEarnings": "631649000.00",
                    "otherLiab": "392841000.00",
                    "goodWill": "4730000.00",
                    "otherAssets": "51837000.00",
                    "cash": "831280000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "373920000.00",
                    "currentDeferredRevenue": "11276000.00",
                    "netDebt": "1380615000.00",
                    "shortTermDebt": "267652000.00",
                    "shortLongTermDebt": "249870000.00",
                    "shortLongTermDebtTotal": "2211895000.00",
                    "otherStockholderEquity": "-578323000.00",
                    "propertyPlantEquipment": "5821116000.00",
                    "totalCurrentAssets": "845843000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3920069000.00",
                    "shortTermInvestments": "50301000.00",
                    "netReceivables": "6746000.00",
                    "longTermDebt": "1928252000.00",
                    "inventory": "1.00",
                    "accountsPayable": "3849000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "95900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3139194000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5893609000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5901629000.00",
                    "capitalLeaseObligations": "33773000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6793000.00",
                    "nonCurrentLiabilitiesTotal": "2451348000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6747472000.00",
                    "cashAndShortTermInvestments": "831280000.00",
                    "propertyPlantAndEquipmentGross": "3290000.00",
                    "propertyPlantAndEquipmentNet": "3290000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "478716000.00",
                    "netInvestedCapital": "6098191000.00",
                    "commonStockSharesOutstanding": "56700000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "4803956000.00",
                    "intangibleAssets": "-20944000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3387000.00",
                    "totalLiab": "1655846000.00",
                    "totalStockholderEquity": "3146143000.00",
                    "deferredLongTermLiab": "885000.00",
                    "otherCurrentLiab": "62228000.00",
                    "commonStock": "2608050000.00",
                    "capitalStock": "2608050000.00",
                    "retainedEarnings": "367249000.00",
                    "otherLiab": "320972000.00",
                    "goodWill": "4057000.00",
                    "otherAssets": "51063000.00",
                    "cash": "298677000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85089000.00",
                    "currentDeferredRevenue": "5804000.00",
                    "netDebt": "921362000.00",
                    "shortTermDebt": "619000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1220039000.00",
                    "otherStockholderEquity": "-312595000.00",
                    "propertyPlantEquipment": "4431052000.00",
                    "totalCurrentAssets": "321841000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3146143000.00",
                    "shortTermInvestments": "50178000.00",
                    "netReceivables": "20165000.00",
                    "longTermDebt": "1186994000.00",
                    "inventory": "1.00",
                    "accountsPayable": "6840000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "116190000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2608050000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4475939000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4482115000.00",
                    "capitalLeaseObligations": "33045000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3978000.00",
                    "nonCurrentLiabilitiesTotal": "1570757000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4803956000.00",
                    "cashAndShortTermInvestments": "298677000.00",
                    "propertyPlantAndEquipmentGross": "2119000.00",
                    "propertyPlantAndEquipmentNet": "2119000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "236752000.00",
                    "netInvestedCapital": "4333137000.00",
                    "commonStockSharesOutstanding": "49000000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "4188755000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "47430000.00",
                    "totalLiab": "1691770000.00",
                    "totalStockholderEquity": "2495518000.00",
                    "deferredLongTermLiab": "1172000.00",
                    "otherCurrentLiab": "59763000.00",
                    "commonStock": "2063778000.00",
                    "capitalStock": "2063778000.00",
                    "retainedEarnings": "124501000.00",
                    "otherLiab": "303965000.00",
                    "goodWill": null,
                    "otherAssets": "56998000.00",
                    "cash": "658246000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84634000.00",
                    "currentDeferredRevenue": "4290000.00",
                    "netDebt": "540168000.00",
                    "shortTermDebt": "19519000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1198414000.00",
                    "otherStockholderEquity": "95787000.00",
                    "propertyPlantEquipment": "3421765000.00",
                    "totalCurrentAssets": "709992000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2495518000.00",
                    "shortTermInvestments": "123271000.00",
                    "netReceivables": "4316000.00",
                    "longTermDebt": "1198414000.00",
                    "inventory": "1.00",
                    "accountsPayable": "5352000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "211452000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2063778000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3472691000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3478763000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1607136000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4188755000.00",
                    "cashAndShortTermInvestments": "658246000.00",
                    "propertyPlantAndEquipmentGross": "771000.00",
                    "propertyPlantAndEquipmentNet": "771000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "625358000.00",
                    "netInvestedCapital": "3693932000.00",
                    "commonStockSharesOutstanding": "45685229.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "3206433000.00",
                    "intangibleAssets": "2310000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "394177000.00",
                    "totalLiab": "1068571000.00",
                    "totalStockholderEquity": "2136614000.00",
                    "deferredLongTermLiab": "211000.00",
                    "otherCurrentLiab": "61246000.00",
                    "commonStock": "2118460000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-160686000.00",
                    "otherLiab": "244052000.00",
                    "goodWill": null,
                    "otherAssets": "25292000.00",
                    "cash": "69019000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115747000.00",
                    "currentDeferredRevenue": "3965000.00",
                    "netDebt": "610839000.00",
                    "shortTermDebt": "32552000.00",
                    "shortLongTermDebt": "32552000.00",
                    "shortLongTermDebtTotal": "679858000.00",
                    "otherStockholderEquity": "60274000.00",
                    "propertyPlantEquipment": "2715635000.00",
                    "totalCurrentAssets": "465506000.00",
                    "longTermInvestments": "2733568000.00",
                    "netTangibleAssets": "2136614000.00",
                    "shortTermInvestments": "13411000.00",
                    "netReceivables": "2310000.00",
                    "longTermDebt": "647306000.00",
                    "inventory": "2544000.00",
                    "accountsPayable": "5676000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "118566000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2118460000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5076000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2740927000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "952824000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3206433000.00",
                    "cashAndShortTermInvestments": "69019000.00",
                    "propertyPlantAndEquipmentGross": "951000.00",
                    "propertyPlantAndEquipmentNet": "951000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "349759000.00",
                    "netInvestedCapital": "2816472000.00",
                    "commonStockSharesOutstanding": "46903000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "2911642000.00",
                    "intangibleAssets": "1066000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3378000.00",
                    "totalLiab": "961906000.00",
                    "totalStockholderEquity": "1948207000.00",
                    "deferredLongTermLiab": "184000.00",
                    "otherCurrentLiab": "41520000.00",
                    "commonStock": "2128378000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-395330000.00",
                    "otherLiab": "246028000.00",
                    "goodWill": null,
                    "otherAssets": "13916000.00",
                    "cash": "246215000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58469000.00",
                    "currentDeferredRevenue": "5489000.00",
                    "netDebt": "400553000.00",
                    "shortTermDebt": "11289000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "646768000.00",
                    "otherStockholderEquity": "61425000.00",
                    "propertyPlantEquipment": "2647067000.00",
                    "totalCurrentAssets": "250659000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "1948207000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1066000.00",
                    "longTermDebt": "646768000.00",
                    "inventory": "1.00",
                    "accountsPayable": "5660000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "153734000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2128378000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2653809000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2660983000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7777000.00",
                    "nonCurrentLiabilitiesTotal": "903437000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2911642000.00",
                    "cashAndShortTermInvestments": "246215000.00",
                    "propertyPlantAndEquipmentGross": "775000.00",
                    "propertyPlantAndEquipmentNet": "775000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47123000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "2731837000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2673000.00",
                    "totalLiab": "873050000.00",
                    "totalStockholderEquity": "1849031000.00",
                    "deferredLongTermLiab": "352000.00",
                    "otherCurrentLiab": "50502000.00",
                    "commonStock": "2124198000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-557092000.00",
                    "otherLiab": "220850000.00",
                    "goodWill": null,
                    "otherAssets": "16488000.00",
                    "cash": "119155000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103174000.00",
                    "currentDeferredRevenue": "7061000.00",
                    "netDebt": "444869000.00",
                    "shortTermDebt": "40250000.00",
                    "shortLongTermDebt": "20874000.00",
                    "shortLongTermDebtTotal": "564024000.00",
                    "otherStockholderEquity": "61425000.00",
                    "propertyPlantEquipment": "2586410000.00",
                    "totalCurrentAssets": "128849000.00",
                    "longTermInvestments": "90000.00",
                    "netTangibleAssets": "1849031000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7021000.00",
                    "longTermDebt": "549026000.00",
                    "inventory": null,
                    "accountsPayable": "4601000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "220500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2124198000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2594015000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2602988000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "769876000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2731837000.00",
                    "cashAndShortTermInvestments": "119155000.00",
                    "propertyPlantAndEquipmentGross": "1197000.00",
                    "propertyPlantAndEquipmentNet": "1197000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47097000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "2447758000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7588000.00",
                    "totalLiab": "811515000.00",
                    "totalStockholderEquity": "1629985000.00",
                    "deferredLongTermLiab": "524000.00",
                    "otherCurrentLiab": "41068000.00",
                    "commonStock": "2124202000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-642099000.00",
                    "otherLiab": "166517000.00",
                    "goodWill": null,
                    "otherAssets": "12532000.00",
                    "cash": "116233000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128873000.00",
                    "currentDeferredRevenue": "5299000.00",
                    "netDebt": "459540000.00",
                    "shortTermDebt": "63477000.00",
                    "shortLongTermDebt": "832000.00",
                    "shortLongTermDebtTotal": "575773000.00",
                    "otherStockholderEquity": "61425000.00",
                    "propertyPlantEquipment": "2308315000.00",
                    "totalCurrentAssets": "126068000.00",
                    "longTermInvestments": "843000.00",
                    "netTangibleAssets": "1629985000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2247000.00",
                    "longTermDebt": "516125000.00",
                    "inventory": "1.00",
                    "accountsPayable": "4608000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "86457000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2124202000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2312738000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2321690000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "682642000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2447758000.00",
                    "cashAndShortTermInvestments": "116233000.00",
                    "propertyPlantAndEquipmentGross": "1746000.00",
                    "propertyPlantAndEquipmentNet": "1746000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47071000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "",
                    "totalAssets": "2468633000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6656000.00",
                    "totalLiab": "792123000.00",
                    "totalStockholderEquity": "1671227000.00",
                    "deferredLongTermLiab": "433000.00",
                    "otherCurrentLiab": "41135000.00",
                    "commonStock": "2121412000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-608671000.00",
                    "otherLiab": "170399000.00",
                    "goodWill": null,
                    "otherAssets": "17659000.00",
                    "cash": "95520000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106795000.00",
                    "currentDeferredRevenue": "5194000.00",
                    "netDebt": "461586000.00",
                    "shortTermDebt": "53180000.00",
                    "shortLongTermDebt": "568109000.00",
                    "shortLongTermDebtTotal": "557106000.00",
                    "otherStockholderEquity": "61425000.00",
                    "propertyPlantEquipment": "2345629000.00",
                    "totalCurrentAssets": "104667000.00",
                    "longTermInvestments": "678000.00",
                    "netTangibleAssets": "1671227000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2491000.00",
                    "longTermDebt": "514929000.00",
                    "inventory": null,
                    "accountsPayable": "5828000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "97061000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2121412000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2353855000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2363966000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "685328000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2468633000.00",
                    "cashAndShortTermInvestments": "95520000.00",
                    "propertyPlantAndEquipmentGross": "1938000.00",
                    "propertyPlantAndEquipmentNet": "1938000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46945000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1218205000.00",
                    "intangibleAssets": "8896000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1267000.00",
                    "totalLiab": "341204000.00",
                    "totalStockholderEquity": "877001000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19477000.00",
                    "commonStock": "2117256000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-898526000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "51073000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45207000.00",
                    "currentDeferredRevenue": "5839000.00",
                    "netDebt": "212516000.00",
                    "shortTermDebt": "12904000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "263589000.00",
                    "otherStockholderEquity": "63168000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "61236000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8896000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "5558000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-404784000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2117256000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2171000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1156969000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "295997000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1218205000.00",
                    "cashAndShortTermInvestments": "51073000.00",
                    "propertyPlantAndEquipmentGross": "1837000.00",
                    "propertyPlantAndEquipmentNet": "1837000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46876000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1250309453.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "645000.00",
                    "totalLiab": "337490529.00",
                    "totalStockholderEquity": "912818924.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11049414.00",
                    "commonStock": "1553035953.00",
                    "capitalStock": null,
                    "retainedEarnings": "-863531170.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "57132097.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38872533.00",
                    "currentDeferredRevenue": "3613319.00",
                    "netDebt": "207139459.00",
                    "shortTermDebt": "20766119.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "264271556.00",
                    "otherStockholderEquity": "62215000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "70737943.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12908000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4538000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "164467785.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1553035953.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1178239105.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1179571510.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "298617996.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1250309453.00",
                    "cashAndShortTermInvestments": "57132097.00",
                    "propertyPlantAndEquipmentGross": "35735.00",
                    "propertyPlantAndEquipmentNet": "35735.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46970000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1944639092.00",
                    "intangibleAssets": "24756960.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73714792.00",
                    "totalLiab": "452020311.00",
                    "totalStockholderEquity": "1492618780.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67582813.00",
                    "commonStock": "1524197832.00",
                    "capitalStock": null,
                    "retainedEarnings": "-266577645.60",
                    "otherLiab": null,
                    "goodWill": "8604376.00",
                    "otherAssets": "1.00",
                    "cash": "85420665.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116763679.00",
                    "currentDeferredRevenue": "6377020.00",
                    "netDebt": "194261076.00",
                    "shortTermDebt": "15327452.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "279681741.00",
                    "otherStockholderEquity": "58337333.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "155772919.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9976596.00",
                    "longTermDebt": null,
                    "inventory": "4763762.00",
                    "accountsPayable": "6806088.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "175969150.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1524197832.64",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32883262.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1788866172.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "335256632.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1944639092.00",
                    "cashAndShortTermInvestments": "85420665.00",
                    "propertyPlantAndEquipmentGross": "15224435.52",
                    "propertyPlantAndEquipmentNet": "1680491835.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46708000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2008495912.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1534000.00",
                    "totalLiab": "344086483.00",
                    "totalStockholderEquity": "1664409428.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "479572.00",
                    "commonStock": "1595732233.00",
                    "capitalStock": null,
                    "retainedEarnings": "-200173059.90",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "141529177.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39581427.00",
                    "currentDeferredRevenue": "5489945.00",
                    "netDebt": "123600731.00",
                    "shortTermDebt": "230362.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "265129908.00",
                    "otherStockholderEquity": "61333882.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "146747923.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3684744.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "22173389.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "207516372.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1595732233.40",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "395883380.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1861747988.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "304505056.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2008495912.00",
                    "cashAndShortTermInvestments": "141529177.00",
                    "propertyPlantAndEquipmentGross": "1455550673.80",
                    "propertyPlantAndEquipmentNet": "1455550673.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46708000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3140528133.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "164830480.00",
                    "totalLiab": "1127712361.00",
                    "totalStockholderEquity": "1966575857.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51779699.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-109136909.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "177409392.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "488885938.00",
                    "currentDeferredRevenue": "11400856.00",
                    "netDebt": "550326183.00",
                    "shortTermDebt": "265257320.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "727735575.00",
                    "otherStockholderEquity": "69444454.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "301682130.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43571034.00",
                    "longTermDebt": null,
                    "inventory": "50434914.00",
                    "accountsPayable": "147830207.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "186175443.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "151378979.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2838846003.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "638826423.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3140528133.00",
                    "cashAndShortTermInvestments": "177409392.00",
                    "propertyPlantAndEquipmentGross": "2611814653.00",
                    "propertyPlantAndEquipmentNet": "2611814653.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46708000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2871127100.00",
                    "intangibleAssets": "108807355.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39518768.00",
                    "totalLiab": "997569445.00",
                    "totalStockholderEquity": "1718707481.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59392793.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-57872370.46",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "144374791.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "254500418.00",
                    "currentDeferredRevenue": "6129668.00",
                    "netDebt": "501711447.00",
                    "shortTermDebt": "49867546.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "646086238.00",
                    "otherStockholderEquity": "1530882119.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "259561109.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "41185586.00",
                    "longTermDebt": null,
                    "inventory": "49555884.00",
                    "accountsPayable": "139110411.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "239603538.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "104928322.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2611565990.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "743069027.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2871127100.00",
                    "cashAndShortTermInvestments": "144374791.00",
                    "propertyPlantAndEquipmentGross": "2339731581.98",
                    "propertyPlantAndEquipmentNet": "2339731581.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48083000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3289668606.00",
                    "intangibleAssets": "128061907.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66153727.00",
                    "totalLiab": "1124678424.00",
                    "totalStockholderEquity": "1955056106.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8239950.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-80556378.39",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1.00",
                    "cash": "291697179.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "309277736.00",
                    "currentDeferredRevenue": "9686817.00",
                    "netDebt": "448395282.00",
                    "shortTermDebt": "108021872.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "740092461.00",
                    "otherStockholderEquity": "1838330504.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "411084876.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "53239973.00",
                    "longTermDebt": null,
                    "inventory": "66150726.00",
                    "accountsPayable": "183328097.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "193954479.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29757872.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2878583731.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "815400687.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3289668606.00",
                    "cashAndShortTermInvestments": "291697179.00",
                    "propertyPlantAndEquipmentGross": "2660108525.44",
                    "propertyPlantAndEquipmentNet": "2660108525.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48355000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3334671122.00",
                    "intangibleAssets": "127603194.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60954274.00",
                    "totalLiab": "1256439251.00",
                    "totalStockholderEquity": "1841387765.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26047360.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-115593705.31",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1.00",
                    "cash": "182877804.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "338002454.00",
                    "currentDeferredRevenue": "15395116.00",
                    "netDebt": "627324782.00",
                    "shortTermDebt": "75342691.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "810202586.00",
                    "otherStockholderEquity": "1844083999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "404180982.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "59766808.00",
                    "longTermDebt": null,
                    "inventory": "57407854.00",
                    "accountsPayable": "192940808.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "124226556.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34900926.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2930490141.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "918436797.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3334671122.00",
                    "cashAndShortTermInvestments": "182877804.00",
                    "propertyPlantAndEquipmentGross": "2696741037.96",
                    "propertyPlantAndEquipmentNet": "2696741037.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48319000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3654356321.00",
                    "intangibleAssets": "289587601.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56763771.00",
                    "totalLiab": "1329266880.00",
                    "totalStockholderEquity": "2020074092.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19918115.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-96090048.34",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "348248907.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "309760189.00",
                    "currentDeferredRevenue": "35383933.00",
                    "netDebt": "521945564.00",
                    "shortTermDebt": "54789090.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "870194471.00",
                    "otherStockholderEquity": "1883548054.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "476519920.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "75668996.00",
                    "longTermDebt": null,
                    "inventory": "51865643.00",
                    "accountsPayable": "202749792.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "225585343.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38708127.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3177836401.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1019506692.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3654356321.00",
                    "cashAndShortTermInvestments": "348248907.00",
                    "propertyPlantAndEquipmentGross": "2796190263.67",
                    "propertyPlantAndEquipmentNet": "2796190263.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48157000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3413181790.00",
                    "intangibleAssets": "306155296.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51874825.00",
                    "totalLiab": "930141049.00",
                    "totalStockholderEquity": "2116387630.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3334035.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-64173102.67",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "168437155.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203694158.00",
                    "currentDeferredRevenue": "25072699.00",
                    "netDebt": "353671316.00",
                    "shortTermDebt": "84694723.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "522108471.00",
                    "otherStockholderEquity": "2036898306.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "304798329.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "66422971.00",
                    "longTermDebt": null,
                    "inventory": "49529324.00",
                    "accountsPayable": "166605047.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "143662425.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26232364.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3108383460.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "726446889.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3413181790.00",
                    "cashAndShortTermInvestments": "168437155.00",
                    "propertyPlantAndEquipmentGross": "2720469844.63",
                    "propertyPlantAndEquipmentNet": "2720469844.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48130000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3649260025.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12755059.00",
                    "totalLiab": "922654287.00",
                    "totalStockholderEquity": "2254766139.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1424750.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1174891810.00",
                    "cash": "149386275.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "191278665.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "148314171.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "297700446.00",
                    "otherStockholderEquity": "2254766139.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "260976517.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "111590241.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "191278665.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2213391698.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "622430221.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3649260025.00",
                    "cashAndShortTermInvestments": "149386275.00",
                    "propertyPlantAndEquipmentGross": "2172374625.90",
                    "propertyPlantAndEquipmentNet": "2172374625.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46130321.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2635355732.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7883484.00",
                    "totalLiab": "545681392.00",
                    "totalStockholderEquity": "1864335938.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-171070986.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "785439950.00",
                    "cash": "70325716.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "167602062.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "77115511.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "147441227.00",
                    "otherStockholderEquity": "1864335938.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "139382624.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "69056908.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "167602062.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1710533158.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "371141481.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2635355732.00",
                    "cashAndShortTermInvestments": "70325716.00",
                    "propertyPlantAndEquipmentGross": "1693510116.48",
                    "propertyPlantAndEquipmentNet": "1693510116.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46130321.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2339780813.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12013994.00",
                    "totalLiab": "385581430.00",
                    "totalStockholderEquity": "1776315197.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-110501153.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "617495600.00",
                    "cash": "61467504.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109497988.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "65940512.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "127408016.00",
                    "otherStockholderEquity": "1776315197.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "122131276.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "60663772.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "109497988.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1600153937.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "274077110.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2339780813.00",
                    "cashAndShortTermInvestments": "61467504.00",
                    "propertyPlantAndEquipmentGross": "1583380530.50",
                    "propertyPlantAndEquipmentNet": "1583380530.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46130321.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "CAD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34694000.00",
                    "netBorrowings": "-53518000.00",
                    "totalCashFromFinancingActivities": "-40330000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "70023000.00",
                    "changeInCash": "-20789000.00",
                    "beginPeriodCashFlow": "94215000.00",
                    "endPeriodCashFlow": "73426000.00",
                    "totalCashFromOperatingActivities": "77217000.00",
                    "issuanceOfCapitalStock": "67194000.00",
                    "depreciation": "283000.00",
                    "otherCashflowsFromInvestingActivities": "-4707000.00",
                    "dividendsPaid": "53943000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2848000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-332000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "104000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-245000.00",
                    "stockBasedCompensation": "7465000.00",
                    "otherNonCashItems": "7156000.00",
                    "freeCashFlow": "77113000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "115972000.00",
                    "netBorrowings": "-204667000.00",
                    "totalCashFromFinancingActivities": "-259407000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "91388000.00",
                    "changeInCash": "-45376000.00",
                    "beginPeriodCashFlow": "139591000.00",
                    "endPeriodCashFlow": "94215000.00",
                    "totalCashFromOperatingActivities": "97564000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "283000.00",
                    "otherCashflowsFromInvestingActivities": "-1216000.00",
                    "dividendsPaid": "53777000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3026000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-963000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16527000.00",
                    "stockBasedCompensation": "2777000.00",
                    "otherNonCashItems": "6673000.00",
                    "freeCashFlow": "97564000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-127341000.00",
                    "netBorrowings": "110384000.00",
                    "totalCashFromFinancingActivities": "58561000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "135482000.00",
                    "changeInCash": "-36139000.00",
                    "beginPeriodCashFlow": "98676000.00",
                    "endPeriodCashFlow": "62537000.00",
                    "totalCashFromOperatingActivities": "84370000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "285000.00",
                    "otherCashflowsFromInvestingActivities": "-6503000.00",
                    "dividendsPaid": "51494000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1822000.00",
                    "salePurchaseOfStock": "-54000.00",
                    "otherCashflowsFromFinancingActivities": "-518000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6256000.00",
                    "stockBasedCompensation": "4584000.00",
                    "otherNonCashItems": "-57653000.00",
                    "freeCashFlow": "84315000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15882000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-64751999.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "68009000.00",
                    "changeInCash": "41504000.00",
                    "beginPeriodCashFlow": "86423000.00",
                    "endPeriodCashFlow": "127927000.00",
                    "totalCashFromOperatingActivities": "121990000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "290000.00",
                    "otherCashflowsFromInvestingActivities": "-15821000.00",
                    "dividendsPaid": "51497000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4030000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-254999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12769000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "40922000.00",
                    "freeCashFlow": "121928999.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-54606000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-54606000.00",
                    "netBorrowings": "80762000.00",
                    "totalCashFromFinancingActivities": "-52557000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "95194000.00",
                    "changeInCash": "-36634000.00",
                    "beginPeriodCashFlow": "123057000.00",
                    "endPeriodCashFlow": "86423000.00",
                    "totalCashFromOperatingActivities": "72808000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "305000.00",
                    "otherCashflowsFromInvestingActivities": "-54563000.00",
                    "dividendsPaid": "52096000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-94000.00",
                    "salePurchaseOfStock": "-80998000.00",
                    "otherCashflowsFromFinancingActivities": "-225000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3893000.00",
                    "stockBasedCompensation": "1760000.00",
                    "otherNonCashItems": "-39384000.00",
                    "freeCashFlow": "72765000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-5752000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5752000.00",
                    "netBorrowings": "9100000.00",
                    "totalCashFromFinancingActivities": "-107947000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43863000.00",
                    "changeInCash": "-3118000.00",
                    "beginPeriodCashFlow": "126175000.00",
                    "endPeriodCashFlow": "123057000.00",
                    "totalCashFromOperatingActivities": "108916000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "314000.00",
                    "otherCashflowsFromInvestingActivities": "-5752000.00",
                    "dividendsPaid": "53050000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7482000.00",
                    "salePurchaseOfStock": "-63596000.00",
                    "otherCashflowsFromFinancingActivities": "-401000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "108515000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-796000.00",
                    "stockBasedCompensation": "1424000.00",
                    "otherNonCashItems": "61882000.00",
                    "freeCashFlow": "108916000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-16014000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16014000.00",
                    "netBorrowings": "-28314000.00",
                    "totalCashFromFinancingActivities": "-65953000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "84755000.00",
                    "changeInCash": "-7313000.00",
                    "beginPeriodCashFlow": "133488000.00",
                    "endPeriodCashFlow": "126175000.00",
                    "totalCashFromOperatingActivities": "71230000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "324000.00",
                    "otherCashflowsFromInvestingActivities": "-6192000.00",
                    "dividendsPaid": "51763000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9655000.00",
                    "salePurchaseOfStock": "-1587000.00",
                    "otherCashflowsFromFinancingActivities": "15711000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15317000.00",
                    "stockBasedCompensation": "-712000.00",
                    "otherNonCashItems": "-2396000.00",
                    "freeCashFlow": "71202000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-20882000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20882000.00",
                    "netBorrowings": "-236000.00",
                    "totalCashFromFinancingActivities": "-51996000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "111587000.00",
                    "changeInCash": "32231000.00",
                    "beginPeriodCashFlow": "101257000.00",
                    "endPeriodCashFlow": "133488000.00",
                    "totalCashFromOperatingActivities": "106684000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "332000.00",
                    "otherCashflowsFromInvestingActivities": "-1456000.00",
                    "dividendsPaid": "51760000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3442000.00",
                    "salePurchaseOfStock": "-44221000.00",
                    "otherCashflowsFromFinancingActivities": "44221000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13751000.00",
                    "stockBasedCompensation": "4829000.00",
                    "otherNonCashItems": "-35777000.00",
                    "freeCashFlow": "106633000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-20455000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20455000.00",
                    "netBorrowings": "-236000.00",
                    "totalCashFromFinancingActivities": "-96641000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "76161000.00",
                    "changeInCash": "-38684000.00",
                    "beginPeriodCashFlow": "139941000.00",
                    "endPeriodCashFlow": "101257000.00",
                    "totalCashFromOperatingActivities": "76731000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "338000.00",
                    "otherCashflowsFromInvestingActivities": "-5784000.00",
                    "dividendsPaid": "52059000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2682000.00",
                    "salePurchaseOfStock": "-44221000.00",
                    "otherCashflowsFromFinancingActivities": "-125000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2960000.00",
                    "stockBasedCompensation": "-660000.00",
                    "otherNonCashItems": "-10121000.00",
                    "freeCashFlow": "76731000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-8109000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8109000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-52905000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "89103000.00",
                    "changeInCash": "23807000.00",
                    "beginPeriodCashFlow": "115714000.00",
                    "endPeriodCashFlow": "139941000.00",
                    "totalCashFromOperatingActivities": "83964000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "295000.00",
                    "otherCashflowsFromInvestingActivities": "-639000.00",
                    "dividendsPaid": "52269000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2428000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-448000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "68000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9133000.00",
                    "stockBasedCompensation": "1903000.00",
                    "otherNonCashItems": "-4930000.00",
                    "freeCashFlow": "83448000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-18183000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18183000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-99139000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32002000.00",
                    "changeInCash": "-42173000.00",
                    "beginPeriodCashFlow": "158307000.00",
                    "endPeriodCashFlow": "116134000.00",
                    "totalCashFromOperatingActivities": "76043000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "326000.00",
                    "otherCashflowsFromInvestingActivities": "-18053000.00",
                    "dividendsPaid": "50927000.00",
                    "changeToInventory": "-520000.00",
                    "changeToAccountReceivables": "-1699000.00",
                    "salePurchaseOfStock": "-26994000.00",
                    "otherCashflowsFromFinancingActivities": "-18504000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "130000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2144000.00",
                    "stockBasedCompensation": "1734000.00",
                    "otherNonCashItems": "43101000.00",
                    "freeCashFlow": "75913000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-7332000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7332000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-40305000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33126000.00",
                    "changeInCash": "39143000.00",
                    "beginPeriodCashFlow": "119164000.00",
                    "endPeriodCashFlow": "158307000.00",
                    "totalCashFromOperatingActivities": "85277000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "310000.00",
                    "otherCashflowsFromInvestingActivities": "-7294000.00",
                    "dividendsPaid": "51002000.00",
                    "changeToInventory": "-4448000.00",
                    "changeToAccountReceivables": "-2398000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "102117000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-354000.00",
                    "stockBasedCompensation": "398000.00",
                    "otherNonCashItems": "16184000.00",
                    "freeCashFlow": "85239000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-47983000.00",
                    "changeToLiabilities": "-8076000.00",
                    "totalCashflowsFromInvestingActivities": "-47983000.00",
                    "netBorrowings": "35060000.00",
                    "totalCashFromFinancingActivities": "-16035000.00",
                    "changeToOperatingActivities": "-115000.00",
                    "netIncome": "60596000.00",
                    "changeInCash": "1979000.00",
                    "beginPeriodCashFlow": "117185000.00",
                    "endPeriodCashFlow": "119164000.00",
                    "totalCashFromOperatingActivities": "67839000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "307000.00",
                    "otherCashflowsFromInvestingActivities": "-47913000.00",
                    "dividendsPaid": "51009000.00",
                    "changeToInventory": "8496000.00",
                    "changeToAccountReceivables": "5341000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-86000.00",
                    "changeToNetincome": "6205000.00",
                    "capitalExpenditures": "70000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2850000.00",
                    "stockBasedCompensation": "782000.00",
                    "otherNonCashItems": "1475000.00",
                    "freeCashFlow": "67769000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-54629000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-54629000.00",
                    "netBorrowings": "35060000.00",
                    "totalCashFromFinancingActivities": "-47631000.00",
                    "changeToOperatingActivities": "-115000.00",
                    "netIncome": "11741000.00",
                    "changeInCash": "-17896000.00",
                    "beginPeriodCashFlow": "135081000.00",
                    "endPeriodCashFlow": "117185000.00",
                    "totalCashFromOperatingActivities": "84022000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "329000.00",
                    "otherCashflowsFromInvestingActivities": "-54582000.00",
                    "dividendsPaid": "50972000.00",
                    "changeToInventory": "-1801000.00",
                    "changeToAccountReceivables": "-1444000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-862000.00",
                    "changeToNetincome": "6205000.00",
                    "capitalExpenditures": "47000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "685000.00",
                    "stockBasedCompensation": "7299000.00",
                    "otherNonCashItems": "73939000.00",
                    "freeCashFlow": "83975000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-90880000.00",
                    "changeToLiabilities": "-6849000.00",
                    "totalCashflowsFromInvestingActivities": "-90880000.00",
                    "netBorrowings": "5556000.00",
                    "totalCashFromFinancingActivities": "-113241000.00",
                    "changeToOperatingActivities": "-1168000.00",
                    "netIncome": "-126325000.00",
                    "changeInCash": "-139220000.00",
                    "beginPeriodCashFlow": "274301000.00",
                    "endPeriodCashFlow": "135081000.00",
                    "totalCashFromOperatingActivities": "65529000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "424000.00",
                    "otherCashflowsFromInvestingActivities": "-90866000.00",
                    "dividendsPaid": "49686000.00",
                    "changeToInventory": "4767000.00",
                    "changeToAccountReceivables": "4247000.00",
                    "salePurchaseOfStock": "-69100000.00",
                    "otherCashflowsFromFinancingActivities": "-11000.00",
                    "changeToNetincome": "193766000.00",
                    "capitalExpenditures": "14000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3770000.00",
                    "stockBasedCompensation": "1353000.00",
                    "otherNonCashItems": "216700000.00",
                    "freeCashFlow": "65515000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-179808000.00",
                    "changeToLiabilities": "11626000.00",
                    "totalCashflowsFromInvestingActivities": "-179808000.00",
                    "netBorrowings": "315232000.00",
                    "totalCashFromFinancingActivities": "208047000.00",
                    "changeToOperatingActivities": "-1213000.00",
                    "netIncome": "-93248000.00",
                    "changeInCash": "116701000.00",
                    "beginPeriodCashFlow": "157600000.00",
                    "endPeriodCashFlow": "274301000.00",
                    "totalCashFromOperatingActivities": "78274000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "419000.00",
                    "otherCashflowsFromInvestingActivities": "-186322000.00",
                    "dividendsPaid": "50686000.00",
                    "changeToInventory": "-10104000.00",
                    "changeToAccountReceivables": "-629000.00",
                    "salePurchaseOfStock": "-56499000.00",
                    "otherCashflowsFromFinancingActivities": "-173000.00",
                    "changeToNetincome": "159695000.00",
                    "capitalExpenditures": "234000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9784000.00",
                    "stockBasedCompensation": "-1227000.00",
                    "otherNonCashItems": "221955000.00",
                    "freeCashFlow": "78040000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-296966000.00",
                    "changeToLiabilities": "-4012000.00",
                    "totalCashflowsFromInvestingActivities": "-296966000.00",
                    "netBorrowings": "233196000.00",
                    "totalCashFromFinancingActivities": "163840000.00",
                    "changeToOperatingActivities": "2330000.00",
                    "netIncome": "-122344000.00",
                    "changeInCash": "-70852000.00",
                    "beginPeriodCashFlow": "228452000.00",
                    "endPeriodCashFlow": "157600000.00",
                    "totalCashFromOperatingActivities": "63189000.00",
                    "issuanceOfCapitalStock": "11605000.00",
                    "depreciation": "385000.00",
                    "otherCashflowsFromInvestingActivities": "-296530000.00",
                    "dividendsPaid": "51005000.00",
                    "changeToInventory": "3046000.00",
                    "changeToAccountReceivables": "486000.00",
                    "salePurchaseOfStock": "-29926000.00",
                    "otherCashflowsFromFinancingActivities": "-30000.00",
                    "changeToNetincome": "184701000.00",
                    "capitalExpenditures": "436000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1196000.00",
                    "stockBasedCompensation": "-1527000.00",
                    "otherNonCashItems": "237750000.00",
                    "freeCashFlow": "62753000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-198902000.00",
                    "changeToLiabilities": "-272000.00",
                    "totalCashflowsFromInvestingActivities": "-198902000.00",
                    "netBorrowings": "11873000.00",
                    "totalCashFromFinancingActivities": "-44087000.00",
                    "changeToOperatingActivities": "-2218000.00",
                    "netIncome": "497739000.00",
                    "changeInCash": "-174061000.00",
                    "beginPeriodCashFlow": "402513000.00",
                    "endPeriodCashFlow": "228452000.00",
                    "totalCashFromOperatingActivities": "70504000.00",
                    "issuanceOfCapitalStock": "1510000.00",
                    "depreciation": "370000.00",
                    "otherCashflowsFromInvestingActivities": "-195020000.00",
                    "dividendsPaid": "50907000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2430000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6563000.00",
                    "changeToNetincome": "-424390000.00",
                    "capitalExpenditures": "123000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4920000.00",
                    "stockBasedCompensation": "1234000.00",
                    "otherNonCashItems": "-492395000.00",
                    "freeCashFlow": "70381000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-379493000.00",
                    "changeToLiabilities": "-2996000.00",
                    "totalCashflowsFromInvestingActivities": "-379493000.00",
                    "netBorrowings": "29000.00",
                    "totalCashFromFinancingActivities": "-49288000.00",
                    "changeToOperatingActivities": "-948000.00",
                    "netIncome": "341244000.00",
                    "changeInCash": "-376452000.00",
                    "beginPeriodCashFlow": "778965000.00",
                    "endPeriodCashFlow": "402513000.00",
                    "totalCashFromOperatingActivities": "53787000.00",
                    "issuanceOfCapitalStock": "37000.00",
                    "depreciation": "269000.00",
                    "otherCashflowsFromInvestingActivities": "-379837000.00",
                    "dividendsPaid": "49270000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2875000.00",
                    "salePurchaseOfStock": "223000.00",
                    "otherCashflowsFromFinancingActivities": "-10000.00",
                    "changeToNetincome": "-282571000.00",
                    "capitalExpenditures": "110000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6819000.00",
                    "stockBasedCompensation": "5115000.00",
                    "otherNonCashItems": "-358766000.00",
                    "freeCashFlow": "53677000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-429227000.00",
                    "changeToLiabilities": "12337000.00",
                    "totalCashflowsFromInvestingActivities": "-429227000.00",
                    "netBorrowings": "497645000.00",
                    "totalCashFromFinancingActivities": "448349000.00",
                    "changeToOperatingActivities": "-1649000.00",
                    "netIncome": "421778000.00",
                    "changeInCash": "100823000.00",
                    "beginPeriodCashFlow": "678142000.00",
                    "endPeriodCashFlow": "778965000.00",
                    "totalCashFromOperatingActivities": "79437000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "360000.00",
                    "otherCashflowsFromInvestingActivities": "-412233000.00",
                    "dividendsPaid": "49261000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-220000.00",
                    "salePurchaseOfStock": "-35000.00",
                    "otherCashflowsFromFinancingActivities": "497645000.00",
                    "changeToNetincome": "-354923000.00",
                    "capitalExpenditures": "82000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10468000.00",
                    "stockBasedCompensation": "3055000.00",
                    "otherNonCashItems": "-432026000.00",
                    "freeCashFlow": "79355000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-128122000.00",
                    "changeToLiabilities": "-4751000.00",
                    "totalCashflowsFromInvestingActivities": "-128122000.00",
                    "netBorrowings": "-177000.00",
                    "totalCashFromFinancingActivities": "256523000.00",
                    "changeToOperatingActivities": "1028000.00",
                    "netIncome": "316974000.00",
                    "changeInCash": "197431000.00",
                    "beginPeriodCashFlow": "480711000.00",
                    "endPeriodCashFlow": "678142000.00",
                    "totalCashFromOperatingActivities": "64735000.00",
                    "issuanceOfCapitalStock": "303132000.00",
                    "depreciation": "360000.00",
                    "otherCashflowsFromInvestingActivities": "-126749000.00",
                    "dividendsPaid": "46288000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2052000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-144000.00",
                    "changeToNetincome": "-252604000.00",
                    "capitalExpenditures": "373000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1671000.00",
                    "stockBasedCompensation": "2469000.00",
                    "otherNonCashItems": "-307538000.00",
                    "freeCashFlow": "64362000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-88582000.00",
                    "changeToLiabilities": "1012000.00",
                    "totalCashflowsFromInvestingActivities": "-88582000.00",
                    "netBorrowings": "-254145000.00",
                    "totalCashFromFinancingActivities": "-322109000.00",
                    "changeToOperatingActivities": "-1330000.00",
                    "netIncome": "230276000.00",
                    "changeInCash": "-350569000.00",
                    "beginPeriodCashFlow": "831280000.00",
                    "endPeriodCashFlow": "480711000.00",
                    "totalCashFromOperatingActivities": "64305000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "331000.00",
                    "otherCashflowsFromInvestingActivities": "-88558000.00",
                    "dividendsPaid": "46263000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3076000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-21701000.00",
                    "changeToNetincome": "-165106000.00",
                    "capitalExpenditures": "24000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3394000.00",
                    "stockBasedCompensation": "1763000.00",
                    "otherNonCashItems": "-202551000.00",
                    "freeCashFlow": "64281000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-490462000.00",
                    "changeToLiabilities": "3494000.00",
                    "totalCashflowsFromInvestingActivities": "-490462000.00",
                    "netBorrowings": "497294000.00",
                    "totalCashFromFinancingActivities": "730337000.00",
                    "changeToOperatingActivities": "-615000.00",
                    "netIncome": "167637000.00",
                    "changeInCash": "291603000.00",
                    "beginPeriodCashFlow": "539677000.00",
                    "endPeriodCashFlow": "831280000.00",
                    "totalCashFromOperatingActivities": "58421000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "357000.00",
                    "otherCashflowsFromInvestingActivities": "-473254000.00",
                    "dividendsPaid": "42930000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1746000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-40000.00",
                    "changeToNetincome": "-115959000.00",
                    "capitalExpenditures": "17454000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4625000.00",
                    "stockBasedCompensation": "1863000.00",
                    "otherNonCashItems": "-149503000.00",
                    "freeCashFlow": "40967000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-96072000.00",
                    "changeToLiabilities": "2652000.00",
                    "totalCashflowsFromInvestingActivities": "-96072000.00",
                    "netBorrowings": "-1197000.00",
                    "totalCashFromFinancingActivities": "-43784000.00",
                    "changeToOperatingActivities": "725000.00",
                    "netIncome": "105236000.00",
                    "changeInCash": "-77571000.00",
                    "beginPeriodCashFlow": "617248000.00",
                    "endPeriodCashFlow": "539677000.00",
                    "totalCashFromOperatingActivities": "66110000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "286000.00",
                    "otherCashflowsFromInvestingActivities": "-77233000.00",
                    "dividendsPaid": "41994000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7011000.00",
                    "salePurchaseOfStock": "-593000.00",
                    "otherCashflowsFromFinancingActivities": "-791000.00",
                    "changeToNetincome": "-51521000.00",
                    "capitalExpenditures": "11587000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10388000.00",
                    "stockBasedCompensation": "3249000.00",
                    "otherNonCashItems": "-67562000.00",
                    "freeCashFlow": "54523000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-427325000.00",
                    "changeToLiabilities": "6848000.00",
                    "totalCashflowsFromInvestingActivities": "-427325000.00",
                    "netBorrowings": "497528000.00",
                    "totalCashFromFinancingActivities": "736019000.00",
                    "changeToOperatingActivities": "1285000.00",
                    "netIncome": "75642000.00",
                    "changeInCash": "375176000.00",
                    "beginPeriodCashFlow": "242072000.00",
                    "endPeriodCashFlow": "617248000.00",
                    "totalCashFromOperatingActivities": "65169000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "271000.00",
                    "otherCashflowsFromInvestingActivities": "-327514000.00",
                    "dividendsPaid": "38890000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1093000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "277381000.00",
                    "changeToNetincome": "-19409000.00",
                    "capitalExpenditures": "27361000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7040000.00",
                    "stockBasedCompensation": "3226000.00",
                    "otherNonCashItems": "-30559000.00",
                    "freeCashFlow": "37808000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-52963000.00",
                    "changeToLiabilities": "-6555000.00",
                    "totalCashflowsFromInvestingActivities": "-52963000.00",
                    "netBorrowings": "-78000.00",
                    "totalCashFromFinancingActivities": "-64375000.00",
                    "changeToOperatingActivities": "-1334000.00",
                    "netIncome": "81412000.00",
                    "changeInCash": "-56605000.00",
                    "beginPeriodCashFlow": "298677000.00",
                    "endPeriodCashFlow": "242072000.00",
                    "totalCashFromOperatingActivities": "54621000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "237000.00",
                    "otherCashflowsFromInvestingActivities": "-26649000.00",
                    "dividendsPaid": "39250000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2477000.00",
                    "salePurchaseOfStock": "-25017000.00",
                    "otherCashflowsFromFinancingActivities": "-30000.00",
                    "changeToNetincome": "-23043000.00",
                    "capitalExpenditures": "8885000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5412000.00",
                    "stockBasedCompensation": "-222000.00",
                    "otherNonCashItems": "-32982000.00",
                    "freeCashFlow": "45736000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-445950000.00",
                    "changeToLiabilities": "317000.00",
                    "totalCashflowsFromInvestingActivities": "-445950000.00",
                    "netBorrowings": "910000.00",
                    "totalCashFromFinancingActivities": "238767000.00",
                    "changeToOperatingActivities": "1361000.00",
                    "netIncome": "90642000.00",
                    "changeInCash": "-156737000.00",
                    "beginPeriodCashFlow": "455414000.00",
                    "endPeriodCashFlow": "298677000.00",
                    "totalCashFromOperatingActivities": "50101000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "230000.00",
                    "otherCashflowsFromInvestingActivities": "-431451000.00",
                    "dividendsPaid": "36710000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2126000.00",
                    "salePurchaseOfStock": "-31000.00",
                    "otherCashflowsFromFinancingActivities": "-7027000.00",
                    "changeToNetincome": "-41856000.00",
                    "capitalExpenditures": "15824000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-448000.00",
                    "stockBasedCompensation": "2153000.00",
                    "otherNonCashItems": "-46600000.00",
                    "freeCashFlow": "34277000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-48379000.00",
                    "changeToLiabilities": "-1345000.00",
                    "totalCashflowsFromInvestingActivities": "-48379000.00",
                    "netBorrowings": "-656000.00",
                    "totalCashFromFinancingActivities": "-35223000.00",
                    "changeToOperatingActivities": "-2177000.00",
                    "netIncome": "114628000.00",
                    "changeInCash": "-41448000.00",
                    "beginPeriodCashFlow": "496862000.00",
                    "endPeriodCashFlow": "455414000.00",
                    "totalCashFromOperatingActivities": "42796000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "243000.00",
                    "otherCashflowsFromInvestingActivities": "-38960000.00",
                    "dividendsPaid": "34564000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1767000.00",
                    "salePurchaseOfStock": "-3000.00",
                    "otherCashflowsFromFinancingActivities": "-48379000.00",
                    "changeToNetincome": "-68243000.00",
                    "capitalExpenditures": "8094000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5289000.00",
                    "stockBasedCompensation": "1662000.00",
                    "otherNonCashItems": "-80647000.00",
                    "freeCashFlow": "34702000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-238171000.00",
                    "changeToLiabilities": "6480000.00",
                    "totalCashflowsFromInvestingActivities": "-238171000.00",
                    "netBorrowings": "-589000.00",
                    "totalCashFromFinancingActivities": "185952000.00",
                    "changeToOperatingActivities": "116000.00",
                    "netIncome": "98677000.00",
                    "changeInCash": "-4129000.00",
                    "beginPeriodCashFlow": "500991000.00",
                    "endPeriodCashFlow": "496862000.00",
                    "totalCashFromOperatingActivities": "50111000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "219000.00",
                    "otherCashflowsFromInvestingActivities": "-202916000.00",
                    "dividendsPaid": "33687000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-130000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-150000.00",
                    "changeToNetincome": "-56826000.00",
                    "capitalExpenditures": "1315000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6466000.00",
                    "stockBasedCompensation": "1496000.00",
                    "otherNonCashItems": "-70251000.00",
                    "freeCashFlow": "48796000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-142640000.00",
                    "changeToLiabilities": "-4300000.00",
                    "totalCashflowsFromInvestingActivities": "-142640000.00",
                    "netBorrowings": "-263000.00",
                    "totalCashFromFinancingActivities": "-45971000.00",
                    "changeToOperatingActivities": "273000.00",
                    "netIncome": "78328000.00",
                    "changeInCash": "-157255000.00",
                    "beginPeriodCashFlow": "658246000.00",
                    "endPeriodCashFlow": "500991000.00",
                    "totalCashFromOperatingActivities": "39469000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "214000.00",
                    "otherCashflowsFromInvestingActivities": "-137401000.00",
                    "dividendsPaid": "45646000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "353000.00",
                    "salePurchaseOfStock": "-37000.00",
                    "otherCashflowsFromFinancingActivities": "-25000.00",
                    "changeToNetincome": "-35973000.00",
                    "capitalExpenditures": "5239000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4217000.00",
                    "stockBasedCompensation": "2173000.00",
                    "otherNonCashItems": "-49869000.00",
                    "freeCashFlow": "34230000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "-6006000.00",
                    "totalCashflowsFromInvestingActivities": "-86302000.00",
                    "netBorrowings": "542424000.00",
                    "totalCashFromFinancingActivities": "506824000.00",
                    "changeToOperatingActivities": "718000.00",
                    "netIncome": "85883000.00",
                    "changeInCash": "465568000.00",
                    "beginPeriodCashFlow": "192678000.00",
                    "endPeriodCashFlow": "658246000.00",
                    "totalCashFromOperatingActivities": "34759000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62000.00",
                    "otherCashflowsFromInvestingActivities": "-545602000.00",
                    "dividendsPaid": "31146000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "13000.00",
                    "salePurchaseOfStock": "-2581000.00",
                    "otherCashflowsFromFinancingActivities": "-1873000.00",
                    "changeToNetincome": "-47462000.00",
                    "capitalExpenditures": "15729000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5275000.00",
                    "stockBasedCompensation": "744000.00",
                    "otherNonCashItems": "-52104000.00",
                    "freeCashFlow": "19030000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "9085000.00",
                    "totalCashflowsFromInvestingActivities": "219402000.00",
                    "netBorrowings": "-83654000.00",
                    "totalCashFromFinancingActivities": "-114798000.00",
                    "changeToOperatingActivities": "-1392000.00",
                    "netIncome": "157862000.00",
                    "changeInCash": "142535000.00",
                    "beginPeriodCashFlow": "50143000.00",
                    "endPeriodCashFlow": "192678000.00",
                    "totalCashFromOperatingActivities": "40576000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80000.00",
                    "otherCashflowsFromInvestingActivities": "295417000.00",
                    "dividendsPaid": "31144000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "258000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "219402000.00",
                    "changeToNetincome": "-126892000.00",
                    "capitalExpenditures": "1646000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7951000.00",
                    "stockBasedCompensation": "1177000.00",
                    "otherNonCashItems": "-142780000.00",
                    "freeCashFlow": "38930000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "-755000.00",
                    "totalCashflowsFromInvestingActivities": "-311987000.00",
                    "netBorrowings": "90176000.00",
                    "totalCashFromFinancingActivities": "49129000.00",
                    "changeToOperatingActivities": "530000.00",
                    "netIncome": "149209000.00",
                    "changeInCash": "-223627000.00",
                    "beginPeriodCashFlow": "273770000.00",
                    "endPeriodCashFlow": "50143000.00",
                    "totalCashFromOperatingActivities": "45012000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79000.00",
                    "otherCashflowsFromInvestingActivities": "21547000.00",
                    "dividendsPaid": "31181000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3604000.00",
                    "salePurchaseOfStock": "-9856000.00",
                    "otherCashflowsFromFinancingActivities": "-10000.00",
                    "changeToNetincome": "-109193000.00",
                    "capitalExpenditures": "6278000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3379000.00",
                    "stockBasedCompensation": "813000.00",
                    "otherNonCashItems": "-129403000.00",
                    "freeCashFlow": "38734000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "3219000.00",
                    "totalCashflowsFromInvestingActivities": "274748000.00",
                    "netBorrowings": "-32763000.00",
                    "totalCashFromFinancingActivities": "-116972000.00",
                    "changeToOperatingActivities": "4000.00",
                    "netIncome": "72403000.00",
                    "changeInCash": "204751000.00",
                    "beginPeriodCashFlow": "69019000.00",
                    "endPeriodCashFlow": "273770000.00",
                    "totalCashFromOperatingActivities": "37541000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79000.00",
                    "otherCashflowsFromInvestingActivities": "335119000.00",
                    "dividendsPaid": "31660000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5501000.00",
                    "salePurchaseOfStock": "-51093000.00",
                    "otherCashflowsFromFinancingActivities": "-1456000.00",
                    "changeToNetincome": "-34453000.00",
                    "capitalExpenditures": "9635000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2278000.00",
                    "stockBasedCompensation": "1210000.00",
                    "otherNonCashItems": "-43854000.00",
                    "freeCashFlow": "27906000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "-4517000.00",
                    "totalCashflowsFromInvestingActivities": "-156950000.00",
                    "netBorrowings": "30955000.00",
                    "totalCashFromFinancingActivities": "-6653000.00",
                    "changeToOperatingActivities": "269000.00",
                    "netIncome": "233596000.00",
                    "changeInCash": "-121902000.00",
                    "beginPeriodCashFlow": "190921000.00",
                    "endPeriodCashFlow": "69019000.00",
                    "totalCashFromOperatingActivities": "38183000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63000.00",
                    "otherCashflowsFromInvestingActivities": "-175000.00",
                    "dividendsPaid": "30589000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-263000.00",
                    "salePurchaseOfStock": "-6528000.00",
                    "otherCashflowsFromFinancingActivities": "-491000.00",
                    "changeToNetincome": "-192524000.00",
                    "capitalExpenditures": "10045000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4511000.00",
                    "stockBasedCompensation": "989000.00",
                    "otherNonCashItems": "-185461000.00",
                    "freeCashFlow": "28138000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "-1148000.00",
                    "totalCashflowsFromInvestingActivities": "-8512000.00",
                    "netBorrowings": "30955000.00",
                    "totalCashFromFinancingActivities": "-36198000.00",
                    "changeToOperatingActivities": "-853000.00",
                    "netIncome": "51044000.00",
                    "changeInCash": "-5551000.00",
                    "beginPeriodCashFlow": "196472000.00",
                    "endPeriodCashFlow": "190921000.00",
                    "totalCashFromOperatingActivities": "40545000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28000.00",
                    "otherCashflowsFromInvestingActivities": "-8319000.00",
                    "dividendsPaid": "30680000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-564000.00",
                    "salePurchaseOfStock": "-5518000.00",
                    "otherCashflowsFromFinancingActivities": "-8512000.00",
                    "changeToNetincome": "-9519000.00",
                    "capitalExpenditures": "1263000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2565000.00",
                    "stockBasedCompensation": "940000.00",
                    "otherNonCashItems": "-17756000.00",
                    "freeCashFlow": "39282000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "-5022000.00",
                    "totalCashflowsFromInvestingActivities": "-692000.00",
                    "netBorrowings": "-32763000.00",
                    "totalCashFromFinancingActivities": "-30701000.00",
                    "changeToOperatingActivities": "377000.00",
                    "netIncome": "42826000.00",
                    "changeInCash": "6791000.00",
                    "beginPeriodCashFlow": "189681000.00",
                    "endPeriodCashFlow": "196472000.00",
                    "totalCashFromOperatingActivities": "33785000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77000.00",
                    "otherCashflowsFromInvestingActivities": "-506000.00",
                    "dividendsPaid": "30691000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "137000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10000.00",
                    "changeToNetincome": "-6160000.00",
                    "capitalExpenditures": "692000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4508000.00",
                    "stockBasedCompensation": "1961000.00",
                    "otherNonCashItems": "-14111000.00",
                    "freeCashFlow": "33093000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "4595000.00",
                    "totalCashflowsFromInvestingActivities": "-71693000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31686000.00",
                    "changeToOperatingActivities": "-107000.00",
                    "netIncome": "30282000.00",
                    "changeInCash": "-56534000.00",
                    "beginPeriodCashFlow": "246215000.00",
                    "endPeriodCashFlow": "189681000.00",
                    "totalCashFromOperatingActivities": "46164000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "167000.00",
                    "otherCashflowsFromInvestingActivities": "-71572000.00",
                    "dividendsPaid": "30677000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-501000.00",
                    "salePurchaseOfStock": "-9000.00",
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": "10223000.00",
                    "capitalExpenditures": "71693000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3987000.00",
                    "stockBasedCompensation": "1022000.00",
                    "otherNonCashItems": "7189000.00",
                    "freeCashFlow": "-25529000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "-1213000.00",
                    "totalCashflowsFromInvestingActivities": "-9301000.00",
                    "netBorrowings": "94679000.00",
                    "totalCashFromFinancingActivities": "52271000.00",
                    "changeToOperatingActivities": "768000.00",
                    "netIncome": "29528000.00",
                    "changeInCash": "71031000.00",
                    "beginPeriodCashFlow": "175184000.00",
                    "endPeriodCashFlow": "246215000.00",
                    "totalCashFromOperatingActivities": "30041000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "176000.00",
                    "otherCashflowsFromInvestingActivities": "-8187000.00",
                    "dividendsPaid": "28679000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "562000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-15340000.00",
                    "changeToNetincome": "-898000.00",
                    "capitalExpenditures": "1114000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "117000.00",
                    "stockBasedCompensation": "1682000.00",
                    "otherNonCashItems": "-7074000.00",
                    "freeCashFlow": "28927000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7016000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33315000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "150241000.00",
                    "changeInCash": "16676000.00",
                    "beginPeriodCashFlow": "158508000.00",
                    "endPeriodCashFlow": "175184000.00",
                    "totalCashFromOperatingActivities": "40647000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "176000.00",
                    "otherCashflowsFromInvestingActivities": "8870000.00",
                    "dividendsPaid": "28667000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2066000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-99000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1854000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4160000.00",
                    "stockBasedCompensation": "963000.00",
                    "otherNonCashItems": "-131543000.00",
                    "freeCashFlow": "38793000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "13372000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-36259000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "57524000.00",
                    "changeInCash": "15109000.00",
                    "beginPeriodCashFlow": "143399000.00",
                    "endPeriodCashFlow": "158508000.00",
                    "totalCashFromOperatingActivities": "40432000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "176000.00",
                    "otherCashflowsFromInvestingActivities": "22084000.00",
                    "dividendsPaid": "28667000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1268000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-81000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8712000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1315000.00",
                    "stockBasedCompensation": "753000.00",
                    "otherNonCashItems": "-28190000.00",
                    "freeCashFlow": "31720000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "692000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22658000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43399000.00",
                    "changeInCash": "24244000.00",
                    "beginPeriodCashFlow": "119155000.00",
                    "endPeriodCashFlow": "143399000.00",
                    "totalCashFromOperatingActivities": "48871000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "179000.00",
                    "otherCashflowsFromInvestingActivities": "8521000.00",
                    "dividendsPaid": "27082000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1363000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-196000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7829000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2687000.00",
                    "stockBasedCompensation": "284000.00",
                    "otherNonCashItems": "-5867000.00",
                    "freeCashFlow": "41042000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1816000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-50965000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45431000.00",
                    "changeInCash": "-20462000.00",
                    "beginPeriodCashFlow": "139617000.00",
                    "endPeriodCashFlow": "119155000.00",
                    "totalCashFromOperatingActivities": "32006000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "180000.00",
                    "otherCashflowsFromInvestingActivities": "4295000.00",
                    "dividendsPaid": "27082000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-362000.00",
                    "salePurchaseOfStock": "-3000.00",
                    "otherCashflowsFromFinancingActivities": "-74000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6111000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7880000.00",
                    "stockBasedCompensation": "742000.00",
                    "otherNonCashItems": "-11566000.00",
                    "freeCashFlow": "25895000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5070000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-32853000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47053000.00",
                    "changeInCash": "26888000.00",
                    "beginPeriodCashFlow": "112729000.00",
                    "endPeriodCashFlow": "139617000.00",
                    "totalCashFromOperatingActivities": "48157000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "181000.00",
                    "otherCashflowsFromInvestingActivities": "37000.00",
                    "dividendsPaid": "27082000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "242000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "85000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5670000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10433000.00",
                    "stockBasedCompensation": "-2753000.00",
                    "otherNonCashItems": "-14616000.00",
                    "freeCashFlow": "42487000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10249000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30726000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48241000.00",
                    "changeInCash": "-734000.00",
                    "beginPeriodCashFlow": "113463000.00",
                    "endPeriodCashFlow": "112729000.00",
                    "totalCashFromOperatingActivities": "38561000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "180000.00",
                    "otherCashflowsFromInvestingActivities": "-82000.00",
                    "dividendsPaid": "27081000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1138000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-64000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4177000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1862000.00",
                    "stockBasedCompensation": "1079000.00",
                    "otherNonCashItems": "-21500000.00",
                    "freeCashFlow": "34384000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13792000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29414000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54815000.00",
                    "changeInCash": "-2770000.00",
                    "beginPeriodCashFlow": "116233000.00",
                    "endPeriodCashFlow": "113463000.00",
                    "totalCashFromOperatingActivities": "41120000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "179000.00",
                    "otherCashflowsFromInvestingActivities": "-3016000.00",
                    "dividendsPaid": "27082000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-69000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10776000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26000.00",
                    "stockBasedCompensation": "843000.00",
                    "otherNonCashItems": "-25466000.00",
                    "freeCashFlow": "30344000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-80246000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "45369000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21356000.00",
                    "changeInCash": "3684000.00",
                    "beginPeriodCashFlow": "112549000.00",
                    "endPeriodCashFlow": "116233000.00",
                    "totalCashFromOperatingActivities": "38924000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "178000.00",
                    "otherCashflowsFromInvestingActivities": "10664000.00",
                    "dividendsPaid": "25811000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "911000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-433000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15761000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1552000.00",
                    "stockBasedCompensation": "1284000.00",
                    "otherNonCashItems": "17752000.00",
                    "freeCashFlow": "23163000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14554000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-83585000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3713000.00",
                    "changeInCash": "-93199000.00",
                    "beginPeriodCashFlow": "205748000.00",
                    "endPeriodCashFlow": "112549000.00",
                    "totalCashFromOperatingActivities": "5234000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "171000.00",
                    "otherCashflowsFromInvestingActivities": "-1406000.00",
                    "dividendsPaid": "25811000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-418000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1232000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13148000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1862000.00",
                    "stockBasedCompensation": "770000.00",
                    "otherNonCashItems": "-4028000.00",
                    "freeCashFlow": "-7914000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "101865000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22113000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26416000.00",
                    "changeInCash": "130089000.00",
                    "beginPeriodCashFlow": "75659000.00",
                    "endPeriodCashFlow": "205748000.00",
                    "totalCashFromOperatingActivities": "54637000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "151000.00",
                    "otherCashflowsFromInvestingActivities": "109571000.00",
                    "dividendsPaid": "25811000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6858000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-205000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7706000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7731000.00",
                    "stockBasedCompensation": "617000.00",
                    "otherNonCashItems": "15111000.00",
                    "freeCashFlow": "46931000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "13062000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30384000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14563000.00",
                    "changeInCash": "-19861000.00",
                    "beginPeriodCashFlow": "95520000.00",
                    "endPeriodCashFlow": "75659000.00",
                    "totalCashFromOperatingActivities": "-5932000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "121000.00",
                    "otherCashflowsFromInvestingActivities": "20606000.00",
                    "dividendsPaid": "25772000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7143000.00",
                    "salePurchaseOfStock": "4909000.00",
                    "otherCashflowsFromFinancingActivities": "-51000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7544000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14447000.00",
                    "stockBasedCompensation": "1027000.00",
                    "otherNonCashItems": "-9580000.00",
                    "freeCashFlow": "-13476000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-179646000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "164139000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2391000.00",
                    "changeInCash": "18558000.00",
                    "beginPeriodCashFlow": "76962000.00",
                    "endPeriodCashFlow": "95520000.00",
                    "totalCashFromOperatingActivities": "28069000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "117000.00",
                    "otherCashflowsFromInvestingActivities": "6027000.00",
                    "dividendsPaid": "24645000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "822000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1427000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6397000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1333000.00",
                    "stockBasedCompensation": "740000.00",
                    "otherNonCashItems": "18151000.00",
                    "freeCashFlow": "21672000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33449000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5182000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9869000.00",
                    "changeInCash": "13788000.00",
                    "beginPeriodCashFlow": "63174000.00",
                    "endPeriodCashFlow": "76962000.00",
                    "totalCashFromOperatingActivities": "41505000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "115000.00",
                    "otherCashflowsFromInvestingActivities": "9072000.00",
                    "dividendsPaid": "24644000.00",
                    "changeToInventory": "-965000.00",
                    "changeToAccountReceivables": "-273000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-320000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6027000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9227000.00",
                    "stockBasedCompensation": "702000.00",
                    "otherNonCashItems": "25122000.00",
                    "freeCashFlow": "35478000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21084000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6882000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43394000.00",
                    "changeInCash": "-465000.00",
                    "beginPeriodCashFlow": "63639000.00",
                    "endPeriodCashFlow": "63174000.00",
                    "totalCashFromOperatingActivities": "25025000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56000.00",
                    "otherCashflowsFromInvestingActivities": "-12465000.00",
                    "dividendsPaid": "24633000.00",
                    "changeToInventory": "-3218000.00",
                    "changeToAccountReceivables": "425000.00",
                    "salePurchaseOfStock": "83959000.00",
                    "otherCashflowsFromFinancingActivities": "1418000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7442000.00",
                    "stockBasedCompensation": "191000.00",
                    "otherNonCashItems": "-8777000.00",
                    "freeCashFlow": "24972000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19410000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-310000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "94394000.00",
                    "changeInCash": "12566000.00",
                    "beginPeriodCashFlow": "51073000.00",
                    "endPeriodCashFlow": "63639000.00",
                    "totalCashFromOperatingActivities": "33295000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "166000.00",
                    "otherCashflowsFromInvestingActivities": "7419000.00",
                    "dividendsPaid": "16409000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "330000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-730000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6284000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2825000.00",
                    "stockBasedCompensation": "472000.00",
                    "otherNonCashItems": "-23385000.00",
                    "freeCashFlow": "27011000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5388000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23416000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15148000.00",
                    "changeInCash": "-2620000.00",
                    "beginPeriodCashFlow": "53693000.00",
                    "endPeriodCashFlow": "51073000.00",
                    "totalCashFromOperatingActivities": "24894000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10757000.00",
                    "otherCashflowsFromInvestingActivities": "2045000.00",
                    "dividendsPaid": "23416000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1190000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5388000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7433000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2734000.00",
                    "stockBasedCompensation": "555000.00",
                    "otherNonCashItems": "431000.00",
                    "freeCashFlow": "17461000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8274000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23417000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "65837000.00",
                    "changeInCash": "-6249000.00",
                    "beginPeriodCashFlow": "59942000.00",
                    "endPeriodCashFlow": "53693000.00",
                    "totalCashFromOperatingActivities": "26680000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "95000.00",
                    "otherCashflowsFromInvestingActivities": "1260000.00",
                    "dividendsPaid": "23417000.00",
                    "changeToInventory": "-7160000.00",
                    "changeToAccountReceivables": "-509000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8274000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9534000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3561000.00",
                    "stockBasedCompensation": "437000.00",
                    "otherNonCashItems": "-50092000.00",
                    "freeCashFlow": "17146000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6912000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-49683000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41243000.00",
                    "changeInCash": "-28386000.00",
                    "beginPeriodCashFlow": "88328000.00",
                    "endPeriodCashFlow": "59942000.00",
                    "totalCashFromOperatingActivities": "28554000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38000.00",
                    "otherCashflowsFromInvestingActivities": "-6042000.00",
                    "dividendsPaid": "46989000.00",
                    "changeToInventory": "2424000.00",
                    "changeToAccountReceivables": "468000.00",
                    "salePurchaseOfStock": "-2694000.00",
                    "otherCashflowsFromFinancingActivities": "-6912000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "870000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1381000.00",
                    "stockBasedCompensation": "287000.00",
                    "otherNonCashItems": "-22587000.00",
                    "freeCashFlow": "27684000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5227000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "546000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18563000.00",
                    "changeInCash": "31420000.00",
                    "beginPeriodCashFlow": "56908000.00",
                    "endPeriodCashFlow": "88328000.00",
                    "totalCashFromOperatingActivities": "36674000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10843000.00",
                    "otherCashflowsFromInvestingActivities": "2505000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4457000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-410000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7732000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6000000.00",
                    "stockBasedCompensation": "365000.00",
                    "otherNonCashItems": "841000.00",
                    "freeCashFlow": "28942000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9518582.80",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23197757.40",
                    "changeToOperatingActivities": null,
                    "netIncome": "2689035.00",
                    "changeInCash": "-14746268.00",
                    "beginPeriodCashFlow": "71878365.00",
                    "endPeriodCashFlow": "57132097.00",
                    "totalCashFromOperatingActivities": "19303388.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10398216.00",
                    "otherCashflowsFromInvestingActivities": "854108.00",
                    "dividendsPaid": "23690477.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "17493.00",
                    "salePurchaseOfStock": "1742611.00",
                    "otherCashflowsFromFinancingActivities": "0.60",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10372691.5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9194714.30",
                    "stockBasedCompensation": "499744.00",
                    "otherNonCashItems": "-990674.20",
                    "freeCashFlow": "8930696.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17461585.44",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30004057.80",
                    "changeToOperatingActivities": null,
                    "netIncome": "18885309.00",
                    "changeInCash": "-16000297.00",
                    "beginPeriodCashFlow": "87878662.00",
                    "endPeriodCashFlow": "71878365.00",
                    "totalCashFromOperatingActivities": "29484585.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12832267.00",
                    "otherCashflowsFromInvestingActivities": "-3210851.34",
                    "dividendsPaid": "5513646.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1405253.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "854646.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14250734.1",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4399363.74",
                    "stockBasedCompensation": "940571.00",
                    "otherNonCashItems": "-986230.08",
                    "freeCashFlow": "15233850.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-56387971.53",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9569784.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26351429.00",
                    "changeInCash": "-7454046.00",
                    "beginPeriodCashFlow": "95332708.00",
                    "endPeriodCashFlow": "87878662.00",
                    "totalCashFromOperatingActivities": "38620488.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10576000.00",
                    "otherCashflowsFromInvestingActivities": "-41462762.85",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3719777.49",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2489000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14925208.68",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3068799.27",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4761858.27",
                    "freeCashFlow": "23695279.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17837464.23",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2175134.58",
                    "changeToOperatingActivities": null,
                    "netIncome": "12513341.00",
                    "changeInCash": "12324791.00",
                    "beginPeriodCashFlow": "83007917.00",
                    "endPeriodCashFlow": "95332708.00",
                    "totalCashFromOperatingActivities": "28939592.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10336262.00",
                    "otherCashflowsFromInvestingActivities": "-5987937.51",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1754297.55",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17837464.23",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11849526.72",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8203892.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2113904.25",
                    "freeCashFlow": "17090065.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10763672.64",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21304449.32",
                    "changeToOperatingActivities": null,
                    "netIncome": "-88099272.52",
                    "changeInCash": "-29919098.00",
                    "beginPeriodCashFlow": "115339763.00",
                    "endPeriodCashFlow": "85420665.00",
                    "totalCashFromOperatingActivities": "6514649.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12897867.00",
                    "otherCashflowsFromInvestingActivities": "34132116.00",
                    "dividendsPaid": "4080617.24",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4868171",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12423942.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "69292112.52",
                    "freeCashFlow": "1646478.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "11591629.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-54144904.30",
                    "changeToOperatingActivities": null,
                    "netIncome": "7835395.00",
                    "changeInCash": "13911099.00",
                    "beginPeriodCashFlow": "101428664.00",
                    "endPeriodCashFlow": "115339763.00",
                    "totalCashFromOperatingActivities": "54013677.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10022804.00",
                    "otherCashflowsFromInvestingActivities": "15913004.00",
                    "dividendsPaid": "4507070.20",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-60461090.10",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4400093.9",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42426307.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6270829.00",
                    "freeCashFlow": "49613583.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25822002.20",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-51146840.50",
                    "changeToOperatingActivities": null,
                    "netIncome": "12821052.00",
                    "changeInCash": "-72835727.00",
                    "beginPeriodCashFlow": "174264391.00",
                    "endPeriodCashFlow": "101428664.00",
                    "totalCashFromOperatingActivities": "4131140.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10662221.00",
                    "otherCashflowsFromInvestingActivities": "-55269395.50",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "28388604.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-73946168.50",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2999621.7",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22159812.20",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2807679.20",
                    "freeCashFlow": "1131518.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "14098302.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-56067.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15422502.00",
                    "changeInCash": "36479229.00",
                    "beginPeriodCashFlow": "137785162.00",
                    "endPeriodCashFlow": "174264391.00",
                    "totalCashFromOperatingActivities": "24157741.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10733262.00",
                    "otherCashflowsFromInvestingActivities": "37717.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12232.80",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14098302.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3024559.8",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2554616.40",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "556592.00",
                    "freeCashFlow": "21133181.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14798709.50",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6785742.80",
                    "changeToOperatingActivities": null,
                    "netIncome": "-76729756.80",
                    "changeInCash": "5025303.00",
                    "beginPeriodCashFlow": "136503874.00",
                    "endPeriodCashFlow": "141529177.00",
                    "totalCashFromOperatingActivities": "29655468.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "11371356.00",
                    "dividendsPaid": "6877768.40",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9155.40",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14223534.4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10020309.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "96364916.00",
                    "freeCashFlow": "15431933.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6222492.15",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5778700.20",
                    "changeToOperatingActivities": null,
                    "netIncome": "30423004.00",
                    "changeInCash": "9006024.00",
                    "beginPeriodCashFlow": "127497850.00",
                    "endPeriodCashFlow": "136503874.00",
                    "totalCashFromOperatingActivities": "30509383.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11312168.00",
                    "otherCashflowsFromInvestingActivities": "3557315.00",
                    "dividendsPaid": "6199977.70",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-38660.50",
                    "changeToNetincome": null,
                    "capitalExpenditures": "715106.7",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6409691.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-17635480.00",
                    "freeCashFlow": "29794276.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5243925.15",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15802931.10",
                    "changeToOperatingActivities": null,
                    "netIncome": "40073067.00",
                    "changeInCash": "-7241078.00",
                    "beginPeriodCashFlow": "134738928.00",
                    "endPeriodCashFlow": "127497850.00",
                    "totalCashFromOperatingActivities": "25570993.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11760423.00",
                    "otherCashflowsFromInvestingActivities": "-8095660.70",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2537936.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16309966.10",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10172601",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5970066.55",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-20292430.45",
                    "freeCashFlow": "35743594.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74990490.30",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6424617.60",
                    "changeToOperatingActivities": null,
                    "netIncome": "-45937026.00",
                    "changeInCash": "-60820471.00",
                    "beginPeriodCashFlow": "195559399.00",
                    "endPeriodCashFlow": "134738928.00",
                    "totalCashFromOperatingActivities": "24190806.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21151487.00",
                    "otherCashflowsFromInvestingActivities": "-40018751.10",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-24363796.50",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "530334.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18301573.8",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6938536.50",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "55914881.50",
                    "freeCashFlow": "5889232.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14984939.47",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13455748.27",
                    "changeToOperatingActivities": null,
                    "netIncome": "-46097147.76",
                    "changeInCash": "861807.00",
                    "beginPeriodCashFlow": "188851455.00",
                    "endPeriodCashFlow": "189713262.00",
                    "totalCashFromOperatingActivities": "9388887.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37224780.00",
                    "otherCashflowsFromInvestingActivities": "6148233.00",
                    "dividendsPaid": "11855438.48",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1231.49",
                    "otherCashflowsFromFinancingActivities": "-4400480.30",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21133173.44",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18261254.76",
                    "freeCashFlow": "-11744286.44"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18478613.55",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3587533.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17701334.00",
                    "changeInCash": "-208120.00",
                    "beginPeriodCashFlow": "189059575.00",
                    "endPeriodCashFlow": "188851455.00",
                    "totalCashFromOperatingActivities": "26199151.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23456269.00",
                    "otherCashflowsFromInvestingActivities": "3552739.00",
                    "dividendsPaid": "7989585.13",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6937236.08",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22031352.77",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14958452.00",
                    "freeCashFlow": "4167798.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7512540.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31691413.83",
                    "changeToOperatingActivities": null,
                    "netIncome": "26556697.00",
                    "changeInCash": "6274026.00",
                    "beginPeriodCashFlow": "182785549.00",
                    "endPeriodCashFlow": "189059575.00",
                    "totalCashFromOperatingActivities": "33153099.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22928998.00",
                    "otherCashflowsFromInvestingActivities": "28586867.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22470571.33",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21074326.43",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-53057485.14",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "36724889.14",
                    "freeCashFlow": "12078772.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18161586.78",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2682563.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24576326.00",
                    "changeInCash": "23387633.00",
                    "beginPeriodCashFlow": "159397916.00",
                    "endPeriodCashFlow": "182785549.00",
                    "totalCashFromOperatingActivities": "35403637.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22706358.00",
                    "otherCashflowsFromInvestingActivities": "-119069.42",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-29849.70",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18042517.36",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21195354.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-33074401.00",
                    "freeCashFlow": "17361119.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32729333.71",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21060274.91",
                    "changeToOperatingActivities": null,
                    "netIncome": "11411104.00",
                    "changeInCash": "-37609270.00",
                    "beginPeriodCashFlow": "190974640.00",
                    "endPeriodCashFlow": "153365370.00",
                    "totalCashFromOperatingActivities": "15626415.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19710209.00",
                    "otherCashflowsFromInvestingActivities": "-1059306.56",
                    "dividendsPaid": "6946029.24",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-39819027.89",
                    "otherCashflowsFromFinancingActivities": "19361255.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31670027.14",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "37730117.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-53225015.00",
                    "freeCashFlow": "-16043612.14"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21149008.91",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8596823.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5013617.73",
                    "changeInCash": "-25571868.00",
                    "beginPeriodCashFlow": "216546508.00",
                    "endPeriodCashFlow": "190974640.00",
                    "totalCashFromOperatingActivities": "734488.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19722173.00",
                    "otherCashflowsFromInvestingActivities": "2289011.00",
                    "dividendsPaid": "6159662.13",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "998.81",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23438020.12",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6830948.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1669924.75",
                    "freeCashFlow": "-22703532.12"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26395860.98",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-41405983.72",
                    "changeToOperatingActivities": null,
                    "netIncome": "5973286.00",
                    "changeInCash": "-54329416.00",
                    "beginPeriodCashFlow": "270875924.00",
                    "endPeriodCashFlow": "216546508.00",
                    "totalCashFromOperatingActivities": "33524007.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20903611.00",
                    "otherCashflowsFromInvestingActivities": "5714148.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15449573.45",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32110009.46",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18523179.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "16002122.00",
                    "freeCashFlow": "1413997.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17903207.53",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27173421.77",
                    "changeToOperatingActivities": null,
                    "netIncome": "26857312.00",
                    "changeInCash": "-17802172.00",
                    "beginPeriodCashFlow": "288678096.00",
                    "endPeriodCashFlow": "270875924.00",
                    "totalCashFromOperatingActivities": "25846961.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23851270.00",
                    "otherCashflowsFromInvestingActivities": "2051712.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1000.60",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19954919.73",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26341133.97",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "37938153.00",
                    "freeCashFlow": "5892041.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "195840851.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-53058996.78",
                    "changeToOperatingActivities": null,
                    "netIncome": "34214948.00",
                    "changeInCash": "163210756.00",
                    "beginPeriodCashFlow": "128486423.00",
                    "endPeriodCashFlow": "291697179.00",
                    "totalCashFromOperatingActivities": "11953364.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28555560.00",
                    "otherCashflowsFromInvestingActivities": "28297475.00",
                    "dividendsPaid": "9514190.27",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4291582.74",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32222043.89",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10468637.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-61285781.00",
                    "freeCashFlow": "-20268679.89"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "24668280.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11935451.13",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6197309.20",
                    "changeInCash": "12370902.00",
                    "beginPeriodCashFlow": "116115521.00",
                    "endPeriodCashFlow": "128486423.00",
                    "totalCashFromOperatingActivities": "-682133.30",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23752601.00",
                    "otherCashflowsFromInvestingActivities": "46664541.00",
                    "dividendsPaid": "8123928.95",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-35252272.18",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21996261.3",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7830238.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-26067663.10",
                    "freeCashFlow": "-22678394.60"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38377209.80",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23257923.03",
                    "changeToOperatingActivities": null,
                    "netIncome": "13202821.00",
                    "changeInCash": "-44697388.00",
                    "beginPeriodCashFlow": "160812909.00",
                    "endPeriodCashFlow": "116115521.00",
                    "totalCashFromOperatingActivities": "22607593.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23228897.00",
                    "otherCashflowsFromInvestingActivities": "6072508.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9464048.60",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44449718.63",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "754902.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14579028.39",
                    "freeCashFlow": "-21842125.63"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41006168.63",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10927191.46",
                    "changeToOperatingActivities": null,
                    "netIncome": "28563447.00",
                    "changeInCash": "-22750922.00",
                    "beginPeriodCashFlow": "183563831.00",
                    "endPeriodCashFlow": "160812909.00",
                    "totalCashFromOperatingActivities": "28013343.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25479474.00",
                    "otherCashflowsFromInvestingActivities": "7762349.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6677118.33",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48768518.53",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28544478.93",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1601390.00",
                    "freeCashFlow": "-20755175.53"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-109671397.34",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11169350.95",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5946638.74",
                    "changeInCash": "-78046280.00",
                    "beginPeriodCashFlow": "260924084.00",
                    "endPeriodCashFlow": "182877804.00",
                    "totalCashFromOperatingActivities": "44866541.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22721766.00",
                    "otherCashflowsFromInvestingActivities": "-9890676.93",
                    "dividendsPaid": "8392258.60",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-101866.48",
                    "changeToNetincome": null,
                    "capitalExpenditures": "99780720.42",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17939960.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10151453.74",
                    "freeCashFlow": "-54914179.42"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31252779.89",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13387937.15",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5058381.82",
                    "changeInCash": "-68986354.00",
                    "beginPeriodCashFlow": "329910438.00",
                    "endPeriodCashFlow": "260924084.00",
                    "totalCashFromOperatingActivities": "-7527902.12",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22425181.00",
                    "otherCashflowsFromInvestingActivities": "18109363.00",
                    "dividendsPaid": "7691977.18",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "29646325.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49362143.76",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3566585.63",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-21328116.24",
                    "freeCashFlow": "-56890045.89"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26944875.95",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1457454.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4159674.00",
                    "changeInCash": "-4812912.00",
                    "beginPeriodCashFlow": "334723350.00",
                    "endPeriodCashFlow": "329910438.00",
                    "totalCashFromOperatingActivities": "19172557.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23499727.00",
                    "otherCashflowsFromInvestingActivities": "22819671.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14188666.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49764547.59",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2267219.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10754064.70",
                    "freeCashFlow": "-30591990.59"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50523882.61",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12709253.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15946590.00",
                    "changeInCash": "-15711494.00",
                    "beginPeriodCashFlow": "350434844.00",
                    "endPeriodCashFlow": "334723350.00",
                    "totalCashFromOperatingActivities": "26287864.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23350651.00",
                    "otherCashflowsFromInvestingActivities": "4430831.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54954713.71",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7088930.31",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1000.42",
                    "freeCashFlow": "-28666849.71"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-100086452.52",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "312866228.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16861834.79",
                    "changeInCash": "204530907.00",
                    "beginPeriodCashFlow": "143718000.00",
                    "endPeriodCashFlow": "348248907.00",
                    "totalCashFromOperatingActivities": "-4136204.37",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19819492.00",
                    "otherCashflowsFromInvestingActivities": "2969588.00",
                    "dividendsPaid": "4444064.90",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "456853.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "103056040.88",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12568096.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-19661957.58",
                    "freeCashFlow": "-107192245.25"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-65421314.32",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23474515.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21624032.32",
                    "changeInCash": "-46833057.00",
                    "beginPeriodCashFlow": "190551057.00",
                    "endPeriodCashFlow": "143718000.00",
                    "totalCashFromOperatingActivities": "2869539.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23562100.00",
                    "otherCashflowsFromInvestingActivities": "849084.00",
                    "dividendsPaid": "4843654.08",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2386310.76",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66270398.72",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31193886.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-30262414.68",
                    "freeCashFlow": "-63400859.72"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39447197.48",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8662565.48",
                    "changeToOperatingActivities": null,
                    "netIncome": "5293485.00",
                    "changeInCash": "-21795403.00",
                    "beginPeriodCashFlow": "212346460.00",
                    "endPeriodCashFlow": "190551057.00",
                    "totalCashFromOperatingActivities": "21755553.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23563849.00",
                    "otherCashflowsFromInvestingActivities": "16747139.00",
                    "dividendsPaid": "5872766.15",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "19353.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56194336.6",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23772675.79",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "16670894.79",
                    "freeCashFlow": "-34438783.60"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39041685.64",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21178862.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22974341.00",
                    "changeInCash": "42026820.00",
                    "beginPeriodCashFlow": "170319640.00",
                    "endPeriodCashFlow": "212346460.00",
                    "totalCashFromOperatingActivities": "61635137.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21994625.00",
                    "otherCashflowsFromInvestingActivities": "6265183.00",
                    "dividendsPaid": "5682352.82",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1115676.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45306869.19",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8852434.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-999.15",
                    "freeCashFlow": "16328267.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-203581000.00",
                    "netBorrowings": "186991000.00",
                    "totalCashFromFinancingActivities": "-166277000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "342340000.00",
                    "changeInCash": "-63638000.00",
                    "beginPeriodCashFlow": "126175000.00",
                    "endPeriodCashFlow": "62537000.00",
                    "totalCashFromOperatingActivities": "387666000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1194000.00",
                    "otherCashflowsFromInvestingActivities": "-18131000.00",
                    "dividendsPaid": "208137000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9596000.00",
                    "salePurchaseOfStock": "-144648000.00",
                    "otherCashflowsFromFinancingActivities": "-1452000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "117000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22122000.00",
                    "stockBasedCompensation": "13657000.00",
                    "otherNonCashItems": "-10142000.00",
                    "freeCashFlow": "387549000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-65460000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-65460000.00",
                    "netBorrowings": "-28974000.00",
                    "totalCashFromFinancingActivities": "-267495000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "360609000.00",
                    "changeInCash": "10041000.00",
                    "beginPeriodCashFlow": "116134000.00",
                    "endPeriodCashFlow": "126175000.00",
                    "totalCashFromOperatingActivities": "338609000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1289000.00",
                    "otherCashflowsFromInvestingActivities": "-65410000.00",
                    "dividendsPaid": "207851000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5959000.00",
                    "salePurchaseOfStock": "-45808000.00",
                    "otherCashflowsFromFinancingActivities": "15138000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "125000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7739000.00",
                    "stockBasedCompensation": "5360000.00",
                    "otherNonCashItems": "-51784000.00",
                    "freeCashFlow": "338484000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-128127000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-128127000.00",
                    "netBorrowings": "47246000.00",
                    "totalCashFromFinancingActivities": "-203110000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "138496000.00",
                    "changeInCash": "-18947000.00",
                    "beginPeriodCashFlow": "135081000.00",
                    "endPeriodCashFlow": "116134000.00",
                    "totalCashFromOperatingActivities": "313181000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1272000.00",
                    "otherCashflowsFromInvestingActivities": "-127842000.00",
                    "dividendsPaid": "203910000.00",
                    "changeToInventory": "1727000.00",
                    "changeToAccountReceivables": "-200000.00",
                    "salePurchaseOfStock": "-26994000.00",
                    "otherCashflowsFromFinancingActivities": "-19452000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "285000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4663000.00",
                    "stockBasedCompensation": "10213000.00",
                    "otherNonCashItems": "177352000.00",
                    "freeCashFlow": "312896000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-766556000.00",
                    "changeToLiabilities": "493000.00",
                    "totalCashflowsFromInvestingActivities": "-766556000.00",
                    "netBorrowings": "565857000.00",
                    "totalCashFromFinancingActivities": "214559000.00",
                    "changeToOperatingActivities": "-2269000.00",
                    "netIncome": "155822000.00",
                    "changeInCash": "-267432000.00",
                    "beginPeriodCashFlow": "402513000.00",
                    "endPeriodCashFlow": "135081000.00",
                    "totalCashFromOperatingActivities": "277496000.00",
                    "issuanceOfCapitalStock": "13115000.00",
                    "depreciation": "1598000.00",
                    "otherCashflowsFromInvestingActivities": "-765749000.00",
                    "dividendsPaid": "202284000.00",
                    "changeToInventory": "4209000.00",
                    "changeToAccountReceivables": "1674000.00",
                    "salePurchaseOfStock": "-155525000.00",
                    "otherCashflowsFromFinancingActivities": "-6604000.00",
                    "changeToNetincome": "113772000.00",
                    "capitalExpenditures": "807000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-102000.00",
                    "stockBasedCompensation": "-167000.00",
                    "otherNonCashItems": "184010000.00",
                    "freeCashFlow": "276689000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-1025424000.00",
                    "changeToLiabilities": "5602000.00",
                    "totalCashflowsFromInvestingActivities": "-1025424000.00",
                    "netBorrowings": "243352000.00",
                    "totalCashFromFinancingActivities": "333475000.00",
                    "changeToOperatingActivities": "-2899000.00",
                    "netIncome": "1310272000.00",
                    "changeInCash": "-428767000.00",
                    "beginPeriodCashFlow": "831280000.00",
                    "endPeriodCashFlow": "402513000.00",
                    "totalCashFromOperatingActivities": "262264000.00",
                    "issuanceOfCapitalStock": "303060000.00",
                    "depreciation": "1320000.00",
                    "otherCashflowsFromInvestingActivities": "-44440000.00",
                    "dividendsPaid": "191082000.00",
                    "changeToInventory": "-5411000.00",
                    "changeToAccountReceivables": "-4119000.00",
                    "salePurchaseOfStock": "495149000.00",
                    "otherCashflowsFromFinancingActivities": "-21855000.00",
                    "changeToNetincome": "-1055204000.00",
                    "capitalExpenditures": "589000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1416000.00",
                    "stockBasedCompensation": "12442000.00",
                    "otherNonCashItems": "-1300921000.00",
                    "freeCashFlow": "261675000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-1066822000.00",
                    "changeToLiabilities": "6439000.00",
                    "totalCashflowsFromInvestingActivities": "-1066822000.00",
                    "netBorrowings": "993547000.00",
                    "totalCashFromFinancingActivities": "1358197000.00",
                    "changeToOperatingActivities": "61000.00",
                    "netIncome": "429927000.00",
                    "changeInCash": "532603000.00",
                    "beginPeriodCashFlow": "298677000.00",
                    "endPeriodCashFlow": "831280000.00",
                    "totalCashFromOperatingActivities": "244321000.00",
                    "issuanceOfCapitalStock": "552932000.00",
                    "depreciation": "1151000.00",
                    "otherCashflowsFromInvestingActivities": "70602000.00",
                    "dividendsPaid": "163064000.00",
                    "changeToInventory": "-844000.00",
                    "changeToAccountReceivables": "10141000.00",
                    "salePurchaseOfStock": "-25018000.00",
                    "otherCashflowsFromFinancingActivities": "-200000.00",
                    "changeToNetincome": "-209932000.00",
                    "capitalExpenditures": "65287000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16641000.00",
                    "stockBasedCompensation": "8116000.00",
                    "otherNonCashItems": "-280606000.00",
                    "freeCashFlow": "179034000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-876094000.00",
                    "changeToLiabilities": "1161000.00",
                    "totalCashflowsFromInvestingActivities": "-876094000.00",
                    "netBorrowings": "-598000.00",
                    "totalCashFromFinancingActivities": "343525000.00",
                    "changeToOperatingActivities": "-436000.00",
                    "netIncome": "382275000.00",
                    "changeInCash": "-359569000.00",
                    "beginPeriodCashFlow": "658246000.00",
                    "endPeriodCashFlow": "298677000.00",
                    "totalCashFromOperatingActivities": "183431000.00",
                    "issuanceOfCapitalStock": "502003000.00",
                    "depreciation": "906000.00",
                    "otherCashflowsFromInvestingActivities": "-845622000.00",
                    "dividendsPaid": "150607000.00",
                    "changeToInventory": "639000.00",
                    "changeToAccountReceivables": "-3670000.00",
                    "salePurchaseOfStock": "-71000.00",
                    "otherCashflowsFromFinancingActivities": "-7202000.00",
                    "changeToNetincome": "-202898000.00",
                    "capitalExpenditures": "30472000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2945000.00",
                    "stockBasedCompensation": "7484000.00",
                    "otherNonCashItems": "-246956000.00",
                    "freeCashFlow": "152959000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "investments": "95861000.00",
                    "changeToLiabilities": "5543000.00",
                    "totalCashflowsFromInvestingActivities": "95861000.00",
                    "netBorrowings": "516183000.00",
                    "totalCashFromFinancingActivities": "324183000.00",
                    "changeToOperatingActivities": "-140000.00",
                    "netIncome": "465357000.00",
                    "changeInCash": "589227000.00",
                    "beginPeriodCashFlow": "69019000.00",
                    "endPeriodCashFlow": "658246000.00",
                    "totalCashFromOperatingActivities": "157888000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "300000.00",
                    "otherCashflowsFromInvestingActivities": "162235000.00",
                    "dividendsPaid": "125131000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1626000.00",
                    "salePurchaseOfStock": "-63530000.00",
                    "otherCashflowsFromFinancingActivities": "-3339000.00",
                    "changeToNetincome": "-317799000.00",
                    "capitalExpenditures": "33288000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3777000.00",
                    "stockBasedCompensation": "3944000.00",
                    "otherNonCashItems": "-368141000.00",
                    "freeCashFlow": "124600000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-237847000.00",
                    "changeToLiabilities": "-6092000.00",
                    "totalCashflowsFromInvestingActivities": "-237847000.00",
                    "netBorrowings": "30955000.00",
                    "totalCashFromFinancingActivities": "-105238000.00",
                    "changeToOperatingActivities": "-314000.00",
                    "netIncome": "357748000.00",
                    "changeInCash": "-177196000.00",
                    "beginPeriodCashFlow": "246215000.00",
                    "endPeriodCashFlow": "69019000.00",
                    "totalCashFromOperatingActivities": "158677000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "335000.00",
                    "otherCashflowsFromInvestingActivities": "-175000.00",
                    "dividendsPaid": "122637000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1191000.00",
                    "salePurchaseOfStock": "-12046000.00",
                    "otherCashflowsFromFinancingActivities": "-1510000.00",
                    "changeToNetincome": "-197980000.00",
                    "capitalExpenditures": "83693000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7597000.00",
                    "stockBasedCompensation": "4912000.00",
                    "otherNonCashItems": "-210139000.00",
                    "freeCashFlow": "74984000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "CAD",
                    "investments": "11779000.00",
                    "changeToLiabilities": "-3824000.00",
                    "totalCashflowsFromInvestingActivities": "11779000.00",
                    "netBorrowings": "87240000.00",
                    "totalCashFromFinancingActivities": "-39961000.00",
                    "changeToOperatingActivities": "1060000.00",
                    "netIncome": "280692000.00",
                    "changeInCash": "127060000.00",
                    "beginPeriodCashFlow": "119155000.00",
                    "endPeriodCashFlow": "246215000.00",
                    "totalCashFromOperatingActivities": "159991000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "707000.00",
                    "otherCashflowsFromInvestingActivities": "31288000.00",
                    "dividendsPaid": "113095000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2723000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-15716000.00",
                    "changeToNetincome": "-128545000.00",
                    "capitalExpenditures": "19509000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-41000.00",
                    "stockBasedCompensation": "3682000.00",
                    "otherNonCashItems": "-172674000.00",
                    "freeCashFlow": "140482000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "2731000.00",
                    "totalCashflowsFromInvestingActivities": "-20787000.00",
                    "netBorrowings": "-35506000.00",
                    "totalCashFromFinancingActivities": "-143958000.00",
                    "changeToOperatingActivities": "-608000.00",
                    "netIncome": "195540000.00",
                    "changeInCash": "2922000.00",
                    "beginPeriodCashFlow": "116233000.00",
                    "endPeriodCashFlow": "119155000.00",
                    "totalCashFromOperatingActivities": "159844000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "720000.00",
                    "otherCashflowsFromInvestingActivities": "11937000.00",
                    "dividendsPaid": "108327000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1458000.00",
                    "salePurchaseOfStock": "-3000.00",
                    "otherCashflowsFromFinancingActivities": "-122000.00",
                    "changeToNetincome": "-38118000.00",
                    "capitalExpenditures": "26734000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "665000.00",
                    "stockBasedCompensation": "-89000.00",
                    "otherNonCashItems": "-73148000.00",
                    "freeCashFlow": "133110000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "-6359000.00",
                    "totalCashflowsFromInvestingActivities": "20127000.00",
                    "netBorrowings": "12632000.00",
                    "totalCashFromFinancingActivities": "-90713000.00",
                    "changeToOperatingActivities": "67000.00",
                    "netIncome": "63660000.00",
                    "changeInCash": "20713000.00",
                    "beginPeriodCashFlow": "95520000.00",
                    "endPeriodCashFlow": "116233000.00",
                    "totalCashFromOperatingActivities": "92863000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "621000.00",
                    "otherCashflowsFromInvestingActivities": "139435000.00",
                    "dividendsPaid": "103205000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "136000.00",
                    "salePurchaseOfStock": "330236000.00",
                    "otherCashflowsFromFinancingActivities": "-1921000.00",
                    "changeToNetincome": "25879000.00",
                    "capitalExpenditures": "44159000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6156000.00",
                    "stockBasedCompensation": "3698000.00",
                    "otherNonCashItems": "22548000.00",
                    "freeCashFlow": "48704000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "-951000.00",
                    "totalCashflowsFromInvestingActivities": "-253589000.00",
                    "netBorrowings": "250403000.00",
                    "totalCashFromFinancingActivities": "162129000.00",
                    "changeToOperatingActivities": "275000.00",
                    "netIncome": "145266000.00",
                    "changeInCash": "44447000.00",
                    "beginPeriodCashFlow": "51073000.00",
                    "endPeriodCashFlow": "95520000.00",
                    "totalCashFromOperatingActivities": "127894000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "454000.00",
                    "otherCashflowsFromInvestingActivities": "35514000.00",
                    "dividendsPaid": "90331000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1304000.00",
                    "salePurchaseOfStock": "326330000.00",
                    "otherCashflowsFromFinancingActivities": "-1059000.00",
                    "changeToNetincome": "-19464000.00",
                    "capitalExpenditures": "29526000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "293000.00",
                    "stockBasedCompensation": "2105000.00",
                    "otherNonCashItems": "11111000.00",
                    "freeCashFlow": "98368000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25801000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-95970000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "71337000.00",
                    "changeInCash": "-5835000.00",
                    "beginPeriodCashFlow": "56908000.00",
                    "endPeriodCashFlow": "51073000.00",
                    "totalCashFromOperatingActivities": "116646000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42773000.00",
                    "otherCashflowsFromInvestingActivities": "-28933000.00",
                    "dividendsPaid": "93822000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2945000.00",
                    "salePurchaseOfStock": "-2694000.00",
                    "otherCashflowsFromFinancingActivities": "-410000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1841000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2967000.00",
                    "stockBasedCompensation": "1616000.00",
                    "otherNonCashItems": "3080000.00",
                    "freeCashFlow": "114805000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-101205604.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-45807165.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "60439116.00",
                    "changeInCash": "-30068450.00",
                    "beginPeriodCashFlow": "87200547.00",
                    "endPeriodCashFlow": "57132097.00",
                    "totalCashFromOperatingActivities": "116348055.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44064318.00",
                    "otherCashflowsFromInvestingActivities": "-49807443.00",
                    "dividendsPaid": "38332424.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4051328.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2162628.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51398161",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8458985.00",
                    "stockBasedCompensation": "2056294.00",
                    "otherNonCashItems": "21796308.00",
                    "freeCashFlow": "64949894.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10895743.04",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-126652261.12",
                    "changeToOperatingActivities": null,
                    "netIncome": "-52020321.92",
                    "changeInCash": "-49763961.00",
                    "beginPeriodCashFlow": "135184626.00",
                    "endPeriodCashFlow": "85420665.00",
                    "totalCashFromOperatingActivities": "88817208.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50445069.00",
                    "otherCashflowsFromInvestingActivities": "-65300446.40",
                    "dividendsPaid": "23357736.64",
                    "changeToInventory": "-234037.44",
                    "changeToAccountReceivables": "30859936.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-119837000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15292446.4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30135820.00",
                    "stockBasedCompensation": "3402544.00",
                    "otherNonCashItems": "45841333.00",
                    "freeCashFlow": "73524761.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-101255617.10",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-34791991.70",
                    "changeToOperatingActivities": null,
                    "netIncome": "-52170710.40",
                    "changeInCash": "-20639388.00",
                    "beginPeriodCashFlow": "162168565.00",
                    "endPeriodCashFlow": "141529177.00",
                    "totalCashFromOperatingActivities": "109926652.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50610531.00",
                    "otherCashflowsFromInvestingActivities": "-33185740.30",
                    "dividendsPaid": "29344977.50",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-18903296.30",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "964741.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23067613",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3521397.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "107965433.00",
                    "freeCashFlow": "86859039.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44112599.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-38877065.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22737211.00",
                    "changeInCash": "1248642.00",
                    "beginPeriodCashFlow": "188464620.00",
                    "endPeriodCashFlow": "189713262.00",
                    "totalCashFromOperatingActivities": "104144775.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "107636348.00",
                    "otherCashflowsFromInvestingActivities": "38168771.00",
                    "dividendsPaid": "34106425.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11247514.00",
                    "salePurchaseOfStock": "-12170.00",
                    "otherCashflowsFromFinancingActivities": "-15330681.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "82281370",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7959180.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-18269604.00",
                    "freeCashFlow": "21863405.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-98177411.12",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-81042857.27",
                    "changeToOperatingActivities": null,
                    "netIncome": "39228085.00",
                    "changeInCash": "-94473882.00",
                    "beginPeriodCashFlow": "247839252.00",
                    "endPeriodCashFlow": "153365370.00",
                    "totalCashFromOperatingActivities": "75731873.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82375090.00",
                    "otherCashflowsFromInvestingActivities": "8995565.00",
                    "dividendsPaid": "28554264.65",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-51569192.16",
                    "otherCashflowsFromFinancingActivities": "-99030.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "107172976.45",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "36743111.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-82614413.86",
                    "freeCashFlow": "-31441103.45"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "141125753.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-99179562.39",
                    "changeToOperatingActivities": null,
                    "netIncome": "69783909.00",
                    "changeInCash": "108161957.00",
                    "beginPeriodCashFlow": "183535222.00",
                    "endPeriodCashFlow": "291697179.00",
                    "totalCashFromOperatingActivities": "61892168.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "97554586.00",
                    "otherCashflowsFromInvestingActivities": "99233593.00",
                    "dividendsPaid": "33779286.15",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-40027939.39",
                    "changeToNetincome": null,
                    "capitalExpenditures": "147436542.35",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9490699.85",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-95955627.02",
                    "freeCashFlow": "-85544374.35"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-218392935.79",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10390580.08",
                    "changeToOperatingActivities": null,
                    "netIncome": "9101244.00",
                    "changeInCash": "-152836605.00",
                    "beginPeriodCashFlow": "335714409.00",
                    "endPeriodCashFlow": "182877804.00",
                    "totalCashFromOperatingActivities": "82799061.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89321637.00",
                    "otherCashflowsFromInvestingActivities": "35469189.00",
                    "dividendsPaid": "30272901.42",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-102866.66",
                    "changeToNetincome": null,
                    "capitalExpenditures": "253862125.47",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9551663.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4460239.00",
                    "freeCashFlow": "-171063064.47"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-243996649.96",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "348857040.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10218039.73",
                    "changeInCash": "192097944.00",
                    "beginPeriodCashFlow": "156150963.00",
                    "endPeriodCashFlow": "348248907.00",
                    "totalCashFromOperatingActivities": "82124025.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87114324.00",
                    "otherCashflowsFromInvestingActivities": "26830995.00",
                    "dividendsPaid": "20842837.96",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2176702.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "270827645.39",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28841741.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-23614000.27",
                    "freeCashFlow": "-188703620.39"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-281944293.60",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "200965124.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-41941177.94",
                    "changeInCash": "45389970.00",
                    "beginPeriodCashFlow": "123047185.00",
                    "endPeriodCashFlow": "168437155.00",
                    "totalCashFromOperatingActivities": "113230308.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82968314.00",
                    "otherCashflowsFromInvestingActivities": "-2232755.24",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "72015934.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "279711538.36",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25928353.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1007.59",
                    "freeCashFlow": "-166481230.36"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-631970540.37",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "670560027.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16608970.00",
                    "changeInCash": "79841131.00",
                    "beginPeriodCashFlow": "69545144.00",
                    "endPeriodCashFlow": "149386275.00",
                    "totalCashFromOperatingActivities": "43983072.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53570620.00",
                    "otherCashflowsFromInvestingActivities": "19091657.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "600747251.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "420734347.5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-26196518.40",
                    "freeCashFlow": "-376751275.50"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-87216624.30",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-34805458.74",
                    "changeToOperatingActivities": null,
                    "netIncome": "52866471.00",
                    "changeInCash": "5067272.00",
                    "beginPeriodCashFlow": "65258444.00",
                    "endPeriodCashFlow": "70325716.00",
                    "totalCashFromOperatingActivities": "123733461.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58481385.00",
                    "otherCashflowsFromInvestingActivities": "89474051.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-35060174.74",
                    "changeToNetincome": null,
                    "capitalExpenditures": "138561163.26",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12385604.00",
                    "freeCashFlow": "-14827702.26"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "CAD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "79456000.00",
                    "minorityInterest": "-187000.00",
                    "netIncome": "70023000.00",
                    "sellingGeneralAdministrative": "16433000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "134875000.00",
                    "reconciledDepreciation": "283000.00",
                    "ebit": "103345000.00",
                    "ebitda": "103628000.00",
                    "depreciationAndAmortization": "283000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "115588000.00",
                    "otherOperatingExpenses": "49504000.00",
                    "interestExpense": "23889000.00",
                    "taxProvision": "9246000.00",
                    "interestIncome": "541000.00",
                    "netInterestIncome": "-23348000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9246000.00",
                    "totalRevenue": "165092000.00",
                    "totalOperatingExpenses": "19287000.00",
                    "costOfRevenue": "30217000.00",
                    "totalOtherIncomeExpenseNet": "-36132000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "70210000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "104358000.00",
                    "minorityInterest": "-143000.00",
                    "netIncome": "91245000.00",
                    "sellingGeneralAdministrative": "11647000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "134269000.00",
                    "reconciledDepreciation": "283000.00",
                    "ebit": "126335000.00",
                    "ebitda": "126618000.00",
                    "depreciationAndAmortization": "283000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "122290000.00",
                    "otherOperatingExpenses": "43541000.00",
                    "interestExpense": "21977000.00",
                    "taxProvision": "12970000.00",
                    "interestIncome": "663000.00",
                    "netInterestIncome": "-23890000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12970000.00",
                    "totalRevenue": "165831000.00",
                    "totalOperatingExpenses": "11979000.00",
                    "costOfRevenue": "31562000.00",
                    "totalOtherIncomeExpenseNet": "-17932000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "91388000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "155458000.00",
                    "minorityInterest": "-255000.00",
                    "netIncome": "135482000.00",
                    "sellingGeneralAdministrative": "13139000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132698000.00",
                    "reconciledDepreciation": "285000.00",
                    "ebit": "180229000.00",
                    "ebitda": "180514000.00",
                    "depreciationAndAmortization": "285000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "120866000.00",
                    "otherOperatingExpenses": "40898000.00",
                    "interestExpense": "24771000.00",
                    "taxProvision": "19721000.00",
                    "interestIncome": "735000.00",
                    "netInterestIncome": "-24036000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19721000.00",
                    "totalRevenue": "161764000.00",
                    "totalOperatingExpenses": "11832000.00",
                    "costOfRevenue": "29066000.00",
                    "totalOtherIncomeExpenseNet": "34592000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "135737000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53518000.00",
                    "minorityInterest": null,
                    "netIncome": "68009000.00",
                    "sellingGeneralAdministrative": "14115000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "127149000.00",
                    "reconciledDepreciation": null,
                    "ebit": "77353000.00",
                    "ebitda": "77643000.00",
                    "depreciationAndAmortization": "290000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113034000.00",
                    "otherOperatingExpenses": "39975000.00",
                    "interestExpense": "23835000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14495000.00",
                    "totalRevenue": "153009000.00",
                    "totalOperatingExpenses": "14115000.00",
                    "costOfRevenue": "25860000.00",
                    "totalOtherIncomeExpenseNet": "-59516000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "106234000.00",
                    "minorityInterest": "-195000.00",
                    "netIncome": "94999000.00",
                    "sellingGeneralAdministrative": "9942000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "123397000.00",
                    "reconciledDepreciation": "305000.00",
                    "ebit": "128757000.00",
                    "ebitda": "129062000.00",
                    "depreciationAndAmortization": "305000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113060000.00",
                    "otherOperatingExpenses": "36204000.00",
                    "interestExpense": "22523000.00",
                    "taxProvision": "11040000.00",
                    "interestIncome": "703000.00",
                    "netInterestIncome": "-23315000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11040000.00",
                    "totalRevenue": "149264000.00",
                    "totalOperatingExpenses": "10337000.00",
                    "costOfRevenue": "25867000.00",
                    "totalOtherIncomeExpenseNet": "-6826000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "95194000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46092000.00",
                    "minorityInterest": "-13000.00",
                    "netIncome": "43850000.00",
                    "sellingGeneralAdministrative": "8367000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "125647000.00",
                    "reconciledDepreciation": "314000.00",
                    "ebit": "68744000.00",
                    "ebitda": "69058000.00",
                    "depreciationAndAmortization": "314000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "116872000.00",
                    "otherOperatingExpenses": "37793000.00",
                    "interestExpense": "22652000.00",
                    "taxProvision": "2229000.00",
                    "interestIncome": "1010000.00",
                    "netInterestIncome": "-22577000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2229000.00",
                    "totalRevenue": "154665000.00",
                    "totalOperatingExpenses": "8775000.00",
                    "costOfRevenue": "29018000.00",
                    "totalOtherIncomeExpenseNet": "-70780000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43863000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "89331000.00",
                    "minorityInterest": "-997000.00",
                    "netIncome": "83758000.00",
                    "sellingGeneralAdministrative": "7156000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "121145000.00",
                    "reconciledDepreciation": "324000.00",
                    "ebit": "112312000.00",
                    "ebitda": "112636000.00",
                    "depreciationAndAmortization": "324000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "114222000.00",
                    "otherOperatingExpenses": "33821000.00",
                    "interestExpense": "22981000.00",
                    "taxProvision": "4576000.00",
                    "interestIncome": "3386000.00",
                    "netInterestIncome": "-20426000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4576000.00",
                    "totalRevenue": "148043000.00",
                    "totalOperatingExpenses": "6923000.00",
                    "costOfRevenue": "26898000.00",
                    "totalOtherIncomeExpenseNet": "-24891000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "84755000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "123809000.00",
                    "minorityInterest": "-260000.00",
                    "netIncome": "111587000.00",
                    "sellingGeneralAdministrative": "12474000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119565000.00",
                    "reconciledDepreciation": "332000.00",
                    "ebit": "145241000.00",
                    "ebitda": "145573000.00",
                    "depreciationAndAmortization": "332000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "106723000.00",
                    "otherOperatingExpenses": "38047000.00",
                    "interestExpense": "21432000.00",
                    "taxProvision": "11962000.00",
                    "interestIncome": "1203000.00",
                    "netInterestIncome": "-21087000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11962000.00",
                    "totalRevenue": "141893000.00",
                    "totalOperatingExpenses": "13170000.00",
                    "costOfRevenue": "22328000.00",
                    "totalOtherIncomeExpenseNet": "17086000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "111847000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84408000.00",
                    "minorityInterest": "-194000.00",
                    "netIncome": "76161000.00",
                    "sellingGeneralAdministrative": "7466000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116430000.00",
                    "reconciledDepreciation": "338000.00",
                    "ebit": "105685000.00",
                    "ebitda": "106023000.00",
                    "depreciationAndAmortization": "338000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "109879000.00",
                    "otherOperatingExpenses": "30703000.00",
                    "interestExpense": "21277000.00",
                    "taxProvision": "8053000.00",
                    "interestIncome": "1164000.00",
                    "netInterestIncome": "-20991000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8053000.00",
                    "totalRevenue": "140257000.00",
                    "totalOperatingExpenses": "7214000.00",
                    "costOfRevenue": "23827000.00",
                    "totalOtherIncomeExpenseNet": "-25471000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "76355000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "95208000.00",
                    "minorityInterest": "178000.00",
                    "netIncome": "89103000.00",
                    "sellingGeneralAdministrative": "9239000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114213000.00",
                    "reconciledDepreciation": "295000.00",
                    "ebit": "102564000.00",
                    "ebitda": "102859000.00",
                    "depreciationAndAmortization": "295000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "102564000.00",
                    "otherOperatingExpenses": "36382000.00",
                    "interestExpense": "20745000.00",
                    "taxProvision": "6283000.00",
                    "interestIncome": "1320000.00",
                    "netInterestIncome": "-20321000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6283000.00",
                    "totalRevenue": "138946000.00",
                    "totalOperatingExpenses": "11649000.00",
                    "costOfRevenue": "24733000.00",
                    "totalOtherIncomeExpenseNet": "-9552000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "88925000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33026000.00",
                    "minorityInterest": "-684000.00",
                    "netIncome": "31318000.00",
                    "sellingGeneralAdministrative": "9232000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "110054000.00",
                    "reconciledDepreciation": "326000.00",
                    "ebit": "103806000.00",
                    "ebitda": "104132000.00",
                    "depreciationAndAmortization": "326000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103806000.00",
                    "otherOperatingExpenses": "29583000.00",
                    "interestExpense": "22037000.00",
                    "taxProvision": "1024000.00",
                    "interestIncome": "4395000.00",
                    "netInterestIncome": "-18495000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1024000.00",
                    "totalRevenue": "129847000.00",
                    "totalOperatingExpenses": "9790000.00",
                    "costOfRevenue": "19793000.00",
                    "totalOtherIncomeExpenseNet": "-67796000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32002000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26086000.00",
                    "minorityInterest": "-1031000.00",
                    "netIncome": "33126000.00",
                    "sellingGeneralAdministrative": "8044000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109172000.00",
                    "reconciledDepreciation": "310000.00",
                    "ebit": "100096000.00",
                    "ebitda": "100406000.00",
                    "depreciationAndAmortization": "310000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "100096000.00",
                    "otherOperatingExpenses": "31002000.00",
                    "interestExpense": "17246000.00",
                    "taxProvision": "-8071000.00",
                    "interestIncome": "1221000.00",
                    "netInterestIncome": "-17610000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8071000.00",
                    "totalRevenue": "131462000.00",
                    "totalOperatingExpenses": "8712000.00",
                    "costOfRevenue": "22290000.00",
                    "totalOtherIncomeExpenseNet": "-75042000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34157000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68125000.00",
                    "minorityInterest": "1870000.00",
                    "netIncome": "62466000.00",
                    "sellingGeneralAdministrative": "8662000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108568000.00",
                    "reconciledDepreciation": "307000.00",
                    "ebit": "98338000.00",
                    "ebitda": "98645000.00",
                    "depreciationAndAmortization": "307000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "98338000.00",
                    "otherOperatingExpenses": "30944000.00",
                    "interestExpense": "17294000.00",
                    "taxProvision": "7529000.00",
                    "interestIncome": "869000.00",
                    "netInterestIncome": "-18343000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7529000.00",
                    "totalRevenue": "130331000.00",
                    "totalOperatingExpenses": "9181000.00",
                    "costOfRevenue": "21763000.00",
                    "totalOtherIncomeExpenseNet": "-31569000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "60596000.00",
                    "netIncomeApplicableToCommonShares": "62466000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1770000.00",
                    "minorityInterest": "-1989000.00",
                    "netIncome": "9752000.00",
                    "sellingGeneralAdministrative": "14507000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107444000.00",
                    "reconciledDepreciation": "329000.00",
                    "ebit": "92141000.00",
                    "ebitda": "92470000.00",
                    "depreciationAndAmortization": "329000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92141000.00",
                    "otherOperatingExpenses": "37195000.00",
                    "interestExpense": "16287000.00",
                    "taxProvision": "-9971000.00",
                    "interestIncome": "1223000.00",
                    "netInterestIncome": "-16561000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9971000.00",
                    "totalRevenue": "129610000.00",
                    "totalOperatingExpenses": "15029000.00",
                    "costOfRevenue": "22166000.00",
                    "totalOtherIncomeExpenseNet": "-90645000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11741000.00",
                    "netIncomeApplicableToCommonShares": "62466000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-149178000.00",
                    "minorityInterest": "-17000.00",
                    "netIncome": "-126325000.00",
                    "sellingGeneralAdministrative": "8242000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102414000.00",
                    "reconciledDepreciation": "424000.00",
                    "ebit": "93446000.00",
                    "ebitda": "93870000.00",
                    "depreciationAndAmortization": "424000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "93772000.00",
                    "otherOperatingExpenses": "32168000.00",
                    "interestExpense": "15909000.00",
                    "taxProvision": "-22853000.00",
                    "interestIncome": "1105000.00",
                    "netInterestIncome": "-15583000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-22853000.00",
                    "totalRevenue": "125614000.00",
                    "totalOperatingExpenses": "8968000.00",
                    "costOfRevenue": "23200000.00",
                    "totalOtherIncomeExpenseNet": "-242624000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-126325000.00",
                    "netIncomeApplicableToCommonShares": "-126342000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-152657000.00",
                    "minorityInterest": "-13000.00",
                    "netIncome": "-93248000.00",
                    "sellingGeneralAdministrative": "6279000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93942000.00",
                    "reconciledDepreciation": "419000.00",
                    "ebit": "-142528000.00",
                    "ebitda": "-142109000.00",
                    "depreciationAndAmortization": "419000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84622000.00",
                    "otherOperatingExpenses": "24543000.00",
                    "interestExpense": "10129000.00",
                    "taxProvision": "-59409000.00",
                    "interestIncome": "119000.00",
                    "netInterestIncome": "-12569000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-59409000.00",
                    "totalRevenue": "111605000.00",
                    "totalOperatingExpenses": "6880000.00",
                    "costOfRevenue": "17663000.00",
                    "totalOtherIncomeExpenseNet": "-239719000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-93248000.00",
                    "netIncomeApplicableToCommonShares": "-93261000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-172223000.00",
                    "minorityInterest": "-22000.00",
                    "netIncome": "-122344000.00",
                    "sellingGeneralAdministrative": "5849000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92818000.00",
                    "reconciledDepreciation": "385000.00",
                    "ebit": "-163082000.00",
                    "ebitda": "-162697000.00",
                    "depreciationAndAmortization": "385000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84959000.00",
                    "otherOperatingExpenses": "23378000.00",
                    "interestExpense": "9141000.00",
                    "taxProvision": "-49879000.00",
                    "interestIncome": "113000.00",
                    "netInterestIncome": "-10573000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-49879000.00",
                    "totalRevenue": "109769000.00",
                    "totalOperatingExpenses": "6427000.00",
                    "costOfRevenue": "16951000.00",
                    "totalOtherIncomeExpenseNet": "-258614000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-122344000.00",
                    "netIncomeApplicableToCommonShares": "-122366000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "566215000.00",
                    "minorityInterest": "-2000.00",
                    "netIncome": "497737000.00",
                    "sellingGeneralAdministrative": "8228000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91184000.00",
                    "reconciledDepreciation": "370000.00",
                    "ebit": "576219000.00",
                    "ebitda": "576589000.00",
                    "depreciationAndAmortization": "370000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81783000.00",
                    "otherOperatingExpenses": "26195000.00",
                    "interestExpense": "10004000.00",
                    "taxProvision": "68476000.00",
                    "interestIncome": "288000.00",
                    "netInterestIncome": "-10617000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "68476000.00",
                    "totalRevenue": "108591000.00",
                    "totalOperatingExpenses": "8788000.00",
                    "costOfRevenue": "17407000.00",
                    "totalOtherIncomeExpenseNet": "483449000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "497739000.00",
                    "netIncomeApplicableToCommonShares": "497737000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "413988000.00",
                    "minorityInterest": "-102000.00",
                    "netIncome": "341142000.00",
                    "sellingGeneralAdministrative": "12182000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86296000.00",
                    "reconciledDepreciation": "269000.00",
                    "ebit": "74300000.00",
                    "ebitda": "74569000.00",
                    "depreciationAndAmortization": "269000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "425063000.00",
                    "otherOperatingExpenses": "31662000.00",
                    "interestExpense": "11177000.00",
                    "taxProvision": "72744000.00",
                    "interestIncome": "895000.00",
                    "netInterestIncome": "-11243000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "72744000.00",
                    "totalRevenue": "105313000.00",
                    "totalOperatingExpenses": "12645000.00",
                    "costOfRevenue": "19017000.00",
                    "totalOtherIncomeExpenseNet": "339874000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "341244000.00",
                    "netIncomeApplicableToCommonShares": "341142000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "497580000.00",
                    "minorityInterest": "-27000.00",
                    "netIncome": "421751000.00",
                    "sellingGeneralAdministrative": "8726000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84505000.00",
                    "reconciledDepreciation": "360000.00",
                    "ebit": "507342000.00",
                    "ebitda": "507702000.00",
                    "depreciationAndAmortization": "360000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75275000.00",
                    "otherOperatingExpenses": "22995000.00",
                    "interestExpense": "9762000.00",
                    "taxProvision": "75802000.00",
                    "interestIncome": "848000.00",
                    "netInterestIncome": "-9843000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "75802000.00",
                    "totalRevenue": "98270000.00",
                    "totalOperatingExpenses": "9230000.00",
                    "costOfRevenue": "13765000.00",
                    "totalOtherIncomeExpenseNet": "421801000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "421778000.00",
                    "netIncomeApplicableToCommonShares": "421751000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "371115000.00",
                    "minorityInterest": "2168000.00",
                    "netIncome": "316911000.00",
                    "sellingGeneralAdministrative": "8189000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80329000.00",
                    "reconciledDepreciation": "360000.00",
                    "ebit": "379828000.00",
                    "ebitda": "380188000.00",
                    "depreciationAndAmortization": "360000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71636000.00",
                    "otherOperatingExpenses": "22327000.00",
                    "interestExpense": "8713000.00",
                    "taxProvision": "54141000.00",
                    "interestIncome": "550000.00",
                    "netInterestIncome": "-9053000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "54141000.00",
                    "totalRevenue": "93963000.00",
                    "totalOperatingExpenses": "8693000.00",
                    "costOfRevenue": "13634000.00",
                    "totalOtherIncomeExpenseNet": "299119000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "316974000.00",
                    "netIncomeApplicableToCommonShares": "316911000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "268156000.00",
                    "minorityInterest": "2217000.00",
                    "netIncome": "230133000.00",
                    "sellingGeneralAdministrative": "8673000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81546000.00",
                    "reconciledDepreciation": "331000.00",
                    "ebit": "277897000.00",
                    "ebitda": "278228000.00",
                    "depreciationAndAmortization": "331000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72394000.00",
                    "otherOperatingExpenses": "23548000.00",
                    "interestExpense": "9741000.00",
                    "taxProvision": "37880000.00",
                    "interestIncome": "816000.00",
                    "netInterestIncome": "-13978000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37880000.00",
                    "totalRevenue": "95942000.00",
                    "totalOperatingExpenses": "9152000.00",
                    "costOfRevenue": "14396000.00",
                    "totalOtherIncomeExpenseNet": "195283000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "230276000.00",
                    "netIncomeApplicableToCommonShares": "230133000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "201079000.00",
                    "minorityInterest": "2135000.00",
                    "netIncome": "167652000.00",
                    "sellingGeneralAdministrative": "7980000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77505000.00",
                    "reconciledDepreciation": "357000.00",
                    "ebit": "211374000.00",
                    "ebitda": "211731000.00",
                    "depreciationAndAmortization": "357000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69230000.00",
                    "otherOperatingExpenses": "24011000.00",
                    "interestExpense": "10295000.00",
                    "taxProvision": "33442000.00",
                    "interestIncome": "562000.00",
                    "netInterestIncome": "-10282000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33442000.00",
                    "totalRevenue": "93241000.00",
                    "totalOperatingExpenses": "8275000.00",
                    "costOfRevenue": "15736000.00",
                    "totalOtherIncomeExpenseNet": "131849000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "167637000.00",
                    "netIncomeApplicableToCommonShares": "167652000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "119749000.00",
                    "minorityInterest": "2086000.00",
                    "netIncome": "105199000.00",
                    "sellingGeneralAdministrative": "9282000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76483000.00",
                    "reconciledDepreciation": "286000.00",
                    "ebit": "66625000.00",
                    "ebitda": "66911000.00",
                    "depreciationAndAmortization": "286000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76483000.00",
                    "otherOperatingExpenses": "21275000.00",
                    "interestExpense": "10026000.00",
                    "taxProvision": "14513000.00",
                    "interestIncome": "535000.00",
                    "netInterestIncome": "-10052000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14513000.00",
                    "totalRevenue": "87900000.00",
                    "totalOperatingExpenses": "9858000.00",
                    "costOfRevenue": "11417000.00",
                    "totalOtherIncomeExpenseNet": "52548000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "105236000.00",
                    "netIncomeApplicableToCommonShares": "105199000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85191000.00",
                    "minorityInterest": "2030000.00",
                    "netIncome": "75657000.00",
                    "sellingGeneralAdministrative": "8986000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71165000.00",
                    "reconciledDepreciation": "271000.00",
                    "ebit": "92422000.00",
                    "ebitda": "92693000.00",
                    "depreciationAndAmortization": "271000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61908000.00",
                    "otherOperatingExpenses": "19100000.00",
                    "interestExpense": "7231000.00",
                    "taxProvision": "9549000.00",
                    "interestIncome": "407000.00",
                    "netInterestIncome": "-7356000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9549000.00",
                    "totalRevenue": "81008000.00",
                    "totalOperatingExpenses": "9257000.00",
                    "costOfRevenue": "9843000.00",
                    "totalOtherIncomeExpenseNet": "23283000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "75642000.00",
                    "netIncomeApplicableToCommonShares": "75657000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "93000000.00",
                    "minorityInterest": "2105000.00",
                    "netIncome": "81296000.00",
                    "sellingGeneralAdministrative": "5727000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67882000.00",
                    "reconciledDepreciation": "237000.00",
                    "ebit": "99058000.00",
                    "ebitda": "99295000.00",
                    "depreciationAndAmortization": "237000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61918000.00",
                    "otherOperatingExpenses": "16132000.00",
                    "interestExpense": "6058000.00",
                    "taxProvision": "11588000.00",
                    "interestIncome": "868000.00",
                    "netInterestIncome": "-5777000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11588000.00",
                    "totalRevenue": "78050000.00",
                    "totalOperatingExpenses": "5964000.00",
                    "costOfRevenue": "10168000.00",
                    "totalOtherIncomeExpenseNet": "30762000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "81412000.00",
                    "netIncomeApplicableToCommonShares": "81296000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "94766000.00",
                    "minorityInterest": "1967000.00",
                    "netIncome": "90628000.00",
                    "sellingGeneralAdministrative": "8007000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63878000.00",
                    "reconciledDepreciation": "230000.00",
                    "ebit": "55641000.00",
                    "ebitda": "55871000.00",
                    "depreciationAndAmortization": "230000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63878000.00",
                    "otherOperatingExpenses": "17890000.00",
                    "interestExpense": "6465000.00",
                    "taxProvision": "4124000.00",
                    "interestIncome": "1721000.00",
                    "netInterestIncome": "-5314000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4124000.00",
                    "totalRevenue": "73531000.00",
                    "totalOperatingExpenses": "8237000.00",
                    "costOfRevenue": "9653000.00",
                    "totalOtherIncomeExpenseNet": "38441000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "90642000.00",
                    "netIncomeApplicableToCommonShares": "90628000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "126827000.00",
                    "minorityInterest": "1394000.00",
                    "netIncome": "114528000.00",
                    "sellingGeneralAdministrative": "6902000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60140000.00",
                    "reconciledDepreciation": "243000.00",
                    "ebit": "52995000.00",
                    "ebitda": "53238000.00",
                    "depreciationAndAmortization": "243000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60140000.00",
                    "otherOperatingExpenses": "15822000.00",
                    "interestExpense": "6989000.00",
                    "taxProvision": "12199000.00",
                    "interestIncome": "2288000.00",
                    "netInterestIncome": "-5265000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12199000.00",
                    "totalRevenue": "68817000.00",
                    "totalOperatingExpenses": "7145000.00",
                    "costOfRevenue": "8677000.00",
                    "totalOtherIncomeExpenseNet": "73589000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "114628000.00",
                    "netIncomeApplicableToCommonShares": "114528000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "112181000.00",
                    "minorityInterest": "1349000.00",
                    "netIncome": "98668000.00",
                    "sellingGeneralAdministrative": "8636000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59105000.00",
                    "reconciledDepreciation": "219000.00",
                    "ebit": "119433000.00",
                    "ebitda": "119652000.00",
                    "depreciationAndAmortization": "219000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50250000.00",
                    "otherOperatingExpenses": "17653000.00",
                    "interestExpense": "7252000.00",
                    "taxProvision": "13504000.00",
                    "interestIncome": "2735000.00",
                    "netInterestIncome": "-5063000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13504000.00",
                    "totalRevenue": "67903000.00",
                    "totalOperatingExpenses": "8855000.00",
                    "costOfRevenue": "8798000.00",
                    "totalOtherIncomeExpenseNet": "61931000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "98677000.00",
                    "netIncomeApplicableToCommonShares": "98668000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91168000.00",
                    "minorityInterest": "1480000.00",
                    "netIncome": "78255000.00",
                    "sellingGeneralAdministrative": "7874000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55191000.00",
                    "reconciledDepreciation": "214000.00",
                    "ebit": "46837000.00",
                    "ebitda": "47051000.00",
                    "depreciationAndAmortization": "214000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55191000.00",
                    "otherOperatingExpenses": "16324000.00",
                    "interestExpense": "7066000.00",
                    "taxProvision": "12840000.00",
                    "interestIncome": "2869000.00",
                    "netInterestIncome": "-4686000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12840000.00",
                    "totalRevenue": "63427000.00",
                    "totalOperatingExpenses": "8088000.00",
                    "costOfRevenue": "8236000.00",
                    "totalOtherIncomeExpenseNet": "44117000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "78328000.00",
                    "netIncomeApplicableToCommonShares": "78255000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91332000.00",
                    "minorityInterest": "1467000.00",
                    "netIncome": "85858000.00",
                    "sellingGeneralAdministrative": "7227000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52375000.00",
                    "reconciledDepreciation": "62000.00",
                    "ebit": "37118000.00",
                    "ebitda": "37180000.00",
                    "depreciationAndAmortization": "62000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45086000.00",
                    "otherOperatingExpenses": "14783000.00",
                    "interestExpense": "2046000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5449000.00",
                    "totalRevenue": "59869000.00",
                    "totalOperatingExpenses": "7289000.00",
                    "costOfRevenue": "7494000.00",
                    "totalOtherIncomeExpenseNet": "46246000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "85883000.00",
                    "netIncomeApplicableToCommonShares": "85883000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "174148000.00",
                    "minorityInterest": "1398000.00",
                    "netIncome": "157758000.00",
                    "sellingGeneralAdministrative": "7542000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55681000.00",
                    "reconciledDepreciation": "80000.00",
                    "ebit": "48059000.00",
                    "ebitda": "48139000.00",
                    "depreciationAndAmortization": "80000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48059000.00",
                    "otherOperatingExpenses": "15760000.00",
                    "interestExpense": "5870000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16286000.00",
                    "totalRevenue": "63819000.00",
                    "totalOperatingExpenses": "7622000.00",
                    "costOfRevenue": "8138000.00",
                    "totalOtherIncomeExpenseNet": "118467000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "157862000.00",
                    "netIncomeApplicableToCommonShares": "157862000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "170144000.00",
                    "minorityInterest": "1311000.00",
                    "netIncome": "149167000.00",
                    "sellingGeneralAdministrative": "7147000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54710000.00",
                    "reconciledDepreciation": "79000.00",
                    "ebit": "47484000.00",
                    "ebitda": "47563000.00",
                    "depreciationAndAmortization": "79000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47484000.00",
                    "otherOperatingExpenses": "14656000.00",
                    "interestExpense": "5371000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20935000.00",
                    "totalRevenue": "62140000.00",
                    "totalOperatingExpenses": "7226000.00",
                    "costOfRevenue": "7430000.00",
                    "totalOtherIncomeExpenseNet": "122581000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "149209000.00",
                    "netIncomeApplicableToCommonShares": "149209000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "82384000.00",
                    "minorityInterest": "1345000.00",
                    "netIncome": "72373000.00",
                    "sellingGeneralAdministrative": "7488000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53775000.00",
                    "reconciledDepreciation": "79000.00",
                    "ebit": "45212000.00",
                    "ebitda": "45291000.00",
                    "depreciationAndAmortization": "79000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46208000.00",
                    "otherOperatingExpenses": "15447000.00",
                    "interestExpense": "5257000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9981000.00",
                    "totalRevenue": "61655000.00",
                    "totalOperatingExpenses": "7567000.00",
                    "costOfRevenue": "7880000.00",
                    "totalOtherIncomeExpenseNet": "36176000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "72403000.00",
                    "netIncomeApplicableToCommonShares": "72403000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "227103000.00",
                    "minorityInterest": "1248000.00",
                    "netIncome": "233595000.00",
                    "sellingGeneralAdministrative": "6650000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54493000.00",
                    "reconciledDepreciation": "63000.00",
                    "ebit": "47358000.00",
                    "ebitda": "47421000.00",
                    "depreciationAndAmortization": "63000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47561000.00",
                    "otherOperatingExpenses": "9393000.00",
                    "interestExpense": "5491000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6493000.00",
                    "totalRevenue": "57173000.00",
                    "totalOperatingExpenses": "6713000.00",
                    "costOfRevenue": "2680000.00",
                    "totalOtherIncomeExpenseNet": "179682000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "233596000.00",
                    "netIncomeApplicableToCommonShares": "233596000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59898000.00",
                    "minorityInterest": "1692000.00",
                    "netIncome": "50983000.00",
                    "sellingGeneralAdministrative": "5675000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53214000.00",
                    "reconciledDepreciation": "28000.00",
                    "ebit": "45608000.00",
                    "ebitda": "45636000.00",
                    "depreciationAndAmortization": "28000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47511000.00",
                    "otherOperatingExpenses": "7811000.00",
                    "interestExpense": "4753000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8854000.00",
                    "totalRevenue": "55322000.00",
                    "totalOperatingExpenses": "5703000.00",
                    "costOfRevenue": "2108000.00",
                    "totalOtherIncomeExpenseNet": "12387000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51044000.00",
                    "netIncomeApplicableToCommonShares": "51044000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50366000.00",
                    "minorityInterest": "1625000.00",
                    "netIncome": "42862000.00",
                    "sellingGeneralAdministrative": "7587000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52721000.00",
                    "reconciledDepreciation": "77000.00",
                    "ebit": "45057000.00",
                    "ebitda": "45134000.00",
                    "depreciationAndAmortization": "77000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39191000.00",
                    "otherOperatingExpenses": "15800000.00",
                    "interestExpense": "4806000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7540000.00",
                    "totalRevenue": "54991000.00",
                    "totalOperatingExpenses": "13530000.00",
                    "costOfRevenue": "2270000.00",
                    "totalOtherIncomeExpenseNet": "11175000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42826000.00",
                    "netIncomeApplicableToCommonShares": "42826000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33799000.00",
                    "minorityInterest": "1566000.00",
                    "netIncome": "30262000.00",
                    "sellingGeneralAdministrative": "6154000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52910000.00",
                    "reconciledDepreciation": "167000.00",
                    "ebit": "46589000.00",
                    "ebitda": "46756000.00",
                    "depreciationAndAmortization": "167000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46589000.00",
                    "otherOperatingExpenses": "8563000.00",
                    "interestExpense": "4742000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3517000.00",
                    "totalRevenue": "55152000.00",
                    "totalOperatingExpenses": "6321000.00",
                    "costOfRevenue": "2242000.00",
                    "totalOtherIncomeExpenseNet": "-12790000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30282000.00",
                    "netIncomeApplicableToCommonShares": "30282000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35140000.00",
                    "minorityInterest": "1529000.00",
                    "netIncome": "29428000.00",
                    "sellingGeneralAdministrative": "7785000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52341000.00",
                    "reconciledDepreciation": "176000.00",
                    "ebit": "44380000.00",
                    "ebitda": "44556000.00",
                    "depreciationAndAmortization": "176000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59170000.00",
                    "otherOperatingExpenses": "9910000.00",
                    "interestExpense": "4822000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5612000.00",
                    "totalRevenue": "54290000.00",
                    "totalOperatingExpenses": "7961000.00",
                    "costOfRevenue": "1949000.00",
                    "totalOtherIncomeExpenseNet": "-9416000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29528000.00",
                    "netIncomeApplicableToCommonShares": "29528000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "175211000.00",
                    "minorityInterest": null,
                    "netIncome": "150293000.00",
                    "sellingGeneralAdministrative": "6253000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54347000.00",
                    "reconciledDepreciation": "176000.00",
                    "ebit": "47918000.00",
                    "ebitda": "48094000.00",
                    "depreciationAndAmortization": "176000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43067000.00",
                    "otherOperatingExpenses": "8429000.00",
                    "interestExpense": "4884000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24970000.00",
                    "totalRevenue": "56347000.00",
                    "totalOperatingExpenses": "6429000.00",
                    "costOfRevenue": "2000000.00",
                    "totalOtherIncomeExpenseNet": "127117000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66378000.00",
                    "minorityInterest": null,
                    "netIncome": "57179000.00",
                    "sellingGeneralAdministrative": "6998000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54741000.00",
                    "reconciledDepreciation": "176000.00",
                    "ebit": "47567000.00",
                    "ebitda": "47743000.00",
                    "depreciationAndAmortization": "176000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42061000.00",
                    "otherOperatingExpenses": "8820000.00",
                    "interestExpense": "4906000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8854000.00",
                    "totalRevenue": "56387000.00",
                    "totalOperatingExpenses": "7174000.00",
                    "costOfRevenue": "1646000.00",
                    "totalOtherIncomeExpenseNet": "18635000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51588000.00",
                    "minorityInterest": null,
                    "netIncome": "42425000.00",
                    "sellingGeneralAdministrative": "6924000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54334000.00",
                    "reconciledDepreciation": "179000.00",
                    "ebit": "47231000.00",
                    "ebitda": "47410000.00",
                    "depreciationAndAmortization": "179000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42179000.00",
                    "otherOperatingExpenses": "9146000.00",
                    "interestExpense": "5100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8189000.00",
                    "totalRevenue": "56377000.00",
                    "totalOperatingExpenses": "7103000.00",
                    "costOfRevenue": "2043000.00",
                    "totalOtherIncomeExpenseNet": "4178000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50530000.00",
                    "minorityInterest": null,
                    "netIncome": "45165000.00",
                    "sellingGeneralAdministrative": "7571000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53055000.00",
                    "reconciledDepreciation": "180000.00",
                    "ebit": "45304000.00",
                    "ebitda": "45484000.00",
                    "depreciationAndAmortization": "180000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40401000.00",
                    "otherOperatingExpenses": "9635000.00",
                    "interestExpense": "4911000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5099000.00",
                    "totalRevenue": "54939000.00",
                    "totalOperatingExpenses": "7751000.00",
                    "costOfRevenue": "1884000.00",
                    "totalOtherIncomeExpenseNet": "5046000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54912000.00",
                    "minorityInterest": null,
                    "netIncome": "47710000.00",
                    "sellingGeneralAdministrative": "7056000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52998000.00",
                    "reconciledDepreciation": "181000.00",
                    "ebit": "49261000.00",
                    "ebitda": "49442000.00",
                    "depreciationAndAmortization": "181000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40888000.00",
                    "otherOperatingExpenses": "9093000.00",
                    "interestExpense": "4909000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7859000.00",
                    "totalRevenue": "54854000.00",
                    "totalOperatingExpenses": "7237000.00",
                    "costOfRevenue": "1856000.00",
                    "totalOtherIncomeExpenseNet": "5470000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60664000.00",
                    "minorityInterest": null,
                    "netIncome": "46097000.00",
                    "sellingGeneralAdministrative": "7239000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51886000.00",
                    "reconciledDepreciation": "180000.00",
                    "ebit": "44467000.00",
                    "ebitda": "44647000.00",
                    "depreciationAndAmortization": "180000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39984000.00",
                    "otherOperatingExpenses": "9003000.00",
                    "interestExpense": "4498000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12423000.00",
                    "totalRevenue": "53470000.00",
                    "totalOperatingExpenses": "7419000.00",
                    "costOfRevenue": "1584000.00",
                    "totalOtherIncomeExpenseNet": "16017000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65590000.00",
                    "minorityInterest": null,
                    "netIncome": "54362000.00",
                    "sellingGeneralAdministrative": "6451000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51298000.00",
                    "reconciledDepreciation": "179000.00",
                    "ebit": "44668000.00",
                    "ebitda": "44847000.00",
                    "depreciationAndAmortization": "179000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14587000.00",
                    "otherOperatingExpenses": "8368000.00",
                    "interestExpense": "4518000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10775000.00",
                    "totalRevenue": "53036000.00",
                    "totalOperatingExpenses": "6630000.00",
                    "costOfRevenue": "1738000.00",
                    "totalOtherIncomeExpenseNet": "20743000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21262000.00",
                    "minorityInterest": null,
                    "netIncome": "21454000.00",
                    "sellingGeneralAdministrative": "8380000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49430000.00",
                    "reconciledDepreciation": "178000.00",
                    "ebit": "40872000.00",
                    "ebitda": "41050000.00",
                    "depreciationAndAmortization": "178000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36392000.00",
                    "otherOperatingExpenses": "10144000.00",
                    "interestExpense": "4333000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-94000.00",
                    "totalRevenue": "51016000.00",
                    "totalOperatingExpenses": "8558000.00",
                    "costOfRevenue": "1586000.00",
                    "totalOtherIncomeExpenseNet": "-19788000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6459000.00",
                    "minorityInterest": null,
                    "netIncome": "3636000.00",
                    "sellingGeneralAdministrative": "5996000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49889000.00",
                    "reconciledDepreciation": "171000.00",
                    "ebit": "43722000.00",
                    "ebitda": "43893000.00",
                    "depreciationAndAmortization": "171000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43722000.00",
                    "otherOperatingExpenses": "7579000.00",
                    "interestExpense": "5884000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2746000.00",
                    "totalRevenue": "51301000.00",
                    "totalOperatingExpenses": "6167000.00",
                    "costOfRevenue": "1412000.00",
                    "totalOtherIncomeExpenseNet": "-37263000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31027000.00",
                    "minorityInterest": null,
                    "netIncome": "30668000.00",
                    "sellingGeneralAdministrative": "6419000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50014000.00",
                    "reconciledDepreciation": "151000.00",
                    "ebit": "43444000.00",
                    "ebitda": "43595000.00",
                    "depreciationAndAmortization": "151000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36220000.00",
                    "otherOperatingExpenses": "8716000.00",
                    "interestExpense": "6886000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4611000.00",
                    "totalRevenue": "52160000.00",
                    "totalOperatingExpenses": "6570000.00",
                    "costOfRevenue": "2146000.00",
                    "totalOtherIncomeExpenseNet": "-12568000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16947000.00",
                    "minorityInterest": null,
                    "netIncome": "14455000.00",
                    "sellingGeneralAdministrative": "7323000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54838000.00",
                    "reconciledDepreciation": "121000.00",
                    "ebit": "43814000.00",
                    "ebitda": "43935000.00",
                    "depreciationAndAmortization": "121000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40816000.00",
                    "otherOperatingExpenses": "9187000.00",
                    "interestExpense": "6838000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2384000.00",
                    "totalRevenue": "56581000.00",
                    "totalOperatingExpenses": "7444000.00",
                    "costOfRevenue": "1743000.00",
                    "totalOtherIncomeExpenseNet": "-30531000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-310000.00",
                    "minorityInterest": null,
                    "netIncome": "-2599000.00",
                    "sellingGeneralAdministrative": "7979000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52964000.00",
                    "reconciledDepreciation": "117000.00",
                    "ebit": "47832000.00",
                    "ebitda": "47949000.00",
                    "depreciationAndAmortization": "117000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38036000.00",
                    "otherOperatingExpenses": "9810000.00",
                    "interestExpense": "6655000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2081000.00",
                    "totalRevenue": "54678000.00",
                    "totalOperatingExpenses": "8096000.00",
                    "costOfRevenue": "1714000.00",
                    "totalOtherIncomeExpenseNet": "-38677000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7510000.00",
                    "minorityInterest": null,
                    "netIncome": "9791000.00",
                    "sellingGeneralAdministrative": "5615000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49495000.00",
                    "reconciledDepreciation": "115000.00",
                    "ebit": "34373000.00",
                    "ebitda": "34488000.00",
                    "depreciationAndAmortization": "115000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38703000.00",
                    "otherOperatingExpenses": "7204000.00",
                    "interestExpense": "4698000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2359000.00",
                    "totalRevenue": "50969000.00",
                    "totalOperatingExpenses": "5730000.00",
                    "costOfRevenue": "1474000.00",
                    "totalOtherIncomeExpenseNet": "-14693000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46894000.00",
                    "minorityInterest": null,
                    "netIncome": "43548000.00",
                    "sellingGeneralAdministrative": "5564000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48158000.00",
                    "reconciledDepreciation": "56000.00",
                    "ebit": "45838000.00",
                    "ebitda": "45894000.00",
                    "depreciationAndAmortization": "56000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37309000.00",
                    "otherOperatingExpenses": "6938000.00",
                    "interestExpense": "4650000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3500000.00",
                    "totalRevenue": "49476000.00",
                    "totalOperatingExpenses": "5620000.00",
                    "costOfRevenue": "1318000.00",
                    "totalOtherIncomeExpenseNet": "3880000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59837000.00",
                    "minorityInterest": null,
                    "netIncome": "94291000.00",
                    "sellingGeneralAdministrative": "5676000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47056000.00",
                    "reconciledDepreciation": "166000.00",
                    "ebit": "41012000.00",
                    "ebitda": "41178000.00",
                    "depreciationAndAmortization": "166000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41214000.00",
                    "otherOperatingExpenses": "6910000.00",
                    "interestExpense": "4315000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-34557000.00",
                    "totalRevenue": "48124000.00",
                    "totalOperatingExpenses": "5842000.00",
                    "costOfRevenue": "1068000.00",
                    "totalOtherIncomeExpenseNet": "18623000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17088000.00",
                    "minorityInterest": null,
                    "netIncome": "15148000.00",
                    "sellingGeneralAdministrative": "10352000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42913000.00",
                    "reconciledDepreciation": "10757000.00",
                    "ebit": "21683000.00",
                    "ebitda": "32440000.00",
                    "depreciationAndAmortization": "10757000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17088000.00",
                    "otherOperatingExpenses": "23511000.00",
                    "interestExpense": "4595000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1940000.00",
                    "totalRevenue": "45315000.00",
                    "totalOperatingExpenses": "21109000.00",
                    "costOfRevenue": "2402000.00",
                    "totalOtherIncomeExpenseNet": "-15319000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21962000.00",
                    "minorityInterest": null,
                    "netIncome": "18919000.00",
                    "sellingGeneralAdministrative": "7847000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43855000.00",
                    "reconciledDepreciation": "95000.00",
                    "ebit": "35913000.00",
                    "ebitda": "36008000.00",
                    "depreciationAndAmortization": "95000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21983000.00",
                    "otherOperatingExpenses": "19183000.00",
                    "interestExpense": "3838000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3043000.00",
                    "totalRevenue": "44685000.00",
                    "totalOperatingExpenses": "18353000.00",
                    "costOfRevenue": "830000.00",
                    "totalOtherIncomeExpenseNet": "46851000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23811000.00",
                    "minorityInterest": null,
                    "netIncome": "18707000.00",
                    "sellingGeneralAdministrative": "6239000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44057000.00",
                    "reconciledDepreciation": "38000.00",
                    "ebit": "61461000.00",
                    "ebitda": "61499000.00",
                    "depreciationAndAmortization": "38000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23811000.00",
                    "otherOperatingExpenses": "17676000.00",
                    "interestExpense": "3968000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5104000.00",
                    "totalRevenue": "45455000.00",
                    "totalOperatingExpenses": "16278000.00",
                    "costOfRevenue": "1398000.00",
                    "totalOtherIncomeExpenseNet": "33583000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22921000.00",
                    "minorityInterest": null,
                    "netIncome": "18563000.00",
                    "sellingGeneralAdministrative": "6492000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44596000.00",
                    "reconciledDepreciation": "10843000.00",
                    "ebit": "28534000.00",
                    "ebitda": "39377000.00",
                    "depreciationAndAmortization": "10843000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23271000.00",
                    "otherOperatingExpenses": "18399000.00",
                    "interestExpense": "3990000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4358000.00",
                    "totalRevenue": "45660000.00",
                    "totalOperatingExpenses": "17335000.00",
                    "costOfRevenue": "1064000.00",
                    "totalOtherIncomeExpenseNet": "-350000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3603611.00",
                    "minorityInterest": null,
                    "netIncome": "1075798.00",
                    "sellingGeneralAdministrative": "9255431.40",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43429128.00",
                    "reconciledDepreciation": "10398216.90",
                    "ebit": "8179047.00",
                    "ebitda": "18577263.00",
                    "depreciationAndAmortization": "10398216.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3605080.00",
                    "otherOperatingExpenses": "20060859.00",
                    "interestExpense": "4575434.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "914575.00",
                    "totalRevenue": "43962938.00",
                    "totalOperatingExpenses": "19527048.00",
                    "costOfRevenue": "533810.00",
                    "totalOtherIncomeExpenseNet": "-1469.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19108207.00",
                    "minorityInterest": null,
                    "netIncome": "16109254.00",
                    "sellingGeneralAdministrative": "13108226.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47222614.00",
                    "reconciledDepreciation": "12832267.38",
                    "ebit": "19904733.00",
                    "ebitda": "32737000.00",
                    "depreciationAndAmortization": "12832267.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19016890.00",
                    "otherOperatingExpenses": "25023097.00",
                    "interestExpense": "4120706.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2998953.00",
                    "totalRevenue": "48160694.00",
                    "totalOperatingExpenses": "24085017.00",
                    "costOfRevenue": "938080.00",
                    "totalOtherIncomeExpenseNet": "91317.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15571864.00",
                    "minorityInterest": null,
                    "netIncome": "109450508.00",
                    "sellingGeneralAdministrative": "12385433.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44901555.00",
                    "reconciledDepreciation": null,
                    "ebit": "19289000.00",
                    "ebitda": "29865000.00",
                    "depreciationAndAmortization": "10576000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15571864.00",
                    "otherOperatingExpenses": "22908403.00",
                    "interestExpense": "3709431.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10860983.28",
                    "totalRevenue": "44901555.00",
                    "totalOperatingExpenses": "22908403.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2711856.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15283284.00",
                    "minorityInterest": null,
                    "netIncome": "23054677.00",
                    "sellingGeneralAdministrative": "13723369.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43695129.00",
                    "reconciledDepreciation": null,
                    "ebit": "19614738.00",
                    "ebitda": "29951000.00",
                    "depreciationAndAmortization": "10336262.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19635497.00",
                    "otherOperatingExpenses": "24059632.00",
                    "interestExpense": "3840988.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2769943.00",
                    "totalRevenue": "43695129.00",
                    "totalOperatingExpenses": "24059632.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-4165497.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-75242522.60",
                    "minorityInterest": null,
                    "netIncome": "-88099272.52",
                    "sellingGeneralAdministrative": "126137486.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "134001789.00",
                    "reconciledDepreciation": null,
                    "ebit": "-71061350.08",
                    "ebitda": "-58163483.08",
                    "depreciationAndAmortization": "12897867.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-77001225.00",
                    "otherOperatingExpenses": "100811371.00",
                    "interestExpense": "4181172.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12856749.00",
                    "totalRevenue": "101593031.00",
                    "totalOperatingExpenses": "133220129.00",
                    "costOfRevenue": "-32408758.20",
                    "totalOtherIncomeExpenseNet": "1758702.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6070079.40",
                    "minorityInterest": null,
                    "netIncome": "-10859695.00",
                    "sellingGeneralAdministrative": "19137826.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38383991.00",
                    "reconciledDepreciation": null,
                    "ebit": "23946014.00",
                    "ebitda": "33968818.00",
                    "depreciationAndAmortization": "10022804.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4766916.00",
                    "otherOperatingExpenses": "94374618.00",
                    "interestExpense": "4472853.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4789615.00",
                    "totalRevenue": "94080555.00",
                    "totalOperatingExpenses": "38678054.00",
                    "costOfRevenue": "55696564.00",
                    "totalOtherIncomeExpenseNet": "-1303163.40",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24860948.00",
                    "minorityInterest": null,
                    "netIncome": "12296076.00",
                    "sellingGeneralAdministrative": "19898245.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50449226.00",
                    "reconciledDepreciation": null,
                    "ebit": "57601294.00",
                    "ebitda": "68263515.00",
                    "depreciationAndAmortization": "10662221.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22827589.00",
                    "otherOperatingExpenses": "92044012.00",
                    "interestExpense": "4415624.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12564872.00",
                    "totalRevenue": "119287226.00",
                    "totalOperatingExpenses": "23206011.00",
                    "costOfRevenue": "68838000.00",
                    "totalOtherIncomeExpenseNet": "23468483.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18882346.00",
                    "minorityInterest": null,
                    "netIncome": "15422502.00",
                    "sellingGeneralAdministrative": "12591628.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45427522.00",
                    "reconciledDepreciation": null,
                    "ebit": "23153632.00",
                    "ebitda": "33886894.00",
                    "depreciationAndAmortization": "10733262.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18882346.00",
                    "otherOperatingExpenses": "22747911.00",
                    "interestExpense": "3797265.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3459843.00",
                    "totalRevenue": "45427522.00",
                    "totalOperatingExpenses": "22747911.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "365964.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-84162273.60",
                    "minorityInterest": null,
                    "netIncome": "-76894019.80",
                    "sellingGeneralAdministrative": "20702057.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57029077.00",
                    "reconciledDepreciation": null,
                    "ebit": "-76949128.00",
                    "ebitda": "86831427.00",
                    "depreciationAndAmortization": "163780555.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-76949128.30",
                    "otherOperatingExpenses": "27660114.00",
                    "interestExpense": "3535712.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7432516.80",
                    "totalRevenue": "54033234.00",
                    "totalOperatingExpenses": "30655957.00",
                    "costOfRevenue": "-2995843.20",
                    "totalOtherIncomeExpenseNet": "-7213145.30",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32267953.00",
                    "minorityInterest": null,
                    "netIncome": "29958060.00",
                    "sellingGeneralAdministrative": "13952351.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60940126.00",
                    "reconciledDepreciation": null,
                    "ebit": "36071099.00",
                    "ebitda": "47383267.00",
                    "depreciationAndAmortization": "11312168.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31986832.00",
                    "otherOperatingExpenses": "25150148.00",
                    "interestExpense": "3803146.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2309892.00",
                    "totalRevenue": "60940126.00",
                    "totalOperatingExpenses": "25150148.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "281121.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40046970.00",
                    "minorityInterest": null,
                    "netIncome": "36371402.00",
                    "sellingGeneralAdministrative": "8666491.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64039162.00",
                    "reconciledDepreciation": null,
                    "ebit": "43844437.00",
                    "ebitda": "55604860.00",
                    "depreciationAndAmortization": "11760423.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40046970.00",
                    "otherOperatingExpenses": "20194725.00",
                    "interestExpense": "3797467.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3675567.00",
                    "totalRevenue": "64039162.00",
                    "totalOperatingExpenses": "20194725.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-3797467.45",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-41734760.40",
                    "minorityInterest": null,
                    "netIncome": "-36422581.50",
                    "sellingGeneralAdministrative": "15282458.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75375614.00",
                    "reconciledDepreciation": null,
                    "ebit": "-31051055.70",
                    "ebitda": "-9899568.70",
                    "depreciationAndAmortization": "21151487.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17204287.00",
                    "otherOperatingExpenses": "221012906.00",
                    "interestExpense": "10683704.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4202265.00",
                    "totalRevenue": "248900898.00",
                    "totalOperatingExpenses": "47487621.00",
                    "costOfRevenue": "173525284.00",
                    "totalOtherIncomeExpenseNet": "-58939047.40",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-165243902.07",
                    "minorityInterest": null,
                    "netIncome": "-58266940.57",
                    "sellingGeneralAdministrative": "36009605.38",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69948077.00",
                    "reconciledDepreciation": null,
                    "ebit": "-78166893.94",
                    "ebitda": "-40942113.94",
                    "depreciationAndAmortization": "37224780.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-169950599.94",
                    "otherOperatingExpenses": "248750875.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-32273668.88",
                    "totalRevenue": "288039085.00",
                    "totalOperatingExpenses": "30659867.00",
                    "costOfRevenue": "218091008.00",
                    "totalOtherIncomeExpenseNet": "4706697.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16309102.83",
                    "minorityInterest": null,
                    "netIncome": "15651766.00",
                    "sellingGeneralAdministrative": "21432547.93",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40797618.00",
                    "reconciledDepreciation": null,
                    "ebit": "-16328991.81",
                    "ebitda": "7127277.19",
                    "depreciationAndAmortization": "23456269.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16328991.81",
                    "otherOperatingExpenses": "151271901.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6913468.89",
                    "totalRevenue": "134942909.00",
                    "totalOperatingExpenses": "57126610.00",
                    "costOfRevenue": "94145291.00",
                    "totalOtherIncomeExpenseNet": "19888.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32469189.00",
                    "minorityInterest": null,
                    "netIncome": "28540804.00",
                    "sellingGeneralAdministrative": "25819537.17",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143110062.00",
                    "reconciledDepreciation": null,
                    "ebit": "18774338.00",
                    "ebitda": "41703336.00",
                    "depreciationAndAmortization": "22928998.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8253811.00",
                    "otherOperatingExpenses": "209603593.00",
                    "interestExpense": "10554586.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5270517.00",
                    "totalRevenue": "217857405.00",
                    "totalOperatingExpenses": "134856249.00",
                    "costOfRevenue": "74747343.00",
                    "totalOtherIncomeExpenseNet": "-450886.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28703731.00",
                    "minorityInterest": null,
                    "netIncome": "6789957.00",
                    "sellingGeneralAdministrative": "19700483.95",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81604570.00",
                    "reconciledDepreciation": null,
                    "ebit": "39985217.00",
                    "ebitda": "62691575.00",
                    "depreciationAndAmortization": "22706358.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22626188.00",
                    "otherOperatingExpenses": "262237863.00",
                    "interestExpense": "10821030.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10624192.00",
                    "totalRevenue": "284864053.00",
                    "totalOperatingExpenses": "58978379.00",
                    "costOfRevenue": "203259483.00",
                    "totalOtherIncomeExpenseNet": "6078017.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8182936.24",
                    "minorityInterest": null,
                    "netIncome": "11311385.00",
                    "sellingGeneralAdministrative": "18478533.58",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37737253.00",
                    "reconciledDepreciation": null,
                    "ebit": "-11743013.40",
                    "ebitda": "7967195.60",
                    "depreciationAndAmortization": "19710209.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11743014.39",
                    "otherOperatingExpenses": "78037903.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2375001.66",
                    "totalRevenue": "66294890.00",
                    "totalOperatingExpenses": "49480265.00",
                    "costOfRevenue": "28557637.00",
                    "totalOtherIncomeExpenseNet": "3560078.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21152694.09",
                    "minorityInterest": null,
                    "netIncome": "-2797182.23",
                    "sellingGeneralAdministrative": "25442373.41",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37047685.00",
                    "reconciledDepreciation": "19722173.39",
                    "ebit": "-19046853.00",
                    "ebitda": "675320.00",
                    "depreciationAndAmortization": "19722173.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21247597.83",
                    "otherOperatingExpenses": "177231483.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2434548.00",
                    "totalRevenue": "155983885.00",
                    "totalOperatingExpenses": "58295282.00",
                    "costOfRevenue": "118936200.00",
                    "totalOtherIncomeExpenseNet": "94903.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6584753.00",
                    "minorityInterest": null,
                    "netIncome": "8043356.00",
                    "sellingGeneralAdministrative": "31232746.16",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68655542.00",
                    "reconciledDepreciation": "20903611.44",
                    "ebit": "4995615.00",
                    "ebitda": "25899226.00",
                    "depreciationAndAmortization": "20903611.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5140174.00",
                    "otherOperatingExpenses": "255354776.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9133301.00",
                    "totalRevenue": "260494951.00",
                    "totalOperatingExpenses": "63515367.00",
                    "costOfRevenue": "191839409.00",
                    "totalOtherIncomeExpenseNet": "1444579.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32811377.00",
                    "minorityInterest": null,
                    "netIncome": "26857312.00",
                    "sellingGeneralAdministrative": "26747273.85",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-234562332.00",
                    "reconciledDepreciation": "23851270.64",
                    "ebit": "32026105.00",
                    "ebitda": "55877375.00",
                    "depreciationAndAmortization": "23851270.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32026104.00",
                    "otherOperatingExpenses": "13995852.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4969722.00",
                    "totalRevenue": "46021957.00",
                    "totalOperatingExpenses": "-266588437.20",
                    "costOfRevenue": "280584289.00",
                    "totalOtherIncomeExpenseNet": "785273.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11015091.00",
                    "minorityInterest": null,
                    "netIncome": "34774397.00",
                    "sellingGeneralAdministrative": "34969214.85",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43184655.00",
                    "reconciledDepreciation": null,
                    "ebit": "-123520906.22",
                    "ebitda": "-94965346.22",
                    "depreciationAndAmortization": "28555560.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-123520905.05",
                    "otherOperatingExpenses": "353784512.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3297398.33",
                    "totalRevenue": "230263605.00",
                    "totalOperatingExpenses": "166705561.00",
                    "costOfRevenue": "187078950.00",
                    "totalOtherIncomeExpenseNet": "134535996.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24661704.39",
                    "minorityInterest": null,
                    "netIncome": "-7603510.03",
                    "sellingGeneralAdministrative": "29232202.77",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41230383.00",
                    "reconciledDepreciation": null,
                    "ebit": "-24186172.36",
                    "ebitda": "-433571.36",
                    "depreciationAndAmortization": "23752601.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24916454.45",
                    "otherOperatingExpenses": "199286676.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3930128.00",
                    "totalRevenue": "174370222.00",
                    "totalOperatingExpenses": "66146836.00",
                    "costOfRevenue": "133139839.00",
                    "totalOtherIncomeExpenseNet": "253749.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8660894.00",
                    "minorityInterest": null,
                    "netIncome": "15222239.00",
                    "sellingGeneralAdministrative": "24772096.62",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66841013.00",
                    "reconciledDepreciation": null,
                    "ebit": "6515398.00",
                    "ebitda": "29744295.00",
                    "depreciationAndAmortization": "23228897.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6515398.00",
                    "otherOperatingExpenses": "246830009.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7070749.00",
                    "totalRevenue": "253345407.00",
                    "totalOperatingExpenses": "60325614.00",
                    "costOfRevenue": "186504394.00",
                    "totalOtherIncomeExpenseNet": "2145496.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35868541.00",
                    "minorityInterest": null,
                    "netIncome": "28563447.00",
                    "sellingGeneralAdministrative": "203441434.56",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "272031648.00",
                    "reconciledDepreciation": "25479474.15",
                    "ebit": "31606487.00",
                    "ebitda": "57085961.00",
                    "depreciationAndAmortization": "25479474.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32319326.00",
                    "otherOperatingExpenses": "342102446.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5083714.00",
                    "totalRevenue": "374421774.00",
                    "totalOperatingExpenses": "239712320.00",
                    "costOfRevenue": "102390126.00",
                    "totalOtherIncomeExpenseNet": "3549216.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22292465.48",
                    "minorityInterest": null,
                    "netIncome": "-7144441.55",
                    "sellingGeneralAdministrative": "28452444.15",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39800230.00",
                    "reconciledDepreciation": null,
                    "ebit": "-23332170.36",
                    "ebitda": "-610404.36",
                    "depreciationAndAmortization": "22721766.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23332170.36",
                    "otherOperatingExpenses": "216492006.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2272981.00",
                    "totalRevenue": "193159836.00",
                    "totalOperatingExpenses": "63132400.00",
                    "costOfRevenue": "153359606.00",
                    "totalOtherIncomeExpenseNet": "1039704.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27052758.78",
                    "minorityInterest": null,
                    "netIncome": "-4317270.57",
                    "sellingGeneralAdministrative": "24164902.44",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31095758.00",
                    "reconciledDepreciation": null,
                    "ebit": "-28490180.77",
                    "ebitda": "-6064999.77",
                    "depreciationAndAmortization": "22425181.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27052758.78",
                    "otherOperatingExpenses": "170684827.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3853811.00",
                    "totalRevenue": "143632069.00",
                    "totalOperatingExpenses": "58148515.00",
                    "costOfRevenue": "112536311.00",
                    "totalOtherIncomeExpenseNet": "-1.16",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1054967.00",
                    "minorityInterest": null,
                    "netIncome": "3957376.00",
                    "sellingGeneralAdministrative": "28949230.18",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70032084.00",
                    "reconciledDepreciation": null,
                    "ebit": "3092044.00",
                    "ebitda": "26591771.00",
                    "depreciationAndAmortization": "23499727.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10346069.19",
                    "otherOperatingExpenses": "276008279.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10868063.00",
                    "totalRevenue": "265662209.00",
                    "totalOperatingExpenses": "80378153.00",
                    "costOfRevenue": "195630125.00",
                    "totalOtherIncomeExpenseNet": "11400038.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17516239.00",
                    "minorityInterest": null,
                    "netIncome": "15946590.00",
                    "sellingGeneralAdministrative": "297539980.99",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "350812000.00",
                    "reconciledDepreciation": "23350651.60",
                    "ebit": "16360763.00",
                    "ebitda": "39711414.00",
                    "depreciationAndAmortization": "23350651.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17389187.00",
                    "otherOperatingExpenses": "333422812.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3974642.00",
                    "totalRevenue": "350812000.00",
                    "totalOperatingExpenses": "333422812.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "127052.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27693906.98",
                    "minorityInterest": null,
                    "netIncome": "-16861834.79",
                    "sellingGeneralAdministrative": "28468686.87",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26448873.00",
                    "reconciledDepreciation": null,
                    "ebit": "-27060096.48",
                    "ebitda": "-7240604.48",
                    "depreciationAndAmortization": "19819492.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27060096.48",
                    "otherOperatingExpenses": "190244765.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12104577.00",
                    "totalRevenue": "163184669.00",
                    "totalOperatingExpenses": "53508969.00",
                    "costOfRevenue": "136735796.00",
                    "totalOtherIncomeExpenseNet": "-633810.50",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-40987924.59",
                    "minorityInterest": null,
                    "netIncome": "-20099558.55",
                    "sellingGeneralAdministrative": "34214996.29",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23662202.00",
                    "reconciledDepreciation": null,
                    "ebit": "-44476492.16",
                    "ebitda": "-20914392.16",
                    "depreciationAndAmortization": "23562100.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-42720696.23",
                    "otherOperatingExpenses": "215499423.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2350404.00",
                    "totalRevenue": "172778725.00",
                    "totalOperatingExpenses": "66382899.00",
                    "costOfRevenue": "149116523.00",
                    "totalOtherIncomeExpenseNet": "1732771.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16375996.18",
                    "minorityInterest": null,
                    "netIncome": "4910800.00",
                    "sellingGeneralAdministrative": "25880868.38",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68125744.00",
                    "reconciledDepreciation": null,
                    "ebit": "-25745985.92",
                    "ebitda": "-2182136.92",
                    "depreciationAndAmortization": "23563849.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-25745984.59",
                    "otherOperatingExpenses": "322453267.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13520438.11",
                    "totalRevenue": "296707281.00",
                    "totalOperatingExpenses": "93871729.00",
                    "costOfRevenue": "228581537.00",
                    "totalOtherIncomeExpenseNet": "9369988.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41277037.00",
                    "minorityInterest": null,
                    "netIncome": "22973342.00",
                    "sellingGeneralAdministrative": "32535570.66",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105794340.00",
                    "reconciledDepreciation": "21994625.88",
                    "ebit": "44167199.00",
                    "ebitda": "66161824.00",
                    "depreciationAndAmortization": "21994625.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44167200.00",
                    "otherOperatingExpenses": "381888327.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18303694.00",
                    "totalRevenue": "426055526.00",
                    "totalOperatingExpenses": "61627140.00",
                    "costOfRevenue": "320261186.00",
                    "totalOtherIncomeExpenseNet": "-2890163.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "361302000.00",
                    "minorityInterest": "-467000.00",
                    "netIncome": "342340000.00",
                    "sellingGeneralAdministrative": "45456000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "507073000.00",
                    "reconciledDepreciation": "1194000.00",
                    "ebit": "458196000.00",
                    "ebitda": "459390000.00",
                    "depreciationAndAmortization": "1194000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "463524000.00",
                    "otherOperatingExpenses": "155178000.00",
                    "interestExpense": "96894000.00",
                    "taxProvision": "18495000.00",
                    "interestIncome": "3131000.00",
                    "netInterestIncome": "-93763000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18495000.00",
                    "totalRevenue": "618702000.00",
                    "totalOperatingExpenses": "43549000.00",
                    "costOfRevenue": "111629000.00",
                    "totalOtherIncomeExpenseNet": "-102222000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "342807000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "392756000.00",
                    "minorityInterest": "-1273000.00",
                    "netIncome": "360609000.00",
                    "sellingGeneralAdministrative": "36335000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "471986000.00",
                    "reconciledDepreciation": "1289000.00",
                    "ebit": "479191000.00",
                    "ebitda": "480480000.00",
                    "depreciationAndAmortization": "1289000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "435259000.00",
                    "otherOperatingExpenses": "133880000.00",
                    "interestExpense": "86435000.00",
                    "taxProvision": "30874000.00",
                    "interestIncome": "7073000.00",
                    "netInterestIncome": "-82825000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30874000.00",
                    "totalRevenue": "569139000.00",
                    "totalOperatingExpenses": "36727000.00",
                    "costOfRevenue": "97153000.00",
                    "totalOtherIncomeExpenseNet": "-42503000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "361882000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.25",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "129007000.00",
                    "minorityInterest": "-1834000.00",
                    "netIncome": "136662000.00",
                    "sellingGeneralAdministrative": "40445000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "435238000.00",
                    "reconciledDepreciation": "1272000.00",
                    "ebit": "201871000.00",
                    "ebitda": "203143000.00",
                    "depreciationAndAmortization": "1272000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "394793000.00",
                    "otherOperatingExpenses": "126457000.00",
                    "interestExpense": "72864000.00",
                    "taxProvision": "-9489000.00",
                    "interestIncome": "7708000.00",
                    "netInterestIncome": "-71009000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9489000.00",
                    "totalRevenue": "521250000.00",
                    "totalOperatingExpenses": "40445000.00",
                    "costOfRevenue": "86012000.00",
                    "totalOtherIncomeExpenseNet": "-265786000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "138496000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.20",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92157000.00",
                    "minorityInterest": "-54000.00",
                    "netIncome": "155768000.00",
                    "sellingGeneralAdministrative": "28598000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "380358000.00",
                    "reconciledDepreciation": "1598000.00",
                    "ebit": "137340000.00",
                    "ebitda": "138938000.00",
                    "depreciationAndAmortization": "1598000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "345136000.00",
                    "otherOperatingExpenses": "106284000.00",
                    "interestExpense": "45183000.00",
                    "taxProvision": "-63665000.00",
                    "interestIncome": "1625000.00",
                    "netInterestIncome": "-49342000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-63665000.00",
                    "totalRevenue": "455579000.00",
                    "totalOperatingExpenses": "31063000.00",
                    "costOfRevenue": "75221000.00",
                    "totalOtherIncomeExpenseNet": "-257138000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "155822000.00",
                    "netIncomeApplicableToCommonShares": "155768000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "3.94",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1550839000.00",
                    "minorityInterest": "-335000.00",
                    "netIncome": "1309937000.00",
                    "sellingGeneralAdministrative": "37770000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "332676000.00",
                    "reconciledDepreciation": "1320000.00",
                    "ebit": "1590232000.00",
                    "ebitda": "1591552000.00",
                    "depreciationAndAmortization": "1320000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "292195000.00",
                    "otherOperatingExpenses": "100532000.00",
                    "interestExpense": "39393000.00",
                    "taxProvision": "240567000.00",
                    "interestIncome": "3109000.00",
                    "netInterestIncome": "-40154000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "240567000.00",
                    "totalRevenue": "393488000.00",
                    "totalOperatingExpenses": "39720000.00",
                    "costOfRevenue": "60812000.00",
                    "totalOtherIncomeExpenseNet": "1255933000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1310272000.00",
                    "netIncomeApplicableToCommonShares": "1309937000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "1.47",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "499019000.00",
                    "minorityInterest": "2135000.00",
                    "netIncome": "429804000.00",
                    "sellingGeneralAdministrative": "31635000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "293035000.00",
                    "reconciledDepreciation": "1151000.00",
                    "ebit": "532629000.00",
                    "ebitda": "533780000.00",
                    "depreciationAndAmortization": "1151000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "259824000.00",
                    "otherOperatingExpenses": "80518000.00",
                    "interestExpense": "33610000.00",
                    "taxProvision": "69092000.00",
                    "interestIncome": "2372000.00",
                    "netInterestIncome": "-33467000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "69092000.00",
                    "totalRevenue": "340199000.00",
                    "totalOperatingExpenses": "33354000.00",
                    "costOfRevenue": "47164000.00",
                    "totalOtherIncomeExpenseNet": "237987000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "429927000.00",
                    "netIncomeApplicableToCommonShares": "429804000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "1.56",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "424942000.00",
                    "minorityInterest": "1967000.00",
                    "netIncome": "382079000.00",
                    "sellingGeneralAdministrative": "31419000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "238314000.00",
                    "reconciledDepreciation": "906000.00",
                    "ebit": "452714000.00",
                    "ebitda": "453620000.00",
                    "depreciationAndAmortization": "906000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "238314000.00",
                    "otherOperatingExpenses": "67689000.00",
                    "interestExpense": "27772000.00",
                    "taxProvision": "42667000.00",
                    "interestIncome": "9613000.00",
                    "netInterestIncome": "-20328000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42667000.00",
                    "totalRevenue": "273678000.00",
                    "totalOperatingExpenses": "32325000.00",
                    "costOfRevenue": "35364000.00",
                    "totalOtherIncomeExpenseNet": "218448000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "382275000.00",
                    "netIncomeApplicableToCommonShares": "382079000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "2.10",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "518008000.00",
                    "minorityInterest": "1467000.00",
                    "netIncome": "465156000.00",
                    "sellingGeneralAdministrative": "29404000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "216541000.00",
                    "reconciledDepreciation": "300000.00",
                    "ebit": "536552000.00",
                    "ebitda": "536852000.00",
                    "depreciationAndAmortization": "300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "216541000.00",
                    "otherOperatingExpenses": "60646000.00",
                    "interestExpense": "18544000.00",
                    "taxProvision": "52651000.00",
                    "interestIncome": "2638000.00",
                    "netInterestIncome": "-19775000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "52651000.00",
                    "totalRevenue": "247483000.00",
                    "totalOperatingExpenses": "29704000.00",
                    "costOfRevenue": "30942000.00",
                    "totalOtherIncomeExpenseNet": "339835000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "465357000.00",
                    "netIncomeApplicableToCommonShares": "465156000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "1.53",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "371166000.00",
                    "minorityInterest": "1248000.00",
                    "netIncome": "357702000.00",
                    "sellingGeneralAdministrative": "26066000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "213338000.00",
                    "reconciledDepreciation": "335000.00",
                    "ebit": "388582000.00",
                    "ebitda": "388917000.00",
                    "depreciationAndAmortization": "335000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "180852000.00",
                    "otherOperatingExpenses": "41567000.00",
                    "interestExpense": "19792000.00",
                    "taxProvision": "13418000.00",
                    "interestIncome": "540000.00",
                    "netInterestIncome": "-19471000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13418000.00",
                    "totalRevenue": "222638000.00",
                    "totalOperatingExpenses": "32267000.00",
                    "costOfRevenue": "9300000.00",
                    "totalOtherIncomeExpenseNet": "186219000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "357748000.00",
                    "netIncomeApplicableToCommonShares": "357748000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "1.47",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "328317000.00",
                    "minorityInterest": "1529000.00",
                    "netIncome": "279325000.00",
                    "sellingGeneralAdministrative": "27960000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "215763000.00",
                    "reconciledDepreciation": null,
                    "ebit": "348029000.00",
                    "ebitda": "348736000.00",
                    "depreciationAndAmortization": "707000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "187096000.00",
                    "otherOperatingExpenses": "36305000.00",
                    "interestExpense": "19712000.00",
                    "taxProvision": "47625000.00",
                    "interestIncome": "318000.00",
                    "netInterestIncome": "-19587000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47625000.00",
                    "totalRevenue": "223401000.00",
                    "totalOperatingExpenses": "28667000.00",
                    "costOfRevenue": "7638000.00",
                    "totalOtherIncomeExpenseNet": "140514000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "280692000.00",
                    "netIncomeApplicableToCommonShares": "280692000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "231696000.00",
                    "minorityInterest": "9756000.00",
                    "netIncome": "193334000.00",
                    "sellingGeneralAdministrative": "28317000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "209237000.00",
                    "reconciledDepreciation": null,
                    "ebit": "183700000.00",
                    "ebitda": "184420000.00",
                    "depreciationAndAmortization": "720000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "161454000.00",
                    "otherOperatingExpenses": "36099000.00",
                    "interestExpense": "18836000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36156000.00",
                    "totalRevenue": "216299000.00",
                    "totalOperatingExpenses": "29037000.00",
                    "costOfRevenue": "7062000.00",
                    "totalOtherIncomeExpenseNet": "47276000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "195540000.00",
                    "netIncomeApplicableToCommonShares": "195540000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72152000.00",
                    "minorityInterest": "6258000.00",
                    "netIncome": "70213000.00",
                    "sellingGeneralAdministrative": "28061000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "200534000.00",
                    "reconciledDepreciation": null,
                    "ebit": "171852000.00",
                    "ebitda": "172473000.00",
                    "depreciationAndAmortization": "621000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "147885000.00",
                    "otherOperatingExpenses": "35558000.00",
                    "interestExpense": "23940000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8492000.00",
                    "totalRevenue": "207410000.00",
                    "totalOperatingExpenses": "28682000.00",
                    "costOfRevenue": "6876000.00",
                    "totalOtherIncomeExpenseNet": "-75490000.00",
                    "discontinuedOperations": "6757000.00",
                    "netIncomeFromContinuingOps": "63660000.00",
                    "netIncomeApplicableToCommonShares": "70417000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "113931000.00",
                    "minorityInterest": "5283000.00",
                    "netIncome": "145031000.00",
                    "sellingGeneralAdministrative": "24834000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "197673000.00",
                    "reconciledDepreciation": null,
                    "ebit": "156836000.00",
                    "ebitda": "157290000.00",
                    "depreciationAndAmortization": "454000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "149308000.00",
                    "otherOperatingExpenses": "30862000.00",
                    "interestExpense": "20318000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-31335000.00",
                    "totalRevenue": "203247000.00",
                    "totalOperatingExpenses": "25288000.00",
                    "costOfRevenue": "5574000.00",
                    "totalOtherIncomeExpenseNet": "-46985000.00",
                    "discontinuedOperations": "1822000.00",
                    "netIncomeFromContinuingOps": "143444000.00",
                    "netIncomeApplicableToCommonShares": "145266000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85782000.00",
                    "minorityInterest": null,
                    "netIncome": "71337000.00",
                    "sellingGeneralAdministrative": "30930000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "175421000.00",
                    "reconciledDepreciation": null,
                    "ebit": "102049000.00",
                    "ebitda": "144822000.00",
                    "depreciationAndAmortization": "42773000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "85803000.00",
                    "otherOperatingExpenses": "79397000.00",
                    "interestExpense": "16391000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14445000.00",
                    "totalRevenue": "181115000.00",
                    "totalOperatingExpenses": "73703000.00",
                    "costOfRevenue": "5694000.00",
                    "totalOtherIncomeExpenseNet": "16978000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55658794.00",
                    "minorityInterest": null,
                    "netIncome": "159068737.00",
                    "sellingGeneralAdministrative": "48395400.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "183645228.00",
                    "reconciledDepreciation": null,
                    "ebit": "68644682.00",
                    "ebitda": "112709000.00",
                    "depreciationAndAmortization": "44064318.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55568946.00",
                    "otherOperatingExpenses": "95605419.00",
                    "interestExpense": "16989440.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4780322.00",
                    "totalRevenue": "186790929.00",
                    "totalOperatingExpenses": "92459718.00",
                    "costOfRevenue": "3145701.00",
                    "totalOtherIncomeExpenseNet": "-18344669.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18572971.20",
                    "minorityInterest": null,
                    "netIncome": "-52020321.92",
                    "sellingGeneralAdministrative": "76536243.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "166786681.00",
                    "reconciledDepreciation": null,
                    "ebit": "10315651.00",
                    "ebitda": "60760720.00",
                    "depreciationAndAmortization": "50445069.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-40311448.80",
                    "otherOperatingExpenses": "348101687.00",
                    "interestExpense": "16449631.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33447350.00",
                    "totalRevenue": "358417337.00",
                    "totalOperatingExpenses": "156471031.00",
                    "costOfRevenue": "191630656.00",
                    "totalOtherIncomeExpenseNet": "22488000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-50351897.70",
                    "minorityInterest": null,
                    "netIncome": "-44280811.90",
                    "sellingGeneralAdministrative": "55570644.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "240737714.00",
                    "reconciledDepreciation": null,
                    "ebit": "126138901.00",
                    "ebitda": "176749432.00",
                    "depreciationAndAmortization": "50610531.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6473172.00",
                    "otherOperatingExpenses": "258495482.00",
                    "interestExpense": "19879193.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1818812.00",
                    "totalRevenue": "384634384.00",
                    "totalOperatingExpenses": "114598812.00",
                    "costOfRevenue": "143896670.00",
                    "totalOtherIncomeExpenseNet": "-56825069.70",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-118260758.00",
                    "minorityInterest": null,
                    "netIncome": "-3913872.00",
                    "sellingGeneralAdministrative": "104558555.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "266036200.00",
                    "reconciledDepreciation": null,
                    "ebit": "-37610168.00",
                    "ebitda": "70026180.00",
                    "depreciationAndAmortization": "107636348.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-154425130.00",
                    "otherOperatingExpenses": "887734565.00",
                    "interestExpense": "55619334.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-22778589.00",
                    "totalRevenue": "942548245.00",
                    "totalOperatingExpenses": "211222520.00",
                    "costOfRevenue": "676512045.00",
                    "totalOtherIncomeExpenseNet": "-110719241.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5042742.00",
                    "minorityInterest": null,
                    "netIncome": "39128367.00",
                    "sellingGeneralAdministrative": "96064385.23",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "219065609.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5019806.00",
                    "ebitda": "77355284.00",
                    "depreciationAndAmortization": "82375090.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-636201.40",
                    "otherOperatingExpenses": "787558236.00",
                    "interestExpense": "38612787.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12852660.00",
                    "totalRevenue": "786922036.00",
                    "totalOperatingExpenses": "219701809.00",
                    "costOfRevenue": "567856427.00",
                    "totalOtherIncomeExpenseNet": "5678380.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28343021.00",
                    "minorityInterest": null,
                    "netIncome": "69783909.00",
                    "sellingGeneralAdministrative": "113304044.43",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "238508236.00",
                    "reconciledDepreciation": null,
                    "ebit": "-111995259.18",
                    "ebitda": "-14440673.18",
                    "depreciationAndAmortization": "97554586.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-111996258.72",
                    "otherOperatingExpenses": "1121937779.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12205329.00",
                    "totalRevenue": "1009941519.00",
                    "totalOperatingExpenses": "350504495.00",
                    "costOfRevenue": "771433283.00",
                    "totalOtherIncomeExpenseNet": "139574462.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19548752.16",
                    "minorityInterest": null,
                    "netIncome": "7618160.00",
                    "sellingGeneralAdministrative": "106415559.47",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "210525097.00",
                    "reconciledDepreciation": null,
                    "ebit": "-31529278.00",
                    "ebitda": "57792359.00",
                    "depreciationAndAmortization": "89321637.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-31529278.39",
                    "otherOperatingExpenses": "941449076.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22040533.00",
                    "totalRevenue": "909919797.00",
                    "totalOperatingExpenses": "242054376.00",
                    "costOfRevenue": "699394700.00",
                    "totalOtherIncomeExpenseNet": "11745663.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-38763229.10",
                    "minorityInterest": null,
                    "netIncome": "-10218039.73",
                    "sellingGeneralAdministrative": "118463738.26",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "216324086.00",
                    "reconciledDepreciation": null,
                    "ebit": "-59129178.00",
                    "ebitda": "27985146.00",
                    "depreciationAndAmortization": "87114324.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-51656253.93",
                    "otherOperatingExpenses": "1078136940.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19269906.00",
                    "totalRevenue": "1026480686.00",
                    "totalOperatingExpenses": "267980339.00",
                    "costOfRevenue": "810156600.00",
                    "totalOtherIncomeExpenseNet": "12893024.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-151708601.00",
                    "minorityInterest": null,
                    "netIncome": "-41941177.94",
                    "sellingGeneralAdministrative": "103706366.76",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "262045788.00",
                    "reconciledDepreciation": null,
                    "ebit": "-160658747.45",
                    "ebitda": "-77690433.45",
                    "depreciationAndAmortization": "82968314.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75371107.00",
                    "otherOperatingExpenses": "980124375.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-52766721.53",
                    "totalRevenue": "1055495481.00",
                    "totalOperatingExpenses": "186674682.00",
                    "costOfRevenue": "793449693.00",
                    "totalOtherIncomeExpenseNet": "-227079708.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23342294.00",
                    "minorityInterest": null,
                    "netIncome": "16608970.00",
                    "sellingGeneralAdministrative": "79290123.15",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "986199736.00",
                    "reconciledDepreciation": null,
                    "ebit": "16120935.00",
                    "ebitda": "69691555.00",
                    "depreciationAndAmortization": "53570620.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16120934.00",
                    "otherOperatingExpenses": "970078801.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15045680.00",
                    "totalRevenue": "986199736.00",
                    "totalOperatingExpenses": "970078801.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "7221360.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "86484313.00",
                    "minorityInterest": null,
                    "netIncome": "52866471.00",
                    "sellingGeneralAdministrative": "61894590.42",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "877518479.00",
                    "reconciledDepreciation": null,
                    "ebit": "52103913.00",
                    "ebitda": "110585298.00",
                    "depreciationAndAmortization": "58481385.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52103913.00",
                    "otherOperatingExpenses": "825414566.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29375214.00",
                    "totalRevenue": "877518479.00",
                    "totalOperatingExpenses": "825414566.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "34380400.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34308560.00",
                    "minorityInterest": null,
                    "netIncome": "25660943.00",
                    "sellingGeneralAdministrative": "44731584.50",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "662374135.00",
                    "reconciledDepreciation": null,
                    "ebit": "18452847.00",
                    "ebitda": "63116954.00",
                    "depreciationAndAmortization": "44664107.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18452847.00",
                    "otherOperatingExpenses": "643921288.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11036320.00",
                    "totalRevenue": "662374135.00",
                    "totalOperatingExpenses": "643921288.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "15855713.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Granite Real Estate Investment Trust

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
