Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Chris G. Osowski	President, CEO & Director	1979
Mr. Trent Collins	Senior Vice President of Operations	1970
Mr. James F. Herbert	Chief Human Resources Officer	1974
Ms. Michelle S. Mapes B.S., J.D., M.B.A.	Advisor	1967
Imre Havasi	Senior VP and Head of Trading & Commercial Operations	1966
Mr. George Patrich Simpkins Jr.	Chief Executive Officer of Fluid Quip Technologies, LLC	1962
Ms. Ann Reis	Chief Financial Officer	1978
Mr. Ryan Loneman	General Counsel & Secretary	1984
Mr. Mark A. Hudak	Executive Vice President of Human Resources	1960
Mr. Negil L. McPherson Jr.	Chief People Officer	1964
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Sep 22, 2025	Michelle Mapes	N/A	Sale	30.95K	$9.51	$294.37K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	8.07M	Mar 31, 2026	11.52%	$0.00	16.47%
Vanguard Group Inc	4.70M	Dec 31, 2025	6.71%	$0.00	15.93%
Grantham, Mayo, Van Otterloo & Co., LLC	3.95M	Mar 31, 2026	5.64%	$0.17	-2.06%
The Goldman Sachs Group Inc	3.54M	Mar 31, 2026	5.06%	$0.01	415.62%
Vanguard Capital Management, LLC	2.93M	Mar 31, 2026	4.18%	$0.00	0.00%
State Street Corp	2.92M	Mar 31, 2026	4.16%	$0.00	10.86%
Ancora Advisors LLC	2.73M	Mar 31, 2026	3.91%	$0.96	59.13%
Two Sigma Investments LLC	2.35M	Mar 31, 2026	3.35%	$0.03	65.81%
Morgan Stanley - Brokerage Accounts	2.34M	Mar 31, 2026	3.35%	$0.00	29.43%
Charles Schwab Investment Management Inc	2.06M	Mar 31, 2026	2.94%	$0.01	-6.03%
BNP Paribas Arbitrage, SA	2.04M	Mar 31, 2026	2.92%	$0.02	12.09%
Nuveen, LLC	2.04M	Mar 31, 2026	2.91%	$0.01	38.24%
Perpetual Ltd	1.95M	Mar 31, 2026	2.78%	$0.49	0.00%
Vanguard Portfolio Management, LLC	1.91M	Mar 31, 2026	2.73%	$0.00	0.00%
Geode Capital Management, LLC	1.76M	Mar 31, 2026	2.51%	$0.00	5.20%
Dimensional Fund Advisors, Inc.	1.64M	Mar 31, 2026	2.35%	$0.01	9.73%
Jacobs Levy Equity Management, Inc.	1.59M	Mar 31, 2026	2.27%	$0.11	-5.70%
Qube Research & Technologies	1.43M	Mar 31, 2026	2.04%	$0.03	77.02%
D. E. Shaw & Co LP	1.18M	Mar 31, 2026	1.68%	$0.01	-23.85%
Assenagon Asset Management SA	1.11M	Mar 31, 2026	1.59%	$0.03	155.54%
Shares Statistics

▼
Shares Outstanding: 70.03M
Shares Float: 67.53M
% Insiders: 186.70%
% Institutions: 11,078.80%
Short % Float: 21.41%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Global Clean Engy Trns ETF $Dist	2.39M	3.41%	▲ 0.00%	May 29, 2026
2	Vanguard Total Stock Mkt Idx Inv	2.08M	2.98%	▲ 0.00%	Apr 30, 2026
3	iShares Russell 2000 ETF	1.64M	2.35%	▲ 0.93%	May 29, 2026
4	SttStrtSPDRS&POil&GasExplor&ProdtnETF	1.62M	2.31%	▲ 0.00%	May 31, 2026
5	iShares Global Clean Energy ETF	1.50M	2.15%	▲ 1.17%	May 29, 2026
6	GMO Resources Composite	1.24M	1.77%	▼ 5.06%	Mar 31, 2026
7	GMO Resources III	1.24M	1.77%	▲ 0.00%	Mar 31, 2026
8	JOHCM Global Select I GBP	1.15M	1.64%	▼ 1.70%	Apr 30, 2026
9	Schwab Fundamental U.S. Small CompanyETF	1.04M	1.49%	▼ 0.04%	May 30, 2026
10	GMO Climate Change Composite	877.30K	1.25%	▲ 0.00%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $1.45B
Trailing P/E: 0.00
Forward P/E: 8.47
Financial Highlights

▼
Market Cap: $1.04B
EBITDA: $129.24M
PEG Ratio: $1.16
Book Value: $11.21
Earnings/Share: $-0.18
Profit Margin: -0.80%
Operating Margin: 10.04%
ROA (TTM): 1.26%
ROE (TTM): -1.86%
Revenue (TTM): $1.94B
Revenue/Share (TTM): $28.19
Earnings Growth (YOY): -75.50%
Revenue Growth (YOY): -25.90%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$182.32M	$N/A	$1.58B	$806.43M	$766.25M
2024-12-31	$173.04M	$N/A	$1.78B	$907.64M	$865.22M
2023-12-31	$349.57M	$N/A	$1.94B	$949.27M	$843.73M
2022-12-31	$444.66M	$N/A	$2.12B	$1.06B	$910.03M
2021-12-31	$426.22M	$N/A	$2.16B	$1.06B	$950.50M
2020-12-31	$233.86M	$N/A	$1.58B	$802.25M	$646.85M
2019-12-31	$245.98M	$N/A	$1.70B	$832.93M	$751.91M
2018-12-31	$251.68M	$N/A	$2.22B	$1.15B	$946.82M
2017-12-31	$266.65M	$N/A	$2.76B	$1.70B	$942.18M
2016-12-31	$304.21M	$N/A	$2.51B	$1.53B	$862.51M
2015-12-31	$384.87M	$N/A	$1.93B	$970.42M	$958.91M
2014-12-31	$425.51M	$N/A	$1.83B	$1.03B	$797.45M
2013-12-31	$272.03M	$N/A	$1.53B	$986.69M	$545.36M
2012-12-31	$254.29M	$N/A	$1.35B	$859.23M	$490.50M
2011-12-31	$174.99M	$N/A	$1.42B	$915.47M	$505.36M
2010-12-31	$233.21M	$N/A	$1.43B	$932.22M	$497.64M
2009-12-31	$89.78M	$N/A	$693.12M	$413.14M	$279.99M
2008-12-31	$62.30M	$N/A	$693.30M	$413.60M	$279.70M
2007-12-31	$11.91M	$N/A	$180.27M	$88.18M	$92.09M
2006-12-31	$43.09M	$N/A	$96.01M	$10.11M	$85.90M
2005-12-31	$5.79M	$N/A	$34.65M	$170.70K	$34.48M
2004-12-31	$N/A	$N/A	$N/A	$N/A	$N/A
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.79x	0.55x	0.51x	-1.10x	13.46x
2024-12-31	1.48x	0.69x	0.51x	-1.43x	11.46x
2023-12-31	1.90x	0.74x	0.49x	-1.63x	11.62x
2022-12-31	1.91x	0.72x	0.50x	-3.03x	24.61x
2021-12-31	2.37x	0.78x	0.49x	0.38x	6.37x
2020-12-31	1.42x	0.84x	0.51x	-3.07x	-12.61x
2019-12-31	1.23x	0.77x	0.49x	-3.55x	-9.58x
2018-12-31	1.45x	0.55x	0.52x	1.03x	2.70x
2017-12-31	1.36x	1.45x	0.62x	0.28x	8.82x
2016-12-31	1.68x	1.29x	0.61x	1.77x	6.36x
2015-12-31	2.08x	0.70x	0.50x	1.51x	5.28x
2014-12-31	1.78x	0.84x	0.56x	7.17x	1.92x
2013-12-31	1.55x	1.35x	0.64x	3.23x	4.69x
2012-12-31	1.31x	1.35x	0.64x	1.73x	5.74x
2011-12-31	1.60x	1.26x	0.64x	2.70x	4.28x
2010-12-31	1.71x	1.34x	0.65x	3.48x	5.16x
2009-12-31	1.76x	1.62x	0.60x	2.08x	6.68x
2008-12-31	1.76x	1.17x	0.60x	-1.37x	543.12x
2007-12-31	1.04x	0.98x	0.49x	-0.01x	-13.31x
2006-12-31	4.52x	0.26x	0.11x	N/A	17.55x
2005-12-31	198.37x	0.00x	0.00x	N/A	0.00x
2004-12-31	N/A	N/A	N/A	N/A	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "GPRE",
        "Type": "Common Stock",
        "Name": "Green Plains Renewable Energy Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000KYNTQ5",
        "ISIN": "US3932221043",
        "LEI": "VJ5WLTHARBSDR14KIZ98",
        "PrimaryTicker": "GPRE.US",
        "CUSIP": "393222104",
        "CIK": "0001309402",
        "EmployerIdNumber": "84-1652107",
        "FiscalYearEnd": "December",
        "IPODate": "2006-03-15",
        "InternationalDomestic": "Domestic",
        "Sector": "Basic Materials",
        "Industry": "Chemicals",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Refining & Marketing",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Green Plains Inc. produces low-carbon fuels in the United States and internationally. It operates in two segments, Ethanol Production, and Agribusiness and Energy Services. The company produces, stores, and transports ethanol, distiller grains, and ultra-high protein and renewable corn oil. It is also involved in the grain procurement and commodity marketing businesses; and marketing ethanol for a third-party producer, as well as buys and sells ethanol, distiller grains, renewable corn oil, grain, natural gas, and other commodities in various markets. In addition, the company provides grain drying and storage services to grain producers. The company was formerly known as Green Plains Renewable Energy, Inc. and changed its name to Green Plains Inc. in May 2014. Green Plains Inc. was incorporated in 2004 and is headquartered in Omaha, Nebraska.",
        "Address": "1811 Aksarben Drive, Omaha, NE, United States, 68106",
        "AddressData": {
            "Street": "1811 Aksarben Drive",
            "City": "Omaha",
            "State": "NE",
            "Country": "United States",
            "ZIP": "68106"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Chris G. Osowski",
                "Title": "President, CEO & Director",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Trent  Collins",
                "Title": "Senior Vice President of Operations",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. James F. Herbert",
                "Title": "Chief Human Resources Officer",
                "YearBorn": "1974"
            },
            {
                "Name": "Ms. Michelle S. Mapes B.S., J.D., M.B.A.",
                "Title": "Advisor",
                "YearBorn": "1967"
            },
            {
                "Name": "Imre  Havasi",
                "Title": "Senior VP and Head of Trading & Commercial Operations",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. George Patrich Simpkins Jr.",
                "Title": "Chief Executive Officer of Fluid Quip Technologies, LLC",
                "YearBorn": "1962"
            },
            {
                "Name": "Ms. Ann  Reis",
                "Title": "Chief Financial Officer",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Ryan  Loneman",
                "Title": "General Counsel & Secretary",
                "YearBorn": "1984"
            },
            {
                "Name": "Mr. Mark A. Hudak",
                "Title": "Executive Vice President of Human Resources",
                "YearBorn": "1960"
            },
            {
                "Name": "Mr. Negil L. McPherson Jr.",
                "Title": "Chief People Officer",
                "YearBorn": "1964"
            }
        ],
        "Phone": "402 884 8700",
        "WebURL": "https://www.gpreinc.com",
        "LogoURL": "/img/logos/US/GPRE.png",
        "FullTimeEmployees": 642,
        "UpdatedAt": "2026-06-17"
    },
    "Highlights": {
        "MarketCapitalization": 1036446592,
        "MarketCapitalizationMln": 1036.4466,
        "EBITDA": 129239000,
        "PERatio": null,
        "PEGRatio": 1.1562,
        "WallStreetTargetPrice": 16.5714,
        "BookValue": 11.211,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.18,
        "EPSEstimateCurrentYear": 1.8225,
        "EPSEstimateNextYear": 1.5275,
        "EPSEstimateNextQuarter": 0.3081,
        "EPSEstimateCurrentQuarter": 0.1205,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.008,
        "OperatingMarginTTM": 0.1004,
        "ReturnOnAssetsTTM": 0.0126,
        "ReturnOnEquityTTM": -0.0186,
        "RevenueTTM": 1935969024,
        "RevenuePerShareTTM": 28.185,
        "QuarterlyRevenueGrowthYOY": -0.259,
        "GrossProfitTTM": 222196992,
        "DilutedEpsTTM": -0.18,
        "QuarterlyEarningsGrowthYOY": -0.755
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 8.4674,
        "PriceSalesTTM": 0.5354,
        "PriceBookMRQ": 1.2835,
        "EnterpriseValue": 1450776203,
        "EnterpriseValueRevenue": 0.7494,
        "EnterpriseValueEbitda": 10.1346
    },
    "SharesStats": {
        "SharesOutstanding": 70030174,
        "SharesFloat": 67531497,
        "PercentInsiders": 1.867,
        "PercentInstitutions": 110.788,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.2141
    },
    "Technicals": {
        "Beta": 1.194,
        "52WeekHigh": 18.94,
        "52WeekLow": 5.37,
        "50DayMA": 16.0356,
        "200DayMA": 12.7101,
        "SharesShort": 13257425,
        "SharesShortPriorMonth": 12862385,
        "ShortRatio": 8.05,
        "ShortPercent": 0.2141
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": "2019-06-14",
        "ExDividendDate": "2019-05-23",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2013,
                "Count": 2
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.375,
        "TargetPrice": 16.5714,
        "StrongBuy": 1,
        "Buy": 1,
        "Hold": 6,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 11.5245,
                "totalAssets": 0.0023,
                "currentShares": 8070621,
                "change": 1141329,
                "change_p": 16.4711
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 6.7063,
                "totalAssets": 0.0007,
                "currentShares": 4696401,
                "change": 645170,
                "change_p": 15.9253
            },
            {
                "name": "Grantham, Mayo, Van Otterloo & Co., LLC",
                "date": "2026-03-31",
                "totalShares": 5.6368,
                "totalAssets": 0.1661,
                "currentShares": 3947458,
                "change": -83200,
                "change_p": -2.0642
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 5.0611,
                "totalAssets": 0.0067,
                "currentShares": 3544314,
                "change": 2856929,
                "change_p": 415.6228
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.1842,
                "totalAssets": 0.0012,
                "currentShares": 2930218,
                "change": 2930218,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 4.163,
                "totalAssets": 0.0017,
                "currentShares": 2915370,
                "change": 285555,
                "change_p": 10.8584
            },
            {
                "name": "Ancora Advisors LLC",
                "date": "2026-03-31",
                "totalShares": 3.9054,
                "totalAssets": 0.9571,
                "currentShares": 2734926,
                "change": 1016270,
                "change_p": 59.1317
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 3.3537,
                "totalAssets": 0.0312,
                "currentShares": 2348615,
                "change": 932197,
                "change_p": 65.8137
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 3.3484,
                "totalAssets": 0.0023,
                "currentShares": 2344920,
                "change": 533255,
                "change_p": 29.4345
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 2.9354,
                "totalAssets": 0.0052,
                "currentShares": 2055668,
                "change": -131873,
                "change_p": -6.0284
            },
            {
                "name": "BNP Paribas Arbitrage, SA",
                "date": "2026-03-31",
                "totalShares": 2.9191,
                "totalAssets": 0.0163,
                "currentShares": 2044222,
                "change": 220482,
                "change_p": 12.0896
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-03-31",
                "totalShares": 2.9084,
                "totalAssets": 0.0091,
                "currentShares": 2036751,
                "change": 563355,
                "change_p": 38.2351
            },
            {
                "name": "Perpetual Ltd",
                "date": "2026-03-31",
                "totalShares": 2.7782,
                "totalAssets": 0.4909,
                "currentShares": 1945581,
                "change": 1945581,
                "change_p": 0
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.7265,
                "totalAssets": 0.0016,
                "currentShares": 1909393,
                "change": 1909393,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.5121,
                "totalAssets": 0.0018,
                "currentShares": 1759206,
                "change": 86981,
                "change_p": 5.2015
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 2.3471,
                "totalAssets": 0.0056,
                "currentShares": 1643651,
                "change": 145741,
                "change_p": 9.7296
            },
            {
                "name": "Jacobs Levy Equity Management, Inc.",
                "date": "2026-03-31",
                "totalShares": 2.2707,
                "totalAssets": 0.11,
                "currentShares": 1590195,
                "change": -96056,
                "change_p": -5.6964
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-03-31",
                "totalShares": 2.0438,
                "totalAssets": 0.0262,
                "currentShares": 1431310,
                "change": 622744,
                "change_p": 77.0183
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-03-31",
                "totalShares": 1.6826,
                "totalAssets": 0.0117,
                "currentShares": 1178314,
                "change": -369116,
                "change_p": -23.8535
            },
            {
                "name": "Assenagon Asset Management SA",
                "date": "2026-03-31",
                "totalShares": 1.5918,
                "totalAssets": 0.0278,
                "currentShares": 1114743,
                "change": 678515,
                "change_p": 155.5414
            }
        ],
        "Funds": [
            {
                "name": "iShares Global Clean Engy Trns ETF $Dist",
                "date": "2026-05-29",
                "totalShares": 3.4121,
                "totalAssets": 0.7304,
                "currentShares": 2389514,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.9763,
                "totalAssets": 0.0016,
                "currentShares": 2084301,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 2.3458,
                "totalAssets": 0.0315,
                "currentShares": 1642780,
                "change": 15184,
                "change_p": 0.9329
            },
            {
                "name": "SttStrtSPDRS&POil&GasExplor&ProdtnETF",
                "date": "2026-05-31",
                "totalShares": 2.3086,
                "totalAssets": 0.7518,
                "currentShares": 1616731,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Global Clean Energy ETF",
                "date": "2026-05-29",
                "totalShares": 2.148,
                "totalAssets": 0.7256,
                "currentShares": 1504237,
                "change": 17424,
                "change_p": 1.1719
            },
            {
                "name": "GMO Resources Composite",
                "date": "2026-03-31",
                "totalShares": 1.7728,
                "totalAssets": 1.5383,
                "currentShares": 1241485,
                "change": -66200,
                "change_p": -5.0624
            },
            {
                "name": "GMO Resources III",
                "date": "2026-03-31",
                "totalShares": 1.7728,
                "totalAssets": 1.5383,
                "currentShares": 1241485,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "JOHCM Global Select I GBP",
                "date": "2026-04-30",
                "totalShares": 1.6446,
                "totalAssets": 2.1869,
                "currentShares": 1151683,
                "change": -19956,
                "change_p": -1.7033
            },
            {
                "name": "Schwab Fundamental U.S. Small CompanyETF",
                "date": "2026-05-30",
                "totalShares": 1.4859,
                "totalAssets": 0.1827,
                "currentShares": 1040565,
                "change": -420,
                "change_p": -0.0403
            },
            {
                "name": "GMO Climate Change Composite",
                "date": "2026-03-31",
                "totalShares": 1.2527,
                "totalAssets": 2.4343,
                "currentShares": 877298,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "GMO Climate Change III",
                "date": "2026-03-31",
                "totalShares": 1.2527,
                "totalAssets": 2.4343,
                "currentShares": 877298,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Nuveen Quant Small Cap Equity R6",
                "date": "2026-04-30",
                "totalShares": 1.2212,
                "totalAssets": 0.3787,
                "currentShares": 855230,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.126,
                "totalAssets": 0.0149,
                "currentShares": 788506,
                "change": 8485,
                "change_p": 1.0878
            },
            {
                "name": "CREF Total Global Stock Account R3",
                "date": "2026-04-30",
                "totalShares": 0.989,
                "totalAssets": 0.0086,
                "currentShares": 692611,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.9599,
                "totalAssets": 0.0382,
                "currentShares": 672238,
                "change": 15221,
                "change_p": 2.3167
            },
            {
                "name": "Xtrackers S&P 500 Swap ETF 1C",
                "date": "2025-12-31",
                "totalShares": 0.9039,
                "totalAssets": 0.0562,
                "currentShares": 633014,
                "change": -4669,
                "change_p": -0.7322
            },
            {
                "name": "Vanguard Energy ETF",
                "date": "2026-04-30",
                "totalShares": 0.9026,
                "totalAssets": 0.0861,
                "currentShares": 632120,
                "change": -13953,
                "change_p": -2.1597
            },
            {
                "name": "GMO Climate Change Trsn Invm A GBP Acc",
                "date": "2026-03-31",
                "totalShares": 0.888,
                "totalAssets": 2.3941,
                "currentShares": 621852,
                "change": 12900,
                "change_p": 2.1184
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.8543,
                "totalAssets": 0.067,
                "currentShares": 598292,
                "change": 8895,
                "change_p": 1.5092
            },
            {
                "name": "Columbia Small Cap Value Discovery Fund",
                "date": "2026-03-31",
                "totalShares": 0.7067,
                "totalAssets": 0.4045,
                "currentShares": 494880,
                "change": -62310,
                "change_p": -11.1829
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-09-22",
            "ownerCik": null,
            "ownerName": "Michelle Mapes",
            "transactionDate": "2025-09-22",
            "transactionCode": "S",
            "transactionAmount": 30954,
            "transactionPrice": 9.51,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1309402/000130940225000146/xslF345X05/wk-form4_1758744660.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "84.1350",
                "shares": 84135000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "73.6190",
                "shares": 73619000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "63.9610",
                "shares": 63961000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "58.9130",
                "shares": 58913000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "58.4820",
                "shares": 58482000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "52.8000",
                "shares": 52800000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "34.6290",
                "shares": 34629000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "35.2020",
                "shares": 35202000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "50.6070",
                "shares": 50607000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "50.0610",
                "shares": 50061000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "39.8450",
                "shares": 39845000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "37.8900",
                "shares": 37890000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "39.5430",
                "shares": 39543000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "42.7030",
                "shares": 42703000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "36.1780",
                "shares": 36178000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "32.2380",
                "shares": 32238000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "36.1990",
                "shares": 36199000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "24.9550",
                "shares": 24955000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "12.3660",
                "shares": 12366000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "7.2450",
                "shares": 7245000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "6.0030",
                "shares": 6003000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "4.2260",
                "shares": 4226000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "0.7650",
                "shares": 765000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "84.1350",
                "shares": 84135000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "73.6190",
                "shares": 73619000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "77.8690",
                "shares": 77869000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "65.2870",
                "shares": 65287000.00000001
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "64.0690",
                "shares": 64069000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "63.9610",
                "shares": 63961000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "71.6600",
                "shares": 71660000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "63.9330",
                "shares": 63933000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "63.3410",
                "shares": 63341000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "58.9130",
                "shares": 58913000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "67.4020",
                "shares": 67402000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "58.8740",
                "shares": 58874000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "58.5490",
                "shares": 58549000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "58.4820",
                "shares": 58482000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "57.6770",
                "shares": 57677000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "66.8950",
                "shares": 66894999.99999999
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "52.8870",
                "shares": 52887000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "52.8000",
                "shares": 52800000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "50.4820",
                "shares": 50482000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "58.1710",
                "shares": 58171000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "37.6950",
                "shares": 37695000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "34.6290",
                "shares": 34629000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "34.6290",
                "shares": 34629000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "34.6030",
                "shares": 34603000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "34.6650",
                "shares": 34665000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "35.2020",
                "shares": 35202000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "36.9130",
                "shares": 36913000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "40.0810",
                "shares": 40081000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "40.3150",
                "shares": 40315000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "50.6070",
                "shares": 50607000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "40.2290",
                "shares": 40229000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "40.1940",
                "shares": 40194000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "40.1640",
                "shares": 40164000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "50.0610",
                "shares": 50061000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "50.6470",
                "shares": 50647000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "40.2200",
                "shares": 40220000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "38.4200",
                "shares": 38420000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "39.8450",
                "shares": 39845000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "39.1360",
                "shares": 39136000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "38.5360",
                "shares": 38536000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "38.1970",
                "shares": 38197000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "37.8900",
                "shares": 37890000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "38.5560",
                "shares": 38556000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "40.0750",
                "shares": 40075000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "37.8030",
                "shares": 37803000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "39.5430",
                "shares": 39543000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "40.5420",
                "shares": 40542000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "39.3590",
                "shares": 39359000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "43.2510",
                "shares": 43251000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "42.7030",
                "shares": 42703000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "37.4830",
                "shares": 37483000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "36.8040",
                "shares": 36804000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "30.2100",
                "shares": 30210000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "36.1780",
                "shares": 36178000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "29.6550",
                "shares": 29655000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "29.6140",
                "shares": 29614000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "32.2380",
                "shares": 32238000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "32.2380",
                "shares": 32238000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "42.1510",
                "shares": 42151000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "42.9530",
                "shares": 42953000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "42.7640",
                "shares": 42764000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "36.1990",
                "shares": 36199000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "31.5840",
                "shares": 31584000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "31.6780",
                "shares": 31678000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "27.0260",
                "shares": 27026000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "24.9550",
                "shares": 24955000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "24.9950",
                "shares": 24995000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "24.9440",
                "shares": 24944000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "24.8650",
                "shares": 24865000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "12.3660",
                "shares": 12366000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "7.4980",
                "shares": 7498000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "7.4980",
                "shares": 7498000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "7.4980",
                "shares": 7498000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "7.2450",
                "shares": 7245000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "6.0290",
                "shares": 6029000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "6.0030",
                "shares": 6003000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "6.0030",
                "shares": 6003000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "6.0030",
                "shares": 6003000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "4.9410",
                "shares": 4941000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "4.9408",
                "shares": 4940800
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "4.5180",
                "shares": 4518000
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "4.2260",
                "shares": 4226000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "28.5130",
                "shares": 28513000
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "28.5130",
                "shares": 28513000
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "28.5130",
                "shares": 28513000
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "0.7650",
                "shares": 765000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-10",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.61,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.12,
                "epsDifference": 0.3,
                "surprisePercent": 250
            },
            "2025-12-31": {
                "reportDate": "2026-02-05",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": 0.05,
                "epsDifference": -0.17,
                "surprisePercent": -340
            },
            "2025-09-30": {
                "reportDate": "2025-11-05",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": -0.03,
                "epsDifference": 0.11,
                "surprisePercent": 366.6667
            },
            "2025-06-30": {
                "reportDate": "2025-08-11",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.42,
                "epsEstimate": -0.35,
                "epsDifference": -0.07,
                "surprisePercent": -20
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.88,
                "epsEstimate": -0.66,
                "epsDifference": -0.22,
                "surprisePercent": -33.3333
            },
            "2024-12-31": {
                "reportDate": "2025-02-07",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.86,
                "epsEstimate": -0.46,
                "epsDifference": -0.4,
                "surprisePercent": -86.9565
            },
            "2024-09-30": {
                "reportDate": "2024-10-31",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.1,
                "epsDifference": 0.14,
                "surprisePercent": 140
            },
            "2024-06-30": {
                "reportDate": "2024-08-06",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.38,
                "epsEstimate": -0.25,
                "epsDifference": -0.13,
                "surprisePercent": -52
            },
            "2024-03-31": {
                "reportDate": "2024-05-03",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.81,
                "epsEstimate": -0.34,
                "epsDifference": -0.47,
                "surprisePercent": -138.2353
            },
            "2023-12-31": {
                "reportDate": "2024-02-07",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.16,
                "epsDifference": -0.03,
                "surprisePercent": -18.75
            },
            "2023-09-30": {
                "reportDate": "2023-10-31",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": -0.14,
                "epsDifference": 0.39,
                "surprisePercent": 278.5714
            },
            "2023-06-30": {
                "reportDate": "2023-08-04",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.89,
                "epsEstimate": -0.05,
                "epsDifference": -0.84,
                "surprisePercent": -1680
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.2,
                "epsEstimate": -0.53,
                "epsDifference": -0.67,
                "surprisePercent": -126.4151
            },
            "2022-12-31": {
                "reportDate": "2023-02-08",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.66,
                "epsEstimate": -0.24,
                "epsDifference": -0.42,
                "surprisePercent": -175
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.27,
                "epsEstimate": -0.25,
                "epsDifference": -1.02,
                "surprisePercent": -408
            },
            "2022-06-30": {
                "reportDate": "2022-08-02",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.14,
                "epsDifference": 0.16,
                "surprisePercent": 114.2857
            },
            "2022-03-31": {
                "reportDate": "2022-05-02",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.16,
                "epsEstimate": -0.3,
                "epsDifference": -0.86,
                "surprisePercent": -286.6667
            },
            "2021-12-31": {
                "reportDate": "2022-02-11",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": 0.26,
                "epsDifference": -0.41,
                "surprisePercent": -157.6923
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.14,
                "epsEstimate": -0.23,
                "epsDifference": -0.91,
                "surprisePercent": -395.6522
            },
            "2021-06-30": {
                "reportDate": "2021-08-02",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": -0.24,
                "epsDifference": 0.47,
                "surprisePercent": 195.8333
            },
            "2021-03-31": {
                "reportDate": "2021-05-03",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.15,
                "epsEstimate": -0.59,
                "epsDifference": -0.56,
                "surprisePercent": -94.9153
            },
            "2020-12-31": {
                "reportDate": "2021-02-09",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.53,
                "epsEstimate": -0.39,
                "epsDifference": -0.14,
                "surprisePercent": -35.8974
            },
            "2020-09-30": {
                "reportDate": "2020-11-04",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.6,
                "epsEstimate": -0.28,
                "epsDifference": -0.32,
                "surprisePercent": -114.2857
            },
            "2020-06-30": {
                "reportDate": "2020-08-03",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.24,
                "epsEstimate": -0.7,
                "epsDifference": 0.46,
                "surprisePercent": 65.7143
            },
            "2020-03-31": {
                "reportDate": "2020-05-04",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.09,
                "epsEstimate": -0.93,
                "epsDifference": -0.16,
                "surprisePercent": -17.2043
            },
            "2019-12-31": {
                "reportDate": "2020-02-10",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.41,
                "epsEstimate": -0.56,
                "epsDifference": 0.15,
                "surprisePercent": 26.7857
            },
            "2019-09-30": {
                "reportDate": "2019-11-05",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.15,
                "epsEstimate": -1.11,
                "epsDifference": -0.04,
                "surprisePercent": -3.6036
            },
            "2019-06-30": {
                "reportDate": "2019-08-05",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.13,
                "epsEstimate": -0.83,
                "epsDifference": -0.3,
                "surprisePercent": -36.1446
            },
            "2019-03-31": {
                "reportDate": "2019-05-08",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.06,
                "epsEstimate": -0.88,
                "epsDifference": -0.18,
                "surprisePercent": -20.4545
            },
            "2018-12-31": {
                "reportDate": "2019-02-11",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.66,
                "epsEstimate": -0.51,
                "epsDifference": -1.15,
                "surprisePercent": -225.4902
            },
            "2018-09-30": {
                "reportDate": "2018-11-07",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.31,
                "epsEstimate": -0.49,
                "epsDifference": 0.18,
                "surprisePercent": 36.7347
            },
            "2018-06-30": {
                "reportDate": "2018-08-01",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.28,
                "epsDifference": 0.26,
                "surprisePercent": 92.8571
            },
            "2018-03-31": {
                "reportDate": "2018-05-07",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.6,
                "epsEstimate": -0.41,
                "epsDifference": -0.19,
                "surprisePercent": -46.3415
            },
            "2017-12-31": {
                "reportDate": "2018-02-07",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.19,
                "epsDifference": 0.03,
                "surprisePercent": 15.7895
            },
            "2017-09-30": {
                "reportDate": "2017-11-01",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.02,
                "epsDifference": -0.16,
                "surprisePercent": -800
            },
            "2017-06-30": {
                "reportDate": "2017-07-31",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.41,
                "epsEstimate": -0.11,
                "epsDifference": -0.3,
                "surprisePercent": -272.7273
            },
            "2017-03-31": {
                "reportDate": "2017-05-01",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.19,
                "epsDifference": 0.1,
                "surprisePercent": 52.6316
            },
            "2016-12-31": {
                "reportDate": "2017-02-08",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.42,
                "epsDifference": 0.05,
                "surprisePercent": 11.9048
            },
            "2016-09-30": {
                "reportDate": "2016-10-31",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.28,
                "epsDifference": -0.08,
                "surprisePercent": -28.5714
            },
            "2016-06-30": {
                "reportDate": "2016-08-01",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.02,
                "epsDifference": 0.19,
                "surprisePercent": 950
            },
            "2016-03-31": {
                "reportDate": "2016-05-02",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.63,
                "epsEstimate": -0.3,
                "epsDifference": -0.33,
                "surprisePercent": -110
            },
            "2015-12-31": {
                "reportDate": "2016-02-10",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": 0.22,
                "epsDifference": -0.31,
                "surprisePercent": -140.9091
            },
            "2015-09-30": {
                "reportDate": "2015-11-02",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.13,
                "epsDifference": 0.03,
                "surprisePercent": 23.0769
            },
            "2015-06-30": {
                "reportDate": "2015-07-28",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.39,
                "epsDifference": -0.2,
                "surprisePercent": -51.2821
            },
            "2015-03-31": {
                "reportDate": "2015-04-28",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": 0.09,
                "epsDifference": -0.18,
                "surprisePercent": -200
            },
            "2014-12-31": {
                "reportDate": "2015-02-04",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.07,
                "epsEstimate": 0.97,
                "epsDifference": 0.1,
                "surprisePercent": 10.3093
            },
            "2014-09-30": {
                "reportDate": "2014-10-28",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.03,
                "epsEstimate": 0.95,
                "epsDifference": 0.08,
                "surprisePercent": 8.4211
            },
            "2014-06-30": {
                "reportDate": "2014-07-29",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.82,
                "epsEstimate": 1,
                "epsDifference": -0.18,
                "surprisePercent": -18
            },
            "2014-03-31": {
                "reportDate": "2014-04-29",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.04,
                "epsEstimate": 0.76,
                "epsDifference": 0.28,
                "surprisePercent": 36.8421
            },
            "2013-12-31": {
                "reportDate": "2014-02-05",
                "date": "2013-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.42,
                "epsDifference": 0.23,
                "surprisePercent": 54.7619
            },
            "2013-09-30": {
                "reportDate": "2013-10-29",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.17,
                "epsDifference": 0.11,
                "surprisePercent": 64.7059
            },
            "2013-06-30": {
                "reportDate": "2013-07-30",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.16,
                "epsDifference": 0.03,
                "surprisePercent": 18.75
            },
            "2013-03-31": {
                "reportDate": "2013-04-30",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": -0.06,
                "epsDifference": 0.14,
                "surprisePercent": 233.3333
            },
            "2012-12-31": {
                "reportDate": "2013-02-06",
                "date": "2012-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.1,
                "epsDifference": 0.11,
                "surprisePercent": 110
            },
            "2012-09-30": {
                "reportDate": "2012-10-30",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.31,
                "epsDifference": 0.28,
                "surprisePercent": 90.3226
            },
            "2012-06-30": {
                "reportDate": "2012-07-25",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.25,
                "epsEstimate": -0.17,
                "epsDifference": -0.08,
                "surprisePercent": -47.0588
            },
            "2012-03-31": {
                "reportDate": "2012-04-25",
                "date": "2012-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.31,
                "epsEstimate": -0.1,
                "epsDifference": -0.21,
                "surprisePercent": -210
            },
            "2011-12-31": {
                "reportDate": "2012-02-08",
                "date": "2011-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.4,
                "epsDifference": -0.04,
                "surprisePercent": -10
            },
            "2011-09-30": {
                "reportDate": "2011-10-26",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.29,
                "epsDifference": 0.03,
                "surprisePercent": 10.3448
            },
            "2011-06-30": {
                "reportDate": "2011-07-27",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.1,
                "epsDifference": 0.04,
                "surprisePercent": 40
            },
            "2011-03-31": {
                "reportDate": "2011-04-27",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.2,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2010-12-31": {
                "reportDate": "2011-03-02",
                "date": "2010-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.31,
                "epsDifference": 0.13,
                "surprisePercent": 41.9355
            },
            "2010-09-30": {
                "reportDate": "2010-10-21",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.16,
                "epsDifference": 0.07,
                "surprisePercent": 43.75
            },
            "2010-06-30": {
                "reportDate": "2010-07-28",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.31,
                "epsDifference": -0.04,
                "surprisePercent": -12.9032
            },
            "2010-03-31": {
                "reportDate": "2010-04-28",
                "date": "2010-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.5,
                "epsDifference": 0.08,
                "surprisePercent": 16
            },
            "2009-12-31": {
                "reportDate": "2010-02-22",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.91,
                "epsEstimate": 0.4,
                "epsDifference": 0.51,
                "surprisePercent": 127.5
            },
            "2009-09-30": {
                "reportDate": "2009-11-10",
                "date": "2009-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2182,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-06-30": {
                "reportDate": "2009-08-11",
                "date": "2009-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0251,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-03-31": {
                "reportDate": "2009-05-14",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.3757,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-12-31": {
                "reportDate": "2009-03-24",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1495,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-09-30": {
                "reportDate": "2008-10-11",
                "date": "2008-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1128,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-06-30": {
                "reportDate": "2008-07-11",
                "date": "2008-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.6076,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-03-31": {
                "reportDate": "2008-04-10",
                "date": "2008-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.98,
                "epsEstimate": -0.1,
                "epsDifference": 1.08,
                "surprisePercent": 1080
            },
            "2007-12-31": {
                "reportDate": "2008-02-13",
                "date": "2007-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.29,
                "epsEstimate": -0.24,
                "epsDifference": -0.05,
                "surprisePercent": -20.8333
            },
            "2007-09-30": {
                "reportDate": "2007-10-10",
                "date": "2007-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.4,
                "epsEstimate": -0.24,
                "epsDifference": -0.16,
                "surprisePercent": -66.6667
            },
            "2007-06-30": {
                "reportDate": "2007-07-05",
                "date": "2007-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.61,
                "epsEstimate": -0.16,
                "epsDifference": -0.45,
                "surprisePercent": -281.25
            },
            "2007-03-31": {
                "reportDate": "2007-04-09",
                "date": "2007-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": -0.15,
                "epsDifference": 0.28,
                "surprisePercent": 186.6667
            },
            "2006-12-31": {
                "reportDate": "2007-02-13",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": -0.1,
                "epsDifference": 0.24,
                "surprisePercent": 240
            },
            "2006-09-30": {
                "reportDate": "2006-10-16",
                "date": "2006-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2006-06-30": {
                "reportDate": "2006-08-02",
                "date": "2006-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0244,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-03-31": {
                "reportDate": "2006-05-03",
                "date": "2006-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0028,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.1619",
                "earningsEstimateAvg": "1.5275",
                "earningsEstimateLow": "1.0200",
                "earningsEstimateHigh": "1.9700",
                "earningsEstimateYearAgoEps": "1.8225",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1619",
                "revenueEstimateAvg": "2238325000.00",
                "revenueEstimateLow": "1872000000.00",
                "revenueEstimateHigh": "3225000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1489",
                "epsTrendCurrent": "1.5275",
                "epsTrend7daysAgo": "1.5136",
                "epsTrend30daysAgo": "1.0218",
                "epsTrend60daysAgo": "0.7714",
                "epsTrend90daysAgo": "0.6225",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "1.8081",
                "earningsEstimateAvg": "1.8225",
                "earningsEstimateLow": "1.3900",
                "earningsEstimateHigh": "2.1000",
                "earningsEstimateYearAgoEps": "-2.2554",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.8081",
                "revenueEstimateAvg": "1948166670.00",
                "revenueEstimateLow": "1886000000.00",
                "revenueEstimateHigh": "2023500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0686",
                "epsTrendCurrent": "1.8225",
                "epsTrend7daysAgo": "1.7833",
                "epsTrend30daysAgo": "1.0156",
                "epsTrend60daysAgo": "0.6830",
                "epsTrend90daysAgo": "0.5360",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "5.1966",
                "earningsEstimateAvg": "0.5075",
                "earningsEstimateLow": "0.3500",
                "earningsEstimateHigh": "0.5900",
                "earningsEstimateYearAgoEps": "0.0819",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "5.1966",
                "revenueEstimateAvg": "513633330.00",
                "revenueEstimateLow": "488000000.00",
                "revenueEstimateHigh": "539900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0101",
                "epsTrendCurrent": "0.5075",
                "epsTrend7daysAgo": "0.4909",
                "epsTrend30daysAgo": "0.4236",
                "epsTrend60daysAgo": "0.3656",
                "epsTrend90daysAgo": "0.3580",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "2.5276",
                "earningsEstimateAvg": "0.6425",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.7100",
                "earningsEstimateYearAgoEps": "-0.4206",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "2.5276",
                "revenueEstimateAvg": "512933330.00",
                "revenueEstimateLow": "489000000.00",
                "revenueEstimateHigh": "528600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0722",
                "epsTrendCurrent": "0.6425",
                "epsTrend7daysAgo": "0.6132",
                "epsTrend30daysAgo": "0.3081",
                "epsTrend60daysAgo": "0.2341",
                "epsTrend90daysAgo": "0.2240",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "1.1371",
                "earningsEstimateAvg": "0.1205",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "-0.8790",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.1371",
                "revenueEstimateAvg": "465500000.00",
                "revenueEstimateLow": "410000000.00",
                "revenueEstimateHigh": "539800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2261",
                "epsTrendCurrent": "0.1205",
                "epsTrend7daysAgo": "0.0965",
                "epsTrend30daysAgo": "-0.0015",
                "epsTrend60daysAgo": "-0.0725",
                "epsTrend90daysAgo": "-0.1382",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.1583",
                "earningsEstimateAvg": "-1.4937",
                "earningsEstimateLow": "-2.0500",
                "earningsEstimateHigh": "-0.8212",
                "earningsEstimateYearAgoEps": "-1.7747",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1583",
                "revenueEstimateAvg": "2219648600.00",
                "revenueEstimateLow": "2080000000.00",
                "revenueEstimateHigh": "2475222650.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0973",
                "epsTrendCurrent": "-1.4937",
                "epsTrend7daysAgo": "-1.5239",
                "epsTrend30daysAgo": "-1.5196",
                "epsTrend60daysAgo": "-1.5196",
                "epsTrend90daysAgo": "-1.8741",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-1.1210",
                "earningsEstimateAvg": "-0.0295",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.2439",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-1.1210",
                "revenueEstimateAvg": "583545280.00",
                "revenueEstimateLow": "530000000.00",
                "revenueEstimateHigh": "812391650.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.1141",
                "epsTrendCurrent": "-0.0295",
                "epsTrend7daysAgo": "-0.0885",
                "epsTrend30daysAgo": "-0.1373",
                "epsTrend60daysAgo": "-0.1444",
                "epsTrend90daysAgo": "-0.1101",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.0869",
                "earningsEstimateAvg": "-0.3470",
                "earningsEstimateLow": "-0.5219",
                "earningsEstimateHigh": "-0.2800",
                "earningsEstimateYearAgoEps": "-0.3800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0869",
                "revenueEstimateAvg": "661221630.00",
                "revenueEstimateLow": "592300000.00",
                "revenueEstimateHigh": "770408150.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0685",
                "epsTrendCurrent": "-0.3470",
                "epsTrend7daysAgo": "-0.3403",
                "epsTrend30daysAgo": "-0.3310",
                "epsTrend60daysAgo": "-0.2991",
                "epsTrend90daysAgo": "-0.2750",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.1828",
                "earningsEstimateAvg": "-0.6619",
                "earningsEstimateLow": "-0.8000",
                "earningsEstimateHigh": "-0.4600",
                "earningsEstimateYearAgoEps": "-0.8100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1828",
                "revenueEstimateAvg": "610696350.00",
                "revenueEstimateLow": "547000000.00",
                "revenueEstimateHigh": "760667400.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0226",
                "epsTrendCurrent": "-0.6619",
                "epsTrend7daysAgo": "-0.6517",
                "epsTrend30daysAgo": "-0.6185",
                "epsTrend60daysAgo": "-0.6185",
                "epsTrend90daysAgo": "-0.2232",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.3853",
                "earningsEstimateAvg": "-1.0671",
                "earningsEstimateLow": "-1.8200",
                "earningsEstimateHigh": "-0.5566",
                "earningsEstimateYearAgoEps": "-1.7358",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.3853",
                "revenueEstimateAvg": "2501995560.00",
                "revenueEstimateLow": "2424000000.00",
                "revenueEstimateHigh": "2662734070.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.2408",
                "epsTrendCurrent": "-1.0671",
                "epsTrend7daysAgo": "-0.8738",
                "epsTrend30daysAgo": "-0.8267",
                "epsTrend60daysAgo": "-0.8267",
                "epsTrend90daysAgo": "-1.3333",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.5710",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.5710",
                "revenueEstimateAvg": "666960000.00",
                "revenueEstimateLow": "577000000.00",
                "revenueEstimateHigh": "809390000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.2530",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.8990",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.3000",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "-0.8900",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.8990",
                "revenueEstimateAvg": "644570000.00",
                "revenueEstimateLow": "554760000.00",
                "revenueEstimateHigh": "780650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.2480",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.7580",
                "earningsEstimateAvg": "-0.2900",
                "earningsEstimateLow": "-0.5200",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": "-1.2000",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.7580",
                "revenueEstimateAvg": "654350000.00",
                "revenueEstimateLow": "549000000.00",
                "revenueEstimateHigh": "815000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.2140",
                "epsTrendCurrent": "-0.2900",
                "epsTrend7daysAgo": "-0.2800",
                "epsTrend30daysAgo": "-0.2000",
                "epsTrend60daysAgo": "-0.1900",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.3100",
                "earningsEstimateAvg": "-1.5800",
                "earningsEstimateLow": "-1.8300",
                "earningsEstimateHigh": "-1.4100",
                "earningsEstimateYearAgoEps": "-2.2900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3100",
                "revenueEstimateAvg": "3393690000.00",
                "revenueEstimateLow": "3292100000.00",
                "revenueEstimateHigh": "3650000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0730",
                "epsTrendCurrent": "-1.5800",
                "epsTrend7daysAgo": "-1.5800",
                "epsTrend30daysAgo": "-1.4400",
                "epsTrend60daysAgo": "-1.4400",
                "epsTrend90daysAgo": "-1.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.9130",
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.9200",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "-1.2700",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.9130",
                "revenueEstimateAvg": "819320000.00",
                "revenueEstimateLow": "708000000.00",
                "revenueEstimateHigh": "896500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.1420",
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-1.0140",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.2600",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.7300",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-1.0140",
                "revenueEstimateAvg": "811040000.00",
                "revenueEstimateLow": "668880000.00",
                "revenueEstimateHigh": "921700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.1990",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.6550",
                "earningsEstimateAvg": "-0.4000",
                "earningsEstimateLow": "-0.9600",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": "-1.1600",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.6550",
                "revenueEstimateAvg": "821350000.00",
                "revenueEstimateLow": "769320000.00",
                "revenueEstimateHigh": "872000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0510",
                "epsTrendCurrent": "-0.4000",
                "epsTrend7daysAgo": "-0.4000",
                "epsTrend30daysAgo": "-0.3400",
                "epsTrend60daysAgo": "-0.3300",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.3410",
                "earningsEstimateAvg": "-1.8500",
                "earningsEstimateLow": "-2.0600",
                "earningsEstimateHigh": "-1.6300",
                "earningsEstimateYearAgoEps": "-1.3800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.3410",
                "revenueEstimateAvg": "3638330000.00",
                "revenueEstimateLow": "3479000000.00",
                "revenueEstimateHigh": "3801590000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.2870",
                "epsTrendCurrent": "-1.8500",
                "epsTrend7daysAgo": "-1.8900",
                "epsTrend30daysAgo": "-1.7000",
                "epsTrend60daysAgo": "-1.6500",
                "epsTrend90daysAgo": "-0.1600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.9070",
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.4900",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "-1.1800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.9070",
                "revenueEstimateAvg": "919840000.00",
                "revenueEstimateLow": "783900000.00",
                "revenueEstimateHigh": "1000000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2320",
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.2500",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.2500",
                "revenueEstimateAvg": "899340000.00",
                "revenueEstimateLow": "661470000.00",
                "revenueEstimateHigh": "1026200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.2410",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.4120",
                "earningsEstimateAvg": "-0.2400",
                "earningsEstimateLow": "-0.5400",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.4120",
                "revenueEstimateAvg": "720580000.00",
                "revenueEstimateLow": "659470000.00",
                "revenueEstimateHigh": "780000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.3020",
                "epsTrendCurrent": "-0.2400",
                "epsTrend7daysAgo": "-0.1800",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.7720",
                "earningsEstimateAvg": "-0.6500",
                "earningsEstimateLow": "-1.1600",
                "earningsEstimateHigh": "1.0500",
                "earningsEstimateYearAgoEps": "-2.8500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.7720",
                "revenueEstimateAvg": "2758490000.00",
                "revenueEstimateLow": "2561000000.00",
                "revenueEstimateHigh": "2868900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.4340",
                "epsTrendCurrent": "-0.6500",
                "epsTrend7daysAgo": "-0.6500",
                "epsTrend30daysAgo": "-0.8900",
                "epsTrend60daysAgo": "-0.8700",
                "epsTrend90daysAgo": "-0.8700",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.7500",
                "earningsEstimateAvg": "-0.2500",
                "earningsEstimateLow": "-0.5700",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "-1.0000",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.7500",
                "revenueEstimateAvg": "679150000.00",
                "revenueEstimateLow": "650060000.00",
                "revenueEstimateHigh": "707980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.6020",
                "epsTrendCurrent": "-0.2500",
                "epsTrend7daysAgo": "-0.2500",
                "epsTrend30daysAgo": "-0.1800",
                "epsTrend60daysAgo": "-0.1800",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.1250",
                "earningsEstimateAvg": "-0.2100",
                "earningsEstimateLow": "-0.3700",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.2400",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.1250",
                "revenueEstimateAvg": "724418000.00",
                "revenueEstimateLow": "619270000.00",
                "revenueEstimateHigh": "791600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.6710",
                "epsTrendCurrent": "-0.2100",
                "epsTrend7daysAgo": "-0.2100",
                "epsTrend30daysAgo": "-0.2100",
                "epsTrend60daysAgo": "-0.2300",
                "epsTrend90daysAgo": "-0.2300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.0170",
                "earningsEstimateAvg": "-0.5900",
                "earningsEstimateLow": "-1.4200",
                "earningsEstimateHigh": "-0.2800",
                "earningsEstimateYearAgoEps": "-0.6000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0170",
                "revenueEstimateAvg": "620560000.00",
                "revenueEstimateLow": "579000000.00",
                "revenueEstimateHigh": "680900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0190",
                "epsTrendCurrent": "-0.5900",
                "epsTrend7daysAgo": "-0.6400",
                "epsTrend30daysAgo": "-0.5800",
                "epsTrend60daysAgo": "-0.5800",
                "epsTrend90daysAgo": "-0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.4980",
                "earningsEstimateAvg": "-2.2100",
                "earningsEstimateLow": "-2.5100",
                "earningsEstimateHigh": "-2.0000",
                "earningsEstimateYearAgoEps": "-4.4000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.4980",
                "revenueEstimateAvg": "2123630000.00",
                "revenueEstimateLow": "1990000000.00",
                "revenueEstimateHigh": "2292000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1210",
                "epsTrendCurrent": "-2.2100",
                "epsTrend7daysAgo": "-2.2100",
                "epsTrend30daysAgo": "-1.9900",
                "epsTrend60daysAgo": "-1.9900",
                "epsTrend90daysAgo": "-1.7300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.7570",
                "earningsEstimateAvg": "-0.2800",
                "earningsEstimateLow": "-0.4100",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "-1.1500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.7570",
                "revenueEstimateAvg": "544940000.00",
                "revenueEstimateLow": "520000000.00",
                "revenueEstimateHigh": "567010000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1380",
                "epsTrendCurrent": "-0.2800",
                "epsTrend7daysAgo": "-0.3100",
                "epsTrend30daysAgo": "-0.3300",
                "epsTrend60daysAgo": "-0.3300",
                "epsTrend90daysAgo": "-0.6200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "0.3810",
                "earningsEstimateAvg": "-0.7000",
                "earningsEstimateLow": "-0.8400",
                "earningsEstimateHigh": "-0.5500",
                "earningsEstimateYearAgoEps": "-1.1300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3810",
                "revenueEstimateAvg": "528660000.00",
                "revenueEstimateLow": "455190000.00",
                "revenueEstimateHigh": "650000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.3480",
                "epsTrendCurrent": "-0.7000",
                "epsTrend7daysAgo": "-0.7000",
                "epsTrend30daysAgo": "-0.9500",
                "epsTrend60daysAgo": "-0.9500",
                "epsTrend90daysAgo": "-1.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.1790",
                "earningsEstimateAvg": "-0.8700",
                "earningsEstimateLow": "-1.3000",
                "earningsEstimateHigh": "-0.6000",
                "earningsEstimateYearAgoEps": "-1.0600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1790",
                "revenueEstimateAvg": "655640000.00",
                "revenueEstimateLow": "619000000.00",
                "revenueEstimateHigh": "700000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0210",
                "epsTrendCurrent": "-0.8700",
                "epsTrend7daysAgo": "-0.8700",
                "epsTrend30daysAgo": "-0.8700",
                "epsTrend60daysAgo": "-0.8900",
                "epsTrend90daysAgo": "-0.6200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.4880",
                "earningsEstimateAvg": "-1.6700",
                "earningsEstimateLow": "-1.9500",
                "earningsEstimateHigh": "-1.5200",
                "earningsEstimateYearAgoEps": "-3.2600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.4880",
                "revenueEstimateAvg": "3340680000.00",
                "revenueEstimateLow": "3232000000.00",
                "revenueEstimateHigh": "3456040000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1340",
                "epsTrendCurrent": "-1.6700",
                "epsTrend7daysAgo": "-1.6700",
                "epsTrend30daysAgo": "-1.0000",
                "epsTrend60daysAgo": "-0.9600",
                "epsTrend90daysAgo": "-0.8600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-2.5480",
                "earningsEstimateAvg": "-1.1000",
                "earningsEstimateLow": "-1.1900",
                "earningsEstimateHigh": "-1.0400",
                "earningsEstimateYearAgoEps": "-0.3100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-2.5480",
                "revenueEstimateAvg": "861070000.00",
                "revenueEstimateLow": "797000000.00",
                "revenueEstimateHigh": "933000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1390",
                "epsTrendCurrent": "-1.1000",
                "epsTrend7daysAgo": "-1.1000",
                "epsTrend30daysAgo": "-1.0800",
                "epsTrend60daysAgo": "-1.0800",
                "epsTrend90daysAgo": "-0.2200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-28.5000",
                "earningsEstimateAvg": "-0.5900",
                "earningsEstimateLow": "-0.6100",
                "earningsEstimateHigh": "-0.5800",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-28.5000",
                "revenueEstimateAvg": "829700000.00",
                "revenueEstimateLow": "777000000.00",
                "revenueEstimateHigh": "884090000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1590",
                "epsTrendCurrent": "-0.5900",
                "epsTrend7daysAgo": "-0.5900",
                "epsTrend30daysAgo": "-0.3100",
                "epsTrend60daysAgo": "-0.2900",
                "epsTrend90daysAgo": "-0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.2500",
                "earningsEstimateAvg": "-0.7500",
                "earningsEstimateLow": "-1.0300",
                "earningsEstimateHigh": "-0.2000",
                "earningsEstimateYearAgoEps": "-0.6000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2500",
                "revenueEstimateAvg": "642315000.00",
                "revenueEstimateLow": "677000000.00",
                "revenueEstimateHigh": "875000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.3860",
                "epsTrendCurrent": "-0.7500",
                "epsTrend7daysAgo": "-0.7500",
                "epsTrend30daysAgo": "-0.6600",
                "epsTrend60daysAgo": "-0.6600",
                "epsTrend90daysAgo": "-0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.6400",
                "earningsEstimateAvg": "-1.4100",
                "earningsEstimateLow": "-1.6100",
                "earningsEstimateHigh": "-1.0000",
                "earningsEstimateYearAgoEps": "-0.8600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.6400",
                "revenueEstimateAvg": "3955780000.00",
                "revenueEstimateLow": "3873000000.00",
                "revenueEstimateHigh": "4009300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1000",
                "epsTrendCurrent": "-1.4100",
                "epsTrend7daysAgo": "-1.4100",
                "epsTrend30daysAgo": "-1.4200",
                "epsTrend60daysAgo": "-1.4200",
                "epsTrend90daysAgo": "-1.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.6670",
                "earningsEstimateAvg": "-0.3000",
                "earningsEstimateLow": "-0.5600",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "-0.1800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.6670",
                "revenueEstimateAvg": "963620000.00",
                "revenueEstimateLow": "832500000.00",
                "revenueEstimateHigh": "1068700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0690",
                "epsTrendCurrent": "-0.3000",
                "epsTrend7daysAgo": "-0.3000",
                "epsTrend30daysAgo": "-0.1900",
                "epsTrend60daysAgo": "-0.1900",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.2680",
                "earningsEstimateAvg": "-0.3000",
                "earningsEstimateLow": "-0.4500",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.4100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.2680",
                "revenueEstimateAvg": "987310000.00",
                "revenueEstimateLow": "814700000.00",
                "revenueEstimateHigh": "1129050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1140",
                "epsTrendCurrent": "-0.3000",
                "epsTrend7daysAgo": "-0.2100",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-2.3330",
                "earningsEstimateAvg": "-0.3000",
                "earningsEstimateLow": "-0.4100",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-2.3330",
                "revenueEstimateAvg": "919620000.00",
                "revenueEstimateLow": "798300000.00",
                "revenueEstimateHigh": "994280000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0360",
                "epsTrendCurrent": "-0.3000",
                "epsTrend7daysAgo": "-0.3000",
                "epsTrend30daysAgo": "-0.2600",
                "epsTrend60daysAgo": "-0.2200",
                "epsTrend90daysAgo": "-0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-3.9640",
                "earningsEstimateAvg": "-0.8300",
                "earningsEstimateLow": "-0.9100",
                "earningsEstimateHigh": "-0.6300",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-3.9640",
                "revenueEstimateAvg": "3620870000.00",
                "revenueEstimateLow": "3552300000.00",
                "revenueEstimateHigh": "3710000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0620",
                "epsTrendCurrent": "-0.8300",
                "epsTrend7daysAgo": "-0.8300",
                "epsTrend30daysAgo": "-0.8200",
                "epsTrend60daysAgo": "-0.8600",
                "epsTrend90daysAgo": "-0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-1.1500",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.2100",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-1.1500",
                "revenueEstimateAvg": "919800000.00",
                "revenueEstimateLow": "876000000.00",
                "revenueEstimateHigh": "953080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0930",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-1.0950",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.2200",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.0950",
                "revenueEstimateAvg": "1024150000.00",
                "revenueEstimateLow": "975000000.00",
                "revenueEstimateHigh": "1131400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1540",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "0.3300",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.42
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -1.34
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -1.81
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -1.71
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -2.79
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -2.21
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -2.46
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -3.75
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -2.59
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -0.84
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.25
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.17
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 3.96
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 1.2
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": -0.38
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 1.02
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 1.52
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 0.7776
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 1.3253
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": -1.17
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 0.1572
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1586753000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27977000.00",
                    "totalLiab": "795728000.00",
                    "totalStockholderEquity": "785176000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "103650000.00",
                    "commonStock": "76000.00",
                    "capitalStock": "76000.00",
                    "retainedEarnings": "-406638000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "183144000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "318034000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "375617000.00",
                    "shortTermDebt": "125793000.00",
                    "shortLongTermDebt": "83316000.00",
                    "shortLongTermDebtTotal": "558761000.00",
                    "otherStockholderEquity": "1205845000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "542274000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "191744000.00",
                    "longTermDebt": "388923000.00",
                    "inventory": "139409000.00",
                    "accountsPayable": "88591000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14107000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50545999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1044478999.00",
                    "capitalLeaseObligations": "66522000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "44726000.00",
                    "nonCurrentLiabilitiesTotal": "477693999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1586753000.00",
                    "cashAndShortTermInvestments": "183144000.00",
                    "propertyPlantAndEquipmentGross": "1678343000.00",
                    "propertyPlantAndEquipmentNet": "993933000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "224240000.00",
                    "netInvestedCapital": "1257415000.00",
                    "commonStockSharesOutstanding": "84135000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1578396000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "77424000.00",
                    "totalLiab": "806425000.00",
                    "totalStockholderEquity": "766247000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74729000.00",
                    "commonStock": "76000.00",
                    "capitalStock": "76000.00",
                    "retainedEarnings": "-439576000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "182319000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "268706000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "326034000.00",
                    "shortTermDebt": "59065000.00",
                    "shortLongTermDebt": "28924000.00",
                    "shortLongTermDebtTotal": "508353000.00",
                    "otherStockholderEquity": "1206365000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "482212000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "74374000.00",
                    "longTermDebt": "361992000.00",
                    "inventory": "148095000.00",
                    "accountsPayable": "134912000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-618000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41242000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1096184000.00",
                    "capitalLeaseObligations": "65205000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "132079000.00",
                    "nonCurrentLiabilitiesTotal": "537719000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1578396000.00",
                    "cashAndShortTermInvestments": "182319000.00",
                    "propertyPlantAndEquipmentGross": "1702818000.00",
                    "propertyPlantAndEquipmentNet": "1021105000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "213506000.00",
                    "netInvestedCapital": "1157163000.00",
                    "commonStockSharesOutstanding": "73619000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1532483000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "98778000.00",
                    "totalLiab": "757534000.00",
                    "totalStockholderEquity": "768923000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "86785000.00",
                    "commonStock": "75000.00",
                    "capitalStock": "75000.00",
                    "retainedEarnings": "-451516000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "135903000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "266086000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "298990998.00",
                    "shortTermDebt": "88866998.00",
                    "shortLongTermDebt": "27042000.00",
                    "shortLongTermDebtTotal": "434893998.00",
                    "otherStockholderEquity": "1233379000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "446591000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "84942000.00",
                    "longTermDebt": "306372000.00",
                    "inventory": "126968000.00",
                    "accountsPayable": "90434000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13015000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68537000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1085892000.00",
                    "capitalLeaseObligations": "60585000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "145421000.00",
                    "nonCurrentLiabilitiesTotal": "491448000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1532483000.00",
                    "cashAndShortTermInvestments": "135903000.00",
                    "propertyPlantAndEquipmentGross": "1673116000.00",
                    "propertyPlantAndEquipmentNet": "1017355000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "180505000.00",
                    "netInvestedCapital": "1102337000.00",
                    "commonStockSharesOutstanding": "77869000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1612516000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24432000.00",
                    "totalLiab": "872084000.00",
                    "totalStockholderEquity": "735180000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55724000.00",
                    "commonStock": "68000.00",
                    "capitalStock": "68000.00",
                    "retainedEarnings": "-463442000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "152720000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "296996000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "457590000.00",
                    "shortTermDebt": "142436000.00",
                    "shortLongTermDebt": "77125000.00",
                    "shortLongTermDebtTotal": "610310000.00",
                    "otherStockholderEquity": "1205295000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "436206000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "102643000.00",
                    "longTermDebt": "426002000.00",
                    "inventory": "156411000.00",
                    "accountsPayable": "98836000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6741000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46092000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1176310000.00",
                    "capitalLeaseObligations": "64973000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "107214000.00",
                    "nonCurrentLiabilitiesTotal": "575088000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1612516000.00",
                    "cashAndShortTermInvestments": "152720000.00",
                    "propertyPlantAndEquipmentGross": "1920066000.00",
                    "propertyPlantAndEquipmentNet": "1130218000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "139210000.00",
                    "netInvestedCapital": "1238307000.00",
                    "commonStockSharesOutstanding": "65287000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1666572000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "67536000.00",
                    "totalLiab": "859384000.00",
                    "totalStockholderEquity": "797507000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69010000.00",
                    "commonStock": "68000.00",
                    "capitalStock": "68000.00",
                    "retainedEarnings": "-391204000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "98610000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "325735000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "532472000.00",
                    "shortTermDebt": "154420000.00",
                    "shortLongTermDebt": "131118000.00",
                    "shortLongTermDebtTotal": "631082000.00",
                    "otherStockholderEquity": "1189940000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "450310000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "97093000.00",
                    "longTermDebt": "432236000.00",
                    "inventory": "187071000.00",
                    "accountsPayable": "102305000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1297000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44778000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1216262000.00",
                    "capitalLeaseObligations": "67728000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "56987000.00",
                    "nonCurrentLiabilitiesTotal": "533649000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1666572000.00",
                    "cashAndShortTermInvestments": "98610000.00",
                    "propertyPlantAndEquipmentGross": "1888574000.00",
                    "propertyPlantAndEquipmentNet": "1116884000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "124575000.00",
                    "netInvestedCapital": "1360861000.00",
                    "commonStockSharesOutstanding": "64069000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1782174000.00",
                    "intangibleAssets": "12666000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73646000.00",
                    "totalLiab": "907637000.00",
                    "totalStockholderEquity": "865215000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63212000.00",
                    "commonStock": "68000.00",
                    "capitalStock": "68000.00",
                    "retainedEarnings": "-318298000.00",
                    "otherLiab": null,
                    "goodWill": "18500000.00",
                    "otherAssets": null,
                    "cash": "173041000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "385687000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "476267000.00",
                    "shortTermDebt": "167658000.00",
                    "shortLongTermDebt": "142947000.00",
                    "shortLongTermDebtTotal": "649308000.00",
                    "otherStockholderEquity": "1182472000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "569032000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "94901000.00",
                    "longTermDebt": "432460000.00",
                    "inventory": "227444000.00",
                    "accountsPayable": "154817000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "973000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15755000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1213142000.00",
                    "capitalLeaseObligations": "73901000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "40300000.00",
                    "nonCurrentLiabilitiesTotal": "521950000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1782174000.00",
                    "cashAndShortTermInvestments": "173041000.00",
                    "propertyPlantAndEquipmentGross": "1864214000.00",
                    "propertyPlantAndEquipmentNet": "1114621000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "183345000.00",
                    "netInvestedCapital": "1440622000.00",
                    "commonStockSharesOutstanding": "63961000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1759954000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "64836000.00",
                    "totalLiab": "820993000.00",
                    "totalStockholderEquity": "925512000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73366000.00",
                    "commonStock": "67000.00",
                    "capitalStock": "67000.00",
                    "retainedEarnings": "-263363000.00",
                    "otherLiab": null,
                    "goodWill": "18500000.00",
                    "otherAssets": null,
                    "cash": "227460000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "316122000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "387452000.00",
                    "shortTermDebt": "134529000.00",
                    "shortLongTermDebt": "110875000.00",
                    "shortLongTermDebtTotal": "614912000.00",
                    "otherStockholderEquity": "1185225000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "561367000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "75475000.00",
                    "longTermDebt": "431189000.00",
                    "inventory": "193596000.00",
                    "accountsPayable": "108227000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3583000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30273000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1198587000.00",
                    "capitalLeaseObligations": "72848000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "24488000.00",
                    "nonCurrentLiabilitiesTotal": "504871000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1759954000.00",
                    "cashAndShortTermInvestments": "227460000.00",
                    "propertyPlantAndEquipmentGross": "1827462000.00",
                    "propertyPlantAndEquipmentNet": "1096514000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "245245000.00",
                    "netInvestedCapital": "1467576000.00",
                    "commonStockSharesOutstanding": "71660000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1763600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "68144000.00",
                    "totalLiab": "882739000.00",
                    "totalStockholderEquity": "867368000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73442000.00",
                    "commonStock": "67000.00",
                    "capitalStock": "67000.00",
                    "retainedEarnings": "-311563000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "195554000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "328464000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "485983000.00",
                    "shortTermDebt": "145693000.00",
                    "shortLongTermDebt": "121830000.00",
                    "shortLongTermDebtTotal": "681537000.00",
                    "otherStockholderEquity": "1181671000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "551820000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100139000.00",
                    "longTermDebt": "483773000.00",
                    "inventory": "187983000.00",
                    "accountsPayable": "109329000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2807000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73030000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1211780000.00",
                    "capitalLeaseObligations": "75934000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18431000.00",
                    "nonCurrentLiabilitiesTotal": "554275000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1763600000.00",
                    "cashAndShortTermInvestments": "195554000.00",
                    "propertyPlantAndEquipmentGross": "1813555000.00",
                    "propertyPlantAndEquipmentNet": "1092436000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "223356000.00",
                    "netInvestedCapital": "1472971000.00",
                    "commonStockSharesOutstanding": "63933000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1799435000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "71718000.00",
                    "totalLiab": "898967000.00",
                    "totalStockholderEquity": "887454000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67071000.00",
                    "commonStock": "67000.00",
                    "capitalStock": "67000.00",
                    "retainedEarnings": "-287213000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "237302000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "336402000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "452872000.00",
                    "shortTermDebt": "145758000.00",
                    "shortLongTermDebt": "121828000.00",
                    "shortLongTermDebtTotal": "690174000.00",
                    "otherStockholderEquity": "1178498000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "588441000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "88272000.00",
                    "longTermDebt": "490295000.00",
                    "inventory": "191149000.00",
                    "accountsPayable": "123573000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3898000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65217000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1210994000.00",
                    "capitalLeaseObligations": "78051000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18149000.00",
                    "nonCurrentLiabilitiesTotal": "562565000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1799435000.00",
                    "cashAndShortTermInvestments": "237302000.00",
                    "propertyPlantAndEquipmentGross": "1802659000.00",
                    "propertyPlantAndEquipmentNet": "1097277000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "252039000.00",
                    "netInvestedCapital": "1499577000.00",
                    "commonStockSharesOutstanding": "63341000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1939322000.00",
                    "intangibleAssets": "15145000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72078000.00",
                    "totalLiab": "949266000.00",
                    "totalStockholderEquity": "843733000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67606000.00",
                    "commonStock": "62000.00",
                    "capitalStock": "62000.00",
                    "retainedEarnings": "-235801000.00",
                    "otherLiab": null,
                    "goodWill": "29100000.00",
                    "otherAssets": null,
                    "cash": "349574000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "384962000.00",
                    "currentDeferredRevenue": "57029000.00",
                    "netDebt": "326936000.00",
                    "shortTermDebt": "130713000.00",
                    "shortLongTermDebt": "107805000.00",
                    "shortLongTermDebtTotal": "676510000.00",
                    "otherStockholderEquity": "1082632000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "732730000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "95268000.00",
                    "longTermDebt": "491918000.00",
                    "inventory": "215810000.00",
                    "accountsPayable": "186643000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3160000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-97345000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1206592000.00",
                    "capitalLeaseObligations": "76787000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18507000.00",
                    "nonCurrentLiabilitiesTotal": "564304000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1939322000.00",
                    "cashAndShortTermInvestments": "349574000.00",
                    "propertyPlantAndEquipmentGross": "1781998000.00",
                    "propertyPlantAndEquipmentNet": "1095921000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "347768000.00",
                    "netInvestedCapital": "1443456000.00",
                    "commonStockSharesOutstanding": "58913000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1951144000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "78894000.00",
                    "totalLiab": "976648000.00",
                    "totalStockholderEquity": "828149000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79104000.00",
                    "commonStock": "62000.00",
                    "capitalStock": "62000.00",
                    "retainedEarnings": "-243034000.00",
                    "otherLiab": "22934000.00",
                    "goodWill": null,
                    "otherAssets": "102938000.00",
                    "cash": "326701000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "402472000.00",
                    "currentDeferredRevenue": "57276000.00",
                    "netDebt": "409559000.00",
                    "shortTermDebt": "185018000.00",
                    "shortLongTermDebt": "161683000.00",
                    "shortLongTermDebtTotal": "736260000.00",
                    "otherStockholderEquity": "1079251000.00",
                    "propertyPlantEquipment": "1090663000.00",
                    "totalCurrentAssets": "757543000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "828149000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "143887000.00",
                    "longTermDebt": "491945000.00",
                    "inventory": "208061000.00",
                    "accountsPayable": "138350000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8130000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "102937000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1193601000.00",
                    "capitalLeaseObligations": "82632000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "22934000.00",
                    "nonCurrentLiabilitiesTotal": "574176000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1951144000.00",
                    "cashAndShortTermInvestments": "326701000.00",
                    "propertyPlantAndEquipmentGross": "1090663000.00",
                    "propertyPlantAndEquipmentNet": "1090663000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "355071000.00",
                    "netInvestedCapital": "1481777000.00",
                    "commonStockSharesOutstanding": "67402000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2022796000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "113473000.00",
                    "totalLiab": "1096944000.00",
                    "totalStockholderEquity": "777948000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "135245000.00",
                    "commonStock": "62000.00",
                    "capitalStock": "62000.00",
                    "retainedEarnings": "-265345000.00",
                    "otherLiab": "25484000.00",
                    "goodWill": null,
                    "otherAssets": "96585000.00",
                    "cash": "312858000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "513791000.00",
                    "currentDeferredRevenue": "50215000.00",
                    "netDebt": "518263000.00",
                    "shortTermDebt": "273452000.00",
                    "shortLongTermDebt": "248947000.00",
                    "shortLongTermDebtTotal": "831121000.00",
                    "otherStockholderEquity": "1076596999.00",
                    "propertyPlantEquipment": "1109893000.00",
                    "totalCurrentAssets": "816318000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "777948000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "132336000.00",
                    "longTermDebt": "493571000.00",
                    "inventory": "257651000.00",
                    "accountsPayable": "105094000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33365999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "96585000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1206478000.00",
                    "capitalLeaseObligations": "88603000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "25484000.00",
                    "nonCurrentLiabilitiesTotal": "583153000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2022796000.00",
                    "cashAndShortTermInvestments": "312858000.00",
                    "propertyPlantAndEquipmentGross": "1109893000.00",
                    "propertyPlantAndEquipmentNet": "1109893000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "302527000.00",
                    "netInvestedCapital": "1520466000.00",
                    "commonStockSharesOutstanding": "58874000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2034832000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "89326000.00",
                    "totalLiab": "1061795000.00",
                    "totalStockholderEquity": "822988000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112407000.00",
                    "commonStock": "62000.00",
                    "capitalStock": "62000.00",
                    "retainedEarnings": "-212741000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "354204000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "478839000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "443191000.00",
                    "shortTermDebt": "237875000.00",
                    "shortLongTermDebt": "214502000.00",
                    "shortLongTermDebtTotal": "797395000.00",
                    "otherStockholderEquity": "1073345000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "830554000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "107317000.00",
                    "longTermDebt": "495114000.00",
                    "inventory": "279707000.00",
                    "accountsPayable": "128557000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-37678000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "91425000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1204278000.00",
                    "capitalLeaseObligations": "87779000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23436000.00",
                    "nonCurrentLiabilitiesTotal": "582956000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2034832000.00",
                    "cashAndShortTermInvestments": "354204000.00",
                    "propertyPlantAndEquipmentGross": "1112853000.00",
                    "propertyPlantAndEquipmentNet": "1112853000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "351715000.00",
                    "netInvestedCapital": "1532604000.00",
                    "commonStockSharesOutstanding": "58549000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2123131000.00",
                    "intangibleAssets": "17988000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95243000.00",
                    "totalLiab": "1062065000.00",
                    "totalStockholderEquity": "910031000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92384000.00",
                    "commonStock": "62000.00",
                    "capitalStock": "62000.00",
                    "retainedEarnings": "-142417000.00",
                    "otherLiab": "24385000.00",
                    "goodWill": "29132000.00",
                    "otherAssets": "27390000.00",
                    "cash": "444661000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "486922000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "266334000.00",
                    "shortTermDebt": "160237000.00",
                    "shortLongTermDebt": "139516000.00",
                    "shortLongTermDebtTotal": "710995000.00",
                    "otherStockholderEquity": "1078977000.00",
                    "propertyPlantEquipment": "1102571000.00",
                    "totalCurrentAssets": "928750000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "862911000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "109896000.00",
                    "longTermDebt": "495243000.00",
                    "inventory": "278950000.00",
                    "accountsPayable": "234301000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26591000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-95600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1194381000.00",
                    "capitalLeaseObligations": "76236000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "24385000.00",
                    "nonCurrentLiabilitiesTotal": "575143000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2123131000.00",
                    "cashAndShortTermInvestments": "444661000.00",
                    "propertyPlantAndEquipmentGross": "1102571000.00",
                    "propertyPlantAndEquipmentNet": "1102571000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "441828000.00",
                    "netInvestedCapital": "1544790000.00",
                    "commonStockSharesOutstanding": "58482000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2101540000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "111500000.00",
                    "totalLiab": "988306000.00",
                    "totalStockholderEquity": "962042000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82932000.00",
                    "commonStock": "62000.00",
                    "capitalStock": "62000.00",
                    "retainedEarnings": "-103801000.00",
                    "otherLiab": "23501000.00",
                    "goodWill": null,
                    "otherAssets": "86114000.00",
                    "cash": "420838000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "420602000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "338000000.00",
                    "shortTermDebt": "214635000.00",
                    "shortLongTermDebt": "196835000.00",
                    "shortLongTermDebtTotal": "758838000.00",
                    "otherStockholderEquity": "1076612000.00",
                    "propertyPlantEquipment": "1079813000.00",
                    "totalCurrentAssets": "935613000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "962042000.00",
                    "shortTermInvestments": "24989000.00",
                    "netReceivables": "119434000.00",
                    "longTermDebt": "495269000.00",
                    "inventory": "258852000.00",
                    "accountsPayable": "123035000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10831000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86114000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1165927000.00",
                    "capitalLeaseObligations": "66734000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23501000.00",
                    "nonCurrentLiabilitiesTotal": "567704000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2101540000.00",
                    "cashAndShortTermInvestments": "445827000.00",
                    "propertyPlantAndEquipmentGross": "1691586000.00",
                    "propertyPlantAndEquipmentNet": "1079813000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "515011000.00",
                    "netInvestedCapital": "1654146000.00",
                    "commonStockSharesOutstanding": "57677000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2296008000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "152109000.00",
                    "totalLiab": "1214279000.00",
                    "totalStockholderEquity": "931173000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "105987000.00",
                    "commonStock": "62000.00",
                    "capitalStock": "62000.00",
                    "retainedEarnings": "-30275000.00",
                    "otherLiab": "19682000.00",
                    "goodWill": null,
                    "otherAssets": "88714000.00",
                    "cash": "508151000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "647574000.00",
                    "currentDeferredRevenue": "45115000.00",
                    "netDebt": "453296000.00",
                    "shortTermDebt": "414424000.00",
                    "shortLongTermDebt": "396656000.00",
                    "shortLongTermDebtTotal": "961447000.00",
                    "otherStockholderEquity": "978295000.00",
                    "propertyPlantEquipment": "1047598000.00",
                    "totalCurrentAssets": "1159696000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "931173000.00",
                    "shortTermInvestments": "24966000.00",
                    "netReceivables": "159430000.00",
                    "longTermDebt": "495027000.00",
                    "inventory": "315040000.00",
                    "accountsPayable": "127163000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16909000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "88714000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1136312000.00",
                    "capitalLeaseObligations": "69764000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19682000.00",
                    "nonCurrentLiabilitiesTotal": "566705000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2296008000.00",
                    "cashAndShortTermInvestments": "533117000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1047598000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "512122000.00",
                    "netInvestedCapital": "1822856000.00",
                    "commonStockSharesOutstanding": "66895000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2252501000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "171832000.00",
                    "totalLiab": "1209894000.00",
                    "totalStockholderEquity": "890525000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "111599000.00",
                    "commonStock": "62000.00",
                    "capitalStock": "62000.00",
                    "retainedEarnings": "-76673000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "509195000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "580657000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "461725000.00",
                    "shortTermDebt": "362750000.00",
                    "shortLongTermDebt": "345891000.00",
                    "shortLongTermDebtTotal": "970920000.00",
                    "otherStockholderEquity": "976025000.00",
                    "propertyPlantEquipment": "940912000.00",
                    "totalCurrentAssets": "1162606000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "890525000.00",
                    "shortTermInvestments": "24942000.00",
                    "netReceivables": "142687000.00",
                    "longTermDebt": "557937000.00",
                    "inventory": "313950000.00",
                    "accountsPayable": "106308000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "152082000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8889000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "62000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-76673000.00",
                    "treasuryStock": "-91626000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "84143000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1089895000.00",
                    "capitalLeaseObligations": "67092000.00",
                    "longTermDebtTotal": "557937000.00",
                    "nonCurrentLiabilitiesOther": "71300000.00",
                    "nonCurrentLiabilitiesTotal": "629237000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1067651000.00",
                    "liabilitiesAndStockholdersEquity": "2252501000.00",
                    "cashAndShortTermInvestments": "534137000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1005288000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "581949000.00",
                    "netInvestedCapital": "1794353000.00",
                    "commonStockSharesOutstanding": "52887000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "2159755000.00",
                    "intangibleAssets": "22751000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "177960000.00",
                    "totalLiab": "1057736000.00",
                    "totalStockholderEquity": "950500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100224000.00",
                    "commonStock": "62000.00",
                    "capitalStock": "62000.00",
                    "retainedEarnings": "-15199000.00",
                    "otherLiab": "22131000.00",
                    "goodWill": "29132000.00",
                    "otherAssets": "84447000.00",
                    "cash": "426220000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "471804000.00",
                    "currentDeferredRevenue": "56980000.00",
                    "netDebt": "363098000.00",
                    "shortTermDebt": "225517000.00",
                    "shortLongTermDebt": "208703000.00",
                    "shortLongTermDebtTotal": "789318000.00",
                    "otherStockholderEquity": "977947000.00",
                    "propertyPlantEquipment": "957559000.00",
                    "totalCurrentAssets": "1117749000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "950500000.00",
                    "shortTermInvestments": "124859000.00",
                    "netReceivables": "120872000.00",
                    "longTermDebt": "514006000.00",
                    "inventory": "267838000.00",
                    "accountsPayable": "146063000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "151519000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12310000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "62000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-15199000.00",
                    "treasuryStock": "-91626000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "84447000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1042006000.00",
                    "capitalLeaseObligations": "66609000.00",
                    "longTermDebtTotal": "514006000.00",
                    "nonCurrentLiabilitiesOther": "22131000.00",
                    "nonCurrentLiabilitiesTotal": "585932000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1069573000.00",
                    "liabilitiesAndStockholdersEquity": "2159755000.00",
                    "cashAndShortTermInvestments": "551079000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "957559000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "645945000.00",
                    "netInvestedCapital": "1673209000.00",
                    "commonStockSharesOutstanding": "52800000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2113204000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "192494000.00",
                    "totalLiab": "995586000.00",
                    "totalStockholderEquity": "971429000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108178000.00",
                    "commonStock": "65000.00",
                    "capitalStock": "65000.00",
                    "retainedEarnings": "-5631000.00",
                    "otherLiab": "23798000.00",
                    "goodWill": null,
                    "otherAssets": "86566000.00",
                    "cash": "589822000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "404304000.00",
                    "currentDeferredRevenue": "42731000.00",
                    "netDebt": "161329000.00",
                    "shortTermDebt": "183667000.00",
                    "shortLongTermDebt": "166901000.00",
                    "shortLongTermDebtTotal": "751151000.00",
                    "otherStockholderEquity": "975957000.00",
                    "propertyPlantEquipment": "842141000.00",
                    "totalCurrentAssets": "1117526000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "971429000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "92003000.00",
                    "longTermDebt": "514434000.00",
                    "inventory": "243207000.00",
                    "accountsPayable": "112459000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "146189000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1038000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "65000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-5631000.00",
                    "treasuryStock": "-91626000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86566000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "995678000.00",
                    "capitalLeaseObligations": "69816000.00",
                    "longTermDebtTotal": "514434000.00",
                    "nonCurrentLiabilitiesOther": "76848000.00",
                    "nonCurrentLiabilitiesTotal": "591282000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1067583000.00",
                    "liabilitiesAndStockholdersEquity": "2113204000.00",
                    "cashAndShortTermInvestments": "589822000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "909112000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "713222000.00",
                    "netInvestedCapital": "1652764000.00",
                    "commonStockSharesOutstanding": "50482000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1992954000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "176592000.00",
                    "totalLiab": "987724000.00",
                    "totalStockholderEquity": "864071000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93392000.00",
                    "commonStock": "60000.00",
                    "capitalStock": "60000.00",
                    "retainedEarnings": "53991000.00",
                    "otherLiab": "26635000.00",
                    "goodWill": null,
                    "otherAssets": "89015000.00",
                    "cash": "496932000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "370627000.00",
                    "currentDeferredRevenue": "56576000.00",
                    "netDebt": "268361000.00",
                    "shortTermDebt": "174831000.00",
                    "shortLongTermDebt": "176384000.00",
                    "shortLongTermDebtTotal": "765293000.00",
                    "otherStockholderEquity": "809326000.00",
                    "propertyPlantEquipment": "874029000.00",
                    "totalCurrentAssets": "1029910000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "864071000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "81385000.00",
                    "longTermDebt": "538619000.00",
                    "inventory": "275001000.00",
                    "accountsPayable": "102404000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "141159000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "694000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "60000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "53991000.00",
                    "treasuryStock": "-91626000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "89015000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "963044000.00",
                    "capitalLeaseObligations": "68529000.00",
                    "longTermDebtTotal": "538619000.00",
                    "nonCurrentLiabilitiesOther": "26635000.00",
                    "nonCurrentLiabilitiesTotal": "617097000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "900952000.00",
                    "liabilitiesAndStockholdersEquity": "1992954000.00",
                    "cashAndShortTermInvestments": "496932000.00",
                    "propertyPlantAndEquipmentGross": "874029000.00",
                    "propertyPlantAndEquipmentNet": "874029000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "659283000.00",
                    "netInvestedCapital": "1579074000.00",
                    "commonStockSharesOutstanding": "58171000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1944626000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "241946000.00",
                    "totalLiab": "1024097000.00",
                    "totalStockholderEquity": "787568000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99891000.00",
                    "commonStock": "56000.00",
                    "capitalStock": null,
                    "retainedEarnings": "44248000.00",
                    "otherLiab": "13056000.00",
                    "goodWill": null,
                    "otherAssets": "69943000.00",
                    "cash": "446833000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "421479000.00",
                    "currentDeferredRevenue": "36236000.00",
                    "netDebt": "371345000.00",
                    "shortTermDebt": "228616000.00",
                    "shortLongTermDebt": "235546000.00",
                    "shortLongTermDebtTotal": "818178000.00",
                    "otherStockholderEquity": "751662000.00",
                    "propertyPlantEquipment": "864143000.00",
                    "totalCurrentAssets": "1010540000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "787568000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "63002000.00",
                    "longTermDebt": "537880000.00",
                    "inventory": "258759000.00",
                    "accountsPayable": "92972000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "132961000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8398000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "56000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "44248000.00",
                    "treasuryStock": "-131287000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69943000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "934086000.00",
                    "capitalLeaseObligations": "67309000.00",
                    "longTermDebtTotal": "537880000.00",
                    "nonCurrentLiabilitiesOther": "64738000.00",
                    "nonCurrentLiabilitiesTotal": "602618000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "882949000.00",
                    "liabilitiesAndStockholdersEquity": "1944626000.00",
                    "cashAndShortTermInvestments": "446833000.00",
                    "propertyPlantAndEquipmentGross": "864143000.00",
                    "propertyPlantAndEquipmentNet": "864143000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "589061000.00",
                    "netInvestedCapital": "1560994000.00",
                    "commonStockSharesOutstanding": "37695000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1578917000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "82773000.00",
                    "totalLiab": "802253000.00",
                    "totalStockholderEquity": "646852000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20265000.00",
                    "commonStock": "47000.00",
                    "capitalStock": null,
                    "retainedEarnings": "39375000.00",
                    "otherLiab": "12849000.00",
                    "goodWill": "10598000.00",
                    "otherAssets": "134874000.00",
                    "cash": "233860000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "452556000.00",
                    "currentDeferredRevenue": "38471000.00",
                    "netDebt": "356750000.00",
                    "shortTermDebt": "253762000.00",
                    "shortLongTermDebt": "238860000.00",
                    "shortLongTermDebtTotal": "590610000.00",
                    "otherStockholderEquity": "609602000.00",
                    "propertyPlantEquipment": "801690000.00",
                    "totalCurrentAssets": "642353000.00",
                    "longTermInvestments": "3994000.00",
                    "netTangibleAssets": "646852000.00",
                    "shortTermInvestments": "3994000.00",
                    "netReceivables": "56229000.00",
                    "longTermDebt": "287299000.00",
                    "inventory": "269491000.00",
                    "accountsPayable": "140058000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "129812000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2172000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "47000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "39375000.00",
                    "treasuryStock": "-131287000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-60959000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "936564000.00",
                    "capitalLeaseObligations": "64451000.00",
                    "longTermDebtTotal": "287299000.00",
                    "nonCurrentLiabilitiesOther": "62398000.00",
                    "nonCurrentLiabilitiesTotal": "349697000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "740889000.00",
                    "liabilitiesAndStockholdersEquity": "1578917000.00",
                    "cashAndShortTermInvestments": "233860000.00",
                    "propertyPlantAndEquipmentGross": "863573000.00",
                    "propertyPlantAndEquipmentNet": "863573000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "189797000.00",
                    "netInvestedCapital": "1173011000.00",
                    "commonStockSharesOutstanding": "34629000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1537420000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "61198000.00",
                    "totalLiab": "733865000.00",
                    "totalStockholderEquity": "685626000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46259000.00",
                    "commonStock": "47000.00",
                    "capitalStock": null,
                    "retainedEarnings": "89005000.00",
                    "otherLiab": "11969000.00",
                    "goodWill": "10598000.00",
                    "otherAssets": "29188000.00",
                    "cash": "150407000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "331480000.00",
                    "currentDeferredRevenue": "28682000.00",
                    "netDebt": "435664000.00",
                    "shortTermDebt": "195655000.00",
                    "shortLongTermDebt": "180992000.00",
                    "shortLongTermDebtTotal": "586071000.00",
                    "otherStockholderEquity": "607487000.00",
                    "propertyPlantEquipment": "858490000.00",
                    "totalCurrentAssets": "508677000.00",
                    "longTermInvestments": "73563000.00",
                    "netTangibleAssets": "685626000.00",
                    "shortTermInvestments": "73563000.00",
                    "netReceivables": "112411000.00",
                    "longTermDebt": "345056000.00",
                    "inventory": "184661000.00",
                    "accountsPayable": "89566000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "117929000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10913000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "47000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "89005000.00",
                    "treasuryStock": "-131287000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39786000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1028743000.00",
                    "capitalLeaseObligations": "60023000.00",
                    "longTermDebtTotal": "345056000.00",
                    "nonCurrentLiabilitiesOther": "57329000.00",
                    "nonCurrentLiabilitiesTotal": "402385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "738774000.00",
                    "liabilitiesAndStockholdersEquity": "1537420000.00",
                    "cashAndShortTermInvestments": "150407000.00",
                    "propertyPlantAndEquipmentGross": "915394000.00",
                    "propertyPlantAndEquipmentNet": "915394000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "177197000.00",
                    "netInvestedCapital": "1211674000.00",
                    "commonStockSharesOutstanding": "34629000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1571075000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "54673000.00",
                    "totalLiab": "713805000.00",
                    "totalStockholderEquity": "741779000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47690000.00",
                    "commonStock": "47000.00",
                    "capitalStock": null,
                    "retainedEarnings": "123491000.00",
                    "otherLiab": "9709000.00",
                    "goodWill": null,
                    "otherAssets": "40480000.00",
                    "cash": "163362000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "324012000.00",
                    "currentDeferredRevenue": "32231000.00",
                    "netDebt": "399478000.00",
                    "shortTermDebt": "182756000.00",
                    "shortLongTermDebt": "168072000.00",
                    "shortLongTermDebtTotal": "562840000.00",
                    "otherStockholderEquity": "605401000.00",
                    "propertyPlantEquipment": "850369000.00",
                    "totalCurrentAssets": "516055000.00",
                    "longTermInvestments": "113763000.00",
                    "netTangibleAssets": "741779000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "124899000.00",
                    "longTermDebt": "341219000.00",
                    "inventory": "173121000.00",
                    "accountsPayable": "93566000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "115491000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12840000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "47000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "123491000.00",
                    "treasuryStock": "-131287000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40480000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1055020000.00",
                    "capitalLeaseObligations": "53549000.00",
                    "longTermDebtTotal": "341219000.00",
                    "nonCurrentLiabilitiesOther": "48574000.00",
                    "nonCurrentLiabilitiesTotal": "389793000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "736688000.00",
                    "liabilitiesAndStockholdersEquity": "1571075000.00",
                    "cashAndShortTermInvestments": "163362000.00",
                    "propertyPlantAndEquipmentGross": "900777000.00",
                    "propertyPlantAndEquipmentNet": "900777000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "192043000.00",
                    "netInvestedCapital": "1251070000.00",
                    "commonStockSharesOutstanding": "34603000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1638098000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "80902000.00",
                    "totalLiab": "758018000.00",
                    "totalStockholderEquity": "766020000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51226000.00",
                    "commonStock": "47000.00",
                    "capitalStock": null,
                    "retainedEarnings": "131705000.00",
                    "otherLiab": "9224000.00",
                    "goodWill": null,
                    "otherAssets": "43225000.00",
                    "cash": "194333000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "461201000.00",
                    "currentDeferredRevenue": "35637000.00",
                    "netDebt": "407182000.00",
                    "shortTermDebt": "313922000.00",
                    "shortLongTermDebt": "297828000.00",
                    "shortLongTermDebtTotal": "601515000.00",
                    "otherStockholderEquity": "603329000.00",
                    "propertyPlantEquipment": "843466000.00",
                    "totalCurrentAssets": "566385000.00",
                    "longTermInvestments": "131113000.00",
                    "netTangibleAssets": "766020000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "76814000.00",
                    "longTermDebt": "247210000.00",
                    "inventory": "214336000.00",
                    "accountsPayable": "96053000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "114060000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "30939000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "47000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "131705000.00",
                    "treasuryStock": "-131287000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43225000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1071713000.00",
                    "capitalLeaseObligations": "56477000.00",
                    "longTermDebtTotal": "247210000.00",
                    "nonCurrentLiabilitiesOther": "49607000.00",
                    "nonCurrentLiabilitiesTotal": "296817000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "734616000.00",
                    "liabilitiesAndStockholdersEquity": "1638098000.00",
                    "cashAndShortTermInvestments": "194333000.00",
                    "propertyPlantAndEquipmentGross": "897375000.00",
                    "propertyPlantAndEquipmentNet": "897375000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "105184000.00",
                    "netInvestedCapital": "1311058000.00",
                    "commonStockSharesOutstanding": "34665000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1698218000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "55545000.00",
                    "totalLiab": "832932000.00",
                    "totalStockholderEquity": "751905000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8721000.00",
                    "commonStock": "47000.00",
                    "capitalStock": null,
                    "retainedEarnings": "148150000.00",
                    "otherLiab": "8837000.00",
                    "goodWill": "34689000.00",
                    "otherAssets": "81560000.00",
                    "cash": "245977000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "541791000.00",
                    "currentDeferredRevenue": "39384000.00",
                    "netDebt": "373320000.00",
                    "shortTermDebt": "336993000.00",
                    "shortLongTermDebt": "320367000.00",
                    "shortLongTermDebtTotal": "619297000.00",
                    "otherStockholderEquity": "614772000.00",
                    "propertyPlantEquipment": "827271000.00",
                    "totalCurrentAssets": "667913000.00",
                    "longTermInvestments": "68998000.00",
                    "netTangibleAssets": "751905000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "113399000.00",
                    "longTermDebt": "243990000.00",
                    "inventory": "252992000.00",
                    "accountsPayable": "156693000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "113381000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11064000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "47000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "148150000.00",
                    "treasuryStock": "-119808000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-81928000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1030305000.00",
                    "capitalLeaseObligations": "54940000.00",
                    "longTermDebtTotal": "243990000.00",
                    "nonCurrentLiabilitiesOther": "47151000.00",
                    "nonCurrentLiabilitiesTotal": "291141000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "734580000.00",
                    "liabilitiesAndStockholdersEquity": "1698218000.00",
                    "cashAndShortTermInvestments": "245977000.00",
                    "propertyPlantAndEquipmentGross": "879747000.00",
                    "propertyPlantAndEquipmentNet": "879747000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35202000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1692071000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "58649000.00",
                    "totalLiab": "785609000.00",
                    "totalStockholderEquity": "792954000.00",
                    "deferredLongTermLiab": "1903000.00",
                    "otherCurrentLiab": "57038000.00",
                    "commonStock": "47000.00",
                    "capitalStock": null,
                    "retainedEarnings": "187899000.00",
                    "otherLiab": "11263000.00",
                    "goodWill": "34689000.00",
                    "otherAssets": "76820000.00",
                    "cash": "235537000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "483915000.00",
                    "currentDeferredRevenue": "43440000.00",
                    "netDebt": "353990000.00",
                    "shortTermDebt": "299096000.00",
                    "shortLongTermDebt": "282142000.00",
                    "shortLongTermDebtTotal": "589527000.00",
                    "otherStockholderEquity": "616762000.00",
                    "propertyPlantEquipment": "809041000.00",
                    "totalCurrentAssets": "622055000.00",
                    "longTermInvestments": "93029000.00",
                    "netTangibleAssets": "758265000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "77255000.00",
                    "longTermDebt": "248289000.00",
                    "inventory": "250614000.00",
                    "accountsPayable": "126815000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "113508000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11754000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "47000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "187899000.00",
                    "treasuryStock": "-114046000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54242000.00",
                    "deferredLongTermAssetCharges": "22578000.00",
                    "nonCurrentAssetsTotal": "1070016000.00",
                    "capitalLeaseObligations": "59096000.00",
                    "longTermDebtTotal": "248289000.00",
                    "nonCurrentLiabilitiesOther": "51502000.00",
                    "nonCurrentLiabilitiesTotal": "301694000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "730808000.00",
                    "liabilitiesAndStockholdersEquity": "1692071000.00",
                    "cashAndShortTermInvestments": "235537000.00",
                    "propertyPlantAndEquipmentGross": "865478000.00",
                    "propertyPlantAndEquipmentNet": "865478000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36913000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2140727000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "112823000.00",
                    "totalLiab": "1146153000.00",
                    "totalStockholderEquity": "879129000.00",
                    "deferredLongTermLiab": "5478000.00",
                    "otherCurrentLiab": "69533000.00",
                    "commonStock": "47000.00",
                    "capitalStock": null,
                    "retainedEarnings": "226869000.00",
                    "otherLiab": "14409000.00",
                    "goodWill": "34689000.00",
                    "otherAssets": "89604000.00",
                    "cash": "193280000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "716756000.00",
                    "currentDeferredRevenue": "59863000.00",
                    "netDebt": "763129000.00",
                    "shortTermDebt": "541421000.00",
                    "shortLongTermDebt": "524754000.00",
                    "shortLongTermDebtTotal": "956409000.00",
                    "otherStockholderEquity": "628036000.00",
                    "propertyPlantEquipment": "872154000.00",
                    "totalCurrentAssets": "1086188000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "844440000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "121579000.00",
                    "longTermDebt": "370880000.00",
                    "inventory": "658506000.00",
                    "accountsPayable": "105802000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "115445000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24177000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "47000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "226869000.00",
                    "treasuryStock": "-98032000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86022000.00",
                    "deferredLongTermAssetCharges": "3582000.00",
                    "nonCurrentAssetsTotal": "1054539000.00",
                    "capitalLeaseObligations": "60775000.00",
                    "longTermDebtTotal": "370880000.00",
                    "nonCurrentLiabilitiesOther": "53039000.00",
                    "nonCurrentLiabilitiesTotal": "429397000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "726068000.00",
                    "liabilitiesAndStockholdersEquity": "2140727000.00",
                    "cashAndShortTermInvestments": "193280000.00",
                    "propertyPlantAndEquipmentGross": "930246000.00",
                    "propertyPlantAndEquipmentNet": "930246000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40081000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2147580000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "83032000.00",
                    "totalLiab": "1123773000.00",
                    "totalStockholderEquity": "908117000.00",
                    "deferredLongTermLiab": "5845000.00",
                    "otherCurrentLiab": "62728000.00",
                    "commonStock": "47000.00",
                    "capitalStock": null,
                    "retainedEarnings": "277082000.00",
                    "otherLiab": "14382000.00",
                    "goodWill": "34689000.00",
                    "otherAssets": "94378000.00",
                    "cash": "214068000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "765939000.00",
                    "currentDeferredRevenue": "46777000.00",
                    "netDebt": "728866000.00",
                    "shortTermDebt": "599482000.00",
                    "shortLongTermDebt": "582263000.00",
                    "shortLongTermDebtTotal": "942934000.00",
                    "otherStockholderEquity": "643511000.00",
                    "propertyPlantEquipment": "879046000.00",
                    "totalCurrentAssets": "1082951000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "873428000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "78826000.00",
                    "longTermDebt": "301033000.00",
                    "inventory": "707025000.00",
                    "accountsPayable": "103729000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "115690000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12523000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "47000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "277082000.00",
                    "treasuryStock": "-58162000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86744000.00",
                    "deferredLongTermAssetCharges": "7634000.00",
                    "nonCurrentAssetsTotal": "1064629000.00",
                    "capitalLeaseObligations": "59638000.00",
                    "longTermDebtTotal": "301033000.00",
                    "nonCurrentLiabilitiesOther": "50956000.00",
                    "nonCurrentLiabilitiesTotal": "357834000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "701673000.00",
                    "liabilitiesAndStockholdersEquity": "2147580000.00",
                    "cashAndShortTermInvestments": "214068000.00",
                    "propertyPlantAndEquipmentGross": "935562000.00",
                    "propertyPlantAndEquipmentNet": "935562000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40315000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "2215658000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "133840000.00",
                    "totalLiab": "1152669000.00",
                    "totalStockholderEquity": "946819000.00",
                    "deferredLongTermLiab": "10123000.00",
                    "otherCurrentLiab": "104821000.00",
                    "commonStock": "47000.00",
                    "capitalStock": null,
                    "retainedEarnings": "324728000.00",
                    "otherLiab": "21553000.00",
                    "goodWill": "34689000.00",
                    "otherAssets": "88525000.00",
                    "cash": "251683000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "833700000.00",
                    "currentDeferredRevenue": "10123000.00",
                    "netDebt": "639557000.00",
                    "shortTermDebt": "593050000.00",
                    "shortLongTermDebt": "54807000.00",
                    "shortLongTermDebtTotal": "891240000.00",
                    "otherStockholderEquity": "638060000.00",
                    "propertyPlantEquipment": "886576000.00",
                    "totalCurrentAssets": "1205868000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "912130000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "100919000.00",
                    "longTermDebt": "298190000.00",
                    "inventory": "734883000.00",
                    "accountsPayable": "135829000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "116170000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16016000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "47000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "324728000.00",
                    "treasuryStock": "-58162000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "88525000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1009790000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "298190000.00",
                    "nonCurrentLiabilitiesOther": "11430000.00",
                    "nonCurrentLiabilitiesTotal": "318969000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "696222000.00",
                    "liabilitiesAndStockholdersEquity": "2215658000.00",
                    "cashAndShortTermInvestments": "251683000.00",
                    "propertyPlantAndEquipmentGross": "886576000.00",
                    "propertyPlantAndEquipmentNet": "886576000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50607000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2684834000.00",
                    "intangibleAssets": "69100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "102580000.00",
                    "totalLiab": "1670699000.00",
                    "totalStockholderEquity": "898913000.00",
                    "deferredLongTermLiab": "21764000.00",
                    "otherCurrentLiab": "89680000.00",
                    "commonStock": "47000.00",
                    "capitalStock": null,
                    "retainedEarnings": "276082000.00",
                    "otherLiab": "35999000.00",
                    "goodWill": "182879000.00",
                    "otherAssets": "90991000.00",
                    "cash": "171674000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "867523000.00",
                    "currentDeferredRevenue": "47955000.00",
                    "netDebt": "1217683000.00",
                    "shortTermDebt": "622180000.00",
                    "shortLongTermDebt": "65614000.00",
                    "shortLongTermDebtTotal": "1389357000.00",
                    "otherStockholderEquity": "639960000.00",
                    "propertyPlantEquipment": "1143551000.00",
                    "totalCurrentAssets": "1187613000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "716034000.00",
                    "shortTermInvestments": "62797000.00",
                    "netReceivables": "148161000.00",
                    "longTermDebt": "767177000.00",
                    "inventory": "765198000.00",
                    "accountsPayable": "155663000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "115222000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-17176000.00",
                    "additionalPaidInCapital": "695143000.00",
                    "commonStockTotalEquity": "47000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "276082000.00",
                    "treasuryStock": "-55183000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "170791000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1497221000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "767177000.00",
                    "nonCurrentLiabilitiesOther": "14235000.00",
                    "nonCurrentLiabilitiesTotal": "803176000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "695143000.00",
                    "liabilitiesAndStockholdersEquity": "2684834000.00",
                    "cashAndShortTermInvestments": "171674000.00",
                    "propertyPlantAndEquipmentGross": "1143551000.00",
                    "propertyPlantAndEquipmentNet": "1143551000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40229000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2585773000.00",
                    "intangibleAssets": "71900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61425000.00",
                    "totalLiab": "1548660000.00",
                    "totalStockholderEquity": "921530000.00",
                    "deferredLongTermLiab": "40591000.00",
                    "otherCurrentLiab": "76727000.00",
                    "commonStock": "47000.00",
                    "capitalStock": null,
                    "retainedEarnings": "293405000.00",
                    "otherLiab": "55025000.00",
                    "goodWill": "182879000.00",
                    "otherAssets": "89626000.00",
                    "cash": "235133000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "725524000.00",
                    "currentDeferredRevenue": "53859000.00",
                    "netDebt": "1060202000.00",
                    "shortTermDebt": "527224000.00",
                    "shortLongTermDebt": "69752000.00",
                    "shortLongTermDebtTotal": "1295335000.00",
                    "otherStockholderEquity": "632286000.00",
                    "propertyPlantEquipment": "1139249000.00",
                    "totalCurrentAssets": "1092819000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "738651000.00",
                    "shortTermInvestments": "15863000.00",
                    "netReceivables": "170959000.00",
                    "longTermDebt": "768111000.00",
                    "inventory": "625302000.00",
                    "accountsPayable": "121573000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "115583000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4208000.00",
                    "additionalPaidInCapital": "687469000.00",
                    "commonStockTotalEquity": "47000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "293405000.00",
                    "treasuryStock": "-55183000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "170826000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1492954000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "768111000.00",
                    "nonCurrentLiabilitiesOther": "14434000.00",
                    "nonCurrentLiabilitiesTotal": "823136000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "687469000.00",
                    "liabilitiesAndStockholdersEquity": "2585773000.00",
                    "cashAndShortTermInvestments": "235133000.00",
                    "propertyPlantAndEquipmentGross": "1139249000.00",
                    "propertyPlantAndEquipmentNet": "1139249000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40194000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2659869000.00",
                    "intangibleAssets": "74500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61391000.00",
                    "totalLiab": "1614293000.00",
                    "totalStockholderEquity": "929320000.00",
                    "deferredLongTermLiab": "52962000.00",
                    "otherCurrentLiab": "58703000.00",
                    "commonStock": "47000.00",
                    "capitalStock": null,
                    "retainedEarnings": "299250000.00",
                    "otherLiab": "67028000.00",
                    "goodWill": "182879000.00",
                    "otherAssets": "90595000.00",
                    "cash": "240964000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "779481000.00",
                    "currentDeferredRevenue": "46617000.00",
                    "netDebt": "1129430000.00",
                    "shortTermDebt": "602610000.00",
                    "shortLongTermDebt": "68925000.00",
                    "shortLongTermDebtTotal": "1370394000.00",
                    "otherStockholderEquity": "629373000.00",
                    "propertyPlantEquipment": "1157825000.00",
                    "totalCurrentAssets": "1146070000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "746441000.00",
                    "shortTermInvestments": "24271000.00",
                    "netReceivables": "184689000.00",
                    "longTermDebt": "767784000.00",
                    "inventory": "659026000.00",
                    "accountsPayable": "118168000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "116256000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "650000.00",
                    "additionalPaidInCapital": "684557000.00",
                    "commonStockTotalEquity": "47000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "299250000.00",
                    "treasuryStock": "-55184000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "173095000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1513799000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "767784000.00",
                    "nonCurrentLiabilitiesOther": "14066000.00",
                    "nonCurrentLiabilitiesTotal": "834812000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "684557000.00",
                    "liabilitiesAndStockholdersEquity": "2659869000.00",
                    "cashAndShortTermInvestments": "240964000.00",
                    "propertyPlantAndEquipmentGross": "1157825000.00",
                    "propertyPlantAndEquipmentNet": "1157825000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40164000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2763801000.00",
                    "intangibleAssets": "182879000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70407000.00",
                    "totalLiab": "1704665000.00",
                    "totalStockholderEquity": "942182000.00",
                    "deferredLongTermLiab": "56801000.00",
                    "otherCurrentLiab": "76770000.00",
                    "commonStock": "46000.00",
                    "capitalStock": null,
                    "retainedEarnings": "325411000.00",
                    "otherLiab": "15056000.00",
                    "goodWill": "182879000.00",
                    "otherAssets": "401472000.00",
                    "cash": "266651000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "886261000.00",
                    "currentDeferredRevenue": "56801000.00",
                    "netDebt": "1094848000.00",
                    "shortTermDebt": "594103000.00",
                    "shortLongTermDebt": "67923000.00",
                    "shortLongTermDebtTotal": "1361499000.00",
                    "otherStockholderEquity": "629835000.00",
                    "propertyPlantEquipment": "1176707000.00",
                    "totalCurrentAssets": "1206471000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "759303000.00",
                    "shortTermInvestments": "13810000.00",
                    "netReceivables": "157535000.00",
                    "longTermDebt": "767396000.00",
                    "inventory": "711878000.00",
                    "accountsPayable": "205479000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "116954000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-13110000.00",
                    "additionalPaidInCapital": "685019000.00",
                    "commonStockTotalEquity": "46000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "325411000.00",
                    "treasuryStock": "-55184000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "344412000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1557330000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "767396000.00",
                    "nonCurrentLiabilitiesOther": "15056000.00",
                    "nonCurrentLiabilitiesTotal": "818404000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "685019000.00",
                    "liabilitiesAndStockholdersEquity": "2763801000.00",
                    "cashAndShortTermInvestments": "266651000.00",
                    "propertyPlantAndEquipmentGross": "1176707000.00",
                    "propertyPlantAndEquipmentNet": "1176707000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50061000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2628537000.00",
                    "intangibleAssets": "182879000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "111376000.00",
                    "totalLiab": "1614144000.00",
                    "totalStockholderEquity": "897911000.00",
                    "deferredLongTermLiab": "48787000.00",
                    "otherCurrentLiab": "60504000.00",
                    "commonStock": "46000.00",
                    "capitalStock": null,
                    "retainedEarnings": "283592000.00",
                    "otherLiab": "35892000.00",
                    "goodWill": "182879000.00",
                    "otherAssets": "339878000.00",
                    "cash": "261588000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "699542000.00",
                    "currentDeferredRevenue": "48500000.00",
                    "netDebt": "1032585000.00",
                    "shortTermDebt": "464250000.00",
                    "shortLongTermDebt": "6486000.00",
                    "shortLongTermDebtTotal": "1294173000.00",
                    "otherStockholderEquity": "627880000.00",
                    "propertyPlantEquipment": "1188270000.00",
                    "totalCurrentAssets": "1100389000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "715032000.00",
                    "shortTermInvestments": "30773000.00",
                    "netReceivables": "129122999.00",
                    "longTermDebt": "829923000.00",
                    "inventory": "612447000.00",
                    "accountsPayable": "174788000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "116482000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-13607000.00",
                    "additionalPaidInCapital": "682073000.00",
                    "commonStockTotalEquity": "46000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "283592000.00",
                    "treasuryStock": "-54193000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "156999000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1528148000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "829923000.00",
                    "nonCurrentLiabilitiesOther": "35892000.00",
                    "nonCurrentLiabilitiesTotal": "914602000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "682073000.00",
                    "liabilitiesAndStockholdersEquity": "2628537000.00",
                    "cashAndShortTermInvestments": "261588000.00",
                    "propertyPlantAndEquipmentGross": "1188270000.00",
                    "propertyPlantAndEquipmentNet": "1188270000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50647000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2396623000.00",
                    "intangibleAssets": "183696000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91161000.00",
                    "totalLiab": "1405656000.00",
                    "totalStockholderEquity": "874369000.00",
                    "deferredLongTermLiab": "122810000.00",
                    "otherCurrentLiab": "53098000.00",
                    "commonStock": "46000.00",
                    "capitalStock": null,
                    "retainedEarnings": "254030000.00",
                    "otherLiab": "8595000.00",
                    "goodWill": "183696000.00",
                    "otherAssets": "331317000.00",
                    "cash": "195442000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "540471000.00",
                    "currentDeferredRevenue": "44933000.00",
                    "netDebt": "885979000.00",
                    "shortTermDebt": "347641000.00",
                    "shortLongTermDebt": "355806000.00",
                    "shortLongTermDebtTotal": "1081421000.00",
                    "otherStockholderEquity": "630693000.00",
                    "propertyPlantEquipment": "1199080000.00",
                    "totalCurrentAssets": "866226000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "690673000.00",
                    "shortTermInvestments": "29592000.00",
                    "netReceivables": "134885000.00",
                    "longTermDebt": "733780000.00",
                    "inventory": "444738000.00",
                    "accountsPayable": "139732000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "116598000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-10400000.00",
                    "additionalPaidInCapital": "679153000.00",
                    "commonStockTotalEquity": "46000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "254030000.00",
                    "treasuryStock": "-48460000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "331317000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1530397000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "733780000.00",
                    "nonCurrentLiabilitiesOther": "8595000.00",
                    "nonCurrentLiabilitiesTotal": "865185000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "679153000.00",
                    "liabilitiesAndStockholdersEquity": "2396623000.00",
                    "cashAndShortTermInvestments": "195442000.00",
                    "propertyPlantAndEquipmentGross": "1199080000.00",
                    "propertyPlantAndEquipmentNet": "1199080000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40220000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2421146000.00",
                    "intangibleAssets": "183696000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101430000.00",
                    "totalLiab": "1452497000.00",
                    "totalStockholderEquity": "851612000.00",
                    "deferredLongTermLiab": "136448000.00",
                    "otherCurrentLiab": "53278000.00",
                    "commonStock": "46000.00",
                    "capitalStock": null,
                    "retainedEarnings": "275110000.00",
                    "otherLiab": "8848000.00",
                    "goodWill": "183696000.00",
                    "otherAssets": "329540000.00",
                    "cash": "256468000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "524244000.00",
                    "currentDeferredRevenue": "46147000.00",
                    "netDebt": "868355000.00",
                    "shortTermDebt": "341866000.00",
                    "shortLongTermDebt": "348997000.00",
                    "shortLongTermDebtTotal": "1124823000.00",
                    "otherStockholderEquity": "582085000.00",
                    "propertyPlantEquipment": "1171728000.00",
                    "totalCurrentAssets": "919878000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "667916000.00",
                    "shortTermInvestments": "38974000.00",
                    "netReceivables": "96986000.00",
                    "longTermDebt": "782957000.00",
                    "inventory": "464994000.00",
                    "accountsPayable": "129100000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "117037000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5629000.00",
                    "additionalPaidInCapital": "657901000.00",
                    "commonStockTotalEquity": "46000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "275110000.00",
                    "treasuryStock": "-75816000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "329540000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1501268000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "782957000.00",
                    "nonCurrentLiabilitiesOther": "8848000.00",
                    "nonCurrentLiabilitiesTotal": "928253000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "657901000.00",
                    "liabilitiesAndStockholdersEquity": "2421146000.00",
                    "cashAndShortTermInvestments": "256468000.00",
                    "propertyPlantAndEquipmentGross": "1171728000.00",
                    "propertyPlantAndEquipmentNet": "1171728000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38420000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "2506492000.00",
                    "intangibleAssets": "183696000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "126689000.00",
                    "totalLiab": "1527301000.00",
                    "totalStockholderEquity": "862507000.00",
                    "deferredLongTermLiab": "140262000.00",
                    "otherCurrentLiab": "76389000.00",
                    "commonStock": "46000.00",
                    "capitalStock": null,
                    "retainedEarnings": "283214000.00",
                    "otherLiab": "9483000.00",
                    "goodWill": "183696000.00",
                    "otherAssets": "327210000.00",
                    "cash": "304211000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "594946000.00",
                    "currentDeferredRevenue": "140262000.00",
                    "netDebt": "804681000.00",
                    "shortTermDebt": "326282000.00",
                    "shortLongTermDebt": "35059000.00",
                    "shortLongTermDebtTotal": "1108892000.00",
                    "otherStockholderEquity": "583384000.00",
                    "propertyPlantEquipment": "1178706000.00",
                    "totalCurrentAssets": "1000576000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "678811000.00",
                    "shortTermInvestments": "51979000.00",
                    "netReceivables": "147495000.00",
                    "longTermDebt": "782610000.00",
                    "inventory": "422181000.00",
                    "accountsPayable": "192275000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "116684000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4137000.00",
                    "additionalPaidInCapital": "659200000.00",
                    "commonStockTotalEquity": "46000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "283214000.00",
                    "treasuryStock": "-75816000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "143514000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1505916000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "782610000.00",
                    "nonCurrentLiabilitiesOther": "9483000.00",
                    "nonCurrentLiabilitiesTotal": "932355000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "659200000.00",
                    "liabilitiesAndStockholdersEquity": "2506492000.00",
                    "cashAndShortTermInvestments": "304211000.00",
                    "propertyPlantAndEquipmentGross": "1178706000.00",
                    "propertyPlantAndEquipmentNet": "1178706000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39845000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2176958000.00",
                    "intangibleAssets": "40877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "88802000.00",
                    "totalLiab": "1211419000.00",
                    "totalStockholderEquity": "849833000.00",
                    "deferredLongTermLiab": "80932000.00",
                    "otherCurrentLiab": "67204000.00",
                    "commonStock": "46000.00",
                    "capitalStock": null,
                    "retainedEarnings": "269135000.00",
                    "otherLiab": "6358000.00",
                    "goodWill": "40877000.00",
                    "otherAssets": "84344000.00",
                    "cash": "407359000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "442947000.00",
                    "currentDeferredRevenue": "46373000.00",
                    "netDebt": "516153000.00",
                    "shortTermDebt": "242330000.00",
                    "shortLongTermDebt": "263161000.00",
                    "shortLongTermDebtTotal": "923512000.00",
                    "otherStockholderEquity": "580706000.00",
                    "propertyPlantEquipment": "1139592000.00",
                    "totalCurrentAssets": "953022000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "808956000.00",
                    "shortTermInvestments": "34219000.00",
                    "netReceivables": "132574000.00",
                    "longTermDebt": "681182000.00",
                    "inventory": "324287000.00",
                    "accountsPayable": "129317000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "115706000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-54000.00",
                    "additionalPaidInCapital": "656522000.00",
                    "commonStockTotalEquity": "46000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "269135000.00",
                    "treasuryStock": "-75816000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "84344000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1223936000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "681182000.00",
                    "nonCurrentLiabilitiesOther": "6358000.00",
                    "nonCurrentLiabilitiesTotal": "768472000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "656522000.00",
                    "liabilitiesAndStockholdersEquity": "2176958000.00",
                    "cashAndShortTermInvestments": "407359000.00",
                    "propertyPlantAndEquipmentGross": "1139592000.00",
                    "propertyPlantAndEquipmentNet": "1139592000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39136000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1898905000.00",
                    "intangibleAssets": "40877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "92382000.00",
                    "totalLiab": "968985000.00",
                    "totalStockholderEquity": "786994000.00",
                    "deferredLongTermLiab": "61992000.00",
                    "otherCurrentLiab": "56823000.00",
                    "commonStock": "46000.00",
                    "capitalStock": null,
                    "retainedEarnings": "265800000.00",
                    "otherLiab": "6511000.00",
                    "goodWill": "40877000.00",
                    "otherAssets": "82580000.00",
                    "cash": "386920000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "421993000.00",
                    "currentDeferredRevenue": "35644000.00",
                    "netDebt": "343809000.00",
                    "shortTermDebt": "252240000.00",
                    "shortLongTermDebt": "273419000.00",
                    "shortLongTermDebtTotal": "730729000.00",
                    "otherStockholderEquity": "525271000.00",
                    "propertyPlantEquipment": "915726000.00",
                    "totalCurrentAssets": "900599000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "746117000.00",
                    "shortTermInvestments": "18785000.00",
                    "netReceivables": "140597000.00",
                    "longTermDebt": "478489000.00",
                    "inventory": "280700000.00",
                    "accountsPayable": "111465000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "142926000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4123000.00",
                    "additionalPaidInCapital": "601087000.00",
                    "commonStockTotalEquity": "46000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "265800000.00",
                    "treasuryStock": "-75816000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82580000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "998306000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "478489000.00",
                    "nonCurrentLiabilitiesOther": "6511000.00",
                    "nonCurrentLiabilitiesTotal": "546992000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "601087000.00",
                    "liabilitiesAndStockholdersEquity": "1898905000.00",
                    "cashAndShortTermInvestments": "386920000.00",
                    "propertyPlantAndEquipmentGross": "915726000.00",
                    "propertyPlantAndEquipmentNet": "915726000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38536000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1919412000.00",
                    "intangibleAssets": "40877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59496000.00",
                    "totalLiab": "989590000.00",
                    "totalStockholderEquity": "769069000.00",
                    "deferredLongTermLiab": "61459000.00",
                    "otherCurrentLiab": "51253000.00",
                    "commonStock": "46000.00",
                    "capitalStock": null,
                    "retainedEarnings": "262221000.00",
                    "otherLiab": "6493000.00",
                    "goodWill": "40877000.00",
                    "otherAssets": "80794000.00",
                    "cash": "383442000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "437634000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "100562000.00",
                    "shortTermDebt": "281868000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "765872000.00",
                    "otherStockholderEquity": "507868000.00",
                    "propertyPlantEquipment": "920451000.00",
                    "totalCurrentAssets": "918167000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "728192000.00",
                    "shortTermInvestments": "17263000.00",
                    "netReceivables": "111710000.00",
                    "longTermDebt": "484004000.00",
                    "inventory": "363519000.00",
                    "accountsPayable": "104513000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "160753000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1066000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "46000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "262221000.00",
                    "treasuryStock": "-69811000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80794000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1001245000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "484004000.00",
                    "nonCurrentLiabilitiesOther": "6493000.00",
                    "nonCurrentLiabilitiesTotal": "551956000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "577679000.00",
                    "liabilitiesAndStockholdersEquity": "1919412000.00",
                    "cashAndShortTermInvestments": "383442000.00",
                    "propertyPlantAndEquipmentGross": "920451000.00",
                    "propertyPlantAndEquipmentNet": "920451000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38197000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1929328000.00",
                    "intangibleAssets": "40877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68499000.00",
                    "totalLiab": "970419000.00",
                    "totalStockholderEquity": "797830000.00",
                    "deferredLongTermLiab": "81797000.00",
                    "otherCurrentLiab": "-43091000.00",
                    "commonStock": "45000.00",
                    "capitalStock": null,
                    "retainedEarnings": "290974000.00",
                    "otherLiab": "6406000.00",
                    "goodWill": "40877000.00",
                    "otherAssets": "94681000.00",
                    "cash": "384867000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "438669000.00",
                    "currentDeferredRevenue": "81797000.00",
                    "netDebt": "58680000.00",
                    "shortTermDebt": "231435000.00",
                    "shortLongTermDebt": "4507000.00",
                    "shortLongTermDebtTotal": "674982000.00",
                    "otherStockholderEquity": "507976000.00",
                    "propertyPlantEquipment": "922070000.00",
                    "totalCurrentAssets": "912577000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "756953000.00",
                    "shortTermInvestments": "27018000.00",
                    "netReceivables": "105254000.00",
                    "longTermDebt": "443547000.00",
                    "inventory": "353957000.00",
                    "accountsPayable": "168528000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "161079000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1165000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "45000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "290974000.00",
                    "treasuryStock": "-69811000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53804000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1016751000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "443547000.00",
                    "nonCurrentLiabilitiesOther": "6406000.00",
                    "nonCurrentLiabilitiesTotal": "531750000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "577787000.00",
                    "liabilitiesAndStockholdersEquity": "1929328000.00",
                    "cashAndShortTermInvestments": "384867000.00",
                    "propertyPlantAndEquipmentGross": "922070000.00",
                    "propertyPlantAndEquipmentNet": "922070000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37890000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1880869000.00",
                    "intangibleAssets": "40877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62634000.00",
                    "totalLiab": "909679000.00",
                    "totalStockholderEquity": "809882000.00",
                    "deferredLongTermLiab": "70227000.00",
                    "otherCurrentLiab": "41120000.00",
                    "commonStock": "45000.00",
                    "capitalStock": null,
                    "retainedEarnings": "299108000.00",
                    "otherLiab": "5942000.00",
                    "goodWill": "40877000.00",
                    "otherAssets": "92504000.00",
                    "cash": "495863000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "390114000.00",
                    "currentDeferredRevenue": "4168000.00",
                    "netDebt": "-52467000.00",
                    "shortTermDebt": "204231000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "647627000.00",
                    "otherStockholderEquity": "506104000.00",
                    "propertyPlantEquipment": "820600000.00",
                    "totalCurrentAssets": "967765000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "769005000.00",
                    "shortTermInvestments": "16658000.00",
                    "netReceivables": "146256000.00",
                    "longTermDebt": "443396000.00",
                    "inventory": "263012000.00",
                    "accountsPayable": "140595000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "161308000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "4625000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "45000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "299108000.00",
                    "treasuryStock": "-69811000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "92504000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "913104000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "443396000.00",
                    "nonCurrentLiabilitiesOther": "5942000.00",
                    "nonCurrentLiabilitiesTotal": "519565000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "575915000.00",
                    "liabilitiesAndStockholdersEquity": "1880869000.00",
                    "cashAndShortTermInvestments": "495863000.00",
                    "propertyPlantAndEquipmentGross": "820600000.00",
                    "propertyPlantAndEquipmentNet": "820600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38556000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1726228000.00",
                    "intangibleAssets": "40877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68912000.00",
                    "totalLiab": "919015000.00",
                    "totalStockholderEquity": "807213000.00",
                    "deferredLongTermLiab": "121009000.00",
                    "otherCurrentLiab": "33736000.00",
                    "commonStock": "45000.00",
                    "capitalStock": null,
                    "retainedEarnings": "297498000.00",
                    "otherLiab": "4865000.00",
                    "goodWill": "40877000.00",
                    "otherAssets": "93834000.00",
                    "cash": "399488000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "349586000.00",
                    "currentDeferredRevenue": "8593000.00",
                    "netDebt": "44067000.00",
                    "shortTermDebt": "208880000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "652435000.00",
                    "otherStockholderEquity": "507824000.00",
                    "propertyPlantEquipment": "819555000.00",
                    "totalCurrentAssets": "812839000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "766336000.00",
                    "shortTermInvestments": "17468000.00",
                    "netReceivables": "128592000.00",
                    "longTermDebt": "443555000.00",
                    "inventory": "215847000.00",
                    "accountsPayable": "98377000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1846000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "45000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "297498000.00",
                    "treasuryStock": "-65808000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "93834000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "913389000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "443555000.00",
                    "nonCurrentLiabilitiesOther": "4865000.00",
                    "nonCurrentLiabilitiesTotal": "569429000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "573632000.00",
                    "liabilitiesAndStockholdersEquity": "1726228000.00",
                    "cashAndShortTermInvestments": "399488000.00",
                    "propertyPlantAndEquipmentGross": "819555000.00",
                    "propertyPlantAndEquipmentNet": "819555000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40075000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1750655000.00",
                    "intangibleAssets": "40877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63520000.00",
                    "totalLiab": "957486000.00",
                    "totalStockholderEquity": "793169000.00",
                    "deferredLongTermLiab": "117955000.00",
                    "otherCurrentLiab": "31592000.00",
                    "commonStock": "45000.00",
                    "capitalStock": null,
                    "retainedEarnings": "292751000.00",
                    "otherLiab": "4922000.00",
                    "goodWill": "40877000.00",
                    "otherAssets": "90683000.00",
                    "cash": "405899000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "435986000.00",
                    "currentDeferredRevenue": "3683000.00",
                    "netDebt": "-7276000.00",
                    "shortTermDebt": "301570000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "700193000.00",
                    "otherStockholderEquity": "504449000.00",
                    "propertyPlantEquipment": "819734000.00",
                    "totalCurrentAssets": "840238000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "752292000.00",
                    "shortTermInvestments": "14647000.00",
                    "netReceivables": "101692000.00",
                    "longTermDebt": "398623000.00",
                    "inventory": "269127000.00",
                    "accountsPayable": "99141000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4076000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "45000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "292751000.00",
                    "treasuryStock": "-65808000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "90683000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "910417000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "398623000.00",
                    "nonCurrentLiabilitiesOther": "4922000.00",
                    "nonCurrentLiabilitiesTotal": "521500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "570257000.00",
                    "liabilitiesAndStockholdersEquity": "1750655000.00",
                    "cashAndShortTermInvestments": "405899000.00",
                    "propertyPlantAndEquipmentGross": "819734000.00",
                    "propertyPlantAndEquipmentNet": "819734000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37803000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1828557000.00",
                    "intangibleAssets": "40877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "92360000.00",
                    "totalLiab": "1031108000.00",
                    "totalStockholderEquity": "797449000.00",
                    "deferredLongTermLiab": "115235000.00",
                    "otherCurrentLiab": "64025000.00",
                    "commonStock": "45000.00",
                    "capitalStock": null,
                    "retainedEarnings": "299101000.00",
                    "otherLiab": "4893000.00",
                    "goodWill": "40877000.00",
                    "otherAssets": "92437000.00",
                    "cash": "425510000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "511540000.00",
                    "currentDeferredRevenue": "3965000.00",
                    "netDebt": "-26070000.00",
                    "shortTermDebt": "273351000.00",
                    "shortLongTermDebt": "63465000.00",
                    "shortLongTermDebtTotal": "672791000.00",
                    "otherStockholderEquity": "503623000.00",
                    "propertyPlantEquipment": "825210000.00",
                    "totalCurrentAssets": "910910000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "756572000.00",
                    "shortTermInvestments": "29742000.00",
                    "netReceivables": "138073000.00",
                    "longTermDebt": "399440000.00",
                    "inventory": "254967000.00",
                    "accountsPayable": "170199000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5320000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "45000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "299101000.00",
                    "treasuryStock": "-65808000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51560000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "917647000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "399440000.00",
                    "nonCurrentLiabilitiesOther": "4893000.00",
                    "nonCurrentLiabilitiesTotal": "519568000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "569431000.00",
                    "liabilitiesAndStockholdersEquity": "1828557000.00",
                    "cashAndShortTermInvestments": "425510000.00",
                    "propertyPlantAndEquipmentGross": "825210000.00",
                    "propertyPlantAndEquipmentNet": "825210000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39543000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1703580000.00",
                    "intangibleAssets": "40877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84540000.00",
                    "totalLiab": "930235000.00",
                    "totalStockholderEquity": "773345000.00",
                    "deferredLongTermLiab": "101831000.00",
                    "otherCurrentLiab": "67612000.00",
                    "commonStock": "45000.00",
                    "capitalStock": null,
                    "retainedEarnings": "259872000.00",
                    "otherLiab": "4982000.00",
                    "goodWill": "40877000.00",
                    "otherAssets": "93458000.00",
                    "cash": "401113000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "369790000.00",
                    "currentDeferredRevenue": "7484000.00",
                    "netDebt": "52519000.00",
                    "shortTermDebt": "161944000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "615576000.00",
                    "otherStockholderEquity": "502384000.00",
                    "propertyPlantEquipment": "827292000.00",
                    "totalCurrentAssets": "782830000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "732468000.00",
                    "shortTermInvestments": "13162000.00",
                    "netReceivables": "108761000.00",
                    "longTermDebt": "453632000.00",
                    "inventory": "188416000.00",
                    "accountsPayable": "132750000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "11044000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "45000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "259872000.00",
                    "treasuryStock": "-65808000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "93458000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "920750000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "453632000.00",
                    "nonCurrentLiabilitiesOther": "4982000.00",
                    "nonCurrentLiabilitiesTotal": "560445000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "568192000.00",
                    "liabilitiesAndStockholdersEquity": "1703580000.00",
                    "cashAndShortTermInvestments": "401113000.00",
                    "propertyPlantAndEquipmentGross": "827292000.00",
                    "propertyPlantAndEquipmentNet": "827292000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40542000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1625891000.00",
                    "intangibleAssets": "40877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "123606000.00",
                    "totalLiab": "918525000.00",
                    "totalStockholderEquity": "707366000.00",
                    "deferredLongTermLiab": "96465000.00",
                    "otherCurrentLiab": "65851000.00",
                    "commonStock": "45000.00",
                    "capitalStock": null,
                    "retainedEarnings": "221129000.00",
                    "otherLiab": "5521000.00",
                    "goodWill": "40877000.00",
                    "otherAssets": "94227000.00",
                    "cash": "333379000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "354626000.00",
                    "currentDeferredRevenue": "7236000.00",
                    "netDebt": "128534000.00",
                    "shortTermDebt": "169815000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "631728000.00",
                    "otherStockholderEquity": "500131000.00",
                    "propertyPlantEquipment": "818738000.00",
                    "totalCurrentAssets": "712926000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "666489000.00",
                    "shortTermInvestments": "41278000.00",
                    "netReceivables": "120902000.00",
                    "longTermDebt": "461913000.00",
                    "inventory": "135039000.00",
                    "accountsPayable": "111724000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-13939000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "45000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "221129000.00",
                    "treasuryStock": "-65808000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "94227000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "912965000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "461913000.00",
                    "nonCurrentLiabilitiesOther": "5521000.00",
                    "nonCurrentLiabilitiesTotal": "563899000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "565939000.00",
                    "liabilitiesAndStockholdersEquity": "1625891000.00",
                    "cashAndShortTermInvestments": "333379000.00",
                    "propertyPlantAndEquipmentGross": "818738000.00",
                    "propertyPlantAndEquipmentNet": "818738000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39359000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1512369000.00",
                    "intangibleAssets": "40877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "117430000.00",
                    "totalLiab": "916617000.00",
                    "totalStockholderEquity": "595752000.00",
                    "deferredLongTermLiab": "100650000.00",
                    "otherCurrentLiab": "67647000.00",
                    "commonStock": "45000.00",
                    "capitalStock": null,
                    "retainedEarnings": "190312000.00",
                    "otherLiab": "5680000.00",
                    "goodWill": "40877000.00",
                    "otherAssets": "90838000.00",
                    "cash": "207034000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "430856000.00",
                    "currentDeferredRevenue": "15743000.00",
                    "netDebt": "172397000.00",
                    "shortTermDebt": "263068000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "642499000.00",
                    "otherStockholderEquity": "497025000.00",
                    "propertyPlantEquipment": "804897000.00",
                    "totalCurrentAssets": "616634000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "554875000.00",
                    "shortTermInvestments": "22893000.00",
                    "netReceivables": "112420000.00",
                    "longTermDebt": "379431000.00",
                    "inventory": "179750000.00",
                    "accountsPayable": "84398000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-91630000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "45000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "190312000.00",
                    "treasuryStock": "-65808000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "90838000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "895735000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "379431000.00",
                    "nonCurrentLiabilitiesOther": "5680000.00",
                    "nonCurrentLiabilitiesTotal": "485761000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "562833000.00",
                    "liabilitiesAndStockholdersEquity": "1512369000.00",
                    "cashAndShortTermInvestments": "207034000.00",
                    "propertyPlantAndEquipmentGross": "804897000.00",
                    "propertyPlantAndEquipmentNet": "804897000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43251000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1532045000.00",
                    "intangibleAssets": "40877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96142000.00",
                    "totalLiab": "986687000.00",
                    "totalStockholderEquity": "545358000.00",
                    "deferredLongTermLiab": "91294000.00",
                    "otherCurrentLiab": "38645000.00",
                    "commonStock": "38000.00",
                    "capitalStock": null,
                    "retainedEarnings": "148505000.00",
                    "otherLiab": "5450000.00",
                    "goodWill": "40877000.00",
                    "otherAssets": "92694000.00",
                    "cash": "272027000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "409197000.00",
                    "currentDeferredRevenue": "4118000.00",
                    "netDebt": "208719000.00",
                    "shortTermDebt": "254433000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "735179000.00",
                    "otherStockholderEquity": "403154000.00",
                    "propertyPlantEquipment": "806046000.00",
                    "totalCurrentAssets": "633305000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "504481000.00",
                    "shortTermInvestments": "26994000.00",
                    "netReceivables": "106808000.00",
                    "longTermDebt": "480746000.00",
                    "inventory": "158328000.00",
                    "accountsPayable": "112001000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6339000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "38000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "148505000.00",
                    "treasuryStock": "-65808000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51817000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "898740000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "480746000.00",
                    "nonCurrentLiabilitiesOther": "5450000.00",
                    "nonCurrentLiabilitiesTotal": "577490000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "468962000.00",
                    "liabilitiesAndStockholdersEquity": "1532045000.00",
                    "cashAndShortTermInvestments": "272027000.00",
                    "propertyPlantAndEquipmentGross": "806046000.00",
                    "propertyPlantAndEquipmentNet": "806046000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42703000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1383132000.00",
                    "intangibleAssets": "40877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68137000.00",
                    "totalLiab": "861076000.00",
                    "totalStockholderEquity": "522056000.00",
                    "deferredLongTermLiab": "84414000.00",
                    "otherCurrentLiab": "28531000.00",
                    "commonStock": "37000.00",
                    "capitalStock": null,
                    "retainedEarnings": "124263000.00",
                    "otherLiab": "5039000.00",
                    "goodWill": "40877000.00",
                    "otherAssets": "89655000.00",
                    "cash": "334509000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "283697000.00",
                    "currentDeferredRevenue": "10899000.00",
                    "netDebt": "153417000.00",
                    "shortTermDebt": "159278000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "647204000.00",
                    "otherStockholderEquity": "397023000.00",
                    "propertyPlantEquipment": "697751000.00",
                    "totalCurrentAssets": "595726000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "481179000.00",
                    "shortTermInvestments": "27626000.00",
                    "netReceivables": "76982000.00",
                    "longTermDebt": "487926000.00",
                    "inventory": "116098000.00",
                    "accountsPayable": "84989000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "733000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "37000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "124263000.00",
                    "treasuryStock": "-65808000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "89655000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "787406000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "487926000.00",
                    "nonCurrentLiabilitiesOther": "5039000.00",
                    "nonCurrentLiabilitiesTotal": "577379000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "462831000.00",
                    "liabilitiesAndStockholdersEquity": "1383132000.00",
                    "cashAndShortTermInvestments": "334509000.00",
                    "propertyPlantAndEquipmentGross": "697751000.00",
                    "propertyPlantAndEquipmentNet": "697751000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37483000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1264047000.00",
                    "intangibleAssets": "40877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53835000.00",
                    "totalLiab": "766273000.00",
                    "totalStockholderEquity": "497774000.00",
                    "deferredLongTermLiab": "77282000.00",
                    "otherCurrentLiab": "28844000.00",
                    "commonStock": "37000.00",
                    "capitalStock": null,
                    "retainedEarnings": "116060000.00",
                    "otherLiab": "4009000.00",
                    "goodWill": "40877000.00",
                    "otherAssets": "81470000.00",
                    "cash": "213463000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "284872000.00",
                    "currentDeferredRevenue": "4854000.00",
                    "netDebt": "186647000.00",
                    "shortTermDebt": "171805000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "571915000.00",
                    "otherStockholderEquity": "381755000.00",
                    "propertyPlantEquipment": "702891000.00",
                    "totalCurrentAssets": "479686000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "456897000.00",
                    "shortTermInvestments": "13087000.00",
                    "netReceivables": "105987000.00",
                    "longTermDebt": "400110000.00",
                    "inventory": "106401000.00",
                    "accountsPayable": "79369000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-78000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "37000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "116060000.00",
                    "treasuryStock": "-65808000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81470000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "784361000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "400110000.00",
                    "nonCurrentLiabilitiesOther": "4009000.00",
                    "nonCurrentLiabilitiesTotal": "481401000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "447563000.00",
                    "liabilitiesAndStockholdersEquity": "1264047000.00",
                    "cashAndShortTermInvestments": "213463000.00",
                    "propertyPlantAndEquipmentGross": "702891000.00",
                    "propertyPlantAndEquipmentNet": "702891000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36804000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1293410000.00",
                    "intangibleAssets": "40877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49581000.00",
                    "totalLiab": "805013000.00",
                    "totalStockholderEquity": "488397000.00",
                    "deferredLongTermLiab": "59906000.00",
                    "otherCurrentLiab": "24258000.00",
                    "commonStock": "37000.00",
                    "capitalStock": null,
                    "retainedEarnings": "110095000.00",
                    "otherLiab": "4068000.00",
                    "goodWill": "40877000.00",
                    "otherAssets": "72362000.00",
                    "cash": "229808000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "339245000.00",
                    "currentDeferredRevenue": "6982000.00",
                    "netDebt": "171986000.00",
                    "shortTermDebt": "237273000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "639067000.00",
                    "otherStockholderEquity": "380664000.00",
                    "propertyPlantEquipment": "697382000.00",
                    "totalCurrentAssets": "523666000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "447520000.00",
                    "shortTermInvestments": "11824000.00",
                    "netReceivables": "78896000.00",
                    "longTermDebt": "401794000.00",
                    "inventory": "165381000.00",
                    "accountsPayable": "70732000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2399000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "37000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "110095000.00",
                    "treasuryStock": "-65808000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72362000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "769744000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "401794000.00",
                    "nonCurrentLiabilitiesOther": "4068000.00",
                    "nonCurrentLiabilitiesTotal": "465768000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "446472000.00",
                    "liabilitiesAndStockholdersEquity": "1293410000.00",
                    "cashAndShortTermInvestments": "229808000.00",
                    "propertyPlantAndEquipmentGross": "697382000.00",
                    "propertyPlantAndEquipmentNet": "697382000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30210000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1349734000.00",
                    "intangibleAssets": "40877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61200000.00",
                    "totalLiab": "859232000.00",
                    "totalStockholderEquity": "490502000.00",
                    "deferredLongTermLiab": "60082000.00",
                    "otherCurrentLiab": "32475000.00",
                    "commonStock": "37000.00",
                    "capitalStock": null,
                    "retainedEarnings": "107540000.00",
                    "otherLiab": "4217000.00",
                    "goodWill": "40877000.00",
                    "otherAssets": "73589000.00",
                    "cash": "254289000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "432384000.00",
                    "currentDeferredRevenue": "3617000.00",
                    "netDebt": "108260000.00",
                    "shortTermDebt": "300728000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "663277000.00",
                    "otherStockholderEquity": "379390000.00",
                    "propertyPlantEquipment": "708110000.00",
                    "totalCurrentAssets": "568035000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "449625000.00",
                    "shortTermInvestments": "25815000.00",
                    "netReceivables": "80537000.00",
                    "longTermDebt": "362549000.00",
                    "inventory": "172009000.00",
                    "accountsPayable": "95564000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3535000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "37000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "107540000.00",
                    "treasuryStock": "-65808000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32712000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "781699000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "362549000.00",
                    "nonCurrentLiabilitiesOther": "4217000.00",
                    "nonCurrentLiabilitiesTotal": "426848000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "445198000.00",
                    "liabilitiesAndStockholdersEquity": "1349734000.00",
                    "cashAndShortTermInvestments": "254289000.00",
                    "propertyPlantAndEquipmentGross": "708110000.00",
                    "propertyPlantAndEquipmentNet": "708110000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36178000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1416534000.00",
                    "intangibleAssets": "40877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57947000.00",
                    "totalLiab": "944215000.00",
                    "totalStockholderEquity": "472319000.00",
                    "deferredLongTermLiab": "64913000.00",
                    "otherCurrentLiab": "33508000.00",
                    "commonStock": "37000.00",
                    "capitalStock": null,
                    "retainedEarnings": "74517000.00",
                    "otherLiab": "5069000.00",
                    "goodWill": "40877000.00",
                    "otherAssets": "70580000.00",
                    "cash": "140177000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "416242000.00",
                    "currentDeferredRevenue": "4302000.00",
                    "netDebt": "317814000.00",
                    "shortTermDebt": "231006000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "688997000.00",
                    "otherStockholderEquity": "377938000.00",
                    "propertyPlantEquipment": "761276000.00",
                    "totalCurrentAssets": "584678000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "431210000.00",
                    "shortTermInvestments": "42759000.00",
                    "netReceivables": "102565000.00",
                    "longTermDebt": "457991000.00",
                    "inventory": "241230000.00",
                    "accountsPayable": "147426000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "232000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "19595000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "37000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "74517000.00",
                    "treasuryStock": "-65808000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70580000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "831856000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "457991000.00",
                    "nonCurrentLiabilitiesOther": "5069000.00",
                    "nonCurrentLiabilitiesTotal": "527973000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "443746000.00",
                    "liabilitiesAndStockholdersEquity": "1416534000.00",
                    "cashAndShortTermInvestments": "182936000.00",
                    "propertyPlantAndEquipmentGross": "761276000.00",
                    "propertyPlantAndEquipmentNet": "761276000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29655000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1322749000.00",
                    "intangibleAssets": "40877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25913000.00",
                    "totalLiab": "859935000.00",
                    "totalStockholderEquity": "462814000.00",
                    "deferredLongTermLiab": "37376000.00",
                    "otherCurrentLiab": "27891000.00",
                    "commonStock": "37000.00",
                    "capitalStock": null,
                    "retainedEarnings": "75519000.00",
                    "otherLiab": "4777000.00",
                    "goodWill": "40877000.00",
                    "otherAssets": "69069000.00",
                    "cash": "120683000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "347263000.00",
                    "currentDeferredRevenue": "5893000.00",
                    "netDebt": "349836000.00",
                    "shortTermDebt": "208269000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "678788000.00",
                    "otherStockholderEquity": "376914000.00",
                    "propertyPlantEquipment": "765784000.00",
                    "totalCurrentAssets": "487896000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "421700000.00",
                    "shortTermInvestments": "40045000.00",
                    "netReceivables": "115002000.00",
                    "longTermDebt": "470519000.00",
                    "inventory": "186253000.00",
                    "accountsPayable": "105210000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "237000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "10107000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "37000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "75519000.00",
                    "treasuryStock": "-65808000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69069000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "834853000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "470519000.00",
                    "nonCurrentLiabilitiesOther": "4777000.00",
                    "nonCurrentLiabilitiesTotal": "512672000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "442722000.00",
                    "liabilitiesAndStockholdersEquity": "1322749000.00",
                    "cashAndShortTermInvestments": "160728000.00",
                    "propertyPlantAndEquipmentGross": "765784000.00",
                    "propertyPlantAndEquipmentNet": "765784000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29614000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1403686000.00",
                    "intangibleAssets": "40877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59837000.00",
                    "totalLiab": "944686000.00",
                    "totalStockholderEquity": "459000000.00",
                    "deferredLongTermLiab": "60294000.00",
                    "otherCurrentLiab": "24685000.00",
                    "commonStock": "37000.00",
                    "capitalStock": null,
                    "retainedEarnings": "83069000.00",
                    "otherLiab": "4948000.00",
                    "goodWill": "40877000.00",
                    "otherAssets": "66572000.00",
                    "cash": "134989000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "393125000.00",
                    "currentDeferredRevenue": "18198000.00",
                    "netDebt": "351330000.00",
                    "shortTermDebt": "253390000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "739709000.00",
                    "otherStockholderEquity": "375973000.00",
                    "propertyPlantEquipment": "770298000.00",
                    "totalCurrentAssets": "566816000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "417882000.00",
                    "shortTermInvestments": "28363000.00",
                    "netReceivables": "92702000.00",
                    "longTermDebt": "486319000.00",
                    "inventory": "250925000.00",
                    "accountsPayable": "96852000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "241000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-320000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "37000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "83069000.00",
                    "treasuryStock": "-65808000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66572000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "836870000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "486319000.00",
                    "nonCurrentLiabilitiesOther": "4948000.00",
                    "nonCurrentLiabilitiesTotal": "551561000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "441781000.00",
                    "liabilitiesAndStockholdersEquity": "1403686000.00",
                    "cashAndShortTermInvestments": "163352000.00",
                    "propertyPlantAndEquipmentGross": "770298000.00",
                    "propertyPlantAndEquipmentNet": "770298000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32238000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "1420828000.00",
                    "intangibleAssets": "40877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66164000.00",
                    "totalLiab": "915471000.00",
                    "totalStockholderEquity": "505112000.00",
                    "deferredLongTermLiab": "55970000.00",
                    "otherCurrentLiab": "29825000.00",
                    "commonStock": "36000.00",
                    "capitalStock": null,
                    "retainedEarnings": "95761000.00",
                    "otherLiab": "5129000.00",
                    "goodWill": "40877000.00",
                    "otherAssets": "67619000.00",
                    "cash": "174988000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "360965000.00",
                    "currentDeferredRevenue": "15453000.00",
                    "netDebt": "461778000.00",
                    "shortTermDebt": "143359000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "636766000.00",
                    "otherStockholderEquity": "412268000.00",
                    "propertyPlantEquipment": "776789000.00",
                    "totalCurrentAssets": "576420000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "464235000.00",
                    "shortTermInvestments": "19619000.00",
                    "netReceivables": "106198000.00",
                    "longTermDebt": "493407000.00",
                    "inventory": "229070000.00",
                    "accountsPayable": "172328000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "245000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2953000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "36000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "95761000.00",
                    "treasuryStock": "-28201000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26742000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "844408000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "493407000.00",
                    "nonCurrentLiabilitiesOther": "5129000.00",
                    "nonCurrentLiabilitiesTotal": "554506000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "440469000.00",
                    "liabilitiesAndStockholdersEquity": "1420828000.00",
                    "cashAndShortTermInvestments": "174988000.00",
                    "propertyPlantAndEquipmentGross": "776789000.00",
                    "propertyPlantAndEquipmentNet": "776789000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32238000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1401811000.00",
                    "intangibleAssets": "40877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78525000.00",
                    "totalLiab": "914474000.00",
                    "totalStockholderEquity": "487337000.00",
                    "deferredLongTermLiab": "47726000.00",
                    "otherCurrentLiab": "34433000.00",
                    "commonStock": "36000.00",
                    "capitalStock": null,
                    "retainedEarnings": "82495000.00",
                    "otherLiab": "4887000.00",
                    "goodWill": "40877000.00",
                    "otherAssets": "61301000.00",
                    "cash": "117928000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "352055000.00",
                    "currentDeferredRevenue": "10274000.00",
                    "netDebt": "391878000.00",
                    "shortTermDebt": "168387000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "678193000.00",
                    "otherStockholderEquity": "411507000.00",
                    "propertyPlantEquipment": "783639000.00",
                    "totalCurrentAssets": "556871000.00",
                    "longTermInvestments": "3661000.00",
                    "netTangibleAssets": "446210000.00",
                    "shortTermInvestments": "56642000.00",
                    "netReceivables": "121108000.00",
                    "longTermDebt": "509806000.00",
                    "inventory": "182668000.00",
                    "accountsPayable": "138961000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "250000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6951000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "36000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "82495000.00",
                    "treasuryStock": "-28201000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3880000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "844940000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "509806000.00",
                    "nonCurrentLiabilitiesOther": "4887000.00",
                    "nonCurrentLiabilitiesTotal": "562419000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "439708000.00",
                    "liabilitiesAndStockholdersEquity": "1401811000.00",
                    "cashAndShortTermInvestments": "174570000.00",
                    "propertyPlantAndEquipmentGross": "783639000.00",
                    "propertyPlantAndEquipmentNet": "783639000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42151000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1365853000.00",
                    "intangibleAssets": "40937000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64679000.00",
                    "totalLiab": "859086000.00",
                    "totalStockholderEquity": "506767000.00",
                    "deferredLongTermLiab": "35470000.00",
                    "otherCurrentLiab": "24442000.00",
                    "commonStock": "36000.00",
                    "capitalStock": null,
                    "retainedEarnings": "70065000.00",
                    "otherLiab": "4158000.00",
                    "goodWill": "40937000.00",
                    "otherAssets": "61258000.00",
                    "cash": "136403000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "295301000.00",
                    "currentDeferredRevenue": "11917000.00",
                    "netDebt": "387754000.00",
                    "shortTermDebt": "158819000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "682976000.00",
                    "otherStockholderEquity": "433222000.00",
                    "propertyPlantEquipment": "788639000.00",
                    "totalCurrentAssets": "515956000.00",
                    "longTermInvestments": "3245000.00",
                    "netTangibleAssets": "456608000.00",
                    "shortTermInvestments": "66272000.00",
                    "netReceivables": "89486000.00",
                    "longTermDebt": "524157000.00",
                    "inventory": "159116000.00",
                    "accountsPayable": "100123000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "9222000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5778000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "36000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "70065000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-518000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "849897000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "524157000.00",
                    "nonCurrentLiabilitiesOther": "4158000.00",
                    "nonCurrentLiabilitiesTotal": "563785000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "433222000.00",
                    "liabilitiesAndStockholdersEquity": "1365853000.00",
                    "cashAndShortTermInvestments": "202675000.00",
                    "propertyPlantAndEquipmentGross": "788639000.00",
                    "propertyPlantAndEquipmentNet": "788639000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42953000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1434495000.00",
                    "intangibleAssets": "26398000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "97153000.00",
                    "totalLiab": "932216000.00",
                    "totalStockholderEquity": "502279000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55089000.00",
                    "commonStock": "36000.00",
                    "capitalStock": null,
                    "retainedEarnings": "65084000.00",
                    "otherLiab": "4233000.00",
                    "goodWill": "26398000.00",
                    "otherAssets": "46821000.00",
                    "cash": "151883000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "353229000.00",
                    "currentDeferredRevenue": "26907000.00",
                    "netDebt": "393574000.00",
                    "shortTermDebt": "188679000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "545457000.00",
                    "otherStockholderEquity": "432435000.00",
                    "propertyPlantEquipment": "798686000.00",
                    "totalCurrentAssets": "588988000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "34412000.00",
                    "netReceivables": "89382000.00",
                    "longTermDebt": "545457000.00",
                    "inventory": "216158000.00",
                    "accountsPayable": "82554000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4460000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "36000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6323000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "845507000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "578987000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1434495000.00",
                    "cashAndShortTermInvestments": "186295000.00",
                    "propertyPlantAndEquipmentGross": "798686000.00",
                    "propertyPlantAndEquipmentNet": "798686000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42764000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1429866000.00",
                    "intangibleAssets": "23125000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "97953000.00",
                    "totalLiab": "932224000.00",
                    "totalStockholderEquity": "488248000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55857000.00",
                    "commonStock": "36000.00",
                    "capitalStock": null,
                    "retainedEarnings": "57343000.00",
                    "otherLiab": "4655000.00",
                    "goodWill": "23125000.00",
                    "otherAssets": "43672000.00",
                    "cash": "233205000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "374590000.00",
                    "currentDeferredRevenue": "22581000.00",
                    "netDebt": "435763000.00",
                    "shortTermDebt": "141068000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "668968000.00",
                    "otherStockholderEquity": "431289000.00",
                    "propertyPlantEquipment": "747421000.00",
                    "totalCurrentAssets": "638773000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33557000.00",
                    "netReceivables": "89170000.00",
                    "longTermDebt": "527900000.00",
                    "inventory": "184888000.00",
                    "accountsPayable": "155084000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-420000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "36000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17779000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "791093000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "557634000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1429866000.00",
                    "cashAndShortTermInvestments": "266762000.00",
                    "propertyPlantAndEquipmentGross": "747421000.00",
                    "propertyPlantAndEquipmentNet": "747421000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36199000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1065900000.00",
                    "intangibleAssets": "14543000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57881000.00",
                    "totalLiab": "641174000.00",
                    "totalStockholderEquity": "415319000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38869000.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "40958000.00",
                    "otherLiab": "4054000.00",
                    "goodWill": "14543000.00",
                    "otherAssets": "29989000.00",
                    "cash": "165186000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "256185000.00",
                    "currentDeferredRevenue": "11341000.00",
                    "netDebt": "304774000.00",
                    "shortTermDebt": "102045000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "469960000.00",
                    "otherStockholderEquity": "373753000.00",
                    "propertyPlantEquipment": "600744000.00",
                    "totalCurrentAssets": "435167000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21750000.00",
                    "netReceivables": "62664000.00",
                    "longTermDebt": "367915000.00",
                    "inventory": "127686000.00",
                    "accountsPayable": "103930000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "577000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10270000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "630733000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "384989000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1065900000.00",
                    "cashAndShortTermInvestments": "186936000.00",
                    "propertyPlantAndEquipmentGross": "600744000.00",
                    "propertyPlantAndEquipmentNet": "600744000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31584000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "989100000.00",
                    "intangibleAssets": "14543000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37229000.00",
                    "totalLiab": "572874000.00",
                    "totalStockholderEquity": "406868000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28924000.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "33591000.00",
                    "otherLiab": "4384000.00",
                    "goodWill": "14543000.00",
                    "otherAssets": "29442000.00",
                    "cash": "172996000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151872000.00",
                    "currentDeferredRevenue": "4482000.00",
                    "netDebt": "281633000.00",
                    "shortTermDebt": "58437000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "454629000.00",
                    "otherStockholderEquity": "373192000.00",
                    "propertyPlantEquipment": "602957000.00",
                    "totalCurrentAssets": "356701000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7611000.00",
                    "netReceivables": "65170000.00",
                    "longTermDebt": "396192000.00",
                    "inventory": "73695000.00",
                    "accountsPayable": "64511000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "54000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-698000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "632399000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "421002000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "989100000.00",
                    "cashAndShortTermInvestments": "180607000.00",
                    "propertyPlantAndEquipmentGross": "602957000.00",
                    "propertyPlantAndEquipmentNet": "602957000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31678000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "975660000.00",
                    "intangibleAssets": "14543000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44397000.00",
                    "totalLiab": "568725000.00",
                    "totalStockholderEquity": "406935000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "171439000.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "24907000.00",
                    "otherLiab": "4332000.00",
                    "goodWill": "14543000.00",
                    "otherAssets": "29023000.00",
                    "cash": "182100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "171439000.00",
                    "currentDeferredRevenue": "21099000.00",
                    "netDebt": "193291000.00",
                    "shortTermDebt": "72111000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "375391000.00",
                    "otherStockholderEquity": "382243000.00",
                    "propertyPlantEquipment": "590151000.00",
                    "totalCurrentAssets": "356486000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8056000.00",
                    "netReceivables": "42934000.00",
                    "longTermDebt": "375391000.00",
                    "inventory": "87055000.00",
                    "accountsPayable": "-93210000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-246000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29023000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "619174000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "397286000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "975660000.00",
                    "cashAndShortTermInvestments": "182100000.00",
                    "propertyPlantAndEquipmentGross": "590151000.00",
                    "propertyPlantAndEquipmentNet": "590151000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27026000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "878081000.00",
                    "intangibleAssets": "14543000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34880000.00",
                    "totalLiab": "567373000.00",
                    "totalStockholderEquity": "301464000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26161000.00",
                    "commonStock": "25000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9331000.00",
                    "otherLiab": "4468000.00",
                    "goodWill": "14543000.00",
                    "otherAssets": "29400000.00",
                    "cash": "89779000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "174332000.00",
                    "currentDeferredRevenue": "5130000.00",
                    "netDebt": "367184000.00",
                    "shortTermDebt": "68390000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "456963000.00",
                    "otherStockholderEquity": "292231000.00",
                    "propertyPlantEquipment": "596235000.00",
                    "totalCurrentAssets": "252446000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1592000.00",
                    "netReceivables": "44637000.00",
                    "longTermDebt": "388573000.00",
                    "inventory": "81558000.00",
                    "accountsPayable": "70246000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-123000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "25000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12585000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "625635000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "393041000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "878081000.00",
                    "cashAndShortTermInvestments": "89779000.00",
                    "propertyPlantAndEquipmentGross": "596235000.00",
                    "propertyPlantAndEquipmentNet": "596235000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24955000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "822337000.00",
                    "intangibleAssets": "5338000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17240000.00",
                    "totalLiab": "536847000.00",
                    "totalStockholderEquity": "285490000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19437000.00",
                    "commonStock": "25000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13719000.00",
                    "otherLiab": "5221000.00",
                    "goodWill": "5338000.00",
                    "otherAssets": "19398000.00",
                    "cash": "69101000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131529000.00",
                    "currentDeferredRevenue": "13278000.00",
                    "netDebt": "330996000.00",
                    "shortTermDebt": "57177000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "400097000.00",
                    "otherStockholderEquity": "291412000.00",
                    "propertyPlantEquipment": "604268000.00",
                    "totalCurrentAssets": "198671000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3683000.00",
                    "netReceivables": "57443000.00",
                    "longTermDebt": "400097000.00",
                    "inventory": "51204000.00",
                    "accountsPayable": "41637000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-255000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "25000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19398000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "623666000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "405318000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "822337000.00",
                    "cashAndShortTermInvestments": "72784000.00",
                    "propertyPlantAndEquipmentGross": "604268000.00",
                    "propertyPlantAndEquipmentNet": "604268000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24995000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "698603000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13928000.00",
                    "totalLiab": "418871000.00",
                    "totalStockholderEquity": "271800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20880000.00",
                    "commonStock": "25000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19173000.00",
                    "otherLiab": "5324000.00",
                    "goodWill": null,
                    "otherAssets": "14704000.00",
                    "cash": "55322000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119592000.00",
                    "currentDeferredRevenue": "17608000.00",
                    "netDebt": "275351000.00",
                    "shortTermDebt": "36718000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "330673000.00",
                    "otherStockholderEquity": "291172000.00",
                    "propertyPlantEquipment": "494148000.00",
                    "totalCurrentAssets": "189751000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7096000.00",
                    "netReceivables": "48664000.00",
                    "longTermDebt": "293955000.00",
                    "inventory": "64741000.00",
                    "accountsPayable": "44386000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-224000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "25000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13347000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "508852000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "299279000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "698603000.00",
                    "cashAndShortTermInvestments": "62418000.00",
                    "propertyPlantAndEquipmentGross": "494148000.00",
                    "propertyPlantAndEquipmentNet": "494148000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24944000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "678971000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23072000.00",
                    "totalLiab": "400435000.00",
                    "totalStockholderEquity": "270550000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11295000.00",
                    "commonStock": "25000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19800000.00",
                    "otherLiab": "5534000.00",
                    "goodWill": null,
                    "otherAssets": "14075000.00",
                    "cash": "53541000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93504000.00",
                    "currentDeferredRevenue": "6800000.00",
                    "netDebt": "283665000.00",
                    "shortTermDebt": "35809000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "337206000.00",
                    "otherStockholderEquity": "290614000.00",
                    "propertyPlantEquipment": "498479000.00",
                    "totalCurrentAssets": "166417000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1277000.00",
                    "netReceivables": "37411000.00",
                    "longTermDebt": "301397000.00",
                    "inventory": "52393000.00",
                    "accountsPayable": "46400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-289000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "25000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12798000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "512554000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "306931000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "678971000.00",
                    "cashAndShortTermInvestments": "53541000.00",
                    "propertyPlantAndEquipmentGross": "498479000.00",
                    "propertyPlantAndEquipmentNet": "498479000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24865000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "693300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29900000.00",
                    "totalLiab": "413600000.00",
                    "totalStockholderEquity": "279700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46600000.00",
                    "commonStock": "25000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10500000.00",
                    "otherLiab": "5821000.00",
                    "goodWill": null,
                    "otherAssets": "4325000.00",
                    "cash": "62300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "264100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "326400000.00",
                    "otherStockholderEquity": "290800000.00",
                    "propertyPlantEquipment": "495772000.00",
                    "totalCurrentAssets": "190800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "54300000.00",
                    "longTermDebt": "299011000.00",
                    "inventory": "44300000.00",
                    "accountsPayable": "61800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "502500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "305200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "693300000.00",
                    "cashAndShortTermInvestments": "62300000.00",
                    "propertyPlantAndEquipmentGross": "495800000.00",
                    "propertyPlantAndEquipmentNet": "495800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12366000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-10-10",
                    "currency_symbol": "USD",
                    "totalAssets": "296116000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9843000.00",
                    "totalLiab": "182269000.00",
                    "totalStockholderEquity": "113847000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4722000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7009000.00",
                    "otherLiab": null,
                    "goodWill": "3819000.00",
                    "otherAssets": null,
                    "cash": "3693000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54719000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "137019000.00",
                    "shortTermDebt": "24080000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "140712000.00",
                    "otherStockholderEquity": "106844000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "90485000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15011000.00",
                    "longTermDebt": null,
                    "inventory": "61938000.00",
                    "accountsPayable": "25917000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8581000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "205631000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "127550000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "296116000.00",
                    "cashAndShortTermInvestments": "3693000.00",
                    "propertyPlantAndEquipmentGross": "191797000.00",
                    "propertyPlantAndEquipmentNet": "191797000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7498000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-07-10",
                    "currency_symbol": "USD",
                    "totalAssets": "300297000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16477000.00",
                    "totalLiab": "185635000.00",
                    "totalStockholderEquity": "114662000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16825000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7891000.00",
                    "otherLiab": null,
                    "goodWill": "3819000.00",
                    "otherAssets": "8903000.00",
                    "cash": "7337000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65966000.00",
                    "currentDeferredRevenue": "12865000.00",
                    "netDebt": "135970000.00",
                    "shortTermDebt": "32017000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "143307000.00",
                    "otherStockholderEquity": "106763000.00",
                    "propertyPlantEquipment": "273494000.00",
                    "totalCurrentAssets": "99105000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10712000.00",
                    "longTermDebt": "110498000.00",
                    "inventory": "64579000.00",
                    "accountsPayable": "17124000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3020000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8182000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "201192000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "119669000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "300297000.00",
                    "cashAndShortTermInvestments": "7337000.00",
                    "propertyPlantAndEquipmentGross": "188819000.00",
                    "propertyPlantAndEquipmentNet": "188819000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7498000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-04-09",
                    "currency_symbol": "USD",
                    "totalAssets": "195444000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6085000.00",
                    "totalLiab": "93298000.00",
                    "totalStockholderEquity": "102146000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2882000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3265000.00",
                    "otherLiab": null,
                    "goodWill": "3819000.00",
                    "otherAssets": "7728000.00",
                    "cash": "12088000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23284000.00",
                    "currentDeferredRevenue": "108000.00",
                    "netDebt": "65805000.00",
                    "shortTermDebt": "9087000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "77893000.00",
                    "otherStockholderEquity": "98874000.00",
                    "propertyPlantEquipment": "241163000.00",
                    "totalCurrentAssets": "31403000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "894000.00",
                    "netReceivables": "4668000.00",
                    "longTermDebt": "80711000.00",
                    "inventory": "8562000.00",
                    "accountsPayable": "11207000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1891000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7377000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "164041000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "70014000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "195444000.00",
                    "cashAndShortTermInvestments": "12088000.00",
                    "propertyPlantAndEquipmentGross": "156556000.00",
                    "propertyPlantAndEquipmentNet": "156556000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7498000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "180272718.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3299000.00",
                    "totalLiab": "88180408.00",
                    "totalStockholderEquity": "92092310.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13462367.00",
                    "commonStock": "7245.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6668101.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11913868.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24325006.00",
                    "currentDeferredRevenue": "143268000.00",
                    "netDebt": "61160173.00",
                    "shortTermDebt": "9218639.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "73074041.00",
                    "otherStockholderEquity": "98753000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25178989.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3063000.00",
                    "longTermDebt": null,
                    "inventory": "6903231.00",
                    "accountsPayable": "1644000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1031351.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7245.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7456178.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "155093729.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "63855402.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "180272718.00",
                    "cashAndShortTermInvestments": "11913868.00",
                    "propertyPlantAndEquipmentGross": "147494283.00",
                    "propertyPlantAndEquipmentNet": "147494283.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7245000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-10-10",
                    "currency_symbol": "USD",
                    "totalAssets": "144444445.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1959286.00",
                    "totalLiab": "60441433.00",
                    "totalStockholderEquity": "84003012.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11376864.00",
                    "commonStock": "6033.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4821910.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16636240.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15758394.00",
                    "currentDeferredRevenue": "11164364.00",
                    "netDebt": "30348356.00",
                    "shortTermDebt": "2460000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "46984596.00",
                    "otherStockholderEquity": "88818889.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22043833.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49953.00",
                    "longTermDebt": null,
                    "inventory": "3398354.00",
                    "accountsPayable": "1921530.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-53478.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6033.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5761378.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "122400612.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "44683039.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "144444445.00",
                    "cashAndShortTermInvestments": "16636240.00",
                    "propertyPlantAndEquipmentGross": "116480791.00",
                    "propertyPlantAndEquipmentNet": "116480791.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6029000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-07-05",
                    "currency_symbol": "USD",
                    "totalAssets": "125916149.00",
                    "intangibleAssets": "58763.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3553978.00",
                    "totalLiab": "40089021.00",
                    "totalStockholderEquity": "85827128.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8283674.00",
                    "commonStock": "6021.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2438318.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "19300481.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18265784.00",
                    "currentDeferredRevenue": "7509924.00",
                    "netDebt": "3782756.00",
                    "shortTermDebt": "1260000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "23083237.00",
                    "otherStockholderEquity": "88259425.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22942286.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "87827.00",
                    "longTermDebt": null,
                    "inventory": "2139478.00",
                    "accountsPayable": "8722110.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33987.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6021.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4480905.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "102973863.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21823237.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "125916149.00",
                    "cashAndShortTermInvestments": "19300481.00",
                    "propertyPlantAndEquipmentGross": "98434195.00",
                    "propertyPlantAndEquipmentNet": "98434195.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6003000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-04-09",
                    "currency_symbol": "USD",
                    "totalAssets": "107683539.00",
                    "intangibleAssets": "58763.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3226289.00",
                    "totalLiab": "21008462.00",
                    "totalStockholderEquity": "86675077.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "311737.00",
                    "commonStock": "6003.00",
                    "capitalStock": null,
                    "retainedEarnings": "1247614.00",
                    "otherLiab": "3739000.00",
                    "goodWill": null,
                    "otherAssets": "24812000.00",
                    "cash": "32381047.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12590766.00",
                    "currentDeferredRevenue": "482700.00",
                    "netDebt": "-21543851.00",
                    "shortTermDebt": "2460000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10837196.00",
                    "otherStockholderEquity": "85421460.00",
                    "propertyPlantEquipment": "61572000.00",
                    "totalCurrentAssets": "35737281.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "169000.00",
                    "netReceivables": "129945.00",
                    "longTermDebt": "22004000.00",
                    "inventory": "630076.00",
                    "accountsPayable": "9336329.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22454.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6003.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3806070.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71946258.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8417696.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "107683539.00",
                    "cashAndShortTermInvestments": "32381047.00",
                    "propertyPlantAndEquipmentGross": "67657488.00",
                    "propertyPlantAndEquipmentNet": "67657488.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6003000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "96006932.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "924399.00",
                    "totalLiab": "10110752.00",
                    "totalStockholderEquity": "85896180.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4810365.00",
                    "commonStock": "6003.00",
                    "capitalStock": null,
                    "retainedEarnings": "470371.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "43088464.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9780752.00",
                    "currentDeferredRevenue": "-9720752.00",
                    "netDebt": "-42698464.00",
                    "shortTermDebt": "60000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "390000.00",
                    "otherStockholderEquity": "85419806.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "44196474.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "183611.00",
                    "longTermDebt": null,
                    "inventory": "526524.00",
                    "accountsPayable": "4910387.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1693.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6003.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4676871.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51810458.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "330000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "96006932.00",
                    "cashAndShortTermInvestments": "43088464.00",
                    "propertyPlantAndEquipmentGross": "47081787.00",
                    "propertyPlantAndEquipmentNet": "47081787.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6003000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-10-16",
                    "currency_symbol": "USD",
                    "totalAssets": "91149638.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "732715.00",
                    "totalLiab": "6088202.00",
                    "totalStockholderEquity": "85061436.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "6003.00",
                    "capitalStock": null,
                    "retainedEarnings": "-369373.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "54442948.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5743202.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-54042948.00",
                    "shortTermDebt": "55000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "400000.00",
                    "otherStockholderEquity": "85424806.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "55366526.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "190863.00",
                    "longTermDebt": null,
                    "inventory": "587827.00",
                    "accountsPayable": "5688202.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1693.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6003.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4345869.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35783112.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "345000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "91149638.00",
                    "cashAndShortTermInvestments": "54442948.00",
                    "propertyPlantAndEquipmentGross": "47081787.00",
                    "propertyPlantAndEquipmentNet": "31437243.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4941000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-31",
                    "currency_symbol": "USD",
                    "totalAssets": "91149638.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "732715.00",
                    "totalLiab": "6088202.00",
                    "totalStockholderEquity": "85061436.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "6003.00",
                    "capitalStock": null,
                    "retainedEarnings": "-369373.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "54442948.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5743202.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-54042948.00",
                    "shortTermDebt": "55000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "400000.00",
                    "otherStockholderEquity": "85426499.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "55366526.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "190863.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5688202.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1693.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6003.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4345869.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35783112.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "345000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "91149638.00",
                    "cashAndShortTermInvestments": "54442948.00",
                    "propertyPlantAndEquipmentGross": "31437243.00",
                    "propertyPlantAndEquipmentNet": "31437243.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4940821.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-06-29",
                    "currency_symbol": "USD",
                    "totalAssets": "41586422.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "143426.00",
                    "totalLiab": "3507885.00",
                    "totalStockholderEquity": "38078537.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "4396.00",
                    "capitalStock": null,
                    "retainedEarnings": "-325883.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25596781.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3147885.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-25196781.00",
                    "shortTermDebt": "40000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "400000.00",
                    "otherStockholderEquity": "38400024.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25814164.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28064700.00",
                    "netReceivables": "73957.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3107885.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1693.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4396.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4322369.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15772258.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "360000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "41586422.00",
                    "cashAndShortTermInvestments": "25596781.00",
                    "propertyPlantAndEquipmentGross": "11449889.00",
                    "propertyPlantAndEquipmentNet": "11449889.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4518000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "34649482.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3000.00",
                    "totalLiab": "170701.00",
                    "totalStockholderEquity": "34478781.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "4216.00",
                    "capitalStock": null,
                    "retainedEarnings": "-447749.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5794936.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "170701.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5794936.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "34922314.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33862636.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28064700.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "170701.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1693.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4216.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "786846.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "34649482.00",
                    "cashAndShortTermInvestments": "33859636.00",
                    "propertyPlantAndEquipmentGross": "786846.00",
                    "propertyPlantAndEquipmentNet": "786846.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4226000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-10-11",
                    "currency_symbol": "USD",
                    "totalAssets": "105784.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3000.00",
                    "totalLiab": "45518.00",
                    "totalStockholderEquity": "60266.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15817.00",
                    "commonStock": "765.00",
                    "capitalStock": null,
                    "retainedEarnings": "-613022.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "93498.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45518.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-93498.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "672523.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "96498.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28064700.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "29701.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1693.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "765.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9286.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "105784.00",
                    "cashAndShortTermInvestments": "93498.00",
                    "propertyPlantAndEquipmentGross": "9286.00",
                    "propertyPlantAndEquipmentNet": "9286.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28513000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-07-12",
                    "currency_symbol": "USD",
                    "totalAssets": "300585.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3000.00",
                    "totalLiab": "18306.00",
                    "totalStockholderEquity": "282279.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16806.00",
                    "commonStock": "765.00",
                    "capitalStock": null,
                    "retainedEarnings": "-391009.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "289262.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18306.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-289262.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "672523.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "292262.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1500.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "765.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8323.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "300585.00",
                    "cashAndShortTermInvestments": "289262.00",
                    "propertyPlantAndEquipmentGross": "9286.00",
                    "propertyPlantAndEquipmentNet": "8323.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28513000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-04-13",
                    "currency_symbol": "USD",
                    "totalAssets": "538770.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3000.00",
                    "totalLiab": "24968.00",
                    "totalStockholderEquity": "513802.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12428.00",
                    "commonStock": "765.00",
                    "capitalStock": null,
                    "retainedEarnings": "-159486.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "528324.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24968.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-528324.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "672523.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "531324.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12540.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "765.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7446.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "538770.00",
                    "cashAndShortTermInvestments": "528324.00",
                    "propertyPlantAndEquipmentGross": "8323.00",
                    "propertyPlantAndEquipmentNet": "7446.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28513000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "538770.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3000.00",
                    "totalLiab": "24968.00",
                    "totalStockholderEquity": "513802.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12428.00",
                    "commonStock": "765.00",
                    "capitalStock": null,
                    "retainedEarnings": "-159486.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "528324.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24968.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-528324.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "672523.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "531324.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12540.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "765.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7446.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "538770.00",
                    "cashAndShortTermInvestments": "528324.00",
                    "propertyPlantAndEquipmentGross": "7446.00",
                    "propertyPlantAndEquipmentNet": "7446.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "765000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1578396000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "77424000.00",
                    "totalLiab": "806425000.00",
                    "totalStockholderEquity": "766247000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74729000.00",
                    "commonStock": "76000.00",
                    "capitalStock": "76000.00",
                    "retainedEarnings": "-439576000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "182319000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "268706000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "326034000.00",
                    "shortTermDebt": "59065000.00",
                    "shortLongTermDebt": "28924000.00",
                    "shortLongTermDebtTotal": "508353000.00",
                    "otherStockholderEquity": "1206365000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "482212000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "74374000.00",
                    "longTermDebt": "361992000.00",
                    "inventory": "148095000.00",
                    "accountsPayable": "134912000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-618000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41242000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1096184000.00",
                    "capitalLeaseObligations": "65205000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "132079000.00",
                    "nonCurrentLiabilitiesTotal": "537718999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1578396000.00",
                    "cashAndShortTermInvestments": "182319000.00",
                    "propertyPlantAndEquipmentGross": "1702818000.00",
                    "propertyPlantAndEquipmentNet": "1021105000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "213506000.00",
                    "netInvestedCapital": "1157163000.00",
                    "commonStockSharesOutstanding": "67496000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1782174000.00",
                    "intangibleAssets": "12666000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73646000.00",
                    "totalLiab": "907637000.00",
                    "totalStockholderEquity": "865215000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63212000.00",
                    "commonStock": "68000.00",
                    "capitalStock": "68000.00",
                    "retainedEarnings": "-318298000.00",
                    "otherLiab": null,
                    "goodWill": "18500000.00",
                    "otherAssets": null,
                    "cash": "173041000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "385687000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "476267000.00",
                    "shortTermDebt": "167658000.00",
                    "shortLongTermDebt": "142947000.00",
                    "shortLongTermDebtTotal": "649308000.00",
                    "otherStockholderEquity": "1182472000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "569032000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "94901000.00",
                    "longTermDebt": "432460000.00",
                    "inventory": "227444000.00",
                    "accountsPayable": "154817000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "973000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15755000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1213142000.00",
                    "capitalLeaseObligations": "73901000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "40300000.00",
                    "nonCurrentLiabilitiesTotal": "521950000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1782174000.00",
                    "cashAndShortTermInvestments": "173041000.00",
                    "propertyPlantAndEquipmentGross": "1864214000.00",
                    "propertyPlantAndEquipmentNet": "1114621000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "183345000.00",
                    "netInvestedCapital": "1440622000.00",
                    "commonStockSharesOutstanding": "63796000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1939322000.00",
                    "intangibleAssets": "15145000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72078000.00",
                    "totalLiab": "949266000.00",
                    "totalStockholderEquity": "843733000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67606000.00",
                    "commonStock": "62000.00",
                    "capitalStock": "62000.00",
                    "retainedEarnings": "-235801000.00",
                    "otherLiab": null,
                    "goodWill": "29100000.00",
                    "otherAssets": null,
                    "cash": "349574000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "384962000.00",
                    "currentDeferredRevenue": "57029000.00",
                    "netDebt": "326936000.00",
                    "shortTermDebt": "130713000.00",
                    "shortLongTermDebt": "107805000.00",
                    "shortLongTermDebtTotal": "676510000.00",
                    "otherStockholderEquity": "1082632000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "732730000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "95268000.00",
                    "longTermDebt": "491918000.00",
                    "inventory": "215810000.00",
                    "accountsPayable": "186643000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3160000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24726000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1206592000.00",
                    "capitalLeaseObligations": "76787000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18507000.00",
                    "nonCurrentLiabilitiesTotal": "564304000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1939322000.00",
                    "cashAndShortTermInvestments": "349574000.00",
                    "propertyPlantAndEquipmentGross": "1781998000.00",
                    "propertyPlantAndEquipmentNet": "1095921000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "347768000.00",
                    "netInvestedCapital": "1443456000.00",
                    "commonStockSharesOutstanding": "58814000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2123131000.00",
                    "intangibleAssets": "17988000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95243000.00",
                    "totalLiab": "1062065000.00",
                    "totalStockholderEquity": "910031000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92384000.00",
                    "commonStock": "62000.00",
                    "capitalStock": "62000.00",
                    "retainedEarnings": "-142417000.00",
                    "otherLiab": "24385000.00",
                    "goodWill": "29132000.00",
                    "otherAssets": "27390000.00",
                    "cash": "444661000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "486922000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "266334000.00",
                    "shortTermDebt": "160237000.00",
                    "shortLongTermDebt": "139516000.00",
                    "shortLongTermDebtTotal": "710995000.00",
                    "otherStockholderEquity": "1078977000.00",
                    "propertyPlantEquipment": "1102571000.00",
                    "totalCurrentAssets": "928750000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "862911000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "109896000.00",
                    "longTermDebt": "495243000.00",
                    "inventory": "278950000.00",
                    "accountsPayable": "234301000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26591000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-95600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1194381000.00",
                    "capitalLeaseObligations": "76236000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "24385000.00",
                    "nonCurrentLiabilitiesTotal": "575143000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2123131000.00",
                    "cashAndShortTermInvestments": "444661000.00",
                    "propertyPlantAndEquipmentGross": "1102571000.00",
                    "propertyPlantAndEquipmentNet": "1102571000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "441828000.00",
                    "netInvestedCapital": "1544790000.00",
                    "commonStockSharesOutstanding": "55541000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "2159755000.00",
                    "intangibleAssets": "22751000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "177960000.00",
                    "totalLiab": "1057736000.00",
                    "totalStockholderEquity": "950500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100224000.00",
                    "commonStock": "62000.00",
                    "capitalStock": "62000.00",
                    "retainedEarnings": "-15199000.00",
                    "otherLiab": "22131000.00",
                    "goodWill": "29132000.00",
                    "otherAssets": "84447000.00",
                    "cash": "426220000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "471804000.00",
                    "currentDeferredRevenue": "56980000.00",
                    "netDebt": "363098000.00",
                    "shortTermDebt": "225517000.00",
                    "shortLongTermDebt": "208703000.00",
                    "shortLongTermDebtTotal": "789318000.00",
                    "otherStockholderEquity": "977947000.00",
                    "propertyPlantEquipment": "957559000.00",
                    "totalCurrentAssets": "1117749000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "950500000.00",
                    "shortTermInvestments": "124859000.00",
                    "netReceivables": "120872000.00",
                    "longTermDebt": "514006000.00",
                    "inventory": "267838000.00",
                    "accountsPayable": "146063000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "151519000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12310000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "62000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-15199000.00",
                    "treasuryStock": "-91626000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "84447000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1042006000.00",
                    "capitalLeaseObligations": "66609000.00",
                    "longTermDebtTotal": "514006000.00",
                    "nonCurrentLiabilitiesOther": "22131000.00",
                    "nonCurrentLiabilitiesTotal": "585932000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1069573000.00",
                    "liabilitiesAndStockholdersEquity": "2159755000.00",
                    "cashAndShortTermInvestments": "551079000.00",
                    "propertyPlantAndEquipmentGross": "957559000.00",
                    "propertyPlantAndEquipmentNet": "957559000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "645945000.00",
                    "netInvestedCapital": "1673209000.00",
                    "commonStockSharesOutstanding": "46652000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1578917000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "82773000.00",
                    "totalLiab": "802253000.00",
                    "totalStockholderEquity": "646852000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20265000.00",
                    "commonStock": "47000.00",
                    "capitalStock": "47000.00",
                    "retainedEarnings": "39375000.00",
                    "otherLiab": "12849000.00",
                    "goodWill": "10598000.00",
                    "otherAssets": "134874000.00",
                    "cash": "233860000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "452556000.00",
                    "currentDeferredRevenue": "38471000.00",
                    "netDebt": "356750000.00",
                    "shortTermDebt": "253762000.00",
                    "shortLongTermDebt": "238860000.00",
                    "shortLongTermDebtTotal": "590610000.00",
                    "otherStockholderEquity": "609602000.00",
                    "propertyPlantEquipment": "801690000.00",
                    "totalCurrentAssets": "642353000.00",
                    "longTermInvestments": "3994000.00",
                    "netTangibleAssets": "646852000.00",
                    "shortTermInvestments": "3994000.00",
                    "netReceivables": "56229000.00",
                    "longTermDebt": "287299000.00",
                    "inventory": "269491000.00",
                    "accountsPayable": "140058000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "129812000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2172000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "47000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "39375000.00",
                    "treasuryStock": "-131287000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-60959000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "936564000.00",
                    "capitalLeaseObligations": "64451000.00",
                    "longTermDebtTotal": "287299000.00",
                    "nonCurrentLiabilitiesOther": "62398000.00",
                    "nonCurrentLiabilitiesTotal": "349697000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "740889000.00",
                    "liabilitiesAndStockholdersEquity": "1578917000.00",
                    "cashAndShortTermInvestments": "233860000.00",
                    "propertyPlantAndEquipmentGross": "863573000.00",
                    "propertyPlantAndEquipmentNet": "863573000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "189797000.00",
                    "netInvestedCapital": "1173011000.00",
                    "commonStockSharesOutstanding": "34631000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1698218000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "55545000.00",
                    "totalLiab": "832932000.00",
                    "totalStockholderEquity": "751905000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8721000.00",
                    "commonStock": "47000.00",
                    "capitalStock": "47000.00",
                    "retainedEarnings": "148150000.00",
                    "otherLiab": "8837000.00",
                    "goodWill": "34689000.00",
                    "otherAssets": "81560000.00",
                    "cash": "245977000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "541791000.00",
                    "currentDeferredRevenue": "39384000.00",
                    "netDebt": "373320000.00",
                    "shortTermDebt": "336993000.00",
                    "shortLongTermDebt": "320367000.00",
                    "shortLongTermDebtTotal": "619297000.00",
                    "otherStockholderEquity": "614772000.00",
                    "propertyPlantEquipment": "827271000.00",
                    "totalCurrentAssets": "667913000.00",
                    "longTermInvestments": "68998000.00",
                    "netTangibleAssets": "751905000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "113399000.00",
                    "longTermDebt": "243990000.00",
                    "inventory": "252992000.00",
                    "accountsPayable": "156693000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "113381000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11064000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "47000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "148150000.00",
                    "treasuryStock": "-119808000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-81928000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1030305000.00",
                    "capitalLeaseObligations": "54940000.00",
                    "longTermDebtTotal": "243990000.00",
                    "nonCurrentLiabilitiesOther": "47151000.00",
                    "nonCurrentLiabilitiesTotal": "291141000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "734580000.00",
                    "liabilitiesAndStockholdersEquity": "1698218000.00",
                    "cashAndShortTermInvestments": "245977000.00",
                    "propertyPlantAndEquipmentGross": "879747000.00",
                    "propertyPlantAndEquipmentNet": "879747000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "126122000.00",
                    "netInvestedCapital": "1316262000.00",
                    "commonStockSharesOutstanding": "38111000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "2215658000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "563860000.00",
                    "totalLiab": "1152669000.00",
                    "totalStockholderEquity": "946819000.00",
                    "deferredLongTermLiab": "10123000.00",
                    "otherCurrentLiab": "479351000.00",
                    "commonStock": "47000.00",
                    "capitalStock": "47000.00",
                    "retainedEarnings": "324728000.00",
                    "otherLiab": "21633000.00",
                    "goodWill": "34689000.00",
                    "otherAssets": "164841000.00",
                    "cash": "251683000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "833700000.00",
                    "currentDeferredRevenue": "58973000.00",
                    "netDebt": "639557000.00",
                    "shortTermDebt": "218520000.00",
                    "shortLongTermDebt": "593050000.00",
                    "shortLongTermDebtTotal": "891240000.00",
                    "otherStockholderEquity": "638060000.00",
                    "propertyPlantEquipment": "886576000.00",
                    "totalCurrentAssets": "1205868000.00",
                    "longTermInvestments": "29714000.00",
                    "netTangibleAssets": "912130000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "100919000.00",
                    "longTermDebt": "298190000.00",
                    "inventory": "734883000.00",
                    "accountsPayable": "135829000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "116170000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16016000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "47000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "324728000.00",
                    "treasuryStock": "-58162000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "88525000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1009790000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "298190000.00",
                    "nonCurrentLiabilitiesOther": "11430000.00",
                    "nonCurrentLiabilitiesTotal": "318969000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "696222000.00",
                    "liabilitiesAndStockholdersEquity": "2215658000.00",
                    "cashAndShortTermInvestments": "251683000.00",
                    "propertyPlantAndEquipmentGross": "886576000.00",
                    "propertyPlantAndEquipmentNet": "886576000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "372942000.00",
                    "netInvestedCapital": "1838059000.00",
                    "commonStockSharesOutstanding": "41254000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2763801000.00",
                    "intangibleAssets": "182879000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70407000.00",
                    "totalLiab": "1704665000.00",
                    "totalStockholderEquity": "942182000.00",
                    "deferredLongTermLiab": "56801000.00",
                    "otherCurrentLiab": "76770000.00",
                    "commonStock": "46000.00",
                    "capitalStock": null,
                    "retainedEarnings": "325411000.00",
                    "otherLiab": "71857000.00",
                    "goodWill": "182879000.00",
                    "otherAssets": "218593000.00",
                    "cash": "266651000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "886261000.00",
                    "currentDeferredRevenue": "73795000.00",
                    "netDebt": "1094848000.00",
                    "shortTermDebt": "594103000.00",
                    "shortLongTermDebt": "594103000.00",
                    "shortLongTermDebtTotal": "1361499000.00",
                    "otherStockholderEquity": "629835000.00",
                    "propertyPlantEquipment": "1176707000.00",
                    "totalCurrentAssets": "1206471000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "759303000.00",
                    "shortTermInvestments": "13810000.00",
                    "netReceivables": "157535000.00",
                    "longTermDebt": "767396000.00",
                    "inventory": "711878000.00",
                    "accountsPayable": "205479000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "116954000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-13110000.00",
                    "additionalPaidInCapital": "685019000.00",
                    "commonStockTotalEquity": "46000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "325411000.00",
                    "treasuryStock": "-55184000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "344412000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1557330000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "767396000.00",
                    "nonCurrentLiabilitiesOther": "15056000.00",
                    "nonCurrentLiabilitiesTotal": "818404000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "685019000.00",
                    "liabilitiesAndStockholdersEquity": "2763801000.00",
                    "cashAndShortTermInvestments": "266651000.00",
                    "propertyPlantAndEquipmentGross": "1176707000.00",
                    "propertyPlantAndEquipmentNet": "1176707000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "320210000.00",
                    "netInvestedCapital": "2303681000.00",
                    "commonStockSharesOutstanding": "50240000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "2506492000.00",
                    "intangibleAssets": "183696000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "126689000.00",
                    "totalLiab": "1527301000.00",
                    "totalStockholderEquity": "862507000.00",
                    "deferredLongTermLiab": "140262000.00",
                    "otherCurrentLiab": "76389000.00",
                    "commonStock": "46000.00",
                    "capitalStock": null,
                    "retainedEarnings": "283214000.00",
                    "otherLiab": "149745000.00",
                    "goodWill": "183696000.00",
                    "otherAssets": "143514000.00",
                    "cash": "304211000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "594946000.00",
                    "currentDeferredRevenue": "67473000.00",
                    "netDebt": "804681000.00",
                    "shortTermDebt": "326282000.00",
                    "shortLongTermDebt": "326282000.00",
                    "shortLongTermDebtTotal": "1108892000.00",
                    "otherStockholderEquity": "583384000.00",
                    "propertyPlantEquipment": "1178706000.00",
                    "totalCurrentAssets": "1000576000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "678811000.00",
                    "shortTermInvestments": "47236000.00",
                    "netReceivables": "147495000.00",
                    "longTermDebt": "782610000.00",
                    "inventory": "422181000.00",
                    "accountsPayable": "192275000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "116684000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4137000.00",
                    "additionalPaidInCapital": "659200000.00",
                    "commonStockTotalEquity": "46000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "283214000.00",
                    "treasuryStock": "-75816000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "327210000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1505916000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "782610000.00",
                    "nonCurrentLiabilitiesOther": "9483000.00",
                    "nonCurrentLiabilitiesTotal": "932355000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "659200000.00",
                    "liabilitiesAndStockholdersEquity": "2506492000.00",
                    "cashAndShortTermInvestments": "304211000.00",
                    "propertyPlantAndEquipmentGross": "1178706000.00",
                    "propertyPlantAndEquipmentNet": "1178706000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38573000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1929328000.00",
                    "intangibleAssets": "40877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68499000.00",
                    "totalLiab": "970419000.00",
                    "totalStockholderEquity": "958909000.00",
                    "deferredLongTermLiab": "81797000.00",
                    "otherCurrentLiab": "38706000.00",
                    "commonStock": "45000.00",
                    "capitalStock": null,
                    "retainedEarnings": "290974000.00",
                    "otherLiab": "88203000.00",
                    "goodWill": "40877000.00",
                    "otherAssets": "42396000.00",
                    "cash": "384867000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "438669000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "58680000.00",
                    "shortTermDebt": "231435000.00",
                    "shortLongTermDebt": "4507000.00",
                    "shortLongTermDebtTotal": "674982000.00",
                    "otherStockholderEquity": "507976000.00",
                    "propertyPlantEquipment": "922070000.00",
                    "totalCurrentAssets": "912577000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "756953000.00",
                    "shortTermInvestments": "30540000.00",
                    "netReceivables": "105254000.00",
                    "longTermDebt": "443547000.00",
                    "inventory": "353957000.00",
                    "accountsPayable": "168528000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "161079000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1165000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "45000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "290974000.00",
                    "treasuryStock": "-69811000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "94681000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1016751000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "443547000.00",
                    "nonCurrentLiabilitiesOther": "6406000.00",
                    "nonCurrentLiabilitiesTotal": "531750000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "577787000.00",
                    "liabilitiesAndStockholdersEquity": "1929328000.00",
                    "cashAndShortTermInvestments": "384867000.00",
                    "propertyPlantAndEquipmentGross": "922070000.00",
                    "propertyPlantAndEquipmentNet": "922070000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39028000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1828557000.00",
                    "intangibleAssets": "40877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "92360000.00",
                    "totalLiab": "1031108000.00",
                    "totalStockholderEquity": "797449000.00",
                    "deferredLongTermLiab": "115235000.00",
                    "otherCurrentLiab": "64025000.00",
                    "commonStock": "45000.00",
                    "capitalStock": null,
                    "retainedEarnings": "299101000.00",
                    "otherLiab": "4893000.00",
                    "goodWill": "40877000.00",
                    "otherAssets": "51560000.00",
                    "cash": "425510000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "511540000.00",
                    "currentDeferredRevenue": "3965000.00",
                    "netDebt": "-26070000.00",
                    "shortTermDebt": "273351000.00",
                    "shortLongTermDebt": "63465000.00",
                    "shortLongTermDebtTotal": "672791000.00",
                    "otherStockholderEquity": "503623000.00",
                    "propertyPlantEquipment": "825210000.00",
                    "totalCurrentAssets": "910910000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "756572000.00",
                    "shortTermInvestments": "29742000.00",
                    "netReceivables": "138073000.00",
                    "longTermDebt": "399440000.00",
                    "inventory": "254967000.00",
                    "accountsPayable": "170199000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5320000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "45000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "299101000.00",
                    "treasuryStock": "-65808000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "92437000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "917647000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "399440000.00",
                    "nonCurrentLiabilitiesOther": "4893000.00",
                    "nonCurrentLiabilitiesTotal": "519568000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "569431000.00",
                    "liabilitiesAndStockholdersEquity": "1828557000.00",
                    "cashAndShortTermInvestments": "425510000.00",
                    "propertyPlantAndEquipmentGross": "825210000.00",
                    "propertyPlantAndEquipmentNet": "825210000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40730000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1532045000.00",
                    "intangibleAssets": "40877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96142000.00",
                    "totalLiab": "986687000.00",
                    "totalStockholderEquity": "545358000.00",
                    "deferredLongTermLiab": "91294000.00",
                    "otherCurrentLiab": "38645000.00",
                    "commonStock": "38000.00",
                    "capitalStock": null,
                    "retainedEarnings": "148505000.00",
                    "otherLiab": "5450000.00",
                    "goodWill": "40877000.00",
                    "otherAssets": "51817000.00",
                    "cash": "272027000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "409197000.00",
                    "currentDeferredRevenue": "4118000.00",
                    "netDebt": "208719000.00",
                    "shortTermDebt": "254433000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "735179000.00",
                    "otherStockholderEquity": "403154000.00",
                    "propertyPlantEquipment": "806046000.00",
                    "totalCurrentAssets": "633305000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "504481000.00",
                    "shortTermInvestments": "26994000.00",
                    "netReceivables": "106808000.00",
                    "longTermDebt": "480746000.00",
                    "inventory": "158328000.00",
                    "accountsPayable": "112001000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6339000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "38000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "148505000.00",
                    "treasuryStock": "-65808000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "92694000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "898740000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "480746000.00",
                    "nonCurrentLiabilitiesOther": "5450000.00",
                    "nonCurrentLiabilitiesTotal": "577490000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "468962000.00",
                    "liabilitiesAndStockholdersEquity": "1532045000.00",
                    "cashAndShortTermInvestments": "272027000.00",
                    "propertyPlantAndEquipmentGross": "806046000.00",
                    "propertyPlantAndEquipmentNet": "806046000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38304000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1349734000.00",
                    "intangibleAssets": "40877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61200000.00",
                    "totalLiab": "859232000.00",
                    "totalStockholderEquity": "490502000.00",
                    "deferredLongTermLiab": "60082000.00",
                    "otherCurrentLiab": "32475000.00",
                    "commonStock": "37000.00",
                    "capitalStock": null,
                    "retainedEarnings": "107540000.00",
                    "otherLiab": "4217000.00",
                    "goodWill": "40877000.00",
                    "otherAssets": "32712000.00",
                    "cash": "254289000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "432384000.00",
                    "currentDeferredRevenue": "3617000.00",
                    "netDebt": "108260000.00",
                    "shortTermDebt": "300728000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "663277000.00",
                    "otherStockholderEquity": "379390000.00",
                    "propertyPlantEquipment": "708110000.00",
                    "totalCurrentAssets": "568035000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "449625000.00",
                    "shortTermInvestments": "25815000.00",
                    "netReceivables": "80537000.00",
                    "longTermDebt": "362549000.00",
                    "inventory": "172009000.00",
                    "accountsPayable": "95564000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3535000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "37000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "107540000.00",
                    "treasuryStock": "-65808000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73589000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "781699000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "362549000.00",
                    "nonCurrentLiabilitiesOther": "4217000.00",
                    "nonCurrentLiabilitiesTotal": "426848000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "445198000.00",
                    "liabilitiesAndStockholdersEquity": "1349734000.00",
                    "cashAndShortTermInvestments": "254289000.00",
                    "propertyPlantAndEquipmentGross": "708110000.00",
                    "propertyPlantAndEquipmentNet": "708110000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30463000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "1420828000.00",
                    "intangibleAssets": "40877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66164000.00",
                    "totalLiab": "915471000.00",
                    "totalStockholderEquity": "505357000.00",
                    "deferredLongTermLiab": "55970000.00",
                    "otherCurrentLiab": "29825000.00",
                    "commonStock": "36000.00",
                    "capitalStock": null,
                    "retainedEarnings": "95761000.00",
                    "otherLiab": "5129000.00",
                    "goodWill": "40877000.00",
                    "otherAssets": "26742000.00",
                    "cash": "174988000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "360965000.00",
                    "currentDeferredRevenue": "15453000.00",
                    "netDebt": "318419000.00",
                    "shortTermDebt": "143359000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "636766000.00",
                    "otherStockholderEquity": "412268000.00",
                    "propertyPlantEquipment": "776789000.00",
                    "totalCurrentAssets": "576420000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "464235000.00",
                    "shortTermInvestments": "19619000.00",
                    "netReceivables": "106198000.00",
                    "longTermDebt": "493407000.00",
                    "inventory": "229070000.00",
                    "accountsPayable": "172328000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "245000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2953000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "36000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "95761000.00",
                    "treasuryStock": "-28201000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67619000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "844408000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "493407000.00",
                    "nonCurrentLiabilitiesOther": "5129000.00",
                    "nonCurrentLiabilitiesTotal": "554506000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "440469000.00",
                    "liabilitiesAndStockholdersEquity": "1420828000.00",
                    "cashAndShortTermInvestments": "174988000.00",
                    "propertyPlantAndEquipmentGross": "776789000.00",
                    "propertyPlantAndEquipmentNet": "776789000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41808000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1429866000.00",
                    "intangibleAssets": "23125000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "97953000.00",
                    "totalLiab": "932224000.00",
                    "totalStockholderEquity": "497642000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55857000.00",
                    "commonStock": "36000.00",
                    "capitalStock": null,
                    "retainedEarnings": "57343000.00",
                    "otherLiab": "4655000.00",
                    "goodWill": "23125000.00",
                    "otherAssets": "17779000.00",
                    "cash": "233205000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "374590000.00",
                    "currentDeferredRevenue": "22581000.00",
                    "netDebt": "294695000.00",
                    "shortTermDebt": "141068000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "527900000.00",
                    "otherStockholderEquity": "431289000.00",
                    "propertyPlantEquipment": "747421000.00",
                    "totalCurrentAssets": "638773000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33557000.00",
                    "netReceivables": "89170000.00",
                    "longTermDebt": "527900000.00",
                    "inventory": "184888000.00",
                    "accountsPayable": "155084000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-420000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "36000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9316000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "791093000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "557634000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1429866000.00",
                    "cashAndShortTermInvestments": "266762000.00",
                    "propertyPlantAndEquipmentGross": "747421000.00",
                    "propertyPlantAndEquipmentNet": "747421000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32347000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "693121000.00",
                    "intangibleAssets": "14543000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34880000.00",
                    "totalLiab": "413136000.00",
                    "totalStockholderEquity": "279985000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26161000.00",
                    "commonStock": "25000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9331000.00",
                    "otherLiab": "4468000.00",
                    "goodWill": "14543000.00",
                    "otherAssets": "12585000.00",
                    "cash": "89779000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108304000.00",
                    "currentDeferredRevenue": "5130000.00",
                    "netDebt": "209232000.00",
                    "shortTermDebt": "63985000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "299011000.00",
                    "otherStockholderEquity": "292231000.00",
                    "propertyPlantEquipment": "596235000.00",
                    "totalCurrentAssets": "190655000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12554000.00",
                    "netReceivables": "44637000.00",
                    "longTermDebt": "388573000.00",
                    "inventory": "81558000.00",
                    "accountsPayable": "70246000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-123000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "25000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6694000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "502466000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "304832000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "693121000.00",
                    "cashAndShortTermInvestments": "89779000.00",
                    "propertyPlantAndEquipmentGross": "596235000.00",
                    "propertyPlantAndEquipmentNet": "495772000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25069000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "693300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29900000.00",
                    "totalLiab": "413600000.00",
                    "totalStockholderEquity": "279700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46600000.00",
                    "commonStock": "25000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10500000.00",
                    "otherLiab": "5821000.00",
                    "goodWill": null,
                    "otherAssets": "2948000.00",
                    "cash": "62300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108400000.00",
                    "currentDeferredRevenue": "-27405000.00",
                    "netDebt": "264100000.00",
                    "shortTermDebt": "27405000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "326400000.00",
                    "otherStockholderEquity": "290800000.00",
                    "propertyPlantEquipment": "495772000.00",
                    "totalCurrentAssets": "190800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "54300000.00",
                    "longTermDebt": "299011000.00",
                    "inventory": "44300000.00",
                    "accountsPayable": "61711000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "502500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "305200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "693300000.00",
                    "cashAndShortTermInvestments": "62300000.00",
                    "propertyPlantAndEquipmentGross": "495800000.00",
                    "propertyPlantAndEquipmentNet": "495800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12400000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "180272718.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3299000.00",
                    "totalLiab": "88180408.00",
                    "totalStockholderEquity": "92092310.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13462367.00",
                    "commonStock": "7245.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6668101.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "7726000.00",
                    "cash": "11913868.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24325006.00",
                    "currentDeferredRevenue": "13346353.00",
                    "netDebt": "61160173.00",
                    "shortTermDebt": "9218639.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "73074041.00",
                    "otherStockholderEquity": "98753166.00",
                    "propertyPlantEquipment": "241163000.00",
                    "totalCurrentAssets": "25178989.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "894000.00",
                    "netReceivables": "3063000.00",
                    "longTermDebt": "80711000.00",
                    "inventory": "6903231.00",
                    "accountsPayable": "1644000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1031351.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7245.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7456178.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "155093729.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "63855402.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "180272718.00",
                    "cashAndShortTermInvestments": "11913868.00",
                    "propertyPlantAndEquipmentGross": "147494283.00",
                    "propertyPlantAndEquipmentNet": "147494283.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6074000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "96006932.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "924399.00",
                    "totalLiab": "10110752.00",
                    "totalStockholderEquity": "85896180.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9339552.00",
                    "commonStock": "6003.00",
                    "capitalStock": null,
                    "retainedEarnings": "470371.00",
                    "otherLiab": "3739000.00",
                    "goodWill": null,
                    "otherAssets": "24810000.00",
                    "cash": "43088464.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9780752.00",
                    "currentDeferredRevenue": "-9720752.00",
                    "netDebt": "-42698464.00",
                    "shortTermDebt": "60000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "390000.00",
                    "otherStockholderEquity": "85419806.00",
                    "propertyPlantEquipment": "61572000.00",
                    "totalCurrentAssets": "44196474.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "169000.00",
                    "netReceivables": "183611.00",
                    "longTermDebt": "22004000.00",
                    "inventory": "526524.00",
                    "accountsPayable": "381200.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1693.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6003.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4728671.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51810458.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "330000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "96006932.00",
                    "cashAndShortTermInvestments": "43088464.00",
                    "propertyPlantAndEquipmentGross": "47081787.00",
                    "propertyPlantAndEquipmentNet": "47081787.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4905000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "34649482.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3000.00",
                    "totalLiab": "170701.00",
                    "totalStockholderEquity": "34478781.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23576.00",
                    "commonStock": "4216.00",
                    "capitalStock": null,
                    "retainedEarnings": "-447749.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5794936.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "170701.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5794936.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "34922314.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33862636.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28064700.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "147125.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1693.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4216.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "786846.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "34649482.00",
                    "cashAndShortTermInvestments": "33859636.00",
                    "propertyPlantAndEquipmentGross": "786846.00",
                    "propertyPlantAndEquipmentNet": "786846.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28513000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-11-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28513000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4448000.00",
                    "netBorrowings": "-630000.00",
                    "totalCashFromFinancingActivities": "-3039000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32938000.00",
                    "changeInCash": "-46988000.00",
                    "beginPeriodCashFlow": "230132000.00",
                    "endPeriodCashFlow": "183144000.00",
                    "totalCashFromOperatingActivities": "-39501000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23637000.00",
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8717000.00",
                    "changeToAccountReceivables": "-10866000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2409000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6448000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-101646000.00",
                    "stockBasedCompensation": "1889000.00",
                    "otherNonCashItems": "2697000.00",
                    "freeCashFlow": "-45949000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8843000.00",
                    "netBorrowings": "18119000.00",
                    "totalCashFromFinancingActivities": "-30771000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11940000.00",
                    "changeInCash": "18507000.00",
                    "beginPeriodCashFlow": "211625000.00",
                    "endPeriodCashFlow": "230132000.00",
                    "totalCashFromOperatingActivities": "58121000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23519000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-23155000.00",
                    "changeToAccountReceivables": "9316000.00",
                    "salePurchaseOfStock": "-30000000.00",
                    "otherCashflowsFromFinancingActivities": "-1390000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5335000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "51280000.00",
                    "stockBasedCompensation": "3394000.00",
                    "otherNonCashItems": "3829000.00",
                    "freeCashFlow": "52786000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "investments": "203317000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "203317000.00",
                    "netBorrowings": "-166495000.00",
                    "totalCashFromFinancingActivities": "-184181000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10974000.00",
                    "changeInCash": "58905000.00",
                    "beginPeriodCashFlow": "152720000.00",
                    "endPeriodCashFlow": "211625000.00",
                    "totalCashFromOperatingActivities": "39769000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24968000.00",
                    "otherCashflowsFromInvestingActivities": "156328000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "20525000.00",
                    "changeToAccountReceivables": "-6473000.00",
                    "salePurchaseOfStock": "-571000.00",
                    "otherCashflowsFromFinancingActivities": "-17115000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4011000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15195000.00",
                    "stockBasedCompensation": "2605000.00",
                    "otherNonCashItems": "9165000.00",
                    "freeCashFlow": "35758000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "investments": "-11631000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11631000.00",
                    "netBorrowings": "-58008000.00",
                    "totalCashFromFinancingActivities": "-21047000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-72227000.00",
                    "changeInCash": "26117000.00",
                    "beginPeriodCashFlow": "126603000.00",
                    "endPeriodCashFlow": "152720000.00",
                    "totalCashFromOperatingActivities": "58795000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27560000.00",
                    "otherCashflowsFromInvestingActivities": "421000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "30927000.00",
                    "changeToAccountReceivables": "18630000.00",
                    "salePurchaseOfStock": "-104000.00",
                    "otherCashflowsFromFinancingActivities": "37065000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11143000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "51851000.00",
                    "stockBasedCompensation": "2283000.00",
                    "otherNonCashItems": "47441000.00",
                    "freeCashFlow": "47652000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "-20710000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20710000.00",
                    "netBorrowings": "-3916000.00",
                    "totalCashFromFinancingActivities": "-7041000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-72641000.00",
                    "changeInCash": "-82792000.00",
                    "beginPeriodCashFlow": "209395000.00",
                    "endPeriodCashFlow": "126603000.00",
                    "totalCashFromOperatingActivities": "-55041000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22387000.00",
                    "otherCashflowsFromInvestingActivities": "-4000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "38360000.00",
                    "changeToAccountReceivables": "-2202000.00",
                    "salePurchaseOfStock": "-1372000.00",
                    "otherCashflowsFromFinancingActivities": "-1753000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16710000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19268000.00",
                    "stockBasedCompensation": "8840000.00",
                    "otherNonCashItems": "4928000.00",
                    "freeCashFlow": "-71751000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-07",
                    "currency_symbol": "USD",
                    "investments": "-27434000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27434000.00",
                    "netBorrowings": "17098000.00",
                    "totalCashFromFinancingActivities": "11838000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-54666000.00",
                    "changeInCash": "-42565000.00",
                    "beginPeriodCashFlow": "251960000.00",
                    "endPeriodCashFlow": "209395000.00",
                    "totalCashFromOperatingActivities": "-26969000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21446000.00",
                    "otherCashflowsFromInvestingActivities": "-175000.00",
                    "dividendsPaid": "5165000.00",
                    "changeToInventory": "-25582000.00",
                    "changeToAccountReceivables": "-19640000.00",
                    "salePurchaseOfStock": "-95000.00",
                    "otherCashflowsFromFinancingActivities": "-95000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27259000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7866000.00",
                    "stockBasedCompensation": "-1888000.00",
                    "otherNonCashItems": "-5793000.00",
                    "freeCashFlow": "-54228000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "investments": "20889000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "20889000.00",
                    "netBorrowings": "-55183000.00",
                    "totalCashFromFinancingActivities": "-56744000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48200000.00",
                    "changeInCash": "26866000.00",
                    "beginPeriodCashFlow": "225094000.00",
                    "endPeriodCashFlow": "251960000.00",
                    "totalCashFromOperatingActivities": "62721000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26070000.00",
                    "otherCashflowsFromInvestingActivities": "17184000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-17741000.00",
                    "changeToAccountReceivables": "24014000.00",
                    "salePurchaseOfStock": "-17000.00",
                    "otherCashflowsFromFinancingActivities": "-1544000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28341000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "44864000.00",
                    "stockBasedCompensation": "3571000.00",
                    "otherNonCashItems": "-57973000.00",
                    "freeCashFlow": "34380000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "investments": "-25304000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25304000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11866000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24350000.00",
                    "changeInCash": "-52288000.00",
                    "beginPeriodCashFlow": "277382000.00",
                    "endPeriodCashFlow": "225094000.00",
                    "totalCashFromOperatingActivities": "-15118000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21584000.00",
                    "otherCashflowsFromInvestingActivities": "-7615000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "7368000.00",
                    "changeToAccountReceivables": "-11719000.00",
                    "salePurchaseOfStock": "-365000.00",
                    "otherCashflowsFromFinancingActivities": "-25304000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17689000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13868000.00",
                    "stockBasedCompensation": "3500000.00",
                    "otherNonCashItems": "-1640000.00",
                    "freeCashFlow": "-32807000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "investments": "-30203000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30203000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20578000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-51412000.00",
                    "changeInCash": "-101380000.00",
                    "beginPeriodCashFlow": "378762000.00",
                    "endPeriodCashFlow": "277382000.00",
                    "totalCashFromOperatingActivities": "-50599000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21487000.00",
                    "otherCashflowsFromInvestingActivities": "-8408000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "20459000.00",
                    "changeToAccountReceivables": "6890000.00",
                    "salePurchaseOfStock": "-4222000.00",
                    "otherCashflowsFromFinancingActivities": "-38207000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21795000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30996000.00",
                    "stockBasedCompensation": "3053000.00",
                    "otherNonCashItems": "7036000.00",
                    "freeCashFlow": "-72394000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-09",
                    "currency_symbol": "USD",
                    "investments": "-37827000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37827000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-61303000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11978000.00",
                    "changeInCash": "12602000.00",
                    "beginPeriodCashFlow": "366160000.00",
                    "endPeriodCashFlow": "378762000.00",
                    "totalCashFromOperatingActivities": "111732000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24333000.00",
                    "otherCashflowsFromInvestingActivities": "297000.00",
                    "dividendsPaid": "5263000.00",
                    "changeToInventory": "-12008000.00",
                    "changeToAccountReceivables": "48344000.00",
                    "salePurchaseOfStock": "-58000.00",
                    "otherCashflowsFromFinancingActivities": "-1578000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30217000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "70059000.00",
                    "stockBasedCompensation": "3619000.00",
                    "otherNonCashItems": "2799000.00",
                    "freeCashFlow": "81515000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "investments": "-11471000.00",
                    "changeToLiabilities": "39785000.00",
                    "totalCashflowsFromInvestingActivities": "-11471000.00",
                    "netBorrowings": "-89515000.00",
                    "totalCashFromFinancingActivities": "-95200000.00",
                    "changeToOperatingActivities": "-3593000.00",
                    "netIncome": "26292000.00",
                    "changeInCash": "6376000.00",
                    "beginPeriodCashFlow": "359784000.00",
                    "endPeriodCashFlow": "366160000.00",
                    "totalCashFromOperatingActivities": "113047000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23899000.00",
                    "otherCashflowsFromInvestingActivities": "25106000.00",
                    "dividendsPaid": "5663000.00",
                    "changeToInventory": "55533000.00",
                    "changeToAccountReceivables": "-10330000.00",
                    "salePurchaseOfStock": "-22000.00",
                    "otherCashflowsFromFinancingActivities": "-22000.00",
                    "changeToNetincome": "-13906000.00",
                    "capitalExpenditures": "28974000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "81190000.00",
                    "stockBasedCompensation": "2736000.00",
                    "otherNonCashItems": "-13140000.00",
                    "freeCashFlow": "84073000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "investments": "-22178000.00",
                    "changeToLiabilities": "94131000.00",
                    "totalCashflowsFromInvestingActivities": "-22178000.00",
                    "netBorrowings": "32133000.00",
                    "totalCashFromFinancingActivities": "25084000.00",
                    "changeToOperatingActivities": "-132560000.00",
                    "netIncome": "-48320000.00",
                    "changeInCash": "-48559000.00",
                    "beginPeriodCashFlow": "408343000.00",
                    "endPeriodCashFlow": "359784000.00",
                    "totalCashFromOperatingActivities": "-51465000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24626000.00",
                    "otherCashflowsFromInvestingActivities": "-5867000.00",
                    "dividendsPaid": "6497000.00",
                    "changeToInventory": "10704000.00",
                    "changeToAccountReceivables": "-25914000.00",
                    "salePurchaseOfStock": "-536000.00",
                    "otherCashflowsFromFinancingActivities": "-552000.00",
                    "changeToNetincome": "17418000.00",
                    "capitalExpenditures": "16311000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40188000.00",
                    "stockBasedCompensation": "3849000.00",
                    "otherNonCashItems": "9928000.00",
                    "freeCashFlow": "-67776000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "-35420000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-35420000.00",
                    "netBorrowings": "32133000.00",
                    "totalCashFromFinancingActivities": "60455000.00",
                    "changeToOperatingActivities": "-132560000.00",
                    "netIncome": "-66249000.00",
                    "changeInCash": "-91933000.00",
                    "beginPeriodCashFlow": "500276000.00",
                    "endPeriodCashFlow": "408343000.00",
                    "totalCashFromOperatingActivities": "-116968000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25386000.00",
                    "otherCashflowsFromInvestingActivities": "-2829000.00",
                    "dividendsPaid": "5305000.00",
                    "changeToInventory": "-757000.00",
                    "changeToAccountReceivables": "2064000.00",
                    "salePurchaseOfStock": "-8402000.00",
                    "otherCashflowsFromFinancingActivities": "-8402000.00",
                    "changeToNetincome": "17418000.00",
                    "capitalExpenditures": "32591000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-84662000.00",
                    "stockBasedCompensation": "2828000.00",
                    "otherNonCashItems": "2238000.00",
                    "freeCashFlow": "-149559000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-10",
                    "currency_symbol": "USD",
                    "investments": "-14968000.00",
                    "changeToLiabilities": "105594000.00",
                    "totalCashflowsFromInvestingActivities": "-14968000.00",
                    "netBorrowings": "-69105000.00",
                    "totalCashFromFinancingActivities": "-76379000.00",
                    "changeToOperatingActivities": "7289000.00",
                    "netIncome": "-32322000.00",
                    "changeInCash": "12828000.00",
                    "beginPeriodCashFlow": "487448000.00",
                    "endPeriodCashFlow": "500276000.00",
                    "totalCashFromOperatingActivities": "104175000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "26685000.00",
                    "otherCashflowsFromInvestingActivities": "-10433000.00",
                    "dividendsPaid": "6057000.00",
                    "changeToInventory": "-21244000.00",
                    "changeToAccountReceivables": "9582000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1217000.00",
                    "changeToNetincome": "13313000.00",
                    "capitalExpenditures": "29141000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "102062000.00",
                    "stockBasedCompensation": "2425000.00",
                    "otherNonCashItems": "333000.00",
                    "freeCashFlow": "75034000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "investments": "-54942000.00",
                    "changeToLiabilities": "25463000.00",
                    "totalCashflowsFromInvestingActivities": "-54942000.00",
                    "netBorrowings": "-102035000.00",
                    "totalCashFromFinancingActivities": "-109064000.00",
                    "changeToOperatingActivities": "-11231000.00",
                    "netIncome": "-67903000.00",
                    "changeInCash": "-91831000.00",
                    "beginPeriodCashFlow": "579279000.00",
                    "endPeriodCashFlow": "487448000.00",
                    "totalCashFromOperatingActivities": "72175000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "24647000.00",
                    "otherCashflowsFromInvestingActivities": "6723000.00",
                    "dividendsPaid": "5247000.00",
                    "changeToInventory": "45011000.00",
                    "changeToAccountReceivables": "40099000.00",
                    "salePurchaseOfStock": "-16000.00",
                    "otherCashflowsFromFinancingActivities": "-16000.00",
                    "changeToNetincome": "20863000.00",
                    "capitalExpenditures": "54942000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "102596000.00",
                    "stockBasedCompensation": "2389000.00",
                    "otherNonCashItems": "12405000.00",
                    "freeCashFlow": "17233000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "investments": "-73275000.00",
                    "changeToLiabilities": "27198000.00",
                    "totalCashflowsFromInvestingActivities": "-73275000.00",
                    "netBorrowings": "-5000.00",
                    "totalCashFromFinancingActivities": "-7610000.00",
                    "changeToOperatingActivities": "-31861000.00",
                    "netIncome": "52720000.00",
                    "changeInCash": "-24986000.00",
                    "beginPeriodCashFlow": "604265000.00",
                    "endPeriodCashFlow": "579279000.00",
                    "totalCashFromOperatingActivities": "55899000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "20967000.00",
                    "otherCashflowsFromInvestingActivities": "-6976000.00",
                    "dividendsPaid": "6129000.00",
                    "changeToInventory": "-1090000.00",
                    "changeToAccountReceivables": "-18379000.00",
                    "salePurchaseOfStock": "-52000.00",
                    "otherCashflowsFromFinancingActivities": "-1476000.00",
                    "changeToNetincome": "12372000.00",
                    "capitalExpenditures": "66299000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24397000.00",
                    "stockBasedCompensation": "2382000.00",
                    "otherNonCashItems": "1526000.00",
                    "freeCashFlow": "-10400000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "investments": "99917000.00",
                    "changeToLiabilities": "-52396000.00",
                    "totalCashflowsFromInvestingActivities": "37933000.00",
                    "netBorrowings": "176773000.00",
                    "totalCashFromFinancingActivities": "167913000.00",
                    "changeToOperatingActivities": "-8635000.00",
                    "netIncome": "-55872000.00",
                    "changeInCash": "43306000.00",
                    "beginPeriodCashFlow": "560959000.00",
                    "endPeriodCashFlow": "604265000.00",
                    "totalCashFromOperatingActivities": "-162540000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "20399000.00",
                    "otherCashflowsFromInvestingActivities": "99917000.00",
                    "dividendsPaid": "5122000.00",
                    "changeToInventory": "-46112000.00",
                    "changeToAccountReceivables": "-22783000.00",
                    "salePurchaseOfStock": "-3738000.00",
                    "otherCashflowsFromFinancingActivities": "-6260000.00",
                    "changeToNetincome": "-2775000.00",
                    "capitalExpenditures": "61984000",
                    "changeReceivables": "-22783000.00",
                    "cashFlowsOtherOperating": "-4847000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "43306000.00",
                    "changeInWorkingCapital": "-129926000.00",
                    "stockBasedCompensation": "1875000.00",
                    "otherNonCashItems": "2203000.00",
                    "freeCashFlow": "-224524000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "investments": "-127807000.00",
                    "changeToLiabilities": "35007000.00",
                    "totalCashflowsFromInvestingActivities": "-192815000.00",
                    "netBorrowings": "10050000.00",
                    "totalCashFromFinancingActivities": "761000.00",
                    "changeToOperatingActivities": "-63352000.00",
                    "netIncome": "-3873000.00",
                    "changeInCash": "-159936000.00",
                    "beginPeriodCashFlow": "720895000.00",
                    "endPeriodCashFlow": "560959000.00",
                    "totalCashFromOperatingActivities": "32118000.00",
                    "issuanceOfCapitalStock": "33000.00",
                    "depreciation": "22459000.00",
                    "otherCashflowsFromInvestingActivities": "-4448000.00",
                    "dividendsPaid": "5064000.00",
                    "changeToInventory": "-24631000.00",
                    "changeToAccountReceivables": "-30319000.00",
                    "salePurchaseOfStock": "-2601958000.00",
                    "otherCashflowsFromFinancingActivities": "-4192000.00",
                    "changeToNetincome": "23768000.00",
                    "capitalExpenditures": "63508000",
                    "changeReceivables": "-30319000.00",
                    "cashFlowsOtherOperating": "-2754000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-159936000.00",
                    "changeInWorkingCapital": "19266000.00",
                    "stockBasedCompensation": "2078000.00",
                    "otherNonCashItems": "-12053000.00",
                    "freeCashFlow": "-31390000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "investments": "-53417000.00",
                    "changeToLiabilities": "3531000.00",
                    "totalCashflowsFromInvestingActivities": "-53417000.00",
                    "netBorrowings": "-6687000.00",
                    "totalCashFromFinancingActivities": "156599000.00",
                    "changeToOperatingActivities": "9950000.00",
                    "netIncome": "-54411000.00",
                    "changeInCash": "105522000.00",
                    "beginPeriodCashFlow": "615373000.00",
                    "endPeriodCashFlow": "720895000.00",
                    "totalCashFromOperatingActivities": "2340000.00",
                    "issuanceOfCapitalStock": "164877000.00",
                    "depreciation": "28280000.00",
                    "otherCashflowsFromInvestingActivities": "10371000.00",
                    "dividendsPaid": "1397000.00",
                    "changeToInventory": "19998000.00",
                    "changeToAccountReceivables": "-11326000.00",
                    "salePurchaseOfStock": "780419000.00",
                    "otherCashflowsFromFinancingActivities": "-630000.00",
                    "changeToNetincome": "16101000.00",
                    "capitalExpenditures": "63788000",
                    "changeReceivables": "-11754000.00",
                    "cashFlowsOtherOperating": "-1483000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "105522000.00",
                    "changeInWorkingCapital": "22798000.00",
                    "stockBasedCompensation": "2013000.00",
                    "otherNonCashItems": "3768000.00",
                    "freeCashFlow": "-61448000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-02",
                    "currency_symbol": "USD",
                    "investments": "-32375000.00",
                    "changeToLiabilities": "22849000.00",
                    "totalCashflowsFromInvestingActivities": "-32375000.00",
                    "netBorrowings": "-11376000.00",
                    "totalCashFromFinancingActivities": "-13447000.00",
                    "changeToOperatingActivities": "-32945000.00",
                    "netIncome": "16117000.00",
                    "changeInCash": "-39053000.00",
                    "beginPeriodCashFlow": "654426000.00",
                    "endPeriodCashFlow": "615373000.00",
                    "totalCashFromOperatingActivities": "6769000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "20532000.00",
                    "otherCashflowsFromInvestingActivities": "-4000000.00",
                    "dividendsPaid": "1395000.00",
                    "changeToInventory": "-16242000.00",
                    "changeToAccountReceivables": "-15576000.00",
                    "salePurchaseOfStock": "-676000.00",
                    "otherCashflowsFromFinancingActivities": "-676000.00",
                    "changeToNetincome": "16378000.00",
                    "capitalExpenditures": "28375000",
                    "changeReceivables": "-15148000.00",
                    "cashFlowsOtherOperating": "4506000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-39053000.00",
                    "changeInWorkingCapital": "-42091000.00",
                    "stockBasedCompensation": "1085000.00",
                    "otherNonCashItems": "15986000.00",
                    "freeCashFlow": "-21606000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "investments": "45652000.00",
                    "changeToLiabilities": "-61855000.00",
                    "totalCashflowsFromInvestingActivities": "42322000.00",
                    "netBorrowings": "214485000.00",
                    "totalCashFromFinancingActivities": "374275000.00",
                    "changeToOperatingActivities": "-46737000.00",
                    "netIncome": "-1979000.00",
                    "changeInCash": "379616000.00",
                    "beginPeriodCashFlow": "274810000.00",
                    "endPeriodCashFlow": "654426000.00",
                    "totalCashFromOperatingActivities": "-36981000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20681000.00",
                    "otherCashflowsFromInvestingActivities": "73846000.00",
                    "dividendsPaid": "1395000.00",
                    "changeToInventory": "332000.00",
                    "changeToAccountReceivables": "-6874000.00",
                    "salePurchaseOfStock": "220560000.00",
                    "otherCashflowsFromFinancingActivities": "-9088000.00",
                    "changeToNetincome": "-3141000.00",
                    "capitalExpenditures": "31524000",
                    "changeReceivables": "-6874000.00",
                    "cashFlowsOtherOperating": "-33217000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "379616000.00",
                    "changeInWorkingCapital": "-46737000.00",
                    "stockBasedCompensation": "882000.00",
                    "otherNonCashItems": "-11788000.00",
                    "freeCashFlow": "-68505000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "investments": "80500000.00",
                    "changeToLiabilities": "112217000.00",
                    "totalCashflowsFromInvestingActivities": "78022000.00",
                    "netBorrowings": "-6549000.00",
                    "totalCashFromFinancingActivities": "-7943000.00",
                    "changeToOperatingActivities": "34073000.00",
                    "netIncome": "-43100000.00",
                    "changeInCash": "92526000.00",
                    "beginPeriodCashFlow": "182284000.00",
                    "endPeriodCashFlow": "274810000.00",
                    "totalCashFromOperatingActivities": "22447000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21036000.00",
                    "otherCashflowsFromInvestingActivities": "124550000.00",
                    "dividendsPaid": "1394000.00",
                    "changeToInventory": "-89933000.00",
                    "changeToAccountReceivables": "2377000.00",
                    "salePurchaseOfStock": "11479000.00",
                    "otherCashflowsFromFinancingActivities": "27000.00",
                    "changeToNetincome": "-5024000.00",
                    "capitalExpenditures": "25203000",
                    "changeReceivables": "2377000.00",
                    "cashFlowsOtherOperating": "18471000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "92526000.00",
                    "changeInWorkingCapital": "16005000.00",
                    "stockBasedCompensation": "2195000.00",
                    "otherNonCashItems": "29078000.00",
                    "freeCashFlow": "-2756000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "investments": "-21495000.00",
                    "changeToLiabilities": "-13030000.00",
                    "totalCashflowsFromInvestingActivities": "-21495000.00",
                    "netBorrowings": "11066000.00",
                    "totalCashFromFinancingActivities": "9672000.00",
                    "changeToOperatingActivities": "4587000.00",
                    "netIncome": "-30733000.00",
                    "changeInCash": "-1312000.00",
                    "beginPeriodCashFlow": "183596000.00",
                    "endPeriodCashFlow": "182284000.00",
                    "totalCashFromOperatingActivities": "10511000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19753000.00",
                    "otherCashflowsFromInvestingActivities": "4098000.00",
                    "dividendsPaid": "1394000.00",
                    "changeToInventory": "-11540000.00",
                    "changeToAccountReceivables": "14723000.00",
                    "salePurchaseOfStock": "-11479000.00",
                    "otherCashflowsFromFinancingActivities": "-702000.00",
                    "changeToNetincome": "23964000.00",
                    "capitalExpenditures": "21495000",
                    "changeReceivables": "14723000.00",
                    "cashFlowsOtherOperating": "1650000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1312000.00",
                    "changeInWorkingCapital": "-5260000.00",
                    "stockBasedCompensation": "2165000.00",
                    "otherNonCashItems": "17023000.00",
                    "freeCashFlow": "-10984000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "investments": "-28089000.00",
                    "changeToLiabilities": "-19983000.00",
                    "totalCashflowsFromInvestingActivities": "-28089000.00",
                    "netBorrowings": "-40531000.00",
                    "totalCashFromFinancingActivities": "-41999000.00",
                    "changeToOperatingActivities": "33463000.00",
                    "netIncome": "-5474000.00",
                    "changeInCash": "-21928000.00",
                    "beginPeriodCashFlow": "205524000.00",
                    "endPeriodCashFlow": "183596000.00",
                    "totalCashFromOperatingActivities": "48160000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19375000.00",
                    "otherCashflowsFromInvestingActivities": "-3000000.00",
                    "dividendsPaid": "1389000.00",
                    "changeToInventory": "41215000.00",
                    "changeToAccountReceivables": "-32724000.00",
                    "salePurchaseOfStock": "-79000.00",
                    "otherCashflowsFromFinancingActivities": "-3277000.00",
                    "changeToNetincome": "43304000.00",
                    "capitalExpenditures": "25089000",
                    "changeReceivables": "-32724000.00",
                    "cashFlowsOtherOperating": "-2827000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-21928000.00",
                    "changeInWorkingCapital": "21971000.00",
                    "stockBasedCompensation": "2231000.00",
                    "otherNonCashItems": "4294000.00",
                    "freeCashFlow": "23071000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "investments": "-39890000.00",
                    "changeToLiabilities": "-71903000.00",
                    "totalCashflowsFromInvestingActivities": "-39890000.00",
                    "netBorrowings": "-24073000.00",
                    "totalCashFromFinancingActivities": "-42259000.00",
                    "changeToOperatingActivities": "-31269000.00",
                    "netIncome": "-10347000.00",
                    "changeInCash": "-64372000.00",
                    "beginPeriodCashFlow": "269896000.00",
                    "endPeriodCashFlow": "205524000.00",
                    "totalCashFromOperatingActivities": "17777000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18080000.00",
                    "otherCashflowsFromInvestingActivities": "-1098000.00",
                    "dividendsPaid": "5498000.00",
                    "changeToInventory": "38626000.00",
                    "changeToAccountReceivables": "72684000.00",
                    "salePurchaseOfStock": "-11479000.00",
                    "otherCashflowsFromFinancingActivities": "-1209000.00",
                    "changeToNetincome": "-35483000.00",
                    "capitalExpenditures": "38792000",
                    "changeReceivables": "72684000.00",
                    "cashFlowsOtherOperating": "1021000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-64372000.00",
                    "changeInWorkingCapital": "8138000.00",
                    "stockBasedCompensation": "1324000.00",
                    "otherNonCashItems": "24477000.00",
                    "freeCashFlow": "-21015000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "investments": "29821000.00",
                    "changeToLiabilities": "25894000.00",
                    "totalCashflowsFromInvestingActivities": "-2424000.00",
                    "netBorrowings": "37332000.00",
                    "totalCashFromFinancingActivities": "27449000.00",
                    "changeToOperatingActivities": "3984000.00",
                    "netIncome": "-34459000.00",
                    "changeInCash": "15857000.00",
                    "beginPeriodCashFlow": "254039000.00",
                    "endPeriodCashFlow": "269896000.00",
                    "totalCashFromOperatingActivities": "-9168000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19164000.00",
                    "otherCashflowsFromInvestingActivities": "-136000.00",
                    "dividendsPaid": "5497000.00",
                    "changeToInventory": "-2378000.00",
                    "changeToAccountReceivables": "-42868000.00",
                    "salePurchaseOfStock": "-5762000.00",
                    "otherCashflowsFromFinancingActivities": "1375000.00",
                    "changeToNetincome": "25656000.00",
                    "capitalExpenditures": "32109000",
                    "changeReceivables": "-42868000.00",
                    "cashFlowsOtherOperating": "-4908000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15857000.00",
                    "changeInWorkingCapital": "-15368000.00",
                    "stockBasedCompensation": "2286000.00",
                    "otherNonCashItems": "-2457000.00",
                    "freeCashFlow": "-41277000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "investments": "-100000.00",
                    "changeToLiabilities": "29504000.00",
                    "totalCashflowsFromInvestingActivities": "53380000.00",
                    "netBorrowings": "6888000.00",
                    "totalCashFromFinancingActivities": "-65094000.00",
                    "changeToOperatingActivities": "3984000.00",
                    "netIncome": "-35491000.00",
                    "changeInCash": "20131000.00",
                    "beginPeriodCashFlow": "233908000.00",
                    "endPeriodCashFlow": "254039000.00",
                    "totalCashFromOperatingActivities": "31845000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14634000.00",
                    "otherCashflowsFromInvestingActivities": "73385000.00",
                    "dividendsPaid": "5497000.00",
                    "changeToInventory": "-24391000.00",
                    "changeToAccountReceivables": "32418000.00",
                    "salePurchaseOfStock": "-16014000.00",
                    "otherCashflowsFromFinancingActivities": "-11076000.00",
                    "changeToNetincome": "12085000.00",
                    "capitalExpenditures": "19905000",
                    "changeReceivables": "32418000.00",
                    "cashFlowsOtherOperating": "-2241000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "20131000.00",
                    "changeInWorkingCapital": "39410000.00",
                    "stockBasedCompensation": "2597000.00",
                    "otherNonCashItems": "22070000.00",
                    "freeCashFlow": "11940000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "investments": "-12658000.00",
                    "changeToLiabilities": "13917000.00",
                    "totalCashflowsFromInvestingActivities": "-12658000.00",
                    "netBorrowings": "35094000.00",
                    "totalCashFromFinancingActivities": "-15250000.00",
                    "changeToOperatingActivities": "-6542000.00",
                    "netIncome": "-40179000.00",
                    "changeInCash": "-39334000.00",
                    "beginPeriodCashFlow": "273242000.00",
                    "endPeriodCashFlow": "233908000.00",
                    "totalCashFromOperatingActivities": "-11426000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19094000.00",
                    "otherCashflowsFromInvestingActivities": "-2030000.00",
                    "dividendsPaid": "10358000.00",
                    "changeToInventory": "48519000.00",
                    "changeToAccountReceivables": "-42123000.00",
                    "salePurchaseOfStock": "-39870000.00",
                    "otherCashflowsFromFinancingActivities": "-116000.00",
                    "changeToNetincome": "-18234000.00",
                    "capitalExpenditures": "12658000",
                    "changeReceivables": "-42123000.00",
                    "cashFlowsOtherOperating": "844000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-39334000.00",
                    "changeInWorkingCapital": "13771000.00",
                    "stockBasedCompensation": "2324000.00",
                    "otherNonCashItems": "8180000.00",
                    "freeCashFlow": "-24084000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "investments": "-7654000.00",
                    "changeToLiabilities": "-67955000.00",
                    "totalCashflowsFromInvestingActivities": "-7654000.00",
                    "netBorrowings": "-10903000.00",
                    "totalCashFromFinancingActivities": "-16516000.00",
                    "changeToOperatingActivities": "13604000.00",
                    "netIncome": "-37871000.00",
                    "changeInCash": "-44953000.00",
                    "beginPeriodCashFlow": "318195000.00",
                    "endPeriodCashFlow": "273242000.00",
                    "totalCashFromOperatingActivities": "-20783000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19235000.00",
                    "otherCashflowsFromInvestingActivities": "3155000.00",
                    "dividendsPaid": "10334000.00",
                    "changeToInventory": "28272000.00",
                    "changeToAccountReceivables": "30811000.00",
                    "salePurchaseOfStock": "-1978000.00",
                    "otherCashflowsFromFinancingActivities": "4721000.00",
                    "changeToNetincome": "25000.00",
                    "capitalExpenditures": "10809000",
                    "changeReceivables": "30811000.00",
                    "cashFlowsOtherOperating": "3130000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-44953000.00",
                    "changeInWorkingCapital": "4732000.00",
                    "stockBasedCompensation": "2485000.00",
                    "otherNonCashItems": "3563000.00",
                    "freeCashFlow": "-31592000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "investments": "3091000.00",
                    "changeToLiabilities": "18591000.00",
                    "totalCashflowsFromInvestingActivities": "657932000.00",
                    "netBorrowings": "24400000.00",
                    "totalCashFromFinancingActivities": "-528787000.00",
                    "changeToOperatingActivities": "-14427000.00",
                    "netIncome": "59857000.00",
                    "changeInCash": "83724000.00",
                    "beginPeriodCashFlow": "234471000.00",
                    "endPeriodCashFlow": "318195000.00",
                    "totalCashFromOperatingActivities": "-45421000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19609000.00",
                    "otherCashflowsFromInvestingActivities": "671650000.00",
                    "dividendsPaid": "10344000.00",
                    "changeToInventory": "-22079000.00",
                    "changeToAccountReceivables": "21626000.00",
                    "salePurchaseOfStock": "-2978000.00",
                    "otherCashflowsFromFinancingActivities": "-788000.00",
                    "changeToNetincome": "147608000.00",
                    "capitalExpenditures": "13073000",
                    "changeReceivables": "-21626000.00",
                    "cashFlowsOtherOperating": "336000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "83724000.00",
                    "changeInWorkingCapital": "4482000.00",
                    "stockBasedCompensation": "2694000.00",
                    "otherNonCashItems": "-145559000.00",
                    "freeCashFlow": "-58494000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "investments": "-193000.00",
                    "changeToLiabilities": "27775000.00",
                    "totalCashflowsFromInvestingActivities": "-139445000.00",
                    "netBorrowings": "16400000.00",
                    "totalCashFromFinancingActivities": "84391000.00",
                    "changeToOperatingActivities": "5521000.00",
                    "netIncome": "-7419000.00",
                    "changeInCash": "-16525000.00",
                    "beginPeriodCashFlow": "250996000.00",
                    "endPeriodCashFlow": "234471000.00",
                    "totalCashFromOperatingActivities": "38529000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30713000.00",
                    "otherCashflowsFromInvestingActivities": "-124193000.00",
                    "dividendsPaid": "10341000.00",
                    "changeToInventory": "-35087000.00",
                    "changeToAccountReceivables": "4015000.00",
                    "salePurchaseOfStock": "-202000.00",
                    "otherCashflowsFromFinancingActivities": "-202000.00",
                    "changeToNetincome": "119000.00",
                    "capitalExpenditures": "16474000",
                    "changeReceivables": "-4015000.00",
                    "cashFlowsOtherOperating": "613000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16525000.00",
                    "changeInWorkingCapital": "22904000.00",
                    "stockBasedCompensation": "3291000.00",
                    "otherNonCashItems": "3959000.00",
                    "freeCashFlow": "22055000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-02",
                    "currency_symbol": "USD",
                    "investments": "-2239000.00",
                    "changeToLiabilities": "18414000.00",
                    "totalCashflowsFromInvestingActivities": "-10150000.00",
                    "netBorrowings": "17900000.00",
                    "totalCashFromFinancingActivities": "-91039000.00",
                    "changeToOperatingActivities": "-3459000.00",
                    "netIncome": "3751000.00",
                    "changeInCash": "-14239000.00",
                    "beginPeriodCashFlow": "265235000.00",
                    "endPeriodCashFlow": "250996000.00",
                    "totalCashFromOperatingActivities": "86950000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26823000.00",
                    "otherCashflowsFromInvestingActivities": "-2239000.00",
                    "dividendsPaid": "10329000.00",
                    "changeToInventory": "34347000.00",
                    "changeToAccountReceivables": "14868000.00",
                    "salePurchaseOfStock": "-123000.00",
                    "otherCashflowsFromFinancingActivities": "-2268000.00",
                    "changeToNetincome": "14644000.00",
                    "capitalExpenditures": "7288000",
                    "changeReceivables": "-14868000.00",
                    "cashFlowsOtherOperating": "-2179000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-14239000.00",
                    "changeInWorkingCapital": "63032000.00",
                    "stockBasedCompensation": "2996000.00",
                    "otherNonCashItems": "1389000.00",
                    "freeCashFlow": "79662000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-07",
                    "currency_symbol": "USD",
                    "investments": "-14000.00",
                    "changeToLiabilities": "-114709000.00",
                    "totalCashflowsFromInvestingActivities": "-872000.00",
                    "netBorrowings": "24400000.00",
                    "totalCashFromFinancingActivities": "-5162000.00",
                    "changeToOperatingActivities": "7472000.00",
                    "netIncome": "-19455000.00",
                    "changeInCash": "-47125000.00",
                    "beginPeriodCashFlow": "312360000.00",
                    "endPeriodCashFlow": "265235000.00",
                    "totalCashFromOperatingActivities": "-41091000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26474000.00",
                    "otherCashflowsFromInvestingActivities": "7500000.00",
                    "dividendsPaid": "10251000.00",
                    "changeToInventory": "54103000.00",
                    "changeToAccountReceivables": "-814000.00",
                    "salePurchaseOfStock": "-2890000.00",
                    "otherCashflowsFromFinancingActivities": "-204000.00",
                    "changeToNetincome": "-12020000.00",
                    "capitalExpenditures": "7352000",
                    "changeReceivables": "814000.00",
                    "cashFlowsOtherOperating": "-618000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-47125000.00",
                    "changeInWorkingCapital": "-42270000.00",
                    "stockBasedCompensation": "2439000.00",
                    "otherNonCashItems": "3741000.00",
                    "freeCashFlow": "-48443000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-14",
                    "currency_symbol": "USD",
                    "investments": "20286000.00",
                    "changeToLiabilities": "40778000.00",
                    "totalCashflowsFromInvestingActivities": "-18245000.00",
                    "netBorrowings": "19100000.00",
                    "totalCashFromFinancingActivities": "60912000.00",
                    "changeToOperatingActivities": "4401000.00",
                    "netIncome": "52347000.00",
                    "changeInCash": "5063000.00",
                    "beginPeriodCashFlow": "261588000.00",
                    "endPeriodCashFlow": "266651000.00",
                    "totalCashFromOperatingActivities": "-37604000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27256000.00",
                    "otherCashflowsFromInvestingActivities": "-8253000.00",
                    "dividendsPaid": "10116000.00",
                    "changeToInventory": "-99431000.00",
                    "changeToAccountReceivables": "-28643000.00",
                    "salePurchaseOfStock": "-991000.00",
                    "otherCashflowsFromFinancingActivities": "7509000.00",
                    "changeToNetincome": "-57900000.00",
                    "capitalExpenditures": "9992000",
                    "changeReceivables": "28643000.00",
                    "cashFlowsOtherOperating": "25931000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5063000.00",
                    "changeInWorkingCapital": "-105043000.00",
                    "stockBasedCompensation": "3400000.00",
                    "otherNonCashItems": "-23052000.00",
                    "freeCashFlow": "-47596000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "investments": "-3184000.00",
                    "changeToLiabilities": "40157000.00",
                    "totalCashflowsFromInvestingActivities": "-11674000.00",
                    "netBorrowings": "517700000.00",
                    "totalCashFromFinancingActivities": "187450000.00",
                    "changeToOperatingActivities": "-26412000.00",
                    "netIncome": "39429000.00",
                    "changeInCash": "66146000.00",
                    "beginPeriodCashFlow": "195442000.00",
                    "endPeriodCashFlow": "261588000.00",
                    "totalCashFromOperatingActivities": "-109630000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19909000.00",
                    "otherCashflowsFromInvestingActivities": "-3184000.00",
                    "dividendsPaid": "10023000.00",
                    "changeToInventory": "-167709000.00",
                    "changeToAccountReceivables": "19926000.00",
                    "salePurchaseOfStock": "-5733000.00",
                    "otherCashflowsFromFinancingActivities": "-14170000.00",
                    "changeToNetincome": "-50299000.00",
                    "capitalExpenditures": "8490000",
                    "changeReceivables": "-19926000.00",
                    "cashFlowsOtherOperating": "-18071000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "66146000.00",
                    "changeInWorkingCapital": "-134316000.00",
                    "stockBasedCompensation": "3264000.00",
                    "otherNonCashItems": "37753000.00",
                    "freeCashFlow": "-118120000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "investments": "-6450000.00",
                    "changeToLiabilities": "11985000.00",
                    "totalCashflowsFromInvestingActivities": "-77186000.00",
                    "netBorrowings": "19100000.00",
                    "totalCashFromFinancingActivities": "-9666000.00",
                    "changeToOperatingActivities": "1333000.00",
                    "netIncome": "-11796000.00",
                    "changeInCash": "-61026000.00",
                    "beginPeriodCashFlow": "256468000.00",
                    "endPeriodCashFlow": "195442000.00",
                    "totalCashFromOperatingActivities": "25826000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34113000.00",
                    "otherCashflowsFromInvestingActivities": "-6450000.00",
                    "dividendsPaid": "9783000.00",
                    "changeToInventory": "40832000.00",
                    "changeToAccountReceivables": "-38145000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "9034000.00",
                    "changeToNetincome": "1643000.00",
                    "capitalExpenditures": "13083000",
                    "changeReceivables": "38145000.00",
                    "cashFlowsOtherOperating": "-1219000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-61026000.00",
                    "changeInWorkingCapital": "14565000.00",
                    "stockBasedCompensation": "2986000.00",
                    "otherNonCashItems": "-4080000.00",
                    "freeCashFlow": "12743000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "investments": "-2399000.00",
                    "changeToLiabilities": "-86420000.00",
                    "totalCashflowsFromInvestingActivities": "-21375000.00",
                    "netBorrowings": "14700000.00",
                    "totalCashFromFinancingActivities": "12044000.00",
                    "changeToOperatingActivities": "7901000.00",
                    "netIncome": "1651000.00",
                    "changeInCash": "-47743000.00",
                    "beginPeriodCashFlow": "304211000.00",
                    "endPeriodCashFlow": "256468000.00",
                    "totalCashFromOperatingActivities": "-38412000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26083000.00",
                    "otherCashflowsFromInvestingActivities": "-2399000.00",
                    "dividendsPaid": "9461000.00",
                    "changeToInventory": "-41911000.00",
                    "changeToAccountReceivables": "50486000.00",
                    "salePurchaseOfStock": "-3801000.00",
                    "otherCashflowsFromFinancingActivities": "9188000.00",
                    "changeToNetincome": "-2934000.00",
                    "capitalExpenditures": "14902000",
                    "changeReceivables": "-50486000.00",
                    "cashFlowsOtherOperating": "1228000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-47743000.00",
                    "changeInWorkingCapital": "-69766000.00",
                    "stockBasedCompensation": "2511000.00",
                    "otherNonCashItems": "4043000.00",
                    "freeCashFlow": "-53314000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-22",
                    "currency_symbol": "USD",
                    "investments": "6342000.00",
                    "changeToLiabilities": "72781000.00",
                    "totalCashflowsFromInvestingActivities": "-283064000.00",
                    "netBorrowings": "187000000.00",
                    "totalCashFromFinancingActivities": "157910000.00",
                    "changeToOperatingActivities": "-26758000.00",
                    "netIncome": "24438000.00",
                    "changeInCash": "-103148000.00",
                    "beginPeriodCashFlow": "407359000.00",
                    "endPeriodCashFlow": "304211000.00",
                    "totalCashFromOperatingActivities": "22006000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28094000.00",
                    "otherCashflowsFromInvestingActivities": "58000.00",
                    "dividendsPaid": "9441000.00",
                    "changeToInventory": "-88138000.00",
                    "changeToAccountReceivables": "-457000.00",
                    "salePurchaseOfStock": "-6005000.00",
                    "otherCashflowsFromFinancingActivities": "-15559000.00",
                    "changeToNetincome": "21323000.00",
                    "capitalExpenditures": "22513000",
                    "changeReceivables": "457000.00",
                    "cashFlowsOtherOperating": "3243000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-103148000.00",
                    "changeInWorkingCapital": "-59128000.00",
                    "stockBasedCompensation": "2448000.00",
                    "otherNonCashItems": "4831000.00",
                    "freeCashFlow": "-507000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "investments": "-2382000.00",
                    "changeToLiabilities": "27277000.00",
                    "totalCashflowsFromInvestingActivities": "-261509000.00",
                    "netBorrowings": "271000000.00",
                    "totalCashFromFinancingActivities": "206762000.00",
                    "changeToOperatingActivities": "5505000.00",
                    "netIncome": "12884000.00",
                    "changeInCash": "20439000.00",
                    "beginPeriodCashFlow": "386920000.00",
                    "endPeriodCashFlow": "407359000.00",
                    "totalCashFromOperatingActivities": "75186000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19286000.00",
                    "otherCashflowsFromInvestingActivities": "-2382000.00",
                    "dividendsPaid": "9317000.00",
                    "changeToInventory": "-27131000.00",
                    "changeToAccountReceivables": "8933000.00",
                    "salePurchaseOfStock": "-38000.00",
                    "otherCashflowsFromFinancingActivities": "-22022000.00",
                    "changeToNetincome": "1523000.00",
                    "capitalExpenditures": "6574000",
                    "changeReceivables": "-8933000.00",
                    "cashFlowsOtherOperating": "1517000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "20439000.00",
                    "changeInWorkingCapital": "37606000.00",
                    "stockBasedCompensation": "2395000.00",
                    "otherNonCashItems": "1530000.00",
                    "freeCashFlow": "68612000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "investments": "734000.00",
                    "changeToLiabilities": "-1791000.00",
                    "totalCashflowsFromInvestingActivities": "-29714000.00",
                    "netBorrowings": "10000000.00",
                    "totalCashFromFinancingActivities": "-51497000.00",
                    "changeToOperatingActivities": "958000.00",
                    "netIncome": "12985000.00",
                    "changeInCash": "3478000.00",
                    "beginPeriodCashFlow": "383442000.00",
                    "endPeriodCashFlow": "386920000.00",
                    "totalCashFromOperatingActivities": "84689000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18701000.00",
                    "otherCashflowsFromInvestingActivities": "734000.00",
                    "dividendsPaid": "9272000.00",
                    "changeToInventory": "82819000.00",
                    "changeToAccountReceivables": "-35328000.00",
                    "salePurchaseOfStock": "-6057000.00",
                    "otherCashflowsFromFinancingActivities": "-1112000.00",
                    "changeToNetincome": "2451000.00",
                    "capitalExpenditures": "10513000",
                    "changeReceivables": "35328000.00",
                    "cashFlowsOtherOperating": "92000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3478000.00",
                    "changeInWorkingCapital": "48509000.00",
                    "stockBasedCompensation": "2385000.00",
                    "otherNonCashItems": "-290000.00",
                    "freeCashFlow": "74176000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-49190000.00",
                    "totalCashflowsFromInvestingActivities": "-18311000.00",
                    "netBorrowings": "56000000.00",
                    "totalCashFromFinancingActivities": "98809000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19816000.00",
                    "changeInCash": "-1425000.00",
                    "beginPeriodCashFlow": "384867000.00",
                    "endPeriodCashFlow": "383442000.00",
                    "totalCashFromOperatingActivities": "-81923000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18145000.00",
                    "otherCashflowsFromInvestingActivities": "260000.00",
                    "dividendsPaid": "9248000.00",
                    "changeToInventory": "-9562000.00",
                    "changeToAccountReceivables": "-10036000.00",
                    "salePurchaseOfStock": "-2116000.00",
                    "otherCashflowsFromFinancingActivities": "7640000.00",
                    "changeToNetincome": "-20387000.00",
                    "capitalExpenditures": "18571000",
                    "changeReceivables": "10036000.00",
                    "cashFlowsOtherOperating": "-760000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1425000.00",
                    "changeInWorkingCapital": "-65455000.00",
                    "stockBasedCompensation": "2263000.00",
                    "otherNonCashItems": "5443000.00",
                    "freeCashFlow": "-100494000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-18",
                    "currency_symbol": "USD",
                    "investments": "3055000.00",
                    "changeToLiabilities": "23424000.00",
                    "totalCashflowsFromInvestingActivities": "-135428000.00",
                    "netBorrowings": "501000.00",
                    "totalCashFromFinancingActivities": "6726000.00",
                    "changeToOperatingActivities": "21366000.00",
                    "netIncome": "713000.00",
                    "changeInCash": "-110996000.00",
                    "beginPeriodCashFlow": "495863000.00",
                    "endPeriodCashFlow": "384867000.00",
                    "totalCashFromOperatingActivities": "17706000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17316000.00",
                    "otherCashflowsFromInvestingActivities": "68000.00",
                    "dividendsPaid": "9149000.00",
                    "changeToInventory": "-70365000.00",
                    "changeToAccountReceivables": "44974000.00",
                    "salePurchaseOfStock": "-4003000.00",
                    "otherCashflowsFromFinancingActivities": "-10360000.00",
                    "changeToNetincome": "12132000.00",
                    "capitalExpenditures": "18954000",
                    "changeReceivables": "-44974000.00",
                    "cashFlowsOtherOperating": "-1119000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-110996000.00",
                    "changeInWorkingCapital": "-15190000.00",
                    "stockBasedCompensation": "1901000.00",
                    "otherNonCashItems": "834000.00",
                    "freeCashFlow": "-1248000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "43592000.00",
                    "totalCashflowsFromInvestingActivities": "-15774000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "142833000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10041000.00",
                    "changeInCash": "96375000.00",
                    "beginPeriodCashFlow": "399488000.00",
                    "endPeriodCashFlow": "495863000.00",
                    "totalCashFromOperatingActivities": "-30684000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17553000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "4569000.00",
                    "changeToInventory": "-47165000.00",
                    "changeToAccountReceivables": "-24969000.00",
                    "salePurchaseOfStock": "-4003000.00",
                    "otherCashflowsFromFinancingActivities": "-83000.00",
                    "changeToNetincome": "-50968000.00",
                    "capitalExpenditures": "15774000",
                    "changeReceivables": "24969000.00",
                    "cashFlowsOtherOperating": "-1512000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "96375000.00",
                    "changeInWorkingCapital": "-12070000.00",
                    "stockBasedCompensation": "2153000.00",
                    "otherNonCashItems": "2607000.00",
                    "freeCashFlow": "-46458000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1076000.00",
                    "totalCashflowsFromInvestingActivities": "-17333000.00",
                    "netBorrowings": "138600000.00",
                    "totalCashFromFinancingActivities": "-58060000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7792000.00",
                    "changeInCash": "-6411000.00",
                    "beginPeriodCashFlow": "405899000.00",
                    "endPeriodCashFlow": "399488000.00",
                    "totalCashFromOperatingActivities": "68982000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15700000.00",
                    "otherCashflowsFromInvestingActivities": "-2975000.00",
                    "dividendsPaid": "3045000.00",
                    "changeToInventory": "53280000.00",
                    "changeToAccountReceivables": "-14439000.00",
                    "salePurchaseOfStock": "28000.00",
                    "otherCashflowsFromFinancingActivities": "-7024000.00",
                    "changeToNetincome": "2523000.00",
                    "capitalExpenditures": "14358000",
                    "changeReceivables": "14439000.00",
                    "cashFlowsOtherOperating": "2762000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6411000.00",
                    "changeInWorkingCapital": "37556000.00",
                    "stockBasedCompensation": "2399000.00",
                    "otherNonCashItems": "3012000.00",
                    "freeCashFlow": "54624000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-99152000.00",
                    "totalCashflowsFromInvestingActivities": "-14666000.00",
                    "netBorrowings": "39800000.00",
                    "totalCashFromFinancingActivities": "40833000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3318000.00",
                    "changeInCash": "-19611000.00",
                    "beginPeriodCashFlow": "425510000.00",
                    "endPeriodCashFlow": "405899000.00",
                    "totalCashFromOperatingActivities": "-45778000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15381000.00",
                    "otherCashflowsFromInvestingActivities": "-334000.00",
                    "dividendsPaid": "3032000.00",
                    "changeToInventory": "-14160000.00",
                    "changeToAccountReceivables": "36357000.00",
                    "salePurchaseOfStock": "606000.00",
                    "otherCashflowsFromFinancingActivities": "15644000.00",
                    "changeToNetincome": "8800000.00",
                    "capitalExpenditures": "14332000",
                    "changeReceivables": "-36357000.00",
                    "cashFlowsOtherOperating": "-7982000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-19611000.00",
                    "changeInWorkingCapital": "-68215000.00",
                    "stockBasedCompensation": "-1345000.00",
                    "otherNonCashItems": "2919000.00",
                    "freeCashFlow": "-60110000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-10",
                    "currency_symbol": "USD",
                    "investments": "4406000.00",
                    "changeToLiabilities": "47837000.00",
                    "totalCashflowsFromInvestingActivities": "-6993000.00",
                    "netBorrowings": "48800000.00",
                    "totalCashFromFinancingActivities": "35407000.00",
                    "changeToOperatingActivities": "5802000.00",
                    "netIncome": "42238000.00",
                    "changeInCash": "24397000.00",
                    "beginPeriodCashFlow": "401113000.00",
                    "endPeriodCashFlow": "425510000.00",
                    "totalCashFromOperatingActivities": "-4017000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15895000.00",
                    "otherCashflowsFromInvestingActivities": "9258000.00",
                    "dividendsPaid": "3009000.00",
                    "changeToInventory": "-66551000.00",
                    "changeToAccountReceivables": "-33083000.00",
                    "salePurchaseOfStock": "1036773000.00",
                    "otherCashflowsFromFinancingActivities": "-17823000.00",
                    "changeToNetincome": "11882000.00",
                    "capitalExpenditures": "15305000",
                    "changeReceivables": "33083000.00",
                    "cashFlowsOtherOperating": "10507000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "24397000.00",
                    "changeInWorkingCapital": "-71773000.00",
                    "stockBasedCompensation": "-956000.00",
                    "otherNonCashItems": "-1303000.00",
                    "freeCashFlow": "-19322000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "22725000.00",
                    "totalCashflowsFromInvestingActivities": "-15490000.00",
                    "netBorrowings": "50125000.00",
                    "totalCashFromFinancingActivities": "8670000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41749000.00",
                    "changeInCash": "67734000.00",
                    "beginPeriodCashFlow": "333379000.00",
                    "endPeriodCashFlow": "401113000.00",
                    "totalCashFromOperatingActivities": "74554000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15105000.00",
                    "otherCashflowsFromInvestingActivities": "-183000.00",
                    "dividendsPaid": "3006000.00",
                    "changeToInventory": "-53377000.00",
                    "changeToAccountReceivables": "11447000.00",
                    "salePurchaseOfStock": "848000.00",
                    "otherCashflowsFromFinancingActivities": "17718000.00",
                    "changeToNetincome": "2192000.00",
                    "capitalExpenditures": "15307000",
                    "changeReceivables": "-11447000.00",
                    "cashFlowsOtherOperating": "-3517000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "67734000.00",
                    "changeInWorkingCapital": "9158000.00",
                    "stockBasedCompensation": "1359000.00",
                    "otherNonCashItems": "4991000.00",
                    "freeCashFlow": "59247000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-345000.00",
                    "totalCashflowsFromInvestingActivities": "-41347000.00",
                    "netBorrowings": "315925000.00",
                    "totalCashFromFinancingActivities": "-33537000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32314000.00",
                    "changeInCash": "126345000.00",
                    "beginPeriodCashFlow": "207034000.00",
                    "endPeriodCashFlow": "333379000.00",
                    "totalCashFromOperatingActivities": "201229000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14735000.00",
                    "otherCashflowsFromInvestingActivities": "-3289000.00",
                    "dividendsPaid": "1497000.00",
                    "changeToInventory": "50440000.00",
                    "changeToAccountReceivables": "-2745000.00",
                    "salePurchaseOfStock": "2180000.00",
                    "otherCashflowsFromFinancingActivities": "-17114000.00",
                    "changeToNetincome": "-14328000.00",
                    "capitalExpenditures": "14158000",
                    "changeReceivables": "2745000.00",
                    "cashFlowsOtherOperating": "706000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "126345000.00",
                    "changeInWorkingCapital": "163112000.00",
                    "stockBasedCompensation": "898000.00",
                    "otherNonCashItems": "4498000.00",
                    "freeCashFlow": "187071000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2806000.00",
                    "totalCashflowsFromInvestingActivities": "-14765000.00",
                    "netBorrowings": "127842000.00",
                    "totalCashFromFinancingActivities": "-12000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43203000.00",
                    "changeInCash": "-64993000.00",
                    "beginPeriodCashFlow": "272027000.00",
                    "endPeriodCashFlow": "207034000.00",
                    "totalCashFromOperatingActivities": "-50216000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14627000.00",
                    "otherCashflowsFromInvestingActivities": "12000.00",
                    "dividendsPaid": "1396000.00",
                    "changeToInventory": "-21422000.00",
                    "changeToAccountReceivables": "-3764000.00",
                    "salePurchaseOfStock": "1396000.00",
                    "otherCashflowsFromFinancingActivities": "5460000.00",
                    "changeToNetincome": "23791000.00",
                    "capitalExpenditures": "14777000",
                    "changeReceivables": "3764000.00",
                    "cashFlowsOtherOperating": "-2305000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-64993000.00",
                    "changeInWorkingCapital": "-134950000.00",
                    "stockBasedCompensation": "2139000.00",
                    "otherNonCashItems": "974000.00",
                    "freeCashFlow": "-64993000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-10",
                    "currency_symbol": "USD",
                    "investments": "1617000.00",
                    "changeToLiabilities": "35907000.00",
                    "totalCashflowsFromInvestingActivities": "-116539000.00",
                    "netBorrowings": "158199000.00",
                    "totalCashFromFinancingActivities": "67817000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25461000.00",
                    "changeInCash": "-62482000.00",
                    "beginPeriodCashFlow": "334509000.00",
                    "endPeriodCashFlow": "272027000.00",
                    "totalCashFromOperatingActivities": "-13760000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13195000.00",
                    "otherCashflowsFromInvestingActivities": "245000.00",
                    "dividendsPaid": "1219000.00",
                    "changeToInventory": "-33550000.00",
                    "changeToAccountReceivables": "-28970000.00",
                    "salePurchaseOfStock": "1016543000.00",
                    "otherCashflowsFromFinancingActivities": "2134000.00",
                    "changeToNetincome": "14596000.00",
                    "capitalExpenditures": "7171000",
                    "changeReceivables": "28970000.00",
                    "cashFlowsOtherOperating": "2684000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-62482000.00",
                    "changeInWorkingCapital": "-70692000.00",
                    "stockBasedCompensation": "1065000.00",
                    "otherNonCashItems": "2615000.00",
                    "freeCashFlow": "-20931000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-31",
                    "currency_symbol": "USD",
                    "investments": "3147000.00",
                    "changeToLiabilities": "5089000.00",
                    "totalCashflowsFromInvestingActivities": "-9989000.00",
                    "netBorrowings": "145900000.00",
                    "totalCashFromFinancingActivities": "79723000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9410000.00",
                    "changeInCash": "121046000.00",
                    "beginPeriodCashFlow": "213463000.00",
                    "endPeriodCashFlow": "334509000.00",
                    "totalCashFromOperatingActivities": "51312000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12763000.00",
                    "otherCashflowsFromInvestingActivities": "803000.00",
                    "dividendsPaid": "1207000.00",
                    "changeToInventory": "-9697000.00",
                    "changeToAccountReceivables": "28972000.00",
                    "salePurchaseOfStock": "597000.00",
                    "otherCashflowsFromFinancingActivities": "-20245000.00",
                    "changeToNetincome": "6594000.00",
                    "capitalExpenditures": "7645000",
                    "changeReceivables": "-28972000.00",
                    "cashFlowsOtherOperating": "4084000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "121046000.00",
                    "changeInWorkingCapital": "21139000.00",
                    "stockBasedCompensation": "971000.00",
                    "otherNonCashItems": "435000.00",
                    "freeCashFlow": "43667000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "12618000.00",
                    "totalCashflowsFromInvestingActivities": "-18372000.00",
                    "netBorrowings": "18300000.00",
                    "totalCashFromFinancingActivities": "-78880000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5965000.00",
                    "changeInCash": "-16345000.00",
                    "beginPeriodCashFlow": "229808000.00",
                    "endPeriodCashFlow": "213463000.00",
                    "totalCashFromOperatingActivities": "80907000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12435000.00",
                    "otherCashflowsFromInvestingActivities": "14502000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "59378000.00",
                    "changeToAccountReceivables": "-27091000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3077000.00",
                    "changeToNetincome": "4288000.00",
                    "capitalExpenditures": "3067000",
                    "changeReceivables": "27091000.00",
                    "cashFlowsOtherOperating": "-1588000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16345000.00",
                    "changeInWorkingCapital": "55218000.00",
                    "stockBasedCompensation": "1009000.00",
                    "otherNonCashItems": "1992000.00",
                    "freeCashFlow": "77840000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-33050000.00",
                    "totalCashflowsFromInvestingActivities": "-2684000.00",
                    "netBorrowings": "21400000.00",
                    "totalCashFromFinancingActivities": "-10674000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2555000.00",
                    "changeInCash": "-24481000.00",
                    "beginPeriodCashFlow": "254289000.00",
                    "endPeriodCashFlow": "229808000.00",
                    "totalCashFromOperatingActivities": "-11123000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12609000.00",
                    "otherCashflowsFromInvestingActivities": "-803000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "6628000.00",
                    "changeToAccountReceivables": "1641000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "14342000.00",
                    "changeToNetincome": "2015000.00",
                    "capitalExpenditures": "1881000",
                    "changeReceivables": "-1641000.00",
                    "cashFlowsOtherOperating": "-4735000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-24481000.00",
                    "changeInWorkingCapital": "-31566000.00",
                    "stockBasedCompensation": "883000.00",
                    "otherNonCashItems": "2381000.00",
                    "freeCashFlow": "-13004000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "47515000.00",
                    "totalCashflowsFromInvestingActivities": "113342000.00",
                    "netBorrowings": "50259000.00",
                    "totalCashFromFinancingActivities": "-4079000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33020000.00",
                    "changeInCash": "114112000.00",
                    "beginPeriodCashFlow": "140177000.00",
                    "endPeriodCashFlow": "254289000.00",
                    "totalCashFromOperatingActivities": "4849000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12906000.00",
                    "otherCashflowsFromInvestingActivities": "116226000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-52442000.00",
                    "changeToAccountReceivables": "4046000.00",
                    "salePurchaseOfStock": "20890000.00",
                    "otherCashflowsFromFinancingActivities": "-6264000.00",
                    "changeToNetincome": "42096000.00",
                    "capitalExpenditures": "2884000",
                    "changeReceivables": "-11030000.00",
                    "cashFlowsOtherOperating": "1912000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "114112000.00",
                    "changeInWorkingCapital": "-6506000.00",
                    "stockBasedCompensation": "1142000.00",
                    "otherNonCashItems": "-45676000.00",
                    "freeCashFlow": "1965000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "123472000.00",
                    "totalCashflowsFromInvestingActivities": "-10230000.00",
                    "netBorrowings": "-125281000.00",
                    "totalCashFromFinancingActivities": "4808000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1007000.00",
                    "changeInCash": "19494000.00",
                    "beginPeriodCashFlow": "120683000.00",
                    "endPeriodCashFlow": "140177000.00",
                    "totalCashFromOperatingActivities": "24916000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13505000.00",
                    "otherCashflowsFromInvestingActivities": "-742000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-54492000.00",
                    "changeToAccountReceivables": "12307000.00",
                    "salePurchaseOfStock": "10445000.00",
                    "otherCashflowsFromFinancingActivities": "-3070000.00",
                    "changeToNetincome": "30939000.00",
                    "capitalExpenditures": "9488000",
                    "changeReceivables": "-23576000.00",
                    "cashFlowsOtherOperating": "-10715000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "45187000.00",
                    "changeInWorkingCapital": "-3247000.00",
                    "stockBasedCompensation": "1037000.00",
                    "otherNonCashItems": "3260000.00",
                    "freeCashFlow": "15428000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14515000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-52266000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7554000.00",
                    "changeInCash": "-14306000.00",
                    "beginPeriodCashFlow": "134989000.00",
                    "endPeriodCashFlow": "120683000.00",
                    "totalCashFromOperatingActivities": "52475000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13259000.00",
                    "otherCashflowsFromInvestingActivities": "-5771000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "64672000.00",
                    "changeToAccountReceivables": "-22349000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "6818000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8744000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "48314000.00",
                    "stockBasedCompensation": "941000.00",
                    "otherNonCashItems": "1660000.00",
                    "freeCashFlow": "43731000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-77971000.00",
                    "totalCashflowsFromInvestingActivities": "-7150000.00",
                    "netBorrowings": "74061000.00",
                    "totalCashFromFinancingActivities": "60042000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12696000.00",
                    "changeInCash": "-39999000.00",
                    "beginPeriodCashFlow": "174988000.00",
                    "endPeriodCashFlow": "134989000.00",
                    "totalCashFromOperatingActivities": "-92891000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13158000.00",
                    "otherCashflowsFromInvestingActivities": "-1490000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-21477000.00",
                    "changeToAccountReceivables": "13534000.00",
                    "salePurchaseOfStock": "-10445000.00",
                    "otherCashflowsFromFinancingActivities": "-3866000.00",
                    "changeToNetincome": "-12951000.00",
                    "capitalExpenditures": "5660000",
                    "changeReceivables": "13534000.00",
                    "cashFlowsOtherOperating": "4737000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-39999000.00",
                    "changeInWorkingCapital": "-89441000.00",
                    "stockBasedCompensation": "1171000.00",
                    "otherNonCashItems": "1399000.00",
                    "freeCashFlow": "-98551000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "23408000.00",
                    "totalCashflowsFromInvestingActivities": "-9756000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26125000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13261000.00",
                    "changeInCash": "57060000.00",
                    "beginPeriodCashFlow": "117928000.00",
                    "endPeriodCashFlow": "174988000.00",
                    "totalCashFromOperatingActivities": "92941000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13228000.00",
                    "otherCashflowsFromInvestingActivities": "-4162000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-46047000.00",
                    "changeToAccountReceivables": "14890000.00",
                    "salePurchaseOfStock": "-14000000.00",
                    "otherCashflowsFromFinancingActivities": "17271000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6957000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "52448000.00",
                    "stockBasedCompensation": "686000.00",
                    "otherNonCashItems": "1075000.00",
                    "freeCashFlow": "85984000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8505000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-45513000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12402000.00",
                    "changeInCash": "-18475000.00",
                    "beginPeriodCashFlow": "136403000.00",
                    "endPeriodCashFlow": "117928000.00",
                    "totalCashFromOperatingActivities": "35543000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11623000.00",
                    "otherCashflowsFromInvestingActivities": "373000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-23382000.00",
                    "changeToAccountReceivables": "-31653000.00",
                    "salePurchaseOfStock": "-14201000.00",
                    "otherCashflowsFromFinancingActivities": "-25658000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8481000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-730000.00",
                    "stockBasedCompensation": "914000.00",
                    "otherNonCashItems": "2127000.00",
                    "freeCashFlow": "27062000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18116000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-68964000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4982000.00",
                    "changeInCash": "-15480000.00",
                    "beginPeriodCashFlow": "151883000.00",
                    "endPeriodCashFlow": "136403000.00",
                    "totalCashFromOperatingActivities": "71600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12644000.00",
                    "otherCashflowsFromInvestingActivities": "3000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "57046000.00",
                    "changeToAccountReceivables": "-70000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-17570000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15475000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "53369000.00",
                    "stockBasedCompensation": "728000.00",
                    "otherNonCashItems": "234000.00",
                    "freeCashFlow": "56125000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18144000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28017000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7741000.00",
                    "changeInCash": "-81322000.00",
                    "beginPeriodCashFlow": "233205000.00",
                    "endPeriodCashFlow": "151883000.00",
                    "totalCashFromOperatingActivities": "-91195000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12581000.00",
                    "otherCashflowsFromInvestingActivities": "-137000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-26454000.00",
                    "changeToAccountReceivables": "-226000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "17673000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11570000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-114102000.00",
                    "stockBasedCompensation": "1101000.00",
                    "otherNonCashItems": "-133000.00",
                    "freeCashFlow": "-102765000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "74642000.00",
                    "totalCashflowsFromInvestingActivities": "-27983000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "81789000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16372000.00",
                    "changeInCash": "68019000.00",
                    "beginPeriodCashFlow": "165186000.00",
                    "endPeriodCashFlow": "233205000.00",
                    "totalCashFromOperatingActivities": "14213000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11444000.00",
                    "otherCashflowsFromInvestingActivities": "-332000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-44848000.00",
                    "changeToAccountReceivables": "-13457000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "34140000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8168000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19910000.00",
                    "stockBasedCompensation": "-176000.00",
                    "otherNonCashItems": "-78000.00",
                    "freeCashFlow": "6045000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-10-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "22736000.00",
                    "totalCashflowsFromInvestingActivities": "-7224000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11351000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7416000.00",
                    "changeInCash": "-7810000.00",
                    "beginPeriodCashFlow": "172996000.00",
                    "endPeriodCashFlow": "165186000.00",
                    "totalCashFromOperatingActivities": "-11937000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9493000.00",
                    "otherCashflowsFromInvestingActivities": "-333000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-53991000.00",
                    "changeToAccountReceivables": "2501000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3993000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6891000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32771000.00",
                    "stockBasedCompensation": "572000.00",
                    "otherNonCashItems": "3000.00",
                    "freeCashFlow": "-18828000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25059000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3066000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8684000.00",
                    "changeInCash": "-9056000.00",
                    "beginPeriodCashFlow": "182052000.00",
                    "endPeriodCashFlow": "172996000.00",
                    "totalCashFromOperatingActivities": "12937000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9222000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "20839000.00",
                    "changeToAccountReceivables": "-20750000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "135000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2671000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8015000.00",
                    "stockBasedCompensation": "405000.00",
                    "otherNonCashItems": "339000.00",
                    "freeCashFlow": "10266000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "74970000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15576000.00",
                    "changeInCash": "92273000.00",
                    "beginPeriodCashFlow": "89779000.00",
                    "endPeriodCashFlow": "182052000.00",
                    "totalCashFromOperatingActivities": "19603000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8651000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-5497000.00",
                    "changeToAccountReceivables": "1683000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4598000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10352000.00",
                    "stockBasedCompensation": "1323000.00",
                    "otherNonCashItems": "98000.00",
                    "freeCashFlow": "17303000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "18830000.00",
                    "totalCashflowsFromInvestingActivities": "-6138000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12214000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23318000.00",
                    "changeInCash": "20678000.00",
                    "beginPeriodCashFlow": "69101000.00",
                    "endPeriodCashFlow": "89779000.00",
                    "totalCashFromOperatingActivities": "41630000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8151000.00",
                    "otherCashflowsFromInvestingActivities": "-787000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-33106000.00",
                    "changeToAccountReceivables": "13146000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10484000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5970000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9989000.00",
                    "stockBasedCompensation": "513000.00",
                    "otherNonCashItems": "-346000.00",
                    "freeCashFlow": "35660000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5007000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6741000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5550000.00",
                    "changeInCash": "13779000.00",
                    "beginPeriodCashFlow": "55322000.00",
                    "endPeriodCashFlow": "69101000.00",
                    "totalCashFromOperatingActivities": "12262000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8267000.00",
                    "otherCashflowsFromInvestingActivities": "126000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "15090000.00",
                    "changeToAccountReceivables": "-6566000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-671000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4633000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-869000.00",
                    "stockBasedCompensation": "254000.00",
                    "otherNonCashItems": "-934000.00",
                    "freeCashFlow": "7629000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2014000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7118000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "627000.00",
                    "changeInCash": "1781000.00",
                    "beginPeriodCashFlow": "53541000.00",
                    "endPeriodCashFlow": "55322000.00",
                    "totalCashFromOperatingActivities": "10641000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6826000.00",
                    "otherCashflowsFromInvestingActivities": "-133000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-12348000.00",
                    "changeToAccountReceivables": "-11253000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-585000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1881000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2867000.00",
                    "stockBasedCompensation": "370000.00",
                    "otherNonCashItems": "27000.00",
                    "freeCashFlow": "8760000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4625000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4433000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9341000.00",
                    "changeInCash": "-11298000.00",
                    "beginPeriodCashFlow": "64839000.00",
                    "endPeriodCashFlow": "53541000.00",
                    "totalCashFromOperatingActivities": "-11106000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6169000.00",
                    "otherCashflowsFromInvestingActivities": "-101000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5360000.00",
                    "changeToAccountReceivables": "18166000.00",
                    "salePurchaseOfStock": "60000000.00",
                    "otherCashflowsFromFinancingActivities": "-1151000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1304000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9390000.00",
                    "stockBasedCompensation": "153000.00",
                    "otherNonCashItems": "1303000.00",
                    "freeCashFlow": "-12410000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "13322000.00",
                    "totalCashflowsFromInvestingActivities": "-35600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "152800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6897000.00",
                    "changeInCash": "70000000.00",
                    "beginPeriodCashFlow": "3700000.00",
                    "endPeriodCashFlow": "73700000.00",
                    "totalCashFromOperatingActivities": "-47300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "300000.00",
                    "otherCashflowsFromInvestingActivities": "13677000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "11380000.00",
                    "changeToAccountReceivables": "-23430000.00",
                    "salePurchaseOfStock": "60000000.00",
                    "otherCashflowsFromFinancingActivities": "152800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50154000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "46634000.00",
                    "stockBasedCompensation": "232000.00",
                    "otherNonCashItems": "-89199000.00",
                    "freeCashFlow": "-97454000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-10-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42076000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "66547000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5018000.00",
                    "changeInCash": "4294000.00",
                    "beginPeriodCashFlow": "1639000.00",
                    "endPeriodCashFlow": "5933000.00",
                    "totalCashFromOperatingActivities": "-20177000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29000.00",
                    "otherCashflowsFromInvestingActivities": "2297000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11566000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3971000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44373000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13925000.00",
                    "stockBasedCompensation": "141000.00",
                    "otherNonCashItems": "-1404000.00",
                    "freeCashFlow": "-64550000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-07-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23873000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35464000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1172000.00",
                    "changeInCash": "1101000.00",
                    "beginPeriodCashFlow": "538000.00",
                    "endPeriodCashFlow": "1639000.00",
                    "totalCashFromOperatingActivities": "-10490000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13000.00",
                    "otherCashflowsFromInvestingActivities": "-1602000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1846000.00",
                    "changeToAccountReceivables": "-1604000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "926000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23165000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9331000.00",
                    "stockBasedCompensation": "136000.00",
                    "otherNonCashItems": "-1315000.00",
                    "freeCashFlow": "-33655000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-04-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "967000.00",
                    "totalCashflowsFromInvestingActivities": "-46589000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "34385000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1787000.00",
                    "changeInCash": "-1236000.00",
                    "beginPeriodCashFlow": "1774000.00",
                    "endPeriodCashFlow": "538000.00",
                    "totalCashFromOperatingActivities": "10968000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8000.00",
                    "otherCashflowsFromInvestingActivities": "1974000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1659000.00",
                    "changeToAccountReceivables": "-1604000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "62000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47669000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12611000.00",
                    "stockBasedCompensation": "136000.00",
                    "otherNonCashItems": "-1315000.00",
                    "freeCashFlow": "-36701000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35419186.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "34819000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1846191.00",
                    "changeInCash": "-4722372.00",
                    "beginPeriodCashFlow": "16636240.00",
                    "endPeriodCashFlow": "11913868.00",
                    "totalCashFromOperatingActivities": "-4122186.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "988719.00",
                    "otherCashflowsFromInvestingActivities": "446231754.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2915199.00",
                    "changeToAccountReceivables": "-3063147000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10017492.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32595940",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2375000.00",
                    "stockBasedCompensation": "3604302000.00",
                    "otherNonCashItems": "-3643952915.00",
                    "freeCashFlow": "-36718126.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-10-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23176409.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23872584.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2383592.00",
                    "changeInCash": "-2664241.00",
                    "beginPeriodCashFlow": "19300481.00",
                    "endPeriodCashFlow": "16636240.00",
                    "totalCashFromOperatingActivities": "-3360416.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20289.00",
                    "otherCashflowsFromInvestingActivities": "-43679.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2915199.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-29416.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23132730",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2625243.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1310630.00",
                    "freeCashFlow": "-26493146.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-07-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24094257.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11992741.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3685932.00",
                    "changeInCash": "-13080566.00",
                    "beginPeriodCashFlow": "32381047.00",
                    "endPeriodCashFlow": "19300481.00",
                    "totalCashFromOperatingActivities": "-979050.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11533.00",
                    "otherCashflowsFromInvestingActivities": "-5000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-268480.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24089257",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1018235.00",
                    "stockBasedCompensation": "1799988.00",
                    "otherNonCashItems": "2754296.00",
                    "freeCashFlow": "-25068307.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-04-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20394033.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10431779.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "777243.00",
                    "changeInCash": "-10707417.00",
                    "beginPeriodCashFlow": "43088464.00",
                    "endPeriodCashFlow": "32381047.00",
                    "totalCashFromOperatingActivities": "-745163.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7560.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10431779.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20394033",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-293631.00",
                    "stockBasedCompensation": "1653.00",
                    "otherNonCashItems": "-1799988.00",
                    "freeCashFlow": "-21139196.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12043984.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-342603.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "839744.00",
                    "changeInCash": "-11354484.00",
                    "beginPeriodCashFlow": "54442948.00",
                    "endPeriodCashFlow": "43088464.00",
                    "totalCashFromOperatingActivities": "1032103.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4488.00",
                    "otherCashflowsFromInvestingActivities": "91000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "372650.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12134984",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "181658.00",
                    "stockBasedCompensation": "143250.00",
                    "otherNonCashItems": "-98237.00",
                    "freeCashFlow": "-11102881.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-10-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17726870.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "47008889.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-43489.00",
                    "changeInCash": "28846167.00",
                    "beginPeriodCashFlow": "25596781.00",
                    "endPeriodCashFlow": "54442948.00",
                    "totalCashFromOperatingActivities": "-435852.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4107.00",
                    "otherCashflowsFromInvestingActivities": "-73500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17653370",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-319082.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-77388.00",
                    "freeCashFlow": "-18089222.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "47008889.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-43489.00",
                    "changeInCash": "28846167.00",
                    "beginPeriodCashFlow": "25596781.00",
                    "endPeriodCashFlow": "54442948.00",
                    "totalCashFromOperatingActivities": "-435852.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4107.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17653370",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-319082.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-77388.00",
                    "freeCashFlow": "-18089222.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-06-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "17828006.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2256130.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "110037.00",
                    "changeInCash": "20172220.00",
                    "beginPeriodCashFlow": "5424561.00",
                    "endPeriodCashFlow": "25596781.00",
                    "totalCashFromOperatingActivities": "88084.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1992.00",
                    "otherCashflowsFromInvestingActivities": "-17500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2256130.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6754378",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-117195.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "93250.00",
                    "freeCashFlow": "-6666294.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28842322.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "34203242.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "165273.00",
                    "changeInCash": "5701438.00",
                    "beginPeriodCashFlow": "93498.00",
                    "endPeriodCashFlow": "5794936.00",
                    "totalCashFromOperatingActivities": "340518.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62.00",
                    "otherCashflowsFromInvestingActivities": "-28064700.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "34203242.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "777622",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "125183.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "50000.00",
                    "freeCashFlow": "-437104.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-10-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2048.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "34203242.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-222013.00",
                    "changeInCash": "-195764.00",
                    "beginPeriodCashFlow": "289262.00",
                    "endPeriodCashFlow": "93498.00",
                    "totalCashFromOperatingActivities": "-193716.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1085.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2048.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2048",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27212.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "50000.00",
                    "freeCashFlow": "-195764.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-07-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1351.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-231523.00",
                    "changeInCash": "-239062.00",
                    "beginPeriodCashFlow": "528324.00",
                    "endPeriodCashFlow": "289262.00",
                    "totalCashFromOperatingActivities": "-237711.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "474.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1351.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1351",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6662.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-239062.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-04-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7518.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-109491.00",
                    "changeInCash": "-97769.00",
                    "beginPeriodCashFlow": "626093.00",
                    "endPeriodCashFlow": "528324.00",
                    "totalCashFromOperatingActivities": "-90251.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7518.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7518",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19168.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1.00",
                    "freeCashFlow": "-97769.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-109491.00",
                    "changeInCash": "-97769.00",
                    "beginPeriodCashFlow": "626093.00",
                    "endPeriodCashFlow": "528324.00",
                    "totalCashFromOperatingActivities": "-90251.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7518.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7518",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19168.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-97769.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "162133000.00",
                    "netBorrowings": "-210300000.00",
                    "totalCashFromFinancingActivities": "-243040000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-121278000.00",
                    "changeInCash": "20737000.00",
                    "beginPeriodCashFlow": "209395000.00",
                    "endPeriodCashFlow": "230132000.00",
                    "totalCashFromOperatingActivities": "101644000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "98434000.00",
                    "otherCashflowsFromInvestingActivities": "175000000.00",
                    "dividendsPaid": "721000.00",
                    "changeToInventory": "66657000.00",
                    "changeToAccountReceivables": "19271000.00",
                    "salePurchaseOfStock": "-30000000.00",
                    "otherCashflowsFromFinancingActivities": "-6135000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37199000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "99058000.00",
                    "stockBasedCompensation": "17122000.00",
                    "otherNonCashItems": "78415000.00",
                    "freeCashFlow": "64444999.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-07",
                    "currency_symbol": "USD",
                    "investments": "-62052000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-62052000.00",
                    "netBorrowings": "-27735000.00",
                    "totalCashFromFinancingActivities": "-77350000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-81189000.00",
                    "changeInCash": "-169367000.00",
                    "beginPeriodCashFlow": "378762000.00",
                    "endPeriodCashFlow": "209395000.00",
                    "totalCashFromOperatingActivities": "-29965000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90587000.00",
                    "otherCashflowsFromInvestingActivities": "33032000.00",
                    "dividendsPaid": "5165000.00",
                    "changeToInventory": "-12745000.00",
                    "changeToAccountReceivables": "-455000.00",
                    "salePurchaseOfStock": "-4699000.00",
                    "otherCashflowsFromFinancingActivities": "-39751000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "95084000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31460000.00",
                    "stockBasedCompensation": "8274000.00",
                    "otherNonCashItems": "-20121000.00",
                    "freeCashFlow": "-125049000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-09",
                    "currency_symbol": "USD",
                    "investments": "-84037000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-106896000.00",
                    "netBorrowings": "-37624000.00",
                    "totalCashFromFinancingActivities": "-70964000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-76299000.00",
                    "changeInCash": "-121514000.00",
                    "beginPeriodCashFlow": "500276000.00",
                    "endPeriodCashFlow": "378762000.00",
                    "totalCashFromOperatingActivities": "56346000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "98244000.00",
                    "otherCashflowsFromInvestingActivities": "1197000.00",
                    "dividendsPaid": "22728000.00",
                    "changeToInventory": "53472000.00",
                    "changeToAccountReceivables": "14164000.00",
                    "salePurchaseOfStock": "-9018000.00",
                    "otherCashflowsFromFinancingActivities": "-1594000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "108093000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26399000.00",
                    "stockBasedCompensation": "13032000.00",
                    "otherNonCashItems": "1825000.00",
                    "freeCashFlow": "-51747000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-10",
                    "currency_symbol": "USD",
                    "investments": "-105252000.00",
                    "changeToLiabilities": "75311000.00",
                    "totalCashflowsFromInvestingActivities": "-105252000.00",
                    "netBorrowings": "8150000.00",
                    "totalCashFromFinancingActivities": "-25140000.00",
                    "changeToOperatingActivities": "-10850000.00",
                    "netIncome": "-103377000.00",
                    "changeInCash": "-60683000.00",
                    "beginPeriodCashFlow": "560959000.00",
                    "endPeriodCashFlow": "500276000.00",
                    "totalCashFromOperatingActivities": "69709000.00",
                    "issuanceOfCapitalStock": "-33000.00",
                    "depreciation": "92698000.00",
                    "otherCashflowsFromInvestingActivities": "16903000.00",
                    "dividendsPaid": "22555000.00",
                    "changeToInventory": "-23435000.00",
                    "changeToAccountReceivables": "8519000.00",
                    "salePurchaseOfStock": "-3806000.00",
                    "otherCashflowsFromFinancingActivities": "-30768000.00",
                    "changeToNetincome": "49949000.00",
                    "capitalExpenditures": "212366000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "50386000.00",
                    "stockBasedCompensation": "9071000.00",
                    "otherNonCashItems": "16416000.00",
                    "freeCashFlow": "-142657000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "investments": "-127807000.00",
                    "changeToLiabilities": "16490000.00",
                    "totalCashflowsFromInvestingActivities": "-236285000.00",
                    "netBorrowings": "206908000.00",
                    "totalCashFromFinancingActivities": "518188000.00",
                    "changeToOperatingActivities": "-64687000.00",
                    "netIncome": "-44146000.00",
                    "changeInCash": "286149000.00",
                    "beginPeriodCashFlow": "274810000.00",
                    "endPeriodCashFlow": "560959000.00",
                    "totalCashFromOperatingActivities": "4246000.00",
                    "issuanceOfCapitalStock": "355978000.00",
                    "depreciation": "91952000.00",
                    "otherCashflowsFromInvestingActivities": "78717000.00",
                    "dividendsPaid": "9251000.00",
                    "changeToInventory": "-20543000.00",
                    "changeToAccountReceivables": "-64095000.00",
                    "salePurchaseOfStock": "-4671000.00",
                    "otherCashflowsFromFinancingActivities": "-35447000.00",
                    "changeToNetincome": "42973000.00",
                    "capitalExpenditures": "187195000",
                    "changeReceivables": "-64095000.00",
                    "cashFlowsOtherOperating": "-32948000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "286149000.00",
                    "changeInWorkingCapital": "-64687000.00",
                    "stockBasedCompensation": "6058000.00",
                    "otherNonCashItems": "13836000.00",
                    "freeCashFlow": "-182949000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "investments": "80500000.00",
                    "changeToLiabilities": "7301000.00",
                    "totalCashflowsFromInvestingActivities": "-11452000.00",
                    "netBorrowings": "-60087000.00",
                    "totalCashFromFinancingActivities": "-82529000.00",
                    "changeToOperatingActivities": "40854000.00",
                    "netIncome": "-89654000.00",
                    "changeInCash": "4914000.00",
                    "beginPeriodCashFlow": "269896000.00",
                    "endPeriodCashFlow": "274810000.00",
                    "totalCashFromOperatingActivities": "98895000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "78244000.00",
                    "otherCashflowsFromInvestingActivities": "39952000.00",
                    "dividendsPaid": "9675000.00",
                    "changeToInventory": "-21632000.00",
                    "changeToAccountReceivables": "57060000.00",
                    "salePurchaseOfStock": "-11479000.00",
                    "otherCashflowsFromFinancingActivities": "-5161000.00",
                    "changeToNetincome": "26761000.00",
                    "capitalExpenditures": "110579000",
                    "changeReceivables": "57060000.00",
                    "cashFlowsOtherOperating": "18315000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4914000.00",
                    "changeInWorkingCapital": "40854000.00",
                    "stockBasedCompensation": "7915000.00",
                    "otherNonCashItems": "74872000.00",
                    "freeCashFlow": "-11684000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "investments": "29721000.00",
                    "changeToLiabilities": "1360000.00",
                    "totalCashflowsFromInvestingActivities": "30644000.00",
                    "netBorrowings": "68411000.00",
                    "totalCashFromFinancingActivities": "-69411000.00",
                    "changeToOperatingActivities": "12925000.00",
                    "netIncome": "-148000000.00",
                    "changeInCash": "-13388000.00",
                    "beginPeriodCashFlow": "283284000.00",
                    "endPeriodCashFlow": "269896000.00",
                    "totalCashFromOperatingActivities": "-9532000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72127000.00",
                    "otherCashflowsFromInvestingActivities": "76404000.00",
                    "dividendsPaid": "31686000.00",
                    "changeToInventory": "50022000.00",
                    "changeToAccountReceivables": "-21762000.00",
                    "salePurchaseOfStock": "-61646000.00",
                    "otherCashflowsFromFinancingActivities": "-49781000.00",
                    "changeToNetincome": "19532000.00",
                    "capitalExpenditures": "75481000",
                    "changeReceivables": "-21762000.00",
                    "cashFlowsOtherOperating": "-3175000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-48299000.00",
                    "changeInWorkingCapital": "42545000.00",
                    "stockBasedCompensation": "9692000.00",
                    "otherNonCashItems": "31356000.00",
                    "freeCashFlow": "-85013000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "investments": "3091000.00",
                    "changeToLiabilities": "-49929000.00",
                    "totalCashflowsFromInvestingActivities": "507465000.00",
                    "netBorrowings": "83100000.00",
                    "totalCashFromFinancingActivities": "-540597000.00",
                    "changeToOperatingActivities": "-5861000.00",
                    "netIncome": "36734000.00",
                    "changeInCash": "5835000.00",
                    "beginPeriodCashFlow": "312360000.00",
                    "endPeriodCashFlow": "318195000.00",
                    "totalCashFromOperatingActivities": "38967000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "103619000.00",
                    "otherCashflowsFromInvestingActivities": "679150000.00",
                    "dividendsPaid": "41265000.00",
                    "changeToInventory": "31284000.00",
                    "changeToAccountReceivables": "39695000.00",
                    "salePurchaseOfStock": "-2978000.00",
                    "otherCashflowsFromFinancingActivities": "-3065000.00",
                    "changeToNetincome": "150351000.00",
                    "capitalExpenditures": "44187000",
                    "changeReceivables": "-39695000.00",
                    "cashFlowsOtherOperating": "-1848000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5835000.00",
                    "changeInWorkingCapital": "48922000.00",
                    "stockBasedCompensation": "11420000.00",
                    "otherNonCashItems": "-136470000.00",
                    "freeCashFlow": "-5220000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-14",
                    "currency_symbol": "USD",
                    "investments": "20286000.00",
                    "changeToLiabilities": "6500000.00",
                    "totalCashflowsFromInvestingActivities": "-128480000.00",
                    "netBorrowings": "570600000.00",
                    "totalCashFromFinancingActivities": "250740000.00",
                    "changeToOperatingActivities": "-1991000.00",
                    "netIncome": "81631000.00",
                    "changeInCash": "-37560000.00",
                    "beginPeriodCashFlow": "304211000.00",
                    "endPeriodCashFlow": "266651000.00",
                    "totalCashFromOperatingActivities": "-159820000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "107361000.00",
                    "otherCashflowsFromInvestingActivities": "-83886000.00",
                    "dividendsPaid": "39383000.00",
                    "changeToInventory": "-268219000.00",
                    "changeToAccountReceivables": "3624000.00",
                    "salePurchaseOfStock": "-6724000.00",
                    "otherCashflowsFromFinancingActivities": "186393000.00",
                    "changeToNetincome": "-1291000.00",
                    "capitalExpenditures": "46467000",
                    "changeReceivables": "-3624000.00",
                    "cashFlowsOtherOperating": "7869000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-37560000.00",
                    "changeInWorkingCapital": "-237500000.00",
                    "stockBasedCompensation": "12161000.00",
                    "otherNonCashItems": "39120000.00",
                    "freeCashFlow": "-206287000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-22",
                    "currency_symbol": "USD",
                    "investments": "6342000.00",
                    "changeToLiabilities": "49077000.00",
                    "totalCashflowsFromInvestingActivities": "-572598000.00",
                    "netBorrowings": "524000000.00",
                    "totalCashFromFinancingActivities": "408955000.00",
                    "changeToOperatingActivities": "-11250000.00",
                    "netIncome": "30491000.00",
                    "changeInCash": "-80656000.00",
                    "beginPeriodCashFlow": "384867000.00",
                    "endPeriodCashFlow": "304211000.00",
                    "totalCashFromOperatingActivities": "82987000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "84226000.00",
                    "otherCashflowsFromInvestingActivities": "58000.00",
                    "dividendsPaid": "37278000.00",
                    "changeToInventory": "-42012000.00",
                    "changeToAccountReceivables": "-36888000.00",
                    "salePurchaseOfStock": "-6005000.00",
                    "otherCashflowsFromFinancingActivities": "-28937000.00",
                    "changeToNetincome": "4910000.00",
                    "capitalExpenditures": "58171000",
                    "changeReceivables": "36888000.00",
                    "cashFlowsOtherOperating": "4092000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-80656000.00",
                    "changeInWorkingCapital": "-58468000.00",
                    "stockBasedCompensation": "7285000.00",
                    "otherNonCashItems": "14543000.00",
                    "freeCashFlow": "24816000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-18",
                    "currency_symbol": "USD",
                    "investments": "3055000.00",
                    "changeToLiabilities": "-33212000.00",
                    "totalCashflowsFromInvestingActivities": "-183201000.00",
                    "netBorrowings": "178400000.00",
                    "totalCashFromFinancingActivities": "132332000.00",
                    "changeToOperatingActivities": "21366000.00",
                    "netIncome": "15228000.00",
                    "changeInCash": "-40643000.00",
                    "beginPeriodCashFlow": "425510000.00",
                    "endPeriodCashFlow": "384867000.00",
                    "totalCashFromOperatingActivities": "10226000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65950000.00",
                    "otherCashflowsFromInvestingActivities": "68000.00",
                    "dividendsPaid": "19795000.00",
                    "changeToInventory": "-78410000.00",
                    "changeToAccountReceivables": "41923000.00",
                    "salePurchaseOfStock": "-4003000.00",
                    "otherCashflowsFromFinancingActivities": "-1823000.00",
                    "changeToNetincome": "-27513000.00",
                    "capitalExpenditures": "63418000",
                    "changeReceivables": "-41923000.00",
                    "cashFlowsOtherOperating": "-7851000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-40643000.00",
                    "changeInWorkingCapital": "-57919000.00",
                    "stockBasedCompensation": "5108000.00",
                    "otherNonCashItems": "9372000.00",
                    "freeCashFlow": "-53192000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-10",
                    "currency_symbol": "USD",
                    "investments": "4406000.00",
                    "changeToLiabilities": "73023000.00",
                    "totalCashflowsFromInvestingActivities": "-78595000.00",
                    "netBorrowings": "542692000.00",
                    "totalCashFromFinancingActivities": "10528000.00",
                    "changeToOperatingActivities": "5802000.00",
                    "netIncome": "159504000.00",
                    "changeInCash": "153483000.00",
                    "beginPeriodCashFlow": "272027000.00",
                    "endPeriodCashFlow": "425510000.00",
                    "totalCashFromOperatingActivities": "221550000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60362000.00",
                    "otherCashflowsFromInvestingActivities": "9258000.00",
                    "dividendsPaid": "8908000.00",
                    "changeToInventory": "-90910000.00",
                    "changeToAccountReceivables": "-28145000.00",
                    "salePurchaseOfStock": "4404000.00",
                    "otherCashflowsFromFinancingActivities": "-3773000.00",
                    "changeToNetincome": "23537000.00",
                    "capitalExpenditures": "59547000",
                    "changeReceivables": "28145000.00",
                    "cashFlowsOtherOperating": "5391000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "153483000.00",
                    "changeInWorkingCapital": "-34453000.00",
                    "stockBasedCompensation": "3440000.00",
                    "otherNonCashItems": "9160000.00",
                    "freeCashFlow": "162003000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-10",
                    "currency_symbol": "USD",
                    "investments": "4764000.00",
                    "changeToLiabilities": "20564000.00",
                    "totalCashflowsFromInvestingActivities": "-147584000.00",
                    "netBorrowings": "343799000.00",
                    "totalCashFromFinancingActivities": "57986000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43391000.00",
                    "changeInCash": "17738000.00",
                    "beginPeriodCashFlow": "254289000.00",
                    "endPeriodCashFlow": "272027000.00",
                    "totalCashFromOperatingActivities": "107336000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51002000.00",
                    "otherCashflowsFromInvestingActivities": "245000.00",
                    "dividendsPaid": "2426000.00",
                    "changeToInventory": "22759000.00",
                    "changeToAccountReceivables": "-25448000.00",
                    "salePurchaseOfStock": "4498000.00",
                    "otherCashflowsFromFinancingActivities": "-6846000.00",
                    "changeToNetincome": "27493000.00",
                    "capitalExpenditures": "19764000",
                    "changeReceivables": "25448000.00",
                    "cashFlowsOtherOperating": "445000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17738000.00",
                    "changeInWorkingCapital": "-25901000.00",
                    "stockBasedCompensation": "3928000.00",
                    "otherNonCashItems": "7423000.00",
                    "freeCashFlow": "87572000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "15045000.00",
                    "totalCashflowsFromInvestingActivities": "81447000.00",
                    "netBorrowings": "73100000.00",
                    "totalCashFromFinancingActivities": "8505000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11763000.00",
                    "changeInCash": "79301000.00",
                    "beginPeriodCashFlow": "174988000.00",
                    "endPeriodCashFlow": "254289000.00",
                    "totalCashFromOperatingActivities": "-10651000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52828000.00",
                    "otherCashflowsFromInvestingActivities": "109713000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-63739000.00",
                    "changeToAccountReceivables": "7538000.00",
                    "salePurchaseOfStock": "-10445000.00",
                    "otherCashflowsFromFinancingActivities": "-6076000.00",
                    "changeToNetincome": "47133000.00",
                    "capitalExpenditures": "26776000",
                    "changeReceivables": "-7538000.00",
                    "cashFlowsOtherOperating": "671000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "79301000.00",
                    "changeInWorkingCapital": "-50880000.00",
                    "stockBasedCompensation": "4291000.00",
                    "otherNonCashItems": "-39357000.00",
                    "freeCashFlow": "-37427000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "16280000.00",
                    "totalCashflowsFromInvestingActivities": "-54521000.00",
                    "netBorrowings": "-90301000.00",
                    "totalCashFromFinancingActivities": "-112585000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38213000.00",
                    "changeInCash": "-58217000.00",
                    "beginPeriodCashFlow": "233205000.00",
                    "endPeriodCashFlow": "174988000.00",
                    "totalCashFromOperatingActivities": "108889000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50076000.00",
                    "otherCashflowsFromInvestingActivities": "-3923000.00",
                    "dividendsPaid": "3125000.00",
                    "changeToInventory": "-38837000.00",
                    "changeToAccountReceivables": "-17059000.00",
                    "salePurchaseOfStock": "-28201000.00",
                    "otherCashflowsFromFinancingActivities": "2269000.00",
                    "changeToNetincome": "53595000.00",
                    "capitalExpenditures": "42483000",
                    "changeReceivables": "-17059000.00",
                    "cashFlowsOtherOperating": "4172000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-58217000.00",
                    "changeInWorkingCapital": "-9015000.00",
                    "stockBasedCompensation": "3429000.00",
                    "otherNonCashItems": "3476000.00",
                    "freeCashFlow": "66406000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "74642000.00",
                    "totalCashflowsFromInvestingActivities": "-62566000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "171176000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48162000.00",
                    "changeInCash": "143426000.00",
                    "beginPeriodCashFlow": "89779000.00",
                    "endPeriodCashFlow": "233205000.00",
                    "totalCashFromOperatingActivities": "34816000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38810000.00",
                    "otherCashflowsFromInvestingActivities": "-665000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-83497000.00",
                    "changeToAccountReceivables": "-30023000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19278000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20030000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-71048000.00",
                    "stockBasedCompensation": "2124000.00",
                    "otherNonCashItems": "248000.00",
                    "freeCashFlow": "14786000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "18830000.00",
                    "totalCashflowsFromInvestingActivities": "-17784000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8158000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20154000.00",
                    "changeInCash": "27485000.00",
                    "beginPeriodCashFlow": "62294000.00",
                    "endPeriodCashFlow": "89779000.00",
                    "totalCashFromOperatingActivities": "53427000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29413000.00",
                    "otherCashflowsFromInvestingActivities": "278000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-35724000.00",
                    "changeToAccountReceivables": "13493000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10517000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13788000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2597000.00",
                    "stockBasedCompensation": "1208000.00",
                    "otherNonCashItems": "55000.00",
                    "freeCashFlow": "39639000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "13322000.00",
                    "totalCashflowsFromInvestingActivities": "-73000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "179200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6900000.00",
                    "changeInCash": "61800000.00",
                    "beginPeriodCashFlow": "11900000.00",
                    "endPeriodCashFlow": "73700000.00",
                    "totalCashFromOperatingActivities": "-44500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4700000.00",
                    "otherCashflowsFromInvestingActivities": "-4007000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1026000.00",
                    "changeToAccountReceivables": "-32274000.00",
                    "salePurchaseOfStock": "60000000.00",
                    "otherCashflowsFromFinancingActivities": "2578000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "79870000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "81546017.00",
                    "stockBasedCompensation": "509000.00",
                    "otherNonCashItems": "-126309017.00",
                    "freeCashFlow": "-124370000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "967000.00",
                    "totalCashflowsFromInvestingActivities": "-103083885.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "81116104.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7138472.00",
                    "changeInCash": "-31174596.00",
                    "beginPeriodCashFlow": "43088464.00",
                    "endPeriodCashFlow": "11913868.00",
                    "totalCashFromOperatingActivities": "-9206815.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1028101.00",
                    "otherCashflowsFromInvestingActivities": "-2422870.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6903231.00",
                    "changeToAccountReceivables": "-3063147000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-340040.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "100211960",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6312108.00",
                    "stockBasedCompensation": "3604302000.00",
                    "otherNonCashItems": "-3601125136.00",
                    "freeCashFlow": "-109418775.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11832179.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "48567266.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "918120.00",
                    "changeInCash": "37293528.00",
                    "beginPeriodCashFlow": "5794936.00",
                    "endPeriodCashFlow": "43088464.00",
                    "totalCashFromOperatingActivities": "558441.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13201.00",
                    "otherCashflowsFromInvestingActivities": "-3500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-310253.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36607170",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-444955.00",
                    "stockBasedCompensation": "143250.00",
                    "otherNonCashItems": "-32375.00",
                    "freeCashFlow": "-36048729.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28853239.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "34203242.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-397754.00",
                    "changeInCash": "5168843.00",
                    "beginPeriodCashFlow": "626093.00",
                    "endPeriodCashFlow": "5794936.00",
                    "totalCashFromOperatingActivities": "-181160.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1693.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-28853239.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "788539",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "164901.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "50000.00",
                    "freeCashFlow": "-969699.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36381000.00",
                    "minorityInterest": "-527000.00",
                    "netIncome": "32938000.00",
                    "sellingGeneralAdministrative": "19537000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77624000.00",
                    "reconciledDepreciation": "23637000.00",
                    "ebit": "47866000.00",
                    "ebitda": "71503000.00",
                    "depreciationAndAmortization": "23637000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58087000.00",
                    "otherOperatingExpenses": "397084000.00",
                    "interestExpense": "11485000.00",
                    "taxProvision": "2916000.00",
                    "interestIncome": "2920000.00",
                    "netInterestIncome": "-8565000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2916000.00",
                    "totalRevenue": "455171000.00",
                    "totalOperatingExpenses": "19537000.00",
                    "costOfRevenue": "377547000.00",
                    "totalOtherIncomeExpenseNet": "-21706000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33465000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15614000.00",
                    "minorityInterest": "-954000.00",
                    "netIncome": "11940000.00",
                    "sellingGeneralAdministrative": "22861000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-58283000.00",
                    "reconciledDepreciation": "23519000.00",
                    "ebit": "-9708000.00",
                    "ebitda": "16911000.00",
                    "depreciationAndAmortization": "26619000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27467000.00",
                    "otherOperatingExpenses": "456316000.00",
                    "interestExpense": "6093000.00",
                    "taxProvision": "-28508000.00",
                    "interestIncome": "1454000.00",
                    "netInterestIncome": "-4639000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-28508000.00",
                    "totalRevenue": "428849000.00",
                    "totalOperatingExpenses": "-30816000.00",
                    "costOfRevenue": "487132000.00",
                    "totalOtherIncomeExpenseNet": "11853000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12894000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14664000.00",
                    "minorityInterest": "952000.00",
                    "netIncome": "11926000.00",
                    "sellingGeneralAdministrative": "29335000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52166000.00",
                    "reconciledDepreciation": "24968000.00",
                    "ebit": "33099000.00",
                    "ebitda": "54967000.00",
                    "depreciationAndAmortization": "21868000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33869000.00",
                    "otherOperatingExpenses": "474618000.00",
                    "interestExpense": "47763000.00",
                    "taxProvision": "-25638000.00",
                    "interestIncome": "1089000.00",
                    "netInterestIncome": "-46674000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-25638000.00",
                    "totalRevenue": "508487000.00",
                    "totalOperatingExpenses": "18297000.00",
                    "costOfRevenue": "456321000.00",
                    "totalOtherIncomeExpenseNet": "-48533000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10974000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-69933000.00",
                    "minorityInterest": "-11000.00",
                    "netIncome": "-72238000.00",
                    "sellingGeneralAdministrative": "27605000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41570000.00",
                    "reconciledDepreciation": "27560000.00",
                    "ebit": "-27768000.00",
                    "ebitda": "-208000.00",
                    "depreciationAndAmortization": "27560000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-28363000.00",
                    "otherOperatingExpenses": "581192000.00",
                    "interestExpense": "13899000.00",
                    "taxProvision": "2294000.00",
                    "interestIncome": "634000.00",
                    "netInterestIncome": "-13265000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2294000.00",
                    "totalRevenue": "552829000.00",
                    "totalOperatingExpenses": "69933000.00",
                    "costOfRevenue": "511259000.00",
                    "totalOtherIncomeExpenseNet": "-41570000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-72227000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-72535000.00",
                    "minorityInterest": "-265000.00",
                    "netIncome": "-72906000.00",
                    "sellingGeneralAdministrative": "42912000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3039000.00",
                    "reconciledDepreciation": "22387000.00",
                    "ebit": "-62772000.00",
                    "ebitda": "-40385000.00",
                    "depreciationAndAmortization": "22387000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-62260000.00",
                    "otherOperatingExpenses": "663775000.00",
                    "interestExpense": "8913000.00",
                    "taxProvision": "106000.00",
                    "interestIncome": "1003000.00",
                    "netInterestIncome": "-7910000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "106000.00",
                    "totalRevenue": "601515000.00",
                    "totalOperatingExpenses": "65299000.00",
                    "costOfRevenue": "598476000.00",
                    "totalOtherIncomeExpenseNet": "-10275000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-72641000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-47685000.00",
                    "minorityInterest": "-269000.00",
                    "netIncome": "-54935000.00",
                    "sellingGeneralAdministrative": "25616000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6151000.00",
                    "reconciledDepreciation": "21446000.00",
                    "ebit": "-44411000.00",
                    "ebitda": "-19465000.00",
                    "depreciationAndAmortization": "24946000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-40911000.00",
                    "otherOperatingExpenses": "624933000.00",
                    "interestExpense": "7726000.00",
                    "taxProvision": "6981000.00",
                    "interestIncome": "1823000.00",
                    "netInterestIncome": "-5903000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6981000.00",
                    "totalRevenue": "584022000.00",
                    "totalOperatingExpenses": "47062000.00",
                    "costOfRevenue": "577871000.00",
                    "totalOtherIncomeExpenseNet": "-6774000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-54666000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47812000.00",
                    "minorityInterest": "-437000.00",
                    "netIncome": "48200000.00",
                    "sellingGeneralAdministrative": "26710000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78109000.00",
                    "reconciledDepreciation": "26070000.00",
                    "ebit": "58267000.00",
                    "ebitda": "84337000.00",
                    "depreciationAndAmortization": "26070000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56052000.00",
                    "otherOperatingExpenses": "602683000.00",
                    "interestExpense": "10089000.00",
                    "taxProvision": "-825000.00",
                    "interestIncome": "1737000.00",
                    "netInterestIncome": "-8352000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-825000.00",
                    "totalRevenue": "658735000.00",
                    "totalOperatingExpenses": "22057000.00",
                    "costOfRevenue": "580626000.00",
                    "totalOtherIncomeExpenseNet": "-8240000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "48637000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24311000.00",
                    "minorityInterest": "-312000.00",
                    "netIncome": "-24350000.00",
                    "sellingGeneralAdministrative": "33950000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37823000.00",
                    "reconciledDepreciation": "21584000.00",
                    "ebit": "-15876000.00",
                    "ebitda": "5708000.00",
                    "depreciationAndAmortization": "21584000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17711000.00",
                    "otherOperatingExpenses": "636536000.00",
                    "interestExpense": "7494000.00",
                    "taxProvision": "-273000.00",
                    "interestIncome": "1490000.00",
                    "netInterestIncome": "-6004000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-273000.00",
                    "totalRevenue": "618825000.00",
                    "totalOperatingExpenses": "55534000.00",
                    "costOfRevenue": "581002000.00",
                    "totalOtherIncomeExpenseNet": "-6600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-24038000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-50793000.00",
                    "minorityInterest": "-290000.00",
                    "netIncome": "-51412000.00",
                    "sellingGeneralAdministrative": "31769000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8367000.00",
                    "reconciledDepreciation": "21487000.00",
                    "ebit": "-41930000.00",
                    "ebitda": "-20443000.00",
                    "depreciationAndAmortization": "21487000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-44889000.00",
                    "otherOperatingExpenses": "642103000.00",
                    "interestExpense": "7786000.00",
                    "taxProvision": "329000.00",
                    "interestIncome": "2510000.00",
                    "netInterestIncome": "-5276000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "329000.00",
                    "totalRevenue": "597214000.00",
                    "totalOperatingExpenses": "53256000.00",
                    "costOfRevenue": "588847000.00",
                    "totalOtherIncomeExpenseNet": "-5904000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-51122000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11714000.00",
                    "minorityInterest": "-4745000.00",
                    "netIncome": "7233000.00",
                    "sellingGeneralAdministrative": "32840000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79949000.00",
                    "reconciledDepreciation": "24333000.00",
                    "ebit": "20487000.00",
                    "ebitda": "44820000.00",
                    "depreciationAndAmortization": "24333000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16268000.00",
                    "otherOperatingExpenses": "696124000.00",
                    "interestExpense": "8674000.00",
                    "taxProvision": "-264000.00",
                    "interestIncome": "3304000.00",
                    "netInterestIncome": "-5370000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-264000.00",
                    "totalRevenue": "712392000.00",
                    "totalOperatingExpenses": "63681000.00",
                    "costOfRevenue": "632443000.00",
                    "totalOtherIncomeExpenseNet": "-4554000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11978000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18529000.00",
                    "minorityInterest": "-3981000.00",
                    "netIncome": "22311000.00",
                    "sellingGeneralAdministrative": "35340000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74762000.00",
                    "reconciledDepreciation": "23899000.00",
                    "ebit": "27923000.00",
                    "ebitda": "51822000.00",
                    "depreciationAndAmortization": "23899000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21174000.00",
                    "otherOperatingExpenses": "871596000.00",
                    "interestExpense": "9550000.00",
                    "taxProvision": "-7763000.00",
                    "interestIncome": "2467000.00",
                    "netInterestIncome": "-7083000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7763000.00",
                    "totalRevenue": "892770000.00",
                    "totalOperatingExpenses": "53588000.00",
                    "costOfRevenue": "818008000.00",
                    "totalOtherIncomeExpenseNet": "-2645000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26292000.00",
                    "netIncomeApplicableToCommonShares": "22311000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-49339000.00",
                    "minorityInterest": "-4284000.00",
                    "netIncome": "-52604000.00",
                    "sellingGeneralAdministrative": "33325000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15471000.00",
                    "reconciledDepreciation": "24626000.00",
                    "ebit": "-39870000.00",
                    "ebitda": "-15244000.00",
                    "depreciationAndAmortization": "24626000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-42480000.00",
                    "otherOperatingExpenses": "900112000.00",
                    "interestExpense": "9741000.00",
                    "taxProvision": "-1019000.00",
                    "interestIncome": "2771000.00",
                    "netInterestIncome": "-6970000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1019000.00",
                    "totalRevenue": "857632000.00",
                    "totalOperatingExpenses": "57951000.00",
                    "costOfRevenue": "842161000.00",
                    "totalOtherIncomeExpenseNet": "-6859000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-48320000.00",
                    "netIncomeApplicableToCommonShares": "-52604000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-62820000.00",
                    "minorityInterest": "-4075000.00",
                    "netIncome": "-70324000.00",
                    "sellingGeneralAdministrative": "31845000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "691000.00",
                    "reconciledDepreciation": "25386000.00",
                    "ebit": "-53186000.00",
                    "ebitda": "-27800000.00",
                    "depreciationAndAmortization": "25386000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-56540000.00",
                    "otherOperatingExpenses": "889489000.00",
                    "interestExpense": "9738000.00",
                    "taxProvision": "3429000.00",
                    "interestIncome": "3165000.00",
                    "netInterestIncome": "-6573000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3429000.00",
                    "totalRevenue": "832949000.00",
                    "totalOperatingExpenses": "57231000.00",
                    "costOfRevenue": "832258000.00",
                    "totalOtherIncomeExpenseNet": "-6280000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-66249000.00",
                    "netIncomeApplicableToCommonShares": "-52604000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27429000.00",
                    "minorityInterest": "-6294000.00",
                    "netIncome": "-38616000.00",
                    "sellingGeneralAdministrative": "28888000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39712000.00",
                    "reconciledDepreciation": "26685000.00",
                    "ebit": "-21152000.00",
                    "ebitda": "5533000.00",
                    "depreciationAndAmortization": "26685000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23007000.00",
                    "otherOperatingExpenses": "937050000.00",
                    "interestExpense": "6460000.00",
                    "taxProvision": "4893000.00",
                    "interestIncome": "2637000.00",
                    "netInterestIncome": "-3823000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4893000.00",
                    "totalRevenue": "914043000.00",
                    "totalOperatingExpenses": "62719000.00",
                    "costOfRevenue": "874331000.00",
                    "totalOtherIncomeExpenseNet": "-4422000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32322000.00",
                    "netIncomeApplicableToCommonShares": "-38616000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-69791000.00",
                    "minorityInterest": "-5623000.00",
                    "netIncome": "-73526000.00",
                    "sellingGeneralAdministrative": "29066000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1880000.00",
                    "reconciledDepreciation": "24647000.00",
                    "ebit": "-60299000.00",
                    "ebitda": "-35652000.00",
                    "depreciationAndAmortization": "24647000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-61880000.00",
                    "otherOperatingExpenses": "1016857000.00",
                    "interestExpense": "9576000.00",
                    "taxProvision": "-1888000.00",
                    "interestIncome": "1763000.00",
                    "netInterestIncome": "-7813000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1888000.00",
                    "totalRevenue": "954977000.00",
                    "totalOperatingExpenses": "60000000.00",
                    "costOfRevenue": "956857000.00",
                    "totalOtherIncomeExpenseNet": "-7911000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-67903000.00",
                    "netIncomeApplicableToCommonShares": "-73526000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55615000.00",
                    "minorityInterest": "-6322000.00",
                    "netIncome": "46398000.00",
                    "sellingGeneralAdministrative": "30113000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91080000.00",
                    "reconciledDepreciation": "20967000.00",
                    "ebit": "62812000.00",
                    "ebitda": "83779000.00",
                    "depreciationAndAmortization": "20967000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33841000.00",
                    "otherOperatingExpenses": "978553000.00",
                    "interestExpense": "7800000.00",
                    "taxProvision": "2895000.00",
                    "interestIncome": "806000.00",
                    "netInterestIncome": "-6994000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2895000.00",
                    "totalRevenue": "1012394000.00",
                    "totalOperatingExpenses": "57239000.00",
                    "costOfRevenue": "921314000.00",
                    "totalOtherIncomeExpenseNet": "21774000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52720000.00",
                    "netIncomeApplicableToCommonShares": "46398000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-57025000.00",
                    "minorityInterest": "5602000.00",
                    "netIncome": "-61474000.00",
                    "sellingGeneralAdministrative": "36429000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8926000.00",
                    "reconciledDepreciation": "20399000.00",
                    "ebit": "-47420000.00",
                    "ebitda": "-27021000.00",
                    "depreciationAndAmortization": "20399000.00",
                    "nonOperatingIncomeNetOther": "-317000.00",
                    "operatingIncome": "-47902000.00",
                    "otherOperatingExpenses": "829337000.00",
                    "interestExpense": "8806000.00",
                    "taxProvision": "-1153000.00",
                    "interestIncome": "71000.00",
                    "netInterestIncome": "-8735000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1153000.00",
                    "totalRevenue": "781435000.00",
                    "totalOperatingExpenses": "56828000.00",
                    "costOfRevenue": "772509000.00",
                    "totalOtherIncomeExpenseNet": "-9123000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-55073000.00",
                    "netIncomeApplicableToCommonShares": "-61474000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "886000.00",
                    "minorityInterest": "-5695000.00",
                    "netIncome": "-9568000.00",
                    "sellingGeneralAdministrative": "18216000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56030000.00",
                    "reconciledDepreciation": "22459000.00",
                    "ebit": "7622000.00",
                    "ebitda": "30081000.00",
                    "depreciationAndAmortization": "22459000.00",
                    "nonOperatingIncomeNetOther": "2000.00",
                    "operatingIncome": "7803000.00",
                    "otherOperatingExpenses": "794516000.00",
                    "interestExpense": "6919000.00",
                    "taxProvision": "4759000.00",
                    "interestIncome": "79000.00",
                    "netInterestIncome": "-6840000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4759000.00",
                    "totalRevenue": "802319000.00",
                    "totalOperatingExpenses": "48227000.00",
                    "costOfRevenue": "746289000.00",
                    "totalOtherIncomeExpenseNet": "-6917000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3873000.00",
                    "netIncomeApplicableToCommonShares": "-9568000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-54404000.00",
                    "minorityInterest": "5211000.00",
                    "netIncome": "-59622000.00",
                    "sellingGeneralAdministrative": "31184000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16612000.00",
                    "reconciledDepreciation": "28280000.00",
                    "ebit": "-45090000.00",
                    "ebitda": "-16810000.00",
                    "depreciationAndAmortization": "28280000.00",
                    "nonOperatingIncomeNetOther": "-241000.00",
                    "operatingIncome": "-44675000.00",
                    "otherOperatingExpenses": "791466000.00",
                    "interestExpense": "9488000.00",
                    "taxProvision": "7000.00",
                    "interestIncome": "25000.00",
                    "netInterestIncome": "-9463000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7000.00",
                    "totalRevenue": "746791000.00",
                    "totalOperatingExpenses": "61287000.00",
                    "costOfRevenue": "730179000.00",
                    "totalOtherIncomeExpenseNet": "-9729000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-54585000.00",
                    "netIncomeApplicableToCommonShares": "-59622000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11334000.00",
                    "minorityInterest": "141159000.00",
                    "netIncome": "9743000.00",
                    "sellingGeneralAdministrative": "23383000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85010000.00",
                    "reconciledDepreciation": "20532000.00",
                    "ebit": "30224000.00",
                    "ebitda": "50756000.00",
                    "depreciationAndAmortization": "20532000.00",
                    "nonOperatingIncomeNetOther": "-641000.00",
                    "operatingIncome": "31033000.00",
                    "otherOperatingExpenses": "693385000.00",
                    "interestExpense": "19058000.00",
                    "taxProvision": "-4783000.00",
                    "interestIncome": "441000.00",
                    "netInterestIncome": "-18617000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4783000.00",
                    "totalRevenue": "724418000.00",
                    "totalOperatingExpenses": "53977000.00",
                    "costOfRevenue": "639408000.00",
                    "totalOtherIncomeExpenseNet": "-19699000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16117000.00",
                    "netIncomeApplicableToCommonShares": "9743000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-117000.00",
                    "minorityInterest": "132961000.00",
                    "netIncome": "-6545000.00",
                    "sellingGeneralAdministrative": "23518000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44407000.00",
                    "reconciledDepreciation": "20681000.00",
                    "ebit": "31387000.00",
                    "ebitda": "52068000.00",
                    "depreciationAndAmortization": "20681000.00",
                    "nonOperatingIncomeNetOther": "215000.00",
                    "operatingIncome": "31347000.00",
                    "otherOperatingExpenses": "522293000.00",
                    "interestExpense": "31679000.00",
                    "taxProvision": "1862000.00",
                    "interestIncome": "30000.00",
                    "netInterestIncome": "-31649000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1862000.00",
                    "totalRevenue": "553640000.00",
                    "totalOperatingExpenses": "13060000.00",
                    "costOfRevenue": "509233000.00",
                    "totalOtherIncomeExpenseNet": "-31464000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2154000.00",
                    "netIncomeApplicableToCommonShares": "-6545000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-41178001.00",
                    "minorityInterest": "6530000.00",
                    "netIncome": "-49630000.00",
                    "sellingGeneralAdministrative": "22842000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31943000.00",
                    "reconciledDepreciation": "21036000.00",
                    "ebit": "-11935000.00",
                    "ebitda": "9101000.00",
                    "depreciationAndAmortization": "21036000.00",
                    "nonOperatingIncomeNetOther": "230000.00",
                    "operatingIncome": "-34795000.00",
                    "otherOperatingExpenses": "513559000.00",
                    "interestExpense": "10457000.00",
                    "taxProvision": "-1922000.00",
                    "interestIncome": "16000.00",
                    "netInterestIncome": "-10441000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1921999.00",
                    "totalRevenue": "478764000.00",
                    "totalOperatingExpenses": "66738000.00",
                    "costOfRevenue": "446821000.00",
                    "totalOtherIncomeExpenseNet": "-6383001.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-43100000.00",
                    "netIncomeApplicableToCommonShares": "-49630000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23453000.00",
                    "minorityInterest": "3753000.00",
                    "netIncome": "-34486000.00",
                    "sellingGeneralAdministrative": "19934000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30129000.00",
                    "reconciledDepreciation": "19753000.00",
                    "ebit": "-14190000.00",
                    "ebitda": "5563000.00",
                    "depreciationAndAmortization": "19753000.00",
                    "nonOperatingIncomeNetOther": "921000.00",
                    "operatingIncome": "-14205000.00",
                    "otherOperatingExpenses": "438267000.00",
                    "interestExpense": "10169000.00",
                    "taxProvision": "7280000.00",
                    "interestIncome": "3000.00",
                    "netInterestIncome": "-10166000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7280000.00",
                    "totalRevenue": "424062000.00",
                    "totalOperatingExpenses": "44334000.00",
                    "costOfRevenue": "393933000.00",
                    "totalOtherIncomeExpenseNet": "-9248000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-30733000.00",
                    "netIncomeApplicableToCommonShares": "-34486000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16932000.00",
                    "minorityInterest": "2740000.00",
                    "netIncome": "-8214000.00",
                    "sellingGeneralAdministrative": "20518000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27128000.00",
                    "reconciledDepreciation": "19375000.00",
                    "ebit": "-19307000.00",
                    "ebitda": "68000.00",
                    "depreciationAndAmortization": "19375000.00",
                    "nonOperatingIncomeNetOther": "12106000.00",
                    "operatingIncome": "-19368000.00",
                    "otherOperatingExpenses": "407392000.00",
                    "interestExpense": "9670000.00",
                    "taxProvision": "-11458000.00",
                    "interestIncome": "47000.00",
                    "netInterestIncome": "-9623000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11458000.00",
                    "totalRevenue": "388024000.00",
                    "totalOperatingExpenses": "46496000.00",
                    "costOfRevenue": "360896000.00",
                    "totalOtherIncomeExpenseNet": "2436000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5474000.00",
                    "netIncomeApplicableToCommonShares": "-8214000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-54630000.00",
                    "minorityInterest": "6098000.00",
                    "netIncome": "-16445000.00",
                    "sellingGeneralAdministrative": "21638000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-57764000.00",
                    "reconciledDepreciation": "18080000.00",
                    "ebit": "-52899000.00",
                    "ebitda": "-34819000.00",
                    "depreciationAndAmortization": "18080000.00",
                    "nonOperatingIncomeNetOther": "9395000.00",
                    "operatingIncome": "-79402000.00",
                    "otherOperatingExpenses": "658046000.00",
                    "interestExpense": "9697000.00",
                    "taxProvision": "-44283000.00",
                    "interestIncome": "593000.00",
                    "netInterestIncome": "-9104000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "24091000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-44283000.00",
                    "totalRevenue": "578644000.00",
                    "totalOperatingExpenses": "21638000.00",
                    "costOfRevenue": "636408000.00",
                    "totalOtherIncomeExpenseNet": "24772000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10347000.00",
                    "netIncomeApplicableToCommonShares": "-16445000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17209000.00",
                    "minorityInterest": "5290000.00",
                    "netIncome": "-39749000.00",
                    "sellingGeneralAdministrative": "20627000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31212000.00",
                    "reconciledDepreciation": "19164000.00",
                    "ebit": "-8537000.00",
                    "ebitda": "10627000.00",
                    "depreciationAndAmortization": "19164000.00",
                    "nonOperatingIncomeNetOther": "8508000.00",
                    "operatingIncome": "-14922000.00",
                    "otherOperatingExpenses": "730600000.00",
                    "interestExpense": "8672000.00",
                    "taxProvision": "19376000.00",
                    "interestIncome": "1520000.00",
                    "netInterestIncome": "-7152000.00",
                    "extraordinaryItems": "-137000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19376000.00",
                    "totalRevenue": "715678000.00",
                    "totalOperatingExpenses": "46134000.00",
                    "costOfRevenue": "684466000.00",
                    "totalOtherIncomeExpenseNet": "-2287000.00",
                    "discontinuedOperations": "-2564000.00",
                    "netIncomeFromContinuingOps": "-31895000.00",
                    "netIncomeApplicableToCommonShares": "-39749000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-52058000.00",
                    "minorityInterest": "3479000.00",
                    "netIncome": "-38970000.00",
                    "sellingGeneralAdministrative": "18542000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5995000.00",
                    "reconciledDepreciation": "14634000.00",
                    "ebit": "-41510000.00",
                    "ebitda": "-23682000.00",
                    "depreciationAndAmortization": "17828000.00",
                    "nonOperatingIncomeNetOther": "1499000.00",
                    "operatingIncome": "-42365000.00",
                    "otherOperatingExpenses": "674715000.00",
                    "interestExpense": "10548000.00",
                    "taxProvision": "-12530000.00",
                    "interestIncome": "767000.00",
                    "netInterestIncome": "-9781000.00",
                    "extraordinaryItems": "3393000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12530000.00",
                    "totalRevenue": "632350000.00",
                    "totalOperatingExpenses": "42586000.00",
                    "costOfRevenue": "632129000.00",
                    "totalOtherIncomeExpenseNet": "-9693000.00",
                    "discontinuedOperations": "3393000.00",
                    "netIncomeFromContinuingOps": "-38884000.00",
                    "netIncomeApplicableToCommonShares": "-38970000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-54832000.00",
                    "minorityInterest": "5163000.00",
                    "netIncome": "-45342000.00",
                    "sellingGeneralAdministrative": "21648000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7596000.00",
                    "reconciledDepreciation": "19094000.00",
                    "ebit": "-46155000.00",
                    "ebitda": "-28644000.00",
                    "depreciationAndAmortization": "17511000.00",
                    "nonOperatingIncomeNetOther": "517000.00",
                    "operatingIncome": "-39380000.00",
                    "otherOperatingExpenses": "935233000.00",
                    "interestExpense": "11249000.00",
                    "taxProvision": "-14653000.00",
                    "interestIncome": "923000.00",
                    "netInterestIncome": "-15046000.00",
                    "extraordinaryItems": "-2427000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14653000.00",
                    "totalRevenue": "895853000.00",
                    "totalOperatingExpenses": "43255000.00",
                    "costOfRevenue": "888257000.00",
                    "totalOtherIncomeExpenseNet": "-15452000.00",
                    "discontinuedOperations": "3393000.00",
                    "netIncomeFromContinuingOps": "-40179000.00",
                    "netIncomeApplicableToCommonShares": "-45342000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-52331000.00",
                    "minorityInterest": "4928000.00",
                    "netIncome": "-42799000.00",
                    "sellingGeneralAdministrative": "20646000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6740000.00",
                    "reconciledDepreciation": "19235000.00",
                    "ebit": "-36540000.00",
                    "ebitda": "-17305000.00",
                    "depreciationAndAmortization": "19235000.00",
                    "nonOperatingIncomeNetOther": "2101000.00",
                    "operatingIncome": "-38638000.00",
                    "otherOperatingExpenses": "682320000.00",
                    "interestExpense": "9731000.00",
                    "taxProvision": "-12943000.00",
                    "interestIncome": "8545000.00",
                    "netInterestIncome": "-13164000.00",
                    "extraordinaryItems": "-4469000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14460000.00",
                    "totalRevenue": "662495000.00",
                    "totalOperatingExpenses": "20646000.00",
                    "costOfRevenue": "663989000.00",
                    "totalOtherIncomeExpenseNet": "-7707000.00",
                    "discontinuedOperations": "3393000.00",
                    "netIncomeFromContinuingOps": "-37871000.00",
                    "netIncomeApplicableToCommonShares": "-42799000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "74569000.00",
                    "minorityInterest": "-6354000.00",
                    "netIncome": "53503000.00",
                    "sellingGeneralAdministrative": "35061000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18840000.00",
                    "reconciledDepreciation": "19609000.00",
                    "ebit": "108046000.00",
                    "ebitda": "127655000.00",
                    "depreciationAndAmortization": "19609000.00",
                    "nonOperatingIncomeNetOther": "148215000.00",
                    "operatingIncome": "107241000.00",
                    "otherOperatingExpenses": "870638000.00",
                    "interestExpense": "33477000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "-574000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14712000.00",
                    "totalRevenue": "827528000.00",
                    "totalOperatingExpenses": "61950000.00",
                    "costOfRevenue": "808688000.00",
                    "totalOtherIncomeExpenseNet": "-32672000.00",
                    "discontinuedOperations": "3393000.00",
                    "netIncomeFromContinuingOps": "89281000.00",
                    "netIncomeApplicableToCommonShares": "53503000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-22077000.00",
                    "minorityInterest": "-5050000.00",
                    "netIncome": "-12469000.00",
                    "sellingGeneralAdministrative": "25083000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63716000.00",
                    "reconciledDepreciation": "30713000.00",
                    "ebit": "-4353000.00",
                    "ebitda": "26360000.00",
                    "depreciationAndAmortization": "30713000.00",
                    "nonOperatingIncomeNetOther": "790000.00",
                    "operatingIncome": "-3784000.00",
                    "otherOperatingExpenses": "999451000.00",
                    "interestExpense": "19703000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-14658000.00",
                    "totalRevenue": "1000100000.00",
                    "totalOperatingExpenses": "59752000.00",
                    "costOfRevenue": "936384000.00",
                    "totalOtherIncomeExpenseNet": "-19075000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-36735000.00",
                    "netIncomeApplicableToCommonShares": "-12469000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7002000.00",
                    "minorityInterest": "-4745000.00",
                    "netIncome": "-994000.00",
                    "sellingGeneralAdministrative": "29731000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76212000.00",
                    "reconciledDepreciation": "26823000.00",
                    "ebit": "15019000.00",
                    "ebitda": "41842000.00",
                    "depreciationAndAmortization": "26823000.00",
                    "nonOperatingIncomeNetOther": "709000.00",
                    "operatingIncome": "11765000.00",
                    "otherOperatingExpenses": "975072000.00",
                    "interestExpense": "22021000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-10753000.00",
                    "totalRevenue": "986837000.00",
                    "totalOperatingExpenses": "64447000.00",
                    "costOfRevenue": "910625000.00",
                    "totalOtherIncomeExpenseNet": "-18767000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-17755000.00",
                    "netIncomeApplicableToCommonShares": "-994000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-25482000.00",
                    "minorityInterest": "-4662000.00",
                    "netIncome": "-24117000.00",
                    "sellingGeneralAdministrative": "26003000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56952000.00",
                    "reconciledDepreciation": "26474000.00",
                    "ebit": "-3354000.00",
                    "ebitda": "23120000.00",
                    "depreciationAndAmortization": "26474000.00",
                    "nonOperatingIncomeNetOther": "637000.00",
                    "operatingIncome": "-3925000.00",
                    "otherOperatingExpenses": "1049212000.00",
                    "interestExpense": "22128000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6027000.00",
                    "totalRevenue": "1045287000.00",
                    "totalOperatingExpenses": "60877000.00",
                    "costOfRevenue": "988335000.00",
                    "totalOtherIncomeExpenseNet": "-21557000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-31509000.00",
                    "netIncomeApplicableToCommonShares": "-24117000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-11530000.00",
                    "minorityInterest": "-5717000.00",
                    "netIncome": "46630000.00",
                    "sellingGeneralAdministrative": "34078000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77099000.00",
                    "reconciledDepreciation": "27256000.00",
                    "ebit": "8815000.00",
                    "ebitda": "36071000.00",
                    "depreciationAndAmortization": "27256000.00",
                    "nonOperatingIncomeNetOther": "536000.00",
                    "operatingIncome": "7424000.00",
                    "otherOperatingExpenses": "913560000.00",
                    "interestExpense": "20345000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-63877000.00",
                    "totalRevenue": "920984000.00",
                    "totalOperatingExpenses": "69675000.00",
                    "costOfRevenue": "843885000.00",
                    "totalOtherIncomeExpenseNet": "-18954000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-75407000.00",
                    "netIncomeApplicableToCommonShares": "46630000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9346000.00",
                    "minorityInterest": "-5035000.00",
                    "netIncome": "34394000.00",
                    "sellingGeneralAdministrative": "28589000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85448000.00",
                    "reconciledDepreciation": "19909000.00",
                    "ebit": "22543000.00",
                    "ebitda": "50377000.00",
                    "depreciationAndAmortization": "27834000.00",
                    "nonOperatingIncomeNetOther": "383000.00",
                    "operatingIncome": "20716000.00",
                    "otherOperatingExpenses": "880519000.00",
                    "interestExpense": "31889000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-48775000.00",
                    "totalRevenue": "901235000.00",
                    "totalOperatingExpenses": "64732000.00",
                    "costOfRevenue": "815787000.00",
                    "totalOtherIncomeExpenseNet": "-30062000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-58121000.00",
                    "netIncomeApplicableToCommonShares": "34394000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-21545000.00",
                    "minorityInterest": "-4570000.00",
                    "netIncome": "-16366000.00",
                    "sellingGeneralAdministrative": "25575000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56244000.00",
                    "reconciledDepreciation": "34113000.00",
                    "ebit": "-2115000.00",
                    "ebitda": "24073000.00",
                    "depreciationAndAmortization": "26188000.00",
                    "nonOperatingIncomeNetOther": "314000.00",
                    "operatingIncome": "-3786000.00",
                    "otherOperatingExpenses": "890049000.00",
                    "interestExpense": "19430000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-9749000.00",
                    "totalRevenue": "886263000.00",
                    "totalOperatingExpenses": "60030000.00",
                    "costOfRevenue": "830019000.00",
                    "totalOtherIncomeExpenseNet": "-17759000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-31294000.00",
                    "netIncomeApplicableToCommonShares": "-16366000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-730000.00",
                    "minorityInterest": "-5248000.00",
                    "netIncome": "-3597000.00",
                    "sellingGeneralAdministrative": "23782000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75788000.00",
                    "reconciledDepreciation": "26083000.00",
                    "ebit": "17766000.00",
                    "ebitda": "43849000.00",
                    "depreciationAndAmortization": "26083000.00",
                    "nonOperatingIncomeNetOther": "364000.00",
                    "operatingIncome": "17392000.00",
                    "otherOperatingExpenses": "870292000.00",
                    "interestExpense": "18496000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2381000.00",
                    "totalRevenue": "887684000.00",
                    "totalOperatingExpenses": "58396000.00",
                    "costOfRevenue": "811896000.00",
                    "totalOtherIncomeExpenseNet": "-18122000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3111000.00",
                    "netIncomeApplicableToCommonShares": "-3597000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "36637000.00",
                    "minorityInterest": "-5756000.00",
                    "netIncome": "18682000.00",
                    "sellingGeneralAdministrative": "36451000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "129113000.00",
                    "reconciledDepreciation": "28094000.00",
                    "ebit": "55371000.00",
                    "ebitda": "83465000.00",
                    "depreciationAndAmortization": "28094000.00",
                    "nonOperatingIncomeNetOther": "279000.00",
                    "operatingIncome": "56070000.00",
                    "otherOperatingExpenses": "876028000.00",
                    "interestExpense": "18735000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12199000.00",
                    "totalRevenue": "932098000.00",
                    "totalOperatingExpenses": "73043000.00",
                    "costOfRevenue": "802985000.00",
                    "totalOtherIncomeExpenseNet": "-19433000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "48836000.00",
                    "netIncomeApplicableToCommonShares": "18682000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17967000.00",
                    "minorityInterest": "-4956000.00",
                    "netIncome": "7928000.00",
                    "sellingGeneralAdministrative": "24264000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74405000.00",
                    "reconciledDepreciation": "19286000.00",
                    "ebit": "29786000.00",
                    "ebitda": "49072000.00",
                    "depreciationAndAmortization": "19286000.00",
                    "nonOperatingIncomeNetOther": "484000.00",
                    "operatingIncome": "30855000.00",
                    "otherOperatingExpenses": "810997000.00",
                    "interestExpense": "11819000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5083000.00",
                    "totalRevenue": "841852000.00",
                    "totalOperatingExpenses": "52114000.00",
                    "costOfRevenue": "758883000.00",
                    "totalOtherIncomeExpenseNet": "-12888000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "23050000.00",
                    "netIncomeApplicableToCommonShares": "7928000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18456000.00",
                    "minorityInterest": "-4794000.00",
                    "netIncome": "8191000.00",
                    "sellingGeneralAdministrative": "23589000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78203000.00",
                    "reconciledDepreciation": "18701000.00",
                    "ebit": "27409000.00",
                    "ebitda": "46110000.00",
                    "depreciationAndAmortization": "18701000.00",
                    "nonOperatingIncomeNetOther": "368000.00",
                    "operatingIncome": "27409000.00",
                    "otherOperatingExpenses": "860318000.00",
                    "interestExpense": "10499000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5471000.00",
                    "totalRevenue": "887727000.00",
                    "totalOperatingExpenses": "50794000.00",
                    "costOfRevenue": "809524000.00",
                    "totalOtherIncomeExpenseNet": "-8953000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "23927000.00",
                    "netIncomeApplicableToCommonShares": "8191000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-34709000.00",
                    "minorityInterest": "-4322000.00",
                    "netIncome": "-24138000.00",
                    "sellingGeneralAdministrative": "20372000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24516000.00",
                    "reconciledDepreciation": "18145000.00",
                    "ebit": "-23911000.00",
                    "ebitda": "-5766000.00",
                    "depreciationAndAmortization": "18145000.00",
                    "nonOperatingIncomeNetOther": "410000.00",
                    "operatingIncome": "-22646000.00",
                    "otherOperatingExpenses": "771850000.00",
                    "interestExpense": "10798000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-14893000.00",
                    "totalRevenue": "749204000.00",
                    "totalOperatingExpenses": "47162000.00",
                    "costOfRevenue": "724688000.00",
                    "totalOtherIncomeExpenseNet": "-12063000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-49602000.00",
                    "netIncomeApplicableToCommonShares": "-24138000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4779000.00",
                    "minorityInterest": "12026000.00",
                    "netIncome": "-3589000.00",
                    "sellingGeneralAdministrative": "21121000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58695000.00",
                    "reconciledDepreciation": "17316000.00",
                    "ebit": "15225000.00",
                    "ebitda": "32543000.00",
                    "depreciationAndAmortization": "17318000.00",
                    "nonOperatingIncomeNetOther": "462000.00",
                    "operatingIncome": "12738000.00",
                    "otherOperatingExpenses": "727176000.00",
                    "interestExpense": "10448000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4066000.00",
                    "totalRevenue": "739914000.00",
                    "totalOperatingExpenses": "45957000.00",
                    "costOfRevenue": "681219000.00",
                    "totalOtherIncomeExpenseNet": "-7959000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8845000.00",
                    "netIncomeApplicableToCommonShares": "-9139000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9437000.00",
                    "minorityInterest": "-3862000.00",
                    "netIncome": "6179000.00",
                    "sellingGeneralAdministrative": "19280000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63449000.00",
                    "reconciledDepreciation": "17553000.00",
                    "ebit": "19834000.00",
                    "ebitda": "36455000.00",
                    "depreciationAndAmortization": "16621000.00",
                    "nonOperatingIncomeNetOther": "319000.00",
                    "operatingIncome": "19833000.00",
                    "otherOperatingExpenses": "722964000.00",
                    "interestExpense": "10196000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-604000.00",
                    "totalRevenue": "742797000.00",
                    "totalOperatingExpenses": "43616000.00",
                    "costOfRevenue": "679348000.00",
                    "totalOtherIncomeExpenseNet": "-10396000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8833000.00",
                    "netIncomeApplicableToCommonShares": "6179000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13014000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7792000.00",
                    "sellingGeneralAdministrative": "22924000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67895000.00",
                    "reconciledDepreciation": "15700000.00",
                    "ebit": "24043000.00",
                    "ebitda": "39743000.00",
                    "depreciationAndAmortization": "15700000.00",
                    "nonOperatingIncomeNetOther": "210000.00",
                    "operatingIncome": "24402000.00",
                    "otherOperatingExpenses": "720088000.00",
                    "interestExpense": "10564000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5222000.00",
                    "totalRevenue": "744490000.00",
                    "totalOperatingExpenses": "22924000.00",
                    "costOfRevenue": "676595000.00",
                    "totalOtherIncomeExpenseNet": "-11388000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "18236000.00",
                    "netIncomeApplicableToCommonShares": "18236000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5765000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3318000.00",
                    "sellingGeneralAdministrative": "21451000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45959000.00",
                    "reconciledDepreciation": "15381000.00",
                    "ebit": "3393000.00",
                    "ebitda": "19240000.00",
                    "depreciationAndAmortization": "15847000.00",
                    "nonOperatingIncomeNetOther": "220000.00",
                    "operatingIncome": "4104000.00",
                    "otherOperatingExpenses": "734284000.00",
                    "interestExpense": "9158000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2447000.00",
                    "totalRevenue": "738388000.00",
                    "totalOperatingExpenses": "21451000.00",
                    "costOfRevenue": "692429000.00",
                    "totalOtherIncomeExpenseNet": "-9869000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-8212000.00",
                    "netIncomeApplicableToCommonShares": "-8212000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "64614000.00",
                    "minorityInterest": "161079000.00",
                    "netIncome": "42238000.00",
                    "sellingGeneralAdministrative": "23721000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97651000.00",
                    "reconciledDepreciation": "15895000.00",
                    "ebit": "74771000.00",
                    "ebitda": "90666000.00",
                    "depreciationAndAmortization": "15895000.00",
                    "nonOperatingIncomeNetOther": "215000.00",
                    "operatingIncome": "73929000.00",
                    "otherOperatingExpenses": "756010000.00",
                    "interestExpense": "10156000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22377000.00",
                    "totalRevenue": "829939000.00",
                    "totalOperatingExpenses": "23722000.00",
                    "costOfRevenue": "732288000.00",
                    "totalOtherIncomeExpenseNet": "-9315000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "86990000.00",
                    "netIncomeApplicableToCommonShares": "-94862000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "65999000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "41749000.00",
                    "sellingGeneralAdministrative": "23028000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117737000.00",
                    "reconciledDepreciation": "15105000.00",
                    "ebit": "76287000.00",
                    "ebitda": "92704000.00",
                    "depreciationAndAmortization": "16417000.00",
                    "nonOperatingIncomeNetOther": "164000.00",
                    "operatingIncome": "75055000.00",
                    "otherOperatingExpenses": "758870000.00",
                    "interestExpense": "10288000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24250000.00",
                    "totalRevenue": "833925000.00",
                    "totalOperatingExpenses": "23028000.00",
                    "costOfRevenue": "716188000.00",
                    "totalOtherIncomeExpenseNet": "-9056000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "90249000.00",
                    "netIncomeApplicableToCommonShares": "90249000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "50089000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "32314000.00",
                    "sellingGeneralAdministrative": "19369000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78315000.00",
                    "reconciledDepreciation": "14735000.00",
                    "ebit": "59793000.00",
                    "ebitda": "74528000.00",
                    "depreciationAndAmortization": "14735000.00",
                    "nonOperatingIncomeNetOther": "143000.00",
                    "operatingIncome": "58946000.00",
                    "otherOperatingExpenses": "778912000.00",
                    "interestExpense": "9704000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17775000.00",
                    "totalRevenue": "837858000.00",
                    "totalOperatingExpenses": "19369000.00",
                    "costOfRevenue": "759543000.00",
                    "totalOtherIncomeExpenseNet": "-8857000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "67864000.00",
                    "netIncomeApplicableToCommonShares": "67864000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "69728000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "43203000.00",
                    "sellingGeneralAdministrative": "22406000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100749000.00",
                    "reconciledDepreciation": "14627000.00",
                    "ebit": "79487000.00",
                    "ebitda": "94114000.00",
                    "depreciationAndAmortization": "14627000.00",
                    "nonOperatingIncomeNetOther": "113000.00",
                    "operatingIncome": "78343000.00",
                    "otherOperatingExpenses": "655546000.00",
                    "interestExpense": "9759000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26525000.00",
                    "totalRevenue": "733889000.00",
                    "totalOperatingExpenses": "22406000.00",
                    "costOfRevenue": "633140000.00",
                    "totalOtherIncomeExpenseNet": "-8615000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "96253000.00",
                    "netIncomeApplicableToCommonShares": "96253000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "40832000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "25461000.00",
                    "sellingGeneralAdministrative": "21121000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72172000.00",
                    "reconciledDepreciation": "13195000.00",
                    "ebit": "50749000.00",
                    "ebitda": "63944000.00",
                    "depreciationAndAmortization": "13195000.00",
                    "nonOperatingIncomeNetOther": "128000.00",
                    "operatingIncome": "51051000.00",
                    "otherOperatingExpenses": "661818000.00",
                    "interestExpense": "9916000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15371000.00",
                    "totalRevenue": "712869000.00",
                    "totalOperatingExpenses": "21121000.00",
                    "costOfRevenue": "640697000.00",
                    "totalOtherIncomeExpenseNet": "-10219000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "56203000.00",
                    "netIncomeApplicableToCommonShares": "25461000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17043000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9410000.00",
                    "sellingGeneralAdministrative": "15490000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41024000.00",
                    "reconciledDepreciation": "12763000.00",
                    "ebit": "24651000.00",
                    "ebitda": "37414000.00",
                    "depreciationAndAmortization": "12763000.00",
                    "nonOperatingIncomeNetOther": "64000.00",
                    "operatingIncome": "25534000.00",
                    "otherOperatingExpenses": "732437000.00",
                    "interestExpense": "7608000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7633000.00",
                    "totalRevenue": "757971000.00",
                    "totalOperatingExpenses": "15490000.00",
                    "costOfRevenue": "716947000.00",
                    "totalOtherIncomeExpenseNet": "-8491000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "24676000.00",
                    "netIncomeApplicableToCommonShares": "9410000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10253000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5965000.00",
                    "sellingGeneralAdministrative": "14049000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32611000.00",
                    "reconciledDepreciation": "12435000.00",
                    "ebit": "18015000.00",
                    "ebitda": "30450000.00",
                    "depreciationAndAmortization": "12435000.00",
                    "nonOperatingIncomeNetOther": "63000.00",
                    "operatingIncome": "18562000.00",
                    "otherOperatingExpenses": "786134000.00",
                    "interestExpense": "7762000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4288000.00",
                    "totalRevenue": "804696000.00",
                    "totalOperatingExpenses": "14049000.00",
                    "costOfRevenue": "772085000.00",
                    "totalOtherIncomeExpenseNet": "-8309000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14541000.00",
                    "netIncomeApplicableToCommonShares": "5965000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4153000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2555000.00",
                    "sellingGeneralAdministrative": "14510000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27214000.00",
                    "reconciledDepreciation": "12609000.00",
                    "ebit": "12223000.00",
                    "ebitda": "24832000.00",
                    "depreciationAndAmortization": "12609000.00",
                    "nonOperatingIncomeNetOther": "39000.00",
                    "operatingIncome": "12704000.00",
                    "otherOperatingExpenses": "752772000.00",
                    "interestExpense": "8070000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1598000.00",
                    "totalRevenue": "765476000.00",
                    "totalOperatingExpenses": "14510000.00",
                    "costOfRevenue": "738262000.00",
                    "totalOtherIncomeExpenseNet": "-8551000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5751000.00",
                    "netIncomeApplicableToCommonShares": "2555000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "59162000.00",
                    "minorityInterest": "28000.00",
                    "netIncome": "33023000.00",
                    "sellingGeneralAdministrative": "20669000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41971000.00",
                    "reconciledDepreciation": "12906000.00",
                    "ebit": "67942000.00",
                    "ebitda": "80848000.00",
                    "depreciationAndAmortization": "12906000.00",
                    "nonOperatingIncomeNetOther": "48848000.00",
                    "operatingIncome": "68435000.00",
                    "otherOperatingExpenses": "815272000.00",
                    "interestExpense": "8780000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26142000.00",
                    "totalRevenue": "883707000.00",
                    "totalOperatingExpenses": "20669000.00",
                    "costOfRevenue": "841736000.00",
                    "totalOtherIncomeExpenseNet": "-9273000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "59805000.00",
                    "netIncomeApplicableToCommonShares": "33023000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1610000.00",
                    "minorityInterest": "-4000.00",
                    "netIncome": "-1002000.00",
                    "sellingGeneralAdministrative": "19273000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27897000.00",
                    "reconciledDepreciation": "13505000.00",
                    "ebit": "8222000.00",
                    "ebitda": "21727000.00",
                    "depreciationAndAmortization": "13505000.00",
                    "nonOperatingIncomeNetOther": "-402000.00",
                    "operatingIncome": "8624000.00",
                    "otherOperatingExpenses": "938789000.00",
                    "interestExpense": "9832000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-604000.00",
                    "totalRevenue": "947413000.00",
                    "totalOperatingExpenses": "19273000.00",
                    "costOfRevenue": "919516000.00",
                    "totalOtherIncomeExpenseNet": "-10234000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1006000.00",
                    "netIncomeApplicableToCommonShares": "-1002000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-11699000.00",
                    "minorityInterest": "-4000.00",
                    "netIncome": "-7550000.00",
                    "sellingGeneralAdministrative": "19217000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18134000.00",
                    "reconciledDepreciation": "13259000.00",
                    "ebit": "-1857000.00",
                    "ebitda": "11402000.00",
                    "depreciationAndAmortization": "13259000.00",
                    "nonOperatingIncomeNetOther": "-774000.00",
                    "operatingIncome": "-1083000.00",
                    "otherOperatingExpenses": "871439000.00",
                    "interestExpense": "9842000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4145000.00",
                    "totalRevenue": "870356000.00",
                    "totalOperatingExpenses": "19217000.00",
                    "costOfRevenue": "852222000.00",
                    "totalOtherIncomeExpenseNet": "-10616000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-7554000.00",
                    "netIncomeApplicableToCommonShares": "-7550000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-20697000.00",
                    "minorityInterest": "-4000.00",
                    "netIncome": "-12692000.00",
                    "sellingGeneralAdministrative": "19861000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8770000.00",
                    "reconciledDepreciation": "13158000.00",
                    "ebit": "-11630000.00",
                    "ebitda": "1528000.00",
                    "depreciationAndAmortization": "13158000.00",
                    "nonOperatingIncomeNetOther": "-539000.00",
                    "operatingIncome": "-11091000.00",
                    "otherOperatingExpenses": "786486000.00",
                    "interestExpense": "9067000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-8001000.00",
                    "totalRevenue": "775395000.00",
                    "totalOperatingExpenses": "19861000.00",
                    "costOfRevenue": "766625000.00",
                    "totalOtherIncomeExpenseNet": "-9606000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-12696000.00",
                    "netIncomeApplicableToCommonShares": "-12692000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22756000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13266000.00",
                    "sellingGeneralAdministrative": "19869000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52053000.00",
                    "reconciledDepreciation": "13228000.00",
                    "ebit": "31963000.00",
                    "ebitda": "45191000.00",
                    "depreciationAndAmortization": "13228000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32184000.00",
                    "otherOperatingExpenses": "890607000.00",
                    "interestExpense": "9207000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9495000.00",
                    "totalRevenue": "922791000.00",
                    "totalOperatingExpenses": "19869000.00",
                    "costOfRevenue": "870738000.00",
                    "totalOtherIncomeExpenseNet": "-9428000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13266000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19380000.00",
                    "minorityInterest": "-28000.00",
                    "netIncome": "12429000.00",
                    "sellingGeneralAdministrative": "18248000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47293000.00",
                    "reconciledDepreciation": "11623000.00",
                    "ebit": "28820000.00",
                    "ebitda": "41631000.00",
                    "depreciationAndAmortization": "12811000.00",
                    "nonOperatingIncomeNetOther": "-225000.00",
                    "operatingIncome": "29045000.00",
                    "otherOperatingExpenses": "927973000.00",
                    "interestExpense": "9440000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6979000.00",
                    "totalRevenue": "957018000.00",
                    "totalOperatingExpenses": "18248000.00",
                    "costOfRevenue": "909725000.00",
                    "totalOtherIncomeExpenseNet": "-9665000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "12401000.00",
                    "netIncomeApplicableToCommonShares": "12429000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7871000.00",
                    "minorityInterest": "37000.00",
                    "netIncome": "4982000.00",
                    "sellingGeneralAdministrative": "17474000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35079000.00",
                    "reconciledDepreciation": "12644000.00",
                    "ebit": "17738000.00",
                    "ebitda": "29772000.00",
                    "depreciationAndAmortization": "12034000.00",
                    "nonOperatingIncomeNetOther": "-479000.00",
                    "operatingIncome": "17788000.00",
                    "otherOperatingExpenses": "843788000.00",
                    "interestExpense": "9867000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2852000.00",
                    "totalRevenue": "861393000.00",
                    "totalOperatingExpenses": "17474000.00",
                    "costOfRevenue": "826314000.00",
                    "totalOtherIncomeExpenseNet": "-9734000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5019000.00",
                    "netIncomeApplicableToCommonShares": "4982000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11892000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7741000.00",
                    "sellingGeneralAdministrative": "17631000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37450000.00",
                    "reconciledDepreciation": "12581000.00",
                    "ebit": "20024000.00",
                    "ebitda": "32027000.00",
                    "depreciationAndAmortization": "12003000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19819000.00",
                    "otherOperatingExpenses": "792340000.00",
                    "interestExpense": "8132000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4361000.00",
                    "totalRevenue": "812159000.00",
                    "totalOperatingExpenses": "17631000.00",
                    "costOfRevenue": "774709000.00",
                    "totalOtherIncomeExpenseNet": "-7927000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7741000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24272000.00",
                    "minorityInterest": "101000.00",
                    "netIncome": "16385000.00",
                    "sellingGeneralAdministrative": "18885000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51421000.00",
                    "reconciledDepreciation": "11444000.00",
                    "ebit": "32467000.00",
                    "ebitda": "43911000.00",
                    "depreciationAndAmortization": "11444000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32536000.00",
                    "otherOperatingExpenses": "724300000.00",
                    "interestExpense": "8195000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7900000.00",
                    "totalRevenue": "756836000.00",
                    "totalOperatingExpenses": "18885000.00",
                    "costOfRevenue": "705415000.00",
                    "totalOtherIncomeExpenseNet": "-8264000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16385000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10498000.00",
                    "minorityInterest": "49000.00",
                    "netIncome": "7366000.00",
                    "sellingGeneralAdministrative": "404847000.00",
                    "sellingAndMarketingExpenses": "419863000.00",
                    "grossProfit": "32005000.00",
                    "reconciledDepreciation": "9493000.00",
                    "ebit": "17041000.00",
                    "ebitda": "25551000.00",
                    "depreciationAndAmortization": "8510000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16989000.00",
                    "otherOperatingExpenses": "479310000.00",
                    "interestExpense": "6544000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3083000.00",
                    "totalRevenue": "496299000.00",
                    "totalOperatingExpenses": "15016000.00",
                    "costOfRevenue": "464294000.00",
                    "totalOtherIncomeExpenseNet": "-6445000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7367000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11405000.00",
                    "minorityInterest": "204000.00",
                    "netIncome": "8684000.00",
                    "sellingGeneralAdministrative": "383629000.00",
                    "sellingAndMarketingExpenses": "397226000.00",
                    "grossProfit": "30672000.00",
                    "reconciledDepreciation": "9222000.00",
                    "ebit": "17064000.00",
                    "ebitda": "26286000.00",
                    "depreciationAndAmortization": "9222000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17075000.00",
                    "otherOperatingExpenses": "436284000.00",
                    "interestExpense": "5659000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2517000.00",
                    "totalRevenue": "453359000.00",
                    "totalOperatingExpenses": "13597000.00",
                    "costOfRevenue": "422687000.00",
                    "totalOtherIncomeExpenseNet": "-5670000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8684000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19876000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15576000.00",
                    "sellingGeneralAdministrative": "12969000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37474000.00",
                    "reconciledDepreciation": "8651000.00",
                    "ebit": "24532000.00",
                    "ebitda": "33183000.00",
                    "depreciationAndAmortization": "8651000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24505000.00",
                    "otherOperatingExpenses": "401969000.00",
                    "interestExpense": "4656000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4390000.00",
                    "totalRevenue": "426474000.00",
                    "totalOperatingExpenses": "12969000.00",
                    "costOfRevenue": "389000000.00",
                    "totalOtherIncomeExpenseNet": "-4629000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15576000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23598000.00",
                    "minorityInterest": "268000.00",
                    "netIncome": "23050000.00",
                    "sellingGeneralAdministrative": "14510000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44265000.00",
                    "reconciledDepreciation": "8151000.00",
                    "ebit": "29646000.00",
                    "ebitda": "37797000.00",
                    "depreciationAndAmortization": "8151000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29755000.00",
                    "otherOperatingExpenses": "406959000.00",
                    "interestExpense": "6048000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "280000.00",
                    "totalRevenue": "436714000.00",
                    "totalOperatingExpenses": "14510000.00",
                    "costOfRevenue": "392449000.00",
                    "totalOtherIncomeExpenseNet": "-6157000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "23050000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5360000.00",
                    "minorityInterest": "95000.00",
                    "netIncome": "5454000.00",
                    "sellingGeneralAdministrative": "10648000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21402000.00",
                    "reconciledDepreciation": "8267000.00",
                    "ebit": "11017000.00",
                    "ebitda": "19284000.00",
                    "depreciationAndAmortization": "8267000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10754000.00",
                    "otherOperatingExpenses": "350969000.00",
                    "interestExpense": "5657000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-189000.00",
                    "totalRevenue": "361723000.00",
                    "totalOperatingExpenses": "10648000.00",
                    "costOfRevenue": "340321000.00",
                    "totalOtherIncomeExpenseNet": "-5394000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5454000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "573000.00",
                    "minorityInterest": "-55000.00",
                    "netIncome": "627000.00",
                    "sellingGeneralAdministrative": "3880000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14883000.00",
                    "reconciledDepreciation": "6826000.00",
                    "ebit": "4403000.00",
                    "ebitda": "11229000.00",
                    "depreciationAndAmortization": "6826000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4136000.00",
                    "otherOperatingExpenses": "280519000.00",
                    "interestExpense": "3830000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-54000.00",
                    "totalRevenue": "284655000.00",
                    "totalOperatingExpenses": "10747000.00",
                    "costOfRevenue": "269772000.00",
                    "totalOtherIncomeExpenseNet": "-3604000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "627000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9286000.00",
                    "minorityInterest": "55000.00",
                    "netIncome": "-9341000.00",
                    "sellingGeneralAdministrative": "2890000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1879000.00",
                    "reconciledDepreciation": "6169000.00",
                    "ebit": "-6772000.00",
                    "ebitda": "-603000.00",
                    "depreciationAndAmortization": "6169000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7180000.00",
                    "otherOperatingExpenses": "228262000.00",
                    "interestExpense": "2514000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "55000.00",
                    "totalRevenue": "221082000.00",
                    "totalOperatingExpenses": "9059000.00",
                    "costOfRevenue": "219203000.00",
                    "totalOtherIncomeExpenseNet": "-2106000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6897000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6897000.00",
                    "sellingGeneralAdministrative": "7071000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13314000.00",
                    "reconciledDepreciation": "300000.00",
                    "ebit": "-6897000.00",
                    "ebitda": "-6597000.00",
                    "depreciationAndAmortization": "300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5153000.00",
                    "otherOperatingExpenses": "193911000.00",
                    "interestExpense": "119000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1143000.00",
                    "totalRevenue": "188758000.00",
                    "totalOperatingExpenses": "18467000.00",
                    "costOfRevenue": "175444000.00",
                    "totalOtherIncomeExpenseNet": "-1744000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-10-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4599000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3876000.00",
                    "sellingGeneralAdministrative": "7673000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2103000.00",
                    "reconciledDepreciation": "29000.00",
                    "ebit": "-4548000.00",
                    "ebitda": "-4519000.00",
                    "depreciationAndAmortization": "29000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4665000.00",
                    "otherOperatingExpenses": "9943000.00",
                    "interestExpense": "51000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-575000.00",
                    "totalRevenue": "5278000.00",
                    "totalOperatingExpenses": "2562000.00",
                    "costOfRevenue": "7381000.00",
                    "totalOtherIncomeExpenseNet": "66000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-07-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1362000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1172000.00",
                    "sellingGeneralAdministrative": "6420000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94000.00",
                    "reconciledDepreciation": "13000.00",
                    "ebit": "-1352000.00",
                    "ebitda": "-1339000.00",
                    "depreciationAndAmortization": "13000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1367000.00",
                    "otherOperatingExpenses": "1626000.00",
                    "interestExpense": "10000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3204000.00",
                    "totalRevenue": "259000.00",
                    "totalOperatingExpenses": "1461000.00",
                    "costOfRevenue": "165000.00",
                    "totalOtherIncomeExpenseNet": "5000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-04-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2017000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1787000.00",
                    "sellingGeneralAdministrative": "2924000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15743000.00",
                    "reconciledDepreciation": "8000.00",
                    "ebit": "-1959000.00",
                    "ebitda": "-1951000.00",
                    "depreciationAndAmortization": "8000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1953000.00",
                    "otherOperatingExpenses": "25025000.00",
                    "interestExpense": "58000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2067000.00",
                    "totalRevenue": "37844000.00",
                    "totalOperatingExpenses": "1953000.00",
                    "costOfRevenue": "22101000.00",
                    "totalOtherIncomeExpenseNet": "-64000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1846000.00",
                    "minorityInterest": null,
                    "netIncome": "-1846000.00",
                    "sellingGeneralAdministrative": "2792074.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1171000.00",
                    "reconciledDepreciation": "988719.00",
                    "ebit": "-1620719.00",
                    "ebitda": "-632000.00",
                    "depreciationAndAmortization": "988719.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1621000.00",
                    "otherOperatingExpenses": "25814000.00",
                    "interestExpense": "1177402000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-294195000.00",
                    "totalRevenue": "24193000.00",
                    "totalOperatingExpenses": "8937904000.00",
                    "costOfRevenue": "23022000.00",
                    "totalOtherIncomeExpenseNet": "350118000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-10-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2352000.00",
                    "minorityInterest": null,
                    "netIncome": "-2384000.00",
                    "sellingGeneralAdministrative": "1750418.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-11338.00",
                    "reconciledDepreciation": "20289.00",
                    "ebit": "-1762000.00",
                    "ebitda": "-1742000.00",
                    "depreciationAndAmortization": "20000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1762000.00",
                    "otherOperatingExpenses": "1771000.00",
                    "interestExpense": "146446.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32000.00",
                    "totalRevenue": "9000.00",
                    "totalOperatingExpenses": "1750000.00",
                    "costOfRevenue": "20641.00",
                    "totalOtherIncomeExpenseNet": "-590000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-07-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4527000.00",
                    "minorityInterest": null,
                    "netIncome": "-3686000.00",
                    "sellingGeneralAdministrative": "3547209.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-11338.00",
                    "reconciledDepreciation": "11533.00",
                    "ebit": "-3547533.00",
                    "ebitda": "-3536000.00",
                    "depreciationAndAmortization": "11533.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3547000.00",
                    "otherOperatingExpenses": "3547000.00",
                    "interestExpense": "45682.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-841000.00",
                    "totalRevenue": "9303.00",
                    "totalOperatingExpenses": "3547000.00",
                    "costOfRevenue": "20641.00",
                    "totalOtherIncomeExpenseNet": "-980000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-04-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1292000.00",
                    "minorityInterest": null,
                    "netIncome": "777243.00",
                    "sellingGeneralAdministrative": "3547209.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-854000.00",
                    "reconciledDepreciation": "7560.00",
                    "ebit": "-853560.00",
                    "ebitda": "-846000.00",
                    "depreciationAndAmortization": "7560.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-854000.00",
                    "otherOperatingExpenses": "853501.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "514700.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "853501.00",
                    "costOfRevenue": "853501.00",
                    "totalOtherIncomeExpenseNet": "2145000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1166000.00",
                    "minorityInterest": null,
                    "netIncome": "839744.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "123811.00",
                    "reconciledDepreciation": "7560.00",
                    "ebit": "-973488.00",
                    "ebitda": "-969000.00",
                    "depreciationAndAmortization": "4488.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-973000.00",
                    "otherOperatingExpenses": "1178000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "326000.00",
                    "totalRevenue": "247622.00",
                    "totalOperatingExpenses": "1054000.00",
                    "costOfRevenue": "123811.00",
                    "totalOtherIncomeExpenseNet": "2139000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-10-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-43490.00",
                    "minorityInterest": null,
                    "netIncome": "-43490.00",
                    "sellingGeneralAdministrative": "973464.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "4488.00",
                    "ebit": "-599107.00",
                    "ebitda": "-595000.00",
                    "depreciationAndAmortization": "4107.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-599000.00",
                    "otherOperatingExpenses": "598622.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-555000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "598622.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "555132.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-43490.00",
                    "minorityInterest": null,
                    "netIncome": "-43490.00",
                    "sellingGeneralAdministrative": "598622.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "4107.00",
                    "ebit": "-43490.00",
                    "ebitda": "-39383.00",
                    "depreciationAndAmortization": "4107.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-598622.00",
                    "otherOperatingExpenses": "598622.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "598622.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "555132.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-06-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "110037.00",
                    "minorityInterest": null,
                    "netIncome": "110037.00",
                    "sellingGeneralAdministrative": "455089.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-123811.00",
                    "reconciledDepreciation": "1992.00",
                    "ebit": "-454992.00",
                    "ebitda": "-453000.00",
                    "depreciationAndAmortization": "1992.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-455000.00",
                    "otherOperatingExpenses": "455089.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "455089.00",
                    "costOfRevenue": "123811.00",
                    "totalOtherIncomeExpenseNet": "565126.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "165273.00",
                    "minorityInterest": null,
                    "netIncome": "165273.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-123811.00",
                    "reconciledDepreciation": "2614.00",
                    "ebit": "-165062.00",
                    "ebitda": "-165000.00",
                    "depreciationAndAmortization": "62.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-165000.00",
                    "otherOperatingExpenses": "164633.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "164633.00",
                    "costOfRevenue": "123811.00",
                    "totalOtherIncomeExpenseNet": "329906.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-10-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-222000.00",
                    "minorityInterest": null,
                    "netIncome": "-222000.00",
                    "sellingGeneralAdministrative": "159924.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "1085.00",
                    "ebit": "-222085.00",
                    "ebitda": "-221000.00",
                    "depreciationAndAmortization": "1085.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-222000.00",
                    "otherOperatingExpenses": "222433.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "222433.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "420.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-07-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-232000.00",
                    "minorityInterest": null,
                    "netIncome": "-232000.00",
                    "sellingGeneralAdministrative": "159924.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "1085.00",
                    "ebit": "-231474.00",
                    "ebitda": "-231000.00",
                    "depreciationAndAmortization": "474.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-232000.00",
                    "otherOperatingExpenses": "231766.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "231766.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "242.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-04-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-109000.00",
                    "minorityInterest": null,
                    "netIncome": "-109000.00",
                    "sellingGeneralAdministrative": "140562.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "474.00",
                    "ebit": "-111072.00",
                    "ebitda": "-111000.00",
                    "depreciationAndAmortization": "72.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-111000.00",
                    "otherOperatingExpenses": "110714.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "110714.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1223.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-109491.00",
                    "minorityInterest": null,
                    "netIncome": "-109491.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "72.00",
                    "ebit": "-109491.00",
                    "ebitda": "-109419.00",
                    "depreciationAndAmortization": "72.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-110714.00",
                    "otherOperatingExpenses": "110714.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "110714.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1223.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-172746000.00",
                    "minorityInterest": "-278000.00",
                    "netIncome": "-121278000.00",
                    "sellingGeneralAdministrative": "122713000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38491999.00",
                    "reconciledDepreciation": "98434000.00",
                    "ebit": "-67149000.00",
                    "ebitda": "31285000.00",
                    "depreciationAndAmortization": "98434000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-84221000.00",
                    "otherOperatingExpenses": "2175901000.00",
                    "interestExpense": "76668000.00",
                    "taxProvision": "-51746000.00",
                    "interestIncome": "4180000.00",
                    "netInterestIncome": "-72488000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-51746000.00",
                    "totalRevenue": "2091680000.00",
                    "totalOperatingExpenses": "122713000.00",
                    "costOfRevenue": "2053188000.00",
                    "totalOtherIncomeExpenseNet": "-88525000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-121000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-74977000.00",
                    "minorityInterest": "-1308000.00",
                    "netIncome": "-82497000.00",
                    "sellingGeneralAdministrative": "118045000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "130450000.00",
                    "reconciledDepreciation": "90587000.00",
                    "ebit": "-38203000.00",
                    "ebitda": "52384000.00",
                    "depreciationAndAmortization": "90587000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-47459000.00",
                    "otherOperatingExpenses": "2506255000.00",
                    "interestExpense": "33095000.00",
                    "taxProvision": "6212000.00",
                    "interestIncome": "7560000.00",
                    "netInterestIncome": "-25535000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6212000.00",
                    "totalRevenue": "2458796000.00",
                    "totalOperatingExpenses": "177909000.00",
                    "costOfRevenue": "2328346000.00",
                    "totalOtherIncomeExpenseNet": "-27518000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-81189000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-81916000.00",
                    "minorityInterest": "-18634000.00",
                    "netIncome": "-93384000.00",
                    "sellingGeneralAdministrative": "129398000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "164751000.00",
                    "reconciledDepreciation": "100596000.00",
                    "ebit": "-44646000.00",
                    "ebitda": "53598000.00",
                    "depreciationAndAmortization": "98244000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-61578000.00",
                    "otherOperatingExpenses": "3357321000.00",
                    "interestExpense": "37703000.00",
                    "taxProvision": "-460000.00",
                    "interestIncome": "11040000.00",
                    "netInterestIncome": "-24449000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5617000.00",
                    "totalRevenue": "3295743000.00",
                    "totalOperatingExpenses": "226329000.00",
                    "costOfRevenue": "3130992000.00",
                    "totalOtherIncomeExpenseNet": "-20338000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-120599000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-98630000.00",
                    "minorityInterest": "-23841000.00",
                    "netIncome": "-127218000.00",
                    "sellingGeneralAdministrative": "118930000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112680000.00",
                    "reconciledDepreciation": "92698000.00",
                    "ebit": "-66059000.00",
                    "ebitda": "26639000.00",
                    "depreciationAndAmortization": "92698000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-98948000.00",
                    "otherOperatingExpenses": "3761797000.00",
                    "interestExpense": "32642000.00",
                    "taxProvision": "4747000.00",
                    "interestIncome": "5277000.00",
                    "netInterestIncome": "-27365000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4747000.00",
                    "totalRevenue": "3662849000.00",
                    "totalOperatingExpenses": "211628000.00",
                    "costOfRevenue": "3550169000.00",
                    "totalOtherIncomeExpenseNet": "318000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-103377000.00",
                    "netIncomeApplicableToCommonShares": "-127218000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-42301000.00",
                    "minorityInterest": "-21846000.00",
                    "netIncome": "-65992000.00",
                    "sellingGeneralAdministrative": "91139000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "178998000.00",
                    "reconciledDepreciation": "91952000.00",
                    "ebit": "24143000.00",
                    "ebitda": "116095000.00",
                    "depreciationAndAmortization": "91952000.00",
                    "nonOperatingIncomeNetOther": "-665000.00",
                    "operatingIncome": "25508000.00",
                    "otherOperatingExpenses": "2801660000.00",
                    "interestExpense": "67144000.00",
                    "taxProvision": "1845000.00",
                    "interestIncome": "575000.00",
                    "netInterestIncome": "-66569000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1845000.00",
                    "totalRevenue": "2827168000.00",
                    "totalOperatingExpenses": "153490000.00",
                    "costOfRevenue": "2648170000.00",
                    "totalOtherIncomeExpenseNet": "-67809000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-44146000.00",
                    "netIncomeApplicableToCommonShares": "-65992000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-140037000.00",
                    "minorityInterest": "19121000.00",
                    "netIncome": "-108775000.00",
                    "sellingGeneralAdministrative": "84932000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85431000.00",
                    "reconciledDepreciation": "78244000.00",
                    "ebit": "-121137000.00",
                    "ebitda": "-42893000.00",
                    "depreciationAndAmortization": "78244000.00",
                    "nonOperatingIncomeNetOther": "22652000.00",
                    "operatingIncome": "-122696000.00",
                    "otherOperatingExpenses": "2046415000.00",
                    "interestExpense": "39993000.00",
                    "taxProvision": "-50383000.00",
                    "interestIncome": "659000.00",
                    "netInterestIncome": "-39334000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "24091000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-50383000.00",
                    "totalRevenue": "1923719000.00",
                    "totalOperatingExpenses": "208127000.00",
                    "costOfRevenue": "1838288000.00",
                    "totalOtherIncomeExpenseNet": "-17341000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-89654000.00",
                    "netIncomeApplicableToCommonShares": "-108775000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-170145000.00",
                    "minorityInterest": "18860000.00",
                    "netIncome": "-166860000.00",
                    "sellingGeneralAdministrative": "77077000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32291000.00",
                    "reconciledDepreciation": "72127000.00",
                    "ebit": "-132742000.00",
                    "ebitda": "-60615000.00",
                    "depreciationAndAmortization": "72127000.00",
                    "nonOperatingIncomeNetOther": "12625000.00",
                    "operatingIncome": "-142570000.00",
                    "otherOperatingExpenses": "2559808000.00",
                    "interestExpense": "40200000.00",
                    "taxProvision": "-21316000.00",
                    "interestIncome": "4333000.00",
                    "netInterestIncome": "-35867000.00",
                    "extraordinaryItems": "829000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21316000.00",
                    "totalRevenue": "2417238000.00",
                    "totalOperatingExpenses": "174861000.00",
                    "costOfRevenue": "2384947000.00",
                    "totalOtherIncomeExpenseNet": "-27575000.00",
                    "discontinuedOperations": "829000.00",
                    "netIncomeFromContinuingOps": "-148829000.00",
                    "netIncomeApplicableToCommonShares": "-166860000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5644000.00",
                    "minorityInterest": "-20811000.00",
                    "netIncome": "15923000.00",
                    "sellingGeneralAdministrative": "115878000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "215720000.00",
                    "reconciledDepreciation": "103619000.00",
                    "ebit": "93093000.00",
                    "ebitda": "191351000.00",
                    "depreciationAndAmortization": "98258000.00",
                    "nonOperatingIncomeNetOther": "150351000.00",
                    "operatingIncome": "89954000.00",
                    "otherOperatingExpenses": "3727623000.00",
                    "interestExpense": "87449000.00",
                    "taxProvision": "-16726000.00",
                    "interestIncome": "3108000.00",
                    "netInterestIncome": "-97917000.00",
                    "extraordinaryItems": "11261000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16726000.00",
                    "totalRevenue": "3859752000.00",
                    "totalOperatingExpenses": "87010000.00",
                    "costOfRevenue": "3644032000.00",
                    "totalOtherIncomeExpenseNet": "-84310000.00",
                    "discontinuedOperations": "11539000.00",
                    "netIncomeFromContinuingOps": "3282000.00",
                    "netIncomeApplicableToCommonShares": "15923000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-43151000.00",
                    "minorityInterest": "-20570000.00",
                    "netIncome": "61061000.00",
                    "sellingGeneralAdministrative": "112024000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "294579000.00",
                    "reconciledDepreciation": "107361000.00",
                    "ebit": "47009000.00",
                    "ebitda": "154370000.00",
                    "depreciationAndAmortization": "107361000.00",
                    "nonOperatingIncomeNetOther": "1597000.00",
                    "operatingIncome": "23748000.00",
                    "otherOperatingExpenses": "3554420000.00",
                    "interestExpense": "83700000.00",
                    "taxProvision": "-124782000.00",
                    "interestIncome": "1597000.00",
                    "netInterestIncome": "-88563000.00",
                    "extraordinaryItems": "62221000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-124782000.00",
                    "totalRevenue": "3596166000.00",
                    "totalOperatingExpenses": "244545000.00",
                    "costOfRevenue": "3301587000.00",
                    "totalOtherIncomeExpenseNet": "-28771000.00",
                    "discontinuedOperations": "4998000.00",
                    "netIncomeFromContinuingOps": "-167933000.00",
                    "netIncomeApplicableToCommonShares": "61061000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38351000.00",
                    "minorityInterest": "-19828000.00",
                    "netIncome": "10663000.00",
                    "sellingGeneralAdministrative": "104677000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "314802000.00",
                    "reconciledDepreciation": null,
                    "ebit": "90202000.00",
                    "ebitda": "174428000.00",
                    "depreciationAndAmortization": "84226000.00",
                    "nonOperatingIncomeNetOther": "1541000.00",
                    "operatingIncome": "91688000.00",
                    "otherOperatingExpenses": "3319193000.00",
                    "interestExpense": "51851000.00",
                    "taxProvision": "7860000.00",
                    "interestIncome": "1541000.00",
                    "netInterestIncome": "-50310000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7860000.00",
                    "totalRevenue": "3410881000.00",
                    "totalOperatingExpenses": "223114000.00",
                    "costOfRevenue": "3096079000.00",
                    "totalOtherIncomeExpenseNet": "-53337000.00",
                    "discontinuedOperations": "4998000.00",
                    "netIncomeFromContinuingOps": "46211000.00",
                    "netIncomeApplicableToCommonShares": "10663000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21465000.00",
                    "minorityInterest": "8164000.00",
                    "netIncome": "7064000.00",
                    "sellingGeneralAdministrative": "79594000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "235990000.00",
                    "reconciledDepreciation": null,
                    "ebit": "61831000.00",
                    "ebitda": "127781000.00",
                    "depreciationAndAmortization": "65950000.00",
                    "nonOperatingIncomeNetOther": "1211000.00",
                    "operatingIncome": "61077000.00",
                    "otherOperatingExpenses": "2904512000.00",
                    "interestExpense": "40366000.00",
                    "taxProvision": "6237000.00",
                    "interestIncome": "39155000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6237000.00",
                    "totalRevenue": "2965589000.00",
                    "totalOperatingExpenses": "174913000.00",
                    "costOfRevenue": "2729599000.00",
                    "totalOtherIncomeExpenseNet": "-39612000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27702000.00",
                    "netIncomeApplicableToCommonShares": "7064000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "250430000.00",
                    "minorityInterest": "161079000.00",
                    "netIncome": "159504000.00",
                    "sellingGeneralAdministrative": "88524000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "644192000.00",
                    "reconciledDepreciation": null,
                    "ebit": "290338000.00",
                    "ebitda": "350700000.00",
                    "depreciationAndAmortization": "60362000.00",
                    "nonOperatingIncomeNetOther": "635000.00",
                    "operatingIncome": "286274000.00",
                    "otherOperatingExpenses": "2949337000.00",
                    "interestExpense": "39908000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "90926000.00",
                    "totalRevenue": "3235611000.00",
                    "totalOperatingExpenses": "88524000.00",
                    "costOfRevenue": "2783045000.00",
                    "totalOtherIncomeExpenseNet": "-35844000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "341356000.00",
                    "netIncomeApplicableToCommonShares": "159504000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72281000.00",
                    "minorityInterest": null,
                    "netIncome": "43391000.00",
                    "sellingGeneralAdministrative": "65169000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "173020000.00",
                    "reconciledDepreciation": null,
                    "ebit": "105638000.00",
                    "ebitda": "156640000.00",
                    "depreciationAndAmortization": "51002000.00",
                    "nonOperatingIncomeNetOther": "294000.00",
                    "operatingIncome": "107851000.00",
                    "otherOperatingExpenses": "2933160000.00",
                    "interestExpense": "33357000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28890000.00",
                    "totalRevenue": "3041011000.00",
                    "totalOperatingExpenses": "65169000.00",
                    "costOfRevenue": "2867991000.00",
                    "totalOtherIncomeExpenseNet": "-35570000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "101171000.00",
                    "netIncomeApplicableToCommonShares": "43391000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25156000.00",
                    "minorityInterest": "16000.00",
                    "netIncome": "11779000.00",
                    "sellingGeneralAdministrative": "79019000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96771000.00",
                    "reconciledDepreciation": null,
                    "ebit": "62677000.00",
                    "ebitda": "115505000.00",
                    "depreciationAndAmortization": "52828000.00",
                    "nonOperatingIncomeNetOther": "47133000.00",
                    "operatingIncome": "64885000.00",
                    "otherOperatingExpenses": "3414384000.00",
                    "interestExpense": "37521000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13393000.00",
                    "totalRevenue": "3476870000.00",
                    "totalOperatingExpenses": "79019000.00",
                    "costOfRevenue": "3380099000.00",
                    "totalOtherIncomeExpenseNet": "-39729000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38549000.00",
                    "netIncomeApplicableToCommonShares": "11779000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61899000.00",
                    "minorityInterest": "-205000.00",
                    "netIncome": "38418000.00",
                    "sellingGeneralAdministrative": "73219000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "172232000.00",
                    "reconciledDepreciation": null,
                    "ebit": "98544000.00",
                    "ebitda": "148620000.00",
                    "depreciationAndAmortization": "50076000.00",
                    "nonOperatingIncomeNetOther": "-469000.00",
                    "operatingIncome": "99013000.00",
                    "otherOperatingExpenses": "3454699000.00",
                    "interestExpense": "36645000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23686000.00",
                    "totalRevenue": "3553712000.00",
                    "totalOperatingExpenses": "73219000.00",
                    "costOfRevenue": "3381480000.00",
                    "totalOtherIncomeExpenseNet": "-37114000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38213000.00",
                    "netIncomeApplicableToCommonShares": "38418000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66051000.00",
                    "minorityInterest": "150000.00",
                    "netIncome": "48012000.00",
                    "sellingGeneralAdministrative": "60467000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "151572000.00",
                    "reconciledDepreciation": null,
                    "ebit": "90719000.00",
                    "ebitda": "129529000.00",
                    "depreciationAndAmortization": "38810000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "91105000.00",
                    "otherOperatingExpenses": "2041863000.00",
                    "interestExpense": "26144000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17889000.00",
                    "totalRevenue": "2132968000.00",
                    "totalOperatingExpenses": "60467000.00",
                    "costOfRevenue": "1981396000.00",
                    "totalOtherIncomeExpenseNet": "-25054000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "48012000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20245000.00",
                    "minorityInterest": "364000.00",
                    "netIncome": "19790000.00",
                    "sellingGeneralAdministrative": "44923000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82429000.00",
                    "reconciledDepreciation": null,
                    "ebit": "38294000.00",
                    "ebitda": "67707000.00",
                    "depreciationAndAmortization": "29413000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37506000.00",
                    "otherOperatingExpenses": "1266668000.00",
                    "interestExpense": "18049000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "91000.00",
                    "totalRevenue": "1304174000.00",
                    "totalOperatingExpenses": "44923000.00",
                    "costOfRevenue": "1221745000.00",
                    "totalOtherIncomeExpenseNet": "-17261000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "19790000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8000000.00",
                    "minorityInterest": null,
                    "netIncome": "-6897000.00",
                    "sellingGeneralAdministrative": "18500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4099000.00",
                    "ebitda": "601000.00",
                    "depreciationAndAmortization": "4700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5200000.00",
                    "otherOperatingExpenses": "193900000.00",
                    "interestExpense": "3800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6600000.00",
                    "totalRevenue": "188800000.00",
                    "totalOperatingExpenses": "5423000.00",
                    "costOfRevenue": "175400000.00",
                    "totalOtherIncomeExpenseNet": "-2800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7433000.00",
                    "minorityInterest": null,
                    "netIncome": "-7138000.00",
                    "sellingGeneralAdministrative": "8943202.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1160000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-7785000.00",
                    "ebitda": "-6757000.00",
                    "depreciationAndAmortization": "1028000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7784000.00",
                    "otherOperatingExpenses": "31986000.00",
                    "interestExpense": "1177402000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-294000.00",
                    "totalRevenue": "24202000.00",
                    "totalOperatingExpenses": "8943000.00",
                    "costOfRevenue": "23043000.00",
                    "totalOtherIncomeExpenseNet": "350694.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1244000.00",
                    "minorityInterest": null,
                    "netIncome": "918120.00",
                    "sellingGeneralAdministrative": "2150986.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "1243799.00",
                    "ebitda": "1257000.00",
                    "depreciationAndAmortization": "13201.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2151000.00",
                    "otherOperatingExpenses": "2151000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "326000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "2151000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "3395000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-398000.00",
                    "minorityInterest": null,
                    "netIncome": "-398000.00",
                    "sellingGeneralAdministrative": "729546.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-729693.00",
                    "ebitda": "-728000.00",
                    "depreciationAndAmortization": "1693.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-730000.00",
                    "otherOperatingExpenses": "729546.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "729546.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "331792.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-11-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-49995.00",
                    "minorityInterest": null,
                    "netIncome": "-49995.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-49995.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-50305.00",
                    "otherOperatingExpenses": "50305.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "50305.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "310.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
