GPGI.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Ms. Mary Holt	Chief Financial Officer	1974
Mr. Gregoire Maes	Chief Operating Officer	1973
Mr. Timothy W. Fitzsimmons	Consultant	1964
Dr. Adam Lowe Ph.D.	Chief Product & Innovation Officer	1986
Mr. David M. Cote J.D.	Executive Chairman	1953
Mr. Thomas R. Knott	Chief Investment Officer & Director	1987
Mr. David A.P. Marshall	Chief Legal Counsel & Corporate Secretary	NA
Mr. Anthony Piniella	Head of Communications	NA
Mr. Stephen Luft	VP of Technical Sales & Global Head of Sales	1953
Mr. Lewis Rubovitz	Chief Strategy Officer	1975
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Mar 17, 2026	Jane J Thompson	N/A	Sale	13.67K	$16.91	$231.11K	SEC
Mar 17, 2026	John D Cote	N/A	Purchase	5.80K	$17.10	$99.18K	SEC
Mar 17, 2026	Kurt Schoen	N/A	Purchase	3.00K	$17.00	$51.00K	SEC
Mar 17, 2026	Thomas R Knott	N/A	Purchase	44.00K	$17.08	$751.52K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Platinum Equity Advisors, LLC/DE	52.83M	Jun 30, 2026	18.22%	$9.35	0.00%
FMR Inc	42.75M	Jun 30, 2026	14.75%	$0.03	8.08%
Alyeska Investment Group, L.P.	23.40M	Jun 30, 2026	8.07%	$0.95	9.39%
Locust Wood Capital Advisers, LLC	14.91M	Jun 30, 2026	5.14%	$5.69	8.15%
BlackRock Inc	14.29M	Jun 30, 2026	4.93%	$0.00	4.50%
Capital Research Global Investors	11.55M	Jun 30, 2026	3.98%	$0.03	2.57%
Cooperman Leon G	11.38M	Jun 30, 2026	3.93%	$5.09	0.00%
Barrow Hanley Mewhinney & Strauss LLC	10.44M	Jun 30, 2026	3.60%	$0.50	86.38%
Corsair Capital Management LLC	8.52M	Jun 30, 2026	2.94%	$16.87	0.62%
Vanguard Portfolio Management, LLC	8.37M	Jun 30, 2026	2.89%	$0.01	1.17%
Vanguard Capital Management, LLC	7.78M	Jun 30, 2026	2.68%	$0.00	0.70%
Alberta Investment Management Corp	5.61M	Jun 30, 2026	1.93%	$0.50	3.70%
Starboard Value LP	5.03M	Jun 30, 2026	1.73%	$1.76	0.00%
Geode Capital Management, LLC	4.54M	Jun 30, 2026	1.57%	$0.00	8.72%
State Street Corp	4.51M	Jun 30, 2026	1.56%	$0.00	14.59%
Capital World Investors	4.10M	Jun 30, 2026	1.42%	$0.01	-20.93%
Bleichroeder LP	3.97M	Jun 30, 2026	1.37%	$11.26	0.06%
Jupiter Topco LLC	3.15M	Jun 30, 2026	1.09%	$0.02	0.00%
Nine Ten Capital Management LLC	2.98M	Jun 30, 2026	1.03%	$14.72	2.75%
Thrivent Financial For Lutherans	2.78M	Jun 30, 2026	0.96%	$0.07	-0.39%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	American Funds SMALLCAP World A	13.39M	4.62%	▼ 6.32%	Sep 30, 2026
2	Fidelity Series Large Cap Stock	9.78M	3.38%	▲ 0.00%	Aug 31, 2026
3	Bridge Builder Large Cap Value	8.31M	2.87%	▲ 8.51%	Sep 30, 2026
4	Strategic Advisers Fidelity US TtlStk	7.09M	2.45%	▲ 0.00%	Aug 31, 2026
5	Vanguard MStar Total Stk Mkt Idx Invest	5.57M	1.92%	▲ 0.34%	Sep 30, 2026
6	Fidelity Dividend Growth	4.86M	1.68%	▲ 0.00%	Aug 31, 2026
7	iShares Russell 2000 ETF	4.71M	1.63%	▼ 1.14%	Sep 30, 2026
8	Vanguard Information Technology ETF	3.87M	1.33%	▲ 0.23%	Sep 30, 2026
9	Fidelity Growth & Income	3.83M	1.32%	▲ 0.00%	Aug 31, 2026
10	Fidelity Large Cap Stock	3.48M	1.20%	▲ 0.00%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $3.09B
EBITDA: $-81.30M
Book Value: $10.94
Dividend/Share: $0.01
Dividend Yield: 0.05%
Earnings/Share: $-1.77
Profit Margin: 0.00%
Operating Margin: -342,212.50%
ROA (TTM): -2.72%
ROE (TTM): -20.62%
Revenue (TTM): $24.00K
Revenue/Share (TTM): $0.00
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): -100.00%
Valuation Metrics

Enterprise Value: $2.98B
Trailing P/E: 0.00
Forward P/E: 11.05
Shares Statistics

Shares Outstanding: 289.89M
Shares Float: 141.78M
% Insiders: 19.75%
% Institutions: 96.02%
Short % Float: 18.38%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$59.82M
Cost of Goods Sold
adjust
$-31.08M
Gross Profit
subtotal
$28.75M
SG&A
adjust
$-42.48M
Operating Income
subtotal
$-13.73M
Other / Non-Operating Items
adjust
$-122.27M
Net Income
subtotal
$-136.01M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "GPGI",
        "Type": "Common Stock",
        "Name": "GPGI, Inc.",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00XTTT297",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CUSIP": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2020-11-19",
        "InternationalDomestic": null,
        "Sector": "Industrials",
        "Industry": "Metal Fabrication",
        "GicSector": "Industrials",
        "GicGroup": "Capital Goods",
        "GicIndustry": "Machinery",
        "GicSubIndustry": "Industrial Machinery & Supplies & Components",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "GPGI, Inc., together with its subsidiaries, provides sustainable injection molding solutions worldwide. The company's CompoSecure business provides metal payment cards, security, and authentication solutions. It offers engineered injection molding equipment and aftermarket tooling and services focuses on developing highly technical precision technologies instrumental in the delivery of food, beverages, medical devices, and other applications including general packaging and closures, thinwall packaging, and consumer products. The company was formerly known as CompoSecure, Inc. and changed its name to GPGI, Inc. in January 2026. GPGI, Inc. was founded in 2000 and is based in Somerset, New Jersey.",
        "Address": "309 Pierce Street, Somerset, NJ, United States, 08873",
        "AddressData": {
            "Street": "309 Pierce Street",
            "City": "Somerset",
            "State": "NJ",
            "Country": "United States",
            "ZIP": "08873"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Ms. Mary  Holt",
                "Title": "Chief Financial Officer",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Gregoire  Maes",
                "Title": "Chief Operating Officer",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. Timothy W. Fitzsimmons",
                "Title": "Consultant",
                "YearBorn": "1964"
            },
            {
                "Name": "Dr. Adam  Lowe Ph.D.",
                "Title": "Chief Product & Innovation Officer",
                "YearBorn": "1986"
            },
            {
                "Name": "Mr. David M. Cote J.D.",
                "Title": "Executive Chairman",
                "YearBorn": "1953"
            },
            {
                "Name": "Mr. Thomas R. Knott",
                "Title": "Chief Investment Officer & Director",
                "YearBorn": "1987"
            },
            {
                "Name": "Mr. David A.P. Marshall",
                "Title": "Chief Legal Counsel & Corporate Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Anthony  Piniella",
                "Title": "Head of Communications",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Stephen  Luft",
                "Title": "VP of Technical Sales & Global Head of Sales",
                "YearBorn": "1953"
            },
            {
                "Name": "Mr. Lewis  Rubovitz",
                "Title": "Chief Strategy Officer",
                "YearBorn": "1975"
            }
        ],
        "Phone": "908 518 0500",
        "WebURL": "https://gpgi.com",
        "LogoURL": "",
        "FullTimeEmployees": 971,
        "UpdatedAt": "2026-10-28"
    },
    "Highlights": {
        "MarketCapitalization": 3090228224,
        "MarketCapitalizationMln": 3090.2282,
        "EBITDA": -81296496,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 15,
        "BookValue": 10.943,
        "DividendShare": 0.005,
        "DividendYield": 0.0005,
        "EarningsShare": -1.77,
        "EPSEstimateCurrentYear": 0.9926,
        "EPSEstimateNextYear": 1.258,
        "EPSEstimateNextQuarter": 0.2296,
        "EPSEstimateCurrentQuarter": 0.1435,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0,
        "OperatingMarginTTM": -3422.125,
        "ReturnOnAssetsTTM": -0.0272,
        "ReturnOnEquityTTM": -0.2062,
        "RevenueTTM": 24000,
        "RevenuePerShareTTM": 0,
        "QuarterlyRevenueGrowthYOY": -1,
        "GrossProfitTTM": 47000,
        "DilutedEpsTTM": -1.77,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 11.0497,
        "PriceSalesTTM": 128759.51,
        "PriceBookMRQ": 0.9769,
        "EnterpriseValue": 2975586274,
        "EnterpriseValueRevenue": 124345.124,
        "EnterpriseValueEbitda": 8.831
    },
    "SharesStats": {
        "SharesOutstanding": 289890082,
        "SharesFloat": 141779441,
        "PercentInsiders": 19.747,
        "PercentInstitutions": 96.018,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1838
    },
    "Technicals": {
        "Beta": 0.912,
        "52WeekHigh": 26.7638,
        "52WeekLow": 10.43,
        "50DayMA": 12.6436,
        "200DayMA": 16.0054,
        "SharesShort": 28119339,
        "SharesShortPriorMonth": 25986957,
        "ShortRatio": 19.13,
        "ShortPercent": 0.1838
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.01,
        "ForwardAnnualDividendYield": 0.0009,
        "PayoutRatio": 0.0114,
        "DividendDate": "2026-09-01",
        "ExDividendDate": "2026-08-17",
        "LastSplitFactor": "1204:1000",
        "LastSplitDate": "2025-02-28",
        "NumberDividendsByYear": [
            {
                "Year": 2024,
                "Count": 1
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3,
        "TargetPrice": 15,
        "StrongBuy": 0,
        "Buy": 0,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Platinum Equity Advisors, LLC/DE",
                "date": "2026-06-30",
                "totalShares": 18.2241,
                "totalAssets": 9.3473,
                "currentShares": 52829757,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "FMR Inc",
                "date": "2026-06-30",
                "totalShares": 14.7459,
                "totalAssets": 0.0294,
                "currentShares": 42747045,
                "change": 3195112,
                "change_p": 8.0783
            },
            {
                "name": "Alyeska Investment Group, L.P.",
                "date": "2026-06-30",
                "totalShares": 8.0737,
                "totalAssets": 0.9546,
                "currentShares": 23404836,
                "change": 2009583,
                "change_p": 9.3927
            },
            {
                "name": "Locust Wood Capital Advisers, LLC",
                "date": "2026-06-30",
                "totalShares": 5.1425,
                "totalAssets": 5.6937,
                "currentShares": 14907488,
                "change": 1123835,
                "change_p": 8.1534
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 4.9301,
                "totalAssets": 0.0034,
                "currentShares": 14292013,
                "change": 614851,
                "change_p": 4.4955
            },
            {
                "name": "Capital Research Global Investors",
                "date": "2026-06-30",
                "totalShares": 3.9845,
                "totalAssets": 0.0255,
                "currentShares": 11550580,
                "change": 289867,
                "change_p": 2.5741
            },
            {
                "name": "Cooperman Leon G",
                "date": "2026-06-30",
                "totalShares": 3.9272,
                "totalAssets": 5.0866,
                "currentShares": 11384508,
                "change": 11384508,
                "change_p": 0
            },
            {
                "name": "Barrow Hanley Mewhinney & Strauss LLC",
                "date": "2026-06-30",
                "totalShares": 3.6013,
                "totalAssets": 0.5017,
                "currentShares": 10439933,
                "change": 4838428,
                "change_p": 86.3773
            },
            {
                "name": "Corsair Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 2.9383,
                "totalAssets": 16.8719,
                "currentShares": 8517859,
                "change": 52070,
                "change_p": 0.6151
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.8865,
                "totalAssets": 0.006,
                "currentShares": 8367535,
                "change": 97078,
                "change_p": 1.1738
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.6821,
                "totalAssets": 0.0026,
                "currentShares": 7775110,
                "change": 54372,
                "change_p": 0.7042
            },
            {
                "name": "Alberta Investment Management Corp",
                "date": "2026-06-30",
                "totalShares": 1.9336,
                "totalAssets": 0.4974,
                "currentShares": 5605406,
                "change": 200000,
                "change_p": 3.7
            },
            {
                "name": "Starboard Value LP",
                "date": "2026-06-30",
                "totalShares": 1.7341,
                "totalAssets": 1.7613,
                "currentShares": 5027028,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.5668,
                "totalAssets": 0.0038,
                "currentShares": 4542126,
                "change": 364370,
                "change_p": 8.7217
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 1.556,
                "totalAssets": 0.0021,
                "currentShares": 4510723,
                "change": 574187,
                "change_p": 14.5861
            },
            {
                "name": "Capital World Investors",
                "date": "2026-06-30",
                "totalShares": 1.4151,
                "totalAssets": 0.0077,
                "currentShares": 4102313,
                "change": -1085725,
                "change_p": -20.9275
            },
            {
                "name": "Bleichroeder LP",
                "date": "2026-06-30",
                "totalShares": 1.3702,
                "totalAssets": 11.264,
                "currentShares": 3972176,
                "change": 2500,
                "change_p": 0.063
            },
            {
                "name": "Jupiter Topco LLC",
                "date": "2026-06-30",
                "totalShares": 1.0859,
                "totalAssets": 0.0203,
                "currentShares": 3147817,
                "change": 3147817,
                "change_p": 0
            },
            {
                "name": "Nine Ten Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.0295,
                "totalAssets": 14.7209,
                "currentShares": 2984544,
                "change": 80000,
                "change_p": 2.7543
            },
            {
                "name": "Thrivent Financial For Lutherans",
                "date": "2026-06-30",
                "totalShares": 0.9577,
                "totalAssets": 0.074,
                "currentShares": 2776377,
                "change": -10930,
                "change_p": -0.3921
            }
        ],
        "Funds": [
            {
                "name": "American Funds SMALLCAP World A",
                "date": "2026-09-30",
                "totalShares": 4.6197,
                "totalAssets": 0.1771,
                "currentShares": 13392169,
                "change": -903736,
                "change_p": -6.3216
            },
            {
                "name": "Fidelity Series Large Cap Stock",
                "date": "2026-08-31",
                "totalShares": 3.3754,
                "totalAssets": 0.4294,
                "currentShares": 9784860,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bridge Builder Large Cap Value",
                "date": "2026-09-30",
                "totalShares": 2.8677,
                "totalAssets": 0.3366,
                "currentShares": 8313054,
                "change": 651766,
                "change_p": 8.5073
            },
            {
                "name": "Strategic Advisers Fidelity US TtlStk",
                "date": "2026-08-31",
                "totalShares": 2.4462,
                "totalAssets": 0.0354,
                "currentShares": 7091274,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 1.9212,
                "totalAssets": 0.0028,
                "currentShares": 5569491,
                "change": 19083,
                "change_p": 0.3438
            },
            {
                "name": "Fidelity Dividend Growth",
                "date": "2026-08-31",
                "totalShares": 1.675,
                "totalAssets": 0.5254,
                "currentShares": 4855704,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 1.6257,
                "totalAssets": 0.0725,
                "currentShares": 4712793,
                "change": -54336,
                "change_p": -1.1398
            },
            {
                "name": "Vanguard Information Technology ETF",
                "date": "2026-09-30",
                "totalShares": 1.3349,
                "totalAssets": 0.0258,
                "currentShares": 3869868,
                "change": 8898,
                "change_p": 0.2305
            },
            {
                "name": "Fidelity Growth & Income",
                "date": "2026-08-31",
                "totalShares": 1.3201,
                "totalAssets": 0.3375,
                "currentShares": 3826865,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Large Cap Stock",
                "date": "2026-08-31",
                "totalShares": 1.1999,
                "totalAssets": 0.4255,
                "currentShares": 3478355,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Capital Appreciation",
                "date": "2026-08-31",
                "totalShares": 1.0917,
                "totalAssets": 0.5215,
                "currentShares": 3164706,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bridge Builder Tax Managed Large Cap",
                "date": "2026-09-30",
                "totalShares": 0.763,
                "totalAssets": 0.3158,
                "currentShares": 2211882,
                "change": 573275,
                "change_p": 34.9855
            },
            {
                "name": "Fidelity Advisor Capital Development O",
                "date": "2026-08-31",
                "totalShares": 0.7462,
                "totalAssets": 0.4414,
                "currentShares": 2163163,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Thrivent Small Cap Stock A",
                "date": "2026-08-31",
                "totalShares": 0.7242,
                "totalAssets": 0.9727,
                "currentShares": 2099329,
                "change": 959571,
                "change_p": 84.1908
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 0.6829,
                "totalAssets": 0.0767,
                "currentShares": 1979638,
                "change": 15334,
                "change_p": 0.7806
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 0.6756,
                "totalAssets": 0.0131,
                "currentShares": 1958476,
                "change": -40668,
                "change_p": -2.0343
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-09-30",
                "totalShares": 0.587,
                "totalAssets": 0.1434,
                "currentShares": 1701764,
                "change": -2154,
                "change_p": -0.1264
            },
            {
                "name": "Janus Henderson Triton D",
                "date": "2026-08-31",
                "totalShares": 0.5012,
                "totalAssets": 0.3431,
                "currentShares": 1452995,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Small Cap Value Index",
                "date": "2026-09-30",
                "totalShares": 0.4396,
                "totalAssets": 0.0235,
                "currentShares": 1274212,
                "change": 3559,
                "change_p": 0.2801
            },
            {
                "name": "Fidelity Mega Cap Stock",
                "date": "2026-08-31",
                "totalShares": 0.4156,
                "totalAssets": 0.2183,
                "currentShares": 1204865,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-17",
            "ownerCik": null,
            "ownerName": "Jane J Thompson",
            "transactionDate": "2026-03-17",
            "transactionCode": "S",
            "transactionAmount": 13667,
            "transactionPrice": 16.91,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1551788/000095014226000758/xslF345X06/es260753134_4-thompson.xml"
        },
        {
            "date": "2026-03-17",
            "ownerCik": null,
            "ownerName": "John D Cote",
            "transactionDate": "2026-03-17",
            "transactionCode": "P",
            "transactionAmount": 5800,
            "transactionPrice": 17.1,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1823144/000095014226000753/xslF345X06/es260753128_4-cotej.xml"
        },
        {
            "date": "2026-03-17",
            "ownerCik": null,
            "ownerName": "Kurt Schoen",
            "transactionDate": "2026-03-17",
            "transactionCode": "P",
            "transactionAmount": 3000,
            "transactionPrice": 17,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1823144/000095014226000755/xslF345X06/es260753133_4-schoen.xml"
        },
        {
            "date": "2026-03-17",
            "ownerCik": null,
            "ownerName": "Thomas R Knott",
            "transactionDate": "2026-03-17",
            "transactionCode": "P",
            "transactionAmount": 44000,
            "transactionPrice": 17.08,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1816476/000095014226000751/xslF345X06/es260753131_4-knott.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "292.3508",
                "shares": 292350800
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "126.0570",
                "shares": 126057000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "91.3710",
                "shares": 91371000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "19.3750",
                "shares": 19375000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "16.0590",
                "shares": 16059000.000000002
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "94.5700",
                "shares": 94570000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "28.9450",
                "shares": 28945000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "292.3508",
                "shares": 292350800
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "269.9931",
                "shares": 269993100
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "126.0570",
                "shares": 126057000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "110.2645",
                "shares": 110264500
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "102.3218",
                "shares": 102321800
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "113.2702",
                "shares": 113270200
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "91.3710",
                "shares": 91371000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "38.2124",
                "shares": 38212400
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "96.6407",
                "shares": 96640700
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "96.2355",
                "shares": 96235500
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "19.3750",
                "shares": 19375000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "35.7647",
                "shares": 35764700
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "35.5284",
                "shares": 35528400
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "94.7360",
                "shares": 94736000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "16.0590",
                "shares": 16059000.000000002
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "19.6621",
                "shares": 19662100
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "32.3633",
                "shares": 32363300.000000004
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "14.9340",
                "shares": 14934000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "94.5700",
                "shares": 94570000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "15.7575",
                "shares": 15757500
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "28.9450",
                "shares": 28945000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "28.9450",
                "shares": 28945000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "28.9450",
                "shares": 28945000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-05",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.23,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.15,
                "epsEstimate": 0.13,
                "epsDifference": 0.02,
                "surprisePercent": 15.3846
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.12,
                "epsEstimate": 0.09,
                "epsDifference": 0.03,
                "surprisePercent": 33.3333
            },
            "2025-12-31": {
                "reportDate": "2026-03-12",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.23,
                "epsEstimate": 0.2336,
                "epsDifference": -0.0036,
                "surprisePercent": -1.5411
            },
            "2025-09-30": {
                "reportDate": "2025-11-03",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.29,
                "epsEstimate": 0.26,
                "epsDifference": 0.03,
                "surprisePercent": 11.5385
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.2,
                "epsEstimate": 0.17,
                "epsDifference": 0.03,
                "surprisePercent": 17.6471
            },
            "2025-03-31": {
                "reportDate": "2025-05-12",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.25,
                "epsEstimate": 0.2,
                "epsDifference": 0.05,
                "surprisePercent": 25
            },
            "2024-12-31": {
                "reportDate": "2025-03-06",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.2,
                "epsEstimate": 0.217,
                "epsDifference": -0.017,
                "surprisePercent": -7.8341
            },
            "2024-09-30": {
                "reportDate": "2024-11-08",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.27,
                "epsEstimate": 0.29,
                "epsDifference": -0.02,
                "surprisePercent": -6.8966
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.27,
                "epsEstimate": 0.26,
                "epsDifference": 0.01,
                "surprisePercent": 3.8462
            },
            "2024-03-31": {
                "reportDate": "2024-05-06",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.25,
                "epsEstimate": 0.25,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-12-31": {
                "reportDate": "2024-03-07",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.1701,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-11-09",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.24,
                "epsEstimate": 0.25,
                "epsDifference": -0.01,
                "surprisePercent": -4
            },
            "2023-06-30": {
                "reportDate": "2023-08-14",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.25,
                "epsEstimate": 0.25,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-03-31": {
                "reportDate": "2023-05-03",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.23,
                "epsEstimate": 0.25,
                "epsDifference": -0.02,
                "surprisePercent": -8
            },
            "2022-12-31": {
                "reportDate": "2023-03-02",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.1397,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-11-02",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.22,
                "epsEstimate": 0.18,
                "epsDifference": 0.04,
                "surprisePercent": 22.2222
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.52,
                "epsEstimate": 0.12,
                "epsDifference": 0.4,
                "surprisePercent": 333.3333
            },
            "2022-03-31": {
                "reportDate": "2022-05-09",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.16,
                "epsEstimate": 0.17,
                "epsDifference": -0.01,
                "surprisePercent": -5.8824
            },
            "2021-12-31": {
                "reportDate": "2022-03-11",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 1.3396,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-09-30",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0063,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-06-30",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.7482,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-03-31",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.2995,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2020-12-31",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.1845,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.2674",
                "earningsEstimateAvg": "1.2580",
                "earningsEstimateLow": "1.2580",
                "earningsEstimateHigh": "1.2580",
                "earningsEstimateYearAgoEps": "0.9926",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2674",
                "revenueEstimateAvg": "2328083550.00",
                "revenueEstimateLow": "2328083550.00",
                "revenueEstimateHigh": "2328083550.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1526",
                "epsTrendCurrent": "1.2580",
                "epsTrend7daysAgo": "1.2419",
                "epsTrend30daysAgo": "1.2790",
                "epsTrend60daysAgo": "1.2790",
                "epsTrend90daysAgo": "1.2560",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.0026",
                "earningsEstimateAvg": "0.9926",
                "earningsEstimateLow": "0.9926",
                "earningsEstimateHigh": "0.9926",
                "earningsEstimateYearAgoEps": "0.9900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0026",
                "revenueEstimateAvg": "2019874000.00",
                "revenueEstimateLow": "2019874000.00",
                "revenueEstimateHigh": "2019874000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "3.3715",
                "epsTrendCurrent": "0.9926",
                "epsTrend7daysAgo": "0.9926",
                "epsTrend30daysAgo": "0.9519",
                "epsTrend60daysAgo": "0.9519",
                "epsTrend90daysAgo": "0.9519",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.1486",
                "earningsEstimateAvg": "0.2469",
                "earningsEstimateLow": "0.2469",
                "earningsEstimateHigh": "0.2469",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1486",
                "revenueEstimateAvg": "471000000.00",
                "revenueEstimateLow": "471000000.00",
                "revenueEstimateHigh": "471000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "2.8969",
                "epsTrendCurrent": "0.2469",
                "epsTrend7daysAgo": "0.2469",
                "epsTrend30daysAgo": "0.2296",
                "epsTrend60daysAgo": "0.2296",
                "epsTrend90daysAgo": "0.2296",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.4259",
                "earningsEstimateAvg": "0.1435",
                "earningsEstimateLow": "0.1435",
                "earningsEstimateHigh": "0.1435",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.4259",
                "revenueEstimateAvg": "431000000.00",
                "revenueEstimateLow": "431000000.00",
                "revenueEstimateHigh": "431000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "2.6039",
                "epsTrendCurrent": "0.1435",
                "epsTrend7daysAgo": "0.1435",
                "epsTrend30daysAgo": "0.1435",
                "epsTrend60daysAgo": "0.1435",
                "epsTrend90daysAgo": "0.2550",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.6400",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.6400",
                "revenueEstimateAvg": "418700000.00",
                "revenueEstimateLow": "418700000.00",
                "revenueEstimateHigh": "418700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "3.0303",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.2600",
                "epsTrend90daysAgo": "0.2633",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.0870",
                "earningsEstimateAvg": "1.0326",
                "earningsEstimateLow": "1.0106",
                "earningsEstimateHigh": "1.0500",
                "earningsEstimateYearAgoEps": "0.9500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0870",
                "revenueEstimateAvg": "464322160.00",
                "revenueEstimateLow": "463000000.00",
                "revenueEstimateHigh": "468000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1040",
                "epsTrendCurrent": "1.0326",
                "epsTrend7daysAgo": "1.0400",
                "epsTrend30daysAgo": "1.0450",
                "epsTrend60daysAgo": "1.0450",
                "epsTrend90daysAgo": "1.0450",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0.27
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.97
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.99
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.8901
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.0397
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.8972
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.1845
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3462400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3800000.00",
                    "totalLiab": "290100000.00",
                    "totalStockholderEquity": "3172300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21500000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-637300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-7700000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "3809600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27000000.00",
                    "longTermInvestments": "3172100000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15500000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3435400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "266400000.00",
                    "nonCurrentLiabilitiesTotal": "266400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3462400000.00",
                    "cashAndShortTermInvestments": "7700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3300000.00",
                    "netInvestedCapital": "3172300000.00",
                    "commonStockSharesOutstanding": "292350830.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3414100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4300000.00",
                    "totalLiab": "297800000.00",
                    "totalStockholderEquity": "3116300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23500000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-686800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "3803300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22900000.00",
                    "longTermInvestments": "3133200000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12100000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3391200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "272900000.00",
                    "nonCurrentLiabilitiesTotal": "272900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3414100000.00",
                    "cashAndShortTermInvestments": "6500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2000000.00",
                    "netInvestedCapital": "3116300000.00",
                    "commonStockSharesOutstanding": "269993148.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "521407000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5446000.00",
                    "totalLiab": "278266000.00",
                    "totalStockholderEquity": "243141000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18044000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-451085000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "114642000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18966000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-114642000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "694420000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "120088000.00",
                    "longTermInvestments": "125455000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "0.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "922000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-206000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "401319000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "255160000.00",
                    "nonCurrentLiabilitiesTotal": "259300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "521407000.00",
                    "cashAndShortTermInvestments": "114642000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "0.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "101122000.00",
                    "netInvestedCapital": "243141000.00",
                    "commonStockSharesOutstanding": "126057000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "505475000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4664999.00",
                    "totalLiab": "353006000.00",
                    "totalStockholderEquity": "152469000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56944000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-494409000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "127362000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58462000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-127362000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "647072000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "132026999.00",
                    "longTermInvestments": "84296000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "0.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "1518000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-206000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "373448000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "253117000.00",
                    "nonCurrentLiabilitiesTotal": "294544000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "505475000.00",
                    "cashAndShortTermInvestments": "127362000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "0.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "73565000.00",
                    "netInvestedCapital": "152469000.00",
                    "commonStockSharesOutstanding": "110264531.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "317296000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1097000.00",
                    "totalLiab": "423672000.00",
                    "totalStockholderEquity": "-106376000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49185000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "10000.00",
                    "retainedEarnings": "-319713000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4808000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51820000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4808000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "213533000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5905000.00",
                    "longTermInvestments": "44739000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "0.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "2635000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-206000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "311391000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "234412000.00",
                    "nonCurrentLiabilitiesTotal": "371852000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "317296000.00",
                    "cashAndShortTermInvestments": "4808000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "0.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-45915000.00",
                    "netInvestedCapital": "-106376000.00",
                    "commonStockSharesOutstanding": "102321754.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "292323000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1321000.00",
                    "totalLiab": "379630000.00",
                    "totalStockholderEquity": "-87307000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43068000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "10000.00",
                    "retainedEarnings": "-293588000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9506000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47093000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9506000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "206477000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10827000.00",
                    "longTermInvestments": "14844000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "0.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "4025000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-206000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "281496000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "248534000.00",
                    "nonCurrentLiabilitiesTotal": "332537000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "292323000.00",
                    "cashAndShortTermInvestments": "9506000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "0.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-36266000.00",
                    "netInvestedCapital": "-87307000.00",
                    "commonStockSharesOutstanding": "113270186.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "478234000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4159000.00",
                    "totalLiab": "621680000.00",
                    "totalStockholderEquity": "-143446000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51415000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "10000.00",
                    "retainedEarnings": "-507378000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "77461000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76322000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "128067000.00",
                    "shortTermDebt": "13363000.00",
                    "shortLongTermDebt": "11250000.00",
                    "shortLongTermDebtTotal": "205528000.00",
                    "otherStockholderEquity": "361379000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "173902000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "47449000.00",
                    "longTermDebt": "184389000.00",
                    "inventory": "44833000.00",
                    "accountsPayable": "11544000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2543000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "304332000.00",
                    "capitalLeaseObligations": "6001000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "248534000.00",
                    "nonCurrentLiabilitiesTotal": "545358000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "478234000.00",
                    "cashAndShortTermInvestments": "77461000.00",
                    "propertyPlantAndEquipmentGross": "59676000.00",
                    "propertyPlantAndEquipmentNet": "28852000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "97580000.00",
                    "netInvestedCapital": "52193000.00",
                    "commonStockSharesOutstanding": "91371000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "435441000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5248000.00",
                    "totalLiab": "720450000.00",
                    "totalStockholderEquity": "-285009000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42821000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "-467942000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "52674000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64583000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "284745000.00",
                    "shortTermDebt": "12070000.00",
                    "shortLongTermDebt": "10000000.00",
                    "shortLongTermDebtTotal": "337419000.00",
                    "otherStockholderEquity": "180356000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "156811000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43799000.00",
                    "longTermDebt": "316369000.00",
                    "inventory": "55090000.00",
                    "accountsPayable": "9692000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2569000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1762000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "278630000.00",
                    "capitalLeaseObligations": "6560000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "250503000.00",
                    "nonCurrentLiabilitiesTotal": "655867000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "435441000.00",
                    "cashAndShortTermInvestments": "52674000.00",
                    "propertyPlantAndEquipmentGross": "57573000.00",
                    "propertyPlantAndEquipmentNet": "28991000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "92228000.00",
                    "netInvestedCapital": "41360000.00",
                    "commonStockSharesOutstanding": "38212440.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "213355000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3928000.00",
                    "totalLiab": "422471000.00",
                    "totalStockholderEquity": "-725605000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24091000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-766719000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "35391000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48988000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "304561000.00",
                    "shortTermDebt": "15466000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "339952000.00",
                    "otherStockholderEquity": "36258000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "136481000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "39648000.00",
                    "longTermDebt": null,
                    "inventory": "57514000.00",
                    "accountsPayable": "9431000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4848000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "422000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76874000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "373483000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "213355000.00",
                    "cashAndShortTermInvestments": "35391000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "30188000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96640692.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "213571000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5252000.00",
                    "totalLiab": "410942000.00",
                    "totalStockholderEquity": "-793958000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23745000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-839903000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "55146000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42355000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "290285000.00",
                    "shortTermDebt": "13863000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "345431000.00",
                    "otherStockholderEquity": "40494000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "150705000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "35110000.00",
                    "longTermDebt": null,
                    "inventory": "55197000.00",
                    "accountsPayable": "4747000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5443000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62865999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "368587000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "213571000.00",
                    "cashAndShortTermInvestments": "55146000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "31568000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96235469.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "201041000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5133000.00",
                    "totalLiab": "406814000.00",
                    "totalStockholderEquity": "-802360000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23456000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-846825000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "41216000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40910000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "309648000.00",
                    "shortTermDebt": "12261000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "350864000.00",
                    "otherStockholderEquity": "39466000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "139377000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40488000.00",
                    "longTermDebt": null,
                    "inventory": "52540000.00",
                    "accountsPayable": "5193000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4991000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61663999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "365904000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "201041000.00",
                    "cashAndShortTermInvestments": "41216000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "32685000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19375000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "195047000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3911000.00",
                    "totalLiab": "433890000.00",
                    "totalStockholderEquity": "-835430000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24893000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-877849000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23817000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52869000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "334143000.00",
                    "shortTermDebt": "13911000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "357960000.00",
                    "otherStockholderEquity": "34765000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "128249000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "48533000.00",
                    "longTermDebt": null,
                    "inventory": "51988000.00",
                    "accountsPayable": "14065000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7646000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "66798000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "381020999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "195047000.00",
                    "cashAndShortTermInvestments": "23817000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "31026000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35764654.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "181063000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4096000.00",
                    "totalLiab": "452965000.00",
                    "totalStockholderEquity": "-868489000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21906000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-906544000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22614000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50851000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "373091000.00",
                    "shortTermDebt": "22310000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "395705000.00",
                    "otherStockholderEquity": "30137000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "112133000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36534000.00",
                    "longTermDebt": null,
                    "inventory": "48889000.00",
                    "accountsPayable": "6635000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7910000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "68930000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "402114000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "181063000.00",
                    "cashAndShortTermInvestments": "22614000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "32609000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35528429.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "185776000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4197000.00",
                    "totalLiab": "476931000.00",
                    "totalStockholderEquity": "-887742000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22970000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-919960000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22566000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59098000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "353057000.00",
                    "shortTermDebt": "20634000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "375623000.00",
                    "otherStockholderEquity": "25576000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "117225000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "39187000.00",
                    "longTermDebt": null,
                    "inventory": "51275000.00",
                    "accountsPayable": "15494000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6634000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "68551000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "417832999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "185776000.00",
                    "cashAndShortTermInvestments": "22566000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "33241999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "94736000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "162943000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3824000.00",
                    "totalLiab": "454941000.00",
                    "totalStockholderEquity": "-892232000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21648000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-924630000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13642000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44993000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "361732000.00",
                    "shortTermDebt": "16218000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "375374000.00",
                    "otherStockholderEquity": "24107000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "97112000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37272000.00",
                    "longTermDebt": null,
                    "inventory": "42374000.00",
                    "accountsPayable": "7127000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8282999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65831000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "409948000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "162943000.00",
                    "cashAndShortTermInvestments": "13642000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "31587000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16059000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "169785000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2821000.00",
                    "totalLiab": "494616000.00",
                    "totalStockholderEquity": "-927671000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42815000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-957733000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15430000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66941000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "370100000.00",
                    "shortTermDebt": "11500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "385530000.00",
                    "otherStockholderEquity": "21055000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "103176000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45797000.00",
                    "longTermDebt": null,
                    "inventory": "39128000.00",
                    "accountsPayable": "12626000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8999000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "66608999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "427674999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "169785000.00",
                    "cashAndShortTermInvestments": "15430000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "32090000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19662060.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "151859000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3740000.00",
                    "totalLiab": "486965000.00",
                    "totalStockholderEquity": "-941924000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26158000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-964899000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13391000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39676000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "386690000.00",
                    "shortTermDebt": "6661000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "400081000.00",
                    "otherStockholderEquity": "17610000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "91082000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45208000.00",
                    "longTermDebt": null,
                    "inventory": "28743000.00",
                    "accountsPayable": "6857000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5357000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60777000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "447289000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "151859000.00",
                    "cashAndShortTermInvestments": "13391000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "30400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32363292.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "143491000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7019000.00",
                    "totalLiab": "520083999.00",
                    "totalStockholderEquity": "-984904000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18379000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1001321000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15478000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38386000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "389523000.00",
                    "shortTermDebt": "15197000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "405001000.00",
                    "otherStockholderEquity": "12541000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "88279000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "38584000.00",
                    "longTermDebt": null,
                    "inventory": "27198000.00",
                    "accountsPayable": "4810000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3869000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55212000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "481697999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "143491000.00",
                    "cashAndShortTermInvestments": "15478000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "26225000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14934000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "131354000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2596000.00",
                    "totalLiab": "539004000.00",
                    "totalStockholderEquity": "-1015961000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39839000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1028229000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21944000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60516000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "376122000.00",
                    "shortTermDebt": "13619000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "398066000.00",
                    "otherStockholderEquity": "12261000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "78271000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27925000.00",
                    "longTermDebt": null,
                    "inventory": "25806000.00",
                    "accountsPayable": "7058000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "53083000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "478488000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "131354000.00",
                    "cashAndShortTermInvestments": "21944000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "27423000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "94570000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "236530120.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "225388.00",
                    "totalLiab": "47482131.00",
                    "totalStockholderEquity": "189047990.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2638493.00",
                    "commonStock": "236191779.00",
                    "capitalStock": null,
                    "retainedEarnings": "-47143789.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15158.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2638493.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15158.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "240546.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "236289574.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "44843638.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "236530121.00",
                    "cashAndShortTermInvestments": "15158.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15757535.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "236638634.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "334055.00",
                    "totalLiab": "47767555.00",
                    "totalStockholderEquity": "188871079.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2251455.00",
                    "commonStock": "183872161.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18065118.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18045.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2251455.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-18045.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "23064036.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "352100.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "236286534.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "45516100.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "236638634.00",
                    "cashAndShortTermInvestments": "18045.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28945000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "237111811.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "416706.00",
                    "totalLiab": "26585102.00",
                    "totalStockholderEquity": "210526719.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "205527596.00",
                    "capitalStock": null,
                    "retainedEarnings": "3590522.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "414305.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1336414.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-414305.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1408601.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "831011.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1336414.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "236280800.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25248687.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "237111821.00",
                    "cashAndShortTermInvestments": "414305.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28945000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "81357000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1077000.00",
                    "totalLiab": "273911000.00",
                    "totalStockholderEquity": "-192554000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15194000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-198708000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13422000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41615000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "242465000.00",
                    "shortTermDebt": "24000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "255887000.00",
                    "otherStockholderEquity": "6148000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "53488000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8792000.00",
                    "longTermDebt": null,
                    "inventory": "30197000.00",
                    "accountsPayable": "2421000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27869000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "232296000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "81357000.00",
                    "cashAndShortTermInvestments": "13422000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "27859000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28945000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "517267000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5446000.00",
                    "totalLiab": "274126000.00",
                    "totalStockholderEquity": "243141000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18044000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-451085000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "114642000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18966000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-114642000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "694420000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "120088000.00",
                    "longTermInvestments": "125455000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "0.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "922000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-206000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "397179000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "255160000.00",
                    "nonCurrentLiabilitiesTotal": "255159999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "517267000.00",
                    "cashAndShortTermInvestments": "114642000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "0.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "101122000.00",
                    "netInvestedCapital": "243141000.00",
                    "commonStockSharesOutstanding": "110517000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "478234000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4159000.00",
                    "totalLiab": "621680000.00",
                    "totalStockholderEquity": "-143446000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51415000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "10000.00",
                    "retainedEarnings": "-507378000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "77461000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76322000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "128067000.00",
                    "shortTermDebt": "13363000.00",
                    "shortLongTermDebt": "11250000.00",
                    "shortLongTermDebtTotal": "205528000.00",
                    "otherStockholderEquity": "361379000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "173902000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "47449000.00",
                    "longTermDebt": "184389000.00",
                    "inventory": "44833000.00",
                    "accountsPayable": "11544000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2543000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "304332000.00",
                    "capitalLeaseObligations": "6001000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "248534000.00",
                    "nonCurrentLiabilitiesTotal": "545358000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "478234000.00",
                    "cashAndShortTermInvestments": "77461000.00",
                    "propertyPlantAndEquipmentGross": "59676000.00",
                    "propertyPlantAndEquipmentNet": "28852000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "97580000.00",
                    "netInvestedCapital": "52193000.00",
                    "commonStockSharesOutstanding": "44011527.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "201041000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5133000.00",
                    "totalLiab": "406814000.00",
                    "totalStockholderEquity": "-802360000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23456000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "-846825000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "41216000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40910000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "309648000.00",
                    "shortTermDebt": "12261000.00",
                    "shortLongTermDebt": "10313000.00",
                    "shortLongTermDebtTotal": "350864000.00",
                    "otherStockholderEquity": "39466000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "139377000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40488000.00",
                    "longTermDebt": "326163000.00",
                    "inventory": "52540000.00",
                    "accountsPayable": "5193000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "596587000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4991000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61663999.00",
                    "capitalLeaseObligations": "8168000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "24742000.00",
                    "nonCurrentLiabilitiesTotal": "365904000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "201041000.00",
                    "cashAndShortTermInvestments": "41216000.00",
                    "propertyPlantAndEquipmentGross": "54335000.00",
                    "propertyPlantAndEquipmentNet": "32685000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "98407000.00",
                    "netInvestedCapital": "-465884000.00",
                    "commonStockSharesOutstanding": "35312111.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "162943000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3824000.00",
                    "totalLiab": "454941000.00",
                    "totalStockholderEquity": "-892232000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21648000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "-924630000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13642000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44993000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "361732000.00",
                    "shortTermDebt": "16218000.00",
                    "shortLongTermDebt": "14372000.00",
                    "shortLongTermDebtTotal": "375374000.00",
                    "otherStockholderEquity": "24107000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "97112000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37272000.00",
                    "longTermDebt": "343624000.00",
                    "inventory": "42374000.00",
                    "accountsPayable": "7127000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "600234000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8282999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65831000.00",
                    "capitalLeaseObligations": "9612000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "39565000.00",
                    "nonCurrentLiabilitiesTotal": "409948000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "162943000.00",
                    "cashAndShortTermInvestments": "13642000.00",
                    "propertyPlantAndEquipmentGross": "94798000.00",
                    "propertyPlantAndEquipmentNet": "31587000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "49752000.00",
                    "netInvestedCapital": "-534236000.00",
                    "commonStockSharesOutstanding": "32555317.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "131354000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2596000.00",
                    "totalLiab": "539004000.00",
                    "totalStockholderEquity": "-1015961000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39839000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-1028229000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21944000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60516000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "371413000.00",
                    "shortTermDebt": "13619000.00",
                    "shortLongTermDebt": "12500000.00",
                    "shortLongTermDebtTotal": "393357000.00",
                    "otherStockholderEquity": "12261000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "78271000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27925000.00",
                    "longTermDebt": "375029000.00",
                    "inventory": "25806000.00",
                    "accountsPayable": "7058000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "53083000.00",
                    "capitalLeaseObligations": "5828000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "62927000.00",
                    "nonCurrentLiabilitiesTotal": "478488000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "131354000.00",
                    "cashAndShortTermInvestments": "21944000.00",
                    "propertyPlantAndEquipmentGross": "82059000.00",
                    "propertyPlantAndEquipmentNet": "27423000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "17755000.00",
                    "netInvestedCapital": "-628432000.00",
                    "commonStockSharesOutstanding": "94569858.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "81357000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1077000.00",
                    "totalLiab": "273911000.00",
                    "totalStockholderEquity": "-192554000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15194000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-198708000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13422000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41615000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "242465000.00",
                    "shortTermDebt": "24000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "255887000.00",
                    "otherStockholderEquity": "6148000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "53488000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8792000.00",
                    "longTermDebt": null,
                    "inventory": "30197000.00",
                    "accountsPayable": "2421000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27869000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "232296000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "81357000.00",
                    "cashAndShortTermInvestments": "13422000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "27859000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28945000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-103600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "50300000.00",
                    "changeInCash": "1200000.00",
                    "beginPeriodCashFlow": "6500000.00",
                    "endPeriodCashFlow": "7700000.00",
                    "totalCashFromOperatingActivities": "120200000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "800000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "900000.00",
                    "stockBasedCompensation": "3300000.00",
                    "otherNonCashItems": "74100000.00",
                    "freeCashFlow": "120200000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": "-2016800000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2016800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1961300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-235000000.00",
                    "changeInCash": "-108142000.00",
                    "beginPeriodCashFlow": "114642000.00",
                    "endPeriodCashFlow": "6500000.00",
                    "totalCashFromOperatingActivities": "-52600000.00",
                    "issuanceOfCapitalStock": "1962000000.00",
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "700000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-12100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9300000.00",
                    "stockBasedCompensation": "2000000.00",
                    "otherNonCashItems": "176000000.00",
                    "freeCashFlow": "-52600000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "1269000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43324000.00",
                    "changeInCash": "-12720000.00",
                    "beginPeriodCashFlow": "127362000.00",
                    "endPeriodCashFlow": "114642000.00",
                    "totalCashFromOperatingActivities": "-13989000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-570000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "387000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40364000.00",
                    "stockBasedCompensation": "245000.00",
                    "otherNonCashItems": "-33774000.00",
                    "freeCashFlow": "-13602000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "134495000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-174696000.00",
                    "changeInCash": "122554000.00",
                    "beginPeriodCashFlow": "4808000.00",
                    "endPeriodCashFlow": "127362000.00",
                    "totalCashFromOperatingActivities": "-11941000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "5000.00",
                    "changeToAccountReceivables": "-37000.00",
                    "salePurchaseOfStock": "-12247000.00",
                    "otherCashflowsFromFinancingActivities": "-2726000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21553000.00",
                    "stockBasedCompensation": "236000.00",
                    "otherNonCashItems": "140966000.00",
                    "freeCashFlow": "-11941000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "10000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-4735000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26133000.00",
                    "changeInCash": "-4698000.00",
                    "beginPeriodCashFlow": "9506000.00",
                    "endPeriodCashFlow": "4808000.00",
                    "totalCashFromOperatingActivities": "48000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "23000.00",
                    "otherCashflowsFromInvestingActivities": "13000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "5000.00",
                    "changeToAccountReceivables": "-37000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4735000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15057000.00",
                    "stockBasedCompensation": "87000.00",
                    "otherNonCashItems": "41165000.00",
                    "freeCashFlow": "48000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-60690000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-10276000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21492000.00",
                    "changeInCash": "-67955000.00",
                    "beginPeriodCashFlow": "77461000.00",
                    "endPeriodCashFlow": "9506000.00",
                    "totalCashFromOperatingActivities": "3011000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1623000.00",
                    "otherCashflowsFromInvestingActivities": "-60303000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-5195000.00",
                    "changeToAccountReceivables": "2063000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15285000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "387000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21399000.00",
                    "stockBasedCompensation": "3850000.00",
                    "otherNonCashItems": "-39666000.00",
                    "freeCashFlow": "2624000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4434000.00",
                    "netBorrowings": "-2480000.00",
                    "totalCashFromFinancingActivities": "-5981000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-48358000.00",
                    "changeInCash": "24787000.00",
                    "beginPeriodCashFlow": "52674000.00",
                    "endPeriodCashFlow": "77461000.00",
                    "totalCashFromOperatingActivities": "35202000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2242000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "10551000.00",
                    "changeToAccountReceivables": "-3650000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5604000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1899000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11349000.00",
                    "stockBasedCompensation": "5966000.00",
                    "otherNonCashItems": "67625000.00",
                    "freeCashFlow": "33302999.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1984000.00",
                    "netBorrowings": "-958000.00",
                    "totalCashFromFinancingActivities": "-6980000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-42060000.00",
                    "changeInCash": "17283000.00",
                    "beginPeriodCashFlow": "35391000.00",
                    "endPeriodCashFlow": "52674000.00",
                    "totalCashFromOperatingActivities": "26247000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2331000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2424000.00",
                    "changeToAccountReceivables": "-4151000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8696000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1984000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1305000.00",
                    "stockBasedCompensation": "5634000.00",
                    "otherNonCashItems": "69172000.00",
                    "freeCashFlow": "24263000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1914000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-50090000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11099000.00",
                    "changeInCash": "-19755000.00",
                    "beginPeriodCashFlow": "55146000.00",
                    "endPeriodCashFlow": "35391000.00",
                    "totalCashFromOperatingActivities": "32249000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2380000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8922000.00",
                    "changeToInventory": "-2317000.00",
                    "changeToAccountReceivables": "-4538000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-36595000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1914000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-524000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "20349000.00",
                    "freeCashFlow": "30335000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1613000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18208000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4025000.00",
                    "changeInCash": "13930000.00",
                    "beginPeriodCashFlow": "41216000.00",
                    "endPeriodCashFlow": "55146000.00",
                    "totalCashFromOperatingActivities": "33751000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2221000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2657000.00",
                    "changeToAccountReceivables": "5378000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13627000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1613000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2429000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "26943000.00",
                    "freeCashFlow": "32137999.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4275000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4759000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3295000.00",
                    "changeInCash": "17399000.00",
                    "beginPeriodCashFlow": "23817000.00",
                    "endPeriodCashFlow": "41216000.00",
                    "totalCashFromOperatingActivities": "26433000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2138000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "630000.00",
                    "changeToAccountReceivables": "8045000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2692000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4275000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4295000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "21143000.00",
                    "freeCashFlow": "22158000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-972000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22723000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7475000.00",
                    "changeInCash": "1203000.00",
                    "beginPeriodCashFlow": "22614000.00",
                    "endPeriodCashFlow": "23817000.00",
                    "totalCashFromOperatingActivities": "24898000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2077999.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-3099000.00",
                    "changeToAccountReceivables": "-11999000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9997000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "972000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4506000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "19566000.00",
                    "freeCashFlow": "23926000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2031000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26005000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5737000.00",
                    "changeInCash": "48000.00",
                    "beginPeriodCashFlow": "22566000.00",
                    "endPeriodCashFlow": "22614000.00",
                    "totalCashFromOperatingActivities": "28084000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2131000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2386000.00",
                    "changeToAccountReceivables": "2653000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19368000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2031000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2375000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "22327000.00",
                    "freeCashFlow": "26053000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3666000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12307000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2329000.00",
                    "changeInCash": "8924000.00",
                    "beginPeriodCashFlow": "13642000.00",
                    "endPeriodCashFlow": "22566000.00",
                    "totalCashFromOperatingActivities": "24897000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2040000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-8901000.00",
                    "changeToAccountReceivables": "-1915000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12123000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3666000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3867000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "26428999.00",
                    "freeCashFlow": "21231000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1832000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1888000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2244000.00",
                    "changeInCash": "-1788000.00",
                    "beginPeriodCashFlow": "15430000.00",
                    "endPeriodCashFlow": "13642000.00",
                    "totalCashFromOperatingActivities": "1932000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1998000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-4915000.00",
                    "changeToAccountReceivables": "8524000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8032000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1832000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24059000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "21747000.00",
                    "freeCashFlow": "100000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3717000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33704000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2817000.00",
                    "changeInCash": "2039000.00",
                    "beginPeriodCashFlow": "13391000.00",
                    "endPeriodCashFlow": "15430000.00",
                    "totalCashFromOperatingActivities": "39460000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2009999.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-10384000.00",
                    "changeToAccountReceivables": "-589000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-42539000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3717000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12401000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "22135000.00",
                    "freeCashFlow": "35743000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2087000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-39482000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8474000.00",
                    "changeInCash": "-2087000.00",
                    "beginPeriodCashFlow": "15478000.00",
                    "endPeriodCashFlow": "13391000.00",
                    "totalCashFromOperatingActivities": "39482000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2218000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1546000.00",
                    "changeToAccountReceivables": "-6623000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1896000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2087000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4995000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "21244000.00",
                    "freeCashFlow": "37395000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1417000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16958000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3394000.00",
                    "changeInCash": "-6466000.00",
                    "beginPeriodCashFlow": "21944000.00",
                    "endPeriodCashFlow": "15478000.00",
                    "totalCashFromOperatingActivities": "11909000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2349000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1392000.00",
                    "changeToAccountReceivables": "-10659000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-23833000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1417000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17082000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "22705000.00",
                    "freeCashFlow": "10492000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-846000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19179000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3154000.00",
                    "changeInCash": "21928842.00",
                    "beginPeriodCashFlow": "15158.00",
                    "endPeriodCashFlow": "21944000.00",
                    "totalCashFromOperatingActivities": "29733000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2615000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "84000.00",
                    "changeToAccountReceivables": "5443000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-172719000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "846000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14941000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9880000.00",
                    "freeCashFlow": "28887000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2649000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13730000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18694000.00",
                    "changeInCash": "-2887.00",
                    "beginPeriodCashFlow": "18045.00",
                    "endPeriodCashFlow": "15158.00",
                    "totalCashFromOperatingActivities": "20840000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2640000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "3900000.00",
                    "changeToAccountReceivables": "-4034000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7730000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2649000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1227000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "733000.00",
                    "freeCashFlow": "18191000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-976000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17327000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21480000.00",
                    "changeInCash": "-396260.00",
                    "beginPeriodCashFlow": "414305.00",
                    "endPeriodCashFlow": "18045.00",
                    "totalCashFromOperatingActivities": "21102000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2588000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "667000.00",
                    "changeToAccountReceivables": "-3865000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11327000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "976000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3697000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "731000.00",
                    "freeCashFlow": "20126000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-275000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14276000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23222000.00",
                    "changeInCash": "-13007695.00",
                    "beginPeriodCashFlow": "13422000.00",
                    "endPeriodCashFlow": "414305.00",
                    "totalCashFromOperatingActivities": "6105000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2585000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-859000.00",
                    "changeToAccountReceivables": "-16677000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3276000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "275000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20529000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "827000.00",
                    "freeCashFlow": "5830000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7501000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-92867717.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2900000.00",
                    "changeInCash": "13422000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "13422000.00",
                    "totalCashFromOperatingActivities": "87062717.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2600000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-216668000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7500997",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "81562717.00",
                    "freeCashFlow": "79561720.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-60690000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "120753000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-136005000.00",
                    "changeInCash": "37181000.00",
                    "beginPeriodCashFlow": "77461000.00",
                    "endPeriodCashFlow": "114642000.00",
                    "totalCashFromOperatingActivities": "-22882000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1623000.00",
                    "otherCashflowsFromInvestingActivities": "-60303000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-5195000.00",
                    "changeToAccountReceivables": "2063000.00",
                    "salePurchaseOfStock": "-12247000.00",
                    "otherCashflowsFromFinancingActivities": "-23316000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "387000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12568000.00",
                    "stockBasedCompensation": "4468000.00",
                    "otherNonCashItems": "104857000.00",
                    "freeCashFlow": "-23269000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1500000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9945000.00",
                    "netBorrowings": "-12813000.00",
                    "totalCashFromFinancingActivities": "-81259000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-53719000.00",
                    "changeInCash": "36245000.00",
                    "beginPeriodCashFlow": "41216000.00",
                    "endPeriodCashFlow": "77461000.00",
                    "totalCashFromOperatingActivities": "127449000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9174000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8922000.00",
                    "changeToInventory": "8000999.00",
                    "changeToAccountReceivables": "-6961000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-64522000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7410000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11949000.00",
                    "stockBasedCompensation": "21235000.00",
                    "otherNonCashItems": "162514000.00",
                    "freeCashFlow": "120039000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10944000.00",
                    "netBorrowings": "-22810000.00",
                    "totalCashFromFinancingActivities": "-65794000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19239000.00",
                    "changeInCash": "27574000.00",
                    "beginPeriodCashFlow": "13642000.00",
                    "endPeriodCashFlow": "41216000.00",
                    "totalCashFromOperatingActivities": "104312000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8387000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-8984000.00",
                    "changeToAccountReceivables": "-3216000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-44180000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10944000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15043000.00",
                    "stockBasedCompensation": "17562000.00",
                    "otherNonCashItems": "89062000.00",
                    "freeCashFlow": "93368000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9053000.00",
                    "netBorrowings": "-31878000.00",
                    "totalCashFromFinancingActivities": "-92032000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18657000.00",
                    "changeInCash": "-8302000.00",
                    "beginPeriodCashFlow": "21944000.00",
                    "endPeriodCashFlow": "13642000.00",
                    "totalCashFromOperatingActivities": "92783000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8575000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-18237000.00",
                    "changeToAccountReceivables": "-9347000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-60236000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9053000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23745000.00",
                    "stockBasedCompensation": "11465000.00",
                    "otherNonCashItems": "86103000.00",
                    "freeCashFlow": "83730000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4746000.00",
                    "netBorrowings": "132400000.00",
                    "totalCashFromFinancingActivities": "-64512000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3154000.00",
                    "changeInCash": "8522000.00",
                    "beginPeriodCashFlow": "13422000.00",
                    "endPeriodCashFlow": "21944000.00",
                    "totalCashFromOperatingActivities": "77780000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10428000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "240634000.00",
                    "changeToInventory": "3792000.00",
                    "changeToAccountReceivables": "-19133000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-195051999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4746000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10512000.00",
                    "stockBasedCompensation": "6113000.00",
                    "otherNonCashItems": "75567000.00",
                    "freeCashFlow": "73034000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7501000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-92867000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "77815000.00",
                    "changeInCash": "13422000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "13422000.00",
                    "totalCashFromOperatingActivities": "87062000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9916000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-12866000.00",
                    "changeToAccountReceivables": "10249000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-216668000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7501000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4516000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3847000.00",
                    "freeCashFlow": "79561000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15600000.00",
                    "minorityInterest": null,
                    "netIncome": "50300000.00",
                    "sellingGeneralAdministrative": "9400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "0.00",
                    "ebit": "-15600000.00",
                    "ebitda": "-15600000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9400000.00",
                    "otherOperatingExpenses": "9400000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "1200000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1200000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "9400000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-6200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50300000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-231400000.00",
                    "minorityInterest": null,
                    "netIncome": "-235000000.00",
                    "sellingGeneralAdministrative": "55600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "0.00",
                    "ebit": "-77300000.00",
                    "ebitda": "-231400000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-55600000.00",
                    "otherOperatingExpenses": "55600000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "3600000.00",
                    "interestIncome": "200000.00",
                    "netInterestIncome": "200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3600000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "55600000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-175800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-235000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27304000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "43324000.00",
                    "sellingGeneralAdministrative": "7178000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2000.00",
                    "reconciledDepreciation": "0.00",
                    "ebit": "-7180000.00",
                    "ebitda": "-7180000.00",
                    "depreciationAndAmortization": "0.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7180000.00",
                    "otherOperatingExpenses": "7180000.00",
                    "interestExpense": "1688000.00",
                    "taxProvision": "-16020000.00",
                    "interestIncome": "1943000.00",
                    "netInterestIncome": "255000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16020000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "7178000.00",
                    "costOfRevenue": "2000.00",
                    "totalOtherIncomeExpenseNet": "34484000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43324000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-144892000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-174696000.00",
                    "sellingGeneralAdministrative": "9939000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "23000.00",
                    "ebit": "-9939000.00",
                    "ebitda": "-184529000.00",
                    "depreciationAndAmortization": "0.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9939000.00",
                    "otherOperatingExpenses": "9939000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "29804000.00",
                    "interestIncome": "287000.00",
                    "netInterestIncome": "287000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29804000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "9939000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-134953000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-174696000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27887000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-26125000.00",
                    "sellingGeneralAdministrative": "2656000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "23000.00",
                    "ebit": "-2656000.00",
                    "ebitda": "-66796000.00",
                    "depreciationAndAmortization": "23000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2656000.00",
                    "otherOperatingExpenses": "2656000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "-1762000.00",
                    "interestIncome": "17000.00",
                    "netInterestIncome": "17000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1762000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "2656000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-25231000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26125000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48496000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "21492000.00",
                    "sellingGeneralAdministrative": "22705000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28749000.00",
                    "reconciledDepreciation": "1623000.00",
                    "ebit": "35414000.00",
                    "ebitda": "37037000.00",
                    "depreciationAndAmortization": "1623000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6044000.00",
                    "otherOperatingExpenses": "53780000.00",
                    "interestExpense": "1762000.00",
                    "taxProvision": "27004000.00",
                    "interestIncome": "219000.00",
                    "netInterestIncome": "-1543000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27004000.00",
                    "totalRevenue": "59824000.00",
                    "totalOperatingExpenses": "22705000.00",
                    "costOfRevenue": "31075000.00",
                    "totalOtherIncomeExpenseNet": "42452000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21492000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-46222000.00",
                    "minorityInterest": "11029000.00",
                    "netIncome": "-48358000.00",
                    "sellingGeneralAdministrative": "36932000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52534000.00",
                    "reconciledDepreciation": "2242000.00",
                    "ebit": "-46222000.00",
                    "ebitda": "-43980000.00",
                    "depreciationAndAmortization": "2242000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15602000.00",
                    "otherOperatingExpenses": "85257000.00",
                    "interestExpense": "4305000.00",
                    "taxProvision": "2136000.00",
                    "interestIncome": null,
                    "netInterestIncome": "147000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2136000.00",
                    "totalRevenue": "100859000.00",
                    "totalOperatingExpenses": "36932000.00",
                    "costOfRevenue": "48325000.00",
                    "totalOtherIncomeExpenseNet": "-61824000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-48358000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-84845000.00",
                    "minorityInterest": "43414000.00",
                    "netIncome": "-42060000.00",
                    "sellingGeneralAdministrative": "26316000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55408000.00",
                    "reconciledDepreciation": "2331000.00",
                    "ebit": "-79460000.00",
                    "ebitda": "-77129000.00",
                    "depreciationAndAmortization": "2331000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29092000.00",
                    "otherOperatingExpenses": "78043000.00",
                    "interestExpense": "5385000.00",
                    "taxProvision": "629000.00",
                    "interestIncome": "1167000.00",
                    "netInterestIncome": "-5385000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "629000.00",
                    "totalRevenue": "107135000.00",
                    "totalOperatingExpenses": "26316000.00",
                    "costOfRevenue": "51727000.00",
                    "totalOtherIncomeExpenseNet": "-113937000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-85474000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33855000.00",
                    "minorityInterest": null,
                    "netIncome": "11099000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56072000.00",
                    "reconciledDepreciation": "2380000.00",
                    "ebit": "39503000.00",
                    "ebitda": "41883000.00",
                    "depreciationAndAmortization": "2380000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31793000.00",
                    "otherOperatingExpenses": "76774000.00",
                    "interestExpense": "5648000.00",
                    "taxProvision": "258000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "258000.00",
                    "totalRevenue": "108567000.00",
                    "totalOperatingExpenses": "24279000.00",
                    "costOfRevenue": "52495000.00",
                    "totalOtherIncomeExpenseNet": "2062000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16236999.00",
                    "minorityInterest": null,
                    "netIncome": "4025000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55213000.00",
                    "reconciledDepreciation": "2221000.00",
                    "ebit": "21983000.00",
                    "ebitda": "24204000.00",
                    "depreciationAndAmortization": "2221000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31136000.00",
                    "otherOperatingExpenses": "72874000.00",
                    "interestExpense": "5746000.00",
                    "taxProvision": "-836000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-836000.00",
                    "totalRevenue": "104010000.00",
                    "totalOperatingExpenses": "24077000.00",
                    "costOfRevenue": "48797000.00",
                    "totalOtherIncomeExpenseNet": "-14899000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34926000.00",
                    "minorityInterest": null,
                    "netIncome": "3295000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52895000.00",
                    "reconciledDepreciation": "2138000.00",
                    "ebit": "40725000.00",
                    "ebitda": "42863000.00",
                    "depreciationAndAmortization": "2138000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30527000.00",
                    "otherOperatingExpenses": "69373000.00",
                    "interestExpense": "5799000.00",
                    "taxProvision": "3901000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3901000.00",
                    "totalRevenue": "99900000.00",
                    "totalOperatingExpenses": "22368000.00",
                    "costOfRevenue": "47005000.00",
                    "totalOtherIncomeExpenseNet": "4399000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38998000.00",
                    "minorityInterest": null,
                    "netIncome": "7475000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48896000.00",
                    "reconciledDepreciation": "2077999.00",
                    "ebit": "45008001.00",
                    "ebitda": "47086000.00",
                    "depreciationAndAmortization": "2077999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28801000.00",
                    "otherOperatingExpenses": "68085000.00",
                    "interestExpense": "6010000.00",
                    "taxProvision": "949000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "949000.00",
                    "totalRevenue": "96886000.00",
                    "totalOperatingExpenses": "20095000.00",
                    "costOfRevenue": "47990000.00",
                    "totalOtherIncomeExpenseNet": "10197000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33680000.00",
                    "minorityInterest": null,
                    "netIncome": "5737000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53937000.00",
                    "reconciledDepreciation": "2131000.00",
                    "ebit": "39529000.00",
                    "ebitda": "41660000.00",
                    "depreciationAndAmortization": "2131000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30349000.00",
                    "otherOperatingExpenses": "68178000.00",
                    "interestExpense": "5849000.00",
                    "taxProvision": "970000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "970000.00",
                    "totalRevenue": "98527000.00",
                    "totalOperatingExpenses": "23588000.00",
                    "costOfRevenue": "44590000.00",
                    "totalOtherIncomeExpenseNet": "3331000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9474000.00",
                    "minorityInterest": null,
                    "netIncome": "2329000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53354000.00",
                    "reconciledDepreciation": "2040000.00",
                    "ebit": "15970000.00",
                    "ebitda": "18010000.00",
                    "depreciationAndAmortization": "2040000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29410000.00",
                    "otherOperatingExpenses": "65906000.00",
                    "interestExpense": "6496000.00",
                    "taxProvision": "-1263000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1263000.00",
                    "totalRevenue": "95316000.00",
                    "totalOperatingExpenses": "23944000.00",
                    "costOfRevenue": "41962000.00",
                    "totalOtherIncomeExpenseNet": "-19936000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22979000.00",
                    "minorityInterest": null,
                    "netIncome": "2244000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50276000.00",
                    "reconciledDepreciation": "1998000.00",
                    "ebit": "29160000.00",
                    "ebitda": "31158000.00",
                    "depreciationAndAmortization": "1998000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24851000.00",
                    "otherOperatingExpenses": "68939000.00",
                    "interestExpense": "6182000.00",
                    "taxProvision": "622000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "622000.00",
                    "totalRevenue": "93790000.00",
                    "totalOperatingExpenses": "25425000.00",
                    "costOfRevenue": "43514000.00",
                    "totalOtherIncomeExpenseNet": "-1872000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22287000.00",
                    "minorityInterest": null,
                    "netIncome": "2817000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61758000.00",
                    "reconciledDepreciation": "2009999.00",
                    "ebit": "28137001.00",
                    "ebitda": "30147000.00",
                    "depreciationAndAmortization": "2009999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25642000.00",
                    "otherOperatingExpenses": "77663000.00",
                    "interestExpense": "5850000.00",
                    "taxProvision": "393000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "393000.00",
                    "totalRevenue": "103305000.00",
                    "totalOperatingExpenses": "36116000.00",
                    "costOfRevenue": "41547000.00",
                    "totalOtherIncomeExpenseNet": "-3355000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63460000.00",
                    "minorityInterest": null,
                    "netIncome": "8474000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58852000.00",
                    "reconciledDepreciation": "2218000.00",
                    "ebit": "69005000.00",
                    "ebitda": "71223000.00",
                    "depreciationAndAmortization": "2218000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34419000.00",
                    "otherOperatingExpenses": "62780000.00",
                    "interestExpense": "5545000.00",
                    "taxProvision": "2802000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2802000.00",
                    "totalRevenue": "97199000.00",
                    "totalOperatingExpenses": "24433000.00",
                    "costOfRevenue": "38347000.00",
                    "totalOtherIncomeExpenseNet": "29041000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27451000.00",
                    "minorityInterest": null,
                    "netIncome": "3394000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48759000.00",
                    "reconciledDepreciation": "2349000.00",
                    "ebit": "32417000.00",
                    "ebitda": "34766000.00",
                    "depreciationAndAmortization": "2349000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29982000.00",
                    "otherOperatingExpenses": "54201000.00",
                    "interestExpense": "4966000.00",
                    "taxProvision": "543000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "543000.00",
                    "totalRevenue": "84183000.00",
                    "totalOperatingExpenses": "18777000.00",
                    "costOfRevenue": "35424000.00",
                    "totalOtherIncomeExpenseNet": "-2531000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19161000.00",
                    "minorityInterest": null,
                    "netIncome": "3154000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39275000.00",
                    "reconciledDepreciation": "2615000.00",
                    "ebit": "22259000.00",
                    "ebitda": "24874000.00",
                    "depreciationAndAmortization": "2615000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9199000.00",
                    "otherOperatingExpenses": "66101000.00",
                    "interestExpense": "3098000.00",
                    "taxProvision": "-857000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-857000.00",
                    "totalRevenue": "75300000.00",
                    "totalOperatingExpenses": "30076000.00",
                    "costOfRevenue": "36025000.00",
                    "totalOtherIncomeExpenseNet": "9962000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18694000.00",
                    "minorityInterest": null,
                    "netIncome": "18694000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36148000.00",
                    "reconciledDepreciation": "2640000.00",
                    "ebit": "22268462.00",
                    "ebitda": "24908462.00",
                    "depreciationAndAmortization": "2640000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21596000.00",
                    "otherOperatingExpenses": "44587000.00",
                    "interestExpense": "2902000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "66183000.00",
                    "totalOperatingExpenses": "14552000.00",
                    "costOfRevenue": "30035000.00",
                    "totalOtherIncomeExpenseNet": "-2902000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21480000.00",
                    "minorityInterest": null,
                    "netIncome": "21480000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35110000.00",
                    "reconciledDepreciation": "2588000.00",
                    "ebit": "24371000.00",
                    "ebitda": "26959000.00",
                    "depreciationAndAmortization": "2588000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24371000.00",
                    "otherOperatingExpenses": "38372000.00",
                    "interestExpense": "2891000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "62743000.00",
                    "totalOperatingExpenses": "10739000.00",
                    "costOfRevenue": "27633000.00",
                    "totalOtherIncomeExpenseNet": "-2891000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23222000.00",
                    "minorityInterest": null,
                    "netIncome": "23222000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34316000.00",
                    "reconciledDepreciation": "2585000.00",
                    "ebit": "26259000.00",
                    "ebitda": "28844000.00",
                    "depreciationAndAmortization": "2585000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26259000.00",
                    "otherOperatingExpenses": "37463000.00",
                    "interestExpense": "3037000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "63722000.00",
                    "totalOperatingExpenses": "8057000.00",
                    "costOfRevenue": "29406000.00",
                    "totalOtherIncomeExpenseNet": "-3037000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2900000.00",
                    "minorityInterest": null,
                    "netIncome": "2900000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25800000.00",
                    "reconciledDepreciation": "2600000.00",
                    "ebit": "5400000.00",
                    "ebitda": "8000000.00",
                    "depreciationAndAmortization": "2600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5400000.00",
                    "otherOperatingExpenses": "48300000.00",
                    "interestExpense": "2500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "53700000.00",
                    "totalOperatingExpenses": "20400000.00",
                    "costOfRevenue": "27900000.00",
                    "totalOtherIncomeExpenseNet": "-2500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-96979000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-136005000.00",
                    "sellingGeneralAdministrative": "42478000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28747000.00",
                    "reconciledDepreciation": "1623000.00",
                    "ebit": "-95217000.00",
                    "ebitda": "-93594000.00",
                    "depreciationAndAmortization": "1623000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13731000.00",
                    "otherOperatingExpenses": "73555000.00",
                    "interestExpense": "1762000.00",
                    "taxProvision": "39026000.00",
                    "interestIncome": "2466000.00",
                    "netInterestIncome": "-984000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39026000.00",
                    "totalRevenue": "59824000.00",
                    "totalOperatingExpenses": "42478000.00",
                    "costOfRevenue": "31077000.00",
                    "totalOtherIncomeExpenseNet": "-83248000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-136005000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7441000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-80975000.00",
                    "minorityInterest": "29443000.00",
                    "netIncome": "-53719000.00",
                    "sellingGeneralAdministrative": "111605000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "219227000.00",
                    "reconciledDepreciation": "9174000.00",
                    "ebit": "-59695000.00",
                    "ebitda": "-50521000.00",
                    "depreciationAndAmortization": "9174000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "107622000.00",
                    "otherOperatingExpenses": "312949000.00",
                    "interestExpense": "21280000.00",
                    "taxProvision": "2187000.00",
                    "interestIncome": "4648000.00",
                    "netInterestIncome": "-16632000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2187000.00",
                    "totalRevenue": "420571000.00",
                    "totalOperatingExpenses": "111605000.00",
                    "costOfRevenue": "201344000.00",
                    "totalOtherIncomeExpenseNet": "-188597000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-83162000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "117076000.00",
                    "minorityInterest": "-93281000.00",
                    "netIncome": "19239000.00",
                    "sellingGeneralAdministrative": "89995000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "209082000.00",
                    "reconciledDepreciation": "8387000.00",
                    "ebit": "146209000.00",
                    "ebitda": "154596000.00",
                    "depreciationAndAmortization": "8387000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "119087000.00",
                    "otherOperatingExpenses": "271542000.00",
                    "interestExpense": "29133000.00",
                    "taxProvision": "4556000.00",
                    "interestIncome": "4977000.00",
                    "netInterestIncome": "-24156000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4556000.00",
                    "totalRevenue": "390629000.00",
                    "totalOperatingExpenses": "89995000.00",
                    "costOfRevenue": "181547000.00",
                    "totalOtherIncomeExpenseNet": "-2011000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "112520000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "136175000.00",
                    "minorityInterest": "-113158000.00",
                    "netIncome": "18657000.00",
                    "sellingGeneralAdministrative": "104749000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "219644000.00",
                    "reconciledDepreciation": "8575000.00",
                    "ebit": "158719000.00",
                    "ebitda": "167294000.00",
                    "depreciationAndAmortization": "8575000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "114895000.00",
                    "otherOperatingExpenses": "263581000.00",
                    "interestExpense": "22544000.00",
                    "taxProvision": "4360000.00",
                    "interestIncome": "1249000.00",
                    "netInterestIncome": "-22544000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4360000.00",
                    "totalRevenue": "378476000.00",
                    "totalOperatingExpenses": "104749000.00",
                    "costOfRevenue": "158832000.00",
                    "totalOtherIncomeExpenseNet": "21280000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "131815000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "82557000.00",
                    "minorityInterest": "-80260000.00",
                    "netIncome": "3154000.00",
                    "sellingGeneralAdministrative": "45990000.00",
                    "sellingAndMarketingExpenses": "17434000.00",
                    "grossProfit": "144849000.00",
                    "reconciledDepreciation": "10428000.00",
                    "ebit": "94485000.00",
                    "ebitda": "104913000.00",
                    "depreciationAndAmortization": "10428000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81425000.00",
                    "otherOperatingExpenses": "186523000.00",
                    "interestExpense": "11928000.00",
                    "taxProvision": "-857000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-11928000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-857000.00",
                    "totalRevenue": "267947999.00",
                    "totalOperatingExpenses": "63424000.00",
                    "costOfRevenue": "123099000.00",
                    "totalOtherIncomeExpenseNet": "1132000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "83414000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77815000.00",
                    "minorityInterest": null,
                    "netIncome": "77815000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132627000.00",
                    "reconciledDepreciation": null,
                    "ebit": "84010000.00",
                    "ebitda": "93926000.00",
                    "depreciationAndAmortization": "9916000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84222000.00",
                    "otherOperatingExpenses": "176364000.00",
                    "interestExpense": "6195000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "260586000.00",
                    "totalOperatingExpenses": "48405000.00",
                    "costOfRevenue": "127959000.00",
                    "totalOtherIncomeExpenseNet": "-6407000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
GPGI, Inc.

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
