GROY
Gold Royalty Corp.

GROY.US goldroyalty.com + Research + Basket
Basic Materials · Gold
CIK 0001834026
ISIN CA38071H1064
CUSIP 38071H106
Employees 13
Phone 604 396 3066
Fiscal year end December
IPO Mar 09, 2021
Address 1188 West Georgia Street, Vancouver, BC, Canada, V6E 4A2
2.82
-0.08 (-2.76%)
USD · AMEX
52-week range
2.45
5.45
Trading at 12% of the 52-week range
Market Cap
671.87M
P/E Ratio
0.00
Forward P/E
35.46
Book Value
3.14
Div. Yield
N/A
% Institutions
29.05%
% Insiders
25.30%
1 Year

-22.5%
3 Year

+116.9%
10 Year

-19.3%
Description
Gold Royalty Corp., a precious metals-focused royalty company, provides financing solutions to the metals and mining industry in the United States, Bosnia and Herzegovina, Canada, Brazil, and Mexico. It focuses on acquiring royalties, streams, or similar interests at varying stages of the mine life cycle to build a portfolio offering near, medium, and longer-term returns for its investors. The company was incorporated in 2020 and is headquartered in Vancouver, Canada.
Actions

Open action list
Add an action for GROY.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. David A. Garofalo B.Com., B.Comm, C.A., C.P.A., ICD.D	CEO & Chairman	1965
Mr. John W. Griffith B.Com.	President	1968
Mr. Andrew W. Gubbels	Chief Financial Officer	1983
Mr. Samuel Mah M.A.Sc., P.Eng.	Vice President of Evaluations	1971
Mr. Edmund Borketey	Director of Accounting	NA
Mr. Alastair Still B.Sc., M.Sc., P.Geo.	Director of Technical Services	1972
Mr. Peter Behncke	Vice President of Corporate Development	NA
Ms. Jackie Przybylowski C.F.A., P.Eng.	Vice President of Capital Markets & Sustainability	NA
Financial Highlights

▼
Market Cap: $671.87M
EBITDA: $10.55M
Book Value: $3.14
Earnings/Share: $0.00
Profit Margin: 6.65%
Operating Margin: 27.66%
ROA (TTM): 0.41%
ROE (TTM): 0.23%
Revenue (TTM): $22.56M
Revenue/Share (TTM): $0.11
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 76.10%
Valuation Metrics

Enterprise Value: $657.79M
Trailing P/E: 0.00
Forward P/E: 35.46
Shares Statistics

Shares Outstanding: 231.68M
Shares Float: 171.90M
% Insiders: 25.30%
% Institutions: 29.05%
Short % Float: 4.15%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$15.61M
Cost of Goods Sold
adjust
$-3.68M
Gross Profit
subtotal
$11.93M
SG&A
adjust
$-10.16M
Other Operating Expense
adjust
$-78.00K
Operating Income
subtotal
$1.69M
Other / Non-Operating Items
adjust
$-5.82M
Net Income
subtotal
$-4.13M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "GROY",
        "Type": "Common Stock",
        "Name": "Gold Royalty Corp.",
        "Exchange": "AMEX",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00ZGH4798",
        "ISIN": "CA38071H1064",
        "LEI": null,
        "PrimaryTicker": "GROY.US",
        "CUSIP": "38071H106",
        "CIK": "0001834026",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-03-09",
        "InternationalDomestic": null,
        "Sector": "Basic Materials",
        "Industry": "Gold",
        "GicSector": "Materials",
        "GicGroup": "Materials",
        "GicIndustry": "Metals & Mining",
        "GicSubIndustry": "Precious Metals & Minerals",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Gold Royalty Corp., a precious metals-focused royalty company, provides financing solutions to the metals and mining industry in the United States, Bosnia and Herzegovina, Canada, Brazil, and Mexico. It focuses on acquiring royalties, streams, or similar interests at varying stages of the mine life cycle to build a portfolio offering near, medium, and longer-term returns for its investors. The company was incorporated in 2020 and is headquartered in Vancouver, Canada.",
        "Address": "1188 West Georgia Street, Vancouver, BC, Canada, V6E 4A2",
        "AddressData": {
            "Street": "1188 West Georgia Street",
            "City": "Vancouver",
            "State": "BC",
            "Country": "Canada",
            "ZIP": "V6E 4A2"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. David A. Garofalo B.Com., B.Comm, C.A., C.P.A., ICD.D",
                "Title": "CEO & Chairman",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. John W. Griffith B.Com.",
                "Title": "President",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Andrew W. Gubbels",
                "Title": "Chief Financial Officer",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Samuel  Mah M.A.Sc., P.Eng.",
                "Title": "Vice President of  Evaluations",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Edmund  Borketey",
                "Title": "Director of Accounting",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Alastair  Still B.Sc., M.Sc., P.Geo.",
                "Title": "Director of Technical Services",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Peter  Behncke",
                "Title": "Vice President of Corporate Development",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Jackie  Przybylowski C.F.A., P.Eng.",
                "Title": "Vice President of Capital Markets & Sustainability",
                "YearBorn": "NA"
            }
        ],
        "Phone": "604 396 3066",
        "WebURL": "https://www.goldroyalty.com",
        "LogoURL": "",
        "FullTimeEmployees": 13,
        "UpdatedAt": "2026-10-28"
    },
    "Highlights": {
        "MarketCapitalization": 671874112,
        "MarketCapitalizationMln": 671.8741,
        "EBITDA": 10547000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 5.0313,
        "BookValue": 3.139,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0,
        "EPSEstimateCurrentYear": 0.0467,
        "EPSEstimateNextYear": 0.095,
        "EPSEstimateNextQuarter": 0.0133,
        "EPSEstimateCurrentQuarter": 0.01,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0665,
        "OperatingMarginTTM": 0.2766,
        "ReturnOnAssetsTTM": 0.0041,
        "ReturnOnEquityTTM": 0.0023,
        "RevenueTTM": 22559000,
        "RevenuePerShareTTM": 0.11,
        "QuarterlyRevenueGrowthYOY": 0.761,
        "GrossProfitTTM": 21258000,
        "DilutedEpsTTM": 0,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 35.461,
        "PriceSalesTTM": 29.783,
        "PriceBookMRQ": 0.9082,
        "EnterpriseValue": 657791073,
        "EnterpriseValueRevenue": 28.5425,
        "EnterpriseValueEbitda": 49.7174
    },
    "SharesStats": {
        "SharesOutstanding": 231680715,
        "SharesFloat": 171900140,
        "PercentInsiders": 25.295,
        "PercentInstitutions": 29.044999999999998,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0415
    },
    "Technicals": {
        "Beta": 1.111,
        "52WeekHigh": 5.4547,
        "52WeekLow": 2.45,
        "50DayMA": 3.1612,
        "200DayMA": 3.4385,
        "SharesShort": 8217432,
        "SharesShortPriorMonth": 8317015,
        "ShortRatio": 6.18,
        "ShortPercent": 0.0415
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": "2023-06-30",
        "ExDividendDate": "2023-06-16",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4,
        "TargetPrice": 5.0313,
        "StrongBuy": 0,
        "Buy": 5,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [],
        "Funds": []
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "239.2533",
                "shares": 239253300
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "224.5305",
                "shares": 224530500
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "164.9210",
                "shares": 164921000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "136.8036",
                "shares": 136803600
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "143.9131",
                "shares": 143913100
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "109.9075",
                "shares": 109907500
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "40.8250",
                "shares": 40825000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "239.2533",
                "shares": 239253300
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "240.9503",
                "shares": 240950300
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "224.5305",
                "shares": 224530500
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "170.9131",
                "shares": 170913100
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "170.5536",
                "shares": 170553600
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "170.3259",
                "shares": 170325900
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "164.9210",
                "shares": 164921000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "170.2338",
                "shares": 170233800
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "153.4128",
                "shares": 153412800
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "145.7787",
                "shares": 145778700
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "136.8036",
                "shares": 136803600
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "144.9703",
                "shares": 144970300
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "144.5606",
                "shares": 144560600
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "144.2896",
                "shares": 144289600
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "143.9131",
                "shares": 143913100
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "134.3725",
                "shares": 134372500
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "134.3725",
                "shares": 134372500
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "134.0194",
                "shares": 134019399.99999999
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "109.9075",
                "shares": 109907500
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "109.9075",
                "shares": 109907500
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "41.6024",
                "shares": 41602400
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "26.9212",
                "shares": 26921200
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "40.8250",
                "shares": 40825000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "40.8250",
                "shares": 40825000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "40.8250",
                "shares": 40825000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.02,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-12-31": {
                "reportDate": "2026-03-18",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0041,
                "epsEstimate": -0.0068,
                "epsDifference": 0.0027,
                "surprisePercent": 39.7059
            },
            "2025-09-30": {
                "reportDate": "2025-11-05",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0066,
                "epsEstimate": -0.01,
                "epsDifference": 0.0034,
                "surprisePercent": 34
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0049,
                "epsEstimate": -0.01,
                "epsDifference": 0.0051,
                "surprisePercent": 51
            },
            "2025-03-31": {
                "reportDate": "2025-05-07",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-12-31": {
                "reportDate": "2025-03-27",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.005,
                "epsDifference": -0.015,
                "surprisePercent": -300
            },
            "2024-09-30": {
                "reportDate": "2024-11-04",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": -0.01,
                "epsDifference": 0.03,
                "surprisePercent": 300
            },
            "2024-06-30": {
                "reportDate": "2024-08-13",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-03-31": {
                "reportDate": "2024-05-13",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-12-31": {
                "reportDate": "2024-03-04",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-09-30": {
                "reportDate": "2023-11-14",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-06-30": {
                "reportDate": "2023-08-10",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.01,
                "epsDifference": -0.01,
                "surprisePercent": -100
            },
            "2023-03-31": {
                "reportDate": "2023-05-11",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2022-12-31": {
                "reportDate": "2023-03-27",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-09-30": {
                "reportDate": "2022-12-27",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.01,
                "epsDifference": -0.02,
                "surprisePercent": -200
            },
            "2022-06-30": {
                "reportDate": "2022-08-15",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.01,
                "epsDifference": -0.01,
                "surprisePercent": -100
            },
            "2022-03-31": {
                "reportDate": "2022-05-16",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "2021-12-31": {
                "reportDate": "2022-02-14",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.01,
                "epsDifference": -0.01,
                "surprisePercent": -100
            },
            "2021-09-30": {
                "reportDate": "2021-12-23",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-08-12",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-05-13",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0729,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-08",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0838,
                "epsEstimate": 0,
                "epsDifference": -0.0838,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-12-31",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0444,
                "epsEstimate": 0,
                "epsDifference": -0.0444,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "1.0356",
                "earningsEstimateAvg": "0.0950",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.0467",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.0356",
                "revenueEstimateAvg": "39650000.00",
                "revenueEstimateLow": "33300000.00",
                "revenueEstimateHigh": "46000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2028",
                "epsTrendCurrent": "0.0950",
                "epsTrend7daysAgo": "0.0933",
                "epsTrend30daysAgo": "0.0980",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1050",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "5.6670",
                "earningsEstimateAvg": "0.0467",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "5.6670",
                "revenueEstimateAvg": "32966000.00",
                "revenueEstimateLow": "28500000.00",
                "revenueEstimateHigh": "37000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "1.1119",
                "epsTrendCurrent": "0.0467",
                "epsTrend7daysAgo": "0.0467",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0550",
                "epsTrend90daysAgo": "0.0520",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0160",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "8194670.00",
                "revenueEstimateLow": "6900000.00",
                "revenueEstimateHigh": "9575000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.9756",
                "epsTrendCurrent": "0.0160",
                "epsTrend7daysAgo": "0.0125",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0133",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "7561500.00",
                "revenueEstimateLow": "7300000.00",
                "revenueEstimateHigh": "7823000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.9779",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0120",
                "epsTrend30daysAgo": "0.0150",
                "epsTrend60daysAgo": "0.0150",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "2.4000",
                "earningsEstimateAvg": "0.0140",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "2.4000",
                "revenueEstimateAvg": "9348000.00",
                "revenueEstimateLow": "9348000.00",
                "revenueEstimateHigh": "9348000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "1.9790",
                "epsTrendCurrent": "0.0140",
                "epsTrend7daysAgo": "0.0150",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0150",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.2000",
                "earningsEstimateAvg": "-0.0120",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2000",
                "revenueEstimateAvg": "15600000.00",
                "revenueEstimateLow": "15200000.00",
                "revenueEstimateHigh": "16000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.5441",
                "epsTrendCurrent": "-0.0120",
                "epsTrend7daysAgo": "-0.0120",
                "epsTrend30daysAgo": "-0.0120",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0120",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-1.3000",
                "earningsEstimateAvg": "-0.0060",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.3000",
                "revenueEstimateAvg": "4000000.00",
                "revenueEstimateLow": "4000000.00",
                "revenueEstimateHigh": "4000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.9417",
                "epsTrendCurrent": "-0.0060",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0033",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0033",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.4000",
                "earningsEstimateAvg": "-0.0060",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.4000",
                "revenueEstimateAvg": "3619000.00",
                "revenueEstimateLow": "3100000.00",
                "revenueEstimateHigh": "4138000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "1.0173",
                "epsTrendCurrent": "-0.0060",
                "epsTrend7daysAgo": "-0.0050",
                "epsTrend30daysAgo": "-0.0050",
                "epsTrend60daysAgo": "-0.0050",
                "epsTrend90daysAgo": "-0.0033",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "-0.0075",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "3700000.00",
                "revenueEstimateLow": "3700000.00",
                "revenueEstimateHigh": "3700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2785",
                "epsTrendCurrent": "-0.0075",
                "epsTrend7daysAgo": "-0.0050",
                "epsTrend30daysAgo": "-0.0050",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "-0.0025",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "10625000.00",
                "revenueEstimateLow": "10000000.00",
                "revenueEstimateHigh": "11100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "2.4859",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0040",
                "epsTrend90daysAgo": "0.0040",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "3950000.00",
                "revenueEstimateLow": "3900000.00",
                "revenueEstimateHigh": "4000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "1.0360",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "3000000.00",
                "revenueEstimateLow": "3000000.00",
                "revenueEstimateHigh": "3000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "3450000.00",
                "revenueEstimateLow": "2890000.00",
                "revenueEstimateHigh": "4000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "3720000.00",
                "revenueEstimateLow": "3000000.00",
                "revenueEstimateHigh": "5000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0y",
                "growth": "0.5710",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5710",
                "revenueEstimateAvg": "4370000.00",
                "revenueEstimateLow": "2600000.00",
                "revenueEstimateHigh": "7000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1080",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0y",
                "growth": "0.7780",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.4500",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.7780",
                "revenueEstimateAvg": "3944000.00",
                "revenueEstimateLow": "4000000.00",
                "revenueEstimateHigh": "6070000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "19.5420",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "533000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "7010000.00",
                "revenueEstimateLow": "6620000.00",
                "revenueEstimateHigh": "7400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "35.5100",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0.02
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.0256
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.02
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.05
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.09
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.2829
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.1282
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "850113000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "125613000.00",
                    "totalStockholderEquity": "724500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4835000.00",
                    "commonStock": "773828000.00",
                    "capitalStock": "773828000.00",
                    "retainedEarnings": "-73803000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11333000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4835000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-11279000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "54000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23212000.00",
                    "longTermInvestments": "25121000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2804000.00",
                    "netReceivables": "9075000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4835000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24475000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11687000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "826901000.00",
                    "capitalLeaseObligations": "54000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "120778000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "850113000.00",
                    "cashAndShortTermInvestments": "14137000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "790093000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "18377000.00",
                    "netInvestedCapital": "724500000.00",
                    "commonStockSharesOutstanding": "239253267.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "846869000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2936000.00",
                    "totalLiab": "124875000.00",
                    "totalStockholderEquity": "721994000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4961000.00",
                    "commonStock": "773777000.00",
                    "capitalStock": "773777000.00",
                    "retainedEarnings": "-75586000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13598000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4961000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-13422000.00",
                    "shortTermDebt": "97000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "176000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24367000.00",
                    "longTermInvestments": "25415000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2601000.00",
                    "netReceivables": "8168000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4864000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23803000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11772000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "822502000.00",
                    "capitalLeaseObligations": "79000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "119914000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "846869000.00",
                    "cashAndShortTermInvestments": "16199000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "785315000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19406000.00",
                    "netInvestedCapital": "721994000.00",
                    "commonStockSharesOutstanding": "240950256.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "822756000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5850000.00",
                    "totalLiab": "123561000.00",
                    "totalStockholderEquity": "699195000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4618000.00",
                    "commonStock": "752241000.00",
                    "capitalStock": "752241000.00",
                    "retainedEarnings": "-77357000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "162000.00",
                    "cash": "12407000.00",
                    "cashAndEquivalents": "12407000.00",
                    "totalCurrentLiabilities": "4618000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-12210000.00",
                    "shortTermDebt": "96000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "197000.00",
                    "otherStockholderEquity": "313000.00",
                    "propertyPlantEquipment": "786736000.00",
                    "totalCurrentAssets": "22546000.00",
                    "longTermInvestments": "2486000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1548000.00",
                    "netReceivables": "8591000.00",
                    "longTermDebt": "0.00",
                    "inventory": null,
                    "accountsPayable": "4522000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24311000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10988000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "800210000.00",
                    "capitalLeaseObligations": "101000.00",
                    "longTermDebtTotal": "101000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "118943000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "822756000.00",
                    "cashAndShortTermInvestments": "13955000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "786736000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "17928000.00",
                    "netInvestedCapital": "699195000.00",
                    "commonStockSharesOutstanding": "224530457.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "740525000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "180521000.00",
                    "totalStockholderEquity": "560004000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4896000.00",
                    "commonStock": "598993000.00",
                    "capitalStock": "598993000.00",
                    "retainedEarnings": "-76437000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "182000.00",
                    "cash": "4484000.00",
                    "cashAndEquivalents": "4484000.00",
                    "totalCurrentLiabilities": "4896000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "46437000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "50921000.00",
                    "otherStockholderEquity": "292000.00",
                    "propertyPlantEquipment": "718351000.00",
                    "totalCurrentAssets": "9913000.00",
                    "longTermInvestments": "1464000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1180000.00",
                    "netReceivables": "4249000.00",
                    "longTermDebt": "50800000.00",
                    "inventory": null,
                    "accountsPayable": "4896000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "37448000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10797000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "730612000.00",
                    "capitalLeaseObligations": "121000.00",
                    "longTermDebtTotal": "50921000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "175625000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "740525000.00",
                    "cashAndShortTermInvestments": "5664000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "718351000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5017000.00",
                    "netInvestedCapital": "610804000.00",
                    "commonStockSharesOutstanding": "170913113.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "740246000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1988000.00",
                    "totalLiab": "181845000.00",
                    "totalStockholderEquity": "558401000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4628000.00",
                    "commonStock": "596874000.00",
                    "capitalStock": "596874000.00",
                    "retainedEarnings": "-75304000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "201000.00",
                    "cash": "3054000.00",
                    "cashAndEquivalents": "3054000.00",
                    "totalCurrentLiabilities": "4628000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "49116000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "52170000.00",
                    "otherStockholderEquity": "196000.00",
                    "propertyPlantEquipment": "719201000.00",
                    "totalCurrentAssets": "7198000.00",
                    "longTermInvestments": "2893000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "180000.00",
                    "netReceivables": "3964000.00",
                    "longTermDebt": "52025000.00",
                    "inventory": null,
                    "accountsPayable": "4628000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "36831000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10954000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "733048000.00",
                    "capitalLeaseObligations": "145000.00",
                    "longTermDebtTotal": "52170000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "177217000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "740246000.00",
                    "cashAndShortTermInvestments": "3234000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "719201000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2570000.00",
                    "netInvestedCapital": "610426000.00",
                    "commonStockSharesOutstanding": "170553644.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "739884000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "181837000.00",
                    "totalStockholderEquity": "558047000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-24574.00",
                    "commonStock": "596392000.00",
                    "capitalStock": "596392000.00",
                    "retainedEarnings": "-74475000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3214000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4453000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "48556000.00",
                    "shortTermDebt": "24574.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51770000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6272000.00",
                    "longTermInvestments": "2855000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "140000.00",
                    "netReceivables": "2918000.00",
                    "longTermDebt": "51596000.00",
                    "inventory": null,
                    "accountsPayable": "4453000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "36130000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10924000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "733612000.00",
                    "capitalLeaseObligations": "174000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "177384000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "739884000.00",
                    "cashAndShortTermInvestments": "3354000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "719833000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1819000.00",
                    "netInvestedCapital": "609643000.00",
                    "commonStockSharesOutstanding": "170325913.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "737515000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "179212000.00",
                    "totalStockholderEquity": "558303000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4328000.00",
                    "commonStock": "595811000.00",
                    "capitalStock": "595811000.00",
                    "retainedEarnings": "-73227000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "240000.00",
                    "cash": "2267000.00",
                    "cashAndEquivalents": "2267000.00",
                    "totalCurrentLiabilities": "3859000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "47732000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "49999000.00",
                    "otherStockholderEquity": "35000.00",
                    "propertyPlantEquipment": "717780000.00",
                    "totalCurrentAssets": "5871000.00",
                    "longTermInvestments": "2885000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "214000.00",
                    "netReceivables": "3390000.00",
                    "longTermDebt": "49818000.00",
                    "inventory": null,
                    "accountsPayable": "3390000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "35719000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10979000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "731644000.00",
                    "capitalLeaseObligations": "181000.00",
                    "longTermDebtTotal": "49999000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "175353000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "737515000.00",
                    "cashAndShortTermInvestments": "2481000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "717780000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2012000.00",
                    "netInvestedCapital": "608121000.00",
                    "commonStockSharesOutstanding": "164920957.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "739416000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "178662000.00",
                    "totalStockholderEquity": "560754000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4061000.00",
                    "commonStock": "594474000.00",
                    "capitalStock": "594474000.00",
                    "retainedEarnings": "-70034000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "260000.00",
                    "cash": "2518000.00",
                    "cashAndEquivalents": "2518000.00",
                    "totalCurrentLiabilities": "3654000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "46623000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "49141000.00",
                    "otherStockholderEquity": "221000.00",
                    "propertyPlantEquipment": "719325000.00",
                    "totalCurrentAssets": "5960000.00",
                    "longTermInvestments": "3168000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "195000.00",
                    "netReceivables": "3247000.00",
                    "longTermDebt": "48932000.00",
                    "inventory": null,
                    "accountsPayable": "3654000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "36314000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10963000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "733456000.00",
                    "capitalLeaseObligations": "209000.00",
                    "longTermDebtTotal": "49141000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "175008000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "739416000.00",
                    "cashAndShortTermInvestments": "2713000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "719325000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2306000.00",
                    "netInvestedCapital": "609686000.00",
                    "commonStockSharesOutstanding": "170233750.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "741454000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "185514000.00",
                    "totalStockholderEquity": "555940000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5188000.00",
                    "commonStock": "593468000.00",
                    "capitalStock": "593468000.00",
                    "retainedEarnings": "-73457000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "280000.00",
                    "cash": "3584000.00",
                    "cashAndEquivalents": "3584000.00",
                    "totalCurrentLiabilities": "4323000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "45140000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "48724000.00",
                    "otherStockholderEquity": "185000.00",
                    "propertyPlantEquipment": "720067000.00",
                    "totalCurrentAssets": "7318000.00",
                    "longTermInvestments": "3199000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "276000.00",
                    "netReceivables": "3458000.00",
                    "longTermDebt": "48497000.00",
                    "inventory": null,
                    "accountsPayable": "4323000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "35929000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10870000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "734136000.00",
                    "capitalLeaseObligations": "227000.00",
                    "longTermDebtTotal": "48724000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "181191000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "741454000.00",
                    "cashAndShortTermInvestments": "3860000.00",
                    "propertyPlantAndEquipmentGross": "724091000.00",
                    "propertyPlantAndEquipmentNet": "720067000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2995000.00",
                    "netInvestedCapital": "604437000.00",
                    "commonStockSharesOutstanding": "153412808.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "691100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "170748000.00",
                    "totalStockholderEquity": "520352000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5159000.00",
                    "commonStock": "556687000.00",
                    "capitalStock": "556687000.00",
                    "retainedEarnings": "-71221000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1809000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4904000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "31454000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33263000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6901000.00",
                    "longTermInvestments": "3188000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "443000.00",
                    "netReceivables": "4649000.00",
                    "longTermDebt": "33015000.00",
                    "inventory": null,
                    "accountsPayable": "4904000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "34886000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10836000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "684199000.00",
                    "capitalLeaseObligations": "248000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "165844000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "691100000.00",
                    "cashAndShortTermInvestments": "2252000.00",
                    "propertyPlantAndEquipmentGross": "673774000.00",
                    "propertyPlantAndEquipmentNet": "670175000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1997000.00",
                    "netInvestedCapital": "553367000.00",
                    "commonStockSharesOutstanding": "145778698.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "698304000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2830000.00",
                    "totalLiab": "177354000.00",
                    "totalStockholderEquity": "520950000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54000.00",
                    "commonStock": "556177000.00",
                    "capitalStock": "556177000.00",
                    "retainedEarnings": "-69816000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "1443000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3851000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "31615000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33058000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5546000.00",
                    "longTermInvestments": "3268000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "342000.00",
                    "netReceivables": "931000.00",
                    "longTermDebt": "32794000.00",
                    "inventory": null,
                    "accountsPayable": "3797000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "34589000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10458000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "692758000.00",
                    "capitalLeaseObligations": "264000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "173503000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "698304000.00",
                    "cashAndShortTermInvestments": "1785000.00",
                    "propertyPlantAndEquipmentGross": "674801000.00",
                    "propertyPlantAndEquipmentNet": "671722000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1695000.00",
                    "netInvestedCapital": "553744000.00",
                    "commonStockSharesOutstanding": "136803625.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "690994000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-2060000.00",
                    "totalLiab": "170044000.00",
                    "totalStockholderEquity": "520950000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11000.00",
                    "commonStock": "556177000.00",
                    "capitalStock": "554869000.00",
                    "retainedEarnings": "-69816000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3348000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3851000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "29710000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33058000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5546000.00",
                    "longTermInvestments": "3297000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "497000.00",
                    "netReceivables": "3761000.00",
                    "longTermDebt": "17468000.00",
                    "inventory": "-2370000.00",
                    "accountsPayable": "3840000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "34589000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10429000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "685448000.00",
                    "capitalLeaseObligations": "147000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "166193000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "690994000.00",
                    "cashAndShortTermInvestments": "3845000.00",
                    "propertyPlantAndEquipmentGross": "675654000.00",
                    "propertyPlantAndEquipmentNet": "671722000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3017000.00",
                    "netInvestedCapital": "544719000.00",
                    "commonStockSharesOutstanding": "144970285.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "677346000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1538000.00",
                    "totalLiab": "148797000.00",
                    "totalStockholderEquity": "528549000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3000.00",
                    "commonStock": "554869000.00",
                    "capitalStock": "554869000.00",
                    "retainedEarnings": "-48639000.00",
                    "otherLiab": "135022000.00",
                    "goodWill": null,
                    "otherAssets": "286000.00",
                    "cash": "4598000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3628000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5549000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10147000.00",
                    "otherStockholderEquity": "22319000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7707000.00",
                    "longTermInvestments": "3319000.00",
                    "netTangibleAssets": "528549000.00",
                    "shortTermInvestments": "1181000.00",
                    "netReceivables": "1928000.00",
                    "longTermDebt": "9931000.00",
                    "inventory": "1.00",
                    "accountsPayable": "3625000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22319000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "286000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "669639000.00",
                    "capitalLeaseObligations": "216000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "145169000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "677346000.00",
                    "cashAndShortTermInvestments": "5779000.00",
                    "propertyPlantAndEquipmentGross": "668491000.00",
                    "propertyPlantAndEquipmentNet": "666034000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4079000.00",
                    "netInvestedCapital": "538480000.00",
                    "commonStockSharesOutstanding": "144560621.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "681848000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2102000.00",
                    "totalLiab": "150809000.00",
                    "totalStockholderEquity": "531039000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1426000.00",
                    "commonStock": "552105000.00",
                    "capitalStock": "552105000.00",
                    "retainedEarnings": "-44694000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6799000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5693000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3361000.00",
                    "shortTermDebt": "44000.00",
                    "shortLongTermDebt": "44000.00",
                    "shortLongTermDebtTotal": "10160000.00",
                    "otherStockholderEquity": "29000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12412000.00",
                    "longTermInvestments": "2922000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3000000.00",
                    "netReceivables": "2613000.00",
                    "longTermDebt": "9888000.00",
                    "inventory": "-2102000.00",
                    "accountsPayable": "4223000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23599000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "303000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "669436000.00",
                    "capitalLeaseObligations": "228000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "145116000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "681848000.00",
                    "cashAndShortTermInvestments": "9799000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "666211000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6719000.00",
                    "netInvestedCapital": "540971000.00",
                    "commonStockSharesOutstanding": "144289573.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "682410000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "148759000.00",
                    "totalStockholderEquity": "533651000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "265000.00",
                    "commonStock": "551074000.00",
                    "capitalStock": "551074000.00",
                    "retainedEarnings": "-40168000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5847000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3977000.00",
                    "currentDeferredRevenue": "135088000.00",
                    "netDebt": "3891000.00",
                    "shortTermDebt": "44000.00",
                    "shortLongTermDebt": "44000.00",
                    "shortLongTermDebtTotal": "9738000.00",
                    "otherStockholderEquity": "40168000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11536000.00",
                    "longTermInvestments": "3046000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3840000.00",
                    "netReceivables": "1849000.00",
                    "longTermDebt": "9448000.00",
                    "inventory": null,
                    "accountsPayable": "3668000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22745000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "324000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "670874000.00",
                    "capitalLeaseObligations": "246000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "144782000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "682410000.00",
                    "cashAndShortTermInvestments": "9687000.00",
                    "propertyPlantAndEquipmentGross": "669640000.00",
                    "propertyPlantAndEquipmentNet": "667504000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7559000.00",
                    "netInvestedCapital": "543143000.00",
                    "commonStockSharesOutstanding": "143913069.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-12-27",
                    "currency_symbol": "USD",
                    "totalAssets": "688614000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1298000.00",
                    "totalLiab": "152395000.00",
                    "totalStockholderEquity": "536219000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-134669000.00",
                    "commonStock": "551074000.00",
                    "capitalStock": "551074000.00",
                    "retainedEarnings": "-36525000.00",
                    "otherLiab": "135523000.00",
                    "goodWill": null,
                    "otherAssets": "353000.00",
                    "cash": "7048000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7211000.00",
                    "currentDeferredRevenue": "135523000.00",
                    "netDebt": "2613000.00",
                    "shortTermDebt": "256000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9917000.00",
                    "otherStockholderEquity": "36525000.00",
                    "propertyPlantEquipment": "668288000.00",
                    "totalCurrentAssets": "16957000.00",
                    "longTermInvestments": "3016000.00",
                    "netTangibleAssets": "536219000.00",
                    "shortTermInvestments": "7199000.00",
                    "netReceivables": "1412000.00",
                    "longTermDebt": "9405000.00",
                    "inventory": "1.00",
                    "accountsPayable": "6101000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21670000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "353000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "671657000.00",
                    "capitalLeaseObligations": "256000.00",
                    "longTermDebtTotal": "9661000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "145184000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "688614000.00",
                    "cashAndShortTermInvestments": "14247000.00",
                    "propertyPlantAndEquipmentGross": "670208000.00",
                    "propertyPlantAndEquipmentNet": "668288000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9746000.00",
                    "netInvestedCapital": "545624000.00",
                    "commonStockSharesOutstanding": "134372502.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "671148000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1646000.00",
                    "totalLiab": "150738000.00",
                    "totalStockholderEquity": "520410000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "143000.00",
                    "commonStock": "529437000.00",
                    "capitalStock": "529437000.00",
                    "retainedEarnings": "-30502000.00",
                    "otherLiab": "135173000.00",
                    "goodWill": null,
                    "otherAssets": "146000.00",
                    "cash": "6024000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15440000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3790000.00",
                    "shortTermDebt": "9689000.00",
                    "shortLongTermDebt": "9689000.00",
                    "shortLongTermDebtTotal": "9814000.00",
                    "otherStockholderEquity": "21475000.00",
                    "propertyPlantEquipment": "646117000.00",
                    "totalCurrentAssets": "21766000.00",
                    "longTermInvestments": "3119000.00",
                    "netTangibleAssets": "520410000.00",
                    "shortTermInvestments": "11073000.00",
                    "netReceivables": "3023000.00",
                    "longTermDebt": "47000.00",
                    "inventory": null,
                    "accountsPayable": "5751000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21475000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "146000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "649382000.00",
                    "capitalLeaseObligations": "78000.00",
                    "longTermDebtTotal": "125000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "135298000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "671148000.00",
                    "cashAndShortTermInvestments": "17097000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "646117000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6326000.00",
                    "netInvestedCapital": "530146000.00",
                    "commonStockSharesOutstanding": "134372502.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "678035000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "895000.00",
                    "totalLiab": "153362000.00",
                    "totalStockholderEquity": "524673000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5037000.00",
                    "commonStock": "528566000.00",
                    "capitalStock": "528566000.00",
                    "retainedEarnings": "-25718000.00",
                    "otherLiab": "138731000.00",
                    "goodWill": null,
                    "otherAssets": "71000.00",
                    "cash": "10455000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14583000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-861000.00",
                    "shortTermDebt": "9546000.00",
                    "shortLongTermDebt": "9546000.00",
                    "shortLongTermDebtTotal": "9594000.00",
                    "otherStockholderEquity": "201000.00",
                    "propertyPlantEquipment": "640893000.00",
                    "totalCurrentAssets": "33881000.00",
                    "longTermInvestments": "3190000.00",
                    "netTangibleAssets": "524673000.00",
                    "shortTermInvestments": "19469000.00",
                    "netReceivables": "3062000.00",
                    "longTermDebt": "48000.00",
                    "inventory": null,
                    "accountsPayable": "5037000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21624000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "644154000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "48000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "138779000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "678035000.00",
                    "cashAndShortTermInvestments": "29924000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "640893000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19298000.00",
                    "netInvestedCapital": "534267000.00",
                    "commonStockSharesOutstanding": "134019359.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "677364000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2314000.00",
                    "totalLiab": "151168000.00",
                    "totalStockholderEquity": "526196000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-9682000.00",
                    "commonStock": "527132000.00",
                    "capitalStock": "527132000.00",
                    "retainedEarnings": "-21988000.00",
                    "otherLiab": "141404000.00",
                    "goodWill": null,
                    "otherAssets": "57000.00",
                    "cash": "13826000.00",
                    "cashAndEquivalents": "3000000.00",
                    "totalCurrentLiabilities": "9718000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-13744000.00",
                    "shortTermDebt": "36000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "82000.00",
                    "otherStockholderEquity": "21052000.00",
                    "propertyPlantEquipment": "7891000.00",
                    "totalCurrentAssets": "44321000.00",
                    "longTermInvestments": "2804000.00",
                    "netTangibleAssets": "526196000.00",
                    "shortTermInvestments": "25057000.00",
                    "netReceivables": "3124000.00",
                    "longTermDebt": "46000.00",
                    "inventory": null,
                    "accountsPayable": "9682000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21052000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "633043000.00",
                    "capitalLeaseObligations": "36000.00",
                    "longTermDebtTotal": "46000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "141450000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "677364000.00",
                    "cashAndShortTermInvestments": "38883000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "630182000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "34603000.00",
                    "netInvestedCapital": "526242000.00",
                    "commonStockSharesOutstanding": "109907519.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-23",
                    "currency_symbol": "USD",
                    "totalAssets": "279499000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1865816.00",
                    "totalLiab": "54181000.00",
                    "totalStockholderEquity": "225318000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10.00",
                    "commonStock": "228620000.00",
                    "capitalStock": "228619530.00",
                    "retainedEarnings": "-15147000.00",
                    "otherLiab": "47249074.00",
                    "goodWill": null,
                    "otherAssets": "66470.00",
                    "cash": "9905000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6921000.00",
                    "currentDeferredRevenue": "42700000.00",
                    "netDebt": "-9857689.00",
                    "shortTermDebt": "36311.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "47311.00",
                    "otherStockholderEquity": "240464343.00",
                    "propertyPlantEquipment": "7711535.00",
                    "totalCurrentAssets": "13301000.00",
                    "longTermInvestments": "1586600.00",
                    "netTangibleAssets": "225317477.00",
                    "shortTermInvestments": "1118000.00",
                    "netReceivables": "2278000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6884679.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11845000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "266198000.00",
                    "capitalLeaseObligations": "47611.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "47260000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "279499000.00",
                    "cashAndShortTermInvestments": "11023000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "264545000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6379790.00",
                    "netInvestedCapital": "225317477.00",
                    "commonStockSharesOutstanding": "109907519.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "101368131.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "651819.00",
                    "totalStockholderEquity": "100716312.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-651819.00",
                    "commonStock": "98065176.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5930841.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "85552642.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "651819.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-85552642.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "87684354.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "85000000.00",
                    "netReceivables": "2131712.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "651819.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8581977.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13682527.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13683777.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "651819.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "101368131.00",
                    "cashAndShortTermInvestments": "85552642.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13683777.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41602391.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "103303185.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "640968.00",
                    "totalStockholderEquity": "102662217.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-640968.00",
                    "commonStock": "97677393.00",
                    "capitalStock": "98065176.00",
                    "retainedEarnings": "-2896013.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "89566071.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "640968.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-89566071.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "8581977.00",
                    "propertyPlantEquipment": "1250.00",
                    "totalCurrentAssets": "89619264.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "100716312.00",
                    "shortTermInvestments": "86000000.00",
                    "netReceivables": "53193.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "640968.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7880837.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13682526.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13683921.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "640968.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "103303185.00",
                    "cashAndShortTermInvestments": "89566071.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1394.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "87032535.00",
                    "netInvestedCapital": "100716312.00",
                    "commonStockSharesOutstanding": "26921180.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "15928449.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19792.00",
                    "totalLiab": "182979.00",
                    "totalStockholderEquity": "15745470.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "182979.00",
                    "commonStock": "16046055.00",
                    "capitalStock": null,
                    "retainedEarnings": "-640434.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2509704.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182979.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2509704.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "1394.00",
                    "totalCurrentAssets": "2543685.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "102662217.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14189.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "182979.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "339848.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13383246.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13384764.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "182979.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15928449.00",
                    "cashAndShortTermInvestments": "2509704.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1518.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "88978296.00",
                    "netInvestedCapital": "102662217.00",
                    "commonStockSharesOutstanding": "40825000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "15928449.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19792.00",
                    "totalLiab": "182979.00",
                    "totalStockholderEquity": "15745470.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "16046055.00",
                    "capitalStock": null,
                    "retainedEarnings": "-640434.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2509704.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182979.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2509704.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "339849.00",
                    "propertyPlantEquipment": "1518.00",
                    "totalCurrentAssets": "2543685.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "15745470.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14189.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "182979.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "339849.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "16046055.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13384764.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "182979.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15928449.00",
                    "cashAndShortTermInvestments": "2509704.00",
                    "propertyPlantAndEquipmentGross": "13384764.00",
                    "propertyPlantAndEquipmentNet": "13384764.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2360706.00",
                    "netInvestedCapital": "15745470.00",
                    "commonStockSharesOutstanding": "40825000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40825000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "822756000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5850000.00",
                    "totalLiab": "123561000.00",
                    "totalStockholderEquity": "699195000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4618000.00",
                    "commonStock": "752241000.00",
                    "capitalStock": "752241000.00",
                    "retainedEarnings": "-77357000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12407000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4618000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-12210000.00",
                    "shortTermDebt": "96000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "197000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22546000.00",
                    "longTermInvestments": "2486000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1548000.00",
                    "netReceivables": "8591000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4522000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24311000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10988000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "800210000.00",
                    "capitalLeaseObligations": "101000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "118943000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "822756000.00",
                    "cashAndShortTermInvestments": "13955000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "786736000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "17928000.00",
                    "netInvestedCapital": "699195000.00",
                    "commonStockSharesOutstanding": "174986972.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "737515000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "179212000.00",
                    "totalStockholderEquity": "558303000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-24574.00",
                    "commonStock": "595811000.00",
                    "capitalStock": "595811000.00",
                    "retainedEarnings": "-73227000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2267000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3859000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "47732000.00",
                    "shortTermDebt": "24574.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "49999000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5871000.00",
                    "longTermInvestments": "2885000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "214000.00",
                    "netReceivables": "3390000.00",
                    "longTermDebt": "49818000.00",
                    "inventory": null,
                    "accountsPayable": "3859000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "35719000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10979000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "731644000.00",
                    "capitalLeaseObligations": "181000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "175353000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "737515000.00",
                    "cashAndShortTermInvestments": "2481000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "717780000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2012000.00",
                    "netInvestedCapital": "608121000.00",
                    "commonStockSharesOutstanding": "159516000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "690994000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2830000.00",
                    "totalLiab": "170044000.00",
                    "totalStockholderEquity": "520950000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54000.00",
                    "commonStock": "556177000.00",
                    "capitalStock": "556177000.00",
                    "retainedEarnings": "-69816000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1443000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3851000.00",
                    "currentDeferredRevenue": "135088000.00",
                    "netDebt": "31615000.00",
                    "shortTermDebt": "246000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33058000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5546000.00",
                    "longTermInvestments": "3268000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "342000.00",
                    "netReceivables": "3761000.00",
                    "longTermDebt": "32794000.00",
                    "inventory": null,
                    "accountsPayable": "3797000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "34589000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10458000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "685448000.00",
                    "capitalLeaseObligations": "264000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "166193000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "690994000.00",
                    "cashAndShortTermInvestments": "1785000.00",
                    "propertyPlantAndEquipmentGross": "674801000.00",
                    "propertyPlantAndEquipmentNet": "671722000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1695000.00",
                    "netInvestedCapital": "553744000.00",
                    "commonStockSharesOutstanding": "144729662.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-27",
                    "currency_symbol": "USD",
                    "totalAssets": "688614000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1298000.00",
                    "totalLiab": "152395000.00",
                    "totalStockholderEquity": "536219000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-134669000.00",
                    "commonStock": "551074000.00",
                    "capitalStock": "551074000.00",
                    "retainedEarnings": "-36525000.00",
                    "otherLiab": "135088000.00",
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "7048000.00",
                    "cashAndEquivalents": "5847000.00",
                    "totalCurrentLiabilities": "7211000.00",
                    "currentDeferredRevenue": "135523000.00",
                    "netDebt": "2613000.00",
                    "shortTermDebt": "256000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9917000.00",
                    "otherStockholderEquity": "40168000.00",
                    "propertyPlantEquipment": "668288000.00",
                    "totalCurrentAssets": "16957000.00",
                    "longTermInvestments": "3016000.00",
                    "netTangibleAssets": "533651000.00",
                    "shortTermInvestments": "7199000.00",
                    "netReceivables": "1412000.00",
                    "longTermDebt": "9405000.00",
                    "inventory": "1.00",
                    "accountsPayable": "6101000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21670000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "353000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "671657000.00",
                    "capitalLeaseObligations": "256000.00",
                    "longTermDebtTotal": "9661000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "145184000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "688614000.00",
                    "cashAndShortTermInvestments": "14247000.00",
                    "propertyPlantAndEquipmentGross": "670208000.00",
                    "propertyPlantAndEquipmentNet": "668288000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9746000.00",
                    "netInvestedCapital": "545624000.00",
                    "commonStockSharesOutstanding": "128232364.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-23",
                    "currency_symbol": "USD",
                    "totalAssets": "279498841.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1865816.00",
                    "totalLiab": "54181364.00",
                    "totalStockholderEquity": "225317477.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36311.00",
                    "commonStock": "228619530.00",
                    "capitalStock": "228619530.00",
                    "retainedEarnings": "-15146866.00",
                    "otherLiab": "47249074.00",
                    "goodWill": null,
                    "otherAssets": "66470.00",
                    "cash": "9905480.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6920990.00",
                    "currentDeferredRevenue": "42700000.00",
                    "netDebt": "-9894480.00",
                    "shortTermDebt": "36311.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11000.00",
                    "otherStockholderEquity": "240464343.00",
                    "propertyPlantEquipment": "7711535.00",
                    "totalCurrentAssets": "13300780.00",
                    "longTermInvestments": "1586600.00",
                    "netTangibleAssets": "225317477.00",
                    "shortTermInvestments": "1117769.00",
                    "netReceivables": "411715.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6884679.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11844813.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66470.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "266198061.00",
                    "capitalLeaseObligations": "47611.00",
                    "longTermDebtTotal": "11300.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "47260374.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "279498841.00",
                    "cashAndShortTermInvestments": "11023249.00",
                    "propertyPlantAndEquipmentGross": "264709000.00",
                    "propertyPlantAndEquipmentNet": "264544991.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6379790.00",
                    "netInvestedCapital": "225317477.00",
                    "commonStockSharesOutstanding": "33555265.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "55455.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16088.00",
                    "totalLiab": "196382.00",
                    "totalStockholderEquity": "-140926.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "196382.00",
                    "commonStock": "1.00",
                    "capitalStock": "1.00",
                    "retainedEarnings": "-140631.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "0.00",
                    "cash": "37539.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "196382.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-37539.00",
                    "shortTermDebt": "120930.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-296.00",
                    "propertyPlantEquipment": "1587.00",
                    "totalCurrentAssets": "53868.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-140926.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "241.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "75452.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-296.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "0.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1587.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "182979.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "55455.00",
                    "cashAndShortTermInvestments": "37539.00",
                    "propertyPlantAndEquipmentGross": "1587.00",
                    "propertyPlantAndEquipmentNet": "1587.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-142513.00",
                    "netInvestedCapital": "-140926.00",
                    "commonStockSharesOutstanding": "22825000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "investments": "-92000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5847000.00",
                    "netBorrowings": "-25000.00",
                    "totalCashFromFinancingActivities": "-141000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1783000.00",
                    "changeInCash": "-2265000.00",
                    "beginPeriodCashFlow": "13598000.00",
                    "endPeriodCashFlow": "11333000.00",
                    "totalCashFromOperatingActivities": "3723000.00",
                    "issuanceOfCapitalStock": "42000.00",
                    "depreciation": "1773000.00",
                    "otherCashflowsFromInvestingActivities": "777000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-917000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-183000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6532000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-481000.00",
                    "stockBasedCompensation": "715000.00",
                    "otherNonCashItems": "-956000.00",
                    "freeCashFlow": "-2809000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7759000.00",
                    "netBorrowings": "-585000.00",
                    "totalCashFromFinancingActivities": "4476000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1771000.00",
                    "changeInCash": "1191000.00",
                    "beginPeriodCashFlow": "12407000.00",
                    "endPeriodCashFlow": "13598000.00",
                    "totalCashFromOperatingActivities": "4474000.00",
                    "issuanceOfCapitalStock": "5365000.00",
                    "depreciation": "1412000.00",
                    "otherCashflowsFromInvestingActivities": "70000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2491000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-304000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30328000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-837000.00",
                    "stockBasedCompensation": "735000.00",
                    "otherNonCashItems": "382000.00",
                    "freeCashFlow": "-25854000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-20",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67249000.00",
                    "netBorrowings": "-29007000.00",
                    "totalCashFromFinancingActivities": "74996000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-920000.00",
                    "changeInCash": "7923000.00",
                    "beginPeriodCashFlow": "4484000.00",
                    "endPeriodCashFlow": "12407000.00",
                    "totalCashFromOperatingActivities": "176000.00",
                    "issuanceOfCapitalStock": "105361000.00",
                    "depreciation": "1307000.00",
                    "otherCashflowsFromInvestingActivities": "3502000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-710000.00",
                    "salePurchaseOfStock": "107212000.00",
                    "otherCashflowsFromFinancingActivities": "-1358000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "70751000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2269000.00",
                    "stockBasedCompensation": "851000.00",
                    "otherNonCashItems": "1498000.00",
                    "freeCashFlow": "-70575000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "-14000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "448000.00",
                    "netBorrowings": "-2023000.00",
                    "totalCashFromFinancingActivities": "-1456000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1133000.00",
                    "changeInCash": "1430000.00",
                    "beginPeriodCashFlow": "3054000.00",
                    "endPeriodCashFlow": "4484000.00",
                    "totalCashFromOperatingActivities": "2438000.00",
                    "issuanceOfCapitalStock": "1779000.00",
                    "depreciation": "881000.00",
                    "otherCashflowsFromInvestingActivities": "24000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-55000.00",
                    "salePurchaseOfStock": "1851000.00",
                    "otherCashflowsFromFinancingActivities": "-1212000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "101000.00",
                    "stockBasedCompensation": "561000.00",
                    "otherNonCashItems": "2238000.00",
                    "freeCashFlow": "2438000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "investments": "7000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "228000.00",
                    "netBorrowings": "-25000.00",
                    "totalCashFromFinancingActivities": "-1457000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-829000.00",
                    "changeInCash": "-160000.00",
                    "beginPeriodCashFlow": "3214000.00",
                    "endPeriodCashFlow": "3054000.00",
                    "totalCashFromOperatingActivities": "1069000.00",
                    "issuanceOfCapitalStock": "72000.00",
                    "depreciation": "438000.00",
                    "otherCashflowsFromInvestingActivities": "221000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-779000.00",
                    "salePurchaseOfStock": "72000.00",
                    "otherCashflowsFromFinancingActivities": "-1504000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-997000.00",
                    "stockBasedCompensation": "650000.00",
                    "otherNonCashItems": "2194000.00",
                    "freeCashFlow": "1069000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "-2087000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44068000.00",
                    "netBorrowings": "1812000.00",
                    "totalCashFromFinancingActivities": "42349000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3411000.00",
                    "changeInCash": "824000.00",
                    "beginPeriodCashFlow": "1443000.00",
                    "endPeriodCashFlow": "2267000.00",
                    "totalCashFromOperatingActivities": "2543000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "110000.00",
                    "otherCashflowsFromInvestingActivities": "-44242000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "335000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4251000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "452000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1342000.00",
                    "stockBasedCompensation": "2338000.00",
                    "otherNonCashItems": "8644000.00",
                    "freeCashFlow": "2543000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-20",
                    "currency_symbol": "USD",
                    "investments": "-233000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-233000.00",
                    "netBorrowings": "-115000.00",
                    "totalCashFromFinancingActivities": "-1280000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3193000.00",
                    "changeInCash": "-251000.00",
                    "beginPeriodCashFlow": "2518000.00",
                    "endPeriodCashFlow": "2267000.00",
                    "totalCashFromOperatingActivities": "1262000.00",
                    "issuanceOfCapitalStock": "-260000.00",
                    "depreciation": "20000.00",
                    "otherCashflowsFromInvestingActivities": "219000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-106000.00",
                    "salePurchaseOfStock": "31976000.00",
                    "otherCashflowsFromFinancingActivities": "-905000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "452000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "310000.00",
                    "stockBasedCompensation": "839000.00",
                    "otherNonCashItems": "3577000.00",
                    "freeCashFlow": "810000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "investments": "424000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "424000.00",
                    "netBorrowings": "-23000.00",
                    "totalCashFromFinancingActivities": "-1448000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3423000.00",
                    "changeInCash": "-1066000.00",
                    "beginPeriodCashFlow": "3584000.00",
                    "endPeriodCashFlow": "2518000.00",
                    "totalCashFromOperatingActivities": "-42000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "508000.00",
                    "otherCashflowsFromInvestingActivities": "373000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-231000.00",
                    "salePurchaseOfStock": "32236000.00",
                    "otherCashflowsFromFinancingActivities": "-1425000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-672000.00",
                    "stockBasedCompensation": "445000.00",
                    "otherNonCashItems": "2145000.00",
                    "freeCashFlow": "-42000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "investments": "-45307000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45307000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "46095000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2236000.00",
                    "changeInCash": "1775000.00",
                    "beginPeriodCashFlow": "1809000.00",
                    "endPeriodCashFlow": "3584000.00",
                    "totalCashFromOperatingActivities": "987000.00",
                    "issuanceOfCapitalStock": "32236000.00",
                    "depreciation": "444000.00",
                    "otherCashflowsFromInvestingActivities": "193000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1126000.00",
                    "salePurchaseOfStock": "32236000.00",
                    "otherCashflowsFromFinancingActivities": "-970000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45623000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "928000.00",
                    "stockBasedCompensation": "459000.00",
                    "otherNonCashItems": "1327000.00",
                    "freeCashFlow": "-44636000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-14",
                    "currency_symbol": "USD",
                    "investments": "1048000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1048000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1018000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1405000.00",
                    "changeInCash": "366000.00",
                    "beginPeriodCashFlow": "1443000.00",
                    "endPeriodCashFlow": "1809000.00",
                    "totalCashFromOperatingActivities": "336000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "540000.00",
                    "otherCashflowsFromInvestingActivities": "1071000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-982000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-861000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "251000.00",
                    "stockBasedCompensation": "595000.00",
                    "otherNonCashItems": "718000.00",
                    "freeCashFlow": "313000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-28",
                    "currency_symbol": "USD",
                    "investments": "-30667000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30667000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30489000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19360000.00",
                    "changeInCash": "-1905000.00",
                    "beginPeriodCashFlow": "3348000.00",
                    "endPeriodCashFlow": "1443000.00",
                    "totalCashFromOperatingActivities": "-1727000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "269000.00",
                    "otherCashflowsFromInvestingActivities": "271000.00",
                    "dividendsPaid": "32633.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-210000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-481000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21048000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-732000.00",
                    "stockBasedCompensation": "536000.00",
                    "otherNonCashItems": "23129000.00",
                    "freeCashFlow": "-22775000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "-6621000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6621000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7123000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1817000.00",
                    "changeInCash": "-1250000.00",
                    "beginPeriodCashFlow": "4598000.00",
                    "endPeriodCashFlow": "3348000.00",
                    "totalCashFromOperatingActivities": "-1751000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "386000.00",
                    "otherCashflowsFromInvestingActivities": "338000.00",
                    "dividendsPaid": "818.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-264000.00",
                    "salePurchaseOfStock": "810.18",
                    "otherCashflowsFromFinancingActivities": "-263000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7510000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-857000.00",
                    "stockBasedCompensation": "562000.00",
                    "otherNonCashItems": "523000.00",
                    "freeCashFlow": "-9261000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "1701000.00",
                    "changeToLiabilities": "-603000.00",
                    "totalCashflowsFromInvestingActivities": "3800000.00",
                    "netBorrowings": "-76000.00",
                    "totalCashFromFinancingActivities": "-2566000.00",
                    "changeToOperatingActivities": "521000.00",
                    "netIncome": "-2496000.00",
                    "changeInCash": "-2201000.00",
                    "beginPeriodCashFlow": "6799000.00",
                    "endPeriodCashFlow": "4598000.00",
                    "totalCashFromOperatingActivities": "-1337000.00",
                    "issuanceOfCapitalStock": "360000.00",
                    "depreciation": "16000.00",
                    "otherCashflowsFromInvestingActivities": "3800000.00",
                    "dividendsPaid": "2599000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "122000.00",
                    "salePurchaseOfStock": "1391000.00",
                    "otherCashflowsFromFinancingActivities": "-309000.00",
                    "changeToNetincome": "899000.00",
                    "capitalExpenditures": "116000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "40000.00",
                    "stockBasedCompensation": "828000.00",
                    "otherNonCashItems": "253000.00",
                    "freeCashFlow": "-1453000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "2099000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "2099000.00",
                    "netBorrowings": "-76000.00",
                    "totalCashFromFinancingActivities": "914000.00",
                    "changeToOperatingActivities": "521000.00",
                    "netIncome": "-3083000.00",
                    "changeInCash": "952000.00",
                    "beginPeriodCashFlow": "5847000.00",
                    "endPeriodCashFlow": "6799000.00",
                    "totalCashFromOperatingActivities": "-2061000.00",
                    "issuanceOfCapitalStock": "1031000.00",
                    "depreciation": "21000.00",
                    "otherCashflowsFromInvestingActivities": "1163000.00",
                    "dividendsPaid": "1439000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "137000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-120000.00",
                    "changeToNetincome": "899000.00",
                    "capitalExpenditures": "27000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-278000.00",
                    "stockBasedCompensation": "880000.00",
                    "otherNonCashItems": "487000.00",
                    "freeCashFlow": "-2088000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-27",
                    "currency_symbol": "USD",
                    "investments": "5000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1669000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2204000.00",
                    "changeInCash": "-1201000.00",
                    "beginPeriodCashFlow": "7048000.00",
                    "endPeriodCashFlow": "5847000.00",
                    "totalCashFromOperatingActivities": "-4530000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "29000.00",
                    "otherCashflowsFromInvestingActivities": "28000.00",
                    "dividendsPaid": "1439000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "389000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-205000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2215000.00",
                    "stockBasedCompensation": "1078000.00",
                    "otherNonCashItems": "-783000.00",
                    "freeCashFlow": "-4542000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-12-27",
                    "currency_symbol": "USD",
                    "investments": "1862000.00",
                    "changeToLiabilities": "1194000.00",
                    "totalCashflowsFromInvestingActivities": "1719234.00",
                    "netBorrowings": "-124000.00",
                    "totalCashFromFinancingActivities": "-1427524.00",
                    "changeToOperatingActivities": "885000.00",
                    "netIncome": "-4677000.00",
                    "changeInCash": "1024000.00",
                    "beginPeriodCashFlow": "6024000.00",
                    "endPeriodCashFlow": "7048000.00",
                    "totalCashFromOperatingActivities": "714159.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "-29000.00",
                    "otherCashflowsFromInvestingActivities": "16913.00",
                    "dividendsPaid": "1277634.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1242794.00",
                    "salePurchaseOfStock": "-109507.00",
                    "otherCashflowsFromFinancingActivities": "-22954.00",
                    "changeToNetincome": "2004000.00",
                    "capitalExpenditures": "411",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2127000.00",
                    "stockBasedCompensation": "393000.00",
                    "otherNonCashItems": "1575159.00",
                    "freeCashFlow": "714570.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "4776000.00",
                    "changeToLiabilities": "-1780000.00",
                    "totalCashflowsFromInvestingActivities": "1259457.00",
                    "netBorrowings": "-59000.00",
                    "totalCashFromFinancingActivities": "-1421573.00",
                    "changeToOperatingActivities": "933000.00",
                    "netIncome": "-3438000.00",
                    "changeInCash": "-4431000.00",
                    "beginPeriodCashFlow": "10455000.00",
                    "endPeriodCashFlow": "6024000.00",
                    "totalCashFromOperatingActivities": "-4199500.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1058000.00",
                    "otherCashflowsFromInvestingActivities": "110329.00",
                    "dividendsPaid": "1328274.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1971396.00",
                    "salePurchaseOfStock": "733000.00",
                    "otherCashflowsFromFinancingActivities": "-10806.00",
                    "changeToNetincome": "1007000.00",
                    "capitalExpenditures": "14969950",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2781307.00",
                    "stockBasedCompensation": "705000.00",
                    "otherNonCashItems": "1920719.00",
                    "freeCashFlow": "10770450.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "9153000.00",
                    "changeToLiabilities": "-4985000.00",
                    "totalCashflowsFromInvestingActivities": "-4338000.00",
                    "netBorrowings": "9536000.00",
                    "totalCashFromFinancingActivities": "8575000.00",
                    "changeToOperatingActivities": "506000.00",
                    "netIncome": "-2388000.00",
                    "changeInCash": "-3371000.00",
                    "beginPeriodCashFlow": "13826000.00",
                    "endPeriodCashFlow": "10455000.00",
                    "totalCashFromOperatingActivities": "-7616000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "503000.00",
                    "otherCashflowsFromInvestingActivities": "610000.00",
                    "dividendsPaid": "1342000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "40000.00",
                    "salePurchaseOfStock": "720000.00",
                    "otherCashflowsFromFinancingActivities": "9932000.00",
                    "changeToNetincome": "-1292000.00",
                    "capitalExpenditures": "15136000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4439000.00",
                    "stockBasedCompensation": "1146000.00",
                    "otherNonCashItems": "-1786000.00",
                    "freeCashFlow": "-22752000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "11730000.00",
                    "changeToLiabilities": "-2779000.00",
                    "totalCashflowsFromInvestingActivities": "11730000.00",
                    "netBorrowings": "-10000.00",
                    "totalCashFromFinancingActivities": "270000.00",
                    "changeToOperatingActivities": "565000.00",
                    "netIncome": "-6841000.00",
                    "changeInCash": "3921000.00",
                    "beginPeriodCashFlow": "9905000.00",
                    "endPeriodCashFlow": "13826000.00",
                    "totalCashFromOperatingActivities": "-8060000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "296000.00",
                    "otherCashflowsFromInvestingActivities": "1208000.00",
                    "dividendsPaid": "1342000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "48000.00",
                    "salePurchaseOfStock": "280000.00",
                    "otherCashflowsFromFinancingActivities": "280000.00",
                    "changeToNetincome": "651000.00",
                    "capitalExpenditures": "307000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2166000.00",
                    "stockBasedCompensation": "901000.00",
                    "otherNonCashItems": "-417000.00",
                    "freeCashFlow": "-8367000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-23",
                    "currency_symbol": "USD",
                    "investments": "-1586600.00",
                    "changeToLiabilities": "-554673.00",
                    "totalCashflowsFromInvestingActivities": "-68973809.00",
                    "netBorrowings": "-10000.00",
                    "totalCashFromFinancingActivities": "39005.00",
                    "changeToOperatingActivities": "357492.00",
                    "netIncome": "-9216025.00",
                    "changeInCash": "-75647162.00",
                    "beginPeriodCashFlow": "85552642.00",
                    "endPeriodCashFlow": "9905480.00",
                    "totalCashFromOperatingActivities": "-6687679.00",
                    "issuanceOfCapitalStock": "88045784.00",
                    "depreciation": "168226.00",
                    "otherCashflowsFromInvestingActivities": "-67367209.00",
                    "dividendsPaid": "1342000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-150000.00",
                    "salePurchaseOfStock": "2937760.00",
                    "otherCashflowsFromFinancingActivities": "88084789.00",
                    "changeToNetincome": "2706780.00",
                    "capitalExpenditures": "10749093",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-346999.00",
                    "stockBasedCompensation": "1067969.00",
                    "otherNonCashItems": "1639150.00",
                    "freeCashFlow": "-17436772.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "27000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-162000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3035000.00",
                    "changeInCash": "-4013000.00",
                    "beginPeriodCashFlow": "89566000.00",
                    "endPeriodCashFlow": "85553000.00",
                    "totalCashFromOperatingActivities": "-3879000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "153.00",
                    "otherCashflowsFromInvestingActivities": "37000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-162000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1630000.00",
                    "stockBasedCompensation": "830000.00",
                    "otherNonCashItems": "-44153.00",
                    "freeCashFlow": "-3889000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-1586600.00",
                    "changeToLiabilities": "183298.00",
                    "totalCashflowsFromInvestingActivities": "-191028.00",
                    "netBorrowings": "-10000.00",
                    "totalCashFromFinancingActivities": "88208000.00",
                    "changeToOperatingActivities": "-1812982.00",
                    "netIncome": "-2255579.00",
                    "changeInCash": "87056367.00",
                    "beginPeriodCashFlow": "2509704.00",
                    "endPeriodCashFlow": "89566071.00",
                    "totalCashFromOperatingActivities": "-962061.00",
                    "issuanceOfCapitalStock": "162410.00",
                    "depreciation": "143.00",
                    "otherCashflowsFromInvestingActivities": "453.00",
                    "dividendsPaid": "1342000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-149818.00",
                    "salePurchaseOfStock": "-162000.00",
                    "otherCashflowsFromFinancingActivities": "88208000.00",
                    "changeToNetincome": "786173.00",
                    "capitalExpenditures": "191481",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "283195.00",
                    "stockBasedCompensation": "1017994.00",
                    "otherNonCashItems": "-7814.00",
                    "freeCashFlow": "-1153542.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1586600.00",
                    "changeToLiabilities": "295046.00",
                    "totalCashflowsFromInvestingActivities": "-27411.00",
                    "netBorrowings": "-10000.00",
                    "totalCashFromFinancingActivities": "2861000.00",
                    "changeToOperatingActivities": "-25799.00",
                    "netIncome": "-499803.00",
                    "changeInCash": "2472165.00",
                    "beginPeriodCashFlow": "37539.00",
                    "endPeriodCashFlow": "2509704.00",
                    "totalCashFromOperatingActivities": "-422056.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "139.00",
                    "otherCashflowsFromInvestingActivities": "453.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "13948.00",
                    "salePurchaseOfStock": "91107000.00",
                    "otherCashflowsFromFinancingActivities": "2861000.00",
                    "changeToNetincome": "1010180.00",
                    "capitalExpenditures": "27411",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1092.00",
                    "stockBasedCompensation": "78700.00",
                    "otherNonCashItems": "0.00",
                    "freeCashFlow": "-449467.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-27411.00",
                    "changeToLiabilities": "99655.00",
                    "totalCashflowsFromInvestingActivities": "-27411.00",
                    "netBorrowings": "-37538.00",
                    "totalCashFromFinancingActivities": "37539.00",
                    "changeToOperatingActivities": "-86799.00",
                    "netIncome": "-140631.00",
                    "changeInCash": "37539.00",
                    "beginPeriodCashFlow": "37539.00",
                    "endPeriodCashFlow": "37539.00",
                    "totalCashFromOperatingActivities": "-422056.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45.00",
                    "otherCashflowsFromInvestingActivities": "-25779.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13948.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "37538.00",
                    "changeToNetincome": "78700.00",
                    "capitalExpenditures": "27411",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "140586.00",
                    "stockBasedCompensation": "78700.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-449467.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "37539.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-140631.00",
                    "changeInCash": "37539.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "37539.00",
                    "totalCashFromOperatingActivities": "0.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "37538.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "140586.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "0.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-19",
                    "currency_symbol": "USD",
                    "investments": "-7000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-68660000.00",
                    "netBorrowings": "-29243000.00",
                    "totalCashFromFinancingActivities": "72630000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4130000.00",
                    "changeInCash": "10140000.00",
                    "beginPeriodCashFlow": "2267000.00",
                    "endPeriodCashFlow": "12407000.00",
                    "totalCashFromOperatingActivities": "6170000.00",
                    "issuanceOfCapitalStock": "107212000.00",
                    "depreciation": "2736000.00",
                    "otherCashflowsFromInvestingActivities": "3869000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1078000.00",
                    "salePurchaseOfStock": "107212000.00",
                    "otherCashflowsFromFinancingActivities": "-5339000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "72960000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2110000.00",
                    "stockBasedCompensation": "2754000.00",
                    "otherNonCashItems": "7448000.00",
                    "freeCashFlow": "-66790000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-20",
                    "currency_symbol": "USD",
                    "investments": "-44068000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44068000.00",
                    "netBorrowings": "14534000.00",
                    "totalCashFromFinancingActivities": "42349000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3411000.00",
                    "changeInCash": "824000.00",
                    "beginPeriodCashFlow": "1443000.00",
                    "endPeriodCashFlow": "2267000.00",
                    "totalCashFromOperatingActivities": "2543000.00",
                    "issuanceOfCapitalStock": "31976000.00",
                    "depreciation": "3283000.00",
                    "otherCashflowsFromInvestingActivities": "1856000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "335000.00",
                    "salePurchaseOfStock": "31976000.00",
                    "otherCashflowsFromFinancingActivities": "-4161000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46098000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1342000.00",
                    "stockBasedCompensation": "2338000.00",
                    "otherNonCashItems": "5471000.00",
                    "freeCashFlow": "-43555000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-28",
                    "currency_symbol": "USD",
                    "investments": "-33488000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33488000.00",
                    "netBorrowings": "38283000.00",
                    "totalCashFromFinancingActivities": "35960000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26756000.00",
                    "changeInCash": "-4404000.00",
                    "beginPeriodCashFlow": "5847000.00",
                    "endPeriodCashFlow": "1443000.00",
                    "totalCashFromOperatingActivities": "-6876000.00",
                    "issuanceOfCapitalStock": "1391000.00",
                    "depreciation": "1013000.00",
                    "otherCashflowsFromInvestingActivities": "1905000.00",
                    "dividendsPaid": "2599000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-248000.00",
                    "salePurchaseOfStock": "1391000.00",
                    "otherCashflowsFromFinancingActivities": "-1115000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28701000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1860000.00",
                    "stockBasedCompensation": "2806000.00",
                    "otherNonCashItems": "24104000.00",
                    "freeCashFlow": "-35577000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-27",
                    "currency_symbol": "USD",
                    "investments": "10579000.00",
                    "changeToLiabilities": "-12172000.00",
                    "totalCashflowsFromInvestingActivities": "10579000.00",
                    "netBorrowings": "-100000.00",
                    "totalCashFromFinancingActivities": "5825000.00",
                    "changeToOperatingActivities": "2889000.00",
                    "netIncome": "-17346000.00",
                    "changeInCash": "-2857000.00",
                    "beginPeriodCashFlow": "9905000.00",
                    "endPeriodCashFlow": "7048000.00",
                    "totalCashFromOperatingActivities": "-19262000.00",
                    "issuanceOfCapitalStock": "-88046250.00",
                    "depreciation": "72000.00",
                    "otherCashflowsFromInvestingActivities": "10607000.00",
                    "dividendsPaid": "4032000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-655000.00",
                    "salePurchaseOfStock": "856000.00",
                    "otherCashflowsFromFinancingActivities": "9917000.00",
                    "changeToNetincome": "-1424000.00",
                    "capitalExpenditures": "19710000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6116000.00",
                    "stockBasedCompensation": "3146000.00",
                    "otherNonCashItems": "1111000.00",
                    "freeCashFlow": "-38972000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-23",
                    "currency_symbol": "USD",
                    "investments": "-1586600.00",
                    "changeToLiabilities": "23326.00",
                    "totalCashflowsFromInvestingActivities": "-69165072.00",
                    "netBorrowings": "-37538.00",
                    "totalCashFromFinancingActivities": "90946000.00",
                    "changeToOperatingActivities": "-1568088.00",
                    "netIncome": "-15006235.00",
                    "changeInCash": "9867941.00",
                    "beginPeriodCashFlow": "37539.00",
                    "endPeriodCashFlow": "9905480.00",
                    "totalCashFromOperatingActivities": "-11949982.00",
                    "issuanceOfCapitalStock": "2898750.00",
                    "depreciation": "168661.00",
                    "otherCashflowsFromInvestingActivities": "59977.00",
                    "dividendsPaid": "4032000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-149818.00",
                    "salePurchaseOfStock": "2937760.00",
                    "otherCashflowsFromFinancingActivities": "90946000.00",
                    "changeToNetincome": "4581833.00",
                    "capitalExpenditures": "10978022",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1694580.00",
                    "stockBasedCompensation": "2994836.00",
                    "otherNonCashItems": "-227066.00",
                    "freeCashFlow": "-22928004.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-1586600.00",
                    "changeToLiabilities": "295280.00",
                    "totalCashflowsFromInvestingActivities": "-69165072.00",
                    "netBorrowings": "150152.00",
                    "totalCashFromFinancingActivities": "37539.00",
                    "changeToOperatingActivities": "268028.00",
                    "netIncome": "-140631.00",
                    "changeInCash": "37870.00",
                    "beginPeriodCashFlow": "-331.00",
                    "endPeriodCashFlow": "37539.00",
                    "totalCashFromOperatingActivities": "331.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45.00",
                    "otherCashflowsFromInvestingActivities": "59977.00",
                    "dividendsPaid": "4032000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-241.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "37539.00",
                    "changeToNetincome": "4581833.00",
                    "capitalExpenditures": "21632",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "140586.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "331.00",
                    "freeCashFlow": "331.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2800000.00",
                    "minorityInterest": null,
                    "netIncome": "1783000.00",
                    "sellingGeneralAdministrative": "2754000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4666000.00",
                    "reconciledDepreciation": "1773000.00",
                    "ebit": "2961000.00",
                    "ebitda": "4734000.00",
                    "depreciationAndAmortization": "1773000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1862000.00",
                    "otherOperatingExpenses": "4870000.00",
                    "interestExpense": "161000.00",
                    "taxProvision": "1017000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-161000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1017000.00",
                    "totalRevenue": "6732000.00",
                    "totalOperatingExpenses": "2804000.00",
                    "costOfRevenue": "2066000.00",
                    "totalOtherIncomeExpenseNet": "938000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1783000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2798000.00",
                    "minorityInterest": null,
                    "netIncome": "1771000.00",
                    "sellingGeneralAdministrative": "2840000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5496000.00",
                    "reconciledDepreciation": "1412000.00",
                    "ebit": "3141000.00",
                    "ebitda": "4553000.00",
                    "depreciationAndAmortization": "1412000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2635000.00",
                    "otherOperatingExpenses": "4543000.00",
                    "interestExpense": "343000.00",
                    "taxProvision": "1027000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-343000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1027000.00",
                    "totalRevenue": "7178000.00",
                    "totalOperatingExpenses": "2861000.00",
                    "costOfRevenue": "1682000.00",
                    "totalOtherIncomeExpenseNet": "163000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1771000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1006000.00",
                    "minorityInterest": null,
                    "netIncome": "-920000.00",
                    "sellingGeneralAdministrative": "2846000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2971000.00",
                    "reconciledDepreciation": "1307000.00",
                    "ebit": "527000.00",
                    "ebitda": "1834000.00",
                    "depreciationAndAmortization": "1307000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "105000.00",
                    "otherOperatingExpenses": "4396000.00",
                    "interestExpense": "1533000.00",
                    "taxProvision": "-86000.00",
                    "interestIncome": "1340000.00",
                    "netInterestIncome": "-1533000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-86000.00",
                    "totalRevenue": "4501000.00",
                    "totalOperatingExpenses": "2866000.00",
                    "costOfRevenue": "1530000.00",
                    "totalOtherIncomeExpenseNet": "-1111000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-920000.00",
                    "netIncomeApplicableToCommonShares": "-920000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1343000.00",
                    "minorityInterest": null,
                    "netIncome": "-1133000.00",
                    "sellingGeneralAdministrative": "2331000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2840000.00",
                    "reconciledDepreciation": "881000.00",
                    "ebit": "949000.00",
                    "ebitda": "1830000.00",
                    "depreciationAndAmortization": "881000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "572000.00",
                    "otherOperatingExpenses": "3576000.00",
                    "interestExpense": "2292000.00",
                    "taxProvision": "-210000.00",
                    "interestIncome": "1584000.00",
                    "netInterestIncome": "-2292000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-210000.00",
                    "totalRevenue": "4148000.00",
                    "totalOperatingExpenses": "2268000.00",
                    "costOfRevenue": "1308000.00",
                    "totalOtherIncomeExpenseNet": "-1915000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1133000.00",
                    "netIncomeApplicableToCommonShares": "-1133000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1169000.00",
                    "minorityInterest": null,
                    "netIncome": "-829000.00",
                    "sellingGeneralAdministrative": "2471000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3137000.00",
                    "reconciledDepreciation": "438000.00",
                    "ebit": "1067000.00",
                    "ebitda": "1505000.00",
                    "depreciationAndAmortization": "438000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "646000.00",
                    "otherOperatingExpenses": "3177000.00",
                    "interestExpense": "2236000.00",
                    "taxProvision": "-340000.00",
                    "interestIncome": "1665000.00",
                    "netInterestIncome": "-2236000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-340000.00",
                    "totalRevenue": "3823000.00",
                    "totalOperatingExpenses": "2491000.00",
                    "costOfRevenue": "686000.00",
                    "totalOtherIncomeExpenseNet": "-1815000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-829000.00",
                    "netIncomeApplicableToCommonShares": "-829000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-817000.00",
                    "minorityInterest": null,
                    "netIncome": "-1248000.00",
                    "sellingGeneralAdministrative": "2512000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2902000.00",
                    "reconciledDepreciation": "110000.00",
                    "ebit": "1388000.00",
                    "ebitda": "1498000.00",
                    "depreciationAndAmortization": "110000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "371000.00",
                    "otherOperatingExpenses": "2767000.00",
                    "interestExpense": "2205000.00",
                    "taxProvision": "431000.00",
                    "interestIncome": "1167000.00",
                    "netInterestIncome": "-2205000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "431000.00",
                    "totalRevenue": "3138000.00",
                    "totalOperatingExpenses": "2531000.00",
                    "costOfRevenue": "236000.00",
                    "totalOtherIncomeExpenseNet": "-1188000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1248000.00",
                    "netIncomeApplicableToCommonShares": "-1248000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3564000.00",
                    "minorityInterest": null,
                    "netIncome": "-3193000.00",
                    "sellingGeneralAdministrative": "3173000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1316000.00",
                    "reconciledDepreciation": "1791000.00",
                    "ebit": "-1376000.00",
                    "ebitda": "415000.00",
                    "depreciationAndAmortization": "1791000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1986000.00",
                    "otherOperatingExpenses": "5341000.00",
                    "interestExpense": "2188000.00",
                    "taxProvision": "-371000.00",
                    "interestIncome": "1593000.00",
                    "netInterestIncome": "-2188000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-371000.00",
                    "totalRevenue": "3355000.00",
                    "totalOperatingExpenses": "3302000.00",
                    "costOfRevenue": "2039000.00",
                    "totalOtherIncomeExpenseNet": "-1578000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3193000.00",
                    "netIncomeApplicableToCommonShares": "-3193000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2701000.00",
                    "minorityInterest": null,
                    "netIncome": "3423000.00",
                    "sellingGeneralAdministrative": "2413000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1572000.00",
                    "reconciledDepreciation": "508000.00",
                    "ebit": "-535000.00",
                    "ebitda": "-27000.00",
                    "depreciationAndAmortization": "508000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-923000.00",
                    "otherOperatingExpenses": "2983000.00",
                    "interestExpense": "2166000.00",
                    "taxProvision": "-6124000.00",
                    "interestIncome": "1800000.00",
                    "netInterestIncome": "-2166000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6124000.00",
                    "totalRevenue": "2060000.00",
                    "totalOperatingExpenses": "2495000.00",
                    "costOfRevenue": "488000.00",
                    "totalOtherIncomeExpenseNet": "-1778000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3423000.00",
                    "netIncomeApplicableToCommonShares": "3423000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2141000.00",
                    "minorityInterest": null,
                    "netIncome": "-2236000.00",
                    "sellingGeneralAdministrative": "2120000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1369000.00",
                    "reconciledDepreciation": "444000.00",
                    "ebit": "-236000.00",
                    "ebitda": "208000.00",
                    "depreciationAndAmortization": "444000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-612000.00",
                    "otherOperatingExpenses": "2406000.00",
                    "interestExpense": "1905000.00",
                    "taxProvision": "95000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1905000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "95000.00",
                    "totalRevenue": "1794000.00",
                    "totalOperatingExpenses": "1981000.00",
                    "costOfRevenue": "425000.00",
                    "totalOtherIncomeExpenseNet": "-1529000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2236000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-979000.00",
                    "minorityInterest": null,
                    "netIncome": "-1405000.00",
                    "sellingGeneralAdministrative": "2855000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2374000.00",
                    "reconciledDepreciation": "540000.00",
                    "ebit": "805000.00",
                    "ebitda": "1345000.00",
                    "depreciationAndAmortization": "540000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-544000.00",
                    "otherOperatingExpenses": "3438000.00",
                    "interestExpense": "1784000.00",
                    "taxProvision": "426000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1784000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "426000.00",
                    "totalRevenue": "2894000.00",
                    "totalOperatingExpenses": "2918000.00",
                    "costOfRevenue": "520000.00",
                    "totalOtherIncomeExpenseNet": "-435000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1405000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24963000.00",
                    "minorityInterest": null,
                    "netIncome": "-19360000.00",
                    "sellingGeneralAdministrative": "3503000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "767000.00",
                    "reconciledDepreciation": "269000.00",
                    "ebit": "-24149000.00",
                    "ebitda": "-23880000.00",
                    "depreciationAndAmortization": "269000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24257000.00",
                    "otherOperatingExpenses": "25273000.00",
                    "interestExpense": "814000.00",
                    "taxProvision": "-5603000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-814000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5603000.00",
                    "totalRevenue": "1016000.00",
                    "totalOperatingExpenses": "25024000.00",
                    "costOfRevenue": "249000.00",
                    "totalOtherIncomeExpenseNet": "-706000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19360000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2281000.00",
                    "minorityInterest": null,
                    "netIncome": "-1817000.00",
                    "sellingGeneralAdministrative": "1960000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "424000.00",
                    "reconciledDepreciation": "386000.00",
                    "ebit": "-1878000.00",
                    "ebitda": "-1492000.00",
                    "depreciationAndAmortization": "386000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1771000.00",
                    "otherOperatingExpenses": "2568000.00",
                    "interestExpense": "403000.00",
                    "taxProvision": "-464000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-403000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-464000.00",
                    "totalRevenue": "797000.00",
                    "totalOperatingExpenses": "2195000.00",
                    "costOfRevenue": "373000.00",
                    "totalOtherIncomeExpenseNet": "-510000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1817000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2474000.00",
                    "minorityInterest": null,
                    "netIncome": "-2496000.00",
                    "sellingGeneralAdministrative": "2590000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "264000.00",
                    "reconciledDepreciation": "220000.00",
                    "ebit": "-2146000.00",
                    "ebitda": "-1926000.00",
                    "depreciationAndAmortization": "220000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2040000.00",
                    "otherOperatingExpenses": "2508000.00",
                    "interestExpense": "328000.00",
                    "taxProvision": "22000.00",
                    "interestIncome": "378000.00",
                    "netInterestIncome": "-328000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22000.00",
                    "totalRevenue": "468000.00",
                    "totalOperatingExpenses": "2304000.00",
                    "costOfRevenue": "204000.00",
                    "totalOtherIncomeExpenseNet": "-434000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2496000.00",
                    "netIncomeApplicableToCommonShares": "-2496000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3171000.00",
                    "minorityInterest": null,
                    "netIncome": "-3083000.00",
                    "sellingGeneralAdministrative": "3234000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "650000.00",
                    "reconciledDepreciation": "138000.00",
                    "ebit": "-2774000.00",
                    "ebitda": "-2753000.00",
                    "depreciationAndAmortization": "21000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2774000.00",
                    "otherOperatingExpenses": "3541000.00",
                    "interestExpense": "294000.00",
                    "taxProvision": "-88000.00",
                    "interestIncome": "361000.00",
                    "netInterestIncome": "-294000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-88000.00",
                    "totalRevenue": "767000.00",
                    "totalOperatingExpenses": "3424000.00",
                    "costOfRevenue": "117000.00",
                    "totalOtherIncomeExpenseNet": "-397000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3083000.00",
                    "netIncomeApplicableToCommonShares": "-3083000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2639000.00",
                    "minorityInterest": null,
                    "netIncome": "-2204000.00",
                    "sellingGeneralAdministrative": "3886000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "366000.00",
                    "reconciledDepreciation": "245000.00",
                    "ebit": "-3681000.00",
                    "ebitda": "-3436000.00",
                    "depreciationAndAmortization": "245000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3681000.00",
                    "otherOperatingExpenses": "4263000.00",
                    "interestExpense": "285000.00",
                    "taxProvision": "-435000.00",
                    "interestIncome": "6000.00",
                    "netInterestIncome": "-285000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-435000.00",
                    "totalRevenue": "582000.00",
                    "totalOperatingExpenses": "4047000.00",
                    "costOfRevenue": "216000.00",
                    "totalOtherIncomeExpenseNet": "1042000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2204000.00",
                    "netIncomeApplicableToCommonShares": "-2204000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-12-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4192000.00",
                    "minorityInterest": null,
                    "netIncome": "-4677000.00",
                    "sellingGeneralAdministrative": "3523000.00",
                    "sellingAndMarketingExpenses": "2086000.00",
                    "grossProfit": "922000.00",
                    "reconciledDepreciation": "-29000.00",
                    "ebit": "-2755000.00",
                    "ebitda": "-2749000.00",
                    "depreciationAndAmortization": "6000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2755000.00",
                    "otherOperatingExpenses": "3621000.00",
                    "interestExpense": "259000.00",
                    "taxProvision": "485000.00",
                    "interestIncome": "2140000.00",
                    "netInterestIncome": "-259000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "485000.00",
                    "totalRevenue": "866000.00",
                    "totalOperatingExpenses": "3677000.00",
                    "costOfRevenue": "-56000.00",
                    "totalOtherIncomeExpenseNet": "-1437000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4677000.00",
                    "netIncomeApplicableToCommonShares": "-4677000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3453000.00",
                    "minorityInterest": null,
                    "netIncome": "-3438000.00",
                    "sellingGeneralAdministrative": "3107000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "870000.00",
                    "reconciledDepreciation": "1058000.00",
                    "ebit": "-2474000.00",
                    "ebitda": "-1416000.00",
                    "depreciationAndAmortization": "1058000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2474000.00",
                    "otherOperatingExpenses": "4381000.00",
                    "interestExpense": "269000.00",
                    "taxProvision": "-15000.00",
                    "interestIncome": "3479000.00",
                    "netInterestIncome": "-269000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15000.00",
                    "totalRevenue": "1907000.00",
                    "totalOperatingExpenses": "3344000.00",
                    "costOfRevenue": "1037000.00",
                    "totalOtherIncomeExpenseNet": "-979000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3438000.00",
                    "netIncomeApplicableToCommonShares": "-3438000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3040000.00",
                    "minorityInterest": null,
                    "netIncome": "-2388000.00",
                    "sellingGeneralAdministrative": "2375000.00",
                    "sellingAndMarketingExpenses": "1970000.00",
                    "grossProfit": "-1308000.00",
                    "reconciledDepreciation": "503000.00",
                    "ebit": "-4776000.00",
                    "ebitda": "-4273000.00",
                    "depreciationAndAmortization": "503000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4776000.00",
                    "otherOperatingExpenses": "5414000.00",
                    "interestExpense": "105000.00",
                    "taxProvision": "-652000.00",
                    "interestIncome": "2874000.00",
                    "netInterestIncome": "-105000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-652000.00",
                    "totalRevenue": "638000.00",
                    "totalOperatingExpenses": "3468000.00",
                    "costOfRevenue": "1946000.00",
                    "totalOtherIncomeExpenseNet": "1736000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2388000.00",
                    "netIncomeApplicableToCommonShares": "-2388000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6674000.00",
                    "minorityInterest": null,
                    "netIncome": "-6841000.00",
                    "sellingGeneralAdministrative": "7522000.00",
                    "sellingAndMarketingExpenses": "339000.00",
                    "grossProfit": "-942000.00",
                    "reconciledDepreciation": "296000.00",
                    "ebit": "-7574000.00",
                    "ebitda": "-7278000.00",
                    "depreciationAndAmortization": "296000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7574000.00",
                    "otherOperatingExpenses": "8107000.00",
                    "interestExpense": "757000.00",
                    "taxProvision": "167000.00",
                    "interestIncome": "113000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "167000.00",
                    "totalRevenue": "533000.00",
                    "totalOperatingExpenses": "6632000.00",
                    "costOfRevenue": "1475000.00",
                    "totalOtherIncomeExpenseNet": "900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6841000.00",
                    "netIncomeApplicableToCommonShares": "-6841000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9216025.00",
                    "minorityInterest": null,
                    "netIncome": "-9216025.00",
                    "sellingGeneralAdministrative": "6858077.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23765.00",
                    "reconciledDepreciation": "168565.00",
                    "ebit": "-6846828.00",
                    "ebitda": "-6678602.00",
                    "depreciationAndAmortization": "168226.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6846828.00",
                    "otherOperatingExpenses": "7038819.00",
                    "interestExpense": "15534.00",
                    "taxProvision": null,
                    "interestIncome": "15534.00",
                    "netInterestIncome": "15534.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15534.00",
                    "totalRevenue": "191991.00",
                    "totalOperatingExpenses": "6870593.00",
                    "costOfRevenue": "168226.00",
                    "totalOtherIncomeExpenseNet": "-2369197.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9216025.00",
                    "netIncomeApplicableToCommonShares": "-9216025.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3035000.00",
                    "minorityInterest": null,
                    "netIncome": "-3035000.00",
                    "sellingGeneralAdministrative": "3040000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-153.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3035000.00",
                    "ebitda": "-3034847.00",
                    "depreciationAndAmortization": "153.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3070000.00",
                    "otherOperatingExpenses": "3070000.00",
                    "interestExpense": "44000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-78768.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "3070000.00",
                    "costOfRevenue": "153.00",
                    "totalOtherIncomeExpenseNet": "35000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2256000.00",
                    "minorityInterest": null,
                    "netIncome": "-2256000.00",
                    "sellingGeneralAdministrative": "2117000.00",
                    "sellingAndMarketingExpenses": "20000.00",
                    "grossProfit": "-1000.00",
                    "reconciledDepreciation": "153.00",
                    "ebit": "-2256000.00",
                    "ebitda": "-2255857.00",
                    "depreciationAndAmortization": "143.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2235000.00",
                    "otherOperatingExpenses": "2235000.00",
                    "interestExpense": "44000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "44000.00",
                    "netInterestIncome": "44000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21134.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "2234000.00",
                    "costOfRevenue": "1000.00",
                    "totalOtherIncomeExpenseNet": "-21000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3034828.00",
                    "netIncomeApplicableToCommonShares": "-3034828.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-500000.00",
                    "minorityInterest": null,
                    "netIncome": "-500000.00",
                    "sellingGeneralAdministrative": "403000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-139.00",
                    "reconciledDepreciation": "143.00",
                    "ebit": "-431000.00",
                    "ebitda": "-430861.00",
                    "depreciationAndAmortization": "139.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-431000.00",
                    "otherOperatingExpenses": "431000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "0.00",
                    "interestIncome": "7814.00",
                    "netInterestIncome": "7814.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "69321.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "431000.00",
                    "costOfRevenue": "139.00",
                    "totalOtherIncomeExpenseNet": "-69000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2255579.00",
                    "netIncomeApplicableToCommonShares": "-2255579.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-140631.00",
                    "minorityInterest": null,
                    "netIncome": "-140631.00",
                    "sellingGeneralAdministrative": "140586.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-45.00",
                    "reconciledDepreciation": "139.00",
                    "ebit": "-140631.00",
                    "ebitda": "-140586.00",
                    "depreciationAndAmortization": "45.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-140631.00",
                    "otherOperatingExpenses": "140631.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "69321.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "140586.00",
                    "costOfRevenue": "45.00",
                    "totalOtherIncomeExpenseNet": "-69321.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-499803.00",
                    "netIncomeApplicableToCommonShares": "-499803.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-140631.00",
                    "minorityInterest": null,
                    "netIncome": "-140631.00",
                    "sellingGeneralAdministrative": "140586.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-45.00",
                    "reconciledDepreciation": "45.00",
                    "ebit": "-140631.00",
                    "ebitda": "-140586.00",
                    "depreciationAndAmortization": "45.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-140631.00",
                    "otherOperatingExpenses": "140631.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "140586.00",
                    "costOfRevenue": "45.00",
                    "totalOtherIncomeExpenseNet": "-140631.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-140631.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4335000.00",
                    "minorityInterest": null,
                    "netIncome": "-4130000.00",
                    "sellingGeneralAdministrative": "10160000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11932000.00",
                    "reconciledDepreciation": "2736000.00",
                    "ebit": "3931000.00",
                    "ebitda": "6667000.00",
                    "depreciationAndAmortization": "2736000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1694000.00",
                    "otherOperatingExpenses": "13916000.00",
                    "interestExpense": "8266000.00",
                    "taxProvision": "-205000.00",
                    "interestIncome": "5756000.00",
                    "netInterestIncome": "-8266000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-205000.00",
                    "totalRevenue": "15610000.00",
                    "totalOperatingExpenses": "10238000.00",
                    "costOfRevenue": "3678000.00",
                    "totalOtherIncomeExpenseNet": "-6029000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4130000.00",
                    "netIncomeApplicableToCommonShares": "-4130000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9385000.00",
                    "minorityInterest": null,
                    "netIncome": "-3411000.00",
                    "sellingGeneralAdministrative": "10562000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6631000.00",
                    "reconciledDepreciation": "3283000.00",
                    "ebit": "-1342000.00",
                    "ebitda": "1941000.00",
                    "depreciationAndAmortization": "3283000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4065000.00",
                    "otherOperatingExpenses": "14168000.00",
                    "interestExpense": "8043000.00",
                    "taxProvision": "-5974000.00",
                    "interestIncome": "5416000.00",
                    "netInterestIncome": "-8043000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5974000.00",
                    "totalRevenue": "10103000.00",
                    "totalOperatingExpenses": "10696000.00",
                    "costOfRevenue": "3472000.00",
                    "totalOtherIncomeExpenseNet": "-5320000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3411000.00",
                    "netIncomeApplicableToCommonShares": "-3411000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32889000.00",
                    "minorityInterest": null,
                    "netIncome": "-26756000.00",
                    "sellingGeneralAdministrative": "10810000.00",
                    "sellingAndMarketingExpenses": "2806000.00",
                    "grossProfit": "2105000.00",
                    "reconciledDepreciation": "1013000.00",
                    "ebit": "-31050000.00",
                    "ebitda": "-30037000.00",
                    "depreciationAndAmortization": "1013000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8775000.00",
                    "otherOperatingExpenses": "11823000.00",
                    "interestExpense": "1839000.00",
                    "taxProvision": "-6133000.00",
                    "interestIncome": "2040000.00",
                    "netInterestIncome": "-1839000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6133000.00",
                    "totalRevenue": "3048000.00",
                    "totalOperatingExpenses": "10880000.00",
                    "costOfRevenue": "943000.00",
                    "totalOtherIncomeExpenseNet": "-24114000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26756000.00",
                    "netIncomeApplicableToCommonShares": "-26756000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17361000.00",
                    "minorityInterest": null,
                    "netIncome": "-17346000.00",
                    "sellingGeneralAdministrative": "19553000.00",
                    "sellingAndMarketingExpenses": "1410000.00",
                    "grossProfit": "2188000.00",
                    "reconciledDepreciation": "1828000.00",
                    "ebit": "-17437000.00",
                    "ebitda": "-15609000.00",
                    "depreciationAndAmortization": "1828000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17437000.00",
                    "otherOperatingExpenses": "21381000.00",
                    "interestExpense": "633000.00",
                    "taxProvision": "-15000.00",
                    "interestIncome": "4325000.00",
                    "netInterestIncome": "-633000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15000.00",
                    "totalRevenue": "3944000.00",
                    "totalOperatingExpenses": "19625000.00",
                    "costOfRevenue": "1756000.00",
                    "totalOtherIncomeExpenseNet": "76000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17346000.00",
                    "netIncomeApplicableToCommonShares": "-17346000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15006235.00",
                    "minorityInterest": null,
                    "netIncome": "-17431119.00",
                    "sellingGeneralAdministrative": "12592165.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23330.00",
                    "reconciledDepreciation": "169000.00",
                    "ebit": "-12581351.00",
                    "ebitda": "-12412690.00",
                    "depreciationAndAmortization": "168661.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12581351.00",
                    "otherOperatingExpenses": "12773342.00",
                    "interestExpense": "0.00",
                    "taxProvision": "0.00",
                    "interestIncome": "67348.00",
                    "netInterestIncome": "67348.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2424884.00",
                    "totalRevenue": "191991.00",
                    "totalOperatingExpenses": "12604681.00",
                    "costOfRevenue": "168661.00",
                    "totalOtherIncomeExpenseNet": "-2424884.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15006235.00",
                    "netIncomeApplicableToCommonShares": "-15006235.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-140631.00",
                    "minorityInterest": null,
                    "netIncome": "-140631.00",
                    "sellingGeneralAdministrative": "562344.00",
                    "sellingAndMarketingExpenses": "421758.00",
                    "grossProfit": "-45.00",
                    "reconciledDepreciation": null,
                    "ebit": "-140631.00",
                    "ebitda": "-140586.00",
                    "depreciationAndAmortization": "45.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-140631.00",
                    "otherOperatingExpenses": "140631.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "140586.00",
                    "costOfRevenue": "45.00",
                    "totalOtherIncomeExpenseNet": "-1.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-562524.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Gold Royalty Corp.

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
