Gaming Realms plc

GMR.LSE
Communication Services · Electronic Gaming & Multimedia
30.40
+0.40 (+1.33%)
GBX · LSE
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Michael Buckley	Co-Founder & Executive Chairman	1946
Mr. Mark Kevin Segal	CEO, Secretary & Director	1977
Geoffrey Robert Green	CFO & Director	1988
Mr. Gareth Scott	Chief Commercial Officer	NA
Financial Highlights

▼
Market Cap: $82.70M
EBITDA: $9.01M
P/E Ratio: $15.20
PEG Ratio: $0.00
Book Value: $0.14
Earnings/Share: $0.02
Profit Margin: 18.97%
Operating Margin: 30.99%
ROA (TTM): 13.01%
ROE (TTM): 16.24%
Revenue (TTM): $31.37M
Revenue/Share (TTM): $0.11
Earnings Growth (YOY): -41.30%
Revenue Growth (YOY): 3.40%
Valuation Metrics

Enterprise Value: $64.60M
Trailing P/E: 15.20
Forward P/E: 13.55
Shares Statistics

Shares Outstanding: 272.03M
Shares Float: 205.19M
% Insiders: 2,799.60%
% Institutions: 2,341.60%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$31.37M
Cost of Goods Sold
adjust
$-11.31M
Gross Profit
subtotal
$20.07M
SG&A
adjust
$-10.00M
Other Operating Expense
adjust
$-1.88M
Operating Income
subtotal
$8.19M
Other / Non-Operating Items
adjust
$-2.24M
Net Income
subtotal
$5.95M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "GMR",
        "Type": "Common Stock",
        "Name": "Gaming Realms plc",
        "Exchange": "LSE",
        "CurrencyCode": "GBX",
        "CurrencyName": "Pence sterling",
        "CurrencySymbol": "p",
        "CountryName": "UK",
        "CountryISO": "GB",
        "OpenFigi": null,
        "ExchangeMarket": "LSE - AIM",
        "ISIN": "GB00BBHXD542",
        "LEI": "213800MJYF3DX78F6A39",
        "PrimaryTicker": "GMR.LSE",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Communication Services",
        "Industry": "Electronic Gaming & Multimedia",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Services",
        "GicIndustry": "Hotels, Restaurants & Leisure",
        "GicSubIndustry": "Casinos & Gaming",
        "Description": "Gaming Realms plc, together with its subsidiaries, develops, publishes, and licenses mobile gaming content in the United Kingdom, Channel Islands, the United States, Isle of Man, Malta, Gibraltar, and internationally. It operates through two segments, Licensing and Social Publishing. The Licensing segment is involved in brand and content licensing to partners. Its Social Publishing segment provides freemium games. The company's games include Slingo, bingo, slots, and other casual games. It also engages in software development; and provision of marketing services. Gaming Realms plc is headquartered in London, the United Kingdom.",
        "Address": "Two Valentine Place, London, United Kingdom, SE1 8QH",
        "AddressData": {
            "Street": "Two Valentine Place",
            "City": "London",
            "Country": "United Kingdom",
            "ZIP": "SE1 8QH"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Michael  Buckley",
                "Title": "Co-Founder & Executive Chairman",
                "YearBorn": "1946"
            },
            {
                "Name": "Mr. Mark Kevin Segal",
                "Title": "CEO, Secretary & Director",
                "YearBorn": "1977"
            },
            {
                "Name": "Geoffrey Robert Green",
                "Title": "CFO & Director",
                "YearBorn": "1988"
            },
            {
                "Name": "Mr. Gareth  Scott",
                "Title": "Chief Commercial Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "44 84 5123 3773",
        "WebURL": "https://www.gamingrealms.com",
        "LogoURL": "/img/logos/LSE/GMR.png",
        "FullTimeEmployees": 112,
        "UpdatedAt": "2026-07-28"
    },
    "Highlights": {
        "MarketCapitalization": 82696040,
        "MarketCapitalizationMln": 82.696,
        "EBITDA": 9011436,
        "PERatio": 15.2,
        "PEGRatio": 0,
        "WallStreetTargetPrice": 57.333,
        "BookValue": 0.136,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.02,
        "EPSEstimateCurrentYear": 0.0211,
        "EPSEstimateNextYear": 0.0232,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2025-12-31",
        "ProfitMargin": 0.1897,
        "OperatingMarginTTM": 0.3099,
        "ReturnOnAssetsTTM": 0.1301,
        "ReturnOnEquityTTM": 0.1624,
        "RevenueTTM": 31374080,
        "RevenuePerShareTTM": 0.107,
        "QuarterlyRevenueGrowthYOY": 0.034,
        "GrossProfitTTM": 25059340,
        "DilutedEpsTTM": 0.02,
        "QuarterlyEarningsGrowthYOY": -0.413
    },
    "Valuation": {
        "TrailingPE": 15.2,
        "ForwardPE": 13.5501,
        "PriceSalesTTM": 2.6358,
        "PriceBookMRQ": 2.0755,
        "EnterpriseValue": 64595618,
        "EnterpriseValueRevenue": 2.0589,
        "EnterpriseValueEbitda": 4.6526
    },
    "SharesStats": {
        "SharesOutstanding": 272026449,
        "SharesFloat": 205190596,
        "PercentInsiders": 27.996,
        "PercentInstitutions": 23.416,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.525,
        "52WeekHigh": 55,
        "52WeekLow": 29,
        "50DayMA": 31.192,
        "200DayMA": 35.3713,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:10",
        "LastSplitDate": "2013-08-01",
        "NumberDividendsByYear": []
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "296.8430",
                "shares": 296843000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "294.9212",
                "shares": 294921200
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "301.4721",
                "shares": 301472100
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "298.6903",
                "shares": 298690300
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "304.0043",
                "shares": 304004300
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "285.6817",
                "shares": 285681700
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "284.4287",
                "shares": 284428700
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "284.4287",
                "shares": 284428700
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "284.4287",
                "shares": 284428700
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "278.1669",
                "shares": 278166900
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "238.2966",
                "shares": 238296600
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "284.4287",
                "shares": 284428700
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "28.4217",
                "shares": 28421700
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "8.3582",
                "shares": 8358200
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "7.4056",
                "shares": 7405600
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "6.9285",
                "shares": 6928500
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "6.6892",
                "shares": 6689200
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "6.1535",
                "shares": 6153500
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "5.6878",
                "shares": 5687800
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "5.1330",
                "shares": 5133000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "4.6589",
                "shares": 4658900
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "4.4326",
                "shares": 4432600
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "3.9892",
                "shares": 3989200
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "3.9323",
                "shares": 3932300
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "2.3569",
                "shares": 2356900
            }
        ],
        "quarterly": [
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "296.8430",
                "shares": 296843000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "309.1329",
                "shares": 309132900
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "294.9212",
                "shares": 294921200
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "306.6003",
                "shares": 306600300
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "301.4721",
                "shares": 301472100
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "300.2671",
                "shares": 300267100
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "298.6903",
                "shares": 298690300
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "298.7512",
                "shares": 298751200
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "304.0043",
                "shares": 304004300
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "300.4899",
                "shares": 300489900
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "285.6817",
                "shares": 285681700
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "284.4287",
                "shares": 284428700
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "284.4287",
                "shares": 284428700
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "284.4287",
                "shares": 284428700
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "284.4287",
                "shares": 284428700
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "284.4287",
                "shares": 284428700
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "284.4287",
                "shares": 284428700
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "284.4287",
                "shares": 284428700
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "284.4287",
                "shares": 284428700
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "278.1669",
                "shares": 278166900
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "278.1669",
                "shares": 278166900
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "278.1669",
                "shares": 278166900
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "262.4327",
                "shares": 262432700
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "262.4327",
                "shares": 262432700
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "238.2966",
                "shares": 238296600
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "215.6727",
                "shares": 215672700
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "215.6727",
                "shares": 215672700
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "215.6727",
                "shares": 215672700
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "284.4287",
                "shares": 284428700
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "284.4287",
                "shares": 284428700
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "284.4287",
                "shares": 284428700
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "28.4217",
                "shares": 28421700
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "28.4217",
                "shares": 28421700
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "28.4217",
                "shares": 28421700
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "8.3582",
                "shares": 8358200
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "8.3582",
                "shares": 8358200
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "8.3582",
                "shares": 8358200
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "7.4056",
                "shares": 7405600
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "7.4056",
                "shares": 7405600
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "7.4056",
                "shares": 7405600
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "6.9285",
                "shares": 6928500
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "6.9285",
                "shares": 6928500
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "6.9285",
                "shares": 6928500
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "6.6892",
                "shares": 6689200
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "6.6892",
                "shares": 6689200
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "6.6892",
                "shares": 6689200
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "6.1535",
                "shares": 6153500
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "6.1535",
                "shares": 6153500
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "6.1535",
                "shares": 6153500
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "5.6878",
                "shares": 5687800
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "5.6878",
                "shares": 5687800
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "5.6878",
                "shares": 5687800
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "5.1330",
                "shares": 5133000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "5.1330",
                "shares": 5133000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "5.1330",
                "shares": 5133000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "4.6589",
                "shares": 4658900
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "4.6589",
                "shares": 4658900
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "4.6589",
                "shares": 4658900
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "4.4326",
                "shares": 4432600
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "4.4326",
                "shares": 4432600
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "4.4326",
                "shares": 4432600
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "3.9892",
                "shares": 3989200
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "3.9892",
                "shares": 3989200
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "3.9892",
                "shares": 3989200
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "3.9323",
                "shares": 3932300
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "3.9323",
                "shares": 3932300
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "3.9323",
                "shares": 3932300
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "2.3569",
                "shares": 2356900
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "2.3569",
                "shares": 2356900
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "2.3569",
                "shares": 2356900
            }
        ]
    },
    "Earnings": {
        "History": {
            "2017-12-31": {
                "reportDate": "2017-12-31",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "GBP",
                "epsActual": -0.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0995",
                "earningsEstimateAvg": "0.0232",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0280",
                "earningsEstimateYearAgoEps": "0.0211",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0995",
                "revenueEstimateAvg": "33266670.00",
                "revenueEstimateLow": "32300000.00",
                "revenueEstimateHigh": "34300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0561",
                "epsTrendCurrent": "0.0232",
                "epsTrend7daysAgo": "0.0233",
                "epsTrend30daysAgo": "0.0233",
                "epsTrend60daysAgo": "0.0233",
                "epsTrend90daysAgo": "0.0233",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.0711",
                "earningsEstimateAvg": "0.0211",
                "earningsEstimateLow": "0.0190",
                "earningsEstimateHigh": "0.0250",
                "earningsEstimateYearAgoEps": "0.0197",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0711",
                "revenueEstimateAvg": "31500000.00",
                "revenueEstimateLow": "30800000.00",
                "revenueEstimateHigh": "32200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0040",
                "epsTrendCurrent": "0.0211",
                "epsTrend7daysAgo": "0.0211",
                "epsTrend30daysAgo": "0.0211",
                "epsTrend60daysAgo": "0.0211",
                "epsTrend90daysAgo": "0.0211",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.1603",
                "earningsEstimateAvg": "0.0241",
                "earningsEstimateLow": "0.0222",
                "earningsEstimateHigh": "0.0271",
                "earningsEstimateYearAgoEps": "0.0287",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1603",
                "revenueEstimateAvg": "31198370.00",
                "revenueEstimateLow": "30800000.00",
                "revenueEstimateHigh": "31400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0960",
                "epsTrendCurrent": "0.0241",
                "epsTrend7daysAgo": "0.0289",
                "epsTrend30daysAgo": "0.0278",
                "epsTrend60daysAgo": "0.0285",
                "epsTrend90daysAgo": "0.0285",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.2745",
                "earningsEstimateAvg": "0.0258",
                "earningsEstimateLow": "0.0210",
                "earningsEstimateHigh": "0.0330",
                "earningsEstimateYearAgoEps": "0.0202",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2745",
                "revenueEstimateAvg": "28000000.00",
                "revenueEstimateLow": "27500000.00",
                "revenueEstimateHigh": "28500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1955",
                "epsTrendCurrent": "0.0258",
                "epsTrend7daysAgo": "0.0258",
                "epsTrend30daysAgo": "0.0258",
                "epsTrend60daysAgo": "0.0258",
                "epsTrend90daysAgo": "0.0258",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.4050",
                "earningsEstimateAvg": "1.7000",
                "earningsEstimateLow": "1.6000",
                "earningsEstimateHigh": "1.8000",
                "earningsEstimateYearAgoEps": "1.2100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.4050",
                "revenueEstimateAvg": "23030000.00",
                "revenueEstimateLow": "22800000.00",
                "revenueEstimateHigh": "23300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2350",
                "epsTrendCurrent": "1.7000",
                "epsTrend7daysAgo": "1.7000",
                "epsTrend30daysAgo": "1.7000",
                "epsTrend60daysAgo": "1.6900",
                "epsTrend90daysAgo": "1.8200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "1.6900",
                "earningsEstimateAvg": "1.1300",
                "earningsEstimateLow": "0.7000",
                "earningsEstimateHigh": "1.6000",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.6900",
                "revenueEstimateAvg": "18530000.00",
                "revenueEstimateLow": "18300000.00",
                "revenueEstimateHigh": "18700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2630",
                "epsTrendCurrent": "1.1300",
                "epsTrend7daysAgo": "1.1300",
                "epsTrend30daysAgo": "1.1300",
                "epsTrend60daysAgo": "1.1300",
                "epsTrend90daysAgo": "1.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "16900000.00",
                "revenueEstimateLow": "16900000.00",
                "revenueEstimateHigh": "16900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0860",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.7000",
                "epsTrend30daysAgo": "-0.7000",
                "epsTrend60daysAgo": "-0.7000",
                "epsTrend90daysAgo": "-0.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "18500000.00",
                "revenueEstimateLow": "18500000.00",
                "revenueEstimateHigh": "18500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.3900",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "18500000.00",
                "revenueEstimateLow": "18500000.00",
                "revenueEstimateHigh": "18500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.3900",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "18500000.00",
                "revenueEstimateLow": "18500000.00",
                "revenueEstimateHigh": "18500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.3900",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-1.6000",
                "epsTrend30daysAgo": "-1.6000",
                "epsTrend60daysAgo": "-1.6000",
                "epsTrend90daysAgo": "-1.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -0.02
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "GBP",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "45129507.00",
                    "intangibleAssets": "13236662.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1295805.00",
                    "totalLiab": "5810640.00",
                    "totalStockholderEquity": "39318867.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3405380.00",
                    "commonStock": "296266.00",
                    "capitalStock": "296266.00",
                    "retainedEarnings": "39444339.00",
                    "otherLiab": null,
                    "goodWill": "4959178.00",
                    "otherAssets": null,
                    "cash": "17764518.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4984725.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-17012316.00",
                    "shortTermDebt": "239568.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "752202.00",
                    "otherStockholderEquity": "-2492628.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24301411.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5241088.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1339777.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2070890.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20828095.00",
                    "capitalLeaseObligations": "752202.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "825915.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "45129507.00",
                    "cashAndShortTermInvestments": "17764518.00",
                    "propertyPlantAndEquipmentGross": "2090543.00",
                    "propertyPlantAndEquipmentNet": "1014691.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19316686.00",
                    "netInvestedCapital": "39318867.00",
                    "commonStockSharesOutstanding": "296843000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "43030433.00",
                    "intangibleAssets": "11005538.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4957010.00",
                    "totalStockholderEquity": "38073423.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3227490.00",
                    "commonStock": "295819.00",
                    "capitalStock": "295819.00",
                    "retainedEarnings": "35468151.00",
                    "otherLiab": null,
                    "goodWill": "4939048.00",
                    "otherAssets": null,
                    "cash": "18962338.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4055971.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-18101356.00",
                    "shortTermDebt": "228863.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "860982.00",
                    "otherStockholderEquity": "-226053.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23403449.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4441111.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "599618.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2535506.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19626984.00",
                    "capitalLeaseObligations": "860982.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "901038.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "43030433.00",
                    "cashAndShortTermInvestments": "18962338.00",
                    "propertyPlantAndEquipmentGross": "2060640.00",
                    "propertyPlantAndEquipmentNet": "1172927.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19347478.00",
                    "netInvestedCapital": "38073423.00",
                    "commonStockSharesOutstanding": "309132932.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "39020827.00",
                    "intangibleAssets": "9727774.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "5064523.00",
                    "totalStockholderEquity": "33956304.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2947985.00",
                    "commonStock": "294826.00",
                    "capitalStock": "294826.00",
                    "retainedEarnings": "32339171.00",
                    "otherLiab": null,
                    "goodWill": "5040804.00",
                    "otherAssets": "1.00",
                    "cash": "13512235.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4074992.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-12543911.00",
                    "shortTermDebt": "219131.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "968324.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20280815.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6768580.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "907876.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1322306.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18740011.00",
                    "capitalLeaseObligations": "968324.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "989531.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "39020827.00",
                    "cashAndShortTermInvestments": "13512235.00",
                    "propertyPlantAndEquipmentGross": "2026224.00",
                    "propertyPlantAndEquipmentNet": "1317019.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16205823.00",
                    "netInvestedCapital": "33956304.00",
                    "commonStockSharesOutstanding": "294921170.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "31890235.00",
                    "intangibleAssets": "8718457.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3805747.00",
                    "totalStockholderEquity": "28084488.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2316380.00",
                    "commonStock": "29482643.00",
                    "capitalStock": "29482643.00",
                    "retainedEarnings": "-90582982.00",
                    "otherLiab": null,
                    "goodWill": "5097691.00",
                    "otherAssets": null,
                    "cash": "9574980.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3484009.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9536225.00",
                    "shortTermDebt": "38755.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "143970.00",
                    "otherStockholderEquity": "87768341.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15579579.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6004599.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1128874.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1416486.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "139531.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16310656.00",
                    "capitalLeaseObligations": "143970.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "321738.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "31890235.00",
                    "cashAndShortTermInvestments": "9574980.00",
                    "propertyPlantAndEquipmentGross": "1470509.00",
                    "propertyPlantAndEquipmentNet": "308428.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12095570.00",
                    "netInvestedCapital": "28084488.00",
                    "commonStockSharesOutstanding": "306600328.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "28186178.00",
                    "intangibleAssets": "8177155.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "223113.00",
                    "totalLiab": "3788749.00",
                    "totalStockholderEquity": "24397429.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2234513.00",
                    "commonStock": "29366782.00",
                    "capitalStock": "29366782.00",
                    "retainedEarnings": "-94146938.00",
                    "otherLiab": null,
                    "goodWill": "5095556.00",
                    "otherAssets": null,
                    "cash": "7455316.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3435383.00",
                    "currentDeferredRevenue": "-2128863.00",
                    "netDebt": "-7269736.00",
                    "shortTermDebt": "104270.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "185580.00",
                    "otherStockholderEquity": "87732888.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12515844.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4837415.00",
                    "longTermDebt": null,
                    "inventory": "-5060528.00",
                    "accountsPayable": "727706.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1444697.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-8037624.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15670334.00",
                    "capitalLeaseObligations": "185580.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "353366.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "28186178.00",
                    "cashAndShortTermInvestments": "7455316.00",
                    "propertyPlantAndEquipmentGross": "1478544.00",
                    "propertyPlantAndEquipmentNet": "367092.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9080461.00",
                    "netInvestedCapital": "24397429.00",
                    "commonStockSharesOutstanding": "301472053.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "23778832.00",
                    "intangibleAssets": "7530953.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3229128.00",
                    "totalStockholderEquity": "20549704.00",
                    "deferredLongTermLiab": "7239797.00",
                    "otherCurrentLiab": "1748921.00",
                    "commonStock": "29288826.00",
                    "capitalStock": "29288826.00",
                    "retainedEarnings": "-30190177.00",
                    "otherLiab": "238246.00",
                    "goodWill": "5094867.00",
                    "otherAssets": "8250583.00",
                    "cash": "4490232.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2864130.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4237632.00",
                    "shortTermDebt": "125848.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "252600.00",
                    "otherStockholderEquity": "87670735.00",
                    "propertyPlantEquipment": "420498.00",
                    "totalCurrentAssets": "9721728.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "15163681.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5231496.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "830430.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1453977.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "139531.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14057104.00",
                    "capitalLeaseObligations": "252600.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "364998.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "23778832.00",
                    "cashAndShortTermInvestments": "4490232.00",
                    "propertyPlantAndEquipmentGross": "1298519.00",
                    "propertyPlantAndEquipmentNet": "420498.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6857598.00",
                    "netInvestedCapital": "20549704.00",
                    "commonStockSharesOutstanding": "300267111.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": "7239797.00",
                    "otherCurrentLiab": "305766.00",
                    "commonStock": "29288826.00",
                    "capitalStock": null,
                    "retainedEarnings": "-30190177.00",
                    "otherLiab": "238246.00",
                    "goodWill": null,
                    "otherAssets": "8250583.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2864130.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-66219680.00",
                    "propertyPlantEquipment": "420498.00",
                    "totalCurrentAssets": "9721728.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "15163681.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3568913.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "830430.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "21643571.00",
                    "intangibleAssets": "7273602.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3731322.00",
                    "totalStockholderEquity": "17912249.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2136738.00",
                    "commonStock": "29200676.00",
                    "capitalStock": "29200676.00",
                    "retainedEarnings": "-32818245.00",
                    "otherLiab": null,
                    "goodWill": "5149250.00",
                    "otherAssets": null,
                    "cash": "2922775.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3488050.00",
                    "currentDeferredRevenue": "-2601295.00",
                    "netDebt": "-2537364.00",
                    "shortTermDebt": "217731.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "385411.00",
                    "otherStockholderEquity": "87653774.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8259105.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5336330.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "669024.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1549701.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "138798.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13384466.00",
                    "capitalLeaseObligations": "385411.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "243272.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "21643571.00",
                    "cashAndShortTermInvestments": "2922775.00",
                    "propertyPlantAndEquipmentGross": "1403984.00",
                    "propertyPlantAndEquipmentNet": "535409.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4771055.00",
                    "netInvestedCapital": "17912249.00",
                    "commonStockSharesOutstanding": "298690296.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "22209603.00",
                    "intangibleAssets": "7356028.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4680813.00",
                    "totalLiab": "6134102.00",
                    "totalStockholderEquity": "16075501.00",
                    "deferredLongTermLiab": "6185823.00",
                    "otherCurrentLiab": "4820196.00",
                    "commonStock": "29200676.00",
                    "capitalStock": "29200676.00",
                    "retainedEarnings": "-35236827.00",
                    "otherLiab": "153034.00",
                    "goodWill": "5574332.00",
                    "otherAssets": "6324621.00",
                    "cash": "3995382.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5885182.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3741702.00",
                    "shortTermDebt": "157794.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "253680.00",
                    "otherStockholderEquity": "87653774.00",
                    "propertyPlantEquipment": "464250.00",
                    "totalCurrentAssets": "8676195.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "9330964.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4680813.00",
                    "longTermDebt": null,
                    "inventory": "-4680813.00",
                    "accountsPayable": "633140.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2131535.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "138798.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13533408.00",
                    "capitalLeaseObligations": "253680.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "248920.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22209603.00",
                    "cashAndShortTermInvestments": "3995382.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "464250.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2791013.00",
                    "netInvestedCapital": "16075501.00",
                    "commonStockSharesOutstanding": "298751179.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": "6185823.00",
                    "otherCurrentLiab": "3977591.00",
                    "commonStock": "29200676.00",
                    "capitalStock": null,
                    "retainedEarnings": "-35236827.00",
                    "otherLiab": "153034.00",
                    "goodWill": null,
                    "otherAssets": "6324621.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5885182.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-65542122.00",
                    "propertyPlantEquipment": "464250.00",
                    "totalCurrentAssets": "8676195.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "9330964.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3267038.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "633140.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "20123884.00",
                    "intangibleAssets": "6791674.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3260687.00",
                    "totalLiab": "7015382.00",
                    "totalStockholderEquity": "13108502.00",
                    "deferredLongTermLiab": "5367768.00",
                    "otherCurrentLiab": "5705962.00",
                    "commonStock": "28970262.00",
                    "capitalStock": "28970262.00",
                    "retainedEarnings": "-36977228.00",
                    "otherLiab": "199876.00",
                    "goodWill": "5023924.00",
                    "otherAssets": "5518414.00",
                    "cash": "4412375.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6647279.00",
                    "currentDeferredRevenue": "-1709175.00",
                    "netDebt": "-4071261.00",
                    "shortTermDebt": "172887.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "341114.00",
                    "otherStockholderEquity": "87370856.00",
                    "propertyPlantEquipment": "484578.00",
                    "totalCurrentAssets": "7673062.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "6660672.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3260687.00",
                    "longTermDebt": null,
                    "inventory": "-3260687.00",
                    "accountsPayable": "531939.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1418269.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "150646.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12450822.00",
                    "capitalLeaseObligations": "341114.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "368103.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20123884.00",
                    "cashAndShortTermInvestments": "4412375.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "484578.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1025783.00",
                    "netInvestedCapital": "13108502.00",
                    "commonStockSharesOutstanding": "304004294.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": "5367768.00",
                    "otherCurrentLiab": "744000.00",
                    "commonStock": "28970262.00",
                    "capitalStock": null,
                    "retainedEarnings": "-36977228.00",
                    "otherLiab": "199876.00",
                    "goodWill": null,
                    "otherAssets": "5518414.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6647279.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-66255388.00",
                    "propertyPlantEquipment": "484578.00",
                    "totalCurrentAssets": "7673062.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "6660672.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3260687.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2241114.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "19232840.00",
                    "intangibleAssets": "6507642.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64469.00",
                    "totalLiab": "6954761.00",
                    "totalStockholderEquity": "12209014.00",
                    "deferredLongTermLiab": "4739929.00",
                    "otherCurrentLiab": "1391181.00",
                    "commonStock": "28870262.00",
                    "capitalStock": "28870262.00",
                    "retainedEarnings": "-37652565.00",
                    "otherLiab": "4290257.00",
                    "goodWill": "4987608.00",
                    "otherAssets": "1.00",
                    "cash": "3923635.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2417314.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3418466.00",
                    "shortTermDebt": "257979.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "505169.00",
                    "otherStockholderEquity": "87370856.00",
                    "propertyPlantEquipment": "583722.00",
                    "totalCurrentAssets": "7003481.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5453693.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3015377.00",
                    "longTermDebt": null,
                    "inventory": "-3015377.00",
                    "accountsPayable": "592895.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1294118.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28870262.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "150386.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12229358.00",
                    "capitalLeaseObligations": "505169.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4537447.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19232840.00",
                    "cashAndShortTermInvestments": "3923635.00",
                    "propertyPlantAndEquipmentGross": "583722.00",
                    "propertyPlantAndEquipmentNet": "583722.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4586167.00",
                    "netInvestedCapital": "12209014.00",
                    "commonStockSharesOutstanding": "300489887.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "64469.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": "4739929.00",
                    "otherCurrentLiab": "314864.00",
                    "commonStock": "28870262.00",
                    "capitalStock": null,
                    "retainedEarnings": "-37652565.00",
                    "otherLiab": "4290257.00",
                    "goodWill": null,
                    "otherAssets": "4890316.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2417314.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-66379539.00",
                    "propertyPlantEquipment": "583722.00",
                    "totalCurrentAssets": "7003481.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5453693.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1598700.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "592895.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "17811253.00",
                    "intangibleAssets": "6089904.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1112612.00",
                    "totalLiab": "6880531.00",
                    "totalStockholderEquity": "10860099.00",
                    "deferredLongTermLiab": "4202147.00",
                    "otherCurrentLiab": "1452779.00",
                    "commonStock": "28664731.00",
                    "capitalStock": null,
                    "retainedEarnings": "-38768257.00",
                    "otherLiab": "1096913.00",
                    "goodWill": "5047219.00",
                    "otherAssets": "4352675.00",
                    "cash": "2105167.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2287573.00",
                    "currentDeferredRevenue": "-1575312.00",
                    "netDebt": "-1421133.00",
                    "shortTermDebt": "343859.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "684034.00",
                    "otherStockholderEquity": "87258166.00",
                    "propertyPlantEquipment": "560793.00",
                    "totalCurrentAssets": "5561518.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3925123.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2343739.00",
                    "longTermDebt": null,
                    "inventory": "-2343739.00",
                    "accountsPayable": "368402.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1379116.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28664731.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "551819.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12249735.00",
                    "capitalLeaseObligations": "684034.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4592958.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17811253.00",
                    "cashAndShortTermInvestments": "2105167.00",
                    "propertyPlantAndEquipmentGross": "560793.00",
                    "propertyPlantAndEquipmentNet": "560793.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3273945.00",
                    "netInvestedCapital": "10860099.00",
                    "commonStockSharesOutstanding": "285681703.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1112612.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": "4202147.00",
                    "otherCurrentLiab": "413076.00",
                    "commonStock": "28664731.00",
                    "capitalStock": null,
                    "retainedEarnings": "-38768257.00",
                    "otherLiab": "1096913.00",
                    "goodWill": null,
                    "otherAssets": "4352675.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2287573.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-66294541.00",
                    "propertyPlantEquipment": "560793.00",
                    "totalCurrentAssets": "5561518.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3925123.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1541264.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "368402.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "18528957.00",
                    "intangibleAssets": "6388279.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1555221.00",
                    "totalLiab": "6549589.00",
                    "totalStockholderEquity": "11904657.00",
                    "deferredLongTermLiab": "3909082.00",
                    "otherCurrentLiab": "1570694.00",
                    "commonStock": "28442874.00",
                    "capitalStock": null,
                    "retainedEarnings": "-38158218.00",
                    "otherLiab": "878457.00",
                    "goodWill": "5569812.00",
                    "otherAssets": "4060807.00",
                    "cash": "846793.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2142514.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-54100.00",
                    "shortTermDebt": "295105.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "792693.00",
                    "otherStockholderEquity": "87198410.00",
                    "propertyPlantEquipment": "743643.00",
                    "totalCurrentAssets": "5412562.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3855648.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3010548.00",
                    "longTermDebt": null,
                    "inventory": "-3010548.00",
                    "accountsPayable": "175786.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-446899.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28442874.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "485183.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13116395.00",
                    "capitalLeaseObligations": "792693.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4407075.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18528957.00",
                    "cashAndShortTermInvestments": "846793.00",
                    "propertyPlantAndEquipmentGross": "673121.00",
                    "propertyPlantAndEquipmentNet": "673121.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3270048.00",
                    "netInvestedCapital": "11904657.00",
                    "commonStockSharesOutstanding": "284428747.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1555221.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": "3909082.00",
                    "otherCurrentLiab": "573912.00",
                    "commonStock": "28442874.00",
                    "capitalStock": null,
                    "retainedEarnings": "-38158218.00",
                    "otherLiab": "878457.00",
                    "goodWill": null,
                    "otherAssets": "4060807.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2142514.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-65578409.00",
                    "propertyPlantEquipment": "743643.00",
                    "totalCurrentAssets": "5412562.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3855648.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2089834.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "175786.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "18963595.00",
                    "intangibleAssets": "6503505.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1425017.00",
                    "totalLiab": "6884071.00",
                    "totalStockholderEquity": "12002808.00",
                    "deferredLongTermLiab": "3812338.00",
                    "otherCurrentLiab": "1465571.00",
                    "commonStock": "28442874.00",
                    "capitalStock": null,
                    "retainedEarnings": "-37570601.00",
                    "otherLiab": "930492.00",
                    "goodWill": "5199048.00",
                    "otherAssets": "3963223.00",
                    "cash": "2626837.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2381784.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1724188.00",
                    "shortTermDebt": "256527.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "902649.00",
                    "otherStockholderEquity": "87198410.00",
                    "propertyPlantEquipment": "917929.00",
                    "totalCurrentAssets": "5902717.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4112593.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1850863.00",
                    "longTermDebt": null,
                    "inventory": "-1869245.00",
                    "accountsPayable": "488755.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-334064.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28442874.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "597562.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13060878.00",
                    "capitalLeaseObligations": "902649.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4502287.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18963595.00",
                    "cashAndShortTermInvestments": "2626837.00",
                    "propertyPlantAndEquipmentGross": "760763.00",
                    "propertyPlantAndEquipmentNet": "760763.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "284428747.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1425017.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": "3812338.00",
                    "otherCurrentLiab": "805738.00",
                    "commonStock": "28442874.00",
                    "capitalStock": null,
                    "retainedEarnings": "-37570601.00",
                    "otherLiab": "930492.00",
                    "goodWill": null,
                    "otherAssets": "3963223.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2381784.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-66067875.00",
                    "propertyPlantEquipment": "917929.00",
                    "totalCurrentAssets": "5902717.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4112593.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1244095.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "488755.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "27175883.00",
                    "intangibleAssets": "6940408.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11098692.00",
                    "totalLiab": "12608714.00",
                    "totalStockholderEquity": "14475831.00",
                    "deferredLongTermLiab": "3734208.00",
                    "otherCurrentLiab": "4652301.00",
                    "commonStock": "28442874.00",
                    "capitalStock": null,
                    "retainedEarnings": "-35428667.00",
                    "otherLiab": "947983.00",
                    "goodWill": "5426486.00",
                    "otherAssets": "3885130.00",
                    "cash": "277510.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8832862.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "693484.00",
                    "shortTermDebt": "970994.00",
                    "shortLongTermDebt": "970994.00",
                    "shortLongTermDebtTotal": "970994.00",
                    "otherStockholderEquity": "87198410.00",
                    "propertyPlantEquipment": "1040069.00",
                    "totalCurrentAssets": "13193909.00",
                    "longTermInvestments": "424089.00",
                    "netTangibleAssets": "5843145.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1817707.00",
                    "longTermDebt": "2827869.00",
                    "inventory": "-1817707.00",
                    "accountsPayable": "3209567.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-277222.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28442874.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "575011.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13981974.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3775852.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "27175883.00",
                    "cashAndShortTermInvestments": "277510.00",
                    "propertyPlantAndEquipmentGross": "1040069.00",
                    "propertyPlantAndEquipmentNet": "1040069.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "284428747.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "27175883.00",
                    "intangibleAssets": "3206200.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11098692.00",
                    "totalLiab": "12608714.00",
                    "totalStockholderEquity": "14475831.00",
                    "deferredLongTermLiab": "3734208.00",
                    "otherCurrentLiab": "4101471.00",
                    "commonStock": "28442874.00",
                    "capitalStock": null,
                    "retainedEarnings": "-35428667.00",
                    "otherLiab": "947983.00",
                    "goodWill": "5426486.00",
                    "otherAssets": "3885130.00",
                    "cash": "277510.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8832862.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-65736786.00",
                    "propertyPlantEquipment": "1040069.00",
                    "totalCurrentAssets": "13193909.00",
                    "longTermInvestments": "424089.00",
                    "netTangibleAssets": "5843145.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1170938.00",
                    "longTermDebt": "2827869.00",
                    "inventory": null,
                    "accountsPayable": "3209567.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "284428747.00"
                },
                "2019-01-31": {
                    "date": "2019-01-31",
                    "filing_date": "2019-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "284428747.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "28850122.00",
                    "intangibleAssets": "7441855.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12430198.00",
                    "totalLiab": "11127213.00",
                    "totalStockholderEquity": "17570585.00",
                    "deferredLongTermLiab": "3784348.00",
                    "otherCurrentLiab": "6548040.00",
                    "commonStock": "28442874.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32308495.00",
                    "otherLiab": "1016942.00",
                    "goodWill": "5406768.00",
                    "otherAssets": "3916925.00",
                    "cash": "448651.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7314668.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-448651.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "21436206.00",
                    "propertyPlantEquipment": "127556.00",
                    "totalCurrentAssets": "15206236.00",
                    "longTermInvestments": "535130.00",
                    "netTangibleAssets": "8506310.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2327387.00",
                    "longTermDebt": "2795603.00",
                    "inventory": null,
                    "accountsPayable": "766628.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-343398.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28442874.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "667707.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13643886.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3812545.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "28850122.00",
                    "cashAndShortTermInvestments": "448651.00",
                    "propertyPlantAndEquipmentGross": "127556.00",
                    "propertyPlantAndEquipmentNet": "127556.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "284428747.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "totalAssets": "28850122.00",
                    "intangibleAssets": "3657507.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12057703.00",
                    "totalLiab": "11127213.00",
                    "totalStockholderEquity": "17570585.00",
                    "deferredLongTermLiab": "3784348.00",
                    "otherCurrentLiab": "4830076.00",
                    "commonStock": "28442874.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32308495.00",
                    "otherLiab": "1016942.00",
                    "goodWill": "5406768.00",
                    "otherAssets": "3916925.00",
                    "cash": "467033.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7314668.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-65762204.00",
                    "propertyPlantEquipment": "127556.00",
                    "totalCurrentAssets": "15206236.00",
                    "longTermInvestments": "535130.00",
                    "netTangibleAssets": "8506310.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1541665.00",
                    "longTermDebt": "2795603.00",
                    "inventory": null,
                    "accountsPayable": "1896184.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "25348303.00",
                    "intangibleAssets": "8870592.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3485466.00",
                    "totalLiab": "11243255.00",
                    "totalStockholderEquity": "13941277.00",
                    "deferredLongTermLiab": "4876670.00",
                    "otherCurrentLiab": "449266.00",
                    "commonStock": "28442874.00",
                    "capitalStock": null,
                    "retainedEarnings": "-35993481.00",
                    "otherLiab": "1259560.00",
                    "goodWill": "10760483.00",
                    "otherAssets": "5040806.00",
                    "cash": "1086280.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6761874.00",
                    "currentDeferredRevenue": "929566.00",
                    "netDebt": "-447242.00",
                    "shortTermDebt": "639038.00",
                    "shortLongTermDebt": "3860859.00",
                    "shortLongTermDebtTotal": "639038.00",
                    "otherStockholderEquity": "87198410.00",
                    "propertyPlantEquipment": "204365.00",
                    "totalCurrentAssets": "4571746.00",
                    "longTermInvestments": "776981.00",
                    "netTangibleAssets": "-813128.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3485466.00",
                    "longTermDebt": "3221821.00",
                    "inventory": null,
                    "accountsPayable": "4744004.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28442874.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "941117.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20776557.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4481381.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "25348303.00",
                    "cashAndShortTermInvestments": "1086280.00",
                    "propertyPlantAndEquipmentGross": "204365.00",
                    "propertyPlantAndEquipmentNet": "204365.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "284428746.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "25348303.00",
                    "intangibleAssets": "3993922.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "11243255.00",
                    "totalStockholderEquity": "13941277.00",
                    "deferredLongTermLiab": "4876670.00",
                    "otherCurrentLiab": "449266.00",
                    "commonStock": "28442874.00",
                    "capitalStock": null,
                    "retainedEarnings": "-35993481.00",
                    "otherLiab": "1259560.00",
                    "goodWill": "10760483.00",
                    "otherAssets": "5040806.00",
                    "cash": "1086280.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6761874.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "3860859.00",
                    "shortLongTermDebt": "3860859.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-65706526.00",
                    "propertyPlantEquipment": "204365.00",
                    "totalCurrentAssets": "4571746.00",
                    "longTermInvestments": "776981.00",
                    "netTangibleAssets": "-813128.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2364536.00",
                    "longTermDebt": "3221821.00",
                    "inventory": null,
                    "accountsPayable": "4744004.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "284428746.00"
                },
                "2018-01-31": {
                    "date": "2018-01-31",
                    "filing_date": "2018-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "284428746.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "29973943.00",
                    "intangibleAssets": "9818613.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2311583.00",
                    "totalLiab": "13594773.00",
                    "totalStockholderEquity": "16209346.00",
                    "deferredLongTermLiab": "4985846.00",
                    "otherCurrentLiab": "397694.00",
                    "commonStock": "28442874.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33530345.00",
                    "otherLiab": "1481572.00",
                    "goodWill": "10645557.00",
                    "otherAssets": "5149711.00",
                    "cash": "2283302.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9269732.00",
                    "currentDeferredRevenue": "2270675.00",
                    "netDebt": "-1337801.00",
                    "shortTermDebt": "945501.00",
                    "shortLongTermDebt": "3788970.00",
                    "shortLongTermDebtTotal": "945501.00",
                    "otherStockholderEquity": "87198410.00",
                    "propertyPlantEquipment": "263069.00",
                    "totalCurrentAssets": "8335617.00",
                    "longTermInvestments": "747222.00",
                    "netTangibleAssets": "731022.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3759434.00",
                    "longTermDebt": "2843469.00",
                    "inventory": null,
                    "accountsPayable": "5655862.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-367016.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28442874.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "911087.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21638326.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4325041.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "29973943.00",
                    "cashAndShortTermInvestments": "2283302.00",
                    "propertyPlantAndEquipmentGross": "263069.00",
                    "propertyPlantAndEquipmentNet": "263069.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "284428746.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "totalAssets": "29973943.00",
                    "intangibleAssets": "4832767.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2292881.00",
                    "totalLiab": "13594773.00",
                    "totalStockholderEquity": "16209346.00",
                    "deferredLongTermLiab": "4985846.00",
                    "otherCurrentLiab": "397693.00",
                    "commonStock": "28442874.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33530345.00",
                    "otherLiab": "1481572.00",
                    "goodWill": "10645557.00",
                    "otherAssets": "5149711.00",
                    "cash": "2283302.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9269732.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "3788970.00",
                    "shortLongTermDebt": "3788970.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-65901593.00",
                    "propertyPlantEquipment": "263069.00",
                    "totalCurrentAssets": "8335617.00",
                    "longTermInvestments": "747222.00",
                    "netTangibleAssets": "731022.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3759434.00",
                    "longTermDebt": "2843469.00",
                    "inventory": null,
                    "accountsPayable": "5655862.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "32774824.00",
                    "intangibleAssets": "11001921.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3395257.00",
                    "totalLiab": "12320302.00",
                    "totalStockholderEquity": "20294062.00",
                    "deferredLongTermLiab": "4947640.00",
                    "otherCurrentLiab": "8552310.00",
                    "commonStock": "27413329.00",
                    "capitalStock": null,
                    "retainedEarnings": "-28520145.00",
                    "otherLiab": "835252.00",
                    "goodWill": "16251518.00",
                    "otherAssets": "5111943.00",
                    "cash": "1084671.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11485050.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1084671.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "87095455.00",
                    "propertyPlantEquipment": "337154.00",
                    "totalCurrentAssets": "4479928.00",
                    "longTermInvestments": "540000.00",
                    "netTangibleAssets": "-2011737.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1792791.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2932740.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "27413329.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "704303.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28294896.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "835252.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "32774824.00",
                    "cashAndShortTermInvestments": "1084671.00",
                    "propertyPlantAndEquipmentGross": "337154.00",
                    "propertyPlantAndEquipmentNet": "337154.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "278166853.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "32774824.00",
                    "intangibleAssets": "6054281.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "12320302.00",
                    "totalStockholderEquity": "20294062.00",
                    "deferredLongTermLiab": "4947640.00",
                    "otherCurrentLiab": "3447243.00",
                    "commonStock": "27413329.00",
                    "capitalStock": null,
                    "retainedEarnings": "-28520145.00",
                    "otherLiab": "835252.00",
                    "goodWill": "16251518.00",
                    "otherAssets": "5111943.00",
                    "cash": "1103373.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11485050.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-65694577.00",
                    "propertyPlantEquipment": "337154.00",
                    "totalCurrentAssets": "4479928.00",
                    "longTermInvestments": "540000.00",
                    "netTangibleAssets": "-2011737.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1792791.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2932740.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "278166853.00"
                },
                "2017-01-31": {
                    "date": "2017-01-31",
                    "filing_date": "2017-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "278166853.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "",
                    "totalAssets": "35691006.00",
                    "intangibleAssets": "12115973.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3347595.00",
                    "totalLiab": "11397026.00",
                    "totalStockholderEquity": "24088979.00",
                    "deferredLongTermLiab": "4420230.00",
                    "otherCurrentLiab": "8181941.00",
                    "commonStock": "27413329.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25154580.00",
                    "otherLiab": "1202889.00",
                    "goodWill": "16545864.00",
                    "otherAssets": "4572230.00",
                    "cash": "2597465.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10194137.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2597465.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "87095455.00",
                    "propertyPlantEquipment": "373307.00",
                    "totalCurrentAssets": "5963862.00",
                    "longTermInvestments": "540000.00",
                    "netTangibleAssets": "-152628.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2734561.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2012196.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-201009.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "27413329.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "692000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29727144.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1202889.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "35691006.00",
                    "cashAndShortTermInvestments": "2597465.00",
                    "propertyPlantAndEquipmentGross": "373307.00",
                    "propertyPlantAndEquipmentNet": "373307.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "278166853.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": null,
                    "currency_symbol": "",
                    "totalAssets": "35691006.00",
                    "intangibleAssets": "7695743.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "11397026.00",
                    "totalStockholderEquity": "24088979.00",
                    "deferredLongTermLiab": "4420230.00",
                    "otherCurrentLiab": "3500729.00",
                    "commonStock": "27413329.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25154580.00",
                    "otherLiab": "1202889.00",
                    "goodWill": "16545864.00",
                    "otherAssets": "4572230.00",
                    "cash": "2616267.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10194137.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-65265225.00",
                    "propertyPlantEquipment": "373307.00",
                    "totalCurrentAssets": "5963862.00",
                    "longTermInvestments": "540000.00",
                    "netTangibleAssets": "-152628.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2734561.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2012196.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "totalAssets": "36607221.00",
                    "intangibleAssets": "11456659.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5196551.00",
                    "totalLiab": "15177899.00",
                    "totalStockholderEquity": "21429322.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7722495.00",
                    "commonStock": "26163329.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24633292.00",
                    "otherLiab": null,
                    "goodWill": "16074077.00",
                    "otherAssets": null,
                    "cash": "2979790.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11111099.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2979790.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "85890455.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8176341.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3832704.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2914578.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "26163329.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "692000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28430880.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4066800.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "36607221.00",
                    "cashAndShortTermInvestments": "2979790.00",
                    "propertyPlantAndEquipmentGross": "208144.00",
                    "propertyPlantAndEquipmentNet": "208144.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "262432743.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "262432743.00"
                },
                "2016-01-31": {
                    "date": "2016-01-31",
                    "filing_date": "2016-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "262432743.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "totalAssets": "35823925.00",
                    "intangibleAssets": "10835685.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4037652.00",
                    "totalLiab": "13026061.00",
                    "totalStockholderEquity": "22797864.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7213596.00",
                    "commonStock": "24920829.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19462809.00",
                    "otherLiab": null,
                    "goodWill": "18092116.00",
                    "otherAssets": null,
                    "cash": "2516820.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9318931.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2516820.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "85733501.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6554472.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2105335.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-81112.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "24920829.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "152000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29269453.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3707130.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "35823925.00",
                    "cashAndShortTermInvestments": "2516820.00",
                    "propertyPlantAndEquipmentGross": "189652.00",
                    "propertyPlantAndEquipmentNet": "189652.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "238296606.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "215672706.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "totalAssets": "20773458.00",
                    "intangibleAssets": "2642715.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3013899.00",
                    "totalLiab": "8444378.00",
                    "totalStockholderEquity": "12329080.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2887512.00",
                    "commonStock": "19517049.00",
                    "capitalStock": null,
                    "retainedEarnings": "-15972581.00",
                    "otherLiab": null,
                    "goodWill": "13543905.00",
                    "otherAssets": null,
                    "cash": "1267409.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5966289.00",
                    "currentDeferredRevenue": "849761.00",
                    "netDebt": "-1066413.00",
                    "shortTermDebt": "200996.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "200996.00",
                    "otherStockholderEquity": "8784612.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4281308.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2028020.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "19517049.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "158500.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16492150.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2478089.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20773458.00",
                    "cashAndShortTermInvestments": "1267409.00",
                    "propertyPlantAndEquipmentGross": "147030.00",
                    "propertyPlantAndEquipmentNet": "147030.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "215672706.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "215672706.00"
                },
                "2015-01-31": {
                    "date": "2015-01-31",
                    "filing_date": "2015-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "215672706.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": "23297723.00",
                    "intangibleAssets": "3213519.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2224741.00",
                    "totalLiab": "7691576.00",
                    "totalStockholderEquity": "15606147.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5250136.00",
                    "commonStock": "19517049.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12695514.00",
                    "otherLiab": null,
                    "goodWill": "13543905.00",
                    "otherAssets": "158500.00",
                    "cash": "4013894.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5264640.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3999390.00",
                    "shortTermDebt": "14504.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14504.00",
                    "otherStockholderEquity": "8784612.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6238635.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31658.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-16900588.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16900588.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2426936.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "23297723.00",
                    "cashAndShortTermInvestments": "4013894.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "143164.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "totalAssets": "23112582.00",
                    "intangibleAssets": "3428757.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2064467.00",
                    "totalLiab": "7683758.00",
                    "totalStockholderEquity": "15428824.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-824130.00",
                    "commonStock": "18729170.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11076408.00",
                    "otherLiab": null,
                    "goodWill": "13543905.00",
                    "otherAssets": null,
                    "cash": "3778877.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2832988.00",
                    "currentDeferredRevenue": "1303827.00",
                    "netDebt": "-3755284.00",
                    "shortTermDebt": "23593.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "23593.00",
                    "otherStockholderEquity": "7776062.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5843344.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1164849.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18729170.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "121500.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17269238.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4850770.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "23112582.00",
                    "cashAndShortTermInvestments": "3778877.00",
                    "propertyPlantAndEquipmentGross": "175076.00",
                    "propertyPlantAndEquipmentNet": "175076.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "284428747.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "284428747.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "totalAssets": "11917774.00",
                    "intangibleAssets": "1310065.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1954406.00",
                    "totalLiab": "2245838.00",
                    "totalStockholderEquity": "9671936.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-960384.00",
                    "commonStock": "16080988.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8187997.00",
                    "otherLiab": null,
                    "goodWill": "6714215.00",
                    "otherAssets": null,
                    "cash": "1825422.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2237334.00",
                    "currentDeferredRevenue": "721570.00",
                    "netDebt": "-1792918.00",
                    "shortTermDebt": "24000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "32504.00",
                    "otherStockholderEquity": "1778945.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3779828.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1226074.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "16080988.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55598.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8137946.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8504.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11917774.00",
                    "cashAndShortTermInvestments": "1825422.00",
                    "propertyPlantAndEquipmentGross": "58068.00",
                    "propertyPlantAndEquipmentNet": "58068.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "284428747.00"
                },
                "2014-01-31": {
                    "date": "2014-01-31",
                    "filing_date": "2014-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "284428747.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "totalAssets": "12562995.00",
                    "intangibleAssets": "1105471.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1466629.00",
                    "totalLiab": "1822791.00",
                    "totalStockholderEquity": "10740204.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98047.00",
                    "commonStock": "14633369.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3253160.00",
                    "otherLiab": null,
                    "goodWill": "4810187.00",
                    "otherAssets": null,
                    "cash": "5063470.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1802287.00",
                    "currentDeferredRevenue": "1105658.00",
                    "netDebt": "-5018966.00",
                    "shortTermDebt": "24000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "44504.00",
                    "otherStockholderEquity": "-640005.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6530099.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "574582.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3015.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57598.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6032896.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20504.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12562995.00",
                    "cashAndShortTermInvestments": "5063470.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "59640.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28421664.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28421664.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "totalAssets": "6275325.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1184871.00",
                    "totalLiab": "2495604.00",
                    "totalStockholderEquity": "3779721.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2426282.00",
                    "commonStock": "2716592.00",
                    "capitalStock": null,
                    "retainedEarnings": "-72627207.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5090454.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2495604.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5090454.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "73690336.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6275325.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "34661.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2716592.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34661.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6275325.00",
                    "cashAndShortTermInvestments": "5090454.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28421664.00"
                },
                "2013-01-31": {
                    "date": "2013-01-31",
                    "filing_date": "2013-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28421664.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "totalAssets": "3674235.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "132177.00",
                    "totalLiab": "2029924.00",
                    "totalStockholderEquity": "1644311.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1367982.00",
                    "commonStock": "862203.00",
                    "capitalStock": null,
                    "retainedEarnings": "-69598539.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3125396.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2029924.00",
                    "currentDeferredRevenue": "-1539876.00",
                    "netDebt": "-3100517.00",
                    "shortTermDebt": "24879.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24879.00",
                    "otherStockholderEquity": "66150178.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3656239.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "351951.00",
                    "longTermDebt": null,
                    "inventory": "46715.00",
                    "accountsPayable": "490048.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4729005.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "862203.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17996.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "514927.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3674235.00",
                    "cashAndShortTermInvestments": "3125396.00",
                    "propertyPlantAndEquipmentGross": "17996.00",
                    "propertyPlantAndEquipmentNet": "17996.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8358180.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8358180.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "totalAssets": "13150000.00",
                    "intangibleAssets": "95000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1136000.00",
                    "totalLiab": "1908000.00",
                    "totalStockholderEquity": "11242000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1887000.00",
                    "commonStock": "863000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-59820000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9077000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1887000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9077000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "70199000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10467000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "254000.00",
                    "accountsPayable": "1887000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "863000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2683000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13150000.00",
                    "cashAndShortTermInvestments": "9077000.00",
                    "propertyPlantAndEquipmentGross": "2588000.00",
                    "propertyPlantAndEquipmentNet": "2588000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8358180.00"
                },
                "2012-01-31": {
                    "date": "2012-01-31",
                    "filing_date": "2012-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8358180.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "totalAssets": "10487000.00",
                    "intangibleAssets": "116000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "875496.00",
                    "totalLiab": "2275000.00",
                    "totalStockholderEquity": "8212000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1492909.00",
                    "commonStock": "752000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-52098000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7312000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2251000.00",
                    "currentDeferredRevenue": "-1511000.00",
                    "netDebt": "-7288000.00",
                    "shortTermDebt": "17990.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24000.00",
                    "otherStockholderEquity": "55624730.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8292000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "-990.00",
                    "longTermDebt": null,
                    "inventory": "105000.00",
                    "accountsPayable": "740101.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1094000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "751000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-7312000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2195000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10487000.00",
                    "cashAndShortTermInvestments": "7312000.00",
                    "propertyPlantAndEquipmentGross": "2079000.00",
                    "propertyPlantAndEquipmentNet": "2079000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7405550.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7405550.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "totalAssets": "6944000.00",
                    "intangibleAssets": "188000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1171000.00",
                    "totalLiab": "1719000.00",
                    "totalStockholderEquity": "5225000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1689000.00",
                    "commonStock": "703000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-45567000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4283000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1689000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4283000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "50089000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5542000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "88000.00",
                    "accountsPayable": "1689000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "703000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1402000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6944000.00",
                    "cashAndShortTermInvestments": "4283000.00",
                    "propertyPlantAndEquipmentGross": "1214000.00",
                    "propertyPlantAndEquipmentNet": "1214000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7405550.00"
                },
                "2011-01-31": {
                    "date": "2011-01-31",
                    "filing_date": "2011-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7405550.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "totalAssets": "11928807.00",
                    "intangibleAssets": "323000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6215000.00",
                    "totalLiab": "1988258.00",
                    "totalStockholderEquity": "9940549.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1417644.00",
                    "commonStock": "699931.00",
                    "capitalStock": null,
                    "retainedEarnings": "-40379888.00",
                    "otherLiab": null,
                    "goodWill": "-476.00",
                    "otherAssets": null,
                    "cash": "4972844.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1988258.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4972844.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "45620006.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11285092.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5000000.00",
                    "netReceivables": "-4999752.00",
                    "longTermDebt": null,
                    "inventory": "97729.00",
                    "accountsPayable": "570614.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-929000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4973000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "643715.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "649000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11928807.00",
                    "cashAndShortTermInvestments": "9972844.00",
                    "propertyPlantAndEquipmentGross": "321000.00",
                    "propertyPlantAndEquipmentNet": "321191.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6928470.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6928470.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "totalAssets": "5206000.00",
                    "intangibleAssets": "511000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "729000.00",
                    "totalLiab": "678000.00",
                    "totalStockholderEquity": "4528000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-259000.00",
                    "commonStock": "658000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-35802000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3686000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "678000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3686000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "39672000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4480000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "65000.00",
                    "accountsPayable": "437000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "658000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "726000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "437000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5206000.00",
                    "cashAndShortTermInvestments": "3686000.00",
                    "propertyPlantAndEquipmentGross": "215000.00",
                    "propertyPlantAndEquipmentNet": "215000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6928470.00"
                },
                "2010-01-31": {
                    "date": "2010-01-31",
                    "filing_date": "2010-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6928470.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "totalAssets": "7771000.00",
                    "intangibleAssets": "804000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "945000.00",
                    "totalLiab": "781000.00",
                    "totalStockholderEquity": "6990000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "308000.00",
                    "commonStock": "650000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32912000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5666000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "781000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5666000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "39251000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6683000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "806631.00",
                    "longTermDebt": null,
                    "inventory": "72000.00",
                    "accountsPayable": "417000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-853000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "651000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5666000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1088000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "417000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7771000.00",
                    "cashAndShortTermInvestments": "5666000.00",
                    "propertyPlantAndEquipmentGross": "284000.00",
                    "propertyPlantAndEquipmentNet": "284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6689157.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6689157.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "totalAssets": "7955000.00",
                    "intangibleAssets": "1100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1359000.00",
                    "totalLiab": "1438000.00",
                    "totalStockholderEquity": "6517000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-323000.00",
                    "commonStock": "614000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-29284000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4480000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1042000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4480000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "35187000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6391000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "552000.00",
                    "accountsPayable": "639000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "614000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1564000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "396000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7955000.00",
                    "cashAndShortTermInvestments": "4480000.00",
                    "propertyPlantAndEquipmentGross": "464000.00",
                    "propertyPlantAndEquipmentNet": "464000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6689157.00"
                },
                "2009-01-31": {
                    "date": "2009-01-31",
                    "filing_date": "2009-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6689157.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "totalAssets": "12059000.00",
                    "intangibleAssets": "1449000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1713000.00",
                    "totalLiab": "2161000.00",
                    "totalStockholderEquity": "9898000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1014000.00",
                    "commonStock": "613000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-26069000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8202000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2161000.00",
                    "currentDeferredRevenue": "1094000.00",
                    "netDebt": "-8170000.00",
                    "shortTermDebt": "32000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "32000.00",
                    "otherStockholderEquity": "35354000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10019000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1422316.00",
                    "longTermDebt": null,
                    "inventory": "104000.00",
                    "accountsPayable": "1003000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-605000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "613000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-8202000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2040000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1035000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12059000.00",
                    "cashAndShortTermInvestments": "8202000.00",
                    "propertyPlantAndEquipmentGross": "591000.00",
                    "propertyPlantAndEquipmentNet": "591000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6153487.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6153487.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "totalAssets": "9420000.00",
                    "intangibleAssets": "1743000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2334000.00",
                    "totalLiab": "2201000.00",
                    "totalStockholderEquity": "7234000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-205000.00",
                    "commonStock": "589000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-22427000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1650000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2189000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1650000.00",
                    "shortTermDebt": "3000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "29072000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7039000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3000000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "55000.00",
                    "accountsPayable": "1039000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "589000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2381000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9420000.00",
                    "cashAndShortTermInvestments": "4650000.00",
                    "propertyPlantAndEquipmentGross": "638000.00",
                    "propertyPlantAndEquipmentNet": "638000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6153487.00"
                },
                "2008-01-31": {
                    "date": "2008-01-31",
                    "filing_date": "2008-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6153487.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "totalAssets": "11957000.00",
                    "intangibleAssets": "1987000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1631000.00",
                    "totalLiab": "1792000.00",
                    "totalStockholderEquity": "10180000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "944000.00",
                    "commonStock": "581000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18889000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2519000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1761000.00",
                    "currentDeferredRevenue": "985000.00",
                    "netDebt": "-2381000.00",
                    "shortTermDebt": "106000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "138000.00",
                    "otherStockholderEquity": "28487000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9282000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5000000.00",
                    "netReceivables": "1480298.00",
                    "longTermDebt": null,
                    "inventory": "132000.00",
                    "accountsPayable": "600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-394000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "581000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2519000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2675000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11957000.00",
                    "cashAndShortTermInvestments": "7519000.00",
                    "propertyPlantAndEquipmentGross": "688000.00",
                    "propertyPlantAndEquipmentNet": "688000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5687801.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5687801.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "totalAssets": "14805000.00",
                    "intangibleAssets": "2211000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1171000.00",
                    "totalLiab": "1086000.00",
                    "totalStockholderEquity": "13734000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "299000.00",
                    "commonStock": "578000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-15078000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1048000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "28234000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11930000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "159000.00",
                    "accountsPayable": "295000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "578000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2875000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "38000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14805000.00",
                    "cashAndShortTermInvestments": "10600000.00",
                    "propertyPlantAndEquipmentGross": "664000.00",
                    "propertyPlantAndEquipmentNet": "664000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5687801.00"
                },
                "2007-01-31": {
                    "date": "2007-01-31",
                    "filing_date": "2007-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5687801.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "totalAssets": "9445000.00",
                    "intangibleAssets": "2488000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1033000.00",
                    "totalLiab": "1146000.00",
                    "totalStockholderEquity": "8313000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "375000.00",
                    "commonStock": "509000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12838000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5072000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1094000.00",
                    "currentDeferredRevenue": "-719000.00",
                    "netDebt": "-4903000.00",
                    "shortTermDebt": "117000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "169000.00",
                    "otherStockholderEquity": "20642000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6266000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "677961.00",
                    "longTermDebt": null,
                    "inventory": "161000.00",
                    "accountsPayable": "602000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-212000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "509000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5072000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3179000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "52000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9445000.00",
                    "cashAndShortTermInvestments": "5072000.00",
                    "propertyPlantAndEquipmentGross": "691000.00",
                    "propertyPlantAndEquipmentNet": "691000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5132988.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5132988.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "totalAssets": "11117000.00",
                    "intangibleAssets": "2792000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1052000.00",
                    "totalLiab": "639000.00",
                    "totalStockholderEquity": "10497000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-62000.00",
                    "commonStock": "507000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10622000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6708000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "639000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6708000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "20612000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7897000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "137000.00",
                    "accountsPayable": "323000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "507000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3220000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "323000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11117000.00",
                    "cashAndShortTermInvestments": "6708000.00",
                    "propertyPlantAndEquipmentGross": "428000.00",
                    "propertyPlantAndEquipmentNet": "428000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5132988.00"
                },
                "2006-01-31": {
                    "date": "2006-01-31",
                    "filing_date": "2006-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5132988.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "totalAssets": "4767310.00",
                    "intangibleAssets": "2990000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "310000.00",
                    "totalLiab": "357590.00",
                    "totalStockholderEquity": "4427000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "136590.00",
                    "commonStock": "454000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9153000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1045310.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "357590.00",
                    "currentDeferredRevenue": "-221000.00",
                    "netDebt": "-971310.00",
                    "shortTermDebt": "74000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "74000.00",
                    "otherStockholderEquity": "13126000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1476310.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "205312.00",
                    "longTermDebt": null,
                    "inventory": "121000.00",
                    "accountsPayable": "147000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-216000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "454000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1045000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3291000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "221000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4767310.00",
                    "cashAndShortTermInvestments": "1045310.00",
                    "propertyPlantAndEquipmentGross": "301000.00",
                    "propertyPlantAndEquipmentNet": "301000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4658870.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4658870.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "totalAssets": "6008000.00",
                    "intangibleAssets": "3269000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "387000.00",
                    "totalLiab": "191000.00",
                    "totalStockholderEquity": "5817000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-113000.00",
                    "commonStock": "453000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7721000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2061000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "191000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2061000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "13085000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2563000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "115000.00",
                    "accountsPayable": "135000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "453000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3445000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "135000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6008000.00",
                    "cashAndShortTermInvestments": "2061000.00",
                    "propertyPlantAndEquipmentGross": "176000.00",
                    "propertyPlantAndEquipmentNet": "176000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4658870.00"
                },
                "2005-01-31": {
                    "date": "2005-01-31",
                    "filing_date": "2005-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4658870.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "totalAssets": "7319000.00",
                    "intangibleAssets": "3547000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "382000.00",
                    "totalLiab": "306000.00",
                    "totalStockholderEquity": "7013000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "83000.00",
                    "commonStock": "452000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6444000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "186000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "306000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-186000.00",
                    "shortTermDebt": "2977000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "13005000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3590000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2977000.00",
                    "netReceivables": "206017.00",
                    "longTermDebt": null,
                    "inventory": "45000.00",
                    "accountsPayable": "223000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-143000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "451000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-186000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3729000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "223000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7319000.00",
                    "cashAndShortTermInvestments": "3163000.00",
                    "propertyPlantAndEquipmentGross": "182000.00",
                    "propertyPlantAndEquipmentNet": "182000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4432634.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4432634.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "totalAssets": "7319000.00",
                    "intangibleAssets": "3547000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "382000.00",
                    "totalLiab": "306000.00",
                    "totalStockholderEquity": "7013000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-306000.00",
                    "commonStock": "451000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6443000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "186000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "306000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-186000.00",
                    "shortTermDebt": "2977000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "13005000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3590000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2977000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "45000.00",
                    "accountsPayable": "306000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "451000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3729000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "306000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7319000.00",
                    "cashAndShortTermInvestments": "3163000.00",
                    "propertyPlantAndEquipmentGross": "182000.00",
                    "propertyPlantAndEquipmentNet": "182000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4432634.00"
                },
                "2004-01-31": {
                    "date": "2004-01-31",
                    "filing_date": "2004-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4432634.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "totalAssets": "5521000.00",
                    "intangibleAssets": "4104000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "179000.00",
                    "totalLiab": "111000.00",
                    "totalStockholderEquity": "5410000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41000.00",
                    "commonStock": "406000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4549000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "61000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-61000.00",
                    "shortTermDebt": "1057000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "9553000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1297000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1057000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "70000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-83000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "406000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-61000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4224000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "70000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5521000.00",
                    "cashAndShortTermInvestments": "1118000.00",
                    "propertyPlantAndEquipmentGross": "120000.00",
                    "propertyPlantAndEquipmentNet": "120000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3989167.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3989167.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "totalAssets": "5366000.00",
                    "intangibleAssets": "4383000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "174000.00",
                    "totalLiab": "68000.00",
                    "totalStockholderEquity": "5298000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-68000.00",
                    "commonStock": "382000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3881000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "75000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-75000.00",
                    "shortTermDebt": "602000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "8797000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "851000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "602000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "68000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "382000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4515000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "68000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5366000.00",
                    "cashAndShortTermInvestments": "677000.00",
                    "propertyPlantAndEquipmentGross": "132000.00",
                    "propertyPlantAndEquipmentNet": "132000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3989167.00"
                },
                "2003-01-31": {
                    "date": "2003-01-31",
                    "filing_date": "2003-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3989167.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": null,
                    "totalAssets": "6267000.00",
                    "intangibleAssets": "4662000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "220000.00",
                    "totalLiab": "125000.00",
                    "totalStockholderEquity": "6142000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "86000.00",
                    "commonStock": "382000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3037000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "54000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125000.00",
                    "currentDeferredRevenue": "-86000.00",
                    "netDebt": "-54000.00",
                    "shortTermDebt": "1181000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "8796000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1454000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1180000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "39000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "382000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-55000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4813000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1220000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6267000.00",
                    "cashAndShortTermInvestments": "1234000.00",
                    "propertyPlantAndEquipmentGross": "151000.00",
                    "propertyPlantAndEquipmentNet": "151000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3932320.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3932320.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "totalAssets": "7138000.00",
                    "intangibleAssets": "4940000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "162000.00",
                    "totalLiab": "269000.00",
                    "totalStockholderEquity": "6869000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2107000.00",
                    "commonStock": "382000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2310000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "28000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "269000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-28000.00",
                    "shortTermDebt": "1838000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "8797000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2028000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1838000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "269000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "382000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5110000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2107000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7138000.00",
                    "cashAndShortTermInvestments": "1866000.00",
                    "propertyPlantAndEquipmentGross": "170000.00",
                    "propertyPlantAndEquipmentNet": "170000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3932320.00"
                },
                "2002-01-31": {
                    "date": "2002-01-31",
                    "filing_date": "2002-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3932320.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": null,
                    "totalAssets": "8022000.00",
                    "intangibleAssets": "5219000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "90000.00",
                    "totalLiab": "286000.00",
                    "totalStockholderEquity": "7736000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99000.00",
                    "commonStock": "382000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1443000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "176000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "286000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-176000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "8797000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2719000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2453000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "187000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-176000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5303000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2640000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8022000.00",
                    "cashAndShortTermInvestments": "2629000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "84000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2356923.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2356923.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2356923.00"
                },
                "2001-01-31": {
                    "date": "2001-01-31",
                    "filing_date": "2001-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2356923.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "45129507.00",
                    "intangibleAssets": "13236662.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1295805.00",
                    "totalLiab": "5810640.00",
                    "totalStockholderEquity": "39318867.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3405380.00",
                    "commonStock": "296266.00",
                    "capitalStock": "296266.00",
                    "retainedEarnings": "39444339.00",
                    "otherLiab": null,
                    "goodWill": "4959178.00",
                    "otherAssets": null,
                    "cash": "17764518.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4984725.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-17012316.00",
                    "shortTermDebt": "239568.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "752202.00",
                    "otherStockholderEquity": "-2492628.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24301411.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5241088.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1339777.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2070890.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20828095.00",
                    "capitalLeaseObligations": "752202.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "825915.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "45129507.00",
                    "cashAndShortTermInvestments": "17764518.00",
                    "propertyPlantAndEquipmentGross": "2090543.00",
                    "propertyPlantAndEquipmentNet": "1014691.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19316686.00",
                    "netInvestedCapital": "39318867.00",
                    "commonStockSharesOutstanding": "311260924.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "39020827.00",
                    "intangibleAssets": "9727774.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "5064523.00",
                    "totalStockholderEquity": "33956304.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-219131.00",
                    "commonStock": "294826.00",
                    "capitalStock": "294826.00",
                    "retainedEarnings": "32339171.00",
                    "otherLiab": null,
                    "goodWill": "5040804.00",
                    "otherAssets": "1.00",
                    "cash": "13512235.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4074992.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-12543911.00",
                    "shortTermDebt": "438262.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "968324.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20280815.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6768580.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3855861.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1322306.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18740011.00",
                    "capitalLeaseObligations": "968324.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "989531.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "39020827.00",
                    "cashAndShortTermInvestments": "13512235.00",
                    "propertyPlantAndEquipmentGross": "2026224.00",
                    "propertyPlantAndEquipmentNet": "1317019.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16205823.00",
                    "netInvestedCapital": "33956304.00",
                    "commonStockSharesOutstanding": "308147406.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "28186178.00",
                    "intangibleAssets": "8177155.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "223113.00",
                    "totalLiab": "3788749.00",
                    "totalStockholderEquity": "24397429.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2234513.00",
                    "commonStock": "29366782.00",
                    "capitalStock": "29366782.00",
                    "retainedEarnings": "-26473281.00",
                    "otherLiab": null,
                    "goodWill": "5095556.00",
                    "otherAssets": null,
                    "cash": "7455316.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3435383.00",
                    "currentDeferredRevenue": "-2128863.00",
                    "netDebt": "-7269736.00",
                    "shortTermDebt": "104270.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "185580.00",
                    "otherStockholderEquity": "20059231.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12515844.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4837415.00",
                    "longTermDebt": null,
                    "inventory": "-5060528.00",
                    "accountsPayable": "727706.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1444697.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-8037624.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15670334.00",
                    "capitalLeaseObligations": "185580.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "353366.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "28186178.00",
                    "cashAndShortTermInvestments": "7455316.00",
                    "propertyPlantAndEquipmentGross": "1478544.00",
                    "propertyPlantAndEquipmentNet": "367092.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9080461.00",
                    "netInvestedCapital": "24397429.00",
                    "commonStockSharesOutstanding": "302676994.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "21643571.00",
                    "intangibleAssets": "7273602.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3731322.00",
                    "totalStockholderEquity": "17912249.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1919007.00",
                    "commonStock": "29200676.00",
                    "capitalStock": "29200676.00",
                    "retainedEarnings": "-100491902.00",
                    "otherLiab": null,
                    "goodWill": "5149250.00",
                    "otherAssets": null,
                    "cash": "2922775.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3488050.00",
                    "currentDeferredRevenue": "-2601295.00",
                    "netDebt": "-2537364.00",
                    "shortTermDebt": "435462.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "385411.00",
                    "otherStockholderEquity": "87653774.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8259105.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5336330.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "669024.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1549701.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "138798.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13384466.00",
                    "capitalLeaseObligations": "385411.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "243272.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "21643571.00",
                    "cashAndShortTermInvestments": "2922775.00",
                    "propertyPlantAndEquipmentGross": "1403984.00",
                    "propertyPlantAndEquipmentNet": "535409.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4771055.00",
                    "netInvestedCapital": "17912249.00",
                    "commonStockSharesOutstanding": "298713551.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "20123884.00",
                    "intangibleAssets": "6791674.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3260687.00",
                    "totalLiab": "7015382.00",
                    "totalStockholderEquity": "13108502.00",
                    "deferredLongTermLiab": "5367768.00",
                    "otherCurrentLiab": "5533075.00",
                    "commonStock": "28970262.00",
                    "capitalStock": "28970262.00",
                    "retainedEarnings": "-104650885.00",
                    "otherLiab": "199876.00",
                    "goodWill": "5023924.00",
                    "otherAssets": "5518414.00",
                    "cash": "4412375.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6647279.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4071261.00",
                    "shortTermDebt": "345774.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "341114.00",
                    "otherStockholderEquity": "87370856.00",
                    "propertyPlantEquipment": "484578.00",
                    "totalCurrentAssets": "7673062.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "6660672.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3260687.00",
                    "longTermDebt": null,
                    "inventory": "-3260687.00",
                    "accountsPayable": "531939.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1418269.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "150646.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12450822.00",
                    "capitalLeaseObligations": "341114.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "368103.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20123884.00",
                    "cashAndShortTermInvestments": "4412375.00",
                    "propertyPlantAndEquipmentGross": "1209459.00",
                    "propertyPlantAndEquipmentNet": "484578.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1025783.00",
                    "netInvestedCapital": "13108502.00",
                    "commonStockSharesOutstanding": "301637353.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "17811253.00",
                    "intangibleAssets": "6089904.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "145346.00",
                    "totalLiab": "6880531.00",
                    "totalStockholderEquity": "10860099.00",
                    "deferredLongTermLiab": "4202147.00",
                    "otherCurrentLiab": "1108920.00",
                    "commonStock": "28664731.00",
                    "capitalStock": "28664731.00",
                    "retainedEarnings": "-38768257.00",
                    "otherLiab": "1096913.00",
                    "goodWill": "5047219.00",
                    "otherAssets": "4352675.00",
                    "cash": "2105167.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2287573.00",
                    "currentDeferredRevenue": "-1575312.00",
                    "netDebt": "-1421133.00",
                    "shortTermDebt": "687718.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "684034.00",
                    "otherStockholderEquity": "20963625.00",
                    "propertyPlantEquipment": "560793.00",
                    "totalCurrentAssets": "5561518.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3925123.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2338451.00",
                    "longTermDebt": null,
                    "inventory": "972554.00",
                    "accountsPayable": "368402.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1379116.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28664731.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "551819.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12249735.00",
                    "capitalLeaseObligations": "684034.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4592958.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17811253.00",
                    "cashAndShortTermInvestments": "2105167.00",
                    "propertyPlantAndEquipmentGross": "560793.00",
                    "propertyPlantAndEquipmentNet": "560793.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3273945.00",
                    "netInvestedCapital": "10860099.00",
                    "commonStockSharesOutstanding": "285165652.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "18963595.00",
                    "intangibleAssets": "6503505.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "126354.00",
                    "totalLiab": "6884071.00",
                    "totalStockholderEquity": "12002808.00",
                    "deferredLongTermLiab": "3812338.00",
                    "otherCurrentLiab": "3102073.00",
                    "commonStock": "28442874.00",
                    "capitalStock": "28442874.00",
                    "retainedEarnings": "-37570601.00",
                    "otherLiab": "930492.00",
                    "goodWill": "5199048.00",
                    "otherAssets": "3963223.00",
                    "cash": "2626837.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2381784.00",
                    "currentDeferredRevenue": "-1636502.00",
                    "netDebt": "-1724188.00",
                    "shortTermDebt": "256527.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "902649.00",
                    "otherStockholderEquity": "87198410.00",
                    "propertyPlantEquipment": "917929.00",
                    "totalCurrentAssets": "5902717.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4112593.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1850863.00",
                    "longTermDebt": null,
                    "inventory": "1298663.00",
                    "accountsPayable": "488755.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-334064.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28442874.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "597562.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13060878.00",
                    "capitalLeaseObligations": "902649.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4502287.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18963595.00",
                    "cashAndShortTermInvestments": "2626837.00",
                    "propertyPlantAndEquipmentGross": "760763.00",
                    "propertyPlantAndEquipmentNet": "760763.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3520933.00",
                    "netInvestedCapital": "12002808.00",
                    "commonStockSharesOutstanding": "284428747.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "28850122.00",
                    "intangibleAssets": "7441855.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12057703.00",
                    "totalLiab": "11127213.00",
                    "totalStockholderEquity": "17570585.00",
                    "deferredLongTermLiab": "3784348.00",
                    "otherCurrentLiab": "6548040.00",
                    "commonStock": "28442874.00",
                    "capitalStock": "28442874.00",
                    "retainedEarnings": "-32308495.00",
                    "otherLiab": "1016943.00",
                    "goodWill": "5406768.00",
                    "otherAssets": "3916925.00",
                    "cash": "467033.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7314668.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2328570.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "2795603.00",
                    "otherStockholderEquity": "87198410.00",
                    "propertyPlantEquipment": "127556.00",
                    "totalCurrentAssets": "15206236.00",
                    "longTermInvestments": "535130.00",
                    "netTangibleAssets": "8506310.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2681500.00",
                    "longTermDebt": "2795603.00",
                    "inventory": "-2699882.00",
                    "accountsPayable": "766628.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-343398.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28442874.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "667707.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13643886.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3812545.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "28850122.00",
                    "cashAndShortTermInvestments": "467033.00",
                    "propertyPlantAndEquipmentGross": "127556.00",
                    "propertyPlantAndEquipmentNet": "127556.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7891568.00",
                    "netInvestedCapital": "17570585.00",
                    "commonStockSharesOutstanding": "284428746.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "29973943.00",
                    "intangibleAssets": "9818613.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2311583.00",
                    "totalLiab": "13594773.00",
                    "totalStockholderEquity": "16209346.00",
                    "deferredLongTermLiab": "4985846.00",
                    "otherCurrentLiab": "2668368.00",
                    "commonStock": "28442874.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33530345.00",
                    "otherLiab": "1694572.00",
                    "goodWill": "10645557.00",
                    "otherAssets": "5149711.00",
                    "cash": "2283302.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9269732.00",
                    "currentDeferredRevenue": "-1343195.00",
                    "netDebt": "-1337801.00",
                    "shortTermDebt": "945501.00",
                    "shortLongTermDebt": "945501.00",
                    "shortLongTermDebtTotal": "945501.00",
                    "otherStockholderEquity": "87198410.00",
                    "propertyPlantEquipment": "263069.00",
                    "totalCurrentAssets": "8335617.00",
                    "longTermInvestments": "747222.00",
                    "netTangibleAssets": "731022.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3759434.00",
                    "longTermDebt": "2630469.00",
                    "inventory": "-3759434.00",
                    "accountsPayable": "5655863.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-367016.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28442874.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "911087.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21638326.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "600000.00",
                    "nonCurrentLiabilitiesTotal": "4325041.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "29973943.00",
                    "cashAndShortTermInvestments": "2283302.00",
                    "propertyPlantAndEquipmentGross": "263069.00",
                    "propertyPlantAndEquipmentNet": "263069.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-934115.00",
                    "netInvestedCapital": "17154847.00",
                    "commonStockSharesOutstanding": "278166853.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "35691006.00",
                    "intangibleAssets": "12115973.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3347595.00",
                    "totalLiab": "11397026.00",
                    "totalStockholderEquity": "24088979.00",
                    "deferredLongTermLiab": "4420230.00",
                    "otherCurrentLiab": "8181941.00",
                    "commonStock": "27413329.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25154580.00",
                    "otherLiab": "1202889.00",
                    "goodWill": "16545864.00",
                    "otherAssets": "4572230.00",
                    "cash": "2616267.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10194137.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2616267.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "87095455.00",
                    "propertyPlantEquipment": "373307.00",
                    "totalCurrentAssets": "5963862.00",
                    "longTermInvestments": "540000.00",
                    "netTangibleAssets": "-152628.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3347595.00",
                    "longTermDebt": null,
                    "inventory": "-3366397.00",
                    "accountsPayable": "2012196.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-201009.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "27413329.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "692000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29727144.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "1202889.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "35691006.00",
                    "cashAndShortTermInvestments": "2616267.00",
                    "propertyPlantAndEquipmentGross": "373307.00",
                    "propertyPlantAndEquipmentNet": "373307.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "262432743.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "35823925.00",
                    "intangibleAssets": "10835685.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4037652.00",
                    "totalLiab": "13026061.00",
                    "totalStockholderEquity": "22797864.00",
                    "deferredLongTermLiab": "1968868.00",
                    "otherCurrentLiab": "7213596.00",
                    "commonStock": "24920829.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19462809.00",
                    "otherLiab": "3707130.00",
                    "goodWill": "18092116.00",
                    "otherAssets": "2120868.00",
                    "cash": "2536388.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9318931.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2536388.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "85127955.00",
                    "propertyPlantEquipment": "189652.00",
                    "totalCurrentAssets": "6554472.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4161069.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2464906.00",
                    "longTermDebt": null,
                    "inventory": "-2484474.00",
                    "accountsPayable": "2105335.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-81112.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "24920829.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "152000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29269453.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3707130.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "35823925.00",
                    "cashAndShortTermInvestments": "2536388.00",
                    "propertyPlantAndEquipmentGross": "189652.00",
                    "propertyPlantAndEquipmentNet": "189652.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "215672706.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "23297723.00",
                    "intangibleAssets": "3213519.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2224741.00",
                    "totalLiab": "7691576.00",
                    "totalStockholderEquity": "15606147.00",
                    "deferredLongTermLiab": "717016.00",
                    "otherCurrentLiab": "5250136.00",
                    "commonStock": "19517049.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12695514.00",
                    "otherLiab": "2426936.00",
                    "goodWill": "13543905.00",
                    "otherAssets": "158500.00",
                    "cash": "4013894.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5264640.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3999390.00",
                    "shortTermDebt": "14504.00",
                    "shortLongTermDebt": "14504.00",
                    "shortLongTermDebtTotal": "14504.00",
                    "otherStockholderEquity": "8784612.00",
                    "propertyPlantEquipment": "143164.00",
                    "totalCurrentAssets": "6238635.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-434261.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1174311.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1277163.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31658.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "19517049.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-16900588.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16900588.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2426936.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "23297723.00",
                    "cashAndShortTermInvestments": "4013894.00",
                    "propertyPlantAndEquipmentGross": "143164.00",
                    "propertyPlantAndEquipmentNet": "143164.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "284428747.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "",
                    "totalAssets": "12562995.00",
                    "intangibleAssets": "1105471.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1466629.00",
                    "totalLiab": "1822791.00",
                    "totalStockholderEquity": "10740204.00",
                    "deferredLongTermLiab": "481837.00",
                    "otherCurrentLiab": "98047.00",
                    "commonStock": "14633369.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3253160.00",
                    "otherLiab": null,
                    "goodWill": "4810187.00",
                    "otherAssets": "539435.00",
                    "cash": "5063470.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1802287.00",
                    "currentDeferredRevenue": "1105658.00",
                    "netDebt": "-5018966.00",
                    "shortTermDebt": "24000.00",
                    "shortLongTermDebt": "44504.00",
                    "shortLongTermDebtTotal": "44504.00",
                    "otherStockholderEquity": "-640005.00",
                    "propertyPlantEquipment": "59640.00",
                    "totalCurrentAssets": "6530099.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5194339.00",
                    "shortTermInvestments": null,
                    "netReceivables": "612307.00",
                    "longTermDebt": "20504.00",
                    "inventory": null,
                    "accountsPayable": "574582.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3015.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14633369.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57598.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6032896.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20504.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12562995.00",
                    "cashAndShortTermInvestments": "5063470.00",
                    "propertyPlantAndEquipmentGross": "59640.00",
                    "propertyPlantAndEquipmentNet": "59640.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28421664.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "totalAssets": "3674235.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "132177.00",
                    "totalLiab": "2029924.00",
                    "totalStockholderEquity": "1644311.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1367982.00",
                    "commonStock": "862203.00",
                    "capitalStock": null,
                    "retainedEarnings": "-69598539.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3125396.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2029924.00",
                    "currentDeferredRevenue": "-1539876.00",
                    "netDebt": "-3100517.00",
                    "shortTermDebt": "24879.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24879.00",
                    "otherStockholderEquity": "66150178.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3656239.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "351951.00",
                    "longTermDebt": null,
                    "inventory": "46715.00",
                    "accountsPayable": "490048.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4729005.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "862203.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17996.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "514927.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3674235.00",
                    "cashAndShortTermInvestments": "3125396.00",
                    "propertyPlantAndEquipmentGross": "17996.00",
                    "propertyPlantAndEquipmentNet": "17996.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8358180.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "totalAssets": "10487000.00",
                    "intangibleAssets": "116000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "875496.00",
                    "totalLiab": "2275000.00",
                    "totalStockholderEquity": "8212000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1492909.00",
                    "commonStock": "752000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-52098000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7312000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2251000.00",
                    "currentDeferredRevenue": "-1511000.00",
                    "netDebt": "-7288000.00",
                    "shortTermDebt": "17990.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24000.00",
                    "otherStockholderEquity": "55624730.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8292000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "-990.00",
                    "longTermDebt": null,
                    "inventory": "105000.00",
                    "accountsPayable": "740101.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1094000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "751000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-7312000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2195000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10487000.00",
                    "cashAndShortTermInvestments": "7312000.00",
                    "propertyPlantAndEquipmentGross": "2079000.00",
                    "propertyPlantAndEquipmentNet": "2079000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7405550.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "totalAssets": "11928807.00",
                    "intangibleAssets": "323000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6215000.00",
                    "totalLiab": "1988258.00",
                    "totalStockholderEquity": "9940549.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1417644.00",
                    "commonStock": "699931.00",
                    "capitalStock": null,
                    "retainedEarnings": "-40379888.00",
                    "otherLiab": null,
                    "goodWill": "-476.00",
                    "otherAssets": null,
                    "cash": "4972844.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1988258.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4972844.00",
                    "shortTermDebt": "5000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "45620006.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11285092.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5000000.00",
                    "netReceivables": "-4999752.00",
                    "longTermDebt": null,
                    "inventory": "97729.00",
                    "accountsPayable": "570614.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-929000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4973000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "643715.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "649000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11928807.00",
                    "cashAndShortTermInvestments": "9972844.00",
                    "propertyPlantAndEquipmentGross": "321000.00",
                    "propertyPlantAndEquipmentNet": "321191.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6928470.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "totalAssets": "7771000.00",
                    "intangibleAssets": "804000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "945000.00",
                    "totalLiab": "781000.00",
                    "totalStockholderEquity": "6990000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "308000.00",
                    "commonStock": "650000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32912000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5666000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "781000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5666000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "39251000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6683000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "806631.00",
                    "longTermDebt": null,
                    "inventory": "72000.00",
                    "accountsPayable": "417000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-853000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "651000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5666000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1088000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "417000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7771000.00",
                    "cashAndShortTermInvestments": "5666000.00",
                    "propertyPlantAndEquipmentGross": "284000.00",
                    "propertyPlantAndEquipmentNet": "284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6689157.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "totalAssets": "12059000.00",
                    "intangibleAssets": "1449000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1713000.00",
                    "totalLiab": "2161000.00",
                    "totalStockholderEquity": "9898000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1014000.00",
                    "commonStock": "613000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-26069000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8202000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2161000.00",
                    "currentDeferredRevenue": "1094000.00",
                    "netDebt": "-8170000.00",
                    "shortTermDebt": "32000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "32000.00",
                    "otherStockholderEquity": "35354000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10019000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1422316.00",
                    "longTermDebt": null,
                    "inventory": "104000.00",
                    "accountsPayable": "1003000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-605000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "613000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-8202000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2040000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1035000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12059000.00",
                    "cashAndShortTermInvestments": "8202000.00",
                    "propertyPlantAndEquipmentGross": "591000.00",
                    "propertyPlantAndEquipmentNet": "591000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6153487.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "totalAssets": "11957000.00",
                    "intangibleAssets": "1987000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1631000.00",
                    "totalLiab": "1792000.00",
                    "totalStockholderEquity": "10180000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "944000.00",
                    "commonStock": "581000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18889000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2519000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1761000.00",
                    "currentDeferredRevenue": "985000.00",
                    "netDebt": "-2381000.00",
                    "shortTermDebt": "106000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "138000.00",
                    "otherStockholderEquity": "28487000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9282000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5000000.00",
                    "netReceivables": "1480298.00",
                    "longTermDebt": null,
                    "inventory": "132000.00",
                    "accountsPayable": "600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-394000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "581000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2519000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2675000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11957000.00",
                    "cashAndShortTermInvestments": "7519000.00",
                    "propertyPlantAndEquipmentGross": "688000.00",
                    "propertyPlantAndEquipmentNet": "688000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5687801.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "totalAssets": "9445000.00",
                    "intangibleAssets": "2488000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1033000.00",
                    "totalLiab": "1146000.00",
                    "totalStockholderEquity": "8313000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "375000.00",
                    "commonStock": "509000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12838000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5072000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1094000.00",
                    "currentDeferredRevenue": "-719000.00",
                    "netDebt": "-4903000.00",
                    "shortTermDebt": "117000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "169000.00",
                    "otherStockholderEquity": "20642000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6266000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "677961.00",
                    "longTermDebt": null,
                    "inventory": "161000.00",
                    "accountsPayable": "602000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-212000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "509000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5072000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3179000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "52000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9445000.00",
                    "cashAndShortTermInvestments": "5072000.00",
                    "propertyPlantAndEquipmentGross": "691000.00",
                    "propertyPlantAndEquipmentNet": "691000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5132988.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "totalAssets": "4767310.00",
                    "intangibleAssets": "2990000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "310000.00",
                    "totalLiab": "357590.00",
                    "totalStockholderEquity": "4427000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "136590.00",
                    "commonStock": "454000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9153000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1045310.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "357590.00",
                    "currentDeferredRevenue": "-221000.00",
                    "netDebt": "-971310.00",
                    "shortTermDebt": "74000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "74000.00",
                    "otherStockholderEquity": "13126000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1476310.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "205312.00",
                    "longTermDebt": null,
                    "inventory": "121000.00",
                    "accountsPayable": "147000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-216000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "454000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1045000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3291000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "221000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4767310.00",
                    "cashAndShortTermInvestments": "1045310.00",
                    "propertyPlantAndEquipmentGross": "301000.00",
                    "propertyPlantAndEquipmentNet": "301000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4658870.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "totalAssets": "7319000.00",
                    "intangibleAssets": "3547000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "382000.00",
                    "totalLiab": "306000.00",
                    "totalStockholderEquity": "7013000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "83000.00",
                    "commonStock": "452000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6444000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "186000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "306000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-186000.00",
                    "shortTermDebt": "2977000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "13005000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3590000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2977000.00",
                    "netReceivables": "206017.00",
                    "longTermDebt": null,
                    "inventory": "45000.00",
                    "accountsPayable": "223000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-143000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "451000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-186000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3729000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "223000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7319000.00",
                    "cashAndShortTermInvestments": "3163000.00",
                    "propertyPlantAndEquipmentGross": "182000.00",
                    "propertyPlantAndEquipmentNet": "182000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4432634.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "totalAssets": "5521000.00",
                    "intangibleAssets": "4104000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "179000.00",
                    "totalLiab": "111000.00",
                    "totalStockholderEquity": "5410000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41000.00",
                    "commonStock": "406000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4549000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "61000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-61000.00",
                    "shortTermDebt": "1057000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "9553000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1297000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1057000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "70000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-83000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "406000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-61000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4224000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "70000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5521000.00",
                    "cashAndShortTermInvestments": "1118000.00",
                    "propertyPlantAndEquipmentGross": "120000.00",
                    "propertyPlantAndEquipmentNet": "120000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3989167.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": null,
                    "totalAssets": "6267000.00",
                    "intangibleAssets": "4662000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "220000.00",
                    "totalLiab": "125000.00",
                    "totalStockholderEquity": "6142000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "86000.00",
                    "commonStock": "382000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3037000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "54000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125000.00",
                    "currentDeferredRevenue": "-86000.00",
                    "netDebt": "-54000.00",
                    "shortTermDebt": "1181000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "8796000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1454000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1180000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "39000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "382000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-55000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4813000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1220000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6267000.00",
                    "cashAndShortTermInvestments": "1234000.00",
                    "propertyPlantAndEquipmentGross": "151000.00",
                    "propertyPlantAndEquipmentNet": "151000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3932320.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": null,
                    "totalAssets": "8022000.00",
                    "intangibleAssets": "5219000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "90000.00",
                    "totalLiab": "286000.00",
                    "totalStockholderEquity": "7736000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99000.00",
                    "commonStock": "382000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1443000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "176000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "286000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-176000.00",
                    "shortTermDebt": "2453000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "8797000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2719000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2453000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "187000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "382000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-176000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5303000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2640000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8022000.00",
                    "cashAndShortTermInvestments": "2629000.00",
                    "propertyPlantAndEquipmentGross": "84000.00",
                    "propertyPlantAndEquipmentNet": "84000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2356923.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "GBP",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4699086.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2410600.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3294959.00",
                    "changeInCash": "-1197820.00",
                    "beginPeriodCashFlow": "18962338.00",
                    "endPeriodCashFlow": "17764518.00",
                    "totalCashFromOperatingActivities": "5876564.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2636283.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2452354.00",
                    "salePurchaseOfStock": "-2365375.00",
                    "otherCashflowsFromFinancingActivities": "-144472.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25634",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-765261.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1194141.00",
                    "freeCashFlow": "5850930.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3535133.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-366256.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2656352.00",
                    "changeInCash": "5450103.00",
                    "beginPeriodCashFlow": "13512235.00",
                    "endPeriodCashFlow": "18962338.00",
                    "totalCashFromOperatingActivities": "9363880.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2357487.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2939583.00",
                    "salePurchaseOfStock": "-410520.00",
                    "otherCashflowsFromFinancingActivities": "-141196.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55670",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2287048.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2062993.00",
                    "freeCashFlow": "9308210.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3239664.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-190341.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5544518.00",
                    "changeInCash": "3937255.00",
                    "beginPeriodCashFlow": "9574980.00",
                    "endPeriodCashFlow": "13512235.00",
                    "totalCashFromOperatingActivities": "7372984.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2245000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-138637.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-190343.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "130154",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "285930.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "26571.00",
                    "freeCashFlow": "7242830.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2577746.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "92608.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3296608.00",
                    "changeInCash": "2119664.00",
                    "beginPeriodCashFlow": "7455316.00",
                    "endPeriodCashFlow": "9574980.00",
                    "totalCashFromOperatingActivities": "4616431.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2085881.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-825174.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-58706.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "75261",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-728520.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-37538.00",
                    "freeCashFlow": "4541170.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2567351.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "40112.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3413155.00",
                    "changeInCash": "2965084.00",
                    "beginPeriodCashFlow": "4490232.00",
                    "endPeriodCashFlow": "7455316.00",
                    "totalCashFromOperatingActivities": "5406687.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1993526.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "249012.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-99997.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2567351",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "709327.00",
                    "stockBasedCompensation": "-3277725.00",
                    "otherNonCashItems": "750838.00",
                    "freeCashFlow": "2839336.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": "-107803.00",
                    "totalCashflowsFromInvestingActivities": "-2313518.00",
                    "netBorrowings": "-68331.00",
                    "totalCashFromFinancingActivities": "-31551.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2511848.00",
                    "changeInCash": "1567457.00",
                    "beginPeriodCashFlow": "2922775.00",
                    "endPeriodCashFlow": "4490232.00",
                    "totalCashFromOperatingActivities": "3926178.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2146541.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "119974.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-136662.00",
                    "changeToNetincome": "-311357.00",
                    "capitalExpenditures": "2313518",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-95631.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3752133.00",
                    "freeCashFlow": "1612660.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": "-107803.00",
                    "totalCashflowsFromInvestingActivities": "-1156759.00",
                    "netBorrowings": "-68331.00",
                    "totalCashFromFinancingActivities": "-22709.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1255924.00",
                    "changeInCash": "783729.00",
                    "beginPeriodCashFlow": "2922775.00",
                    "endPeriodCashFlow": "2922775.00",
                    "totalCashFromOperatingActivities": "1970022.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "283418.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "59987.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6933.00",
                    "changeToNetincome": "-311357.00",
                    "capitalExpenditures": "12668",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1987888.00",
                    "netBorrowings": "-68331.00",
                    "totalCashFromFinancingActivities": "-3435356.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2233489.00",
                    "changeInCash": "-1072607.00",
                    "beginPeriodCashFlow": "3995382.00",
                    "endPeriodCashFlow": "2922775.00",
                    "totalCashFromOperatingActivities": "4446549.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2053251.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-546203.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-60356.00",
                    "changeToNetincome": "-311357.00",
                    "capitalExpenditures": "1987888",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "206984.00",
                    "stockBasedCompensation": "-3899518.00",
                    "otherNonCashItems": "4264034.00",
                    "freeCashFlow": "2458661.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1156759.00",
                    "netBorrowings": "-68331.00",
                    "totalCashFromFinancingActivities": "-22709.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "0.00",
                    "changeInCash": "783729.00",
                    "beginPeriodCashFlow": "3995382.00",
                    "endPeriodCashFlow": "3995382.00",
                    "totalCashFromOperatingActivities": "1970022.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "283418.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "59987.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6933.00",
                    "changeToNetincome": "-311357.00",
                    "capitalExpenditures": "12668",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": "-72814.00",
                    "totalCashflowsFromInvestingActivities": "-2271071.00",
                    "netBorrowings": "-51641.00",
                    "totalCashFromFinancingActivities": "-89950.00",
                    "changeToOperatingActivities": "5924.00",
                    "netIncome": "1380626.00",
                    "changeInCash": "-416993.00",
                    "beginPeriodCashFlow": "4412375.00",
                    "endPeriodCashFlow": "3995382.00",
                    "totalCashFromOperatingActivities": "1916222.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1876643.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1427075.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-103282.00",
                    "changeToNetincome": "159600.00",
                    "capitalExpenditures": "2271071",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1560854.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5545795.00",
                    "freeCashFlow": "-354849.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": "-72814.00",
                    "totalCashflowsFromInvestingActivities": "-1135536.00",
                    "netBorrowings": "-51641.00",
                    "totalCashFromFinancingActivities": "-94672.00",
                    "changeToOperatingActivities": "5924.00",
                    "netIncome": "690313.00",
                    "changeInCash": "-208497.00",
                    "beginPeriodCashFlow": "4412375.00",
                    "endPeriodCashFlow": "4412375.00",
                    "totalCashFromOperatingActivities": "1007808.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "269126.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-713538.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-49697.00",
                    "changeToNetincome": "159600.00",
                    "capitalExpenditures": "49688",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": "96745.00",
                    "totalCashflowsFromInvestingActivities": "-2000106.00",
                    "netBorrowings": "-92308.00",
                    "totalCashFromFinancingActivities": "-84616.00",
                    "changeToOperatingActivities": "5924.00",
                    "netIncome": "413865.00",
                    "changeInCash": "488740.00",
                    "beginPeriodCashFlow": "3923635.00",
                    "endPeriodCashFlow": "4412375.00",
                    "totalCashFromOperatingActivities": "2594348.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1722019.00",
                    "otherCashflowsFromInvestingActivities": "-294770.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "132161.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-184616.00",
                    "changeToNetincome": "121309.00",
                    "capitalExpenditures": "2067772",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "325652.00",
                    "stockBasedCompensation": "-3118386.00",
                    "otherNonCashItems": "3373494.00",
                    "freeCashFlow": "526576.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": "96745.00",
                    "totalCashflowsFromInvestingActivities": "-999980.00",
                    "netBorrowings": "-92308.00",
                    "totalCashFromFinancingActivities": "-97284.00",
                    "changeToOperatingActivities": "5924.00",
                    "netIncome": "206932.00",
                    "changeInCash": "253561.00",
                    "beginPeriodCashFlow": "3923635.00",
                    "endPeriodCashFlow": "3923635.00",
                    "totalCashFromOperatingActivities": "1352077.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "254919.00",
                    "otherCashflowsFromInvestingActivities": "73.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "66081.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-54975.00",
                    "changeToNetincome": "121309.00",
                    "capitalExpenditures": "10849",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "GBP",
                    "investments": "181218.00",
                    "changeToLiabilities": "7455.00",
                    "totalCashflowsFromInvestingActivities": "-1391415.00",
                    "netBorrowings": "-101939.00",
                    "totalCashFromFinancingActivities": "1086897.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "843833.00",
                    "changeInCash": "1818468.00",
                    "beginPeriodCashFlow": "2105167.00",
                    "endPeriodCashFlow": "3923635.00",
                    "totalCashFromOperatingActivities": "2158403.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1559114.00",
                    "otherCashflowsFromInvestingActivities": "441275.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-877939.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "768676.00",
                    "changeToNetincome": "361852.00",
                    "capitalExpenditures": "1832690",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-863030.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4599744.00",
                    "freeCashFlow": "325713.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "investments": "181218.00",
                    "changeToLiabilities": "7455.00",
                    "totalCashflowsFromInvestingActivities": "-695708.00",
                    "netBorrowings": "-101939.00",
                    "totalCashFromFinancingActivities": "490840.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "421917.00",
                    "changeInCash": "909234.00",
                    "beginPeriodCashFlow": "2105167.00",
                    "endPeriodCashFlow": "2105167.00",
                    "totalCashFromOperatingActivities": "1131811.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "234927.00",
                    "otherCashflowsFromInvestingActivities": "73.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-438970.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "433668.00",
                    "changeToNetincome": "361852.00",
                    "capitalExpenditures": "59924",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "GBP",
                    "investments": "181218.00",
                    "changeToLiabilities": "30152.00",
                    "totalCashflowsFromInvestingActivities": "-1271781.00",
                    "netBorrowings": "-66446.00",
                    "totalCashFromFinancingActivities": "148720.00",
                    "changeToOperatingActivities": "420.00",
                    "netIncome": "-900272.00",
                    "changeInCash": "1258374.00",
                    "beginPeriodCashFlow": "846793.00",
                    "endPeriodCashFlow": "2105167.00",
                    "totalCashFromOperatingActivities": "2453088.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1531251.00",
                    "otherCashflowsFromInvestingActivities": "79624.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "689185.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-132893.00",
                    "changeToNetincome": "590290.00",
                    "capitalExpenditures": "1352405",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "750330.00",
                    "stockBasedCompensation": "-2313012.00",
                    "otherNonCashItems": "3515122.00",
                    "freeCashFlow": "1100683.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "investments": "181218.00",
                    "changeToLiabilities": "30152.00",
                    "totalCashflowsFromInvestingActivities": "-635868.00",
                    "netBorrowings": "-66446.00",
                    "totalCashFromFinancingActivities": "19936.00",
                    "changeToOperatingActivities": "420.00",
                    "netIncome": "-450136.00",
                    "changeInCash": "629187.00",
                    "beginPeriodCashFlow": "846793.00",
                    "endPeriodCashFlow": "846793.00",
                    "totalCashFromOperatingActivities": "1280945.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "242535.00",
                    "otherCashflowsFromInvestingActivities": "23.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "344592.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-54423.00",
                    "changeToNetincome": "590290.00",
                    "capitalExpenditures": "5626",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": "-146924.00",
                    "totalCashflowsFromInvestingActivities": "-1034597.00",
                    "netBorrowings": "-83597.00",
                    "totalCashFromFinancingActivities": "-167193.00",
                    "changeToOperatingActivities": "-420.00",
                    "netIncome": "-627692.00",
                    "changeInCash": "-1780044.00",
                    "beginPeriodCashFlow": "2626837.00",
                    "endPeriodCashFlow": "846793.00",
                    "totalCashFromOperatingActivities": "-662940.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1502115.00",
                    "otherCashflowsFromInvestingActivities": "83700.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1152422.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-167193.00",
                    "changeToNetincome": "13208.00",
                    "capitalExpenditures": "1118297",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1447110.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4360247.00",
                    "freeCashFlow": "-1781237.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": "-146924.00",
                    "totalCashflowsFromInvestingActivities": "-517298.00",
                    "netBorrowings": "-83597.00",
                    "totalCashFromFinancingActivities": "-141931.00",
                    "changeToOperatingActivities": "-420.00",
                    "netIncome": "-313846.00",
                    "changeInCash": "-890022.00",
                    "beginPeriodCashFlow": "2626837.00",
                    "endPeriodCashFlow": "2626837.00",
                    "totalCashFromOperatingActivities": "-273136.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "248953.00",
                    "otherCashflowsFromInvestingActivities": "1.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-576211.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-58335.00",
                    "changeToNetincome": "13208.00",
                    "capitalExpenditures": "9446",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": "-163519.00",
                    "totalCashflowsFromInvestingActivities": "3961953.00",
                    "netBorrowings": "-126188.00",
                    "totalCashFromFinancingActivities": "132624.00",
                    "changeToOperatingActivities": "-9154.00",
                    "netIncome": "-2267087.00",
                    "changeInCash": "2349327.00",
                    "beginPeriodCashFlow": "277510.00",
                    "endPeriodCashFlow": "2626837.00",
                    "totalCashFromOperatingActivities": "-1258353.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1510493.00",
                    "otherCashflowsFromInvestingActivities": "120507.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11066.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "132624.00",
                    "changeToNetincome": "-41067.00",
                    "capitalExpenditures": "1909083",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-334281.00",
                    "stockBasedCompensation": "-3336959.00",
                    "otherNonCashItems": "3301224.00",
                    "freeCashFlow": "-3167436.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": "-163519.00",
                    "totalCashflowsFromInvestingActivities": "1980977.00",
                    "netBorrowings": "-126188.00",
                    "totalCashFromFinancingActivities": "581.00",
                    "changeToOperatingActivities": "-9154.00",
                    "netIncome": "-1110749.00",
                    "changeInCash": "1436180.00",
                    "beginPeriodCashFlow": "652113.75",
                    "endPeriodCashFlow": "277510.00",
                    "totalCashFromOperatingActivities": "-563445.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "228566.00",
                    "otherCashflowsFromInvestingActivities": "-382934.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5533.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "126769.00",
                    "changeToNetincome": "-41067.00",
                    "capitalExpenditures": "2047",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": "-238043.00",
                    "totalCashflowsFromInvestingActivities": "-1258656.00",
                    "netBorrowings": "-126188.00",
                    "totalCashFromFinancingActivities": "96250.00",
                    "changeToOperatingActivities": "-9154.00",
                    "netIncome": "-2291131.00",
                    "changeInCash": "-110025.00",
                    "beginPeriodCashFlow": "387535.00",
                    "endPeriodCashFlow": "277510.00",
                    "totalCashFromOperatingActivities": "-557381.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1677066.00",
                    "otherCashflowsFromInvestingActivities": "1853.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1319608.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "96250.00",
                    "changeToNetincome": "111997.00",
                    "capitalExpenditures": "1643656",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "843523.00",
                    "stockBasedCompensation": "2493.00",
                    "otherNonCashItems": "1723770.00",
                    "freeCashFlow": "-2201037.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": "-238043.00",
                    "totalCashflowsFromInvestingActivities": "-627476.00",
                    "netBorrowings": "-126188.00",
                    "totalCashFromFinancingActivities": "96250.00",
                    "changeToOperatingActivities": "-9154.00",
                    "netIncome": "-1335417.25",
                    "changeInCash": "264578.50",
                    "beginPeriodCashFlow": "387535.25",
                    "endPeriodCashFlow": "652113.75",
                    "totalCashFromOperatingActivities": "-374166.75",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "798475.00",
                    "otherCashflowsFromInvestingActivities": "1853.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "659804.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "96250.00",
                    "changeToNetincome": "111997.00",
                    "capitalExpenditures": "888184.75",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "127310.50",
                    "stockBasedCompensation": "2493.00",
                    "otherNonCashItems": "32972.00",
                    "freeCashFlow": "-1262351.50"
                },
                "2019-01-31": {
                    "date": "2019-01-31",
                    "filing_date": "2019-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "96250.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1335417.25",
                    "changeInCash": "264578.00",
                    "beginPeriodCashFlow": "387535.00",
                    "endPeriodCashFlow": "652113.00",
                    "totalCashFromOperatingActivities": "-374166.75",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "798475.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "96250.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "888184.75",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "127310.00",
                    "stockBasedCompensation": "2493.00",
                    "otherNonCashItems": "32972.00",
                    "freeCashFlow": "-1262351.50"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "GBP",
                    "investments": "-1500.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "645697.00",
                    "netBorrowings": "-12423.00",
                    "totalCashFromFinancingActivities": "96250.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1335417.25",
                    "changeInCash": "264578.00",
                    "beginPeriodCashFlow": "387535.00",
                    "endPeriodCashFlow": "652113.00",
                    "totalCashFromOperatingActivities": "-374166.75",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "798475.00",
                    "otherCashflowsFromInvestingActivities": "888184.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "659804.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "96250.00",
                    "changeToNetincome": "111997.00",
                    "capitalExpenditures": "888184.75",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "127310.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "32972.00",
                    "freeCashFlow": "-1262351.50"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "investments": "-1500.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-627476.00",
                    "netBorrowings": "-12423.00",
                    "totalCashFromFinancingActivities": "-95655.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "0.00",
                    "changeInCash": "-907023.00",
                    "beginPeriodCashFlow": "387535.25",
                    "endPeriodCashFlow": "387535.00",
                    "totalCashFromOperatingActivities": "-184889.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "264441.00",
                    "otherCashflowsFromInvestingActivities": "1853.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "659804.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-95655.00",
                    "changeToNetincome": "111997.00",
                    "capitalExpenditures": "55339",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "GBP",
                    "investments": "-1500.00",
                    "changeToLiabilities": "-1101100.00",
                    "totalCashflowsFromInvestingActivities": "1336602.00",
                    "netBorrowings": "-12423.00",
                    "totalCashFromFinancingActivities": "-132042.50",
                    "changeToOperatingActivities": null,
                    "netIncome": "473402.00",
                    "changeInCash": "57761.00",
                    "beginPeriodCashFlow": "329774.00",
                    "endPeriodCashFlow": "387535.00",
                    "totalCashFromOperatingActivities": "-1083501.50",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2232594.00",
                    "otherCashflowsFromInvestingActivities": "1526192.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "336985.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "668301.00",
                    "changeToNetincome": "224212.00",
                    "capitalExpenditures": "1526193",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-630905.00",
                    "stockBasedCompensation": "-19294.00",
                    "otherNonCashItems": "-3120005.00",
                    "freeCashFlow": "-2609694.50"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "GBP",
                    "investments": "-1500.00",
                    "changeToLiabilities": "-1101100.00",
                    "totalCashflowsFromInvestingActivities": "209628.00",
                    "netBorrowings": "-12423.00",
                    "totalCashFromFinancingActivities": "-66021.25",
                    "changeToOperatingActivities": null,
                    "netIncome": "236701.00",
                    "changeInCash": "57761.00",
                    "beginPeriodCashFlow": "329774.00",
                    "endPeriodCashFlow": "387535.00",
                    "totalCashFromOperatingActivities": "-541750.75",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1116297.00",
                    "otherCashflowsFromInvestingActivities": "763096.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "336985.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "668301.00",
                    "changeToNetincome": "224212.00",
                    "capitalExpenditures": "763096.5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-315452.50",
                    "stockBasedCompensation": "-19294.00",
                    "otherNonCashItems": "-1560002.50",
                    "freeCashFlow": "-1304847.25"
                },
                "2018-01-31": {
                    "date": "2018-01-31",
                    "filing_date": "2018-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-66021.25",
                    "changeToOperatingActivities": null,
                    "netIncome": "236701.00",
                    "changeInCash": "57761.00",
                    "beginPeriodCashFlow": "329774.00",
                    "endPeriodCashFlow": "387535.00",
                    "totalCashFromOperatingActivities": "-541750.75",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1116297.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "668301.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "763096.5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-315452.50",
                    "stockBasedCompensation": "-19294.00",
                    "otherNonCashItems": "-1560002.50",
                    "freeCashFlow": "-1304847.25"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "668301.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-66021.25",
                    "changeToOperatingActivities": null,
                    "netIncome": "236701.00",
                    "changeInCash": "57761.00",
                    "beginPeriodCashFlow": "329774.00",
                    "endPeriodCashFlow": "387535.00",
                    "totalCashFromOperatingActivities": "-541750.75",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1116297.00",
                    "otherCashflowsFromInvestingActivities": "763096.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "336985.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1224723.25",
                    "changeToNetincome": "224212.00",
                    "capitalExpenditures": "763096.5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-315452.50",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1560002.50",
                    "freeCashFlow": "-1304847.25"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "209628.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-66339.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "0.00",
                    "changeInCash": "-445279.00",
                    "beginPeriodCashFlow": "329774.50",
                    "endPeriodCashFlow": "329774.00",
                    "totalCashFromOperatingActivities": "-580348.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "340122.00",
                    "otherCashflowsFromInvestingActivities": "29127.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "336985.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-66339.00",
                    "changeToNetincome": "224212.00",
                    "capitalExpenditures": "11752",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": "687356.00",
                    "totalCashflowsFromInvestingActivities": "-1644709.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "566248.00",
                    "changeToOperatingActivities": "9849.00",
                    "netIncome": "-4112978.00",
                    "changeInCash": "-319592.00",
                    "beginPeriodCashFlow": "649366.00",
                    "endPeriodCashFlow": "329774.00",
                    "totalCashFromOperatingActivities": "519406.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2553168.00",
                    "otherCashflowsFromInvestingActivities": "1644708.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-30480.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "566248.00",
                    "changeToNetincome": "65858.00",
                    "capitalExpenditures": "1644709",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "377094.00",
                    "stockBasedCompensation": "-1202.50",
                    "otherNonCashItems": "1704526.00",
                    "freeCashFlow": "-1125303.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": "687356.00",
                    "totalCashflowsFromInvestingActivities": "-893852.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "283124.00",
                    "changeToOperatingActivities": "9849.00",
                    "netIncome": "-2056489.00",
                    "changeInCash": "-319592.00",
                    "beginPeriodCashFlow": "649366.00",
                    "endPeriodCashFlow": "329774.00",
                    "totalCashFromOperatingActivities": "259703.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1276584.00",
                    "otherCashflowsFromInvestingActivities": "822354.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-30480.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-283124.75",
                    "changeToNetincome": "65858.00",
                    "capitalExpenditures": "822354.5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "188547.00",
                    "stockBasedCompensation": "-1202.50",
                    "otherNonCashItems": "852263.00",
                    "freeCashFlow": "-562651.50"
                },
                "2017-01-31": {
                    "date": "2017-01-31",
                    "filing_date": "2017-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "283124.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2056489.00",
                    "changeInCash": "-319592.00",
                    "beginPeriodCashFlow": "649366.00",
                    "endPeriodCashFlow": "329774.00",
                    "totalCashFromOperatingActivities": "259703.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1276584.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-283124.75",
                    "changeToNetincome": null,
                    "capitalExpenditures": "822354.5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "188547.00",
                    "stockBasedCompensation": "-1202.50",
                    "otherNonCashItems": "852263.00",
                    "freeCashFlow": "-562651.50"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "-569961.00",
                    "totalCashflowsFromInvestingActivities": "-822354.50",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "283124.00",
                    "changeToOperatingActivities": "9849.00",
                    "netIncome": "-2056489.00",
                    "changeInCash": "-319592.00",
                    "beginPeriodCashFlow": "649366.00",
                    "endPeriodCashFlow": "329774.00",
                    "totalCashFromOperatingActivities": "259703.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1276584.00",
                    "otherCashflowsFromInvestingActivities": "822354.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "908812.00",
                    "salePurchaseOfStock": "1250000.00",
                    "otherCashflowsFromFinancingActivities": "-2171876.00",
                    "changeToNetincome": "300657.00",
                    "capitalExpenditures": "822354.5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "188547.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "852263.00",
                    "freeCashFlow": "-562651.50"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": null,
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "-569961.00",
                    "totalCashflowsFromInvestingActivities": "-1152132.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-316677.00",
                    "changeToOperatingActivities": "9849.00",
                    "netIncome": "-511732.00",
                    "changeInCash": "-191162.00",
                    "beginPeriodCashFlow": "649366.25",
                    "endPeriodCashFlow": "649366.00",
                    "totalCashFromOperatingActivities": "1269486.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "517082.00",
                    "otherCashflowsFromInvestingActivities": "-599966.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "908812.00",
                    "salePurchaseOfStock": "1250000.00",
                    "otherCashflowsFromFinancingActivities": "-1566677.00",
                    "changeToNetincome": "300657.00",
                    "capitalExpenditures": "113855",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2129433.50",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "476776.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3342560.00",
                    "changeInCash": "20161.00",
                    "beginPeriodCashFlow": "629205.00",
                    "endPeriodCashFlow": "649366.00",
                    "totalCashFromOperatingActivities": "1112140.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2050364.00",
                    "otherCashflowsFromInvestingActivities": "2129432.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2573224.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2129433.5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1701602.00",
                    "stockBasedCompensation": "248337.00",
                    "otherNonCashItems": "206058.00",
                    "freeCashFlow": "-1017293.50"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "238388.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1671280.00",
                    "changeInCash": "20161.00",
                    "beginPeriodCashFlow": "629205.00",
                    "endPeriodCashFlow": "649366.00",
                    "totalCashFromOperatingActivities": "556070.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1025182.00",
                    "otherCashflowsFromInvestingActivities": "1064716.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1006250.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1064716.75",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "850801.00",
                    "stockBasedCompensation": "248337.00",
                    "otherNonCashItems": "103029.00",
                    "freeCashFlow": "-508646.75"
                },
                "2016-01-31": {
                    "date": "2016-01-31",
                    "filing_date": "2016-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "238388.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1671280.00",
                    "changeInCash": "20161.00",
                    "beginPeriodCashFlow": "629205.00",
                    "endPeriodCashFlow": "649366.00",
                    "totalCashFromOperatingActivities": "556070.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1025182.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1006250.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1064716.75",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "850801.00",
                    "stockBasedCompensation": "248337.00",
                    "otherNonCashItems": "103029.00",
                    "freeCashFlow": "-508646.75"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8417447.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10791587.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3931894.00",
                    "changeInCash": "20161.00",
                    "beginPeriodCashFlow": "629205.00",
                    "endPeriodCashFlow": "2536388.00",
                    "totalCashFromOperatingActivities": "-1124729.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1495078.00",
                    "otherCashflowsFromInvestingActivities": "-253941.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-653619.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10791587.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1511456",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "296525.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1015562.00",
                    "freeCashFlow": "-1144280.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2869903.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1860256.25",
                    "changeInCash": "-369376.00",
                    "beginPeriodCashFlow": "998581.00",
                    "endPeriodCashFlow": "629205.00",
                    "totalCashFromOperatingActivities": "-978934.25",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "572700.00",
                    "otherCashflowsFromInvestingActivities": "468492.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3121374.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "468492",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "72037.00",
                    "stockBasedCompensation": "168432.00",
                    "otherNonCashItems": "68151.00",
                    "freeCashFlow": "-1447426.25"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-936984.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5739806.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3720512.50",
                    "changeInCash": "-369376.00",
                    "beginPeriodCashFlow": "998581.00",
                    "endPeriodCashFlow": "629205.00",
                    "totalCashFromOperatingActivities": "-1957868.50",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1145400.00",
                    "otherCashflowsFromInvestingActivities": "936984.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5739806.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "936984",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "144074.00",
                    "stockBasedCompensation": "168432.00",
                    "otherNonCashItems": "136302.00",
                    "freeCashFlow": "-2894852.50"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2869903.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1860256.25",
                    "changeInCash": "-369376.00",
                    "beginPeriodCashFlow": "998581.00",
                    "endPeriodCashFlow": "629205.00",
                    "totalCashFromOperatingActivities": "-978934.25",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "572700.00",
                    "otherCashflowsFromInvestingActivities": "468492.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3121374.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "468492",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "72037.00",
                    "stockBasedCompensation": "168432.00",
                    "otherNonCashItems": "68151.00",
                    "freeCashFlow": "-1447426.25"
                },
                "2015-01-31": {
                    "date": "2015-01-31",
                    "filing_date": "2015-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2869903.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1860256.25",
                    "changeInCash": "-369376.00",
                    "beginPeriodCashFlow": "998581.00",
                    "endPeriodCashFlow": "629205.00",
                    "totalCashFromOperatingActivities": "-978934.25",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "572700.00",
                    "otherCashflowsFromInvestingActivities": "468492.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2869903.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "468492",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "72037.00",
                    "stockBasedCompensation": "168432.00",
                    "otherNonCashItems": "68151.00",
                    "freeCashFlow": "-1447426.25"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3534771.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4526604.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4002643.50",
                    "changeInCash": "-1284593.00",
                    "beginPeriodCashFlow": "6888892.00",
                    "endPeriodCashFlow": "5604299.00",
                    "totalCashFromOperatingActivities": "-3323948.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "463314.00",
                    "otherCashflowsFromInvestingActivities": "-244459.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4751395.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "257765",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "83504.00",
                    "stockBasedCompensation": "294083.00",
                    "otherNonCashItems": "20553.00",
                    "freeCashFlow": "-3581713.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-257765.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4638998.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4002643.50",
                    "changeInCash": "-321149.00",
                    "beginPeriodCashFlow": "1722223.00",
                    "endPeriodCashFlow": "1401074.00",
                    "totalCashFromOperatingActivities": "-3323948.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "463314.00",
                    "otherCashflowsFromInvestingActivities": "257764.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4638998.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "257765",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "83502.00",
                    "stockBasedCompensation": "73520.00",
                    "otherNonCashItems": "-15163.00",
                    "freeCashFlow": "-3581713.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2319499.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2001321.75",
                    "changeInCash": "-321149.00",
                    "beginPeriodCashFlow": "1722223.00",
                    "endPeriodCashFlow": "1401074.00",
                    "totalCashFromOperatingActivities": "-1661974.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "231657.00",
                    "otherCashflowsFromInvestingActivities": "128882.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2319499.75",
                    "changeToNetincome": null,
                    "capitalExpenditures": "128882.5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41751.00",
                    "stockBasedCompensation": "73520.00",
                    "otherNonCashItems": "-7581.50",
                    "freeCashFlow": "-1790856.50"
                },
                "2014-01-31": {
                    "date": "2014-01-31",
                    "filing_date": "2014-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2319499.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2001321.75",
                    "changeInCash": "-321149.00",
                    "beginPeriodCashFlow": "1722223.00",
                    "endPeriodCashFlow": "1401074.00",
                    "totalCashFromOperatingActivities": "-1661974.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "231657.00",
                    "otherCashflowsFromInvestingActivities": "128882.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2319499.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "128882.5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41751.00",
                    "stockBasedCompensation": "73520.00",
                    "otherNonCashItems": "-7581.50",
                    "freeCashFlow": "-1790856.50"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58155.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6935357.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-588390.50",
                    "changeInCash": "6147944.00",
                    "beginPeriodCashFlow": "4005980.00",
                    "endPeriodCashFlow": "10153924.00",
                    "totalCashFromOperatingActivities": "-3509868.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-58155.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3537820.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-929972.50",
                    "stockBasedCompensation": "485903.00",
                    "otherNonCashItems": "-2234456.00",
                    "freeCashFlow": "-3509868.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-71994.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7143412.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2973535.50",
                    "changeInCash": "1536986.00",
                    "beginPeriodCashFlow": "1001495.00",
                    "endPeriodCashFlow": "2538481.00",
                    "totalCashFromOperatingActivities": "-3509868.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-71994.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7143412.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-929972.50",
                    "stockBasedCompensation": "121475.00",
                    "otherNonCashItems": "150688.00",
                    "freeCashFlow": "-3509868.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3571706.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1486767.75",
                    "changeInCash": "1536986.00",
                    "beginPeriodCashFlow": "1001495.00",
                    "endPeriodCashFlow": "2538481.00",
                    "totalCashFromOperatingActivities": "-1754934.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-35997.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2618294.25",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-464986.25",
                    "stockBasedCompensation": "121475.00",
                    "otherNonCashItems": "75344.00",
                    "freeCashFlow": "-1754934.00"
                },
                "2013-01-31": {
                    "date": "2013-01-31",
                    "filing_date": "2013-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3571706.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1486767.75",
                    "changeInCash": "1536986.00",
                    "beginPeriodCashFlow": "1001495.00",
                    "endPeriodCashFlow": "2538481.00",
                    "totalCashFromOperatingActivities": "-1754934.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-35997.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3571706.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-464986.25",
                    "stockBasedCompensation": "121475.00",
                    "otherNonCashItems": "75344.00",
                    "freeCashFlow": "-1754934.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-767496.50",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5084669.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8924400.00",
                    "changeInCash": "-4186807.00",
                    "beginPeriodCashFlow": "7312203.00",
                    "endPeriodCashFlow": "3125396.00",
                    "totalCashFromOperatingActivities": "-6799289.50",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "223781.00",
                    "otherCashflowsFromInvestingActivities": "-767495.00",
                    "dividendsPaid": null,
                    "changeToInventory": "29288.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6098239.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "799443.5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "76184.00",
                    "stockBasedCompensation": "348389.00",
                    "otherNonCashItems": "-1665798.00",
                    "freeCashFlow": "-7598733.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-799443.50",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5603712.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8924400.00",
                    "changeInCash": "-1046701.00",
                    "beginPeriodCashFlow": "1828050.00",
                    "endPeriodCashFlow": "781349.00",
                    "totalCashFromOperatingActivities": "-6799289.50",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "223778.00",
                    "otherCashflowsFromInvestingActivities": "799442.00",
                    "dividendsPaid": null,
                    "changeToInventory": "29288.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5603712.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "799443.5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "76184.00",
                    "stockBasedCompensation": "87097.00",
                    "otherNonCashItems": "1650952.00",
                    "freeCashFlow": "-7598733.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2801856.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4462200.00",
                    "changeInCash": "-1046701.00",
                    "beginPeriodCashFlow": "1828050.00",
                    "endPeriodCashFlow": "781349.00",
                    "totalCashFromOperatingActivities": "-3399644.75",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "111889.00",
                    "otherCashflowsFromInvestingActivities": "399721.00",
                    "dividendsPaid": null,
                    "changeToInventory": "14644.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2795727.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "399721.75",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38092.00",
                    "stockBasedCompensation": "87097.00",
                    "otherNonCashItems": "825476.00",
                    "freeCashFlow": "-3799366.50"
                },
                "2012-01-31": {
                    "date": "2012-01-31",
                    "filing_date": "2012-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2801856.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4462200.00",
                    "changeInCash": "-1046701.00",
                    "beginPeriodCashFlow": "1828050.00",
                    "endPeriodCashFlow": "781349.00",
                    "totalCashFromOperatingActivities": "-3399644.75",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "111889.00",
                    "otherCashflowsFromInvestingActivities": "399721.00",
                    "dividendsPaid": null,
                    "changeToInventory": "14644.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2801856.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "399721.75",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38092.00",
                    "stockBasedCompensation": "87097.00",
                    "otherNonCashItems": "825476.00",
                    "freeCashFlow": "-3799366.50"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1551000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5035000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7711500.00",
                    "changeInCash": "2340000.00",
                    "beginPeriodCashFlow": "4972000.00",
                    "endPeriodCashFlow": "7312000.00",
                    "totalCashFromOperatingActivities": "-5441500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "222500.00",
                    "otherCashflowsFromInvestingActivities": "4051000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2965044.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "998000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-84000.00",
                    "stockBasedCompensation": "3617000.00",
                    "otherNonCashItems": "-447000.00",
                    "freeCashFlow": "-6439500.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1502000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7667500.00",
                    "changeInCash": "585000.00",
                    "beginPeriodCashFlow": "1243000.00",
                    "endPeriodCashFlow": "1828000.00",
                    "totalCashFromOperatingActivities": "-5441500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "222500.00",
                    "otherCashflowsFromInvestingActivities": "998000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "998000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-84000.00",
                    "stockBasedCompensation": "904250.00",
                    "otherNonCashItems": "279000.00",
                    "freeCashFlow": "-6439500.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3833750.00",
                    "changeInCash": "585000.00",
                    "beginPeriodCashFlow": "1243000.00",
                    "endPeriodCashFlow": "1828000.00",
                    "totalCashFromOperatingActivities": "-2720750.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "111250.00",
                    "otherCashflowsFromInvestingActivities": "499000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "499000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42000.00",
                    "stockBasedCompensation": "904250.00",
                    "otherNonCashItems": "139500.00",
                    "freeCashFlow": "-3219750.00"
                },
                "2011-01-31": {
                    "date": "2011-01-31",
                    "filing_date": "2011-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3833750.00",
                    "changeInCash": "585000.00",
                    "beginPeriodCashFlow": "1243000.00",
                    "endPeriodCashFlow": "1828000.00",
                    "totalCashFromOperatingActivities": "-2720750.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "111250.00",
                    "otherCashflowsFromInvestingActivities": "499000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "499000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42000.00",
                    "stockBasedCompensation": "904250.00",
                    "otherNonCashItems": "139500.00",
                    "freeCashFlow": "-3219750.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-95350.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4695879.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4779500.00",
                    "changeInCash": "-693652.00",
                    "beginPeriodCashFlow": "5666496.00",
                    "endPeriodCashFlow": "4972844.00",
                    "totalCashFromOperatingActivities": "-2819075.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "371000.00",
                    "otherCashflowsFromInvestingActivities": "-2594657.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6109348.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "152693",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "605500.00",
                    "stockBasedCompensation": "1214000.00",
                    "otherNonCashItems": "372000.00",
                    "freeCashFlow": "-2971768.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5152000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5500894.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4340500.00",
                    "changeInCash": "-173500.00",
                    "beginPeriodCashFlow": "1416750.00",
                    "endPeriodCashFlow": "1243250.00",
                    "totalCashFromOperatingActivities": "-2824000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "371000.00",
                    "otherCashflowsFromInvestingActivities": "2652000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5500894.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "152000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "605500.00",
                    "stockBasedCompensation": "303500.00",
                    "otherNonCashItems": "-67000.00",
                    "freeCashFlow": "-2976000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2750447.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2170250.00",
                    "changeInCash": "-173500.00",
                    "beginPeriodCashFlow": "1416750.00",
                    "endPeriodCashFlow": "1243250.00",
                    "totalCashFromOperatingActivities": "-1412000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "185500.00",
                    "otherCashflowsFromInvestingActivities": "1326000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6500.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2625250.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "302750.00",
                    "stockBasedCompensation": "303500.00",
                    "otherNonCashItems": "-33500.00",
                    "freeCashFlow": "-1488000.00"
                },
                "2010-01-31": {
                    "date": "2010-01-31",
                    "filing_date": "2010-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2750447.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2170250.00",
                    "changeInCash": "-173500.00",
                    "beginPeriodCashFlow": "1416750.00",
                    "endPeriodCashFlow": "1243250.00",
                    "totalCashFromOperatingActivities": "-1412000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "185500.00",
                    "otherCashflowsFromInvestingActivities": "1326000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6500.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2750447.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "302750.00",
                    "stockBasedCompensation": "303500.00",
                    "otherNonCashItems": "-33500.00",
                    "freeCashFlow": "-1488000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "67500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1871000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3777000.00",
                    "changeInCash": "-2536000.00",
                    "beginPeriodCashFlow": "8202000.00",
                    "endPeriodCashFlow": "5666000.00",
                    "totalCashFromOperatingActivities": "-3234500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "441500.00",
                    "otherCashflowsFromInvestingActivities": "64000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2173000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-230000.00",
                    "stockBasedCompensation": "323000.00",
                    "otherNonCashItems": "-109500.00",
                    "freeCashFlow": "-3253500.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2021000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3537000.00",
                    "changeInCash": "-634000.00",
                    "beginPeriodCashFlow": "2050500.00",
                    "endPeriodCashFlow": "1416500.00",
                    "totalCashFromOperatingActivities": "-3238500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "441500.00",
                    "otherCashflowsFromInvestingActivities": "20000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2021000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-246000.00",
                    "stockBasedCompensation": "80750.00",
                    "otherNonCashItems": "-58500.00",
                    "freeCashFlow": "-3258500.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1010500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1768500.00",
                    "changeInCash": "-634000.00",
                    "beginPeriodCashFlow": "2050500.00",
                    "endPeriodCashFlow": "1416500.00",
                    "totalCashFromOperatingActivities": "-1619250.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "220750.00",
                    "otherCashflowsFromInvestingActivities": "10000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1010500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-123000.00",
                    "stockBasedCompensation": "80750.00",
                    "otherNonCashItems": "-29250.00",
                    "freeCashFlow": "-1629250.00"
                },
                "2009-01-31": {
                    "date": "2009-01-31",
                    "filing_date": "2009-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1010500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1768500.00",
                    "changeInCash": "-634000.00",
                    "beginPeriodCashFlow": "2050500.00",
                    "endPeriodCashFlow": "1416500.00",
                    "totalCashFromOperatingActivities": "-1619250.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "220750.00",
                    "otherCashflowsFromInvestingActivities": "10000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1010500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-123000.00",
                    "stockBasedCompensation": "80750.00",
                    "otherNonCashItems": "-29250.00",
                    "freeCashFlow": "-1629250.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2819500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3247000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3905000.00",
                    "changeInCash": "5683000.00",
                    "beginPeriodCashFlow": "2519000.00",
                    "endPeriodCashFlow": "8202000.00",
                    "totalCashFromOperatingActivities": "-3206000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "382500.00",
                    "otherCashflowsFromInvestingActivities": "5319500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7500.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3970000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "79500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "62000.00",
                    "stockBasedCompensation": "239000.00",
                    "otherNonCashItems": "1156000.00",
                    "freeCashFlow": "-3285500.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2420500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3609000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3730000.00",
                    "changeInCash": "1420750.00",
                    "beginPeriodCashFlow": "629750.00",
                    "endPeriodCashFlow": "2050500.00",
                    "totalCashFromOperatingActivities": "-3207000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "382500.00",
                    "otherCashflowsFromInvestingActivities": "79500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7500.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3609000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "79500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "62000.00",
                    "stockBasedCompensation": "59750.00",
                    "otherNonCashItems": "-41000.00",
                    "freeCashFlow": "-3286500.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1804500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1865000.00",
                    "changeInCash": "1420750.00",
                    "beginPeriodCashFlow": "629750.00",
                    "endPeriodCashFlow": "2050500.00",
                    "totalCashFromOperatingActivities": "-1603500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "191250.00",
                    "otherCashflowsFromInvestingActivities": "39750.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3750.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1804500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39750",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31000.00",
                    "stockBasedCompensation": "59750.00",
                    "otherNonCashItems": "-20500.00",
                    "freeCashFlow": "-1643250.00"
                },
                "2008-01-31": {
                    "date": "2008-01-31",
                    "filing_date": "2008-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1804500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1865000.00",
                    "changeInCash": "1420750.00",
                    "beginPeriodCashFlow": "629750.00",
                    "endPeriodCashFlow": "2050500.00",
                    "totalCashFromOperatingActivities": "-1603500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "191250.00",
                    "otherCashflowsFromInvestingActivities": "39750.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3750.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1804500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39750",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31000.00",
                    "stockBasedCompensation": "59750.00",
                    "otherNonCashItems": "-20500.00",
                    "freeCashFlow": "-1643250.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2372000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3743000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3716000.00",
                    "changeInCash": "-2553000.00",
                    "beginPeriodCashFlow": "5072000.00",
                    "endPeriodCashFlow": "2519000.00",
                    "totalCashFromOperatingActivities": "-2722500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "372500.00",
                    "otherCashflowsFromInvestingActivities": "-4872000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "15000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4543000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "122000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "174500.00",
                    "stockBasedCompensation": "467000.00",
                    "otherNonCashItems": "593000.00",
                    "freeCashFlow": "-2844500.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2622000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4143000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3259000.00",
                    "changeInCash": "-638250.00",
                    "beginPeriodCashFlow": "1268000.00",
                    "endPeriodCashFlow": "629750.00",
                    "totalCashFromOperatingActivities": "-2722500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "372500.00",
                    "otherCashflowsFromInvestingActivities": "122000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "15000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4143000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "122000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "174500.00",
                    "stockBasedCompensation": "116750.00",
                    "otherNonCashItems": "-244000.00",
                    "freeCashFlow": "-2844500.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2071500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1629500.00",
                    "changeInCash": "-638250.00",
                    "beginPeriodCashFlow": "1268000.00",
                    "endPeriodCashFlow": "629750.00",
                    "totalCashFromOperatingActivities": "-1361250.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "186250.00",
                    "otherCashflowsFromInvestingActivities": "61000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7500.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2071500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "87250.00",
                    "stockBasedCompensation": "116750.00",
                    "otherNonCashItems": "-122000.00",
                    "freeCashFlow": "-1422250.00"
                },
                "2007-01-31": {
                    "date": "2007-01-31",
                    "filing_date": "2007-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2071500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1629500.00",
                    "changeInCash": "-638250.00",
                    "beginPeriodCashFlow": "1268000.00",
                    "endPeriodCashFlow": "629750.00",
                    "totalCashFromOperatingActivities": "-1361250.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "186250.00",
                    "otherCashflowsFromInvestingActivities": "61000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7500.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2071500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "87250.00",
                    "stockBasedCompensation": "116750.00",
                    "otherNonCashItems": "-122000.00",
                    "freeCashFlow": "-1422250.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3508500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2306000.00",
                    "changeInCash": "3931300.00",
                    "beginPeriodCashFlow": "972000.00",
                    "endPeriodCashFlow": "4903300.00",
                    "totalCashFromOperatingActivities": "-1755700.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "330500.00",
                    "otherCashflowsFromInvestingActivities": "46000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4560500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "197000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46000.00",
                    "stockBasedCompensation": "270000.00",
                    "otherNonCashItems": "-133500.00",
                    "freeCashFlow": "-1952700.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-197000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4034500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1977000.00",
                    "changeInCash": "982825.00",
                    "beginPeriodCashFlow": "243000.00",
                    "endPeriodCashFlow": "1225825.00",
                    "totalCashFromOperatingActivities": "-1513000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "327500.00",
                    "otherCashflowsFromInvestingActivities": "197000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4034500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "197000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43000.00",
                    "stockBasedCompensation": "67500.00",
                    "otherNonCashItems": "44500.00",
                    "freeCashFlow": "-1710000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2017250.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-988500.00",
                    "changeInCash": "982825.00",
                    "beginPeriodCashFlow": "243000.00",
                    "endPeriodCashFlow": "1225825.00",
                    "totalCashFromOperatingActivities": "-756500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "163750.00",
                    "otherCashflowsFromInvestingActivities": "98500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2017250.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "98500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21500.00",
                    "stockBasedCompensation": "67500.00",
                    "otherNonCashItems": "22250.00",
                    "freeCashFlow": "-855000.00"
                },
                "2006-01-31": {
                    "date": "2006-01-31",
                    "filing_date": "2006-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2017250.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-988500.00",
                    "changeInCash": "982825.00",
                    "beginPeriodCashFlow": "243000.00",
                    "endPeriodCashFlow": "1225825.00",
                    "totalCashFromOperatingActivities": "-756500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "163750.00",
                    "otherCashflowsFromInvestingActivities": "98500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2017250.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "98500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21500.00",
                    "stockBasedCompensation": "67500.00",
                    "otherNonCashItems": "22250.00",
                    "freeCashFlow": "-855000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1481500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "74000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1591000.00",
                    "changeInCash": "-2191870.00",
                    "beginPeriodCashFlow": "3164000.00",
                    "endPeriodCashFlow": "972130.00",
                    "totalCashFromOperatingActivities": "-1105500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "316000.00",
                    "otherCashflowsFromInvestingActivities": "2956500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-38500.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-31000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "97000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "184000.00",
                    "freeCashFlow": "-1202500.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1390500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "124000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1355000.00",
                    "changeInCash": "-547968.00",
                    "beginPeriodCashFlow": "791000.00",
                    "endPeriodCashFlow": "243032.00",
                    "totalCashFromOperatingActivities": "-1105500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "316000.00",
                    "otherCashflowsFromInvestingActivities": "84500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-38500.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "124000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "97000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-52000.00",
                    "freeCashFlow": "-1202500.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "62000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-677500.00",
                    "changeInCash": "-547968.00",
                    "beginPeriodCashFlow": "791000.00",
                    "endPeriodCashFlow": "243032.00",
                    "totalCashFromOperatingActivities": "-552750.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "158000.00",
                    "otherCashflowsFromInvestingActivities": "42250.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-19250.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-31000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7250.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-26000.00",
                    "freeCashFlow": "-601250.00"
                },
                "2005-01-31": {
                    "date": "2005-01-31",
                    "filing_date": "2005-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "62000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-677500.00",
                    "changeInCash": "-547968.00",
                    "beginPeriodCashFlow": "791000.00",
                    "endPeriodCashFlow": "243032.00",
                    "totalCashFromOperatingActivities": "-552750.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "158000.00",
                    "otherCashflowsFromInvestingActivities": "42250.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-19250.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "62000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7250.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-26000.00",
                    "freeCashFlow": "-601250.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1021500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1642500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1166000.00",
                    "changeInCash": "2046000.00",
                    "beginPeriodCashFlow": "1117000.00",
                    "endPeriodCashFlow": "3163000.00",
                    "totalCashFromOperatingActivities": "-665000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30000.00",
                    "otherCashflowsFromInvestingActivities": "-1996000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-21500.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2068500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-292500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "763500.00",
                    "freeCashFlow": "-726000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1021500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1855500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-947000.00",
                    "changeInCash": "511500.00",
                    "beginPeriodCashFlow": "279250.00",
                    "endPeriodCashFlow": "790750.00",
                    "totalCashFromOperatingActivities": "-665000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30000.00",
                    "otherCashflowsFromInvestingActivities": "47000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-22500.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1855500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "263500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11500.00",
                    "freeCashFlow": "-726000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "927750.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-473500.00",
                    "changeInCash": "511500.00",
                    "beginPeriodCashFlow": "279250.00",
                    "endPeriodCashFlow": "790750.00",
                    "totalCashFromOperatingActivities": "-332500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15000.00",
                    "otherCashflowsFromInvestingActivities": "23500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11250.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-927750.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "131750.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5750.00",
                    "freeCashFlow": "-363000.00"
                },
                "2004-01-31": {
                    "date": "2004-01-31",
                    "filing_date": "2004-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "927750.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-473500.00",
                    "changeInCash": "511500.00",
                    "beginPeriodCashFlow": "279250.00",
                    "endPeriodCashFlow": "790750.00",
                    "totalCashFromOperatingActivities": "-332500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15000.00",
                    "otherCashflowsFromInvestingActivities": "23500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11250.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "927750.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "131750.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5750.00",
                    "freeCashFlow": "-363000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "77000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "237000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-891500.00",
                    "changeInCash": "-118000.00",
                    "beginPeriodCashFlow": "1235000.00",
                    "endPeriodCashFlow": "1117000.00",
                    "totalCashFromOperatingActivities": "-456500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-255500.00",
                    "otherCashflowsFromInvestingActivities": "154500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-581000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "694500.00",
                    "freeCashFlow": "-471000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "63000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "542000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-756500.00",
                    "changeInCash": "-29500.00",
                    "beginPeriodCashFlow": "308750.00",
                    "endPeriodCashFlow": "279250.00",
                    "totalCashFromOperatingActivities": "-456500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "301500.00",
                    "otherCashflowsFromInvestingActivities": "14500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "542000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "500.00",
                    "freeCashFlow": "-471000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "271000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-378250.00",
                    "changeInCash": "-29500.00",
                    "beginPeriodCashFlow": "308750.00",
                    "endPeriodCashFlow": "279250.00",
                    "totalCashFromOperatingActivities": "-228250.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "150750.00",
                    "otherCashflowsFromInvestingActivities": "7250.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-204750.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7250",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "250.00",
                    "freeCashFlow": "-235500.00"
                },
                "2003-01-31": {
                    "date": "2003-01-31",
                    "filing_date": "2003-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "271000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-378250.00",
                    "changeInCash": "-29500.00",
                    "beginPeriodCashFlow": "308750.00",
                    "endPeriodCashFlow": "279250.00",
                    "totalCashFromOperatingActivities": "-228250.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "150750.00",
                    "otherCashflowsFromInvestingActivities": "7250.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "271000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7250",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "250.00",
                    "freeCashFlow": "-235500.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "577500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1024500.00",
                    "changeInCash": "-1480000.00",
                    "beginPeriodCashFlow": "1358000.00",
                    "endPeriodCashFlow": "-122000.00",
                    "totalCashFromOperatingActivities": "-638000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "299500.00",
                    "otherCashflowsFromInvestingActivities": "1202500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "288250.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-91500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "178500.00",
                    "freeCashFlow": "-692000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "576500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-796500.00",
                    "changeInCash": "-370000.00",
                    "beginPeriodCashFlow": "339500.00",
                    "endPeriodCashFlow": "-30500.00",
                    "totalCashFromOperatingActivities": "-638000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "299500.00",
                    "otherCashflowsFromInvestingActivities": "49500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "288250.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-82500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-58500.00",
                    "freeCashFlow": "-693000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-398250.00",
                    "changeInCash": "-370000.00",
                    "beginPeriodCashFlow": "339500.00",
                    "endPeriodCashFlow": "-30500.00",
                    "totalCashFromOperatingActivities": "-319000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "149750.00",
                    "otherCashflowsFromInvestingActivities": "24750.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "288250.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-41250.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-29250.00",
                    "freeCashFlow": "-346500.00"
                },
                "2002-01-31": {
                    "date": "2002-01-31",
                    "filing_date": "2002-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "288250.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-398250.00",
                    "changeInCash": "-370000.00",
                    "beginPeriodCashFlow": "339500.00",
                    "endPeriodCashFlow": "-30500.00",
                    "totalCashFromOperatingActivities": "-319000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "149750.00",
                    "otherCashflowsFromInvestingActivities": "24750.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "288250.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-41250.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-29250.00",
                    "freeCashFlow": "-346500.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1150000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-360750.00",
                    "changeInCash": "44000.00",
                    "beginPeriodCashFlow": "613250.00",
                    "endPeriodCashFlow": "657250.00",
                    "totalCashFromOperatingActivities": "-215000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89000.00",
                    "otherCashflowsFromInvestingActivities": "141000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "122000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "56750.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-337000.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1486000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-721500.00",
                    "changeInCash": "44000.00",
                    "beginPeriodCashFlow": "613250.00",
                    "endPeriodCashFlow": "657250.00",
                    "totalCashFromOperatingActivities": "-430000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "178000.00",
                    "otherCashflowsFromInvestingActivities": "282000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "244000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "113500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-674000.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1150000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-360750.00",
                    "changeInCash": "44000.00",
                    "beginPeriodCashFlow": "613250.00",
                    "endPeriodCashFlow": "657250.00",
                    "totalCashFromOperatingActivities": "-215000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89000.00",
                    "otherCashflowsFromInvestingActivities": "141000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "122000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "56750.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-337000.00"
                },
                "2001-01-31": {
                    "date": "2001-01-31",
                    "filing_date": "2001-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-743000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1150000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-360750.00",
                    "changeInCash": "44000.00",
                    "beginPeriodCashFlow": "613250.00",
                    "endPeriodCashFlow": "657250.00",
                    "totalCashFromOperatingActivities": "-215000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89000.00",
                    "otherCashflowsFromInvestingActivities": "141000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "122000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "56750.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-337000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8234218.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2776856.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5951311.00",
                    "changeInCash": "4252283.00",
                    "beginPeriodCashFlow": "13512235.00",
                    "endPeriodCashFlow": "17764518.00",
                    "totalCashFromOperatingActivities": "15240444.00",
                    "issuanceOfCapitalStock": "284707.00",
                    "depreciation": "4993770.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "487229.00",
                    "salePurchaseOfStock": "-2775895.00",
                    "otherCashflowsFromFinancingActivities": "-285668.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81304",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1521787.00",
                    "stockBasedCompensation": "1153856.00",
                    "otherNonCashItems": "868852.00",
                    "freeCashFlow": "15159140.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "GBP",
                    "investments": "-5399315.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5817410.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-97733.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8841126.00",
                    "changeInCash": "6056919.00",
                    "beginPeriodCashFlow": "7455316.00",
                    "endPeriodCashFlow": "13512235.00",
                    "totalCashFromOperatingActivities": "11989415.00",
                    "issuanceOfCapitalStock": "151316.00",
                    "depreciation": "4330881.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-963811.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-249049.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "205415",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-442590.00",
                    "stockBasedCompensation": "688824.00",
                    "otherNonCashItems": "-10967.00",
                    "freeCashFlow": "11784000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "GBP",
                    "investments": "-4795190.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4880869.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "8561.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5925003.00",
                    "changeInCash": "4532541.00",
                    "beginPeriodCashFlow": "2922775.00",
                    "endPeriodCashFlow": "7455316.00",
                    "totalCashFromOperatingActivities": "9332865.00",
                    "issuanceOfCapitalStock": "245220.00",
                    "depreciation": "4140067.00",
                    "otherCashflowsFromInvestingActivities": "-4791154.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "368986.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-236659.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4880869",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "613696.00",
                    "stockBasedCompensation": "419961.00",
                    "otherNonCashItems": "-305703.00",
                    "freeCashFlow": "4451996.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "GBP",
                    "investments": "-4258959.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4258959.00",
                    "netBorrowings": "-3375000.00",
                    "totalCashFromFinancingActivities": "-3712186.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3614115.00",
                    "changeInCash": "-1489600.00",
                    "beginPeriodCashFlow": "4412375.00",
                    "endPeriodCashFlow": "2922775.00",
                    "totalCashFromOperatingActivities": "6549651.00",
                    "issuanceOfCapitalStock": "13332.00",
                    "depreciation": "3929894.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1973278.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-350518.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4258959",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1353870.00",
                    "stockBasedCompensation": "438868.00",
                    "otherNonCashItems": "332335.00",
                    "freeCashFlow": "2290692.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "GBP",
                    "investments": "-3391376.00",
                    "changeToLiabilities": "208400.00",
                    "totalCashflowsFromInvestingActivities": "-3391376.00",
                    "netBorrowings": "-388494.00",
                    "totalCashFromFinancingActivities": "787112.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1254152.00",
                    "changeInCash": "2325590.00",
                    "beginPeriodCashFlow": "2086785.00",
                    "endPeriodCashFlow": "4412375.00",
                    "totalCashFromOperatingActivities": "4967775.00",
                    "issuanceOfCapitalStock": "418221.00",
                    "depreciation": "3281133.00",
                    "otherCashflowsFromInvestingActivities": "146650.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-745778.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "368891.00",
                    "changeToNetincome": "966322.00",
                    "capitalExpenditures": "3900462",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-537378.00",
                    "stockBasedCompensation": "466254.00",
                    "otherNonCashItems": "663439.00",
                    "freeCashFlow": "1067313.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "GBP",
                    "investments": "-2306331.00",
                    "changeToLiabilities": "-233543.00",
                    "totalCashflowsFromInvestingActivities": "-2306331.00",
                    "netBorrowings": "-300086.00",
                    "totalCashFromFinancingActivities": "-243989.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1534057.00",
                    "changeInCash": "-521670.00",
                    "beginPeriodCashFlow": "2608455.00",
                    "endPeriodCashFlow": "2086785.00",
                    "totalCashFromOperatingActivities": "2015617.00",
                    "issuanceOfCapitalStock": "281613.00",
                    "depreciation": "3033366.00",
                    "otherCashflowsFromInvestingActivities": "163371.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-463237.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-525602.00",
                    "changeToNetincome": "1206995.00",
                    "capitalExpenditures": "2470702",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-696780.00",
                    "stockBasedCompensation": "330308.00",
                    "otherNonCashItems": "548368.00",
                    "freeCashFlow": "-455085.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "GBP",
                    "investments": "2707002.00",
                    "changeToLiabilities": "-803124.00",
                    "totalCashflowsFromInvestingActivities": "2707000.00",
                    "netBorrowings": "-252376.00",
                    "totalCashFromFinancingActivities": "-190148.00",
                    "changeToOperatingActivities": "-18308.00",
                    "netIncome": "-5417277.00",
                    "changeInCash": "1058314.00",
                    "beginPeriodCashFlow": "1550141.00",
                    "endPeriodCashFlow": "2608455.00",
                    "totalCashFromOperatingActivities": "-1496667.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3193900.00",
                    "otherCashflowsFromInvestingActivities": "-641655.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1330674.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-190148.00",
                    "changeToNetincome": "148201.00",
                    "capitalExpenditures": "2786872",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "509242.00",
                    "stockBasedCompensation": "9972.00",
                    "otherNonCashItems": "422006.00",
                    "freeCashFlow": "-4283539.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "GBP",
                    "investments": "-3000.00",
                    "changeToLiabilities": "-951414.00",
                    "totalCashflowsFromInvestingActivities": "2670327.00",
                    "netBorrowings": "-252376.00",
                    "totalCashFromFinancingActivities": "-257087.00",
                    "changeToOperatingActivities": "-18308.00",
                    "netIncome": "929304.00",
                    "changeInCash": "231043.00",
                    "beginPeriodCashFlow": "1319098.00",
                    "endPeriodCashFlow": "1550141.00",
                    "totalCashFromOperatingActivities": "-2167003.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4465189.00",
                    "otherCashflowsFromInvestingActivities": "5725713.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-310396.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-257087.00",
                    "changeToNetincome": "-6317186.00",
                    "capitalExpenditures": "3052386",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1261810.00",
                    "stockBasedCompensation": "-77176.00",
                    "otherNonCashItems": "1797012.00",
                    "freeCashFlow": "-5219389.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "GBP",
                    "investments": "-3000.00",
                    "changeToLiabilities": "1166029.00",
                    "totalCashflowsFromInvestingActivities": "-3287742.00",
                    "netBorrowings": "122966.00",
                    "totalCashFromFinancingActivities": "985510.00",
                    "changeToOperatingActivities": "-18308.00",
                    "netIncome": "-8227667.00",
                    "changeInCash": "-1278367.00",
                    "beginPeriodCashFlow": "2597465.00",
                    "endPeriodCashFlow": "1319098.00",
                    "totalCashFromOperatingActivities": "1038815.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5106337.00",
                    "otherCashflowsFromInvestingActivities": "1294.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-411839.00",
                    "salePurchaseOfStock": "1132499.00",
                    "otherCashflowsFromFinancingActivities": "-269955.00",
                    "changeToNetincome": "3404244.00",
                    "capitalExpenditures": "3289418",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "754190.00",
                    "stockBasedCompensation": "-4810.00",
                    "otherNonCashItems": "553288.00",
                    "freeCashFlow": "-2250603.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "GBP",
                    "investments": "-3000.00",
                    "changeToLiabilities": "2759244.00",
                    "totalCashflowsFromInvestingActivities": "-3037086.00",
                    "netBorrowings": "122966.00",
                    "totalCashFromFinancingActivities": "871703.00",
                    "changeToOperatingActivities": "-18308.00",
                    "netIncome": "-6695343.00",
                    "changeInCash": "80645.00",
                    "beginPeriodCashFlow": "2516820.00",
                    "endPeriodCashFlow": "2597465.00",
                    "totalCashFromOperatingActivities": "2224281.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4100730.00",
                    "otherCashflowsFromInvestingActivities": "1203022.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "643961.00",
                    "salePurchaseOfStock": "4025000.00",
                    "otherCashflowsFromFinancingActivities": "-3153297.00",
                    "changeToNetincome": "1405466.00",
                    "capitalExpenditures": "4258867",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3403205.00",
                    "stockBasedCompensation": "993349.00",
                    "otherNonCashItems": "1175132.00",
                    "freeCashFlow": "-2034586.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "GBP",
                    "investments": "-3000.00",
                    "changeToLiabilities": "1458801.00",
                    "totalCashflowsFromInvestingActivities": "-8518439.00",
                    "netBorrowings": "-14504.00",
                    "totalCashFromFinancingActivities": "10956670.00",
                    "changeToOperatingActivities": "6500.00",
                    "netIncome": "-7441025.00",
                    "changeInCash": "-1477506.00",
                    "beginPeriodCashFlow": "3994326.00",
                    "endPeriodCashFlow": "2516820.00",
                    "totalCashFromOperatingActivities": "-3915737.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2290801.00",
                    "otherCashflowsFromInvestingActivities": "7579.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1177150.00",
                    "salePurchaseOfStock": "12500000.00",
                    "otherCashflowsFromFinancingActivities": "-1528826.00",
                    "changeToNetincome": "1190453.00",
                    "capitalExpenditures": "1873968",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "288151.00",
                    "stockBasedCompensation": "673730.00",
                    "otherNonCashItems": "246883.00",
                    "freeCashFlow": "-5789705.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3792536.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9165602.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8005287.00",
                    "changeInCash": "-1284593.00",
                    "beginPeriodCashFlow": "6888892.00",
                    "endPeriodCashFlow": "5604299.00",
                    "totalCashFromOperatingActivities": "-6647896.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "926628.00",
                    "otherCashflowsFromInvestingActivities": "13305.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-112397.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "515530",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "167006.00",
                    "stockBasedCompensation": "294083.00",
                    "otherNonCashItems": "5390.00",
                    "freeCashFlow": "-7163426.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "-326806.00",
                    "totalCashflowsFromInvestingActivities": "-130149.00",
                    "netBorrowings": "-3200.00",
                    "totalCashFromFinancingActivities": "14078769.00",
                    "changeToOperatingActivities": "-1600.00",
                    "netIncome": "-3561926.00",
                    "changeInCash": "6147944.00",
                    "beginPeriodCashFlow": "4005980.00",
                    "endPeriodCashFlow": "10153924.00",
                    "totalCashFromOperatingActivities": "-7019736.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45342.00",
                    "otherCashflowsFromInvestingActivities": "-130149.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-526800.00",
                    "salePurchaseOfStock": "4728008.00",
                    "otherCashflowsFromFinancingActivities": "3605592.00",
                    "changeToNetincome": "405982.00",
                    "capitalExpenditures": "27765",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1859945.00",
                    "stockBasedCompensation": "485903.00",
                    "otherNonCashItems": "-2083768.00",
                    "freeCashFlow": "-7019736.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1566940.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10688381.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17848800.00",
                    "changeInCash": "-4186807.00",
                    "beginPeriodCashFlow": "7312203.00",
                    "endPeriodCashFlow": "3125396.00",
                    "totalCashFromOperatingActivities": "-13598579.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "447559.00",
                    "otherCashflowsFromInvestingActivities": "31947.00",
                    "dividendsPaid": null,
                    "changeToInventory": "58576.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-494527.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1598887",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "152368.00",
                    "stockBasedCompensation": "348389.00",
                    "otherNonCashItems": "-14846.00",
                    "freeCashFlow": "-15197466.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3053000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10235000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15379000.00",
                    "changeInCash": "2340000.00",
                    "beginPeriodCashFlow": "4972000.00",
                    "endPeriodCashFlow": "7312000.00",
                    "totalCashFromOperatingActivities": "-10883000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "445000.00",
                    "otherCashflowsFromInvestingActivities": "5049000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2234956.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1996000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-168000.00",
                    "stockBasedCompensation": "3617000.00",
                    "otherNonCashItems": "-168000.00",
                    "freeCashFlow": "-12879000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5247350.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10196773.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9120000.00",
                    "changeInCash": "-693652.00",
                    "beginPeriodCashFlow": "5666496.00",
                    "endPeriodCashFlow": "4972844.00",
                    "totalCashFromOperatingActivities": "-5643075.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "742000.00",
                    "otherCashflowsFromInvestingActivities": "57343.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-26000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-608454.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "304693",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1211000.00",
                    "stockBasedCompensation": "1214000.00",
                    "otherNonCashItems": "305000.00",
                    "freeCashFlow": "-5947768.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "45000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3892000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7314000.00",
                    "changeInCash": "-2536000.00",
                    "beginPeriodCashFlow": "8202000.00",
                    "endPeriodCashFlow": "5666000.00",
                    "totalCashFromOperatingActivities": "-6473000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "883000.00",
                    "otherCashflowsFromInvestingActivities": "84000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-16000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-152000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-476000.00",
                    "stockBasedCompensation": "323000.00",
                    "otherNonCashItems": "-168000.00",
                    "freeCashFlow": "-6512000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5240000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6856000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7635000.00",
                    "changeInCash": "5683000.00",
                    "beginPeriodCashFlow": "2519000.00",
                    "endPeriodCashFlow": "8202000.00",
                    "totalCashFromOperatingActivities": "-6413000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "765000.00",
                    "otherCashflowsFromInvestingActivities": "5399000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-15000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-361000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "159000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "124000.00",
                    "stockBasedCompensation": "239000.00",
                    "otherNonCashItems": "1115000.00",
                    "freeCashFlow": "-6572000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4994000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7886000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6975000.00",
                    "changeInCash": "-2553000.00",
                    "beginPeriodCashFlow": "5072000.00",
                    "endPeriodCashFlow": "2519000.00",
                    "totalCashFromOperatingActivities": "-5445000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "745000.00",
                    "otherCashflowsFromInvestingActivities": "-4750000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "30000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "244000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "349000.00",
                    "stockBasedCompensation": "467000.00",
                    "otherNonCashItems": "349000.00",
                    "freeCashFlow": "-5689000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-248000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7543000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4283000.00",
                    "changeInCash": "3931300.00",
                    "beginPeriodCashFlow": "972000.00",
                    "endPeriodCashFlow": "4903300.00",
                    "totalCashFromOperatingActivities": "-3268700.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "658000.00",
                    "otherCashflowsFromInvestingActivities": "243000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-526000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "394000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-89000.00",
                    "stockBasedCompensation": "270000.00",
                    "otherNonCashItems": "-89000.00",
                    "freeCashFlow": "-3662700.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2872000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "198000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2946000.00",
                    "changeInCash": "-2191870.00",
                    "beginPeriodCashFlow": "3164000.00",
                    "endPeriodCashFlow": "972130.00",
                    "totalCashFromOperatingActivities": "-2211000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "632000.00",
                    "otherCashflowsFromInvestingActivities": "3041000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-77000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "124000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "194000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "132000.00",
                    "freeCashFlow": "-2405000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2043000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3498000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2113000.00",
                    "changeInCash": "2046000.00",
                    "beginPeriodCashFlow": "1117000.00",
                    "endPeriodCashFlow": "3163000.00",
                    "totalCashFromOperatingActivities": "-1330000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60000.00",
                    "otherCashflowsFromInvestingActivities": "-1949000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-44000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-213000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "122000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "752000.00",
                    "freeCashFlow": "-1452000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "140000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "779000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1648000.00",
                    "changeInCash": "-118000.00",
                    "beginPeriodCashFlow": "1235000.00",
                    "endPeriodCashFlow": "1117000.00",
                    "totalCashFromOperatingActivities": "-913000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46000.00",
                    "otherCashflowsFromInvestingActivities": "169000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-39000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "695000.00",
                    "freeCashFlow": "-942000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1154000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1821000.00",
                    "changeInCash": "-1480000.00",
                    "beginPeriodCashFlow": "1358000.00",
                    "endPeriodCashFlow": "-122000.00",
                    "totalCashFromOperatingActivities": "-1276000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "599000.00",
                    "otherCashflowsFromInvestingActivities": "1252000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1154000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "109000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-174000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "120000.00",
                    "freeCashFlow": "-1385000.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2972000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4008000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1498000.00",
                    "changeInCash": "176000.00",
                    "beginPeriodCashFlow": "2453000.00",
                    "endPeriodCashFlow": "2629000.00",
                    "totalCashFromOperatingActivities": "-860000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "356000.00",
                    "otherCashflowsFromInvestingActivities": "-2408000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-592000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "488000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "227000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "55000.00",
                    "freeCashFlow": "-1348000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "GBP",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4523174.00",
                    "minorityInterest": null,
                    "netIncome": "3294959.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9501238.00",
                    "reconciledDepreciation": null,
                    "ebit": "3900090.00",
                    "ebitda": "6536373.00",
                    "depreciationAndAmortization": "2636283.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4155977.00",
                    "otherOperatingExpenses": "11451986.00",
                    "interestExpense": "77237.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1228215.00",
                    "totalRevenue": "15382963.00",
                    "totalOperatingExpenses": "5570261.00",
                    "costOfRevenue": "5881725.00",
                    "totalOtherIncomeExpenseNet": "592197.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4228758.00",
                    "minorityInterest": null,
                    "netIncome": "2656352.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10564331.00",
                    "reconciledDepreciation": null,
                    "ebit": "4289515.00",
                    "ebitda": "6647002.00",
                    "depreciationAndAmortization": "2357487.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4258628.00",
                    "otherOperatingExpenses": "11732490.00",
                    "interestExpense": "60757.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1572406.00",
                    "totalRevenue": "15991118.00",
                    "totalOperatingExpenses": "6305703.00",
                    "costOfRevenue": "5426787.00",
                    "totalOtherIncomeExpenseNet": "-29870.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4790378.00",
                    "minorityInterest": null,
                    "netIncome": "5544518.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9709000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4868839.00",
                    "ebitda": "7113839.00",
                    "depreciationAndAmortization": "2245000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4481181.00",
                    "otherOperatingExpenses": "10403096.00",
                    "interestExpense": "66526.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-754140.00",
                    "totalRevenue": "14884277.00",
                    "totalOperatingExpenses": "5227818.00",
                    "costOfRevenue": "5175278.00",
                    "totalOtherIncomeExpenseNet": "309197.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3549932.00",
                    "minorityInterest": null,
                    "netIncome": "3296608.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8502112.00",
                    "reconciledDepreciation": null,
                    "ebit": "3574683.00",
                    "ebitda": "5660564.00",
                    "depreciationAndAmortization": "2085881.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3300539.00",
                    "otherOperatingExpenses": "10280938.00",
                    "interestExpense": "24749.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "253324.00",
                    "totalRevenue": "13581477.00",
                    "totalOperatingExpenses": "5201573.00",
                    "costOfRevenue": "5079365.00",
                    "totalOtherIncomeExpenseNet": "249393.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2815067.00",
                    "minorityInterest": null,
                    "netIncome": "3413155.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7357650.00",
                    "reconciledDepreciation": null,
                    "ebit": "2852290.00",
                    "ebitda": "4845816.00",
                    "depreciationAndAmortization": "1993526.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2854940.00",
                    "otherOperatingExpenses": "9023331.00",
                    "interestExpense": "22078.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-598088.00",
                    "totalRevenue": "11878268.00",
                    "totalOperatingExpenses": "4502713.00",
                    "costOfRevenue": "4520618.00",
                    "totalOtherIncomeExpenseNet": "-39873.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2352270.00",
                    "minorityInterest": null,
                    "netIncome": "2511848.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7122339.00",
                    "reconciledDepreciation": null,
                    "ebit": "2374118.00",
                    "ebitda": "4520659.00",
                    "depreciationAndAmortization": "2146541.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2295100.00",
                    "otherOperatingExpenses": "9248160.00",
                    "interestExpense": "21845.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-159578.00",
                    "totalRevenue": "11543255.00",
                    "totalOperatingExpenses": "4827244.00",
                    "costOfRevenue": "4420916.00",
                    "totalOtherIncomeExpenseNet": "57175.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1255924.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "1179121.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-79789.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1255924.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2187853.00",
                    "minorityInterest": null,
                    "netIncome": "2233489.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5381037.00",
                    "reconciledDepreciation": null,
                    "ebit": "2352129.00",
                    "ebitda": "4405380.00",
                    "depreciationAndAmortization": "2053251.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1963360.00",
                    "otherOperatingExpenses": "8179275.00",
                    "interestExpense": "164273.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-45636.00",
                    "totalRevenue": "10142634.00",
                    "totalOperatingExpenses": "3417678.00",
                    "costOfRevenue": "4761597.00",
                    "totalOtherIncomeExpenseNet": "224494.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1255924.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1255924.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1335907.00",
                    "minorityInterest": null,
                    "netIncome": "1380626.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5451943.00",
                    "reconciledDepreciation": null,
                    "ebit": "1453678.00",
                    "ebitda": "3330321.00",
                    "depreciationAndAmortization": "1876643.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1440640.00",
                    "otherOperatingExpenses": "7067249.00",
                    "interestExpense": "117769.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-44719.00",
                    "totalRevenue": "8507887.00",
                    "totalOperatingExpenses": "4011305.00",
                    "costOfRevenue": "3055944.00",
                    "totalOtherIncomeExpenseNet": "-104731.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "690313.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "720319.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-22360.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "690313.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "153788.00",
                    "minorityInterest": null,
                    "netIncome": "413865.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4183240.00",
                    "reconciledDepreciation": null,
                    "ebit": "424503.00",
                    "ebitda": "2146522.00",
                    "depreciationAndAmortization": "1722019.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "575250.00",
                    "otherOperatingExpenses": "6346472.00",
                    "interestExpense": "270715.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-258089.00",
                    "totalRevenue": "6921719.00",
                    "totalOperatingExpenses": "3607993.00",
                    "costOfRevenue": "2738479.00",
                    "totalOtherIncomeExpenseNet": "-421462.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "206932.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "300123.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-129044.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "206932.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "803928.00",
                    "minorityInterest": "69065.00",
                    "netIncome": "843833.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5001009.00",
                    "reconciledDepreciation": null,
                    "ebit": "1067293.00",
                    "ebitda": "2626407.00",
                    "depreciationAndAmortization": "1559114.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1119580.00",
                    "otherOperatingExpenses": "6626397.00",
                    "interestExpense": "263365.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-38347.00",
                    "totalRevenue": "7745982.00",
                    "totalOperatingExpenses": "3881424.00",
                    "costOfRevenue": "2744973.00",
                    "totalOtherIncomeExpenseNet": "-315657.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "421917.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "69065.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "547293.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-19174.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "421917.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-889708.00",
                    "minorityInterest": "70623.00",
                    "netIncome": "-900272.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3503380.00",
                    "reconciledDepreciation": null,
                    "ebit": "-623436.00",
                    "ebitda": "907815.00",
                    "depreciationAndAmortization": "1531251.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-280220.00",
                    "otherOperatingExpenses": "6503646.00",
                    "interestExpense": "266272.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14652.00",
                    "totalRevenue": "6223428.00",
                    "totalOperatingExpenses": "3783598.00",
                    "costOfRevenue": "2720048.00",
                    "totalOtherIncomeExpenseNet": "-609490.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-450136.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "70623.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-23845.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7326.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-450136.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-692578.00",
                    "minorityInterest": "74711.00",
                    "netIncome": "-627692.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2634708.00",
                    "reconciledDepreciation": null,
                    "ebit": "-431818.00",
                    "ebitda": "1070297.00",
                    "depreciationAndAmortization": "1502115.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-263050.00",
                    "otherOperatingExpenses": "5443106.00",
                    "interestExpense": "260760.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-62881.00",
                    "totalRevenue": "5180058.00",
                    "totalOperatingExpenses": "2897756.00",
                    "costOfRevenue": "2545350.00",
                    "totalOtherIncomeExpenseNet": "-429530.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-313846.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "74711.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-256965.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-31441.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-313846.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2208209.00",
                    "minorityInterest": "76716.00",
                    "netIncome": "-2904820.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1402752.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1950715.00",
                    "ebitda": "-440222.00",
                    "depreciationAndAmortization": "1510493.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1638480.00",
                    "otherOperatingExpenses": "5332853.00",
                    "interestExpense": "257494.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "73500.00",
                    "totalRevenue": "3694377.00",
                    "totalOperatingExpenses": "3041228.00",
                    "costOfRevenue": "2291625.00",
                    "totalOtherIncomeExpenseNet": "-569729.00",
                    "discontinuedOperations": "22795.00",
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-1110749.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "76716.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36750.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": "22795.00",
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-1110749.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2456952.00",
                    "minorityInterest": "91338.00",
                    "netIncome": "-3120172.00",
                    "sellingGeneralAdministrative": "1435936.00",
                    "sellingAndMarketingExpenses": "53118.00",
                    "grossProfit": "794136.00",
                    "reconciledDepreciation": "798475.00",
                    "ebit": "-2189544.00",
                    "ebitda": "-512478.00",
                    "depreciationAndAmortization": "1677066.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1683350.00",
                    "otherOperatingExpenses": "4871710.00",
                    "interestExpense": "267405.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-104835.00",
                    "totalRevenue": "3188364.00",
                    "totalOperatingExpenses": "2477482.00",
                    "costOfRevenue": "2394228.00",
                    "totalOtherIncomeExpenseNet": "-773602.00",
                    "discontinuedOperations": "-414521.00",
                    "netIncomeFromContinuingOps": "-1176059.00",
                    "netIncomeApplicableToCommonShares": "-1560086.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1166290.25",
                    "minorityInterest": "91338.00",
                    "netIncome": "-1158456.50",
                    "sellingGeneralAdministrative": "1435936.75",
                    "sellingAndMarketingExpenses": "53118.25",
                    "grossProfit": "1720685.25",
                    "reconciledDepreciation": "798475.00",
                    "ebit": "-1212026.25",
                    "ebitda": "-413551.25",
                    "depreciationAndAmortization": "798475.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1212026.25",
                    "otherOperatingExpenses": "2663011.25",
                    "interestExpense": "131224.75",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7833.75",
                    "totalRevenue": "1720685.25",
                    "totalOperatingExpenses": "374573.50",
                    "costOfRevenue": "415191.00",
                    "totalOtherIncomeExpenseNet": "45736.00",
                    "discontinuedOperations": "-414521.00",
                    "netIncomeFromContinuingOps": "-1176059.00",
                    "netIncomeApplicableToCommonShares": "-1560086.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-01-31": {
                    "date": "2019-01-31",
                    "filing_date": "2019-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1166290.25",
                    "minorityInterest": null,
                    "netIncome": "-1158456.50",
                    "sellingGeneralAdministrative": "1435936.00",
                    "sellingAndMarketingExpenses": "53118.00",
                    "grossProfit": "1720685.00",
                    "reconciledDepreciation": "798475.00",
                    "ebit": "-1212026.25",
                    "ebitda": "-413551.25",
                    "depreciationAndAmortization": "798475.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1212026.25",
                    "otherOperatingExpenses": "2663011.00",
                    "interestExpense": "131224.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7833.75",
                    "totalRevenue": "1720685.00",
                    "totalOperatingExpenses": "374573.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "45736.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1166290.25",
                    "minorityInterest": "152324.00",
                    "netIncome": "-1158456.50",
                    "sellingGeneralAdministrative": "1435936.00",
                    "sellingAndMarketingExpenses": "53118.00",
                    "grossProfit": "1720685.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1212026.25",
                    "ebitda": "-413551.25",
                    "depreciationAndAmortization": "798475.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1212026.25",
                    "otherOperatingExpenses": "2663011.00",
                    "interestExpense": "131224.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7833.75",
                    "totalRevenue": "1720685.00",
                    "totalOperatingExpenses": "374573.00",
                    "costOfRevenue": "-3007442.00",
                    "totalOtherIncomeExpenseNet": "45736.00",
                    "discontinuedOperations": "-414521.00",
                    "netIncomeFromContinuingOps": "-1176059.00",
                    "netIncomeApplicableToCommonShares": "-1560086.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1228476.00",
                    "minorityInterest": "152324.00",
                    "netIncome": "1782463.00",
                    "sellingGeneralAdministrative": "1392580.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "611391.00",
                    "reconciledDepreciation": null,
                    "ebit": "-785106.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1052122.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "133703.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-109215.00",
                    "totalRevenue": "2396052.00",
                    "totalOperatingExpenses": "-1610945.00",
                    "costOfRevenue": "-3007442.00",
                    "totalOtherIncomeExpenseNet": "-805452.00",
                    "discontinuedOperations": "-414521.00",
                    "netIncomeFromContinuingOps": "-1176059.00",
                    "netIncomeApplicableToCommonShares": "-1560086.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3023964.50",
                    "minorityInterest": "163771.00",
                    "netIncome": "-2817471.00",
                    "sellingGeneralAdministrative": "2435112.00",
                    "sellingAndMarketingExpenses": "332680.00",
                    "grossProfit": "3086598.00",
                    "reconciledDepreciation": "1116297.25",
                    "ebit": "-1868214.00",
                    "ebitda": "364380.00",
                    "depreciationAndAmortization": "2232594.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "448914.00",
                    "otherOperatingExpenses": "5093230.00",
                    "interestExpense": "182006.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-206493.50",
                    "totalRevenue": "3086598.00",
                    "totalOperatingExpenses": "450902.00",
                    "costOfRevenue": "3458346.00",
                    "totalOtherIncomeExpenseNet": "-6182544.00",
                    "discontinuedOperations": "24042.00",
                    "netIncomeFromContinuingOps": "-1336129.00",
                    "netIncomeApplicableToCommonShares": "-1309061.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1511982.25",
                    "minorityInterest": "163771.00",
                    "netIncome": "-1408735.50",
                    "sellingGeneralAdministrative": "1217556.00",
                    "sellingAndMarketingExpenses": "166340.00",
                    "grossProfit": "1543299.00",
                    "reconciledDepreciation": "920310.25",
                    "ebit": "224458.00",
                    "ebitda": "1340755.00",
                    "depreciationAndAmortization": "1116297.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "224457.00",
                    "otherOperatingExpenses": "2546615.00",
                    "interestExpense": "91003.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-103246.75",
                    "totalRevenue": "1543299.00",
                    "totalOperatingExpenses": "225451.00",
                    "costOfRevenue": "3458346.00",
                    "totalOtherIncomeExpenseNet": "-1736440.00",
                    "discontinuedOperations": "24042.00",
                    "netIncomeFromContinuingOps": "-1336129.00",
                    "netIncomeApplicableToCommonShares": "-1309061.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-01-31": {
                    "date": "2018-01-31",
                    "filing_date": "2018-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1511982.25",
                    "minorityInterest": null,
                    "netIncome": "-1408735.50",
                    "sellingGeneralAdministrative": "1217556.00",
                    "sellingAndMarketingExpenses": "166340.00",
                    "grossProfit": "1543299.00",
                    "reconciledDepreciation": "920310.25",
                    "ebit": "224458.00",
                    "ebitda": "1340755.00",
                    "depreciationAndAmortization": "1116297.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "224457.00",
                    "otherOperatingExpenses": "2546615.00",
                    "interestExpense": "91003.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-103246.75",
                    "totalRevenue": "1543299.00",
                    "totalOperatingExpenses": "225451.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1736440.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1511982.25",
                    "minorityInterest": "169824.00",
                    "netIncome": "-1408735.50",
                    "sellingGeneralAdministrative": "1217556.00",
                    "sellingAndMarketingExpenses": "166340.00",
                    "grossProfit": "1543299.00",
                    "reconciledDepreciation": null,
                    "ebit": "-892668.00",
                    "ebitda": "223629.00",
                    "depreciationAndAmortization": "1116297.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "224457.00",
                    "otherOperatingExpenses": "2546615.00",
                    "interestExpense": "91003.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-103246.75",
                    "totalRevenue": "1543299.00",
                    "totalOperatingExpenses": "225451.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-2767838.00",
                    "discontinuedOperations": "24042.00",
                    "netIncomeFromContinuingOps": "-1336129.00",
                    "netIncomeApplicableToCommonShares": "-1309061.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1433408.00",
                    "minorityInterest": "169824.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "1899721.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1221527.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "255887.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "24042.00",
                    "netIncomeFromContinuingOps": "-1336129.00",
                    "netIncomeApplicableToCommonShares": "-1309061.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3302617.50",
                    "minorityInterest": "160460.00",
                    "netIncome": "-2996165.50",
                    "sellingGeneralAdministrative": "5327796.00",
                    "sellingAndMarketingExpenses": "5151632.00",
                    "grossProfit": "15161918.00",
                    "reconciledDepreciation": "1276584.25",
                    "ebit": "-4283123.00",
                    "ebitda": "-1729955.00",
                    "depreciationAndAmortization": "2553168.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4283123.50",
                    "otherOperatingExpenses": "18208038.00",
                    "interestExpense": "136306.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-306452.00",
                    "totalRevenue": "15161918.00",
                    "totalOperatingExpenses": "5177846.00",
                    "costOfRevenue": "5635808.00",
                    "totalOtherIncomeExpenseNet": "-3840584.50",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1878225.00",
                    "netIncomeApplicableToCommonShares": "-1869307.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1651308.75",
                    "minorityInterest": "160460.00",
                    "netIncome": "-1498082.75",
                    "sellingGeneralAdministrative": "2663898.00",
                    "sellingAndMarketingExpenses": "2575816.00",
                    "grossProfit": "7580959.00",
                    "reconciledDepreciation": "1276584.25",
                    "ebit": "-2141561.50",
                    "ebitda": "-864977.50",
                    "depreciationAndAmortization": "1276584.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2141561.75",
                    "otherOperatingExpenses": "9104019.00",
                    "interestExpense": "68153.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-153226.00",
                    "totalRevenue": "7580959.00",
                    "totalOperatingExpenses": "2588923.00",
                    "costOfRevenue": "5635808.00",
                    "totalOtherIncomeExpenseNet": "490253.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1878225.00",
                    "netIncomeApplicableToCommonShares": "-1869307.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-01-31": {
                    "date": "2017-01-31",
                    "filing_date": "2017-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1651308.75",
                    "minorityInterest": null,
                    "netIncome": "-1498082.75",
                    "sellingGeneralAdministrative": "2663898.00",
                    "sellingAndMarketingExpenses": "2575816.00",
                    "grossProfit": "7580959.00",
                    "reconciledDepreciation": "1276584.25",
                    "ebit": "-2141561.50",
                    "ebitda": "-864977.50",
                    "depreciationAndAmortization": "1276584.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2141561.75",
                    "otherOperatingExpenses": "9104019.00",
                    "interestExpense": "68153.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-153226.00",
                    "totalRevenue": "7580959.00",
                    "totalOperatingExpenses": "2588923.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "490253.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1651308.75",
                    "minorityInterest": "205001.00",
                    "netIncome": "-1498082.75",
                    "sellingGeneralAdministrative": "2663898.00",
                    "sellingAndMarketingExpenses": "2575816.00",
                    "grossProfit": "7580959.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2141561.50",
                    "ebitda": "-864977.50",
                    "depreciationAndAmortization": "1276584.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2141561.75",
                    "otherOperatingExpenses": "9104019.00",
                    "interestExpense": "68153.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-153226.00",
                    "totalRevenue": "7580959.00",
                    "totalOperatingExpenses": "2588923.00",
                    "costOfRevenue": "-2239561.00",
                    "totalOtherIncomeExpenseNet": "981878.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-516844.00",
                    "netIncomeApplicableToCommonShares": "-511732.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": null,
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-579841.00",
                    "minorityInterest": "205001.00",
                    "netIncome": "-511732.00",
                    "sellingGeneralAdministrative": "9911978.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10902652.00",
                    "reconciledDepreciation": null,
                    "ebit": "-402124.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-402124.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "8453.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-62998.00",
                    "totalRevenue": "8663090.00",
                    "totalOperatingExpenses": "9065215.00",
                    "costOfRevenue": "-2239561.00",
                    "totalOtherIncomeExpenseNet": "-177716.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-516844.00",
                    "netIncomeApplicableToCommonShares": "-511732.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3483897.00",
                    "minorityInterest": null,
                    "netIncome": "-3347671.50",
                    "sellingGeneralAdministrative": "5413384.00",
                    "sellingAndMarketingExpenses": "7405456.00",
                    "grossProfit": "16979058.00",
                    "reconciledDepreciation": "1025182.50",
                    "ebit": "-9992084.00",
                    "ebitda": "-7941720.00",
                    "depreciationAndAmortization": "2050364.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3460360.50",
                    "otherOperatingExpenses": "20034806.00",
                    "interestExpense": "18425.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-136225.50",
                    "totalRevenue": "16979058.00",
                    "totalOperatingExpenses": "4668924.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-8155861.50",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1741948.50",
                    "minorityInterest": null,
                    "netIncome": "-1673835.75",
                    "sellingGeneralAdministrative": "2706692.00",
                    "sellingAndMarketingExpenses": "3702728.00",
                    "grossProfit": "8489529.00",
                    "reconciledDepreciation": "1025182.50",
                    "ebit": "-1730179.75",
                    "ebitda": "-704997.75",
                    "depreciationAndAmortization": "1025182.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1730180.25",
                    "otherOperatingExpenses": "10017403.00",
                    "interestExpense": "9212.50",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-68112.75",
                    "totalRevenue": "8489529.00",
                    "totalOperatingExpenses": "2334462.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-11768.25",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-01-31": {
                    "date": "2016-01-31",
                    "filing_date": "2016-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1741948.50",
                    "minorityInterest": null,
                    "netIncome": "-1673835.75",
                    "sellingGeneralAdministrative": "2706692.00",
                    "sellingAndMarketingExpenses": "3702728.00",
                    "grossProfit": "8489529.00",
                    "reconciledDepreciation": "1025182.50",
                    "ebit": "-1730179.75",
                    "ebitda": "-704997.75",
                    "depreciationAndAmortization": "1025182.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1730180.25",
                    "otherOperatingExpenses": "10017403.00",
                    "interestExpense": "9212.50",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-68112.75",
                    "totalRevenue": "8489529.00",
                    "totalOperatingExpenses": "2334462.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-11768.25",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4246239.00",
                    "minorityInterest": null,
                    "netIncome": "-3931894.00",
                    "sellingGeneralAdministrative": "2706692.00",
                    "sellingAndMarketingExpenses": "3702728.00",
                    "grossProfit": "8433160.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3222378.00",
                    "ebitda": "-1727300.00",
                    "depreciationAndAmortization": "1495078.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3222380.00",
                    "otherOperatingExpenses": "16477311.00",
                    "interestExpense": "12548.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-314345.00",
                    "totalRevenue": "13254933.00",
                    "totalOperatingExpenses": "11655538.00",
                    "costOfRevenue": "4821773.00",
                    "totalOtherIncomeExpenseNet": "-1023859.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1944200.00",
                    "minorityInterest": null,
                    "netIncome": "-1860256.25",
                    "sellingGeneralAdministrative": "2019963.00",
                    "sellingAndMarketingExpenses": "2877688.00",
                    "grossProfit": "5302111.00",
                    "reconciledDepreciation": "572700.25",
                    "ebit": "-1938847.50",
                    "ebitda": "-1366147.50",
                    "depreciationAndAmortization": "572700.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1938847.75",
                    "otherOperatingExpenses": "7070098.00",
                    "interestExpense": "5352.25",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-83943.75",
                    "totalRevenue": "5302111.00",
                    "totalOperatingExpenses": "1431313.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-5352.25",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3888400.00",
                    "minorityInterest": null,
                    "netIncome": "-3720512.50",
                    "sellingGeneralAdministrative": "4039926.00",
                    "sellingAndMarketingExpenses": "5755376.00",
                    "grossProfit": "10604222.00",
                    "reconciledDepreciation": "572700.25",
                    "ebit": "-3877695.00",
                    "ebitda": "-2732295.00",
                    "depreciationAndAmortization": "1145400.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3877695.50",
                    "otherOperatingExpenses": "14140196.00",
                    "interestExpense": "10704.50",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-167887.50",
                    "totalRevenue": "10604222.00",
                    "totalOperatingExpenses": "2862626.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-10704.50",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1944200.00",
                    "minorityInterest": null,
                    "netIncome": "-1860256.25",
                    "sellingGeneralAdministrative": "2019963.00",
                    "sellingAndMarketingExpenses": "2877688.00",
                    "grossProfit": "5302111.00",
                    "reconciledDepreciation": "572700.25",
                    "ebit": "-1938847.50",
                    "ebitda": "-1366147.50",
                    "depreciationAndAmortization": "572700.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1938847.75",
                    "otherOperatingExpenses": "7070098.00",
                    "interestExpense": "5352.25",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-83943.75",
                    "totalRevenue": "5302111.00",
                    "totalOperatingExpenses": "1431313.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-5352.25",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-01-31": {
                    "date": "2015-01-31",
                    "filing_date": "2015-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1944200.00",
                    "minorityInterest": null,
                    "netIncome": "-1860256.25",
                    "sellingGeneralAdministrative": "2019963.00",
                    "sellingAndMarketingExpenses": "2877688.00",
                    "grossProfit": "5302111.00",
                    "reconciledDepreciation": "572700.25",
                    "ebit": "-1938847.50",
                    "ebitda": "-1366147.50",
                    "depreciationAndAmortization": "572700.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1938847.75",
                    "otherOperatingExpenses": "7070098.00",
                    "interestExpense": "5352.25",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-83943.75",
                    "totalRevenue": "5302111.00",
                    "totalOperatingExpenses": "1431313.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-5352.25",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4020501.50",
                    "minorityInterest": null,
                    "netIncome": "-4002643.50",
                    "sellingGeneralAdministrative": "2339808.00",
                    "sellingAndMarketingExpenses": "4386603.00",
                    "grossProfit": "4070295.00",
                    "reconciledDepreciation": "231657.00",
                    "ebit": "-3873262.00",
                    "ebitda": "-3409948.00",
                    "depreciationAndAmortization": "463314.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3873262.00",
                    "otherOperatingExpenses": "8016932.00",
                    "interestExpense": "14568.50",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17858.00",
                    "totalRevenue": "4070295.00",
                    "totalOperatingExpenses": "15353696.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-143603.50",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4020501.50",
                    "minorityInterest": null,
                    "netIncome": "-4002643.50",
                    "sellingGeneralAdministrative": "2339808.00",
                    "sellingAndMarketingExpenses": "4386600.00",
                    "grossProfit": "4070294.00",
                    "reconciledDepreciation": "231657.00",
                    "ebit": "-4016375.00",
                    "ebitda": "-3553061.00",
                    "depreciationAndAmortization": "463314.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4016375.00",
                    "otherOperatingExpenses": "8016930.00",
                    "interestExpense": "4126.50",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17858.00",
                    "totalRevenue": "4070294.00",
                    "totalOperatingExpenses": "680166.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-4126.50",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2010250.75",
                    "minorityInterest": null,
                    "netIncome": "-2001321.75",
                    "sellingGeneralAdministrative": "1169904.00",
                    "sellingAndMarketingExpenses": "2193300.00",
                    "grossProfit": "2035147.00",
                    "reconciledDepreciation": "231657.00",
                    "ebit": "-2008187.50",
                    "ebitda": "-1776530.50",
                    "depreciationAndAmortization": "231657.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2008187.50",
                    "otherOperatingExpenses": "4008465.00",
                    "interestExpense": "2063.25",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8929.00",
                    "totalRevenue": "2035147.00",
                    "totalOperatingExpenses": "340083.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2063.25",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-01-31": {
                    "date": "2014-01-31",
                    "filing_date": "2014-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2010250.75",
                    "minorityInterest": null,
                    "netIncome": "-2001321.75",
                    "sellingGeneralAdministrative": "1169904.00",
                    "sellingAndMarketingExpenses": "2193300.00",
                    "grossProfit": "2035147.00",
                    "reconciledDepreciation": "231657.00",
                    "ebit": "-2008187.50",
                    "ebitda": "-1776530.50",
                    "depreciationAndAmortization": "231657.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2008187.50",
                    "otherOperatingExpenses": "4008465.00",
                    "interestExpense": "2063.25",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8929.00",
                    "totalRevenue": "2035147.00",
                    "totalOperatingExpenses": "340083.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2063.25",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1780963.50",
                    "minorityInterest": null,
                    "netIncome": "-2762284.50",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-2004508.50",
                    "ebitda": "-586846.50",
                    "depreciationAndAmortization": "1417662.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2004508.50",
                    "otherOperatingExpenses": "2008699.00",
                    "interestExpense": "1545.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "967483.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "3706221.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "223545.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1780963.50",
                    "minorityInterest": null,
                    "netIncome": "-3184786.50",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-1568167.50",
                    "ebitda": "-1779418.50",
                    "depreciationAndAmortization": "-1403823.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1568167.50",
                    "otherOperatingExpenses": "2008696.00",
                    "interestExpense": "1545.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1403822.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "311174.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-212796.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-890481.75",
                    "minorityInterest": null,
                    "netIncome": "-1592393.25",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-784083.75",
                    "ebitda": "-1485995.25",
                    "depreciationAndAmortization": "-701911.50",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-784083.75",
                    "otherOperatingExpenses": "1004348.00",
                    "interestExpense": "772.50",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "701911.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "155587.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-106398.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-01-31": {
                    "date": "2013-01-31",
                    "filing_date": "2013-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-890481.75",
                    "minorityInterest": null,
                    "netIncome": "-1592393.25",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-784083.75",
                    "ebitda": "-1485995.25",
                    "depreciationAndAmortization": "-701911.50",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-784083.75",
                    "otherOperatingExpenses": "1004348.00",
                    "interestExpense": "772.50",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "701911.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "155587.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-106398.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8924400.00",
                    "minorityInterest": null,
                    "netIncome": "-8919626.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "341189.00",
                    "reconciledDepreciation": "111889.75",
                    "ebit": "-8919627.50",
                    "ebitda": "-8695846.50",
                    "depreciationAndAmortization": "223781.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8944020.00",
                    "otherOperatingExpenses": "5946524.00",
                    "interestExpense": "4774.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-19620.00",
                    "totalRevenue": "341189.00",
                    "totalOperatingExpenses": "6344498.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "19620.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8924400.00",
                    "minorityInterest": null,
                    "netIncome": "-8929174.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "341186.00",
                    "reconciledDepreciation": "111889.75",
                    "ebit": "-8919624.50",
                    "ebitda": "-8695846.50",
                    "depreciationAndAmortization": "223778.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8919626.00",
                    "otherOperatingExpenses": "9273010.00",
                    "interestExpense": "4774.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4774.00",
                    "totalRevenue": "341186.00",
                    "totalOperatingExpenses": "8875036.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-4774.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4462200.00",
                    "minorityInterest": null,
                    "netIncome": "-4464587.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "170593.00",
                    "reconciledDepreciation": "111889.75",
                    "ebit": "-4459812.25",
                    "ebitda": "-4347923.25",
                    "depreciationAndAmortization": "111889.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4459813.00",
                    "otherOperatingExpenses": "4636505.00",
                    "interestExpense": "2387.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2387.00",
                    "totalRevenue": "170593.00",
                    "totalOperatingExpenses": "4437518.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2387.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-01-31": {
                    "date": "2012-01-31",
                    "filing_date": "2012-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4462200.00",
                    "minorityInterest": null,
                    "netIncome": "-4464587.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "170593.00",
                    "reconciledDepreciation": "111889.75",
                    "ebit": "-4459812.25",
                    "ebitda": "-4347923.25",
                    "depreciationAndAmortization": "111889.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4459813.00",
                    "otherOperatingExpenses": "4636505.00",
                    "interestExpense": "2387.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2387.00",
                    "totalRevenue": "170593.00",
                    "totalOperatingExpenses": "4437518.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2387.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "1982000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7667500.00",
                    "minorityInterest": null,
                    "netIncome": "-7666000.00",
                    "sellingGeneralAdministrative": "1613500.00",
                    "sellingAndMarketingExpenses": "2493000.00",
                    "grossProfit": "120000.00",
                    "reconciledDepreciation": "111250.00",
                    "ebit": "-7666037.00",
                    "ebitda": "-7443537.00",
                    "depreciationAndAmortization": "222500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7713000.00",
                    "otherOperatingExpenses": "7924500.00",
                    "interestExpense": "1500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3500.00",
                    "totalRevenue": "245000.00",
                    "totalOperatingExpenses": "13009500.00",
                    "costOfRevenue": "125000.00",
                    "totalOtherIncomeExpenseNet": "45608.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "1982000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7667500.00",
                    "minorityInterest": null,
                    "netIncome": "-7669000.00",
                    "sellingGeneralAdministrative": "1613500.00",
                    "sellingAndMarketingExpenses": "2493000.00",
                    "grossProfit": "120000.00",
                    "reconciledDepreciation": "111250.00",
                    "ebit": "-7666000.00",
                    "ebitda": "-7443500.00",
                    "depreciationAndAmortization": "222500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7666000.00",
                    "otherOperatingExpenses": "7946500.00",
                    "interestExpense": "1500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1500.00",
                    "totalRevenue": "245000.00",
                    "totalOperatingExpenses": "2861500.00",
                    "costOfRevenue": "125000.00",
                    "totalOtherIncomeExpenseNet": "-1500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "991000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3833750.00",
                    "minorityInterest": null,
                    "netIncome": "-3834500.00",
                    "sellingGeneralAdministrative": "806750.00",
                    "sellingAndMarketingExpenses": "1246500.00",
                    "grossProfit": "60000.00",
                    "reconciledDepreciation": "111250.00",
                    "ebit": "-3833000.00",
                    "ebitda": "-3721750.00",
                    "depreciationAndAmortization": "111250.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3833000.00",
                    "otherOperatingExpenses": "3973250.00",
                    "interestExpense": "750.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "750.00",
                    "totalRevenue": "122500.00",
                    "totalOperatingExpenses": "1430750.00",
                    "costOfRevenue": "62500.00",
                    "totalOtherIncomeExpenseNet": "-750.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-01-31": {
                    "date": "2011-01-31",
                    "filing_date": "2011-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "991000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3833750.00",
                    "minorityInterest": null,
                    "netIncome": "-3834500.00",
                    "sellingGeneralAdministrative": "806750.00",
                    "sellingAndMarketingExpenses": "1246500.00",
                    "grossProfit": "60000.00",
                    "reconciledDepreciation": "111250.00",
                    "ebit": "-3833000.00",
                    "ebitda": "-3721750.00",
                    "depreciationAndAmortization": "111250.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3833000.00",
                    "otherOperatingExpenses": "3973250.00",
                    "interestExpense": "750.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "750.00",
                    "totalRevenue": "122500.00",
                    "totalOperatingExpenses": "1430750.00",
                    "costOfRevenue": "62500.00",
                    "totalOtherIncomeExpenseNet": "-750.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "1641500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4534585.00",
                    "minorityInterest": null,
                    "netIncome": "-4340882.00",
                    "sellingGeneralAdministrative": "1109500.00",
                    "sellingAndMarketingExpenses": "933000.00",
                    "grossProfit": "49519.00",
                    "reconciledDepreciation": "185500.00",
                    "ebit": "-4557492.00",
                    "ebitda": "-4186763.00",
                    "depreciationAndAmortization": "370729.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4585514.00",
                    "otherOperatingExpenses": "4627533.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-193703.00",
                    "totalRevenue": "64019.00",
                    "totalOperatingExpenses": "7783033.00",
                    "costOfRevenue": "14500.00",
                    "totalOtherIncomeExpenseNet": "51014.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "1641500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4534500.00",
                    "minorityInterest": null,
                    "netIncome": "-4340500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "933000.00",
                    "grossProfit": "49500.00",
                    "reconciledDepreciation": "185500.00",
                    "ebit": "-4534500.00",
                    "ebitda": "-4163500.00",
                    "depreciationAndAmortization": "371000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4534500.00",
                    "otherOperatingExpenses": "4620500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-194000.00",
                    "totalRevenue": "64000.00",
                    "totalOperatingExpenses": "1465000.00",
                    "costOfRevenue": "14500.00",
                    "totalOtherIncomeExpenseNet": "-11000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "820750.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2267250.00",
                    "minorityInterest": null,
                    "netIncome": "-2170250.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "466500.00",
                    "grossProfit": "24750.00",
                    "reconciledDepreciation": "185500.00",
                    "ebit": "-2267250.00",
                    "ebitda": "-2081750.00",
                    "depreciationAndAmortization": "185500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2267250.00",
                    "otherOperatingExpenses": "2310250.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-97000.00",
                    "totalRevenue": "32000.00",
                    "totalOperatingExpenses": "732500.00",
                    "costOfRevenue": "7250.00",
                    "totalOtherIncomeExpenseNet": "-11000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-01-31": {
                    "date": "2010-01-31",
                    "filing_date": "2010-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "820750.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2267250.00",
                    "minorityInterest": null,
                    "netIncome": "-2170250.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "466500.00",
                    "grossProfit": "24750.00",
                    "reconciledDepreciation": "185500.00",
                    "ebit": "-2267250.00",
                    "ebitda": "-2081750.00",
                    "depreciationAndAmortization": "185500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2267250.00",
                    "otherOperatingExpenses": "2310250.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-97000.00",
                    "totalRevenue": "32000.00",
                    "totalOperatingExpenses": "732500.00",
                    "costOfRevenue": "7250.00",
                    "totalOtherIncomeExpenseNet": "-11000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "1645000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3462500.00",
                    "minorityInterest": null,
                    "netIncome": "-3813000.00",
                    "sellingGeneralAdministrative": "193000.00",
                    "sellingAndMarketingExpenses": "560000.00",
                    "grossProfit": "-45500.00",
                    "reconciledDepreciation": "220750.00",
                    "ebit": "-3217052.00",
                    "ebitda": "-2775552.00",
                    "depreciationAndAmortization": "441500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3269500.00",
                    "otherOperatingExpenses": "3543500.00",
                    "interestExpense": "1000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-200500.00",
                    "totalRevenue": "22500.00",
                    "totalOperatingExpenses": "6312000.00",
                    "costOfRevenue": "68000.00",
                    "totalOtherIncomeExpenseNet": "-193000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "1645000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3462500.00",
                    "minorityInterest": null,
                    "netIncome": "-3262000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "560000.00",
                    "grossProfit": "-45500.00",
                    "reconciledDepreciation": "220750.00",
                    "ebit": "-3736500.00",
                    "ebitda": "-3295000.00",
                    "depreciationAndAmortization": "441500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3736500.00",
                    "otherOperatingExpenses": "3515500.00",
                    "interestExpense": "1000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-200500.00",
                    "totalRevenue": "22500.00",
                    "totalOperatingExpenses": "611000.00",
                    "costOfRevenue": "68000.00",
                    "totalOtherIncomeExpenseNet": "274000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "822500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1731250.00",
                    "minorityInterest": null,
                    "netIncome": "-1631000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "280000.00",
                    "grossProfit": "-22750.00",
                    "reconciledDepreciation": "220750.00",
                    "ebit": "-1868250.00",
                    "ebitda": "-1647500.00",
                    "depreciationAndAmortization": "220750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1868250.00",
                    "otherOperatingExpenses": "1757750.00",
                    "interestExpense": "500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-100250.00",
                    "totalRevenue": "11250.00",
                    "totalOperatingExpenses": "305500.00",
                    "costOfRevenue": "34000.00",
                    "totalOtherIncomeExpenseNet": "137000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-01-31": {
                    "date": "2009-01-31",
                    "filing_date": "2009-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "822500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1731250.00",
                    "minorityInterest": null,
                    "netIncome": "-1631000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "280000.00",
                    "grossProfit": "-22750.00",
                    "reconciledDepreciation": "220750.00",
                    "ebit": "-1868250.00",
                    "ebitda": "-1647500.00",
                    "depreciationAndAmortization": "220750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1868250.00",
                    "otherOperatingExpenses": "1757750.00",
                    "interestExpense": "500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-100250.00",
                    "totalRevenue": "11250.00",
                    "totalOperatingExpenses": "305500.00",
                    "costOfRevenue": "34000.00",
                    "totalOtherIncomeExpenseNet": "137000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "1582500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3533500.00",
                    "minorityInterest": null,
                    "netIncome": "-4012000.00",
                    "sellingGeneralAdministrative": "13000.00",
                    "sellingAndMarketingExpenses": "828000.00",
                    "grossProfit": "-18000.00",
                    "reconciledDepreciation": "191250.00",
                    "ebit": "-3271600.00",
                    "ebitda": "-2889100.00",
                    "depreciationAndAmortization": "382500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3646000.00",
                    "otherOperatingExpenses": "4113500.00",
                    "interestExpense": "4500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-85500.00",
                    "totalRevenue": "227500.00",
                    "totalOperatingExpenses": "6825000.00",
                    "costOfRevenue": "245500.00",
                    "totalOtherIncomeExpenseNet": "112500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "1582500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3533500.00",
                    "minorityInterest": null,
                    "netIncome": "-3448000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "829000.00",
                    "grossProfit": "-19000.00",
                    "reconciledDepreciation": "191250.00",
                    "ebit": "-3811000.00",
                    "ebitda": "-3428500.00",
                    "depreciationAndAmortization": "382500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3811000.00",
                    "otherOperatingExpenses": "3948500.00",
                    "interestExpense": "4500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-85500.00",
                    "totalRevenue": "227500.00",
                    "totalOperatingExpenses": "745000.00",
                    "costOfRevenue": "246500.00",
                    "totalOtherIncomeExpenseNet": "277500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "791250.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1766750.00",
                    "minorityInterest": null,
                    "netIncome": "-1724000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "414500.00",
                    "grossProfit": "-9500.00",
                    "reconciledDepreciation": "191250.00",
                    "ebit": "-1905500.00",
                    "ebitda": "-1714250.00",
                    "depreciationAndAmortization": "191250.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1905500.00",
                    "otherOperatingExpenses": "1974250.00",
                    "interestExpense": "2250.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-42750.00",
                    "totalRevenue": "113750.00",
                    "totalOperatingExpenses": "372500.00",
                    "costOfRevenue": "123250.00",
                    "totalOtherIncomeExpenseNet": "138750.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-01-31": {
                    "date": "2008-01-31",
                    "filing_date": "2008-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "791250.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1766750.00",
                    "minorityInterest": null,
                    "netIncome": "-1724000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "414500.00",
                    "grossProfit": "-9500.00",
                    "reconciledDepreciation": "191250.00",
                    "ebit": "-1905500.00",
                    "ebitda": "-1714250.00",
                    "depreciationAndAmortization": "191250.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1905500.00",
                    "otherOperatingExpenses": "1974250.00",
                    "interestExpense": "2250.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-42750.00",
                    "totalRevenue": "113750.00",
                    "totalOperatingExpenses": "372500.00",
                    "costOfRevenue": "123250.00",
                    "totalOtherIncomeExpenseNet": "138750.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "1716000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3303500.00",
                    "minorityInterest": null,
                    "netIncome": "-3258500.00",
                    "sellingGeneralAdministrative": "1052000.00",
                    "sellingAndMarketingExpenses": "784000.00",
                    "grossProfit": "3733500.00",
                    "reconciledDepreciation": "186250.00",
                    "ebit": "-3295798.00",
                    "ebitda": "-2923298.00",
                    "depreciationAndAmortization": "372500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3679500.00",
                    "otherOperatingExpenses": "5020500.00",
                    "interestExpense": "7500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-44000.00",
                    "totalRevenue": "1525500.00",
                    "totalOperatingExpenses": "10354500.00",
                    "costOfRevenue": "-2208000.00",
                    "totalOtherIncomeExpenseNet": "376000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "1716000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3303500.00",
                    "minorityInterest": null,
                    "netIncome": "-3259500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "784000.00",
                    "grossProfit": "-3487500.00",
                    "reconciledDepreciation": "186250.00",
                    "ebit": "-3295500.00",
                    "ebitda": "-2923000.00",
                    "depreciationAndAmortization": "372500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3295500.00",
                    "otherOperatingExpenses": "5020500.00",
                    "interestExpense": "7500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-44000.00",
                    "totalRevenue": "1525500.00",
                    "totalOperatingExpenses": "-3118500.00",
                    "costOfRevenue": "5013000.00",
                    "totalOtherIncomeExpenseNet": "-8000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "858000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1651750.00",
                    "minorityInterest": null,
                    "netIncome": "-1629750.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "392000.00",
                    "grossProfit": "-1743750.00",
                    "reconciledDepreciation": "186250.00",
                    "ebit": "-1647750.00",
                    "ebitda": "-1461500.00",
                    "depreciationAndAmortization": "186250.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1647750.00",
                    "otherOperatingExpenses": "2510250.00",
                    "interestExpense": "3750.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-22000.00",
                    "totalRevenue": "762750.00",
                    "totalOperatingExpenses": "-1559250.00",
                    "costOfRevenue": "2506500.00",
                    "totalOtherIncomeExpenseNet": "-4000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-01-31": {
                    "date": "2007-01-31",
                    "filing_date": "2007-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "858000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1651750.00",
                    "minorityInterest": null,
                    "netIncome": "-1629750.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "392000.00",
                    "grossProfit": "-1743750.00",
                    "reconciledDepreciation": "186250.00",
                    "ebit": "-1647750.00",
                    "ebitda": "-1461500.00",
                    "depreciationAndAmortization": "186250.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1647750.00",
                    "otherOperatingExpenses": "2510250.00",
                    "interestExpense": "3750.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-22000.00",
                    "totalRevenue": "762750.00",
                    "totalOperatingExpenses": "-1559250.00",
                    "costOfRevenue": "2506500.00",
                    "totalOtherIncomeExpenseNet": "-4000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "1164000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2022000.00",
                    "minorityInterest": null,
                    "netIncome": "-1978000.00",
                    "sellingGeneralAdministrative": "183000.00",
                    "sellingAndMarketingExpenses": "374000.00",
                    "grossProfit": "241500.00",
                    "reconciledDepreciation": "162250.00",
                    "ebit": "-2018991.00",
                    "ebitda": "-1688491.00",
                    "depreciationAndAmortization": "330500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2262000.00",
                    "otherOperatingExpenses": "2855500.00",
                    "interestExpense": "2000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-46000.00",
                    "totalRevenue": "748000.00",
                    "totalOperatingExpenses": "3996500.00",
                    "costOfRevenue": "506500.00",
                    "totalOtherIncomeExpenseNet": "169302.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "1164000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2022000.00",
                    "minorityInterest": null,
                    "netIncome": "-1976000.00",
                    "sellingGeneralAdministrative": "183000.00",
                    "sellingAndMarketingExpenses": "374000.00",
                    "grossProfit": "241500.00",
                    "reconciledDepreciation": "162250.00",
                    "ebit": "-2021000.00",
                    "ebitda": "-1693500.00",
                    "depreciationAndAmortization": "327500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2021000.00",
                    "otherOperatingExpenses": "2852500.00",
                    "interestExpense": "2000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-46000.00",
                    "totalRevenue": "748000.00",
                    "totalOperatingExpenses": "698500.00",
                    "costOfRevenue": "506500.00",
                    "totalOtherIncomeExpenseNet": "-1000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "582000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1011000.00",
                    "minorityInterest": null,
                    "netIncome": "-988000.00",
                    "sellingGeneralAdministrative": "91500.00",
                    "sellingAndMarketingExpenses": "187000.00",
                    "grossProfit": "120750.00",
                    "reconciledDepreciation": "162250.00",
                    "ebit": "-1010500.00",
                    "ebitda": "-846750.00",
                    "depreciationAndAmortization": "163750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1010500.00",
                    "otherOperatingExpenses": "1426250.00",
                    "interestExpense": "1000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-23000.00",
                    "totalRevenue": "374000.00",
                    "totalOperatingExpenses": "349250.00",
                    "costOfRevenue": "253250.00",
                    "totalOtherIncomeExpenseNet": "-500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-01-31": {
                    "date": "2006-01-31",
                    "filing_date": "2006-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "582000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1011000.00",
                    "minorityInterest": null,
                    "netIncome": "-988000.00",
                    "sellingGeneralAdministrative": "91500.00",
                    "sellingAndMarketingExpenses": "187000.00",
                    "grossProfit": "120750.00",
                    "reconciledDepreciation": "162250.00",
                    "ebit": "-1010500.00",
                    "ebitda": "-846750.00",
                    "depreciationAndAmortization": "163750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1010500.00",
                    "otherOperatingExpenses": "1426250.00",
                    "interestExpense": "1000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-23000.00",
                    "totalRevenue": "374000.00",
                    "totalOperatingExpenses": "349250.00",
                    "costOfRevenue": "253250.00",
                    "totalOtherIncomeExpenseNet": "-500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1427730.00",
                    "minorityInterest": null,
                    "netIncome": "-1346730.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-67000.00",
                    "reconciledDepreciation": "158000.00",
                    "ebit": "-1527000.00",
                    "ebitda": "-1211000.00",
                    "depreciationAndAmortization": "316000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1527000.00",
                    "otherOperatingExpenses": "1518000.00",
                    "interestExpense": "8500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-64000.00",
                    "totalRevenue": "45000.00",
                    "totalOperatingExpenses": "1635000.00",
                    "costOfRevenue": "112000.00",
                    "totalOtherIncomeExpenseNet": "99500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1427500.00",
                    "minorityInterest": null,
                    "netIncome": "-1363500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-67000.00",
                    "reconciledDepreciation": "158000.00",
                    "ebit": "-1419000.00",
                    "ebitda": "-1103000.00",
                    "depreciationAndAmortization": "316000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1419000.00",
                    "otherOperatingExpenses": "1518000.00",
                    "interestExpense": "8500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-64000.00",
                    "totalRevenue": "45000.00",
                    "totalOperatingExpenses": "1177000.00",
                    "costOfRevenue": "112000.00",
                    "totalOtherIncomeExpenseNet": "-8500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-713750.00",
                    "minorityInterest": null,
                    "netIncome": "-681750.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-33500.00",
                    "reconciledDepreciation": "158000.00",
                    "ebit": "-709500.00",
                    "ebitda": "-551500.00",
                    "depreciationAndAmortization": "158000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-709500.00",
                    "otherOperatingExpenses": "759000.00",
                    "interestExpense": "4250.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-32000.00",
                    "totalRevenue": "22500.00",
                    "totalOperatingExpenses": "588500.00",
                    "costOfRevenue": "56000.00",
                    "totalOtherIncomeExpenseNet": "-4250.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-01-31": {
                    "date": "2005-01-31",
                    "filing_date": "2005-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-713750.00",
                    "minorityInterest": null,
                    "netIncome": "-681750.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-33500.00",
                    "reconciledDepreciation": "158000.00",
                    "ebit": "-709500.00",
                    "ebitda": "-551500.00",
                    "depreciationAndAmortization": "158000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-709500.00",
                    "otherOperatingExpenses": "759000.00",
                    "interestExpense": "4250.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-32000.00",
                    "totalRevenue": "22500.00",
                    "totalOperatingExpenses": "588500.00",
                    "costOfRevenue": "56000.00",
                    "totalOtherIncomeExpenseNet": "-4250.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "472000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1015000.00",
                    "minorityInterest": null,
                    "netIncome": "-946000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75000.00",
                    "reconciledDepreciation": "154250.00",
                    "ebit": "-1015000.00",
                    "ebitda": "-985000.00",
                    "depreciationAndAmortization": "30000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-541000.00",
                    "otherOperatingExpenses": "1131500.00",
                    "interestExpense": "474000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-69000.00",
                    "totalRevenue": "75000.00",
                    "totalOperatingExpenses": "1932000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "83038.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "472000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1015000.00",
                    "minorityInterest": null,
                    "netIncome": "-947000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75000.00",
                    "reconciledDepreciation": "154250.00",
                    "ebit": "-1015000.00",
                    "ebitda": "-985000.00",
                    "depreciationAndAmortization": "30000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1015000.00",
                    "otherOperatingExpenses": "1131500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-68000.00",
                    "totalRevenue": "75000.00",
                    "totalOperatingExpenses": "331000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-20750.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "236000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-507500.00",
                    "minorityInterest": null,
                    "netIncome": "-473500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37500.00",
                    "reconciledDepreciation": "154250.00",
                    "ebit": "-507500.00",
                    "ebitda": "-492500.00",
                    "depreciationAndAmortization": "15000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-507500.00",
                    "otherOperatingExpenses": "565750.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-34000.00",
                    "totalRevenue": "37500.00",
                    "totalOperatingExpenses": "165500.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-20750.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-01-31": {
                    "date": "2004-01-31",
                    "filing_date": "2004-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "236000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-507500.00",
                    "minorityInterest": null,
                    "netIncome": "-473500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37500.00",
                    "reconciledDepreciation": "154250.00",
                    "ebit": "-507500.00",
                    "ebitda": "-492500.00",
                    "depreciationAndAmortization": "15000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-507500.00",
                    "otherOperatingExpenses": "565750.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-34000.00",
                    "totalRevenue": "37500.00",
                    "totalOperatingExpenses": "165500.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-20750.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "228000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-812000.00",
                    "minorityInterest": null,
                    "netIncome": "-756500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "150750.00",
                    "ebit": "-812000.00",
                    "ebitda": "-1067500.00",
                    "depreciationAndAmortization": "-255500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-836000.00",
                    "otherOperatingExpenses": "824000.00",
                    "interestExpense": "24000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-55500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1371500.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "24000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "228000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-812000.00",
                    "minorityInterest": null,
                    "netIncome": "-756500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "150750.00",
                    "ebit": "-812000.00",
                    "ebitda": "-510500.00",
                    "depreciationAndAmortization": "301500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-812000.00",
                    "otherOperatingExpenses": "824000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-55500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "276500.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-6000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "114000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-406000.00",
                    "minorityInterest": null,
                    "netIncome": "-378250.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "150750.00",
                    "ebit": "-406000.00",
                    "ebitda": "-255250.00",
                    "depreciationAndAmortization": "150750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-406000.00",
                    "otherOperatingExpenses": "412000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-27750.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "138250.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-6000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-01-31": {
                    "date": "2003-01-31",
                    "filing_date": "2003-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "228000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-812000.00",
                    "minorityInterest": null,
                    "netIncome": "-756500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "150750.00",
                    "ebit": "-812000.00",
                    "ebitda": "-510500.00",
                    "depreciationAndAmortization": "301500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-812000.00",
                    "otherOperatingExpenses": "824000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-55500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "276500.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-6000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "291500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-437750.00",
                    "minorityInterest": null,
                    "netIncome": "-398250.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "163750.00",
                    "grossProfit": null,
                    "reconciledDepreciation": "149750.00",
                    "ebit": "-437750.00",
                    "ebitda": "-288000.00",
                    "depreciationAndAmortization": "149750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-437750.00",
                    "otherOperatingExpenses": "455250.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-39500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "2250.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-17500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "583000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-875500.00",
                    "minorityInterest": null,
                    "netIncome": "-796500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "327500.00",
                    "grossProfit": null,
                    "reconciledDepreciation": "149750.00",
                    "ebit": "-875500.00",
                    "ebitda": "-576000.00",
                    "depreciationAndAmortization": "299500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-875500.00",
                    "otherOperatingExpenses": "910500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-79000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "4500.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-17500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "291500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-437750.00",
                    "minorityInterest": null,
                    "netIncome": "-398250.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "163750.00",
                    "grossProfit": null,
                    "reconciledDepreciation": "149750.00",
                    "ebit": "-437750.00",
                    "ebitda": "-288000.00",
                    "depreciationAndAmortization": "149750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-437750.00",
                    "otherOperatingExpenses": "455250.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-39500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "2250.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-17500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-01-31": {
                    "date": "2002-01-31",
                    "filing_date": "2002-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "291500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-437750.00",
                    "minorityInterest": null,
                    "netIncome": "-398250.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "163750.00",
                    "grossProfit": null,
                    "reconciledDepreciation": "149750.00",
                    "ebit": "-437750.00",
                    "ebitda": "-288000.00",
                    "depreciationAndAmortization": "149750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-437750.00",
                    "otherOperatingExpenses": "455250.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-39500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "2250.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-17500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "224250.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-360750.00",
                    "minorityInterest": null,
                    "netIncome": "-360750.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "89000.00",
                    "ebit": "-360750.00",
                    "ebitda": "-271750.00",
                    "depreciationAndAmortization": "89000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-360750.00",
                    "otherOperatingExpenses": "374500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "59250.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-13750.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "448500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-721500.00",
                    "minorityInterest": null,
                    "netIncome": "-721500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "89000.00",
                    "ebit": "-721500.00",
                    "ebitda": "-543500.00",
                    "depreciationAndAmortization": "178000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-721500.00",
                    "otherOperatingExpenses": "749000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "118500.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-13750.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "224250.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-360750.00",
                    "minorityInterest": null,
                    "netIncome": "-360750.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "89000.00",
                    "ebit": "-360750.00",
                    "ebitda": "-271750.00",
                    "depreciationAndAmortization": "89000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-360750.00",
                    "otherOperatingExpenses": "374500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "59250.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-13750.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-01-31": {
                    "date": "2001-01-31",
                    "filing_date": "2001-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "224250.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-360750.00",
                    "minorityInterest": null,
                    "netIncome": "-360750.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "89000.00",
                    "ebit": "-360750.00",
                    "ebitda": "-271750.00",
                    "depreciationAndAmortization": "89000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-360750.00",
                    "otherOperatingExpenses": "374500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "59250.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-13750.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8751932.00",
                    "minorityInterest": null,
                    "netIncome": "5951311.00",
                    "sellingGeneralAdministrative": "10000268.00",
                    "sellingAndMarketingExpenses": "382446.00",
                    "grossProfit": "20065569.00",
                    "reconciledDepreciation": "4993770.00",
                    "ebit": "8189605.00",
                    "ebitda": "13183375.00",
                    "depreciationAndAmortization": "4993770.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8189605.00",
                    "otherOperatingExpenses": "23184476.00",
                    "interestExpense": "137994.00",
                    "taxProvision": "2800621.00",
                    "interestIncome": "625398.00",
                    "netInterestIncome": "487404.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2800621.00",
                    "totalRevenue": "31374081.00",
                    "totalOperatingExpenses": "11875964.00",
                    "costOfRevenue": "11308512.00",
                    "totalOtherIncomeExpenseNet": "562327.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5951311.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8340310.00",
                    "minorityInterest": null,
                    "netIncome": "8841126.00",
                    "sellingGeneralAdministrative": "9293881.00",
                    "sellingAndMarketingExpenses": "367847.00",
                    "grossProfit": "18211111.00",
                    "reconciledDepreciation": "4330881.00",
                    "ebit": "8431582.00",
                    "ebitda": "12762463.00",
                    "depreciationAndAmortization": "4330881.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7781720.00",
                    "otherOperatingExpenses": "20674019.00",
                    "interestExpense": "91275.00",
                    "taxProvision": "-500816.00",
                    "interestIncome": "443962.00",
                    "netInterestIncome": "352687.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-500816.00",
                    "totalRevenue": "28465754.00",
                    "totalOperatingExpenses": "10429391.00",
                    "costOfRevenue": "10254643.00",
                    "totalOtherIncomeExpenseNet": "558590.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8841126.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5167337.00",
                    "minorityInterest": null,
                    "netIncome": "5925003.00",
                    "sellingGeneralAdministrative": "8168980.00",
                    "sellingAndMarketingExpenses": "528673.00",
                    "grossProfit": "14479989.00",
                    "reconciledDepreciation": "4140067.00",
                    "ebit": "5211260.00",
                    "ebitda": "9351327.00",
                    "depreciationAndAmortization": "4140067.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5289594.00",
                    "otherOperatingExpenses": "18131929.00",
                    "interestExpense": "43923.00",
                    "taxProvision": "-757666.00",
                    "interestIncome": "115525.00",
                    "netInterestIncome": "71602.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-757666.00",
                    "totalRevenue": "23421523.00",
                    "totalOperatingExpenses": "18131929.00",
                    "costOfRevenue": "8941534.00",
                    "totalOtherIncomeExpenseNet": "-122257.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5925003.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3523760.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3614115.00",
                    "sellingGeneralAdministrative": "6943458.00",
                    "sellingAndMarketingExpenses": "133799.00",
                    "grossProfit": "10832980.00",
                    "reconciledDepreciation": "3929894.00",
                    "ebit": "3805800.00",
                    "ebitda": "7735694.00",
                    "depreciationAndAmortization": "3929894.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3292440.00",
                    "otherOperatingExpenses": "15358081.00",
                    "interestExpense": "282042.00",
                    "taxProvision": "-90355.00",
                    "interestIncome": "26658.00",
                    "netInterestIncome": "-255384.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-90355.00",
                    "totalRevenue": "18650521.00",
                    "totalOperatingExpenses": "7540540.00",
                    "costOfRevenue": "7817541.00",
                    "totalOtherIncomeExpenseNet": "231320.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3614115.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1088594.00",
                    "minorityInterest": "3546.00",
                    "netIncome": "1257698.00",
                    "sellingGeneralAdministrative": "6410993.00",
                    "sellingAndMarketingExpenses": "379230.00",
                    "grossProfit": "8439710.00",
                    "reconciledDepreciation": "3281133.00",
                    "ebit": "1622676.00",
                    "ebitda": "4903809.00",
                    "depreciationAndAmortization": "3281133.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1738079.00",
                    "otherOperatingExpenses": "12972869.00",
                    "interestExpense": "534080.00",
                    "taxProvision": "-296436.00",
                    "interestIncome": "7409.00",
                    "netInterestIncome": "-507584.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-165558.00",
                    "totalRevenue": "14667701.00",
                    "totalOperatingExpenses": "6701631.00",
                    "costOfRevenue": "6227991.00",
                    "totalOtherIncomeExpenseNet": "-649485.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1254152.00",
                    "netIncomeApplicableToCommonShares": "1257698.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1582286.00",
                    "minorityInterest": "70623.00",
                    "netIncome": "-1534057.00",
                    "sellingGeneralAdministrative": "5971970.00",
                    "sellingAndMarketingExpenses": "355394.00",
                    "grossProfit": "6138088.00",
                    "reconciledDepreciation": "3033366.00",
                    "ebit": "-1055249.00",
                    "ebitda": "1978117.00",
                    "depreciationAndAmortization": "3033366.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-562861.00",
                    "otherOperatingExpenses": "11965106.00",
                    "interestExpense": "527032.00",
                    "taxProvision": "-48229.00",
                    "interestIncome": "221884.00",
                    "netInterestIncome": "-305148.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-48229.00",
                    "totalRevenue": "11403486.00",
                    "totalOperatingExpenses": "6700949.00",
                    "costOfRevenue": "5265398.00",
                    "totalOtherIncomeExpenseNet": "-1019425.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1534057.00",
                    "netIncomeApplicableToCommonShares": "-1527964.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4665161.00",
                    "minorityInterest": "76716.00",
                    "netIncome": "-5417277.00",
                    "sellingGeneralAdministrative": "5743747.00",
                    "sellingAndMarketingExpenses": "212473.00",
                    "grossProfit": "2196888.00",
                    "reconciledDepreciation": "3193900.00",
                    "ebit": "-4140261.00",
                    "ebitda": "-952702.00",
                    "depreciationAndAmortization": "3187559.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3622643.00",
                    "otherOperatingExpenses": "10652045.00",
                    "interestExpense": "524899.00",
                    "taxProvision": "-31335.00",
                    "interestIncome": "146661.00",
                    "netInterestIncome": "-378238.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-31335.00",
                    "totalRevenue": "6882741.00",
                    "totalOperatingExpenses": "10652045.00",
                    "costOfRevenue": "4685853.00",
                    "totalOtherIncomeExpenseNet": "-895857.00",
                    "discontinuedOperations": "-783451.00",
                    "netIncomeFromContinuingOps": "-4633826.00",
                    "netIncomeApplicableToCommonShares": "-5341669.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6047929.00",
                    "minorityInterest": "152324.00",
                    "netIncome": "946804.00",
                    "sellingGeneralAdministrative": "4870226.00",
                    "sellingAndMarketingExpenses": "665363.00",
                    "grossProfit": "1590148.00",
                    "reconciledDepreciation": "4465189.00",
                    "ebit": "-5683916.00",
                    "ebitda": "-2002675.00",
                    "depreciationAndAmortization": "3681241.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5643371.00",
                    "otherOperatingExpenses": "10186461.00",
                    "interestExpense": "364014.00",
                    "taxProvision": "-412987.00",
                    "interestIncome": "120.00",
                    "netInterestIncome": "-344120.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-412987.00",
                    "totalRevenue": "6173196.00",
                    "totalOperatingExpenses": "10186461.00",
                    "costOfRevenue": "4583048.00",
                    "totalOtherIncomeExpenseNet": "-404558.00",
                    "discontinuedOperations": "6564246.00",
                    "netIncomeFromContinuingOps": "-5634942.00",
                    "netIncomeApplicableToCommonShares": "946804.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6605235.00",
                    "minorityInterest": "169824.00",
                    "netIncome": "-8225956.00",
                    "sellingGeneralAdministrative": "10655593.00",
                    "sellingAndMarketingExpenses": "10303265.00",
                    "grossProfit": "24370013.00",
                    "reconciledDepreciation": "5106337.00",
                    "ebit": "-7246113.00",
                    "ebitda": "-2780192.00",
                    "depreciationAndAmortization": "4465921.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5852635.00",
                    "otherOperatingExpenses": "36416077.00",
                    "interestExpense": "752600.00",
                    "taxProvision": "-612903.00",
                    "interestIncome": "1294.00",
                    "netInterestIncome": "-751306.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-612903.00",
                    "totalRevenue": "30323839.00",
                    "totalOperatingExpenses": "36416077.00",
                    "costOfRevenue": "5953826.00",
                    "totalOtherIncomeExpenseNet": "-512997.00",
                    "discontinuedOperations": "-201441.00",
                    "netIncomeFromContinuingOps": "-5992332.00",
                    "netIncomeApplicableToCommonShares": "-8225956.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6967794.00",
                    "minorityInterest": "205001.00",
                    "netIncome": "-6685120.00",
                    "sellingGeneralAdministrative": "10826769.00",
                    "sellingAndMarketingExpenses": "14810915.00",
                    "grossProfit": "20637004.00",
                    "reconciledDepreciation": null,
                    "ebit": "-8071132.00",
                    "ebitda": "-3970402.00",
                    "depreciationAndAmortization": "4100730.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5792662.00",
                    "otherOperatingExpenses": "40069614.00",
                    "interestExpense": "329062.00",
                    "taxProvision": "-272451.00",
                    "interestIncome": "3022.00",
                    "netInterestIncome": "-326040.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-272451.00",
                    "totalRevenue": "33958118.00",
                    "totalOperatingExpenses": "40069614.00",
                    "costOfRevenue": "13321114.00",
                    "totalOtherIncomeExpenseNet": "-2315319.00",
                    "discontinuedOperations": "1140187.00",
                    "netIncomeFromContinuingOps": "-6695343.00",
                    "netIncomeApplicableToCommonShares": "-6685120.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7776800.00",
                    "minorityInterest": "205001.00",
                    "netIncome": "-7441025.00",
                    "sellingGeneralAdministrative": "8079852.00",
                    "sellingAndMarketingExpenses": "11510755.00",
                    "grossProfit": "13192390.00",
                    "reconciledDepreciation": null,
                    "ebit": "-7522338.00",
                    "ebitda": "-5231537.00",
                    "depreciationAndAmortization": "2290801.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7390800.00",
                    "otherOperatingExpenses": "28280393.00",
                    "interestExpense": "254462.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-335775.00",
                    "totalRevenue": "21208446.00",
                    "totalOperatingExpenses": "28280393.00",
                    "costOfRevenue": "8016056.00",
                    "totalOtherIncomeExpenseNet": "-386000.00",
                    "discontinuedOperations": "1140187.00",
                    "netIncomeFromContinuingOps": "-7441025.00",
                    "netIncomeApplicableToCommonShares": "-7441025.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8041003.00",
                    "minorityInterest": null,
                    "netIncome": "-8005287.00",
                    "sellingGeneralAdministrative": "4679616.00",
                    "sellingAndMarketingExpenses": "8773203.00",
                    "grossProfit": "8140589.00",
                    "reconciledDepreciation": null,
                    "ebit": "-7889637.00",
                    "ebitda": "-6963009.00",
                    "depreciationAndAmortization": "926628.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7889637.00",
                    "otherOperatingExpenses": "16033862.00",
                    "interestExpense": "18695.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-35716.00",
                    "totalRevenue": "8140589.00",
                    "totalOperatingExpenses": "16033862.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-147730.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3561927.00",
                    "minorityInterest": "205001.00",
                    "netIncome": "-5947071.00",
                    "sellingGeneralAdministrative": "2284914.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "426240.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3572676.00",
                    "ebitda": "-3558837.00",
                    "depreciationAndAmortization": "13839.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3572676.00",
                    "otherOperatingExpenses": "4017395.00",
                    "interestExpense": "3090.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2371305.00",
                    "totalRevenue": "704848.00",
                    "totalOperatingExpenses": "4017395.00",
                    "costOfRevenue": "278608.00",
                    "totalOtherIncomeExpenseNet": "10749.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2721340.00",
                    "netIncomeApplicableToCommonShares": "-2721340.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17848800.00",
                    "minorityInterest": null,
                    "netIncome": "-17848800.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "682375.00",
                    "reconciledDepreciation": null,
                    "ebit": "-17839252.00",
                    "ebitda": "-17391693.00",
                    "depreciationAndAmortization": "447559.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17863646.00",
                    "otherOperatingExpenses": "15219534.00",
                    "interestExpense": "9548.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14846.00",
                    "totalRevenue": "682375.00",
                    "totalOperatingExpenses": "15219534.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "14846.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "3964000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15335000.00",
                    "minorityInterest": null,
                    "netIncome": "-15335000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "4986000.00",
                    "grossProfit": "240000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-15332037.00",
                    "ebitda": "-14887037.00",
                    "depreciationAndAmortization": "445000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15379000.00",
                    "otherOperatingExpenses": "15871000.00",
                    "interestExpense": "3000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2000.00",
                    "totalRevenue": "490000.00",
                    "totalOperatingExpenses": "15871000.00",
                    "costOfRevenue": "250000.00",
                    "totalOtherIncomeExpenseNet": "44108.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "3283000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9069085.00",
                    "minorityInterest": null,
                    "netIncome": "-8681382.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "1866000.00",
                    "grossProfit": "99019.00",
                    "reconciledDepreciation": null,
                    "ebit": "-9091992.00",
                    "ebitda": "-8350263.00",
                    "depreciationAndAmortization": "741729.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9120014.00",
                    "otherOperatingExpenses": "9248033.00",
                    "interestExpense": "42000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-387703.00",
                    "totalRevenue": "128019.00",
                    "totalOperatingExpenses": "9248033.00",
                    "costOfRevenue": "29000.00",
                    "totalOtherIncomeExpenseNet": "51014.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "3290000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6925000.00",
                    "minorityInterest": null,
                    "netIncome": "-7075000.00",
                    "sellingGeneralAdministrative": "193000.00",
                    "sellingAndMarketingExpenses": "1120000.00",
                    "grossProfit": "-91000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6953552.00",
                    "ebitda": "-6070552.00",
                    "depreciationAndAmortization": "883000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7006000.00",
                    "otherOperatingExpenses": "7059000.00",
                    "interestExpense": "2000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-401000.00",
                    "totalRevenue": "45000.00",
                    "totalOperatingExpenses": "6923000.00",
                    "costOfRevenue": "136000.00",
                    "totalOtherIncomeExpenseNet": "81000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "3165000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7067000.00",
                    "minorityInterest": null,
                    "netIncome": "-7460000.00",
                    "sellingGeneralAdministrative": "13000.00",
                    "sellingAndMarketingExpenses": "1657000.00",
                    "grossProfit": "-37000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-7082600.00",
                    "ebitda": "-6317600.00",
                    "depreciationAndAmortization": "765000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7457000.00",
                    "otherOperatingExpenses": "8062000.00",
                    "interestExpense": "9000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-171000.00",
                    "totalRevenue": "455000.00",
                    "totalOperatingExpenses": "7570000.00",
                    "costOfRevenue": "492000.00",
                    "totalOtherIncomeExpenseNet": "390000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "3432000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6607000.00",
                    "minorityInterest": null,
                    "netIncome": "-6518000.00",
                    "sellingGeneralAdministrative": "1052000.00",
                    "sellingAndMarketingExpenses": "1568000.00",
                    "grossProfit": "246000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6591298.00",
                    "ebitda": "-5846298.00",
                    "depreciationAndAmortization": "745000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6975000.00",
                    "otherOperatingExpenses": "10041000.00",
                    "interestExpense": "15000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-88000.00",
                    "totalRevenue": "3051000.00",
                    "totalOperatingExpenses": "7236000.00",
                    "costOfRevenue": "2805000.00",
                    "totalOtherIncomeExpenseNet": "368000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "2328000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4044000.00",
                    "minorityInterest": null,
                    "netIncome": "-3954000.00",
                    "sellingGeneralAdministrative": "366000.00",
                    "sellingAndMarketingExpenses": "748000.00",
                    "grossProfit": "483000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4039991.00",
                    "ebitda": "-3381991.00",
                    "depreciationAndAmortization": "658000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4283000.00",
                    "otherOperatingExpenses": "5708000.00",
                    "interestExpense": "4000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-92000.00",
                    "totalRevenue": "1496000.00",
                    "totalOperatingExpenses": "4695000.00",
                    "costOfRevenue": "1013000.00",
                    "totalOtherIncomeExpenseNet": "168302.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2855230.00",
                    "minorityInterest": null,
                    "netIncome": "-2710230.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-134000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2946000.00",
                    "ebitda": "-2314000.00",
                    "depreciationAndAmortization": "632000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2946000.00",
                    "otherOperatingExpenses": "3036000.00",
                    "interestExpense": "108000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-128000.00",
                    "totalRevenue": "90000.00",
                    "totalOperatingExpenses": "2812000.00",
                    "costOfRevenue": "224000.00",
                    "totalOtherIncomeExpenseNet": "91000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "944000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2030000.00",
                    "minorityInterest": null,
                    "netIncome": "-1893000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "150000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2030000.00",
                    "ebitda": "-1970000.00",
                    "depreciationAndAmortization": "60000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1556000.00",
                    "otherOperatingExpenses": "2263000.00",
                    "interestExpense": "474000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-137000.00",
                    "totalRevenue": "150000.00",
                    "totalOperatingExpenses": "2263000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "83038.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "456000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1624000.00",
                    "minorityInterest": null,
                    "netIncome": "-1513000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-1624000.00",
                    "ebitda": "-1578000.00",
                    "depreciationAndAmortization": "46000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1648000.00",
                    "otherOperatingExpenses": "1648000.00",
                    "interestExpense": "24000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-111000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1648000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "24000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "1166000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1752000.00",
                    "minorityInterest": null,
                    "netIncome": "-1594000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "655000.00",
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-1752000.00",
                    "ebitda": "-1153000.00",
                    "depreciationAndAmortization": "599000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1821000.00",
                    "otherOperatingExpenses": "1821000.00",
                    "interestExpense": "70000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-158000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1821000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "69000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "897000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1443000.00",
                    "minorityInterest": null,
                    "netIncome": "-1443000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-1498000.00",
                    "ebitda": "-1142000.00",
                    "depreciationAndAmortization": "356000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1498000.00",
                    "otherOperatingExpenses": "1498000.00",
                    "interestExpense": "55000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-55000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1498000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "55000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Gaming Realms plc

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
